Attached files

file filename
8-K - FORM 8-K - GARDNER DENVER INCc62842e8vk.htm
Exhibit 99.1
(GARDNER DENVER LOGO)
 
PRESS RELEASE
 
FOR IMMEDIATE RELEASE
     
February 10, 2011
  Contact: Michael M. Larsen
 
  Vice President and CFO
 
  (610) 249-2002
GARDNER DENVER, INC. DELIVERS SOLID FOURTH QUARTER 2010 FINANCIAL RESULTS
Strong Revenue Growth and Margin Expansion Drive DEPS Improvement
Company Highlights (Attributable to Gardner Denver):
    Diluted Earnings per Share (“DEPS”) were $1.08 for the fourth quarter of 2010, inclusive of corporate relocation and due diligence costs totaling $0.07, compared to $0.71 in the previous year.
    Strong fourth quarter growth with orders and revenues up 31 percent and 18 percent, respectively.
    Operational improvements contribute to 310 basis points of operating margin expansion to 15.2 percent.
    Total year 2010 cash provided by operating activities of $202 million, 117 percent of net income.
    Guidance for 2011: first quarter DEPS of $0.88 to $0.93 and total year DEPS of $3.90 to $4.10, including profit improvement costs and other items totaling $0.02 and $0.10 per diluted share, respectively.
WAYNE, PA (February 10, 2011) – Gardner Denver, Inc. (NYSE: GDI) today announced that revenues and operating income for the three months ended December 31, 2010 were $530.0 million and $80.4 million, respectively, and net income and DEPS attributable to Gardner Denver were $57.1 million and $1.08, respectively. The three-month period of 2010 included expenses for corporate relocation, due diligence and other items totaling $4.7 million, or $0.07 DEPS.
Compared to the three-month period of 2009, revenues increased 18 percent and orders increased 31 percent. The improvement in demand for Industrial Products was broad, occurring in every region of the world. Demand for Engineered Products was strong, with the most significant increases resulting from incremental demand for petroleum pump products and aftermarket services. Consolidated operating income improved 48% compared to the three-month period of the prior year, increasing to $80.4 million from $54.4 million in 2009. Operating income as a percentage of revenues was 15.2 percent in the three-month period of 2010, compared to 12.1 percent in the prior year period. The increase in operating income was largely driven by incremental profitability on the revenue growth, favorable product mix and the benefits of operational improvements previously implemented.
For the twelve-month period of 2010, revenues and operating income were $1,895.1 million and $252.4 million, respectively, and net income and DEPS attributable to Gardner Denver were $173.0 million and $3.28, respectively. The twelve-month period of 2010 included expenses for corporate relocation, due diligence and other items totaling $7.6 million, or $0.11 DEPS. For the twelve-month period of 2009, the net loss and per share basis net loss attributable to Gardner Denver were $165.2 million and $3.18, respectively. The twelve-month period of 2009

1


 

