Attached files

file filename
8-K - FORM 8-K - Allied World Assurance Co Holdings, AGy89722e8vk.htm
EX-99.3 - EX-99.3 - Allied World Assurance Co Holdings, AGy89722exv99w3.htm
EX-99.2 - EX-99.2 - Allied World Assurance Co Holdings, AGy89722exv99w2.htm
Exhibit 99.1
FOR IMMEDIATE RELEASE
ALLIED WORLD REPORTS RECORD NET INCOME OF $665 MILLION IN 2010;
GROWS BOOK VALUE PER SHARE BY 25% FOR YEAR
ZUG, SWITZERLAND, February 17, 2011 — Allied World Assurance Company Holdings, AG (NYSE: AWH) today reported record net income of $665.0 million, or $13.32 per diluted share, for the year ended December 31, 2010 compared to net income of $606.9 million, or $11.67 per diluted share, for the year ended December 31, 2009. Net income for the fourth quarter of 2010 was $92.8 million, or $2.13 per diluted share, compared to net income of $161.3 million, or $3.05 per diluted share, for the fourth quarter of 2009.
The company reported operating income of $397.8 million, or $7.97 per diluted share, for the year ended December 31, 2010 compared to operating income of $537.7 million, or $10.34 per diluted share, for the year ended December 31, 2009. Operating income for the fourth quarter of 2010 was $97.3 million, or $2.24 per diluted share, compared to operating income of $131.9 million, or $2.49 per diluted share, for the fourth quarter of 2009.
President and Chief Executive Officer Scott Carmilani commented, “The insurance industry continued to face significant hurdles throughout 2010. In addition to the heightened rate pressure caused by strong competition and an overabundance of capacity, multiple global catastrophes increased loss costs while generally weak economic conditions posed additional challenges. In spite of these factors, we are very proud of our financial, strategic and operational accomplishments throughout the year.”
“We grew book value per share by 25% producing a record net income of $665 million for the year. Just as importantly, we’ve improved our positioning for the future by redomiciling our holding company to Switzerland, establishing our own Lloyd’s Syndicate 2232 for broader distribution, and further diversifying our products and service capabilities, while lowering our dependence on more volatile segments of the market. In aggregate, these initiatives have helped us generate $197 million in gross revenues from new products and geographies that allowed us to modestly increase our gross premiums written by 4% for the year.”

 


 

Mr. Carmilani continued, “We were also very successful on the capital management front during 2010 as we took advantage of our depressed valuation position and deployed significant excess capital to the benefit of our shareholders. We further enhanced our capital flexibility during the fourth quarter through the issuance of $300 million of senior notes, which were at a very favorable interest rate and very well received by the fixed income market. The company begins 2011 in a strong capital position, which provides security to our current policyholders while leaving us with the flexibility to pursue additional potential opportunities for profitable growth.”
Underwriting Results
Gross premiums written were $381.9 million in the fourth quarter of 2010, an 18.6% increase compared to $322.1 million in the fourth quarter of 2009. For the year ended December 31, 2010, gross premiums written totaled $1,758.4 million, a 3.7% increase compared to $1,696.3 million for the year ended December 31, 2009. Net premiums written were $287.2 million in the fourth quarter of 2010, a 22.9% increase compared to $233.7 million in the fourth quarter of 2009. For the year ended December 31, 2010, net premiums written totaled $1,392.5 million, a 5.4% increase compared to $1,321.1 million for the year ended December 31, 2009. These increases were primarily due to the expansion of our reinsurance and U.S. insurance business offset by our selectively paring back general property, energy and professional liability risks in our international insurance segment that did not meet our underwriting requirements.
Net premiums earned in the fourth quarter of 2010 were $342.8 million, a 3.7% increase compared to $330.5 million in the fourth quarter of 2009. For the year ended December 31, 2010, net premiums earned totaled $1,359.5 million, a 3.2% increase from net premiums earned of $1,316.9 million for the year ended December 31, 2009. These increases were primarily due to the expansion of our reinsurance and U.S. insurance business.
The combined ratio was 82.8% in the fourth quarter of 2010 compared to 76.2% in the fourth quarter of 2009. The loss and loss expense ratio was 46.7% in the fourth quarter of 2010 compared to 42.8% in the fourth quarter of 2009. During the fourth quarter of 2010, the company recorded net favorable reserve development on prior loss years of $73.9 million, a benefit of 21.6 percentage points to the company’s loss and loss expense ratio for the quarter. This compares to the fourth quarter of 2009, where the company recorded net favorable reserve development on prior loss years of $77.7 million, a benefit of 23.5 percentage points to the company’s loss and loss expense ratio for that quarter. Absent prior year

