Attached files
file | filename |
---|---|
EX-32 - HAUPPAUGE DIGITAL INC | v210797_ex32.htm |
EX-31.2 - HAUPPAUGE DIGITAL INC | v210797_ex31-2.htm |
EX-31.1 - HAUPPAUGE DIGITAL INC | v210797_ex31-1.htm |
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-Q
(Mark
One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
For
the quarterly period ended December 31,
2010
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
For
the transition period from _______ to ________
Commission
file number 1-13550
HAUPPAUGE DIGITAL
INC.
(Exact
name of registrant as specified in its charter)
Delaware
|
11-3227864
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
91 Cabot Court, Hauppauge,
New York 11788
(Address
of principal executive offices)
(631)
434-1600
(Registrant’s
telephone number, including area code)
Indicate
by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.
x
YES ¨
NO
Indicate
by check mark whether the registrant has submitted electronically and posted on
its corporate Web site, if any, every Interactive Data File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this
chapter) during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such files).
¨
YES ¨ NO
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting
company. (See definitions of “large accelerated filer”, “accelerated
filer” and “smaller reporting company” in Rule 12b-2 of the Exchange
Act).
¨ LARGE
ACCELERATED FILER
|
¨ ACCELERATED FILER
|
¨
NON-ACCELERATED FILER
|
x SMALLER
REPORTING COMPANY
|
(Do
not check if a smaller reporting company)
|
Indicate
by check mark whether the registrant is a shell company (as defined
in Rule12b-2 of the Exchange Act).
¨
YES x NO
As of
January 31, 2011, 10,084,795 shares of .01 par value Common Stock of the issuer
were outstanding.
HAUPPAUGE DIGITAL INC. AND
SUBSIDIARIES
INDEX
Page no.
|
||
PART I. FINANCIAL
INFORMATION
|
||
Item
1. Financial Statements
|
||
Consolidated
Balance Sheets –
|
||
December 31,
2010 (unaudited) and September 30, 2010
|
4
|
|
Consolidated
Statements of Operations -
|
||
Three
Months ended December 31, 2010 (unaudited) and 2009
(unaudited)
|
5
|
|
Consolidated
Statements of Other Comprehensive Loss
|
||
Three
Months ended December 31, 2010 (unaudited) and 2009
(unaudited)
|
6
|
|
Consolidated
Statements of Cash Flows - Three Months ended December 31, 2010
(unaudited) and 2009 (unaudited)
|
7
|
|
Notes
to Consolidated Financial Statements
|
8-13
|
|
|
||
Item
2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations
|
14-18
|
|
Item
3. Quantitative and Qualitative Disclosures about Market
Risks
|
19
|
|
Item 4.
Controls and Procedures
|
19
|
2
PART II. OTHER
INFORMATION
|
||
Item
6. Exhibits
|
20
|
|
Signatures
|
21
|
3
PART I. FINANCIAL
INFORMATION
Item 1.
Financial Statements
HAUPPAUGE
DIGITAL INC. AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
December 31,
2010
(unaudited)
|
September 30 ,
2010
|
|||||||
Assets:
|
||||||||
Cash
and cash equivalents
|
$ | 7,286,019 | $ | 7,057,904 | ||||
Trade receivables,
net of various allowances
|
3,623,630 | 4,403,194 | ||||||
Other
non trade receivables
|
1,829,872 | 2,355,834 | ||||||
Inventories
|
12,214,733 | 11,450,565 | ||||||
Deferred
tax asset-current
|
1,271,988 | 1,310,204 | ||||||
Prepaid
expenses and other current assets
|
1,070,173 | 980,087 | ||||||
Total
current assets
|
27,296,415 | 27,557,788 | ||||||
Intangible
assets, net
|
3,752,557 | 3,941,266 | ||||||
Property,
plant and equipment, net
|
505,835 | 544,959 | ||||||
Security
deposits and other non current assets
|
106,241 | 106,241 | ||||||
Deferred
tax asset-non current
|
449,224 | 610,734 | ||||||
Total
assets
|
$ | 32,110,272 | $ | 32,760,988 | ||||
Liabilities
and Stockholders’ Equity:
|
||||||||
Current
Liabilities:
|
||||||||
Accounts
payable
|
$ | 7,015,036 | $ | 7,306,221 | ||||
Accrued
expenses fees
|
4,917,267 | 4,955,540 | ||||||
Accrued
expenses
|
10,416,263 | 10,266,495 | ||||||
Income
taxes payable
|
276,717 | 252,090 | ||||||
Total
current liabilities
|
22,625,283 | 22,780,346 | ||||||
Stockholders'
Equity:
|
||||||||
Common
stock, $.01 par value; 25,000,000 shares authorized,
|
||||||||
10,845,368 and
10,842,274 issued, respectively
|
108,454 | 108,423 | ||||||
Additional
paid-in capital
|
17,843,446 | 17,739,330 | ||||||
Retained
deficit
|
(1,789,106 | ) | (1,050,886 | ) | ||||
Accumulated
other comprehensive loss
|
(4,272,257 | ) | (4,410,677 | ) | ||||
Treasury
Stock, at cost, 760,479 shares
|
(2,405,548 | ) | (2,405,548 | ) | ||||
Total
stockholders' equity
|
9,484,989 | 9,980,642 | ||||||
Total liabilities
and stockholders' equity
|
$ | 32,110,272 | $ | 32,760,988 |
See accompanying notes to
consolidated financial statements
4
HAUPPAUGE
DIGITAL INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF OPERATIONS
(UNAUDITED)