included expenses totaling $309.7 million, or $5.58 DEPS, for profit improvement initiatives, impairment charges and other items.
CEO’s Comments
“The strong fourth quarter 2010 financial results reflect a continued improvement in our business environment combined with solid operational execution of our strategic priorities,” said Barry L. Pennypacker, Gardner Denver’s President and Chief Executive Officer. “We have positioned the Company to continue benefitting from strong organic growth in faster-growing end markets and geographies, such as energy, infrastructure and Asia Pacific. I am generally pleased with the progress we have made in executing our strategies and improving the operations, as evidenced by our operating margins expanding approximately 300 basis points and our achievement of record-breaking inventory turns of 5.8 in the fourth quarter of 2010. Both of the Company’s reportable segments were able to deliver sequential profit improvement in the last three quarters of 2010. These results were driven by the efficiencies and focus that underpin the Gardner Denver Way, positioning us well for the future.
“In 2010, cash provided by operating activities was more than $202 million, or 117 percent of net income attributable to Gardner Denver. Our strong balance sheet and cash generation give us the flexibility to invest in the business and make further share repurchases and selective acquisitions, if the appropriate opportunities become available. In addition, we invested $33.0 million in capital expenditures in the twelve-month period of 2010, with a focus on reducing costs and increasing production output. We will continue to be very disciplined in terms of capital allocation.”
Outlook
Mr. Pennypacker stated, “For 2011, we expect gradual improvements in capacity utilization to continue to drive demand for our Industrial Products and services including some replacement opportunities for industrial compressors and blowers. As a result of our expectation for gradual economic improvement in developed markets, we anticipate revenues for our Industrial Products to grow slightly in 2011, but continue to remain cautious in our outlook.
“Revenues for Engineered Products depend more on existing backlog levels than revenues for Industrial Products, and orders for Engineered Products are frequently scheduled for shipment over an extended period of time. Many of these products are used in process applications, such as oil and gas refining and chemical processing, which are industries that typically experience increased demand later in an economic cycle. Our current outlook assumes that demand for drilling pumps, well servicing equipment and OEM compressors will remain strong in 2011.”
Mr. Pennypacker stated, “Based on this economic outlook, our existing backlog and productivity improvement plans, we are projecting the first quarter 2011 DEPS attributable to Gardner Denver to be in a range of $0.88 to $0.93 and our full-year 2011 DEPS to be in a range of $3.90 to $4.10. This projection includes first quarter and full year 2011 profit

2


 

improvement costs and other items totaling $0.02 and $0.10 per diluted share, respectively. Full-year 2011 DEPS attributable to Gardner Denver, adjusted to exclude profit improvement costs and other items, are expected to be in a range of $4.00 to $4.20. The effective tax rate assumed in the DEPS guidance for 2011 is 28 percent. The Company expects capital expenditures to total approximately $45 million in 2011, as we continue to invest in growth initiatives and margin expansion projects on the shop floor.”
Fourth Quarter Results
Revenues increased $79.2 million (18 percent) to $530.0 million for the three months ended December 31, 2010, compared to the same period of 2009. Organically, order and revenue growth were 32 percent and 19 percent, respectively, in the fourth quarter of 2010, compared to the prior year period.
Orders and revenues for the Industrial Products segment increased 23 percent and 17 percent, respectively, in the fourth quarter, compared to the same period of 2009, reflecting on-going improvement in demand for OEM products and aftermarket parts and services on a global basis. In the fourth quarter of 2010, unfavorable changes in foreign currency exchange rates reduced orders and revenues for the Industrial Products segment by 2 percent. Organically, this segment generated order and revenue growth of 25 percent and 19 percent, respectively, in the fourth quarter of 2010, compared to the prior year period. See “Selected Financial Data Schedule” at the end of this press release.
Engineered Products segment orders and revenues increased 45 percent and 18 percent, respectively, for the three months ended December 31, 2010, compared to the same period of 2009, reflecting strong demand for drilling and well servicing pumps. In the fourth quarter of 2010, unfavorable changes in foreign currency exchange rates reduced orders and revenues for the Engineered Products segment by 1 percent. The ILMVAC acquisition, completed in the third quarter of 2010, increased orders and revenues by 3 percent and 2 percent, respectively. Organically, this segment generated order and revenue growth of 43 percent and 17 percent, respectively, in the fourth quarter of 2010, compared to the prior year period. See “Selected Financial Data Schedule” at the end of this press release.
Gross profit increased $36.4 million (25 percent) to $180.7 million for the three months ended December 31, 2010, compared to the same period of 2009, primarily as a result of volume improvements, favorable product mix and cost reductions, despite the impact of unfavorable changes in foreign currency exchange rates. Gross margin increased to 34.1 percent in the three months ended December 31, 2010, from 32.0 percent in the same period of 2009. The increase in gross margin was due to the benefits of operational improvements, cost reductions, volume leverage and favorable product mix.
Selling and administrative expenses increased $14.5 million to $99.0 million in the three-month period ended December 31, 2010, compared to the same period of 2009, primarily due to corporate relocation costs and increases in compensation and benefit expenses, partially offset by cost reductions and changes in foreign currency exchange rates

3


 