 


 

reserve adjustments, the loss and loss expense ratio related to the fourth quarter of 2010 was 68.3% compared to 66.3% for the fourth quarter of 2009. The fourth quarter 2010 ratio was impacted by $21.4 million of net losses, or 6.2 percentage points, from major loss driven events occurring during 2010.
For the year ended December 31, 2010, the combined ratio was 84.9% compared to 76.1% for the year ended December 31, 2009. For the year ended December 31, 2010, the company recorded net favorable reserve development on prior loss years of $313.3 million, a benefit of 23.1 percentage points to the company’s loss and loss expense ratio. For the year ended December 31, 2009, the company recorded net favorable reserve development on prior loss years of $248.0 million, a benefit of 18.8 percentage points to the company’s loss and loss expense ratio. Absent prior year reserve adjustments, the loss and loss expense ratio related to 2010 was 75.2% compared to 64.7% for 2009. This ratio was impacted by $164.6 million of net losses, or 12.1 percentage points, from major loss driven events occurring during 2010.
The company’s expense ratio was 36.1% for the fourth quarter of 2010 compared to 33.4% for the fourth quarter of 2009. The expense ratio was 32.8% for the year ended December 31, 2010 compared to 30.2% for the year ended December 31, 2009. Included in our expenses are significant one-time expenses incurred in connection with our redomestication to Switzerland, the establishment of our new Lloyd’s syndicate, as well as an increase in our incentive compensation expenses as a result of our exceeding our compensation targets. Without these items our expense ratio for the fourth quarter of 2010 would have been 33.4%.
Investment Results
The total return on the company’s investment portfolio for the three months and year ended December 31, 2010 was a loss of 0.2% and gain of 6.1%, respectively. Net investment income in the fourth quarter of 2010 was $50.2 million, a decrease of 31.5% from the $73.3 million of net investment income in the fourth quarter of 2009. For the year ended December 31, 2010, net investment income was $244.1 million, a decrease of 18.8% from the $300.7 million of net investment income for the year ended December 31, 2009. These decreases were due to a combination of use of funds for share repurchases, lower yields on our fixed maturity investments and an increased allocation to hedge funds, which contribute to our total return but carry no current yield. The book yield for the year ended December 31, 2010 was 3.3%, versus the annualized book yield for the year ended December 31, 2009 of 4.2%.

 


 