Three months ended December 31,
|
||||||||
2010
|
2009
|
|||||||
Net
sales
|
$ | 12,862,946 | $ | 17,878,358 | ||||
Cost of
sales
|
8,515,708 | 12,655,961 | ||||||
Gross
profit
|
4,347,238 | 5,222,397 | ||||||
Selling,
general and administrative expenses
|
3,774,704 | 4,332,523 | ||||||
Research
and development expenses
|
1,096,779 | 1,170,071 | ||||||
Loss from
operations
|
(524,245 | ) | (280,197 | ) | ||||
Other income
(expense):
|
||||||||
Interest income
|
1,559 | 1,452 | ||||||
Interest
expense
|
- | (4,340 | ) | |||||
Foreign
currency gain (loss)
|
31,523 | (240 | ) | |||||
Total other
income (expense)
|
33,082 | (3,128 | ) | |||||
Loss
before tax provision
|
(491,163 | ) | (283,325 | ) | ||||
Deferred
tax expense
|
199,726 | - | ||||||
Current
tax expense
|
47,331 | 51,226 | ||||||
Net
loss
|
$ | (738,220 | ) | $ | (334,551 | ) | ||
Net loss per
share:
|
||||||||
Basic
and diluted
|
$ | (0.07 | ) | $ | (0.03 | ) |
See
accompanying notes to consolidated financial
statements
5
HAUPPAUGE
DIGITAL INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF OTHER COMPREHENSIVE LOSS
(UNAUDITED)
Three months ended December 31,
|
||||||||
2010
|
2009
|
|||||||
Net loss
|
$ | (738,220 | ) | $ | (334,551 | ) | ||
Foreign
currency translation gain (loss)
|
161,219 | (122,240 | ) | |||||
Forward
exchange contracts marked to market loss
|
(22,798 | ) | (2,424 | ) | ||||
Other comprehensive
loss
|
$ | (599,799 | ) | $ | (459,215 | ) |
See
accompanying notes to consolidated financial statements
6
HAUPPAUGE
DIGITAL INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(UNAUDITED)
Three months
ended December 31,
|
||||||||
2010
|
2009
|
|||||||
Net
loss
|
$ | (738,220 | ) | $ | (334,551 | ) | ||
Adjustments
to reconcile net loss to net cash provided by (used
in) operating activities:
|
||||||||
Depreciation
and amortization
|
59,931 | 69,521 | ||||||
Amortization
of intangible assets
|
188,709 | 188,709 | ||||||
Stock compensation
expense
|
100,470 | 106,251 | ||||||
Deferred
tax expense
|
199,726 | - | ||||||
Sales
reserve, net
|
(110,569 | ) | 78,300 | |||||
Bad
debt reserve
|
- | 20,000 | ||||||
Other items
|
54,429 | 18 | ||||||
Changes
in current assets and liabilities, net of effects of
acquisition:
|
||||||||
Accounts
receivable
|
1,696,257 | 251,123 | ||||||
Inventories
|
(1,032,798 | ) | 146,083 | |||||
Prepaid
expenses and other current assets
|
(86,338 | ) | 103,248 | |||||
Accounts
payable
|
(301,340 | ) | (151,918 | ) | ||||
Accrued
expenses and other current liabilities
|
238,624 | 1,971,997 | ||||||
Total
adjustments
|
1,007,101 | 2,783,332 | ||||||
Net
cash provided by operating activities
|
268,881 | 2,448,781 | ||||||
Cash
Flows From Investing Activities:
|
||||||||
PCTV
acquisition
|
- | (511,332 | ) | |||||
Purchases
of property, plant and equipment
|
(20,807 | ) | (2,773 | ) | ||||
Net
cash used in investing activities
|
(20,807 | ) | (514,105 | ) | ||||
Cash
Flows From Financing Activities:
|
||||||||
Proceeds
from the exercise of stock options and employee stock
purchases
|
3,677 | 5,237 | ||||||
Net
cash provided by financing activities
|
3,677 | 5,237 | ||||||
Effect
of exchange rates on cash
|
(23,636 | ) | (124,664 | ) | ||||
Net
increase in cash and cash equivalents
|
228,115 | 1,815,249 | ||||||
Cash
and cash equivalents, beginning of period
|
7,057,904 | 8,368,342 | ||||||
Cash
and cash equivalents, end of period
|
$ | 7,286,019 | $ | 10,183,591 | ||||
Supplemental
disclosures:
|
||||||||
Interest
paid
|
- | $ | 4,340 | |||||
Income
taxes paid
|
$ | 33,416 | $ | 61,171 |
See accompanying notes to consolidated
financial statements
7
HAUPPAUGE DIGITAL INC. AND
SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note
1. Basis of Presentation
The
accompanying unaudited consolidated financial statements for Hauppauge Digital
Inc. and subsidiaries (collectively, the “Company”) included herein have been
prepared in accordance with generally accepted accounting principles for interim
period reporting in conjunction with the instructions to Form 10-Q. Accordingly,
these statements do not include all of the information required
by generally accepted accounting principles for annual financial
statements. In the opinion of management, all known adjustments
(consisting of normal recurring accruals and reserves) necessary to present
fairly the Company’s consolidated financial position, results of
operations and cash flows as of and for the interim periods have been
included. It is suggested that these interim statements be read in
conjunction with the financial statements and related notes included in the
Company's September 30, 2010 Form 10-K.
The
operating results for the three months ended December 31, 2010 are
not necessarily indicative of the results to be expected for the September 30,
2011 year end.