($2.2 million). The ILMVAC acquisition, completed in the third quarter of 2010, added $1.1 million to selling and administrative expenses in the fourth quarter of 2010. As a percentage of revenues, selling and administrative expenses remained flat at 18.7 percent for the three-month period ended December 31, 2010, compared to the same period of 2009.
Depreciation and amortization expense was $15.4 million for the three-month period of 2010 and $17.4 million in the three-month period of 2009.
Operating income, as adjusted to exclude the net impact of expenses incurred for corporate relocation costs ($2.6 million), due diligence on an abandoned transaction ($2.2 million) and other items (“Adjusted Operating Income”) for the three-month period ended December 31, 2010 was $85.0 million, compared to $59.2 million in the prior year period. Adjusted Operating Income as a percentage of revenues improved to 16.0 percent from 13.1 percent in the three-month period of 2009. DEPS attributable to Gardner Denver, as adjusted for the impact of corporate relocation costs, due diligence and other items (“Adjusted DEPS”) for the three-month period ended December 31, 2010, were $1.15, compared to $0.73 in the three-month period of 2009. Adjusted Operating Income, on a consolidated and segment basis and Adjusted DEPS are both financial measures that are not in accordance with generally accepted accounting principles in the U.S. (“GAAP”). See “Reconciliation of Operating Income (Loss) and DEPS to Adjusted Operating Income and Adjusted DEPS” at the end of this press release. Gardner Denver believes the non-GAAP financial measures of Adjusted Operating Income and Adjusted DEPS provide important supplemental information to both management and investors regarding financial and business trends used in assessing its results of operations. Gardner Denver believes excluding the specified items from operating income and DEPS provides a more meaningful comparison to the corresponding reported periods and internal budgets and forecasts, assists investors in performing analysis that is consistent with financial models developed by investors and research analysts, provides management with a more relevant measurement of operating performance, and is more useful in assessing management performance.
Adjusted Operating Income for the Industrial Products segment in the fourth quarter of 2010 was $30.8 million and segment Adjusted Operating Income as a percentage of revenues was 10.1 percent. By comparison, Adjusted Operating Income for the Industrial Products segment was $19.5 million, or 7.5 percent of revenues, in the three-month period of 2009. Segment operating income(1) and segment operating margin(1), as reported under GAAP, for the Industrial Products segment for the three months ended December 31, 2010 were $26.9 million and 8.9 percent, respectively. Segment operating income (1) and segment operating margin(1) for the Industrial Products segment, as reported under GAAP, for the three months ended December 31, 2009 was $20.7 million and 8.0 percent of revenues, respectively. The improvement in Adjusted Operating Income for this segment was primarily attributable to cost reductions and incremental profit on revenue growth. See the “Selected Financial Data Schedule” and the

4


 

“Reconciliation of Operating Income (Loss) and DEPS to Adjusted Operating Income and Adjusted DEPS” at the end of this press release.
Adjusted Operating Income for the Engineered Products segment for the fourth quarter of 2010 was $54.3 million and segment Adjusted Operating Income as a percentage of revenues was 24.0 percent. Adjusted Operating Income for the Engineered Products segment in the three-month period of 2009 was $39.8 million, or 20.9 percent of revenues. Segment operating income(1), as reported under GAAP, for the Engineered Products segment for the three months ended December 31, 2010 was $53.4 million and segment operating margin(1) was 23.7 percent, compared to $33.7 million and 17.7 percent, respectively, in the same period of 2009. The improvement in Adjusted Operating Income for this segment was primarily attributable to cost reductions, favorable product mix and incremental profitability on revenue growth. See the “Selected Financial Data Schedule” and the “Reconciliation of Operating Income (Loss) and DEPS to Adjusted Operating Income and Adjusted DEPS” at the end of this press release.
The provision for income taxes for the three months ended December 31, 2010 increased $7.5 million to $18.0 million, compared to the same period of 2009. The effective tax rates for the three-month periods of 2010 and 2009 were 24 percent and 22 percent, respectively.
Net income attributable to Gardner Denver for the three months ended December 31, 2010 increased $19.9 million to $57.1 million, compared to $37.2 million in the same period of 2009. Diluted earnings per share attributable to Gardner Denver for the three months ended December 31, 2010 were $1.08, compared to $0.71 for the same period of the previous year.
Twelve Month Results
Revenues in the twelve-month period of 2010 increased $117.0 million (7 percent) to $1,895.1 million, compared to $1,778.1 million in the same period of 2009. This increase was primarily attributable to on-going improvements in demand for petroleum products, OEM products, and aftermarket parts and services, partially offset by unfavorable changes in foreign currency exchange rates.
Gross profit increased $75.8 million (14 percent) to $626.4 million in the twelve months ended December 31, 2010, compared to the same period of 2009, primarily as a result of volume improvements and cost reductions, despite the impact of unfavorable changes in foreign currency exchange rates. Gross margin increased to 33.1 percent in the twelve-month period of 2010, compared with 31.0 percent in the twelve-month period of 2009, primarily due to cost reductions and favorable product mix.
Compared to 2009, selling and administrative expenses increased $13.3 million in the twelve-month period of 2010 to $369.5 million due primarily to corporate relocation costs and increases in compensation and benefit expenses,

