Attached files
file | filename |
---|---|
EX-32 - EXHIBIT 32 - SECURITY FEDERAL CORP | ex32123110sfdl.htm |
EX-31.2 - EXHIBIT 31.2 - SECURITY FEDERAL CORP | ex312123110sfdl.htm |
EX-31.1 - EXHIBIT 31.1 - SECURITY FEDERAL CORP | ex311123110sfdl.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark one)
(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED DECEMBER 31, 2010
( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD:
FROM:
|
TO:
|
COMMISSION FILE NUMBER: 0-16120
SECURITY FEDERAL CORPORATION
South Carolina
|
57-0858504
|
(State or other jurisdiction of
incorporation or organization)
|
(IRS Employer
Identification No.)
|
238 RICHLAND AVENUE, WEST, AIKEN, SOUTH CAROLINA 29801
(Address of Principal Executive Office And Zip code)
(803) 641-3000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES
|
X
|
NO
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files.) Yes [ ] No (Not yet applicable to Registrant)
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a “smaller reporting company.” See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filed [ ] | Accelerated filer [ ] | |
Non-accelerated filer [ ] | Smaller reporting company [X] |
Indicate by check mark whether the registrant is a shell corporation (defined in Rule 12b-2 of the Exchange Act).
YES
|
NO
|
X
|
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practical date.
CLASS:
|
OUTSTANDING SHARES AT:
|
SHARES:
|
||
Common Stock, par
value $0.01 per share
|
February 11, 2011
|
2,944,001
|
INDEX
PART I.
|
FINANCIAL INFORMATION (UNAUDITED)
|
PAGE NO.
|
|
Item 1.
|
Financial Statements (Unaudited):
|
||
Consolidated Balance Sheets at December 31, 2010 and March 31, 2010
|
1
|
||
Consolidated Statements of Income for the Three and Nine Months Ended December 31, 2010 and 2009
|
2
|
||
Consolidated Statements of Changes in Shareholders’ Equity and Comprehensive Income for the Nine Months Ended December 31, 2010 and 2009
|
4
|
||
Consolidated Statements of Cash Flows for the Nine Months Ended December 31, 2010 and 2009
|
5
|
||
Notes to Consolidated Financial Statements
|
7
|
||
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
25
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
42
|
|
Item 4.
|
Controls and Procedures
|
42
|
|
PART II.
|
OTHER INFORMATION
|
||
Item 1.
|
Legal Proceedings
|
43
|
|
Item 1A.
|
Risk Factors
|
43
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
44
|
|
Item 3.
|
Defaults Upon Senior Securities
|
44
|
|
Item 4.
|
(Removed and Reserved)
|
44
|
|
Item 5.
|
Other Information
|
44
|
|
Item 6.
|
Exhibits
|
44
|
|
Signatures
|
46
|
||
SCHEDULES OMITTED
All schedules other than those indicated above are omitted because of the absence of the conditions under which they are required or because the information is included in the consolidated financial statements and related notes.
Part I. Financial Information
Item 1. Financial Statements
Security Federal Corporation and Subsidiaries
Consolidated Balance Sheets
December 31, 2010
|
March 31, 2010
|
|||
Assets:
|
(Unaudited)
|
(Audited)
|
||
Cash And Cash Equivalents
|
$
|
8,604,915
|
$
|
8,804,645
|
Certificates Of Deposits With Other Banks
|
100,000
|
-
|
||
Investment And Mortgage-Backed Securities:
|
||||
Available For Sale: (Amortized cost of $313,436,672 at December 31, 2010 and
$284,831,441 at March 31, 2010)
|
320,033,387
|
292,261,039
|
||
Held To Maturity: (Fair value of $15,406,440 at December 31, 2010 and $19,854,106 at
March 31, 2010)
|
14,351,155
|
18,785,380
|
||
Total Investment And Mortgage-Backed Securities
|
334,384,542
|
311,046,419
|
||
Loans Receivable, Net:
|
||||
Held For Sale
|
13,500,063
|
3,161,463
|
||
Held For Investment: (Net of allowance of $12,408,796 at December 31, 2010 and
$12,307,394 at March 31, 2010)
|
506,022,938
|
565,237,372
|
||
Total Loans Receivable, Net
|
519,523,001
|
568,398,835
|
||
Accrued Interest Receivable:
|
||||
Loans
|
1,802,435
|
1,787,471
|
||
Mortgage-Backed Securities
|
870,095
|
964,380
|
||
Investments
|
924,484
|
703,339
|
||
Premises And Equipment, Net
|
20,172,623
|
20,720,484
|
||
Federal Home Loan Bank Stock, At Cost
|
11,267,485
|
12,624,400
|
||
Bank Owned Life Insurance
|
10,306,305
|
10,001,305
|
||
Repossessed Assets Acquired In Settlement Of Loans
|
14,977,764
|
10,773,050
|
||
Intangible Assets, Net
|
182,000
|
249,500
|
||
Goodwill
|
1,199,754
|
1,199,754
|
||
Other Assets
|
8,135,631
|
8,728,076
|
||
Total Assets
|
$
|
932,451,034
|
$
|
956,001,658
|
Liabilities And Shareholders’ Equity
|
||||
Liabilities:
|
||||
Deposit Accounts
|
$
|
689,294,592
|
$
|
694,252,437
|
Advances From Federal Home Loan Bank (“FHLB”)
|
137,890,420
|
164,003,882
|
||
Other Borrowed Money
|
11,225,060
|
12,060,470
|
||
Advance Payments By Borrowers For Taxes And Insurance
|
220,913
|
327,332
|
||
Mandatorily Redeemable Financial Instrument
|
1,658,312
|
1,663,312
|
||
Senior Convertible Debentures
|
6,084,000
|
6,084,000
|
||
Junior Subordinated Debentures
|
5,155,000
|
5,155,000
|
||
Other Liabilities
|
4,511,338
|
4,594,606
|
||
Total Liabilities
|
856,039,635
|
888,141,039
|
||
Shareholders' Equity:
|
||||
Serial Preferred Stock, $.01 Par Value; Authorized Shares – 200,000; Issued And Outstanding
Shares, 22,000 and 18,000 At December 31, 2010 And March 31, 2010, Respectively
|
22,000,000
|
17,692,609
|
||
Common Stock, $.01 Par Value; Authorized Shares – 5,000,000; Issued And Outstanding
Shares -3,144,934 And 2,944,001, Respectively, At December 31, 2010; And 2,662,028 And
2,461,095, Respectively, At March 31, 2010
|
30,884
|
26,055
|
||
Warrant Issued In Conjunction With Serial Preferred Stock
|
400,000
|
400,000
|
||
Additional Paid-In Capital
|
10,201,218
|
5,352,144
|
||
Treasury Stock, (At Cost, 200,933 Shares, At December 31, 2010 And March 31,2010)
|
(4,330,712)
|
(4,330,712)
|
||
Accumulated Other Comprehensive Income
|
4,091,533
|
4,608,080
|
||
Retained Earnings, Substantially Restricted
|
44,018,476
|
44,112,443
|
||
Total Shareholders' Equity
|
76,411,399
|
67,860,619
|
||
Total Liabilities And Shareholders' Equity
|
$
|
932,451,034
|
$
|
956,001,658
|
See accompanying notes to consolidated financial statements.
1
Security Federal Corporation and Subsidiaries
Consolidated Statements of Income (Unaudited)
Three Months Ended December 31,
|
||||
2010
|
2009
|
|||
Interest Income:
|
||||
Loans
|
$
|
8,011,236
|
$
|
8,899,817
|
Mortgage-Backed Securities
|
1,966,515
|
2,789,088
|
||
Investment Securities
|
579,571
|
555,733
|
||
Other
|
1,956
|
46
|
||
Total Interest Income
|
10,559,278
|
12,244,684
|
||
Interest Expense:
|
||||
NOW And Money Market Accounts
|
459,440
|
637,225
|
||
Statement Savings Accounts
|
13,134
|
19,202
|
||
Certificate Accounts
|
1,846,667
|
2,342,602
|
||
Advances And Other Borrowed Money
|
1,382,049
|
1,634,734
|
||
Convertible Senior Debentures
|
121,680
|
40,560
|
||
Junior Subordinated Debentures
|
58,451
|
58,431
|
||
Total Interest Expense
|
3,881,421
|
4,732,754
|
||
Net Interest Income
|
6,677,857
|
7,511,930
|
||
Provision For Loan Losses
|
1,900,000
|
2,475,000
|
||
Net Interest Income After Provision For Loan Losses
|
4,777,857
|
5,036,930
|
||
Non-Interest Income:
|
||||
Gain On Sale Of Investments
|
492,975
|
300,976
|
||
Gain On Sale Of Loans
|
334,713
|
215,080
|
||
Loss On Sale Of Repossessed Assets Acquired In Settlement Of Loans
|
(35,580)
|
(3,742)
|
||
Service Fees On Deposit Accounts
|
289,810
|
347,164
|
||
Income From Cash Value Of Life Insurance
|
105,000
|
90,000
|
||
Commissions From Insurance Agency
|
92,619
|
94,544
|
||
Other Agency Income
|
91,742
|
108,302
|
||
Trust Income
|
109,500
|
105,000
|
||
Mandatorily Redeemable Financial Instrument Valuation
|
90,000
|
(65,000)
|
||
Other
|
173,603
|
236,120
|
||
Total Non-Interest Income
|
1,744,382
|
1,428,444
|
||
General And Administrative Expenses:
|
||||
Salaries And Employee Benefits
|
3,016,325
|
3,007,360
|
||
Occupancy
|
439,374
|
497,423
|
||
Advertising
|
97,491
|
102,946
|
||
Depreciation And Maintenance Of Equipment
|
453,291
|
433,734
|
||
FDIC Insurance Premiums
|
366,000
|
366,000
|
||
Amortization of Intangibles
|
22,500
|
22,500
|
||
Other
|
1,443,441
|
1,078,312
|
||
Total General And Administrative Expenses
|
5,838,422
|
5,508,275
|
||
Income Before Income Taxes
|
683,817
|
957,099
|
||
Provision For Income Taxes
|
229,446
|
395,008
|
||
Net Income
|
454,371
|
562,091
|
||
Preferred Stock Dividends
|
110,001
|
225,000
|
||
Accretion Of Preferred Stock To Redemption Value
|
-
|
17,579
|
||
Net Income Available To Common Shareholders
|
$
|
344,370
|
$
|
319,512
|
Basic Net Income Per Common Share
|
$
|
0.12
|
$
|
0.13
|
Diluted Net Income Per Common Share
|
$
|
0.12
|
$
|
0.13
|
Cash Dividend Per Share On Common Stock
|
$
|
0.08
|
$
|
0.08
|
Basic Weighted Average Shares Outstanding
|
2,869,205
|
2,461,095
|
||
Diluted Weighted Average Shares Outstanding
|
2,931,633
|
2,543,389
|
See accompanying notes to consolidated financial statements.