Management
has evaluated subsequent events after the balance sheet date through the
issuance of the financial statements for appropriate accounting and
disclosure.
Note
2. Trade Accounts and Other Non-Trade Receivables
Trade
receivables consist of:
|
·
|
Trade
receivables from sales to customers
|
|
·
|
Allowances,
consisting of sales and bad debt
|
Other non
trade receivables consist of:
|
·
|
Receivables
pertaining to component parts purchased from the Company at cost by the
Company’s contract manufacturers which are excluded from
sales
|
|
·
|
General
services tax (GST) and value added tax (VAT) reclaimable on goods
purchased by the Company’s Asian and European
locations
|
|
·
|
Other
minor non-trade receivables
|
8
HAUPPAUGE
DIGITAL INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Trade
receivables and other non-trade receivables as of December 31, 2010 and
September 30, 2010 consisted of:
December 31,
|
September 30,
|
|||||||
2010
|
2010
|
|||||||
Trade
receivables
|
$ | 7,975,599 | $ | 9,123,726 | ||||
Allowance
for doubtful accounts
|
(383,773 | ) | (383,773 | ) | ||||
Sales
reserve
|
(3,968,196 | ) | (4,336,759 | ) | ||||
Net
trade receivables
|
$ | 3,623,630 | $ | 4,403,194 | ||||
Receivable
from contract manufacturers
|
$ | 1,276,732 | $ | 1,846,949 | ||||
GST
and VAT taxes receivables
|
477,161 | 439,745 | ||||||
Other
|
75,979 | 69,140 | ||||||
Total
other non trade receivables
|
$ | 1,829,872 | $ | 2,355,834 |
Note
3. Inventories
Inventories
have been valued at the lower of average cost or market on a first in first out
basis. The components of inventory consist of:
December 31,
2010
|
September 30,
2010
|
|||||||
Component
parts
|
$ | 4,455,874 | $ | 3,565,643 | ||||
Finished
goods
|
7,758,859 | 7,884,922 | ||||||
$ | 12,214,733 | $ | 11,450,565 |
Note
4. Net Loss Per Share
Basic net
loss per share includes no dilution and is computed by dividing net loss by the
weighted average number of shares of common stock outstanding for the period.
Diluted net loss per share reflects, in the periods in which they have a
dilutive effect, the dilution which would occur upon the exercise of stock
options. A reconciliation of the shares used in calculating basic and diluted
net income per share is as follows:
Three months ended
|
||||||||
December 31,
|
||||||||
2010
|
2009
|
|||||||
Weighted
average shares outstanding-basic
|
10,083,417 | 10,059,808 | ||||||
Number
of shares issued on the assumed exercise of stock
options
|
- | - | ||||||
Weighted
average shares outstanding-diluted
|
10,083,417 | 10,059,808 |
Options
to purchase 1,537,442 and 1,522,394 shares of common stock, at prices from $0.89
to $7.45 and from $1.05 to $8.75, were outstanding for the three months ended
December 31, 2010 and 2009, respectively, but were not included in the
computation of diluted earnings per share because they were
anti-dilutive.
9
HAUPPAUGE
DIGITAL INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note
5. Foreign Currency Translations and Transactions
The
Company’s Asian subsidiary reports its financial position and results of
operations in the reporting currency of the Company.
The
financial position and results of operations of the Company’s European
subsidiaries are determined using Euros as the functional
currency. Assets and liabilities of these subsidiaries are translated
at the exchange rate in effect at each period end. Income statement
accounts are translated at the average rate during the
year. Translation adjustments arising from the translation to
U.S. Dollars at differing exchange rates are included in the accumulated other
comprehensive income (loss) account in stockholders’ equity. Gains
and losses resulting from transactions that are denominated in currencies other
than Euros are included in earnings as a component of other
income. The Company had a translation loss of $4,410,677 recorded on
the balance sheet as of September 30, 2010. For the three months
ended December 31, 2010 the Company recorded on the balance sheet translation
gains of $161,219, resulting in an accumulated translation loss
of $4,249,458 recorded as a component of accumulated other comprehensive loss as
of December 31 2010.
Note
6. Product segment and geographic information
The
Company operates in one business segment, which is the development, marketing
and manufacturing of analog and digital TV tuner products for the personal
computer market. The products are similar in function and share commonality of
component parts and manufacturing processes. The Company’s products
are either sold, or can be sold, by the same retailers and distributors in the
Company’s marketing channel. The Company also sells product directly to PC
manufacturers. The Company evaluates its product lines under the functional
categories of analog TV tuners, digital TV tuners and other non-TV tuner
products.
The
Company’s products fall under three product categories:
|
·
|
Analog
TV tuner products
|
|
·
|
Digital TV
tuner, and combination analog and digital TV tuner,
products
|
|
·
|
Other
non-TV tuner products
|
The
Company’s Analog TV tuner products are TV tuner modules which can be added to a
PC and enable a PC user, among other things, to watch and record analog cable TV
in a resizable window on a PC.
The
Company’s digital TV and combination analog and digital tuner products are TV
tuner modules which enable a PC user, among other things, to watch and record
analog cable TV and digital TV in a resizable window on a
PC.
10
HAUPPAUGE
DIGITAL INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The
Company’s other non-TV tuner products enable a PC user, among other
things, to video conference, watch and listen to PC based videos,
music and pictures on a TV set through a home network, and record TV and other
types of video on a PC for playback on portable video
players.