5


 

partially offset by cost reductions. As a percentage of revenues, selling and administrative expenses decreased to 19.5 percent in the twelve months ended December 31, 2010, compared to 20.0 percent in 2009, primarily due to cost reductions and revenue leverage.
Depreciation and amortization expense was $60.2 million in the twelve-month period of 2010 and $68.7 million in the twelve-month period of 2009.
For the twelve-month period, operating income increased $366.1 million to $252.4 million in 2010, compared to an operating loss of $113.7 million in same period of 2009. Operating income as a percentage of revenues was 13.3 percent in the twelve-month period of 2010. The operating loss in 2009 was impacted by impairment charges ($262.4 million), as well as profit improvement initiatives and other items (totaling $47.3 million). The year-over-year increase in operating income was also attributable to cost reductions, revenue volume improvements and favorable product mix.
Adjusted Operating Income (a non-GAAP financial measure) for the twelve-month period ended December 31, 2010 was $260.0 million, compared to $196.0 million in the prior year period. Adjusted Operating Income as a percentage of revenues increased to 13.7 percent from 11.0 percent in the twelve-month period of 2009. See “Reconciliation of Operating Income (Loss) and DEPS to Adjusted Operating Income and Adjusted DEPS” at the end of this press release.
The provision for income taxes was $56.9 million in the twelve months ended December 31, 2010, compared to $24.9 million in the same period of 2009. The effective tax rate for the twelve-month period of 2010 was 25 percent. The provision in 2009 reflected the reversal of deferred tax liabilities totaling $11.6 million associated with the intangible asset impairment charges and, in the first quarter of 2009, expense of $8.6 million associated with the write-off of deferred tax assets related to net operating losses recorded in connection with the acquisition of CompAir. In the first quarter of 2009, the Company also recognized a $3.6 million benefit as a result of a reversal of an income tax reserve and related interest associated with the completion of a foreign tax examination.
The Company generated net income attributable to Gardner Denver of $173.0 million in the twelve-month period of 2010, compared to a net loss of $165.2 million in the same period of 2009. The Company generated DEPS attributable to Gardner Denver of $3.28 in the twelve-month period of 2010, compared to a net loss on a per share basis of $3.18 for the same period of the previous year. Adjusted DEPS (a non-GAAP financial measure) for the twelve-month period ended December 31, 2010 were $3.39, compared to Adjusted DEPS for the prior year period of $2.40, reflecting a 41 percent improvement on a 7 percent improvement in revenues. See “Reconciliation of Operating Income (Loss) and DEPS to Adjusted Operating Income and Adjusted DEPS” at the end of this press release.

