Attached files

file filename
EX-32 - EXHIBIT 32.2 - Banny Cosmic International Holdings, Incex32-2.htm
EX-31 - EXHIBIT 31.2 - Banny Cosmic International Holdings, Incex31-2.htm
EX-31 - EXHIBIT 31.1 - Banny Cosmic International Holdings, Incex31-1.htm
EX-32 - EXHIBIT 32.1 - Banny Cosmic International Holdings, Incex32-1.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
 
FORM 10-Q
 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
For the quarterly period ended December 31, 2010
 
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


 
For the transition period from _____ to _____

Commission File No. 0-27791
 
Apolo Gold & Energy, Inc.
(Excat name of registrant as specified  in its Charter)

Nevada
 
98-0412805
(State of Other Jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)

#12 - 1900 Indian River Cr.
North Vancouver, BC V7G 2R1
(Address of principal executive offices) (Zip Code)

 
604 970 0901
(Registrant's telephone number including area code)
 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x   No o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes o  No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
 
       
Large accelerated filer o
Accelerated filer  o
Non-accelerated filer o
Smaller reporting company x
   
(Do not check if a smaller reporting company)
 
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes x No o
 
As of February 11, 2011, the Registrant had  6,503,276 Shares of Common Stock outstanding. This is after giving effect to a share consolidation of 20:1 approved by shareholders on October 29, 2010.
 
Transitional Small Business Disclosure Format (check one): Yes o  No x
 
 
 

 
APOLO GOLD & ENERGY INC.
(An Exploration Stage Company)
BALANCE SHEETS
(Unaudited)
 
             
   
December 31,
   
June 30,
 
ASSETS
 
2010
   
2010
 
CURRENT ASSETS
           
Cash
  $ 615     $ 434  
                 
TOTAL ASSETS
  $ 615     $ 434  
                 
LIABILITIES & STOCKHOLDERS' DEFICIT
               
CURRENT LIABILITIES
               
Accounts payable and accrued expenses
  $ 24,530     $ 31,857  
Loans payable, related parties
    -       115,066  
Total Current Liabilities
    24,530       146,923  
                 
COMMITMENTS AND CONTINGENCIES
    -       -  
                 
STOCKHOLDERS' DEFICIT
               
Common stock, 300,000,000 shares authorized, $0.001
               
par value, 6,503,276 and 4,882,686 shares
               
issued and outstanding, respectively  (Note 3)
    99,275       97,654  
Additional paid-in capital
    7,466,112       7,305,674  
Share subscriptions receivable (Note 3)
    (3,537 )     -  
Accumulated deficit prior to exploration stage
    (1,862,852 )     (1,862,852 )
Deficit accumulated during exploration stage
    (5,722,913 )     (5,686,964 )
                 
TOTAL STOCKHOLDERS' DEFICIT
    (23,914 )     (146,488 )
                 
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
  $ 615     $ 434  
 
The accompanying condensed notes are an integral part of these financial statements
 
1
 
 
 

 
 
APOLO GOLD & ENERGY INC.
(An Exploration Stage Company)
STATEMENTS OF OPERATIONS
(Unaudited)
                               
   
Three Months
Ended
December 31,
2010
   
Three Months
Ended
December 31,
2009
   
Six Months
Ended
December 31,
2010
   
Six Months
Ended
December 31,
2009
   
Period from
April 16, 2002
(Inception of
Exploration Stage)
Through
December 31,
2010
 
                               
REVENUES
  $ -     $ -     $ -     $ -     $ -  
                                         
                                         
EXPENSES
                                       
Consulting and professional fees
    10,334       1,353       25,494       8,685       1,850,706  
Exploration costs
    -       -       -       -       2,449,248  
Stock compensation expense
    -       -       -       -       381,340  
General and administrative expenses
    8,838       3,712       10,454       9,073       1,008,053  
TOTAL EXPENSES
    19,172       5,065       35,948       17,758       5,689,347  
                                         