Sales by
functional category are as follows:
Three months ended December 31,
|
||||||||
Product line sales
|
2010
|
2009
|
||||||
Analog
TV tuner products
|
$ | 530,576 | $ | 277,870 | ||||
Digital
and combination analog and digital TV tuner
products
|
8,195,740 | 15,805,316 | ||||||
Other
non-TV tuner products
|
4,136,630 | 1,795,172 | ||||||
Total
sales
|
$ | 12,862,946 | $ | 17,878,358 |
The
Company sells its products through a North American and international network of
distributors and retailers. It maintains sales offices in Europe and
Asia. Sales percentages by geographic region are as
follows:
Three months ended December 31,
|
||||||||
Geographic region
|
2010
|
2009
|
||||||
The
Americas
|
61 | % | 43 | % | ||||
Europe
|
37 | % | 55 | % | ||||
Asia
|
2 | % | 2 | % | ||||
Total
|
100 | % | 100 | % |
Note
7. Tax provision
The
Company’s tax provision for the three months ended December 31, 2010 and 2009 is
as follows:
Three months ended December 31,
|
||||||||
2010
|
2009
|
|||||||
Tax
expense on international operations
|
$ | 37,331 | $ | 41,226 | ||||
State
taxes
|
10,000 | 10,000 | ||||||
Deferred
tax expense
|
199,726 | - | ||||||
Tax
provision
|
$ | 247,057 | $ | 51,226 |
Note
8. Accrued expense- fees
The
Company uses software and technology purchased or licensed from third parties in
certain of the Company’s products. The Company enters into agreements for
these technologies, and incurs a fee for each product sold that includes
the technology. The Company recognizes and estimates the amount of fees owed to
third parties based on products sold that include software and technology
purchased or licensed from these third parties. The Company uses all
available applicable information in determining these estimates and thus the
accrued amounts are subject to change as new information is made available to
the Company. The Accrued expense fees are accounted for as a component of
product cost and are charged to cost of sales. As of December 31, 2010 and
September 30, 2010 the amount of Accrued expense fees amounted to $4,917,267 and
$4,955,540, respectively.
11
HAUPPAUGE
DIGITAL INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note
9, Accrued Expenses
Accrued
expenses are for costs incurred for goods and services which are based on
estimates, charged as incurred to operations as period costs and for which no
invoice has been rendered. Accrued expenses as of December 31, 2010 and
September 30, 2010 were $10,416,263 and $10,266,495, respectively. Included in
accrued expenses are accruals for product costs, accruals for sales
costs relating to a sales rebate program,
accruals for freight and duty expenses, accruals
for compensation, accruals for warranty repair costs
and accruals for advertising and marketing costs. During the quarter
ended December 31, 201 the Company reduced its warranty repair accrual by
$150,787 as the actual warranty costs appear to have decreased
compared to original estimates.
Note
10. Fair Value Measurements
ASC Topic
820, “Fair Value Measurements and Disclosures”, establishes a framework for
measuring fair value, and expands the related disclosure requirements. The ASC
indicates, among other things, that a fair value measurement assumes a
transaction to sell an asset or transfer a liability occurs in the principal
market for the asset or liability or, in the absence of a principal market, the
most advantageous market for the asset or liability. The Company also adopted
the provisions of ASC 820-10 with respect to its non-financial assets and
liabilities during the first quarter of fiscal 2010. In order to
increase consistency and comparability in fair value measurements, ASC 820-10
establishes a hierarchy for observable and unobservable inputs used to measure
fair value into three broad Levels, which are described below:
• Level
1: Quoted prices (unadjusted) in active markets that are accessible at the
measurement date for assets or liabilities. The fair value hierarchy gives the
highest priority to Level 1 inputs.
• Level
2: Observable prices that are based on inputs not quoted on active markets, but
corroborated by market data.
• Level
3: Unobservable inputs are used when little or no market data is available. The
fair value hierarchy gives the lowest priority to Level 3 inputs.
In
determining fair value, the Company utilizes valuation techniques that maximize
the use of observable inputs and minimize the use of unobservable inputs to the
extent possible as well as considers counterparty credit risk in its assessment
of fair value.
As of
December 31, 2010, the Company had foreign currency contracts outstanding of
approximately $1,319,000 with a fair market value of $1,341,798 against the
delivery of the Euro. These contracts expire each month through March 31, 2011.
The Company had no forward exchange contracts outstanding as of September 30,
2010.
12
Additionally,
on a nonrecurring basis, the Company uses fair value measures when analyzing
asset impairment. Long-lived assets and certain identifiable
intangible assets are reviewed for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset may not be
recoverable. If it is determined such indicators are present and the review
indicates that the assets will not be fully recoverable, based on undiscounted
estimated cash flows over the remaining amortization periods, their carrying
values are reduced to estimated fair value. Measurements based on undiscounted
cash flows are considered to be Level 3 inputs.
The
carrying amount of cash, accounts receivables and accounts payables and other
short-term financial instruments approximate their fair value due to their
short-term nature.