The company recorded net realized investment losses of $3.7 million and net realized investment gains of $285.6 million, respectively, for the three months and year ended December 31, 2010.
As of December 31, 2010 and December 31, 2009, net accumulated unrealized gains were $57.1 million and $149.8 million, respectively.
Shareholders’ Equity
As of December 31, 2010, shareholders’ equity was $3.1 billion, a decrease of 4.3% compared to $3.2 billion reported as of December 31, 2009. The decrease was primarily the result of our share repurchase activities during the year partially offset by net income for the year ended December 31, 2010 of $665.0 million, driven primarily by strong investment returns.
The company’s annualized net income return on average shareholders’ equity for the three months and year ended December 31, 2010 was 11.9% and 21.9%, respectively. The company’s annualized operating return on average shareholders’ equity for the three months and year ended December 31, 2010 was 12.5% and 13.1%, respectively.
Share Repurchases
As of December 31, 2010, diluted book value per share was $74.29, an increase of 2.6% and 24.7% compared to $72.40 and $59.56, respectively, as of September 30, 2010 and December 31, 2009.
In May 2010, the company announced a share repurchase program. During the fourth quarter 2010, the company repurchased 1,251,953 of its common shares in the open market at an average repurchase price of $59.20 per share for an aggregate cost of $74.1 million. For the year ended December 31, 2010, the company repurchased 4,651,279 of its common shares through its program in the open market at an average repurchase price of $51.41 per share for an aggregate cost of $239.1 million.
On November 6, 2010, the company repurchased the remainder of securities held by certain GS Capital Partners and other investment funds, which are affiliates of The Goldman Sachs Group, Inc (“Goldman Sachs”), and founding shareholders of our company. These securities consist of 3,159,793 common shares and warrants to purchase an additional 1,500,000

 


 

common shares from Goldman Sachs. The aggregate repurchase price for these securities was $222.6 million. The transaction was funded using available cash on hand and was executed separately from the company’s share repurchase program.
Through December 31, 2010, the share repurchases related to our share repurchase program and repurchases from the affiliates of Goldman Sachs have had an estimated $5.11 net accretive impact on diluted book value per share.
On February 3, 2011, the company repurchased a warrant owned by American International Group, Inc. (“AIG”), a founding shareholder, which entitled AIG to purchase a total of 2,000,000 common shares. The aggregate repurchase price was $53.6 million. The transaction was funded using available cash on hand and was executed separately from the company’s share repurchase program.
Quarterly Dividend
On November 26, 2010, the board of directors declared a special dividend of $0.25 per common share related to the company’s redomestication to Switzerland. This special dividend was paid on November 26, 2010 to shareholders of record on November 15, 2010. Under Swiss law, the company will not be able to pay another dividend until two months after the company’s next annual meeting which is expected to take place in early May 2011. This special dividend provided a dividend to shareholders for the interim period until the next dividend can be paid.
Investment Supplement
Allied World will be providing additional information on its investment portfolio as of December 31, 2010. This information will be available at the “Investor Relations” section of the company’s website at www.awac.com.
Financial Supplement
A financial supplement relating to the fourth quarter of 2010 will be available at the “Investor Relations” section of the company’s website at www.awac.com.
Conference Call
Allied World will host a conference call on Friday, February 18, 2011 at 9:00 a.m. (Eastern Time) to discuss the results for the fourth quarter and year ended December 31, 2010. The public may access a live webcast of the conference call at the “Investor Relations” section of the company’s website at www.awac.com. In addition, the conference call can be accessed by dialing (877) 317-6701 (U.S. and Canada callers) or (412) 317-6701 (international callers) and entering the passcode 8832831 approximately ten minutes prior to the call.

 


 

Following the conclusion of the presentation, a replay of the call will be available through Friday, March 4, 2011 by dialing (877) 344-7529 (U.S. and Canada callers) or (412) 317-0088 (international callers) and entering the passcode 447223. In addition, the webcast will remain available online through Friday, March 4, 2011 at www.awac.com.
Non-GAAP Financial Measures
In presenting the company’s results, management has included and discussed in this press release certain non-generally accepted accounting principles (“non-GAAP”) financial measures within the meaning of Regulation G as promulgated by the U.S. Securities and Exchange Commission. Management believes that these non-GAAP measures, which may be defined differently by other companies, better explain the company’s results of operations in a manner that allows for a more complete understanding of the underlying trends in the company’s business. However, these measures should not be viewed as a substitute for those determined in accordance with generally accepted accounting principles (“U.S. GAAP”).
“Operating income” is an internal performance measure used in the management of the company’s operations and represents after-tax operational results excluding, as applicable, net realized investment gains or losses, net impairment charges recognized in earnings, impairment of intangible assets and foreign exchange gain or loss. The company excludes net realized investment gains or losses, net impairment charges recognized in earnings and net foreign exchange gain or loss from the calculation of operating income because the amount of these gains or losses is heavily influenced by and fluctuates in part according to the availability of market opportunities and other factors. The company excludes impairment of intangible assets as these are non-recurring charges. In addition to presenting net income determined in accordance with U.S. GAAP, the company believes that showing operating income enables investors, analysts, rating agencies and other users of the company’s financial information to more easily analyze our results of operations and underlying business performance. Operating income should not be viewed as a substitute for U.S. GAAP net income.
The company has included “diluted book value per share” because it takes into account the effect of dilutive securities; therefore, the company believes it is an important measure of calculating shareholder returns.