LOSS FROM OPERATIONS
    (19,172 )     (5,065 )     (35,948 )     (17,758 )     (5,689,347 )
                                         
OTHER INCOME (EXPENSE)
                                       
Loss on sale of mining equipment
    -       -       -       -       (177,193 )
Gain on settlement of debt
    -       -       -       -       142,442  
Other income
    -       -       -       -       1,186  
      -       -       -       -       (33,565 )
                                         
                                         
LOSS BEFORE INCOME TAXES
    (19,172 )     (5,065 )     (35,948 )     (17,758 )     (5,722,912 )
                                         
INCOME TAXES
    -       -       -       -       -  
                                         
NET LOSS
  $ (19,172 )   $ (5,065 )   $ (35,948 )   $ (17,758 )   $ (5,722,913 )
                                         
                                         
NET LOSS PER SHARE, BASIC AND DILUTED:
  $ (0.00 )   $ (0.00 )   $ (0.01 )   $ (0.00 )        
                                         
WEIGHTED AVERAGE NUMBER OF
                                       
COMMON STOCK SHARES OUTSTANDING, BASIC AND DILUTED:
    5,023,607       4,882,686       4,953,147       4,882,686          
 
The accompanying condensed notes are an integral part of these financial statements
 
2
 
 

 
APOLO GOLD & ENERGY INC.
(An Exploration Stage Company)
STATEMENTS OF CASH FLOWS
(Unaudited)
                   
   
Six Months
Ended
December 31,
2010
   
Six Months
Ended
December 31,
2009
   
Period from
April 16, 2002
(Inception of
Exploration Stage)
Through
December 31,
 
                   
CASH FLOWS FROM OPERATING ACTIVITIES:
                 
Net loss
  $ (35,948 )   $ (17,758 )   $ (5,722,912 )
Adjustments to reconcile net loss
                       
to net cash used by operating activities:
                       
Depreciation
    -       -       95,176  
Loss on sale of mining equipment
    -       -       177,193  
Options exercised for services
    -       -       276,691  
Gain on settlement of debt
    -       -       (142,442 )
Stock issued for current debt
    -       -       470,041  
Stock issued for officer's wages and services
    -       -       252,700  
Stock issued for professional services
    -       -       272,060  
Stock issued for exploration costs
    -       -       711,000  
Stock options granted
    -       -       381,340  
Expenses paid on behalf of Company
    -       -       42,610  
Decrease (increase) in:
                       
Loans and advance receivable
    -       -       -  
Increase (decrease) in:
                       
Accounts payable
    1,493       (1,866 )     267,011  
Accrued expenses
    -       -       (5,807 )
Accrued payables, related parties
    -       -       387,663  
Net cash (used) by operating activities
    (34,455 )     (19,624 )     (2,537,676 )
                         
CASH FLOWS FROM INVESTING ACTIVITIES:
                       
Purchase of fixed assets
    -       -       (95,174 )
                         
CASH FLOWS FROM FINANCING ACTIVITIES:
                       
Net proceeds from related party loans
    34,636       23,237       124,197  
Proceeds from borrowings
    -       -       84,937  
Proceed from subscription receivable
    -       -       25,000  
Proceeds from sale of common stock
    -       -       2,397,835  
Net cash provided  by financing activities
    34,636       23,237       2,631,969  
                         
                         
NET INCREASE (DECREASE) IN CASH
    182       3,613       (881 )
                         
Cash, beginning of year
    434       42       1,496  
                         
Cash, end of year
  $ 615     $ 3,655     $ 615  
                         
                         
SUPPLEMENTAL CASH FLOWS INFORMATION
                       
Income taxes paid
  $ -     $ -     $ -  
Interest paid
  $ -     $ -     $ -  
                         
NON-CASH INVESTING AND FINANCING ACTIVITIES:
                       
                         
Note receivable from sale of mining equipment
  $ -     $ -     $ 45,000  
Common stock issued on settlement of debt
  $ 162,059     $ -     $ 529,559  
 
The accompanying condensed notes are an integral part of these financial statements
 
3
 
 
 

 
APOLO GOLD & ENERGY INC.
CONDENSED NOTES TO THE FINANCIAL STATEMENTS
(An Exploration Stage Company)
December 31, 2010
(Unaudited)
 

NOTE 1 – BASIS OF PRESENTATION

These financial statements have been prepared in accordance with generally accepted accounting principles for the interim financial information with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of the Company’s management, all adjustments (consisting of only normal accruals) considered necessary for a fair presentation have been included.