13
ITEM
2. MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
THREE
MONTH PERIOD ENDED DECEMBER 31, 2010 COMPARED TO THE THREE MONTH PERIOD ENDED
DECEMBER 31, 2009
Results
of operations for the three months ended December 31, 2010 compared to the three
months ended December 31, 2009 is as follows:
Three
|
Three
|
|||||||||||||||||||||||
Months
|
Months
|
|||||||||||||||||||||||
Ended
|
Ended
|
Variance
|
Percentage of sales
|
|||||||||||||||||||||
12/31/10
|
12/31/09
|
$
|
2010 |
2009
|
Variance
|
|||||||||||||||||||
Net
Sales
|
$ | 12,862,946 | $ | 17,878,358 | $ | (5,015,412 | ) | 100.00 | % | 100.00 | % | - | ||||||||||||
Cost
of sales
|
8,515,708 | 12,655,961 | (4,140,253 | ) | 66.20 | % | 70.79 | % | -4.59 | % | ||||||||||||||
Gross
Profit
|
4,347,238 | 5,222,397 | (875,159 | ) | 33.80 | % | 29.21 | % | 4.59 | % | ||||||||||||||
Gross
Profit %
|
33.80 | % | 29.21 | % | 4.59 | % | ||||||||||||||||||
Expenses:
|
||||||||||||||||||||||||
Sales
& marketing
|
2,510,330 | 2,900,815 | (390,485 | ) | 19.52 | % | 16.23 | % | 3.29 | % | ||||||||||||||
Sales
& marketing-PCTV
|
97,398 | 124,713 | (27,315 | ) | 0.76 | % | 0.70 | % | 0.06 | % | ||||||||||||||
Technical
support
|
110,718 | 121,173 | (10,455 | ) | 0.86 | % | 0.68 | % | 0.18 | % | ||||||||||||||
General &
administrative
|
747,422 | 835,677 | (88,255 | ) | 5.81 | % | 4.67 | % | 1.14 | % | ||||||||||||||
General &
administrative-PCTV
|
56,184 | 92,980 | (36,796 | ) | 0.44 | % | 0.52 | % | -0.08 | % | ||||||||||||||
Amortization
of intangible assets
|
188,709 | 188,709 | - | 1.47 | % | 1.06 | % | 0.41 | % | |||||||||||||||
Selling,
general and administrative stock compensation expense
|
63,943 | 68,456 | (4,513 | ) | 0.50 | % | 0.38 | % | 0.12 | % | ||||||||||||||
Total selling,
general and administrative expense
|
3,774,704 | 4,332,523 | (557,819 | ) | 29.36 | % | 24.24 | % | 5.12 | % | ||||||||||||||
Research and
development
|
655,950 | 627,757 | 28,193 | 5.10 | % | 3.51 | % | 1.59 | % | |||||||||||||||
Research and
development-PCTV
|
404,302 | 504,519 | (100,217 | ) | 3.14 | % | 2.82 | % | 0.32 | % | ||||||||||||||
Research
and development stock compensation expense
|
36,527 | 37,795 | (1,268 | ) | 0.28 | % | 0.21 | % | 0.07 | % | ||||||||||||||
Total
expenses
|
4,871,483 | 5,502,594 | (631,111 | ) | 37.88 | % | 30.78 | % | 7.10 | % | ||||||||||||||
Loss
from operations
|
(524,245 | ) | (280,197 | ) | (244,048 | ) | -4.08 | % | -1.57 | % | -2.51 | % | ||||||||||||
Other
income (expense) :
|
||||||||||||||||||||||||
Interest
income
|
1,559 | 1,452 | 107 | 0.01 | % | 0.01 | % | 0.00 | % | |||||||||||||||
Interest (expense)
|
- | (4,340 | ) | 4,340 | 0.00 | % | -0.02 | % | 0.02 | % | ||||||||||||||
Foreign
currency
|
31,523 | (240 | ) | 31,763 | 0.25 | % | 0.00 | % | 0.25 | % | ||||||||||||||
Total
other income (expense)
|
33,082 | (3,128 | ) | 36,210 | 0.26 | % | -0.02 | % | 0.27 | % | ||||||||||||||
Loss before
tax provision
|
(491,163 | ) | (283,325 | ) | (207,838 | ) | -3.82 | % | -1.58 | % | -2.24 | % | ||||||||||||
Deferred
tax expense
|
199,726 | - | 199,726 | 1.55 | % | 0.00 | % | 1.55 | % | |||||||||||||||
Current
tax expense
|
47,331 | 51,226 | (3,895 | ) | 0.37 | % | 0.29 | % | 0.08 | % | ||||||||||||||
Net loss
|
$ | (738,220 | ) | $ | (334,551 | ) | $ | (403,669 | ) | -5.74 | % | -1.87 | % | -3.87 | % |
14
Net sales
for the three months ended December 31, 2010 decreased $5,015,412 compared to
the three months ended December 31, 2009 as shown in the table
below.
Increase
|
Increase
|
|||||||||||||||||||||||
(decrease)
|
(decrease)
|
Percentage of sales by
|
||||||||||||||||||||||
Three Months
|
Three Months
|
Dollar
|
dollar
|
geographic region
|
||||||||||||||||||||
ended 12/31/10
|
ended 12/31/09
|
Variance
|
variance %
|
2010
|
2009
|
|||||||||||||||||||
The
Americas
|
$ | 7,893,888 | $ | 7,663,098 | $ | 230,790 | 3 | % | 61 | % | 43 | % | ||||||||||||
Europe
|
4,706,131 | 9,812,426 | (5,106,295 | ) | -52 | % | 37 | % | 55 | % | ||||||||||||||
Asia
|
262,927 | 402,834 | (139,907 | ) | -35 | % | 2 | % | 2 | % | ||||||||||||||
Total
|
$ | 12,862,946 | $ | 17,878,358 | $ | (5,015,412 | ) | -28 | % | 100 | % | 100 | % |
European
sales were impacted by lower consumer demand due to weak economic conditions and
a weaker Euro exchange rate against the U.S. dollar for the quarter ended
December 31, 2010. A sales mix of higher priced product contributed
to a 25.68% increase in the average unit sales price while unit sales declined
by 42.75%.