2
Security Federal Corporation and Subsidiaries
Consolidated Statements of Income (Unaudited)
Nine Months Ended December 31,
|
||||
2010
|
2009
|
|||
Interest Income:
|
||||
Loans
|
$
|
24,649,276
|
$
|
26,096,241
|
Mortgage-Backed Securities
|
6,359,160
|
8,166,348
|
||
Investment Securities
|
1,928,999
|
1,818,640
|
||
Other
|
3,433
|
376
|
||
Total Interest Income
|
32,940,868
|
36,081,605
|
||
Interest Expense:
|
||||
NOW And Money Market Accounts
|
1,638,090
|
1,960,383
|
||
Statement Savings Accounts
|
46,191
|
58,654
|
||
Certificate Accounts
|
5,963,591
|
8,424,088
|
||
Advances And Other Borrowed Money
|
4,440,815
|
4,970,069
|
||
Convertible Senior Debentures
|
365,040
|
40,560
|
||
Junior Subordinated Debentures
|
176,121
|
182,474
|
||
Total Interest Expense
|
12,629,848
|
15,636,228
|
||
Net Interest Income
|
20,311,020
|
20,445,377
|
||
Provision For Loan Losses
|
5,950,000
|
5,475,000
|
||
Net Interest Income After Provision For Loan Losses
|
14,361,020
|
14,970,377
|
||
Non-Interest Income:
|
||||
Gain On Sale Of Investments
|
1,188,381
|
675,101
|
||
Gain On Sale Of Loans
|
1,180,870
|
811,545
|
||
Loss On Sale Of Repossessed Assets Acquired In Settlement Of Loans
|
(228,447)
|
(64,846)
|
||
Service Fees On Deposit Accounts
|
879,627
|
935,846
|
||
Income From Cash Value Of Life Insurance
|
305,000
|
270,000
|
||
Commissions From Insurance Agency
|
301,585
|
341,874
|
||
Other Agency Income
|
277,480
|
349,813
|
||
Trust Income
|
328,500
|
315,000
|
||
Mandatorily Redeemable Financial Instrument Valuation
|
5,000
|
(109,000)
|
||
Other
|
752,970
|
645,340
|
||
Total Non-Interest Income
|
4,990,966
|
4,170,673
|
||
General And Administrative Expenses:
|
||||
Salaries And Employee Benefits
|
9,023,500
|
8,828,625
|
||
Occupancy
|
1,443,340
|
1,490,587
|
||
Advertising
|
298,839
|
318,875
|
||
Depreciation And Maintenance Of Equipment
|
1,377,859
|
1,316,130
|
||
FDIC Insurance Premiums
|
994,048
|
1,473,000
|
||
Amortization of Intangibles
|
67,500
|
67,500
|
||
Other
|
3,845,001
|
3,080,447
|
||
Total General And Administrative Expenses
|
17,050,087
|
16,575,164
|
||
Income Before Income Taxes
|
2,301,899
|
2,565,886
|
||
Provision For Income Taxes
|
849,590
|
1,049,548
|
||
Net Income
|
1,452,309
|
1,516,338
|
||
Preferred Stock Dividends
|
556,452
|
675,000
|
||
Accretion Of Preferred Stock To Redemption Value
|
18,816
|
53,935
|
||
Net Income Available To Common Shareholders
|
$
|
877,041
|
$
|
787,403
|
Basic Net Income Per Common Share
|
$
|
0.34
|
$
|
0.32
|
Diluted Net Income Per Common Share
|
$
|
0.33
|
$
|
0.31
|
Cash Dividend Per Share On Common Stock
|
$
|
0.24
|
$
|
0.24
|
Basic Weighted Average Shares Outstanding
|
2,599,081
|
2,460,777
|
||
Diluted Weighted Average Shares Outstanding
|
2,678,530
|
2,521,964
|
See accompanying notes to consolidated financial statements.
3
Security Federal Corporation and Subsidiaries
Consolidated Statements of Changes in Shareholders’ Equity and Comprehensive Income (Unaudited)
Preferred
Stock
|
Warrants
|
Common
Stock
|
Additional
Paid – In
Capital
|
Treasury
Stock
|
Accumulated
Other
Comprehensive
Income
|
Retained
Earnings
|
Total
|
||||||||||
Balance At March 31, 2009
|
$
|
17,620,065
|
$
|
400,000
|
$
|
26,040
|
$
|
5,299,235
|
$
|
(4,330,712)
|
$
|
3,809,934
|
$
|
44,267,736
|
$
|
67,092,298
|
|
Net Income
|
-
|
-
|
-
|
-
|
-
|
-
|
1,516,338
|
1,516,338
|
|||||||||
Other Comprehensive Income,
Net Of Tax:
|
|||||||||||||||||
Unrealized Holding Gains
On Securities Available
For Sale, Net Of Taxes
|
-
|
-
|
-
|
-
|
-
|
969,460
|
-
|
969,460
|
|||||||||
Reclassification Adjustment
For Gains Included In Net
Income, Net Of Taxes
|
-
|
-
|
-
|
-
|
-
|
(418,563)
|
-
|
(418,563)
|
|||||||||
Comprehensive Income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,067,235
|
|||||||||
Accretion Of Preferred Stock To Redemption Value
|
53,935
|
-
|
-
|
-
|
-
|
-
|
(53,935)
|
-
|
|||||||||
Employee Stock Purchase Plan
Purchases
|
-
|
-
|
15
|
19,785
|
-
|
-
|
-
|
19,800
|
|||||||||
Stock Compensation Expense
|
-
|
-
|
-
|
24,843
|
-
|
-
|
-
|
24,843
|
|||||||||
Cash Dividends On Preferred
|
-
|
-
|
-
|
-
|
-
|
-
|
(675,000)
|
(675,000)
|
|||||||||
Cash Dividends On Common
|
-
|
-
|
-
|
-
|
-
|
-
|
(590,661)
|
(590,661)
|
|||||||||
Balance At December 31, 2009
|
$
|
17,674,000
|
$
|
400,000
|
$
|
26,055
|
$
|
5,343,863
|
$
|
(4,330,712)
|
$
|
4,360,831
|
$
|
44,464,478
|
$
|
67,938,515
|
Preferred
Stock
|
Warrants
|
Common
Stock
|
Additional
Paid – In
Capital
|
Treasury
Stock
|
Accumulated
Other
Comprehensive
Income
|
Retained
Earnings
|
Total
|
||||||||||
Balance At March 31, 2010
|
$
|
17,692,609
|
$
|
400,000
|
$
|
26,055
|
$
|
5,352,144
|
$
|
(4,330,712)
|
$
|
4,608,080
|
$
|
44,112,443
|
$
|
67,860,619
|
|
Net Income
|
-
|
-
|
-
|
-
|
-
|
-
|
1,452,309
|
1,452,309
|
|||||||||
Other Comprehensive Income,
Net Of Tax:
|
|||||||||||||||||
Unrealized Holding Gains
On Securities Available
For Sale, Net Of Taxes
|
-
|
-
|
-
|
-
|
-
|
220,249
|
-
|
220,249
|
|||||||||
Reclassification Adjustment
For Gains Included In Net
Income, Net Of Taxes
|
-
|
-
|
-
|
-
|
-
|
(736,796)
|
-
|
(736,796)
|
|||||||||
Comprehensive Income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
935,762
|
|||||||||
Common Stock Issuance
|
-
|
-
|
4,829
|
4,824,231
|
-
|
-
|
-
|
4,829,060
|
|||||||||
Preferred Stock Issuance
|
22,000,000
|
-
|
-
|
-
|
-
|
-
|
-
|
22,000,000
|
|||||||||
Preferred Stock Redemption
|
(17,711,425)
|
-
|
-
|
-
|
-
|
-
|
(288,575)
|
(18,000,000)
|
|||||||||
Accretion Of Preferred Stock To
Redemption Value
|
18,816
|
-
|
-
|
-
|
-
|
-
|
(18,816)
|
-
|
|||||||||
Stock Compensation Expense
|
-
|
-
|
-
|
24,843
|
-
|
-
|
-
|
24,843
|
|||||||||
Cash Dividends On Preferred
|
-
|
-
|
-
|
-
|
-
|
-
|
(616,222)
|
(616,222)
|
|||||||||
Cash Dividends On Common
|
-
|
-
|
-
|
-
|
-
|
-
|
(622,663)
|
(622,663)
|
|||||||||
Balance At December 31, 2010
|
$
|
22,000,000
|
$
|
400,000
|
$
|
30,884
|
$
|
10,201,218
|
$
|
(4,330,712)
|
$
|
4,091,533
|
$
|
44,018,476
|
$
|
76,411,399
|
See accompanying notes to consolidated financial statements.