For further information, refer to the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended June 30, 2010.

The Company’s fiscal year-end is June 30.
 
NOTE 2 – ACCOUNTING POLICIES

This summary of significant accounting policies of Apolo Gold & Energy Inc. is presented to assist in understanding the Company’s financial statements.  The financial statements and notes are representations of the Company’s management, which is responsible for their integrity and objectivity.  These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the financial statements.

Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

Fair Value of Financial Instruments
The Company applies the provisions of accounting guidance, FASB Topic ASC 825 that requires all entities to disclose the fair value of financial instruments, both assets and liabilities recognized and not recognized on the balance sheet, for which it is practicable to estimate fair value, and defines fair value of a financial instrument as the amount at which the instrument could be exchanged in a current transaction between willing parties.  The carrying amounts for cash, accounts payable and accrued liabilities and loans payable to related parties approximate their fair value due to their short term nature.
 
 

4
 
 

 
APOLO GOLD & ENERGY INC.
CONDENSED NOTES TO THE FINANCIAL STATEMENTS
(An Exploration Stage Company)
December 31, 2010
(Unaudited)
 

 
Going Concern
As shown in the financial statements, the Company incurred a net loss of $35,948 for the period ended December 31, 2010 and has an accumulated deficit of $7,585,765, no   revenues, and limited cash resources as at December 31, 2010.

These factors indicate that the Company may be unable to continue in existence.  The financial statements do not include any adjustments related to the recoverability and classification of recorded assets, or the amounts and classification of liabilities that might be necessary in the event the Company cannot continue existence. The Company’s management is actively seeking additional capital and management believes that new properties can ultimately be developed to enable the Company to continue its operations.  However, there are inherent uncertainties in mining operations and management cannot provide assurances that it will be successful in its endeavors.  See Note 1.  These financial statements do not include any adjustments that might result from the outcome of this uncertainty.

The Company’s management believes that it will be able to generate sufficient cash from public or private debt or equity financing for the Company to continue to operate based on current expense projections.

Accounting Pronouncements
Recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force), the AICPA, and the SEC did not, or are not believed by management to, have a material impact on our present or future financial statements.
 
NOTE 3 – COMMON STOCK

At a shareholder meeting held October 29, 2010, shareholders authorized an increase in authorized capital from 200,000,000 to 300,000,000 common shares with a par value of $0.001. In addition, shareholders also authorized a share consolidation of 20:1.  These financial statements have been restated retroactively to reflect this share consolidation.

During the quarter ending December 31, 2010, the Company issued a total of 1,620,589 common shares in settlement of $162,059 debt outstanding at consideration of $0.10 per common share, increasing total common shares outstanding at December 31, 2010 to 6,503,276. A total of 1,120,270 of these shares were issued to two Directors of the Company on settlement of debt and 35,370 shares on settlement of estimated future loans, for a total of $112,027 and $3,537 respectively. The latter amount of $3,537 has been recorded as share subscriptions receivable as at December 31, 2010.

There were no stock options, warrants or other potentially dilutive securities outstanding as at December 31, 2010, June 30, 2010 and December 31, 2009.
 
 
 
5
 
 

 
APOLO GOLD & ENERGY INC.
CONDENSED NOTES TO THE FINANCIAL STATEMENTS
(An Exploration Stage Company)
December 31, 2010
(Unaudited)
 
 
NOTE 4 – COMMITMENTS AND CONTINGENCIES

Foreign Operations
The accompanying balance sheet at December 31, 2010 includes $615 of cash in Canada.  Although Canada is considered economically stable, it is always possible that unanticipated events in foreign countries could disrupt the Company's operations.