Gross
profit
Gross
profit decreased $875,159 for the three months ended December 31, 2010 compared
to the same period in the prior year.
The
decrease in the gross profit is detailed below:
Increase (decrease)
|
||||
Decreased
sales
|
$ | (2,002,306 | ) | |
Decrease
due weaker Euro to USD exchange rate
|
(344,281 | ) | ||
Higher
gross profit on sales mix
|
568,118 | |||
Change
in warranty repair reserve
|
150,787 | |||
Lower
production and production related costs
|
752,523 | |||
Total
decrease in gross profit
|
$ | (875,159 | ) |
Gross
profit percentage for the three months ended December 31, 2010 was 33.80%
compared to 29.21% for the three months ended December 31, 2009, resulting in a
gross profit percentage increase of 4.59%.
The
increase in gross profit percentage is detailed below:
Increase (decrease)
|
||||
Higher
gross profit on sales mix
|
4.60 | % | ||
Decrease
due weaker Euro to USD exchange rate
|
-1.68 | % | ||
Change
in warranty repair reserve
|
1.17 | % | ||
Lower
production and production related costs
|
0.50 | % | ||
Total
increase in gross profit percentage
|
4.59 | % |
The
factors contributing to the gross profit percent increase of 4.59% for the three
months ended December 31, 2010 were primarily:
15
|
·
|
Shift
in sales to products with a higher average unit sales price resulted in a
gross profit percentage increase of
4.60%.
|
|
·
|
A
decrease in the Euro to USD exchange rate from 1.4773 for the three months
ended December 31, 2010 to 1.3591 for the three months ended December 31,
2010 resulted in a gross profit decrease of
1.68%.
|
|
·
|
Change
in warranty repair reserve to reflect changes in estimate based on actual
experience resulted in gross profit increase of
1.17%
|
|
·
|
Lower
production and production related costs such as building
overhead, packaging costs, freight costs and labor costs at a third party
facility resulted in a gross profit increase of
0.50%.
|
Selling,
general and administrative expenses
The chart
below illustrates the components of selling, general and administrative
expense.
Three months ended December 31,
|
||||||||||||||||||||||||
Dollar Costs
|
Percentage of Sales
|
|||||||||||||||||||||||
Increase
|
Increase
|
|||||||||||||||||||||||
2010
|
2009
|
(Decrease)
|
2010
|
2009
|
(Decrease)
|
|||||||||||||||||||
Sales
and marketing-HCW
|
$ | 2,510,330 | $ | 2,900,815 | $ | (390,485 | ) | 19.52 | % | 16.23 | % | 3.29 | % | |||||||||||
Sales
and marketing-PCTV
|
97,398 | 124,713 | (27,315 | ) | 0.76 | % | 0.70 | % | 0.06 | % | ||||||||||||||
Technical support
|
110,718 | 121,173 | (10,455 | ) | 0.86 | % | 0.68 | % | 0.18 | % | ||||||||||||||
General
and administrative-HCW
|
747,422 | 835,677 | (88,255 | ) | 5.81 | % | 4.67 | % | 1.14 | % | ||||||||||||||
General
and administrative-PCTV
|
56,184 | 92,980 | (36,796 | ) | 0.44 | % | 0.52 | % | -0.08 | % | ||||||||||||||
Amortization
of intangible assets
|
188,709 | 188,709 | - | 1.47 | % | 1.06 | % | 0.41 | % | |||||||||||||||
Stock
compensation
|
63,943 | 68,456 | (4,513 | ) | 0.50 | % | 0.38 | % | 0.12 | % | ||||||||||||||
Total
|
$ | 3,774,704 | $ | 4,332,523 | $ | (557,819 | ) | 29.36 | % | 24.24 | % | 5.12 | % |
Selling,
general and administrative expense for the first quarter of fiscal 2011
decreased $557,819 from the same period as last year as follows.
Sales and
marketing expenses for HCW and PCTV decreased $417,800, driven primarily by a
$140,198 decrease in expenses attributable to the decrease in the Euro exchange
rate compared to the U.S. dollar, $317,670 decrease in sales related expenses,
mainly commission and co-op advertising expenses, offset by an increase of
$77,822 in sales offices expenses.
The
decrease in Technical Support was primarily due to lower personnel costs.
The decrease in HCW and PCTV general and administrative expenses of
$125,051 was due primarily to lower professional fees for legal and accounting
services of $73,121 and lower PCTV general and administrative expenses of
$36,796, mainly for termination of service related contracts and
lower communication and professional fees.
Research
and development expenses
Research
and development expense for the three months ended December 31, 2010 decreased
$73,292 from the three months ended December 31, 2009 as follows:
HCW
|
PCTV
|
Total
|
||||||||||
Research
and development expense-HCW
|
$ | 28,193 | $ | 0 | $ | 28,193 | ||||||
Research
and development expense-PCTV
|
0 | (100,217 | ) | (100,217 | ) | |||||||
Stock
compensation expense
|
(1,268 | ) | 0 | (1,268 | ) | |||||||
Total
research and development expense
|
$ | 26,925 | $ | (100,217 | ) | $ | (73,292 | ) |
The PCTV
decrease in research and development expenses was due to lower personnel costs
and lower program costs. The increase in HCW research and development
costs was due to higher personnel costs.