4
Security Federal Corporation and Subsidiaries
Consolidated Statements of Cash Flows (Unaudited)
Nine Months Ended December 31,
|
||||||||
2010
|
2009
|
|||||||
Cash Flows From Operating Activities:
|
||||||||
Net Income
|
$
|
1,452,309
|
$
|
1,516,338
|
||||
Adjustments To Reconcile Net Income To Net Cash Provided By Operating
Activities:
|
||||||||
Depreciation Expense
|
1,173,023
|
1,164,294
|
||||||
Amortization Of Intangible Assets
|
67,500
|
67,500
|
||||||
Stock Option Compensation Expense
|
24,843
|
24,843
|
||||||
Discount Accretion And Premium Amortization
|
2,547,909
|
1,326,548
|
||||||
Provisions For Losses On Loans And Real Estate
|
5,950,000
|
5,475,000
|
||||||
Write Down Of Goodwill
|
-
|
222,000
|
||||||
Write Down Of Repossessed Assets Acquired In Settlement Of Loans
|
621,496
|
-
|
||||||
Mandatorily Redeemable Financial Instrument Valuation Expense (Income)
|
(5,000)
|
109,000
|
||||||
Gain On Sale Of Mortgage-Backed Securities Available For Sale
|
(1,038,435)
|
(273,330)
|
||||||
Gain On Sale Of Investment Securities Available For Sale
|
(149,946)
|
(401,771)
|
||||||
Gain On Sale Of Loans
|
(1,180,870)
|
(811,545)
|
||||||
Loss On Sale Of Repossessed Assets Acquired In Settlement Of Loans
|
228,447
|
64,846
|
||||||
Gain On Disposition Of Premises And Equipment
|
-
|
(25)
|
||||||
Amortization Of Deferred Fees On Loans
|
(18,405)
|
(96,392)
|
||||||
Income From Bank Owned Life Insurance
|
(305,000)
|
(270,000)
|
||||||
Proceeds From Sale Of Loans Held For Sale
|
63,318,003
|
54,823,727
|
||||||
Origination Of Loans For Sale
|
(72,475,733)
|
(53,458,227)
|
||||||
(Increase) Decrease In Accrued Interest Receivable:
|
||||||||
Loans
|
(14,964)
|
17,890
|
||||||
Mortgage-Backed Securities
|
94,285
|
136,103
|
||||||
Investments
|
(221,145)
|
(464,738)
|
||||||
Decrease In Advance Payments By Borrowers
|
(106,419)
|
(227,589)
|
||||||
Other, Net
|
825,513
|
(6,358,358)
|
||||||
Net Cash Provided By Operating Activities
|
787,411
|
2,586,114
|
||||||
Cash Flows From Investing Activities:
|
||||||||
Principal Repayments On Mortgage-Backed Securities Held To Maturity
|
3,018,518
|
5,981,325
|
||||||
Principal Repayments On Mortgage-Backed Securities Available For Sale
|
44,906,395
|
49,180,520
|
||||||
Purchase Of Investment Securities Available For Sale
|
(72,633,466)
|
(49,800,374)
|
||||||
Purchase Of Mortgage-Backed Securities Available For Sale
|
(72,675,609)
|
(58,437,257)
|
||||||
Maturities Of Investment Securities Available For Sale
|
26,631,467
|
13,490,722
|
||||||
Maturities Of Investment Securities Held To Maturity
|
1,388,855
|
4,258,066
|
||||||
Proceeds From Sale Of Mortgage-Backed Securities Available For Sale
|
38,291,203
|
17,599,784
|
||||||
Proceeds From Sale Of Investment Securities Available For Sale
|
5,442,103
|
12,576,398
|
||||||
Redemption Of FHLB Stock
|
1,356,915
|
38,300
|
||||||
Decrease In Loans To Customers
|
42,031,986
|
13,388,374
|
||||||
Proceeds From Sale Of Repossessed Assets
|
6,196,196
|
501,544
|
||||||
Purchase And Improvement Of Premises And Equipment
|
(625,162)
|
(487,281)
|
||||||
Proceeds From Sale Of Premises And Equipment
|
-
|
971
|
||||||
Net Cash Provided By Investing Activities
|
23,329,401
|
8,291,092
|
||||||
(Continued)
5
Security Federal Corporation and Subsidiaries
Consolidated Statements of Cash Flows (Unaudited)
Nine Months Ended December 31,
|
|||||
2010
|
2009
|
||||
Cash Flows From Financing Activities:
|
|||||
Increase (Decrease) In Deposit Accounts
|
(4,957,845)
|
11,050,407
|
|||
Proceeds From FHLB Advances
|
113,120,000
|
257,705,000
|
|||
Repayment Of FHLB Advances
|
(139,233,462)
|
(305,371,886)
|
|||
Proceeds From TAF Advances
|
-
|
117,000,000
|
|||
Repayment Of TAF Advances
|
-
|
(87,000,000)
|
|||
Proceeds From Convertible Senior Debentures Offering
|
-
|
6,084,000
|
|||
Net Repayment Of Other Borrowings
|
(835,410)
|
(5,661,820)
|
|||
Proceeds From Issuance Of Preferred Stock
|
22,000,000
|
-
|
|||
Proceeds From Issuance Of Common Stock
|
4,829,060
|
||||
Redemption Of Preferred Stock
|
(18,000,000)
|
||||
Dividends To Preferred Shareholders
|
(622,663)
|
(675,000)
|
|||
Dividends To Common Shareholders
|
(616,222)
|
(590,661)
|
|||
Proceeds From Employee Stock Purchases
|
-
|
19,800
|
|||
Net Cash Used By Financing Activities
|
(24,316,542)
|
(7,440,160)
|
|||
Net Increase (Decrease) In Cash And Cash Equivalents
|
(199,730)
|
3,437,046
|
|||
Cash And Cash Equivalents At Beginning Of Period
|
8,804,645
|
6,562,394
|
|||
Cash And Cash Equivalents At End Of Period
|
$
|
8,604,915
|
$
|
9,999,440
|
|
Supplemental Disclosure Of Cash Flows Information:
|
|||||
Cash Paid During The Period For Interest
|
$
|
12,925,718
|
$
|
15,704,896
|
|
Cash Paid During The Period For Income Taxes
|
$
|
19,432
|
$
|
2,513,082
|
|
Additions To Repossessed Acquired Through Foreclosure
|
$
|
11,250,853
|
$
|
2,163,972
|
|
See accompanying notes to consolidated financial statements.
6
Security Federal Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
1.
|
Basis of Presentation
|
The consolidated financial statements presented in this quarterly report include the accounts of Security Federal Corporation, a South Carolina corporation (the “Company”), and its wholly-owned subsidiary, Security Federal Bank (the “Bank”), which is headquartered in Aiken, South Carolina. The accompanying unaudited consolidated financial statements were prepared in accordance with instructions for Form 10-Q and accounting principles generally accepted in the United States of America; therefore, they do not include all disclosures necessary for a complete presentation of financial condition, results of operations, and cash flows. Such statements are unaudited but, in the opinion of management, reflect all adjustments, which are of a normal recurring nature and necessary for a fair presentation of results for the selected interim periods. Certain information and note disclosures normally included in the Company’s annual consolidated financial statements have been condensed or omitted. Therefore, these consolidated financial statements and notes thereto should be read in conjunction with the audited financial statements and notes included in the Company’s 2010 Annual Report to Stockholders, which was filed as an exhibit to the Annual Report on Form 10-K for the year ended March 31, 2010 (“2010 10-K”), when reviewing interim financial statements. The results of operations for the nine-month period ended December 31, 2010 are not necessarily indicative of the results that may be expected for the entire fiscal year. This Quarterly Report on Form 10-Q contains certain forward-looking statements with respect to the financial condition, results of operations, and business of the Company. These forward-looking statements involve certain risks and uncertainties. Factors that may cause actual results to differ materially from those anticipated by such forward-looking statements include, but are not limited to, the general business environment, interest rates, the South Carolina real estate market, the demand for loans, competitive conditions between banks and non-bank financial services providers, regulatory changes, and other factors and risks detailed in the Company’s reports filed with the Securities and Exchange Commission, including the 2010 10-K for the fiscal year ended March 31, 2010. Management cautions readers of this Form 10-Q not to place undue reliance on the forward-looking statements contained herein.
2.
|
Principles of Consolidation
|
The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, Security Federal Bank, and the Bank’s wholly owned subsidiaries, Security Federal Insurance, Inc. (“SFINS”) and Security Financial Services Corporation (“SFSC”). All significant intercompany accounts and transactions have been eliminated. SFINS was formed during fiscal 2002 and began operating during the December 2001 quarter. SFINS is an insurance agency offering auto, business, health, and home insurance. SFINS has a wholly owned subsidiary, Collier Jennings Financial Corporation which has as subsidiaries Collier Jennings Inc., The Auto Insurance Store Inc., and Security Federal Premium Pay Plans Inc (the “Collier-Jennings Companies”). SFSC was inactive for several years. During the quarter ended December 31, 2010, it was reactivated and utilitzed to hold and operate a repossessed hotel located in Hardeeville, South Carolina.