 


 

“Annualized net income return on average shareholders’ equity” (“ROAE”) is calculated using average shareholders’ equity, excluding the average after tax unrealized gains (or losses) on investments. Unrealized gains (losses) on investments are primarily the result of interest rate and credit spread movements and the resultant impact on fixed income securities. Such gains (losses) are not related to management actions or operational performance, nor are they likely to be realized. Therefore, the company believes that excluding these unrealized gains (losses) provides a more consistent and useful measurement of operating performance, which supplements U.S. GAAP information. In calculating ROAE, the net income (loss) available to shareholders for the period is multiplied by the number of such periods in a calendar year in order to arrive at annualized net income (loss) available to shareholders. The company presents ROAE as a measure that is commonly recognized as a standard of performance by investors, analysts, rating agencies and other users of its financial information.
“Annualized operating return on average shareholders’ equity” is calculated using operating income (as defined above and annualized in the manner described for net income (loss) available to shareholders under ROAE above), and average shareholders’ equity, excluding the average after tax unrealized gains (losses) on investments. Unrealized gains (losses) are excluded from equity for the reasons outlined in the annualized net income return on average shareholders’ equity explanation above.
Reconciliations of these financial measures to their most directly comparable U.S. GAAP measures are included in the attached tables.
About Allied World Assurance Company
Allied World Assurance Company Holdings, AG, through its subsidiaries, is a global provider of innovative property, casualty and specialty insurance and reinsurance solutions, offering superior client service through a global network of branches and affiliates. Our insurance and reinsurance subsidiaries are rated A (Excellent) by A.M. Best Company, and our Lloyd’s Syndicate 2232 is rated A+ (Strong) by Standard & Poor’s and Fitch. Please visit our website at www.awac.com for further information on Allied World.

 


 

Cautionary Statement Regarding Forward-Looking Statements
Any forward-looking statements made in this press release reflect our current views with respect to future events and financial performance and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve risks and uncertainties, which may cause actual results to differ materially from those set forth in these statements. For example, our forward-looking statements could be affected by pricing and policy term trends; increased competition; the impact of acts of terrorism and acts of war; greater frequency or severity of unpredictable catastrophic events; negative rating agency actions; the adequacy of our loss reserves; the company or its subsidiaries becoming subject to significant income taxes in the United States or elsewhere; changes in regulations or tax laws; changes in the availability, cost or quality of reinsurance or retrocessional coverage; adverse general economic conditions; and judicial, legislative, political and other governmental developments, as well as management’s response to these factors, and other factors identified in our filings with the U.S. Securities and Exchange Commission. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. We are under no obligation (and expressly disclaim any such obligation) to update or revise any forward-looking statement that may be made from time to time, whether as a result of new information, future developments or otherwise.