16
Tax
provision
Our tax
provision for the three months ended December 31, 2010 and 2009 is as
follows:
Three months ended December 31,
|
||||||||
2010
|
2009
|
|||||||
Tax expense on international operations
|
$ | 37,331 | $ | 41,226 | ||||
State
taxes
|
10,000 | 10,000 | ||||||
Deferred
tax expense
|
199,726 | - | ||||||
Tax
provision
|
$ | 247,057 | $ | 51,226 |
Summary
of operations
We
recorded a net loss of $738,220 for the three months ended December 31, 2010,
which resulted in basic and diluted net income per share of $0.07 on weighted
average basic and diluted shares of 10,083,417, compared to a net loss of
$334,551 for the three months ended December 31, 2009, which resulted in basic
and diluted net loss per share of $0.03 on weighted average basic and diluted
shares of 10,059,808.
Options
to purchase 1,537,442 and 1,522,394 shares of common stock, at prices from $0.89
to $7.45 and from $1.05 to $8.75, were outstanding for the three months ended
December 31, 2010 and 2009, respectively, but were not included in the
computation of diluted earnings per share because they were
anti-dilutive.
Seasonality
As our
sales are primarily to the consumer market, we have experienced certain seasonal
revenue trends. Historically, our peak sales quarter due to holiday season sales
is our first fiscal quarter (October to December), followed by our second fiscal
quarter (January to March). In addition, our international sales, mostly in the
European market, were 54% of sales for fiscal year ended September 30, 2010 and
52% for the fiscal year ended September 30, 2009. Part of
our third and fourth quarters (April through June and July to September) can be
potentially impacted by the reduction of activity experienced in Europe during
the summer holiday period.
We target
a wide range of customer types to attempt to moderate the seasonal nature of our
retail sales.
Liquidity
and capital resources
Our cash,
working capital and stockholders’ equity position as of December 31, 2010 and
September 30, 2010 is set forth below:
December 31, 2010
|
September 30, 2010
|
|||||||
Cash
|
$ | 7,286,019 | $ | 7,057,904 | ||||
Working
Capital
|
4,671,132 | 4,777,442 | ||||||
Stockholders’
Equity
|
9,484,989 | 9,980,642 |
The
Company had cash and cash equivalents as of December 31, 2010 of $7,286,019, an
increase of $228,115 from September 30, 2010.
17
The
increase in cash was due to was:
Operating
|
Investing
|
Financing
|
||||||||||||||
Activities
|
Activities
|
Activities
|
Total
|
|||||||||||||
Sources of cash:
|
||||||||||||||||
Decrease
in accounts receivable
|
$ | 1,696,257 | $ | 0 | $ | 0 | $ | 1,696,257 | ||||||||
Proceeds
from employee stock purchases
|
- | - | 3,677 | 3,677 | ||||||||||||
Total
sources of cash
|
1,696,257 | $ | 0 | 3,677 | 1,699,934 | |||||||||||
Less cash used for:
|
||||||||||||||||
Increase
in inventory
|
$ | (1,032,798 | ) | $ | - | $ | - | $ | (1,032,798 | ) | ||||||
Net
loss adjusted for non cash items
|
(245,524 | ) | - | - | (245,524 | ) | ||||||||||
Increase in
prepaid expenses and other current assets
|
(86,338 | ) | - | - | (86,338 | ) | ||||||||||
Decrease in accounts
payable and accrued expenses
|
(62,716 | ) | - | - | (62,716 | ) | ||||||||||
Effect
of exchange rates on cash
|
(23,636 | ) | - | - | (23,636 | ) | ||||||||||
Capital
equipment purchases
|
- | (20,807 | ) | - | (20,807 | ) | ||||||||||
Total cash
usage
|
(1,451,012 | ) | (20,807 | ) | - | (1,471,819 | ) | |||||||||
Net
cash increase
|
$ | 245,245 | $ | (20,807 | ) | $ | 3,677 | $ | 228,115 |
Net cash
provided by operating activities was due to a decrease in accounts receivable of
$1,696,257. The decrease in accounts receivable was primarily
due to timing of sales. Offsetting the cash increase were increases in inventory
of $1,032,798, the net loss adjusted for non cash items of $245,524, increases
in prepaid expenses of $86,338 and a decrease in accounts payable and accrued
expenses of $62,716. The increase in inventory was for parts
purchased for products that are expected to be built in the second fiscal
quarter.
Cash of
$20,807 was used in investing activities for the purchase of fixed
assets. Cash of $3,677 from financing activities came from exercise
of incentive stock options.
Our cash
requirements for the next twelve months will include, among other things, the
cash needed to fund our operating and working capital needs. With the
proper execution of our business and operating plan, we believe that our cash
and cash equivalents as of December 31, 2010 and our internally generated cash
will provide us with sufficient liquidity to meet our capital needs for the next
twelve months. Failure to meet the business and operating plan could
require the need for additional sources of capital. In light of
the current economic and credit conditions there can be no assurances that we
will be able to find external sources of financing to fund our additional
capital needs. In addition, if we are able to obtain financing, there
can be no assurances that it will be on financially reasonable
terms.
Future
contractual obligations
The
following table shows our contractual obligations related to lease obligations
as of December 31, 2010:
Payments due by period
|
||||||||||||||||
Total
|
Less than 1 year
|
1-3 years
|
3 to 5 years
|
|||||||||||||
Operating
lease obligations
|
$ | 901,735 | $ | 591,826 | $ | 280,440 | $ | 29,469 |
18
Inflation
While
inflation has not had a material effect on our operations in the past, there can
be no assurance that we will be able to continue to offset the effects of
inflation on the costs of our products or services through price increases to
our customers without experiencing a reduction in the demand for our products;
or that inflation will not have an overall effect on the computer equipment
market that would have a material effect on us.