The Bank is primarily engaged in the business of accepting savings and demand deposits and originating mortgage loans and other loans to individuals and small businesses for various personal and commercial purposes. Prior to April 1, 2009, the Bank had two additional subsidiaries: Security Federal Investments, Inc. (“SFINV”) and Security Federal Trust Inc. (“SFT”). SFINV provided primarily investment brokerage services. SFT offered trust, financial planning and financial management services. On April 1, 2009, the assets and operations of SFINV and SFT were dissolved into the Bank. The services of these two entities are now offered through the trust and investment divisions of the Bank.
Security Federal Corporation has a wholly owned subsidiary, Security Federal Statutory Trust (the “Trust”), which issued and sold fixed and floating rate capital securities of the Trust. However, under current accounting guidance, the Trust is not consolidated in the Company’s financial statements.
3. Critical Accounting Policies
The Company has adopted various accounting policies, which govern the application of accounting principles generally accepted in the United States in the preparation of our financial statements. Our significant accounting policies are described in the footnotes to the audited consolidated financial statements at March 31, 2010 included in our 2010 Annual Report to Stockholders, which was filed as an exhibit to our 2010 10-K. Certain accounting policies involve significant judgments and assumptions by management, which have a material impact on the carrying value of certain assets and liabilities. We consider these accounting policies to be critical accounting policies. The judgments and assumptions we use are based on historical experience and other factors, which we believe to be reasonable under the circumstances. Because of the nature of the judgments and assumptions we make, actual results could differ from these judgments and estimates which could have a material impact on our carrying values of assets and liabilities and our results of operations.
7
Security Federal Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), Continued
3.
|
Critical Accounting Policies, Continued
|
The Company believes the allowance for loan losses is a critical accounting policy that requires the most significant judgments and estimates used in preparation of the consolidated financial statements. The Company provides for loan losses using the allowance method. Accordingly, all loan losses are charged to the related allowance and all recoveries are credited to the allowance for loan losses.
Additions to the allowance for loan losses are provided by charges to operations based on various factors, which, in management’s judgment, deserve current recognition in estimating possible losses. Such factors considered by management include the fair value of the underlying collateral, stated guarantees by the borrower (if applicable), the borrower’s ability to repay from other economic resources, growth and composition of the loan portfolio, the relationship of the allowance for loan losses to the outstanding loans, loss experience, delinquency trends, and general economic conditions. Management evaluates the carrying value of the loans periodically and the allowance is adjusted accordingly.
While management uses the best information available to make evaluations, future adjustments may be necessary if economic conditions differ substantially from the assumptions used in making these evaluations. The allowance for loan losses is subject to periodic evaluations by various authorities and may be subject to adjustments based upon the information that is available at the time of their examination.
The Company values impaired loans at the loan’s fair value if it is probable that the Company will be unable to collect all amounts due according to the terms of the loan agreement at the present value of expected cash flows, the market price of the loan, if available, or the value of the underlying collateral. Expected cash flows are required to be discounted at the loan’s effective interest rate. When the ultimate collectibility of an impaired loan’s principal is in doubt, wholly or partially, all cash receipts are applied to principal. When this doubt does not exist, cash receipts are applied under the contractual terms of the loan agreement first to interest and then to principal. Once the recorded principal balance has been reduced to zero, future cash receipts are applied to interest income to the extent that any interest has been foregone. Further cash receipts are recorded as recoveries of any amounts previously charged off.
The Company uses assumptions and estimates in determining income taxes payable or refundable for the current year, deferred income tax liabilities and assets for events recognized differently in its financial statements and income tax returns, and income tax expense. Determining these amounts requires analysis of certain transactions and interpretation of tax laws and regulations. The Company exercises considerable judgment in evaluating the amount and timing of recognition of the resulting tax liabilities and assets. These judgments and estimates are reevaluated on a continual basis as regulatory and business factors change. No assurance can be given that either the tax returns submitted by us or the income tax reported on the Consolidated Financial Statements will not be adjusted by either adverse rulings by the United States Tax Court, changes in the tax code, or assessments made by the Internal Revenue Service.
4.
|
Earnings Per Common Share
|
Accounting guidance specifies the computation, presentation and disclosure requirements for earnings per share (“EPS”) for entities with publicly held common stock or potential common stock such as options, warrants, convertible securities or contingent stock agreements if those securities trade in a public market. Basic EPS is computed by dividing net income by the weighted average number of common shares outstanding. Diluted EPS is similar to the computation of basic EPS except that the denominator is increased to include the number of additional common shares that would have been outstanding if the dilutive common shares had been issued. The dilutive effect of options outstanding under the Company’s stock option plan is reflected in diluted earnings per share by application of the treasury stock method. The reverse treasury stock method is used to determine the dilutive effect of the mandatorily redeemable shares outstanding, which were issued by the Company in conjunction with the acquisition of the Collier-Jennings Companies.
Net income available to common shareholders represents consolidated net income adjusted for preferred dividends declared, accretions of discounts and amortization of premiums on preferred stock issuances and cumulative dividends related to the current dividend period that have not been declared as of period end. The following table provides a reconciliation of net income to net income available to common shareholders for the periods presented:
8
Security Federal Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), Continued
4. Earnings Per Common Share, Continued
For the Quarter Ended: |
December 31,
|
||||
2010
|
2009
|
||||
Earnings Available to Common Shareholders:
|
|||||
Net Income
|
$
|
454,371
|
$
|
562,091
|
|
Preferred Stock Dividends
|
110,001
|
225,000
|
|||
Deemed Dividends On Preferred Stock From Net
Accretion of Preferred Stock
|
-
|
17,579
|
|||
Net Income Available To Common Shareholders
|
$
|
344,370
|
$
|
319,512
|
For the Nine Months Ended: |
December 31,
|
||||
2010
|
2009
|
||||
Earnings Available to Common Shareholders:
|
|||||
Net Income
|
$
|
1,452,309
|
$
|
1,516,338
|
|
Preferred Stock Dividends
|
556,452
|
675,000
|
|||
Deemed Dividends On Preferred Stock From Net
Accretion of Preferred Stock
|
18,816
|
53,935
|
|||
Net Income Available To Common Shareholders
|
$
|
877,041
|
$
|
787,403
|
The following table provides a reconciliation of the numerators and denominators of the basic and diluted EPS computations:
For the Quarter Ended
|
|||||
December 31, 2010
|
|||||
Income (Numerator) Amount
|
Shares (Denominator)
|
Per Share
|
|||
Basic EPS
|
$ 344,370
|
2,869,205
|
$
|
0.12
|
|
Effect of Diluted Securities:
|
|||||
Mandatorily Redeemable
Shares
|
-
|
62,428
|
-
|
||
Senior Convertible Debentures
|
-
|
-
|
-
|
||
Stock Options & Warrants
|
-
|
-
|
-
|
||
Diluted EPS
|
$ 344,370
|
2,931,633
|
$
|
0.12
|
For the Quarter Ended
|
|||||
December 31, 2009
|
|||||
Income (Numerator) Amount
|
Shares (Denominator)
|
Per Share
|
|||
Basic EPS
|
$ 319,512
|
2,461,095
|
$
|
0.13
|
|
Effect of Diluted Securities:
|
|||||
Mandatorily Redeemable
Shares
|
-
|
82,294
|
-
|
||
Senior Convertible Debentures
|
-
|
-
|
-
|
||
Stock Options & Warrants
|
-
|
-
|
-
|
||
Diluted EPS
|
$ 319,512
|
2,543,389
|
$
|
0.13
|
9
Security Federal Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), Continued
4. Earnings Per Common Share, Continued
For the Nine Months Ended
|
|||||
December 31, 2010
|
|||||
Income (Numerator) Amount
|
Shares (Denominator)
|
Per Share
|
|||
Basic EPS
|
$ 877,041
|
2,599,081
|
$
|
0.34
|
|
Effect of Diluted Securities:
|
|||||
Mandatorily Redeemable
Shares
|
-
|
79,449
|
(0.01)
|
||
Senior Convertible Debentures
|
-
|
-
|
-
|
||
Stock Options & Warrants
|
-
|
-
|
-
|
||
Diluted EPS
|
$ 877,041
|
2,678,530
|
$
|
0.33
|
For the Nine Months Ended
|
|||||
December 31, 2009
|
|||||
Income (Numerator) Amount
|
Shares (Denominator)
|
Per Share
|
|||
Basic EPS
|
$ 787,403
|
2,460,777
|
$
|
0.32
|
|
Effect of Diluted Securities:
|
|||||
Mandatorily Redeemable
Shares
|
-
|
61,187
|
(0.01)
|
||
Senior Convertible Debentures
|
-
|
-
|
-
|
||
Stock Options & Warrants
|
-
|
-
|
-
|
||
Diluted EPS
|
$ 787,403
|
2,521,964
|
$
|
0.31
|
5.
|
Stock-Based Compensation
|
Certain officers and directors of the Company participate in an incentive and non-qualified stock option plan. Options are granted at exercise prices not less than the fair value of the Company’s common stock on the date of the grant. The following is a summary of the activity under the Company’s incentive stock option plan for the three months and nine months ended December 31, 2010 and 2009:
Three Months Ended
December 31, 2010
|
Nine Months Ended
December 31, 2010
|
||||
Shares
|
Weighted
Average
Exercise Price
|
Shares
|
Weighted
Average
Exercise Price
|
||
Balance, Beginning of
Period/Year
|
90,900
|
$22.57
|
90,900
|
$22.57
|
|
Options granted
|
-
|
-
|
-
|
-
|
|
Options exercised
|
-
|
-
|
-
|
-
|
|
Options forfeited
|
9,500
|
23.09
|
9,500
|
23.09
|
|
Balance, December 31, 2010
|
81,400
|
$22.51
|
81,400
|
$22.51
|
|
Options Exercisable
|
49,900
|
49,900
|
|||
Options Available For Grant
|
50,000
|
50,000
|
10
Security Federal Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), Continued
5. Stock-Based Compensation, Continued
Three Months Ended
December 31, 2009
|
Nine Months Ended
December 31, 2009
|
||||
Shares
|
Weighted
Average
Exercise Price
|
Shares
|
Weighted
Average
Exercise Price
|
||
Balance, Beginning of
Period/Year
|
90,900
|
$22.57
|
100,500
|
$22.01
|
|
Options granted
|
-
|
-
|
-
|
-
|
|
Options exercised
|
-
|
-
|
-
|
-
|
|
Options forfeited
|
-
|
-
|
(9,600)
|
16.67
|
|
Balance, December 31, 2009
|
90,900
|
$22.57
|
90,900
|
$22.57
|
|
Options Exercisable
|
50,400
|
50,400
|
|||
Options Available For Grant
|
50,000
|
50,000
|
There were no stock option awards granted by the Company during the three and nine month periods ended December 31, 2010 and 2009.