6


 

Cautionary Statement Regarding Forward-Looking Statements
This press release contains forward-looking statements that involve risks and uncertainties. Forward-looking statements generally can be identified by the use of forward-looking terminology such as “could,” “should,” “anticipate,” “expect,” “believe,” “will,” “project,” “lead,” or the negative thereof or variations thereon or similar terminology. The actual future performance of the Company could differ materially from such statements. Factors that could cause or contribute to such differences include, but are not limited to: changing economic conditions; pricing of the Company’s products and other competitive market pressures; the costs and availability of raw materials; fluctuations in foreign currency exchange rates and energy prices; risks associated with the Company’s current and future litigation; and the other risks detailed from time to time in the Company’s SEC filings, including but not limited to, its Annual Report on Form 10-K for the fiscal year ending December 31, 2009, and its subsequent quarterly reports on Form 10-Q. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release. The Company does not undertake, and hereby disclaims, any duty to update these forward-looking statements, although its situation and circumstances may change in the future.
Comparisons of the financial results for the three and twelve-month periods ended December 31, 2010 and 2009 follow.
Gardner Denver will broadcast a conference call to discuss results for the fourth quarter of 2010 on Friday, February 11, 2011 at 9:30 a.m. Eastern Time through a live webcast. This free webcast will be available in listen-only mode and can be accessed, for up to ninety days following the call, through the Investor Center on the Gardner Denver website at www.GardnerDenver.com or through Thomson StreetEvents at www.earnings.com.
Gardner Denver, Inc., with 2010 revenues of approximately $1.9 billion, is a leading worldwide manufacturer of highly engineered products, including compressors, liquid ring pumps and blowers for various industrial, medical, environmental, transportation and process applications, pumps used in the petroleum and industrial market segments and other fluid transfer equipment, such as loading arms and dry break couplers, serving chemical, petroleum and food industries. Gardner Denver’s news releases are available by visiting the Investors section on the Company’s website (www.GardnerDenver.com).
 
(1) Segment operating income (loss) (defined as income before interest expense, other income, net, and income taxes) and segment operating margin (defined as segment operating income (loss) divided by segment revenues) are indicative of short-term operational performance and ongoing profitability. For a reconciliation of segment operating income (loss) to consolidated operating income (loss) and consolidated income (loss) before income taxes, see “Business Segment Results” at the end of this press release.

7


 

GARDNER DENVER, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts and percentages)
(Unaudited)
                                                     
    Three Months Ended           Twelve Months Ended    
    December 31,           December 31,    
                    %                   %
    2010   2009   Change   2010   2009   Change
 
                                               
Revenues
$   529,972   $   450,770       18   $   1,895,104   $   1,778,145       7  
 
                                               
Cost of sales
    349,293       306,499       14       1,268,696       1,227,532       3  
 
                               
 
                                               
Gross profit
    180,679       144,271       25       626,408       550,613       14  
 
                                               
Selling and administrative expenses
    98,973       84,511       17       369,482       356,210       4  
 
                                               
Other operating expense, net
    1,346       6,519       (79 )     4,516       45,673       (90 )
 
                                               
Impairment charges, net
    -       (1,205 )     NM       -       262,400       NM  
 
                               
 
                                               
Operating income (loss)
    80,360       54,446       48       252,410       (113,670 )     NM  
 
                                               
Interest expense
    5,595       7,108       (21 )     23,424       28,485       (18 )
 
                                               
Other income, net
    (1,118 )     (592 )     89       (2,865 )     (3,761 )     (24 )
 
                               
 
                                               
Income (loss) before income taxes
    75,883       47,930       58       231,851       (138,394 )     NM  
 
                                               
Provision for income taxes
    17,954       10,469       71       56,897       24,905       128  
 
                               
 
                                               
Net income (loss)
    57,929       37,461       55       174,954       (163,299 )     NM  
 
                                               
Less: Net income attributable to noncontrolling interests
    834       293       185       1,992       1,886       6  
 
                               
 
                                               
Net income (loss) attributable to Gardner Denver
$   57,095   $   37,168       54   $   172,962   $   (165,185 )     NM  
 
                               
 
                                               
Earnings (loss) per share attributable to Gardner Denver common stockholders:
                                               
 
                                               
Basic earnings (loss) per share
$   1.09   $   0.71       54   $   3.31   $   (3.18 )     NM  
 