Item 3. Quantitative
and Qualitative Disclosures About Market Risk
Item 305
of Regulation S-K “Quantitative and Qualitative Disclosures About Market Risk”
is not required for Smaller Reporting Companies.
Item
4. Controls and Procedures
Disclosure
Controls and Procedures
We
maintain disclosure controls and procedures (as defined in Exchange Act Rule
13a-15(e)) that are designed to ensure that information required to be disclosed
in our Exchange Act reports is recorded, processed, summarized and reported
within the time periods specified in the Securities and Exchange Commission’s
rules and forms, and that such information is accumulated and communicated to
management, including our principal executive officer and principal financial
officer, as appropriate, to allow timely
decisions regarding required disclosure.
As
required by Exchange Act Rule 13a-15(b), as of the end of the period covered by
this Quarterly Report, with the participation of our principal executive officer
and principal financial officer, we evaluated the effectiveness of our
disclosure controls and procedures. Based on this evaluation, our
principal executive officer and principal financial officer concluded that our
disclosure controls and procedures were effective as of December 31,
2010.
Changes
in Internal Control over Financial Reporting
There was
no change in our internal control over financial reporting, identified in
connection with the evaluation required by paragraph (d) of Rule 13a-15 of the
Exchange Act, that occurred during our most recently completed fiscal quarter
that has materially affected, or is reasonably likely to materially affect, our
internal control over financial reporting.
19
Special
note regarding forward-looking statements
This
Quarterly Report on Form 10-Q contains forward-looking statements as that term
is defined in the federal securities laws. The events described in
forward-looking statements contained in this Quarterly Report on Form 10-Q may
not occur. Generally these statements relate to business plans or
strategies, projected or anticipated benefits or other consequences of our plans
or strategies, financing plans, projected or anticipated benefits from
acquisitions that we may make, or projections involving anticipated revenues,
earnings or other aspects of our operating results or financial position, and
the outcome of any contingencies. Any such forward-looking statements
are based on current expectations, estimates and projections of
management. We intend for these forward-looking statements to be
covered by the safe-harbor provisions for forward-looking
statements. Words such as “may,” “will,” “expect,” “believe,”
“anticipate,” “project,” “plan,” “intend,” “estimate,” and “continue,” and their
opposites and similar expressions are intended to identify forward-looking
statements. We caution you that these statements are not guarantees
of future performance or events and are subject to a number of uncertainties,
risks and other influences, many of which are beyond our control, that may
influence the accuracy of the statements and the projections upon which the
statements are based. Any one or more of these uncertainties, risks
and other influences could materially affect our results of operations and
whether forward-looking statements made by us ultimately prove to be
accurate. Our actual results, performance and achievements could
differ materially from those expressed or implied in these forward-looking
statements. All cautionary statements made in this Quarterly Report
on Form 10-Q should be read as being applicable to all related forward-looking
statements wherever they appear. We undertake no obligation to publicly update
or revise any forward-looking statements, whether from new information, future
events or otherwise. Factors that could cause actual results to
differ materially from those set forth or implied by any forward-looking
statement include, but are not limited to, the mix of products sold and the
profit margins thereon, order cancellation or a reduction in orders from
customers, the
availability and pricing of key raw materials, competitive product offerings and
pricing actions, dependence on key members of
management, the availability of financing, successful
integration of acquisitions, economic conditions in the
United States and abroad, history of operating losses an as well as
other risks and uncertainties discussed in our reports filed with the Securities
and Exchange Commission, including, but not limited to, our Annual
Report on Form 10-K for the fiscal year ended September 30, 2010 and
this Form 10-Q for the three months ended December 31,
2010. Copies of these filings are available at
www.sec.gov.
PART
II. OTHER INFORMATION
Item
6. Exhibits
3.1
|
Certificate
of Incorporation (1)
|
|
3.1.1
|
Certificate
of Amendment of the Certificate of Incorporation, dated July 14, 2000
(2)
|
|
3.2
|
By-laws,
as amended to date (3)
|
|
4.1
|
Form
of Common Stock Certificate (1)
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Rule 13a-14(a)/Rule 15d-14(a) as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
|
31.2
|
Certification
of the Chief Financial Officer pursuant to Rule 13a-14(a)/Rule 15d-14(a)
as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
|
32
|
Certification
of Chief Executive Officer and Chief Financial Officer Pursuant to 18
U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act
of 2002
|
(1)
|
Denotes
document filed as an Exhibit to our Registration Statement on Form SB-2
(No. 33- 85426), as amended, effective January 10, 1995 and incorporated
herein by reference.
|
(2)
|
Denotes
document filed as an Exhibit to our Form 10-K for the period ended
September 30, 2006, and incorporated herein by
reference.
|
(3)
|
Denotes
document filed as an Exhibit to our Form 8-K dated December 26, 2007 and
incorporated herein by reference.
|
20
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
HAUPPAUGE DIGITAL INC. | |||
Date: February 11,
2011
|
By
|
/s/Kenneth Plotkin
|
|
KENNETH PLOTKIN
|
|||
Chief
Executive Officer, Chairman of the
|
|||
Board,
President (Principal Executive
Officer)
|
Date: February 11,
2011
|
By
|
/s/Gerald Tucciarone
|
|
GERALD
TUCCIARONE
|
|||
Treasurer,
Chief Financial Officer,
|
|||
(Principal
Financial Officer and Principal
|
|||
Accounting
Officer) and Secretary
|
21