At December 31, 2010, the Company had the following options outstanding:
Grant Date
|
Outstanding
Options
|
Option Price
|
Expiration Date
|
|||
09/01/03
|
2,400
|
$24.00
|
08/31/13
|
|||
12/01/03
|
3,000
|
$23.65
|
11/30/13
|
|||
01/01/04
|
5,000
|
$24.22
|
12/31/13
|
|||
03/08/04
|
13,000
|
$21.43
|
03/08/14
|
|||
06/07/04
|
2,000
|
$24.00
|
06/07/14
|
|||
01/01/05
|
20,500
|
$20.55
|
12/31/14
|
|||
01/01/06
|
4,000
|
$23.91
|
01/01/16
|
|||
08/24/06
|
5,000
|
$23.03
|
08/24/16
|
|||
05/24/07
|
2,000
|
$24.34
|
05/24/17
|
|||
07/09/07
|
1,000
|
$24.61
|
07/09/17
|
|||
10/01/07
|
2,000
|
$24.28
|
10/01/17
|
|||
01/01/08
|
17,000
|
$23.49
|
01/01/18
|
|||
05/19/08
|
2,500
|
$22.91
|
05/19/18
|
|||
07/01/08
|
2,000
|
$22.91
|
07/01/18
|
11
Security Federal Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), Continued
6.
|
Stock Warrants
|
In conjunction with its participation in the U.S. Treasury’s Capital Purchase Program, the Company sold a warrant to the U.S. Treasury to purchase 137,966 shares of the Company’s common stock at $19.57 per share. The warrant has a 10-year term and was immediately exercisable upon issuance. At December 31, 2010, the warrant was anti-dilutive. There were no changes in the Company’s stock warrants during the three and nine month periods ended December 31, 2010 and 2009.
7. Stock Issuance and Exchange
The Company was approved to participate in United States Department of the Treasury’s (the “Treasury”) Community Development Capital Initiative (“CDCI”). The CDCI was established by the Treasury to invest lower cost capital in Community Development Financial Institutions (“CDFI”), supporting their efforts to provide credit to small businesses and other qualified customers during this challenging economic period.
In connection with its participation in the CDCI, the Company (i) exchanged all $18.0 million aggregate liquidation preference amount of its Fixed Rate Cumulative Perpetual Preferred Stock, Series A (“Series A Preferred Stock”), previously sold to the Treasury pursuant to the TARP Capital Purchase Program, for $18.0 million aggregate liquidation amount of the Company’s newly designated Fixed Rate Cumulative Perpetual Preferred Stock, Series B (the “Series B Preferred Stock”), (ii) sold 400,000 shares of its common stock at $10.00 per share in a private offering to board members of the Company as a result of a required match, for aggregate gross proceeds of $4.0 million; and (iii) received an additional $4.0 million investment from the Treasury through the sale of an additional $4.0 million aggregate liquidation preference amount of Series B Preferred Stock to the Treasury. The additional $4.0 million investment from the Treasury was contingent upon the completion of the $4.0 million match through a private offering of common stock.
Participation in the CDCI provided the Company with $8.0 million in additional capital and lowered the cost of capital received from the Treasury. The annual dividend rate on the Series A Preferred Stock was 5% and was to have increased to 9% on February 15, 2014. The annual dividend rate on the Series B Preferred Stock will be 2% for the first eight years from the date of issuance and 9% thereafter if still then outstanding. The Company and Security Federal Bank must maintain eligibility as a community development financial institution (“CDFI”) under Treasury regulations, otherwise, the annual dividend rate on the Series B Preferred Stock will increase to 5% if it is not corrected within 180 days and will further increase to 9% if not corrected after 270 days.
In addition, on December 22, 2010, the Company sold 82,906 shares of its common stock, $0.01 par value per share, through a private placement. The purchase price was $10.00 per share and the net proceeds received from the sale of these shares was $829,060. This was the final phase in the Company’s current plan to raise additional capital.
8. Carrying Amounts and Fair Value of Financial Instruments
Effective April 1, 2008, the Company adopted accounting guidance which defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value under generally accepted accounting principles. This guidance applies to reported balances that are required or permitted to be measured at fair value under existing accounting pronouncements; accordingly, the standard does not require any new fair value measurements of reported balances.
12
Security Federal Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), Continued
8. Carrying Amounts and Fair Value of Financial Instruments, Continued
Accounting guidance emphasizes that fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, the guidance establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy).
Level 1
|
Valuation is based upon quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as U.S. Treasuries and money market funds.
|
Level 2
|
Valuation is based upon quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted intervals. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments, mortgage-backed securities, municipal bonds, corporate debt securities and derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes certain derivative contracts and impaired loans.
|
Level 3
|
Valuation is generated from model-based techniques that use at least one significant assumption based on unobservable inputs for the asset or liability, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.
|
The following is a description of the valuation methodologies used for assets and liabilities recorded at fair value.
Investment Securities Available for Sale
Investment securities available for sale are recorded at fair value on a recurring basis. At December 31, 2010, the Company’s investment portfolio was comprised of government and agency bonds, mortgage-backed securities issued by government agencies or government sponsored enterprises, and one equity investment. The portfolio did not contain any private label mortgage-backed securities. Fair value measurement is based upon prices obtained from third party pricing services who use independent pricing models which rely on a variety of factors including reported trades, broker/dealer quotes, benchmark yields, economic and industry events and other relevant market information. As such, these securities are classified as Level 2.
Mortgage Loans Held for Sale
The Company originates fixed rate residential loans on a servicing released basis in the secondary market. Loans closed but not yet settled with Freddie Mac or other investors, are carried in the Company’s loans held for sale portfolio. These loans are fixed rate residential loans that have been originated in the Company’s name and have closed. Virtually all of these loans have commitments to be purchased by investors and the majority of these loans were locked in by price with the investors on the same day or shortly thereafter that the loan was locked in with the Company’s customers.
Therefore, these loans present very little market risk for the Company. The Company usually delivers to, and receives funding from, the investor within 30 days. Commitments to sell these loans to the investor are considered derivative contracts and are sold to investors on a “best efforts" basis. The Company is not obligated to deliver a loan or pay a penalty if a loan is not delivered to the investor. As a result of the short-term nature of these derivative contracts, the fair value of the mortgage loans held for sale in most cases is the same as the value of the loan amount at its origination. These loans are classified as Level 2.
13
Security Federal Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), Continued
8. Carrying Amounts and Fair Value of Financial Instruments, Continued
Impaired Loans
The Company does not record loans held for investment at fair value on a recurring basis. However, from time to time, a loan is considered impaired and an allowance for loan losses is established as necessary. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired management measures impairment.
Fair value is estimated using one of the following methods: fair value of the collateral less estimated costs to sale, discounted cash flows, or market value of the loan based on similar debt. The fair value of the collateral less estimated costs to sell is the most frequently used method. Typically, the Company reviews the most recent appraisal and if it is over 24 months old will request a new third party appraisal. Depending on the particular circumstances surrounding the loan, including the location of the collateral, the date of the most recent appraisal and the value of the collateral relative to the recorded investment in the loan, management may order an independent appraisal immediately or, in some instances, may elect to perform an internal analysis. Specifically as an example, in situations where the collateral on a nonperforming commercial real estate loan is out of the Company’s primary market area, management would typically order an independent appraisal immediately, at the earlier of the date the loan becomes nonperforming or immediately following the determination that the loan is impaired. However, as a second example, on a nonperforming commercial real estate loan where management is familiar with the property and surrounding areas and where the original appraisal value far exceeds the recorded investment in the loan, management may perform an internal analysis whereby the previous appraisal value would be reviewed and adjusted for current conditions including recent sales of similar properties in the area and any other relevant economic trends. These valuations are reviewed at a minimum on a quarterly basis.
Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. At December 31, 2010, substantially all of the total impaired loans were evaluated based on the fair value of the collateral. Impaired loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the impaired loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the impaired loan as nonrecurring Level 3.
As of December 31, 2010 and March 31, 2010, the recorded investment in impaired loans was $37.9 million and $35.3 million, respectively. The average recorded investment in impaired loans was $37.9 million for the nine months ended December 31, 2010 and $33.6 million for the year ended March 31, 2010.
Foreclosed Assets
Foreclosed assets are adjusted to fair value upon transfer of the loans to foreclosed assets. Subsequently, foreclosed assets are carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the foreclosed asset as nonrecurring Level 2.
