Attached files
file | filename |
---|---|
8-K - FORM 8-K - CNA FINANCIAL CORP | c62899e8vk.htm |
EX-5.1 - EX-5.1 - CNA FINANCIAL CORP | c62899exv5w1.htm |
EX-1.1 - EX-1.1 - CNA FINANCIAL CORP | c62899exv1w1.htm |
EX-4.1 - EX-4.1 - CNA FINANCIAL CORP | c62899exv4w1.htm |
Exhibit 12.1
CNA FINANCIAL CORPORATION
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES EXCLUDING PREFERRED DIVIDENDS
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES EXCLUDING PREFERRED DIVIDENDS
The following table sets forth our ratio of earnings to fixed charges excluding preferred dividends for each of the periods indicated.
Nine months | ||||||||||||||||||||||||
ended | ||||||||||||||||||||||||
September 30 | Years Ended December 31 | |||||||||||||||||||||||
(In millions, except ratios) | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||||
Income (loss) from continuing operations before income tax and noncontrolling interest
|
$ | 636 | $ | 540 | $ | (562 | ) | $ | 1,222 | $ | 1,650 | $ | 162 | |||||||||||
Less: |
||||||||||||||||||||||||
Income (loss) from equity investees |
136 | 315 | (379 | ) | 183 | 288 | 254 | |||||||||||||||||
Add: |
||||||||||||||||||||||||
Fixed charges |
129 | 150 | 157 | 166 | 165 | 195 | ||||||||||||||||||
Distributions from equity investees |
111 | 92 | 67 | 84 | 118 | 199 | ||||||||||||||||||
Income as adjusted |
$ | 740 | $ | 467 | $ | 41 | $ | 1,289 | $ | 1,645 | $ | 302 | ||||||||||||
Fixed charges: |
||||||||||||||||||||||||
Interest |
$ | 113 | $ | 128 | $ | 134 | $ | 140 | $ | 131 | $ | 124 | ||||||||||||
Portion of rents representative of the interest factor |
13 | 17 | 17 | 17 | 17 | 24 | ||||||||||||||||||
Interest credited to policyholders |
3 | 5 | 6 | 9 | 17 | 47 | ||||||||||||||||||
Fixed charges |
$ | 129 | $ | 150 | $ | 157 | $ | 166 | $ | 165 | $ | 195 | ||||||||||||
Ratio of earnings to fixed charges excluding preferred dividends |
5.7 | 3.1 | (a | ) | 7.8 | 10.0 | 1.5 |
(a) | For the year ended December 31, 2008, earnings were insufficient to cover fixed charges by $116 million. | |
Per the SEC rule 8210, the ratios should be presented for each of the last five fiscal years and the latest interim period for which the financial statements are presented. | ||
*Note that the difference between Distributions and income/loss from equity investees should tie to the CF statement |