 


 

ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Expressed in thousands of United States dollars, except share and per share amounts)
                                    
    Quarter Ended December 31,   Year Ended December 31,
    2010   2009   2010   2009
         
Revenues:
                               
Gross premiums written
  $ 381,942     $ 322,129     $ 1,758,397     $ 1,696,345  
Premiums ceded
    (94,743 )     (88,435 )     (365,942 )     (375,220 )
         
 
                               
Net premiums written
    287,199       233,694       1,392,455       1,321,125  
Change in unearned premiums
    55,605       96,787       (32,907 )     (4,233 )
         
Net premiums earned
    342,804       330,481       1,359,548       1,316,892  
 
                               
Net investment income
    50,168       73,252       244,143       300,675  
Net realized investment (losses) gains
    (3,738 )     37,796       285,612       126,352  
Net impairment charges recognized in earnings
          (187 )     (168 )     (49,577 )
Other income
          373       913       1,506  
         
Total revenue  
    389,234       441,715       1,890,048       1,695,848  
         
Expenses:
                               
Net losses and loss expenses
    160,019       141,403       707,883       604,060  
Acquisition costs
    38,848       38,126       159,489       148,847  
General and administrative expenses
    85,134       72,212       286,557       248,592  
Amortization and impairment of intangible assets
    808       7,856       3,483       11,051  
Interest expense
    11,650       9,527       40,242       39,019  
Foreign exchange loss
    196       1,408       444       748  
         
Total expenses  
    296,655       270,532       1,198,098       1,052,317  
         
Income before income taxes
    92,579       171,183       691,950       643,531  
Income tax (benefit) expense
    (207 )     9,928       26,945       36,644  
         
NET INCOME
  $ 92,786     $ 161,255     $ 665,005     $ 606,887  
         
 
                               
PER SHARE DATA:
                               
Basic earnings per share
  $ 2.30     $ 3.25     $ 14.30     $ 12.26  
Diluted earnings per share
  $ 2.13     $ 3.05     $ 13.32     $ 11.67  
 
                               
Weighted average common shares outstanding
    40,291,620       49,662,575       46,491,279       49,503,438  
Weighted average common shares and common share equivalents outstanding
    43,501,068       52,880,733       49,913,317       51,992,674  
 
                               
Dividends declared per share
  $ 0.45     $ 0.20     $ 1.05     $ 0.74  

 


 

ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(Expressed in thousands of United States dollars, except share and per share amounts)
                  
    As of   As of
    December 31,   December 31,
    2010   2009
     
ASSETS:
               
Fixed maturity investments available for sale, at fair value (amortized cost: 2010: $828,544; 2009: $4,260,844)
  $ 891,849     $ 4,427,072  
Fixed maturity investments trading, at fair value
    5,769,097       2,544,322  
Other invested assets trading, at fair value
    522,608       184,869  
     
Total investments
    7,183,554       7,156,263  
Cash and cash equivalents
    853,368       379,751  
Insurance balances receivable
    529,927       395,621  
Prepaid reinsurance
    187,287       186,610  
Reinsurance recoverable
    927,588       919,991  
Accrued investment income
    40,520       53,046  
Net deferred acquisition costs
    96,803       87,821  
Goodwill
    268,376       268,376  
Intangible assets
    56,876       60,359  
Net balances receivable on purchases and sales of investments
          184  
Net deferred tax assets
    19,740       21,895  
Other assets
    75,184       67,566  
     
Total assets
  $ 10,239,223     $ 9,597,483  
     
 
               
LIABILITIES:
               
Reserve for losses and loss expenses
  $ 4,879,188     $ 4,761,772  
Unearned premiums
    962,203       928,619  
Reinsurance balances payable
    99,732       102,837  
Net balances payable on purchases and sales of investments
    318,570        
Senior notes
    797,700       498,919  
Accounts payable and accrued liabilities
    106,010       92,041  
     
Total liabilities
  $ 7,163,403     $ 6,384,188  
     
 
               
SHAREHOLDERS’ EQUITY:
               
 
               
Common shares, 2010: par value CHF 15.00 per share; 2009: par value $0.03 per share (2010: 40,003,642; 2009: 49,734,487 shares issued and 2010: 38,089,226; 2009: 49,734,487 shares outstanding)
    600,055       1,492  
Additional paid-in capital
    170,239       1,359,934  
Treasury shares, at cost (2010: 1,914,416, 2009: nil)
    (112,811 )      
Retained earnings
    2,361,202       1,702,020  
Accumulated other comprehensive income, net of tax
    57,135       149,849  
     
