Freescale Semiconductor, Ltd. - FORM 10-K - EX-12.1 - STATEMENT OF COMPUTATION OF RATIOS - February 11, 2011

Attached files

file	filename
10-K - FORM 10-K - Freescale Semiconductor, Ltd.	d10k.htm
EX-32.2 - SECTION 1350 CERTIFICATION (CHIEF FINANCIAL OFFICER) - Freescale Semiconductor, Ltd.	dex322.htm
EX-31.2 - CERTIFICATION OF CHIEF FINANCIAL OFFICER - Freescale Semiconductor, Ltd.	dex312.htm
EX-21.1 - SUBSIDIARIES OF FREESCALE SEMICONDUCTOR HOLDINGS I, LTD. - Freescale Semiconductor, Ltd.	dex211.htm
EX-32.1 - SECTION 1350 CERTIFICATION (CHIEF EXECUTIVE OFFICER) - Freescale Semiconductor, Ltd.	dex321.htm
EX-31.1 - CERTIFICATION OF CHIEF EXECUTIVE OFFICER - Freescale Semiconductor, Ltd.	dex311.htm
EX-10.53 - SEPARATION AND RELEASE AGREEMENT - Freescale Semiconductor, Ltd.	dex1053.htm
EX-10.51 - FORM OF 2006 MANAGEMENT INCENTIVE PLAN DIRECTOR RESTRICTED STOCK UNIT AWARD AGMT - Freescale Semiconductor, Ltd.	dex1051.htm
EX-10.52 - FORM OF 2006 MANAGEMENT INCENTIVE PLAN RESTRICTED STOCK UNIT AWARD AGMT - Freescale Semiconductor, Ltd.	dex1052.htm

Exhibit 12.1

Freescale Semiconductor Holdings I, Ltd. and Subsidiaries

Computation of Ratio of Earnings to Fixed Charges

(in millions)


		Successor																						Predecessor
		Year Ended December 31, 2010⁽³⁾				Year Ended December 31, 2009				Year Ended December 31, 2008⁽³⁾				Year Ended December 31, 2007⁽³⁾				December 2 through December 31, 2006⁽³⁾						January 1 through December 1, 2006
Earnings:
Earnings (loss) before income taxes ⁽¹⁾		$	(1,075	)		$	507			$	(8,477	)		$	(2,499	)		$	(2,521	)				$	420
Less: Capitalized interest			—				—				—				—				—						—
Add: Fixed charges (per below)			601				582				744				846				72						92

Total earnings (loss) ⁽²⁾		$	(474	)		$	1,089			$	(7,733	)		$	(1,653	)		$	(2,449	)				$	512

Fixed charges:
Interest expense		$	591			$	571			$	738			$	834			$	71					$	78
Rent expense interest factor			10				11				6				12				1						14

Total fixed charges		$	601			$	582			$	744			$	846			$	72					$	92

Ratio of earnings to fixed charges			—				1.9				—				—				—						5.6

(1)	After adjustments required by Item 503(d) of SEC Regulation S-K, earnings or loss of equity investees.

(2)	As defined in Item 503(d) of SEC Regulation S-K.

(3)	Earnings were inadequate to cover fixed charges for the year ended December 31, 2010, 2008 and 2007 and the period from December 2, 2006 through December 31, 2006 by $1.1 billion, $8.5 billion, $2.5 billion and $2.5 billion, respectively.