                               
 
                                               
Diluted earnings (loss) per share
$   1.08   $   0.71       52   $   3.28   $   (3.18 )     NM  
 
                               
 
                                               
Cash dividends declared per common share
$   0.05   $   0.05       -   $   0.20   $   0.05       300  
 
                               
 
                                               
Basic weighted average number of shares outstanding
    52,509       52,023               52,296       51,891          
 
                               
 
                                               
Diluted weighted average number of shares outstanding
    52,940       52,454               52,728       51,891          
 
                               
 
                                               
Shares outstanding as of December 31
    52,181       52,192                                  
 
                                       

8


 

GARDNER DENVER, INC.
CONDENSED BALANCE SHEET ITEMS

(in thousands, except percentages)
(Unaudited)
                                 
                    %        
    12/31/2010   9/30/2010   Change   12/31/2009
 
                               
Cash and cash equivalents
$   157,029   $   166,596       (6 ) $   109,736  
 
Accounts receivable, net
    369,860       366,766       1       326,234  
 
Inventories, net
    241,485       235,894       2       226,453  
 
Total current assets
    828,537       819,424       1       718,511  
 
                               
Total assets
    2,027,098       2,030,339       -       1,939,048  
 
                               
Short-term borrowings and current
maturities of long-term debt
    37,228       32,950       13       33,581  
 
Accounts payable and accrued liabilities
    322,372       329,021       (2 )     289,949  
 
Total current liabilities
    359,600       361,971       (1 )     323,530  
 
Long-term debt, less current maturities
    250,682       272,609       (8 )     330,935  
 
                               
Total liabilities
    837,425       867,488       (3 )     875,039  
 
                               
Total stockholders’ equity
$   1,189,673   $   1,162,851       2   $   1,064,009  

9


 

GARDNER DENVER, INC.
BUSINESS SEGMENT RESULTS

(in thousands, except percentages)
(Unaudited)
                                                     
    Three Months Ended           Twelve Months Ended    
    December 31,           December 31,    
                    %                   %
    2010   2009   Change   2010   2009   Change
 
Industrial Products Group
                                               
 
Revenues
$   304,135   $   260,181       17   $   1,099,812   $   1,022,860       8  
 
Operating income (loss)
    26,921       20,749       30       93,107       (239,408 )     NM  
 
% of revenues
    8.9%       8.0%               8.5%       (23.4% )        
 
Orders
    298,515       243,414       23       1,128,996       944,333       20  
 
Backlog
    211,662       193,173       10       211,662       193,173       10  
 
                                               
Engineered Products Group
                                               
 
Revenues
    225,837       190,589       18       795,292       755,285       5  
 
Operating income
    53,439       33,697       59       159,303       125,738       27  
 
% of revenues
    23.7%       17.7%               20.0%       16.6%          
 
Orders
    226,791       156,612       45       932,555       626,010       49  
 
Backlog
    341,822       201,999       69       341,822       201,999       69  
 
                                               
Reconciliation of Segment Results
to Consolidated Results
                                               
 
Industrial Products Group operating income (loss)
$   26,921   $   20,749           $   93,107   $   (239,408 )        
 
Engineered Products Group operating income
    53,439       33,697               159,303       125,738          
 
                               
 
Consolidated operating income (loss)
    80,360       54,446               252,410       (113,670 )        
 
% of revenues
    15.2%       12.1%               13.3%       (6.4% )        
 
Interest expense
    5,595       7,108               23,424       28,485          
 
Other income, net
    (1,118 )     (592 )             (2,865 )     (3,761 )        
 
                               
 
Income (loss) before income taxes
$   75,883   $   47,930           $   231,851   $   (138,394 )        
 
                               
 
% of revenues
    14.3%       10.6%               12.2%       (7.8% )        
 
                               
The Company evaluates the performance of its reportable segments based on operating income (loss), which is defined as income (loss) before interest expense, other income, net, and income taxes. Reportable segment operating income (loss) and segment operating margin (defined as segment operating income (loss) divided by segment revenues) are indicative of short-term operating performance and ongoing profitability. Management closely monitors the operating income (loss) and operating margin of each business segment to evaluate past performance and identify actions required to improve profitability.