Total shareholders’ equity
    3,075,820       3,213,295  
     
Total liabilities and shareholders’ equity
  $ 10,239,223     $ 9,597,483  
     

 


 

ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
UNAUDITED CONSOLIDATED SEGMENT DATA

(Expressed in thousands of United States dollars, except for ratio information)
                                 
    U.S.     International              
Quarter Ended December 31, 2010   Insurance     Insurance     Reinsurance     Total  
 
Gross premiums written
  $ 196,287     $ 115,056     $ 70,599     $ 381,942  
Net premiums written
    143,789       73,973       69,437       287,199  
Net premiums earned
    133,930       81,764       127,110       342,804  
Other income
                       
Net losses and loss expenses
    (74,750 )     (27,084 )     (58,185 )     (160,019 )
Acquisition costs
    (16,902 )     431       (22,377 )     (38,848 )
General and administrative expenses
    (38,978 )     (26,905 )     (19,251 )     (85,134 )
     
Underwriting income
    3,300       28,206       27,297       58,803  
Net investment income
                            50,168  
Net realized investment losses
                            (3,738 )
Net impairment charges recognized in earnings
                             
Amortization and impairment of intangible assets
                            (808 )
Interest expense
                            (11,650 )
Foreign exchange loss
                            (196 )
 
                           
Income before income taxes
                          $ 92,579  
 
                           
 
                               
GAAP Ratios:
                               
Loss and loss expense ratio
    55.8 %     33.1 %     45.8 %     46.7 %
Acquisition cost ratio
    12.6 %     (0.5 %)     17.6 %     11.3 %
General and administrative expense ratio
    29.1 %     32.9 %     15.1 %     24.8 %
     
Combined ratio
    97.5 %     65.5 %     78.5 %     82.8 %
     
                                 
    U.S.     International              
Quarter Ended December 31, 2009   Insurance     Insurance     Reinsurance     Total  
 
Gross premiums written
  $ 169,116     $ 130,272     $ 22,741     $ 322,129  
Net premiums written
    123,155       87,827       22,712       233,694  
Net premiums earned
    119,641       92,464       118,376       330,481  
Other income
    373                   373  
Net losses and loss expenses
    (68,273 )     (16,467 )     (56,663 )     (141,403 )
Acquisition costs
    (15,806 )     501       (22,821 )     (38,126 )
General and administrative expenses
    (32,474 )     (25,791 )     (13,947 )     (72,212 )
     
Underwriting income
    3,461       50,707       24,945       79,113  
Net investment income
                            73,252  
Net realized investment gains
                            37,796  
Net impairment charges recognized in earnings
                            (187 )
Amortization and impairment of intangible assets
                            (7,856 )
Interest expense
                            (9,527 )
Foreign exchange loss
                            (1,408 )
 
                           
Income before income taxes
                          $ 171,183  
 
                           
 
                               
GAAP Ratios:
                               
Loss and loss expense ratio
    57.1 %     17.8 %     47.9 %     42.8 %
Acquisition cost ratio
    13.2 %     (0.5 %)     19.3 %     11.5 %
General and administrative expense ratio
    27.1 %     27.9 %     11.8 %     21.9 %
     
Combined ratio
    97.4 %     45.2 %     79.0 %     76.2 %
     

 


 

ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
UNAUDITED CONSOLIDATED SEGMENT DATA

(Expressed in thousands of United States dollars, except for ratio information)
                                 
    U.S.     International              
Year Ended December 31, 2010   Insurance     Insurance     Reinsurance     Total  
 