When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the asset as nonrecurring Level 3.
Goodwill and Other Intangible Assets
Goodwill and identified intangible assets are subject to impairment testing. The Company’s approach to testing for impairment is to compare the business unit’s carrying value to the implied fair value based on a multiple of revenue approach. Impairment testing is performed annually as of September 30th or when events or circumstances occur indicating that goodwill of the reporting unit might be impaired. In the event the fair value is determined to be less than the carrying value, the asset is recorded at fair value as determined by the valuation model. As such, goodwill and other intangible assets subjected to nonrecurring fair value adjustments are classified as Level 3.
14
Security Federal Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), Continued
8. Carrying Amounts and Fair Value of Financial Instruments, Continued
Mandatorily Redeemable Financial Instrument
The fair value is determined, in accordance with the underlying agreement at the instrument’s redemption value, as the number of shares issuable pursuant to the agreement at a price per share determined as the greater of a) $26 per share or b) 1.5 times the book value per share of the Company. This instrument is classified as Level 2.
Assets and liabilities measured at fair value on a recurring basis are as follows as of December 31, 2010:
Assets:
|
Quoted Market Price
In Active Markets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
FHLB Securities
|
$ -
|
$ 15,813,251
|
$ -
|
Federal Farm Credit Securities
|
-
|
1,081,460
|
-
|
Federal National Mortgage
Association (“FNMA”) and
Federal Home Loan Mortgage
Corporation (“FHLMC”) Bonds
|
-
|
10,671,500
|
-
|
Small Business Administration
(“SBA”) Bonds
|
-
|
67,572,776
|
-
|
Taxable Municipal Securities
|
-
|
4,500,333
|
-
|
Mortgage-Backed Securities
|
-
|
220,317,567
|
-
|
Equity Securities
|
-
|
76,500
|
-
|
Mortgage Loans Held For Sale
|
-
|
13,500,063
|
-
|
Total
|
$ -
|
$ 333,533,450
|
$ -
|
Liabilities:
|
|||
Mandatorily Redeemable Financial
Instrument
|
$ -
|
$ 1,658,312
|
$ -
|
Total
|
$ -
|
$ 1,658,312
|
$ -
|
Assets and liabilities measured at fair value on a recurring basis are as follows as of March 31, 2010:
Assets:
|
Quoted Market Price
In Active Markets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
FHLB Securities
|
$ -
|
$ 9,369,901
|
$ -
|
Federal Farm Credit Securities
|
-
|
4,208,672
|
-
|
FNMA and FHLMC Bonds
|
-
|
5,963,270
|
-
|
SBA Bonds
|
-
|
37,186,061
|
-
|
Taxable Municipal Bond
|
-
|
3,225,926
|
-
|
Mortgage-Backed Securities
|
-
|
232,235,059
|
-
|
Equity Securities
|
-
|
72,150
|
-
|
Mortgage Loans Held For Sale
|
-
|
3,161,463
|
-
|
Total
|
$ -
|
$ 295,422,502
|
$ -
|
Liabilities:
|
|||
Mandatorily Redeemable Financial
Instrument
|
$ -
|
$ 1,663,312
|
$ -
|
Total
|
$ -
|
$ 1,663,312
|
$ -
|
15
Security Federal Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), Continued
8. Carrying Amounts and Fair Value of Financial Instruments, Continued
The Company may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis. These include assets that are measured at the lower of cost or market that were recognized at fair value below cost at the end of the period. The table below presents assets and liabilities measured at fair value on a nonrecurring basis as of December 31, 2010, aggregated by the level in the fair value hierarchy within which those measurements fall. Other intangible assets are measured on a non-recurring basis at least annually. Specifically, the valuation of goodwill is performed each year at September 30.
Assets:
|
Level 1
|
Level 2
|
Level 3
|
Balance At
December 31, 2010
|
Intangible Assets
|
$ -
|
$ -
|
$ 182,000
|
$ 182,000
|
Impaired Loans (1)
|
-
|
32,305,805
|
4,836,772
|
37,142,577
|
Foreclosed Assets
|
-
|
14,977,764
|
-
|
14,977,764
|
Total
|
$ -
|
$ 47,283,569
|
$ 5,018,772
|
$ 52,302,341
|
(1) Impaired loans are reported net of specific reserves of $725,417.
The table below presents assets and liabilities measured at fair value on a nonrecurring basis as of March 31, 2010, aggregated by the level in the fair value hierarchy within which those measurements fall.
Assets:
|
Level 1
|
Level 2
|
Level 3
|
Balance At
March 31, 2010
|
Goodwill
|
$ -
|
$ -
|
$ 249,500
|
$ 249,500
|
Impaired Loans (1)
|
-
|
19,735,647
|
13,548,107
|
33,283,754
|
Foreclosed Assets
|
-
|
8,738,965
|
2,034,085
|
10,773,050
|
Total
|
$ -
|
$ 28,474,612
|
$ 15,831,692
|
$ 44,306,304
|
(1) Impaired loans are reported net of specific reserves of $2.0 million.
For assets and liabilities that are not presented on the balance sheet at fair value, the following methods are used to determine the fair value:
Cash and cash equivalents—The carrying amount of these financial instruments approximates fair value. All mature within 90 days and do not present unanticipated credit concerns.
Certificates of deposits with other banks—Fair value is based on market prices for similar assets.
Investment securities held to maturity—Securities held to maturity are valued at quoted market prices or dealer quotes.
Loans—The fair value of loans are estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. As discount rates are based on current loan rates as well as management estimates, the fair values presented may not be indicative of the value negotiated in an actual sale.
FHLB Stock—The fair value approximates the carrying value.
Deposits—The fair value of demand deposits, savings accounts, and money market accounts is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposits is estimated by discounting the future cash flows using rates currently offered for deposits of similar remaining maturities.
Federal Home Loan Bank Advances—Fair value is estimated based on discounted cash flows using current market rates for borrowings with similar terms.
Other Borrowed Money—The carrying value of these short term borrowings approximates fair value.
16
Security Federal Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), Continued
8. Carrying Amounts and Fair Value of Financial Instruments, Continued
Senior Convertible Debentures— The fair value is estimated by discounting the future cash flows using the current rates at which similar debenture offerings with similar terms and maturities would be issued by similar institutions. As discount rates are based on current debenture rates as well as management estimates, the fair values presented may not be indicative of the value negotiated in an actual sale.
Junior Subordinated Debentures—The carrying value of junior subordinated debentures approximates fair value.
The following table is a summary of the carrying value and estimated fair value of the Company’s financial instruments as of December 31, 2010 and March 31, 2010 presented in accordance with the applicable accounting guidance.
December 31, 2010
|
March 31, 2010
|
|||||||
Carrying
Amount
|
Estimated
Fair Value
|
Carrying
Amount
|
Estimated
Fair Value
|
|||||
(In Thousands)
|
||||||||
Financial Assets:
|
||||||||
Cash And Cash Equivalents
|
$
|
8,605
|
$
|
8,605
|
$
|
8,805
|
$
|
8,805
|
Certificates of Deposits With Other Banks
|
100
|
100
|
-
|
-
|
||||
Investment And Mortgage-Backed Securities
|
334,385
|
335,440
|
311,046
|
312,115
|
||||
Loans Receivable, Net
|
519,523
|
511,951
|
568,399
|
578,851
|
||||
FHLB Stock
|
11,267
|
11,267
|
12,624
|
12,624
|
||||
Financial Liabilities:
|
||||||||
Deposits:
|
||||||||
Checking, Savings, And Money Market Accounts
|
$
|
319,712
|
$
|
319,712
|
$
|
301,983
|
$
|
301,983
|
Certificate Accounts
|
369,583
|
373,986
|
392,270
|
398,206
|
||||
Advances From FHLB
|
137,890
|
147,562
|
164,004
|
172,983
|
||||
Other Borrowed Money
|
11,225
|
11,225
|
12,060
|
12,060
|
||||
Senior Convertible Debentures
|
6,084
|
6,084
|
6,084
|
6,084
|
||||
Junior Subordinated Debentures
|
5,155
|
5,155
|
5,155
|
5,155
|
||||
At December 31, 2010, the Bank had $40.6 million of off-balance sheet financial commitments. These commitments are to originate loans and unused consumer lines of credit and credit card lines. Because these obligations are based on current market rates, if funded, the original principal is considered to be a reasonable estimate of fair value.
Fair value estimates are made on a specific date, based on relevant market data and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale the Bank’s entire holdings of a particular financial instrument. Because no active market exists for a significant portion of the Bank’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, current interest rates and prepayment trends, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in any of these assumptions used in calculating fair value would also significantly affect the estimates. Fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. For example, the Bank has significant assets and liabilities that are not considered financial assets or liabilities including deposit franchise values, loan servicing portfolios, deferred tax liabilities, and premises and equipment.
In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates. The Company has used management’s best estimate of fair value on the above assumptions. Thus, the fair values presented may not be the amounts, which could be realized, in an immediate sale or settlement of the instrument. In addition, any income taxes or other expenses that would be incurred in an actual sale or settlement are not taken into consideration in the fair value presented.
17
Notes to Consolidated Financial Statements (Unaudited), Continued
9. Accounting and Reporting Changes
The following is a summary of recent authoritative pronouncements that could impact the accounting, reporting, and/or disclosure of financial information by the Company.
In January 2010, fair value guidance was amended to require disclosures for significant amounts transferred in and out of Levels 1 and 2 and the reasons for such transfers and to require that gross amounts of purchases, sales, issuances and settlements be provided in the Level 3 reconciliation. Disaggregation of classes of assets and liabilities is also required. The new disclosures are effective for the Company for the current year and have been reflected in the Fair Value footnote.