10


 

GARDNER DENVER, INC.
SELECTED FINANCIAL DATA SCHEDULE
(in millions, except percentages)
(Unaudited)
                                 
    Three Months Ended   Twelve Months Ended
    December 31,   December 31,
            %           %
     
$ Millions
   
Change
     
$ Millions
   
Change
 
Industrial Products Group
                               
 
2009 Revenues
    260.2               1,022.9          
 
Effect of currency exchange rates
    (6.0 )     (2 )     (5.0 )     -  
 
Organic growth
    49.9       19       81.9       8  
 
                       
 
2010 Revenues
    304.1       17       1,099.8       8  
 
                               
2009 Orders
    243.4               944.3          
 
Effect of currency exchange rates
    (6.4 )     (2 )     (1.2 )     -  
 
Organic growth
    61.5       25       185.9       20  
 
                       
 
2010 Orders
    298.5       23       1,129.0       20  
 
                               
Backlog as of 12/31/09
    193.2                          
 
Effect of currency exchange rates
    (2.0 )     (1 )                
 
Organic growth
    20.5       11                  
 
                           
 
Backlog as of 12/31/10
    211.7       10                  
 
                               
Engineered Products Group
                               
 
2009 Revenues
    190.6               755.3          
 
Incremental effect of acquisitions
    3.9       2       7.9       1  
 
Effect of currency exchange rates
    (1.9 )     (1 )     (0.9 )     -  
 
Organic growth
    33.2       17       33.0       4  
 
                       
 
2010 Revenues
    225.8       18       795.3       5  
 
                               
2009 Orders
    156.6               626.0          
 
Incremental effect of acquisitions
    4.1       3       7.7       1  
 
Effect of currency exchange rates
    (1.7 )     (1 )     (2.2 )     -  
 
Organic growth
    67.8       43       301.1       48  
 
                       
 
2010 Orders
    226.8       45       932.6       49  
 
                               
Backlog as of 12/31/09
    202.0                          
 
Incremental effect of acquisitions
    2.2       1                  
 
Effect of currency exchange rates
    (3.5 )     (2 )                
 
Organic growth
    141.1       70                  
 
                           
 
Backlog as of 12/31/10
    341.8       69                  
 
                               
Consolidated
                               
 
2009 Revenues
    450.8               1,778.1          
 
Incremental effect of acquisitions
    3.9       1       7.9       1  
 
Effect of currency exchange rates
    (7.9 )     (2 )     (5.9 )     -  
 
Organic growth
    83.2       19       115.0       6  
 
                       
 
2010 Revenues
    530.0       18       1,895.1       7  

11


 

GARDNER DENVER, INC.
RECONCILIATION OF OPERATING INCOME (LOSS) AND DEPS TO
ADJUSTED OPERATING INCOME AND ADJUSTED DEPS

(in thousands, except per share amounts and percentages)
(Unaudited)
While Gardner Denver, Inc. reports financial results in accordance with accounting principles generally accepted in the U.S. (“GAAP”), this press release includes non-GAAP measures. These non-GAAP measures are not in accordance with, nor are they a substitute for, GAAP measures. Gardner Denver, Inc. believes the non-GAAP financial measures of Adjusted Operating Income and Adjusted DEPS provide important supplemental information to both management and investors regarding financial and business trends used in assessing its results of operations. Gardner Denver believes excluding the specified items from operating income and DEPS provides management a more meaningful comparison to the corresponding reported periods and internal budgets and forecasts, assists investors in performing analysis that is consistent with financial models developed by investors and research analysts, provides management with a more relevant measurement of operating performance, and is more useful in assessing management performance.
                                                 
    Three Months Ended     Twelve Months Ended  
    December 31, 2010     December 31, 2010  
                             
           Industrial   Engineered                  Industrial   Engineered    
           Products   Products                  Products   Products    
           Group   Group   Consolidated          Group   Group   Consolidated
 