Compliance with Environmental Regulations
The Company's mining activities are subject to laws and regulations controlling not only the exploration and mining of mineral properties, but also the effect of such activities on the environment. Compliance with such laws and regulations may necessitate additional capital outlays, affect the economics of a project, and cause changes or delays in the Company's activities.


NOTE 5 – RELATED PARTY TRANSACTIONS

The Company incurred administrative fees to its Chief Executive Officer in the amount of $12,500 during the 6 months ended December 31, 2010 (6 months ended Dec 31, 2009 - $nil). During the quarter ended December 31, 2010, administrative fees amounted to $5,000.




6

 
 

 

ITEM 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations
 
General Overview

Apolo Gold & Energy Inc. ("Company") was incorporated in March 1997 under the laws of the State of Nevada. Its objective was to pursue mineral properties in South America, Central America, North America and Asia. The Company incorporated a subsidiary - Compania Minera Apologold, C.A in Venezuela to develop a gold/diamond mining concession in Southeastern Venezuela. Project was terminated in August 2001, due to poor testing results and the property abandoned. This subsidiary company has been inactive since 2001 and will not be reactivated.

On April 16, 2002, the Company announced the acquisition of the mining rights to a property known as the Napal Gold Property, ("NUP"). This property is located 48 km south-west of Bandar Lampung, Sumatra, Indonesia. The property consists of 733.9 hectares and possesses a Production Permit (a KP) # KW. 098PP325.

The terms of the Napal Gold Property called for a total payment of $375,000 US over a six-year period of which a total of $250,000 had been made. Subsequent to the year ending June 30, 2008 the Company terminated its agreement on the NUP property and returned all exploration rights to the owner.

On October 29, 2010, shareholders approved an increase in the authorized capital of the Company to 300,000,000 shares of common stock from 200,000,000. In addition to this, shareholders also authorized a share consolidation of 20:1 which became effective on November 29, 2010.
 
The Company continues to pursue opportunities in the natural resource industry and will consider an investment in any other energy related business in order to create value.
 
At December 31, 2010, the Company had funds on hand of $615.

The Company recognizes that it does not have sufficient funds on hand to finance its operations on an ongoing basis. The Company further recognizes that it is dependent on the ability of its management team to obtain the necessary working capital in order to complete projects started and operate successfully. There is no assurance that the Company will be able to obtain additional capital as required, or if the capital is available, to obtain it on terms favorable to the Company. The Company may suffer from a lack of liquidity in the future that could impair its exploration efforts and adversely affect its results of operations.
 
Results of Operations

In the six months ended December 31, 2010, the Company incurred a loss of $35,948 vs. a loss of  $17,758 for the six months ended December 31, 2009. The main reason for the increase in operating loss was consulting and professional fees which amounted to 25,494 vs. $8,685 in the six months ending December 31, 2009. In the three months ended December 31, 2010, the Company incurred a loss of $19,172 vs. a loss of $5,065 for the three months ended December 31, 2009. This increase in loss was mainly attributable to increased professional fees in the three months ended December 31, 2010.
 
Company operations are limited at the present time to seeking out and acquiring a desirable project that will be beneficial to shareholders. Expenses during the three months ending December 31, 2010 were consulting and professional fees of 10,331 vs.$1,353 in the three months ending  December 31, 2009.  General and administrative expenses in the three months ending December 31, 2010 amounted to $8,838 vs.$3,712 for the three months ended December 31, 2009 and the increase in expense was mainly costs incurred re shareholder meeting held October 29, 2010 .

 

7
 
 

 
The Company recognizes that it will require additional capital in order to continue its search for a mineral property or other projects that will be beneficial to the shareholders of the company. There is no assurance at this time that said capital can be raised on terms and conditions acceptable to management.