In July 2010, the Receivables topic of the ASC was amended to require expanded disclosures related to a company’s allowance for credit losses and the credit quality of its financing receivables. The amendments will require the allowance disclosures to be provided on a disaggregated basis. The Company is required to begin to comply with the disclosures in its financial statements for the interim period ended December 31, 2010.
On July 21, 2010, President Obama signed into law the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), which significantly changes the regulation of financial institutions and the financial services industry. The Dodd-Frank Act includes several provisions that will affect how community banks, thrifts, and small bank and thrift holding companies will be regulated in the future. Among other things, these provisions abolish the Office of Thrift Supervision and transfer its functions to the other federal banking agencies, relax rules regarding interstate branching, allow financial institutions to pay interest on business checking accounts, change the scope of federal deposit insurance coverage, and impose new capital requirements on bank and thrift holding companies. The Dodd-Frank Act also establishes the Bureau of Consumer Financial Protection as an independent entity within the Federal Reserve, which will be given the authority to promulgate consumer protection regulations applicable to all entities offering consumer financial services or products, including banks. Additionally, the Dodd-Frank Act includes a series of provisions covering mortgage loan origination standards affecting originator compensation, minimum repayment standards, and pre-payments. Management is actively reviewing the provisions of the Dodd-Frank Act and assessing its probable impact on our business, financial condition, and results of operations.
In August 2010, two updates were issued to amend various SEC rules and schedules pursuant to Release No. 33-9026: Technical Amendments to Rules, Forms, Schedules and Codification of Financial Reporting Policies and based on the issuance of SEC Staff Accounting Bulletin 112. The amendments related primarily to business combinations and removed references to “minority interest” and added references to “controlling” and “noncontrolling interests(s)”. The updates were effective upon issuance but had no impact on the Company’s financial statements.
In December 2010, the Intangibles topic of the ASC was amended to modify Step 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts. For those reporting units, an entity is required to perform Step 2 of the goodwill impairment test if it is more likely than not that a goodwill impairment exists. Any resulting goodwill impairment should be recorded as a cumulative-effect adjustment to beginning retained earnings upon adoption. Impairments occurring subsequent to adoption should be included in earnings. The amendment is effective for the Company beginning January 1, 2011. Early adoption is not permitted. The Company does not expect the amendment to have any impact on the financial statements.
Also in December 2010, the Business Combinations topic of the ASC was amended to specify that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. The amendment also requires that the supplemental pro forma disclosures include a description of the nature and amount of any material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings. This amendment is effective for the Company for business combinations for which the acquisition date is on or after January 1, 2011, although early adoption is permitted. The Company does not expect the amendment to have any impact on the financial statements.
Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows.
18
Security Federal Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), Continued
10. Securities
Investment And Mortgage-Backed Securities, Available For Sale
The amortized cost, gross unrealized gains, gross unrealized losses, and fair values of investment and mortgage-backed securities available for sale are as follows:
December 31, 2010
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
||||
FHLB Securities
|
$
|
16,008,334
|
$
|
163,741
|
$
|
358,824
|
$
|
15,813,251
|
Federal Farm Credit Securities
|
1,007,350
|
74,110
|
-
|
1,081,460
|
||||
Federal National Mortgage Association
(“FNMA”) And Federal Home Loan
Mortgage Corporation (“FHLMC”) Bonds
|
11,000,581
|
-
|
329,081
|
10,671,500
|
||||
Small Business Administration (“SBA”) Bonds
|
66,880,242
|
928,174
|
235,640
|
67,572,776
|
||||
Taxable Municipal Bonds
|
4,558,189
|
-
|
57,856
|
4,500,333
|
||||
Mortgage-Backed Securities
|
213,879,038
|
7,007,676
|
569,147
|
220,317,567
|
||||
Equity Securities
|
102,938
|
-
|
26,438
|
76,500
|
||||
Total
|
$
|
313,436,672
|
$
|
8,173,701
|
$
|
1,576,986
|
$
|
320,033,387
|
March 31, 2010
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair value
|
||||
FHLB Securities
|
$
|
9,209,585
|
$
|
204,066
|
$
|
43,750
|
$
|
9,369,901
|
Federal Farm Credit Securities
|
4,173,462
|
40,079
|
4,869
|
4,208,672
|
||||
FNMA Bonds and FHLMC Bonds
|
5,993,806
|
-
|
30,536
|
5,963,270
|
||||
SBA Bonds
|
36,955,783
|
313,976
|
83,698
|
37,186,061
|
||||
Taxable Municipal Bond
|
3,192,950
|
32,976
|
-
|
3,225,926
|
||||
Mortgage-Backed Securities
|
225,202,917
|
7,396,067
|
363,925
|
232,235,059
|
||||
Equity Securities
|
102,938
|
-
|
30,788
|
72,150
|
||||
$
|
284,831,441
|
$
|
7,987,164
|
$
|
557,566
|
$
|
292,261,039
|
FHLB securities, Federal Farm Credit securities, FNMA bonds, and FNMA and FHLMC mortgage-backed securities are issued by government-sponsored enterprises (“GSEs”). GSEs are not backed by the full faith and credit of the United States government. SBA bonds are backed by the full faith and credit of the United States government.
Included in the tables above in mortgage-backed securities are GNMA mortgage-backed securities, which are also backed by the full faith and credit of the United States government. At December 31, 2010 and March 31, 2010, the Company held an amortized cost and fair value of $136.1 million and $139.5 million and $129.1 million and $132.4 million, respectively in GNMA mortgage-backed securities included in mortgage-backed securities listed above. All mortgage-backed securities in the Company’s portfolio are either GSEs or GNMA mortgage-backed securities. The balance does not include any private label mortgage-backed securities.
The Bank received approximately $43.7 million and $30.2 million, respectively, in proceeds from sales of available for sale securities during the nine months ended December 31, 2010 and 2009 and recognized approximately $1.2 million in gross gains in the nine months ended December 31, 2010 and $675,000 in gross gains in the nine months ended December 31, 2009.
19
Security Federal Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), Continued
10. Securities, Continued
The amortized cost and fair value of investment and mortgage-backed securities available for sale at December 31, 2010 are shown below by contractual maturity. Expected maturities will differ from contractual maturities because borrowers have the right to prepay obligations with or without call or prepayment penalties.
Amortized Cost
|
Fair Value
|
|||
Less Than One Year
|
$
|
-
|
$
|
-
|
One – Five Years
|
8,242,117
|
8,356,325
|
||
Over Five – Ten Years
|
43,320,510
|
43,439,858
|
||
After Ten Years
|
47,995,007
|
47,919,637
|
||
Mortgage-Backed Securities
|
213,879,038
|
220,317,567
|
||
$
|
313,436,672
|
$
|
320,033,387
|
The following table shows gross unrealized losses and fair value, aggregated by investment category, and length of time that individual available for sale securities have been in a continuous unrealized loss position, at December 31, 2010.
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
|||||||
FHLB Securities
|
$
|
11,490,657
|
$
|
358,824
|
$
|
-
|
$
|
-
|
$
|
11,490,657
|
$
|
358,824
|
Mortgage-Backed Securities
|
41,613,962
|
|
569,147
|
-
|
-
|
|
41,613,962
|
569,147
|
||||
SBA Bonds
|
19,238,660
|
235,640
|
-
|
-
|
19,238,660
|
235,640
|
||||||
FNMA and FHLMC Bonds
|
10,671,500
|
329,081
|
-
|
-
|
10,671,500
|
329,081
|
||||||
Taxable Municipal Bonds
|
955,880
|
57,856
|
955,880
|
57,856
|
||||||||
Equity Securities
|
-
|
-
|
76,500
|
26,438
|
76,500
|
26,438
|
||||||
$
|
83,970,659
|
$
|
1,550,548
|
$
|
76,500
|
$
|
26,438
|
$
|
84,047,159
|
$
|
1,576,986
|
The following table shows gross unrealized losses and fair value, aggregated by investment category, and length of time that individual available for sale securities have been in a continuous unrealized loss position, at March 31, 2010.
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
|||||||
FHLB Securities
|
$
|
2,956,250
|
$
|
43,750
|
$
|
-
|
$
|
-
|
$
|
2,956,250
|
$
|
43,750
|
Federal Farm Credit Securities
|
1,037,500
|
4,869
|
-
|
-
|
1,037,500
|
4,869
|
||||||
Mortgage-Backed Securities
|
36,866,308
|
|
363,925
|
-
|
-
|
|
36,866,308
|
363,925
|
||||
FNMA and FHLMC Bonds
|
4,963,270
|
30,536
|
-
|
-
|
4,963,270
|
30,536
|
||||||
SBA Bonds
|
10,464,706
|
83,698
|
-
|
-
|
10,464,706
|
83,698
|
||||||
Equity Securities
|
-
|
-
|
72,150
|
30,788
|
72,150
|
30,788
|
||||||
$
|
56,288,034
|
$
|
526,778
|
$
|
72,150
|
$
|
30,788
|
$
|
56,360,184
|
$
|
557,566
|
Securities classified as available for sale are recorded at fair market value. Approximately 1.7% of the unrealized losses, or one individual security, consisted of securities in a continuous loss position for 12 months or more at December 31, 2010. At March 31, 2010, approximately 5.5% of the unrealized losses, or one individual security, consisted of securities in a continuous loss position for 12 months or more. The Company has the ability and intent to hold these securities until such time as the value recovers or the securities mature. The Company believes, based on industry analyst reports and credit ratings, that the deterioration in value is attributable to changes in market interest rates and is not in the credit quality of the issuer and therefore, these losses are not considered other-than-temporary. The Company reviews its investment securities portfolio at least quarterly and more frequently when economic conditions warrant, assessing whether there is any indication of other-than-temporary impairment (“OTTI”). Factors considered in the review include estimated future cash flows, length of time and extent to which market value has been less than cost, the financial condition and near term prospects of the issuer, and our intent and ability to retain the security to allow for an anticipated recovery in market value.