                                               
Operating income
  $ 26,921     $ 53,439     $ 80,360     $ 93,107     $ 159,303     $ 252,410  
 
% of revenues
    8.9%       23.7%       15.2%       8.5%       20.0%       13.3%  
 
                                               
Adjustments to operating income:
                                               
 
Profit improvement initiatives (2)
    125       (261 )     (136 )     3,687       (1,491 )     2,196  
 
Other, net (3)
    3,716       1,094       4,810       3,865       1,539       5,404  
 
 
                                   
 
Total adjustments to operating income
    3,841       833       4,674       7,552       48       7,600  
 
                                               
Adjusted Operating Income
  $ 30,762     $ 54,272     $ 85,034     $ 100,659     $ 159,351     $ 260,010  
 
% of revenues, as adjusted
    10.1%       24.0%       16.0%       9.2%       20.0%       13.7%  
 
                                               
    Three Months Ended     Twelve Months Ended  
    December 31, 2009     December 31, 2009  
                             
    Industrial   Engineered           Industrial   Engineered    
    Products   Products           Products   Products    
      Group   Group   Consolidated   Group   Group   Consolidated
 
                                               
Operating income (loss)
  $ 20,749     $ 33,697     $ 54,446     $ (239,408 )   $ 125,738     $ (113,670 )
 
% of revenues
    8.0%       17.7%       12.1%       (23.4% )     16.6%       (6.4% )
 
                                               
Adjustments to operating income (loss):
                                               
 
Profit improvement initiatives (2)
    177       5,743       5,920       25,790       20,335       46,125  
 
Impairment charges, net
    (1,205 )     -       (1,205 )     262,400       -       262,400  
 
Other, net (3)
    (233 )     318       85       (150 )     1,334       1,184  
 
 
                                   
 
Total adjustments to operating income (loss)
    (1,261 )     6,061       4,800       288,040       21,669       309,709  
 
                                               
Adjusted Operating Income
  $ 19,488     $ 39,758     $ 59,246     $ 48,632     $ 147,407     $ 196,039  
 
% of revenues, as adjusted
    7.5%       20.9%       13.1%       4.8%       19.5%       11.0%  
 
                                               
    Three Months Ended     Twelve Months Ended  
    December 31,     December 31,  
                    %                   %
    2010   2009   Change   2010   2009   Change
 
                                               
Diluted earnings (loss) per share
  $ 1.08     $ 0.71       52     $ 3.28     $ (3.18 )   NM
 
                                               
Adjustments to diluted earnings (loss) per share:
                                               
 
Profit improvement initiatives (2)
    -       0.08               0.03       0.63          
 
Impairment charges, net
    -       (0.02 )             -       4.81          
 
Incremental (benefit) cost of cash repatriation (4)
    -       (0.04 )             -       0.01          
 
Non-cash income tax items (5)
    -       -               -       0.10          
 
Other, net (3)
    0.07       -               0.08       0.03          
 
 
                                   
 
Total adjustments to diluted earnings (loss) per share
    0.07       0.02               0.11       5.58          
 
                                               
Adjusted Diluted Earnings Per Share
  $ 1.15     $ 0.73       58     $ 3.39     $ 2.40       41  
 
(2)   Costs, consisting primarily of employee termination benefits, to streamline operations, reduce overhead costs and rationalize the Company’s manufacturing footprint.
 
(3)   Consists primarily of costs associated with corporate relocation and acquisition due diligence, and the gain on the sale of a foundry.
 
(4)   The provision for income taxes for the year 2009 reflects incremental tax expense of $0.6 million associated with cash repatriations. Benefits recorded in the fourth quarter of 2009 included approximately $2.3 million, or $0.04 per share, associated ratably with prior quarters of 2009.
 
(5)   Includes an $8.6 million ($0.17 per share) write-off of deferred tax assets related to net operating losses recorded in connection with the acquisition of CompAir, partially offset by the reversal of an income tax reserve and related interest totaling $3.6 million ($0.07 per share) associated with the completion of a foreign tax examination.

12