Gross premiums written
  $ 729,267     $ 504,937     $ 524,193     $ 1,758,397  
Net premiums written
    551,063       319,083       522,309       1,392,455  
Net premiums earned
    518,444       338,791       502,313       1,359,548  
Other income
    913                   913  
Net losses and loss expenses
    (297,517 )     (160,153 )     (250,213 )     (707,883 )
Acquisition costs
    (67,797 )     460       (92,152 )     (159,489 )
General and administrative expenses
    (128,556 )     (94,226 )     (63,775 )     (286,557 )
     
Underwriting income
    25,487       84,872       96,173       206,532  
Net investment income
                            244,143  
Net realized investment gains
                            285,612  
Net impairment charges recognized in earnings
                            (168 )
Amortization and impairment of intangible assets
                            (3,483 )
Interest expense
                            (40,242 )
Foreign exchange loss
                            (444 )
 
                           
Income before income taxes
                          $ 691,950  
 
                           
 
                               
GAAP Ratios:
                               
Loss and loss expense ratio
    57.4 %     47.3 %     49.8 %     52.1 %
Acquisition cost ratio
    13.1 %     (0.1 %)     18.3 %     11.7 %
General and administrative expense ratio
    24.8 %     27.8 %     12.7 %     21.1 %
     
Combined ratio
    95.3 %     75.0 %     80.8 %     84.9 %
     
                                 
    U.S.     International              
Year Ended December 31, 2009   Insurance     Insurance     Reinsurance     Total  
 
Gross premiums written
  $ 674,826     $ 555,944     $ 465,575     $ 1,696,345  
Net premiums written
    493,067       362,893       465,165       1,321,125  
Net premiums earned
    447,491       413,170       456,231       1,316,892  
Other income
    1,506                   1,506  
Net losses and loss expenses
    (211,363 )     (158,062 )     (234,635 )     (604,060 )
Acquisition costs
    (58,114 )     (2,742 )     (87,991 )     (148,847 )
General and administrative expenses
    (115,797 )     (84,390 )     (48,405 )     (248,592 )
     
Underwriting income
    63,723       167,976       85,200       316,899  
Net investment income
                            300,675  
Net realized investment gains
                            126,352  
Net impairment charges recognized in earnings
                            (49,577 )
Amortization and impairment of intangible assets
                            (11,051 )
Interest expense
                            (39,019 )
Foreign exchange loss
                            (748 )
 
                           
Income before income taxes
                          $ 643,531  
 
                           
 
                               
GAAP Ratios:
                               
Loss and loss expense ratio
    47.2 %     38.3 %     51.4 %     45.9 %
Acquisition cost ratio
    13.0 %     0.7 %     19.3 %     11.3 %
General and administrative expense ratio
    25.9 %     20.4 %     10.6 %     18.9 %
     
Combined ratio
    86.1 %     59.4 %     81.3 %     76.1 %
     

 


 

ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
UNAUDITED OPERATING INCOME RECONCILIATION

(Expressed in thousands of United States dollars, except share and per share amounts)
                                 
    Quarter Ended December 31,   Year Ended December 31
    2010   2009   2010   2009
Net income
  $ 92,786     $ 161,255     $ 665,005     $ 606,887  
Add after tax affect of:
                               
Net realized investment (losses) gains
    4,306       (37,796 )     (267,727 )     (126,352 )
Net impairment charges recognized in earnings
          187       109       49,577  
Impairment of intangible assets
          6,866             6,866  
Foreign exchange loss
    196       1,408       444       748  
         
Operating income
  $ 97,288     $ 131,920     $ 397,831     $ 537,726  
         
 
                               
Weighted average common shares outstanding:
                               
Basic
    40,291,620       49,662,575       46,491,279       49,503,438  
Diluted
    43,501,068       52,880,733       49,913,317       51,992,674  
 
                               
Basic per share data:
                               
Net income
  $ 2.30     $ 3.25     $ 14.30     $ 12.26  
Add after tax affect of:
                               
Net realized investment (losses) gains
    0.11       (0.76 )     (5.75 )     (2.55 )
Net impairment charges recognized in earnings
                      1.00  
Impairment of intangible assets
          0.14             0.14  
Foreign exchange loss
          0.03       0.01       0.01  
         