At December 31, 2010 there were 6,503,276 shares outstanding following a shareholder approved share consolidation of 20:1 wherein the shares outstanding at the time, 97,653,729, were consolidated to 4,882,686. During the quarter ending December 31, 2010, a total of 1,620,589 shares were issued in settlement of debt outstanding.

The Company at December 31, 2010 has current trade accounts payable of $24,530 compared to $31,857 at June 30, 2010 and $28,749 at December 31, 2009. Loans owing to related parties at December 31, 2010 amounted to $nil vs. $115,066 at June 30, 2010 and $106,475 at December 31, 2009.

Cash on hand at December 31, 2010 amounted to $615. The Company is aware that additional financing will be required in order to continue its pursuit of a mineral property opportunity or a comparable opportunity in a related field.

There is no assurance that additional funding will be successfully completed.

The Company has no employees other than officers and uses consultants as and when necessary.

LIQUIDITY AND CAPITAL RESOURCES

The Company has limited financial resources at December 31, 2010 with funds on hand of $615 vs. $434 at June 30, 2010 and $3,655 at December 31, 2009 During the three and six months ending December 31, 2010, the Company has pursued opportunities in the energy sector but to date negotiations have not advanced to the point of a Definitive Agreement. The Company continues to pursue opportunities and is in active negotiations at the present time.

The Company has current accounts payable at December 31, 2010 of $24,530, compared to $28,749 at December 31, 2009 and  $31,857 at June 30, 2010.

Amounts due to related parties at December 31, 2010 amounted to $nil compared to  $106,475 at December 31, 2009, and $115,066 at June 30, 2010. On December 31, 2010, the Company issued a total of 1,620,589 shares of common stock at $0.10 per share in satisfaction of $162,058.42 of the Company’s outstanding debt owed to current directors Robert Dinning, David Yu and former directors Peter Bojtos and Martial Levasseur.

While the Company continues to seek out additional capital, there is no assurance that they will be successful in completing this necessary financing. The Company recognizes that it is dependent on the ability of its management team to obtain the necessary working capital required.  While in the pursuit of additional working capital, the Company is also very active in reviewing other resource development opportunities and will continue with these endeavors.

Inflation has not been a factor during the six months ending December 31, 2010.
 
Item 3. Quantitative and Qualitative Disclosures About Market Risk.

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.
 
Item 4. Controls and Procedures

The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company's Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to the Company's management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure based closely on the definition of "disclosure
controls and procedures" in Rule 13a-15(e). The Company's disclosure controls and procedures are designed to provide a reasonable level of assurance of reaching the Company's desired disclosure control objectives. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, canprovide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the
cost-benefit relationship of possible controls and procedures. The Company's certifying officer has concluded that the Company's disclosure controls and procedures are effective in reaching that level of assurance.
 
8
 
 

 
As of the end of the period being reported upon, the Company carried out an evaluation, under the supervision and with the participation of the Company's management, including the Company's Chief Executive Officer and the Company's Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures. Based on the foregoing, the Company's Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures were as effective as it could be given the limited personnel involved in the operations as at September 30, 2010.

There have been no changes in the Company's internal controls or in other factors that have affected or are reasonably likely to affect the internal controls subsequent to the date the Company completed its evaluation.
 
Part II - Other Information

Item 1.  Legal Proceedings.  There are no proceedings to report.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.  None

Item 3.  Default Upon Senior Securities:.  There are no defaults to report.

Item 4. Removed and Reserved

Item 5.Other Information.  None

Item 6.Exhibits.

     31.1 Sarbanes Oxley Section 302 Certification from C.E.O.

     31.2 Sarbanes Oxley Section 302 Certification from C.F.O.

     32.1 Sarbanes Oxley Section 906 Certification from C.E.O.

     32.2 Sarbanes Oxley Section 906 Certification from C.F.O.




9

 
 

 
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
 
APOLO GOLD & ENERGY, INC.
 
       
Date:  February 14, 2011
By:
/s/ Robert G. Dinning  
    Robert G. Dinning  
    CEO, CFO and Secretary  
       
 
 
 
 
 
10