20
Security Federal Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), Continued
10. Securities, Continued
If the review determines that there is OTTI, then an impairment loss is recognized in earnings equal to the entire difference between the investment’s cost and its fair value at the balance sheet date of the reporting period for which the assessment is made, or a portion may be recognized in other comprehensive income. The fair value of investments on which OTTI is recognized then becomes the new cost basis of the investment.
Investment and Mortgage-Backed Securities, Held to Maturity
The amortized cost, gross unrealized gains, gross unrealized losses, and fair values of investment and mortgage-backed securities held to maturity are as follows:
December 31, 2010
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
||||
FHLB Securities
|
$
|
3,000,000
|
$
|
289,430
|
$
|
-
|
$
|
3,289,430
|
SBA Bonds
|
4,095,554
|
285,529
|
-
|
4,381,083
|
||||
Mortgage-Backed Securities
|
7,100,601
|
480,326
|
-
|
7,580,927
|
||||
Equity Securities
|
155,000
|
-
|
-
|
155,000
|
||||
Total
|
$
|
14,351,155
|
$
|
1,055,285
|
$
|
-
|
$
|
15,406,440
|
March 31, 2010
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
||||
FHLB Securities
|
$
|
4,000,000
|
$
|
284,070
|
$
|
-
|
$
|
4,284,070
|
SBA Bonds
|
4,481,515
|
262,584
|
-
|
4,744,099
|
||||
Mortgage-Backed Securities
|
10,148,865
|
522,072
|
-
|
10,670,937
|
||||
Equity Securities
|
155,000
|
-
|
-
|
155,000
|
||||
Total
|
$
|
18,785,380
|
$
|
1,068,726
|
$
|
-
|
$
|
19,854,106
|
At December 31, 2010, the Company held an amortized cost and fair value of $4.1 million and $4.4 million, respectively in GNMA mortgage-backed securities included in mortgage-backed securities listed above. At March 31, 2010, the Company held an amortized cost and fair value of $5.6 million and $5.9 million, respectively in GNMA mortgage-backed securities included in mortgage-backed securities listed above. All mortgage-backed securities in the Company’s portfolio above are either GSEs or GNMA mortgage-backed securities. The balance does not include any private label mortgage-backed securities.
The amortized cost and fair value of investment and mortgage-backed securities held to maturity at December 31, 2010, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities resulting from call features on certain investments.
Amortized Cost
|
Fair Value
|
|||
Less Than One Year
|
$
|
-
|
$
|
-
|
One – Five Years
|
4,053,464
|
4,395,583
|
||
Over Five – Ten Years
|
-
|
-
|
||
More Than Ten Years
|
3,197,090
|
3,429,930
|
||
Mortgage-Backed Securities
|
7,100,601
|
7,580,927
|
||
$
|
14,351,155
|
$
|
15,406,440
|
The Company did not have any held to maturity securities that were in an unrealized loss position at December 31, 2010 or March 31, 2010. The Company’s held to maturity portfolio is recorded at amortized cost. The Company has the ability and intends to hold these securities to maturity. There were no sales of securities held to maturity during the quarter or nine month period ended December 31, 2010.
21
Security Federal Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), Continued
11. Loans Receivable, Net
Loans receivable, net, at December 31, 2010 and March 31, 2010 consisted of the following:
December 31, 2010
|
March 31, 2010
|
|||
Residential Real Estate
|
$
|
109,751,903
|
$
|
118,256,972
|
Consumer
|
65,548,802
|
68,526,203
|
||
Commercial Business
|
15,683,163
|
17,813,383
|
||
Commercial Real Estate
|
333,134,851
|
378,719,217
|
||
Loans Held For Sale
|
13,500,063
|
3,161,463
|
||
537,618,782
|
586,477,238
|
|||
Less:
|
||||
Allowance For Possible Loan Loss
|
12,408,796
|
12,307,394
|
||
Loans In Process
|
5,668,470
|
5,619,822
|
||
Deferred Loan Fees
|
18,515
|
151,187
|
||
18,095,781
|
18,078,403
|
|||
$
|
519,523,001
|
$
|
568,398,835
|
The Company uses a risk based approach based on the following credit quality measures when analyzing the loan portfolio: pass, watch, special mention, and substandard. These indicators are used to rate the credit quality of loans for the purposes of determining the Company’s allowance for loan losses. Pass loans are loans that are performing and are deemed adequately protected by the net worth of the borrower or the underlying collateral value. These loans are considered the least risky in terms of determining the allowance for loan losses. Substandard loans are considered the most risky category. These loans typically have an identified weakness or weaknesses and are inadequately protected by the net worth of the borrower or collateral value. All loans 60 days or more past due are automatically classified in this category. The other two categories fall in between these two grades. The following table lists the loan grades used by the Company as credit quality indicators and the balance in each category at December 31, 2010, excluding loans held for sale.
Credit Quality Measures
|
Pass
|
Watch
|
Special
Mention
|
Substandard
|
Total Loans
|
|||||||||||||||
Residential Real Estate
|
$ | 102,135,728 | $ | - | $ | 192,154 | $ | 7,424,021 | $ | 109,751,903 | ||||||||||
Consumer
|
61,833,610 | 68,918 | 10,059 | 3,636,215 | 65,548,802 | |||||||||||||||
Commercial Business
|
15,421,665 | 16,062 | - | 245,436 | 15,683,163 | |||||||||||||||
Commercial Real Estate
|
248,714,350 | 11,612,535 | 29,792,088 | 43,015,878 | 333,134,851 | |||||||||||||||
Total
|
$ | 428,105,353 | $ | 11,697,515 | $ | 29,994,301 | $ | 54,321,550 | $ | 524,118,719 | ||||||||||
The following table presents an age analysis of past due balances by category at December 31, 2010.
30-59 Days
Past Due
|
60-89 Days Past Due
|
90 Day or
More Past
Due
|
Total Past
Due
|
Current
|
Total Loans Receivable
|
|||||||||||||||||||
Residential
Real Estate
|
$ | 478,300 | $ | 2,405,807 | $ | 4,068,660 | $ | 6,952,767 | $ | 102,799,136 | $ | 109,751,903 | ||||||||||||
Consumer
|
1,055,281 | 1,776,274 | 2,430,912 | 5,262,467 | 60,286,335 | 65,548,802 | ||||||||||||||||||
Commercial
Business
|
506,487 | 95,702 | 224,153 | 826,342 | 14,856,821 | 15,683,163 | ||||||||||||||||||
Commercial
Real Estate
|
23,138,447 | 3,304,482 | 16,325,666 | 42,768,595 | 290,366,255 | 333,134,851 | ||||||||||||||||||
Total
|
$ | 25,178,515 | $ | 7,582,265 | $ | 23,049,391 | $ | 55,810,171 | $ | 468,308,548 | $ | 524,118,719 | ||||||||||||
22
Security Federal Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), Continued
11. Loans Receivable, Net, Continued
At December 31, 2010, the Company did not have any loans that were 90 days or more past due and still accruing interest. Our strategy is to work with our borrowers to reach acceptable payment plans while protecting our interests in the existing collateral. In the event an acceptable arrangement cannot be reached, we may have to acquire these properties through foreclosure or other means and subsequently sell, develop, or liquidate them. The following table shows non-accrual loans by category at December 31, 2010 compared to March 31, 2010.
At December 31, 2010
|
At March 31, 2010
|
$ | % | |||||||||||||||||||||
Amount
|
Percent (1)
|
Amount
|
Percent (1)
|
Increase
(Decrease)
|
Increase
(Decrease)
|
|||||||||||||||||||
Non-accrual loans:
|
|
|||||||||||||||||||||||
Residential real estate
|
$ | 4,068,660 | 0.8 | % | $ | 4,344,060 | 0.8 | % | $ | (275,400 | ) | 6.3 | % | |||||||||||
Commercial business
|
224,153 | 0.0 | 699,182 | 0.1 | (475,029 | ) | (67.9 | ) | ||||||||||||||||
Commercial real estate
|
16,325,666 | 3.2 | 25,479,420 | 4.4 | (9,153,754 | ) | (35.9 | ) | ||||||||||||||||
Consumer
|
2,430,912 | 0.4 | 703,288 | 0.1 | 1,727,624 | 245.6 | ||||||||||||||||||
Total non-accural loans
|
$ | 23,049,391 | 4.4 | % | $ | 31,225,950 | 5.4 | % | $ | (8,176,559 | ) | (26.2 | )% |
(1) Percent of gross loans receivable, net of deferred fees and loans in process and loans held for sale
The following table details selected activity associated with the allowance for loan losses for the nine months ended December 31, 2010.
December 31, 2010
|
December 31, 2009
|
|||
Beginning Balance
|
$
|
12,307,394
|
$
|
10,181,599
|
Provision
|
5,950,000
|
5,475,000
|
||
Charge-offs
|
(5,916,333)
|
(1,718,860)
|
||
Recoveries
|
67,735
|
27,040
|
||
Ending Balance
|
$
|
12,408,796
|
$
|
13,964,779
|
The following table presents information related to impaired loans evaluated individually for impairment and collectively evaluated for impairment in the allowance for loan losses.