Operating income
  $ 2.41     $ 2.66     $ 8.56     $ 10.86  
         
 
                               
Diluted per share data
                               
Net income
  $ 2.13     $ 3.05     $ 13.32     $ 11.67  
Add after tax affect of:
                               
Net realized investment (losses) gains
    0.10       (0.72 )     (5.36 )     (2.43 )
Net impairment charges recognized in earnings
                      0.96  
Impairment of intangible assets
          0.13             0.13  
Foreign exchange loss
    0.01       0.03       0.01       0.01  
         
Operating income
  $ 2.24     $ 2.49     $ 7.97     $ 10.34  
         

 


 

ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
UNAUDITED DILUTED BOOK VALUE PER SHARE RECONCILIATION

(Expressed in thousands of United States dollars, except share and per share amounts)
                 
    As of   As of
    December 31,   December 31,
    2010   2009
Price per share at period end
  $ 59.44     $ 46.07  
 
               
Total shareholders’ equity
    3,075,820       3,213,295  
 
               
Basic common shares outstanding
    38,089,226       49,734,487  
 
               
Add: unvested restricted share units
    571,178       915,432  
 
               
Add: Performance based equity awards
    1,440,017       1,583,237  
 
               
Add: employee purchase plan
    10,576        
 
               
Add: dilutive options/warrants outstanding
    3,272,739       6,805,157  
Weighted average exercise price per share
  $ 35.98     $ 34.44  
Deduct: options bought back via treasury method
    (1,980,884 )     (5,087,405 )
 
               
Common shares and common share equivalents outstanding
    41,402,852       53,950,908  
 
               
Basic book value per common share
  $ 80.75     $ 64.61  
Diluted book value per common share
  $ 74.29     $ 59.56  

 


 

ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
UNAUDITED ANNUALIZED RETURN ON SHAREHOLDERS’ EQUITY RECONCILIATION

(Expressed in thousands of United States dollars, except for percentage information)
                                 
    Quarter Ended December 31,   Year Ended December 31,
    2010   2009   2010   2009
Opening shareholders’ equity
  $ 3,341,314     $ 3,078,894     $ 3,213,295     $ 2,416,862  
Deduct: accumulated other comprehensive income
    (111,760 )     (185,043 )     (149,849 )     (105,632 )
         
Adjusted opening shareholders’ equity
    3,229,554       2,893,851       3,063,446       2,311,230  
 
                               
Closing shareholders’ equity
  $ 3,075,820     $ 3,213,295     $ 3,075,820     $ 3,213,295  
Deduct: accumulated other comprehensive income
    (57,135 )     (149,849 )     (57,135 )     (149,849 )
         
Adjusted closing shareholders’ equity
    3,018,685       3,063,446       3,018,685       3,063,446  
 
                               
Average shareholders’ equity
  $ 3,124,120     $ 2,978,649     $ 3,041,066     $ 2,687,338  
         
 
                               
Net income available to shareholders
  $ 92,786     $ 161,255     $ 665,005     $ 606,887  
Annualized net income available to shareholders
    371,144       645,020       665,005       606,887  
Annualized return on average shareholders’ equity — net income available to shareholders
    11.9 %     21.7 %     21.9 %     22.6 %
         
 
                               
Operating income available to shareholders
  $ 97,288     $ 131,920     $ 397,831     $ 537,726  
Annualized operating income available to shareholders
    389,152       527,680       397,831       537,726  
Annualized return on average shareholders’ equity — operating income available to shareholders
    12.5 %     17.7 %     13.1 %     20.0 %
         

 


 

SOURCE Allied World Assurance Company Holdings, AG
Media:
Faye Cook
Vice President, Marketing & Communications
+1-441-278-5406
faye.cook@awac.com
Investors:
Keith J. Lennox
Investor Relations Officer
+1-646-794-0750
keith.lennox@awac.com

Website: www.awac.com