UNITED STATES

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
_____________________

FORM 8-K
CURRENT REPORT
Pursuant to
SECTION 13 OR 15 (d)
OF THE SECURITIES EXCHANGE ACT OF 1934

_______________________

Date of Report (Date of earliest event reported):  February 8, 2011

PACIFIC FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)

 

Washington
(State or other jurisdiction
of incorporation or organization)

 

000-29829
(SEC File Number)

 

91-1815009
(IRS Employer
Identification No.)

 

 

1101 S. Boone St.
Aberdeen, Washington 98520-5244
(360) 533-8870
(Address, including zip code, and telephone number,
including area code, of Registrant's principal executive offices)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

¨  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

¨  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

¨  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 


 

 

Item 7.01.  Regulation FD Disclosure

 

Pacific Financial Corporation ("Pacific") is furnishing information in accordance with Regulation FD regarding its financial results for the twelve months ended December 31, 2010.  This information shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934 or incorporated by reference into any filing under the Securities Act of 1933, except as may be expressly set forth by specific reference in any such filing.

Pacific's net income for the three and twelve months ended December 31, 2010, was $18,000 and $1,634,000, respectively, compared to a net loss of $2,000,000 and $6,338,000 for the three and twelve month periods ended December 31, 2009.  The improvement was primarily related to an increase in net interest income and a decrease in provision for credit losses.  Net interest margin increased to 3.96% for the twelve months ended December 31, 2010, compared to 3.62% for the same period of the prior year.  Provision for credit losses for the three and twelve months was $750,000 and $3,600,000, down from $1,400,000 and $9,944,000 in the same periods a year ago.  The decrease in provision for credit losses is due to an improvement in asset quality as evidenced by a decrease in non-performing loans to $9,999,000 at December 31, 2010, compared to $16,194,000 at December 31, 2009.  Non-performing assets totaled $16,579,000, or 2.57% of total assets, at December 31, 2010, compared to $22,859,000, or 3.42% of total assets, at December 31, 2009.

Net interest income for the twelve months ended December 31, 2010, was $22,879,000, an increase of $1,126,000 over the same period of the prior year.  Net interest income in the current quarter was $5,754,000, as compared to $5,595,000 in the prior period.  The increases are primarily the result of lower rates paid on deposits, including, in particular, certificates of deposit.  Additionally, as non-performing loans have declined the reversal of interest income on non-accrual loans has also declined.

Non-interest income increased $1,742,000 and $1,426,000 to $2,250,000 and $8,451,000 for the three and twelve months ended December 31, 2010, respectively.  The increases were attributable to a gain on sale of other real estate owned (“OREO”) of $260,000 during 2010 compared to a net loss of $1,418,000 in 2009.  During the fourth quarter of 2009, the Company completed a bulk sale of other real estate owned resulting in a loss on sale of $1,418,000 which was included in non-interest income.  The improvement in income from OREO sales was partially offset by a reduction in income from loan sales due to a decrease in the volume of loans sold in the secondary market. 

Non-interest expense decreased $390,000 and $3,291,000 to $7,480,000 and $26,400,000 for the three and twelve months ended December 31, 2010, respectively.  The decreases are primarily related to decreases in FDIC assessments, directors and officer insurance and OREO write-downs.  OREO write-downs for the twelve months ended December 31, 2010 totaled $1,272,000 compared to $3,689,000 in the same period of the prior year.

Total assets decreased 3.6% to $644.4 million at December 31, 2010, compared to $668.6 million at December 31, 2009.  The decrease is mostly attributable to run off in certificates of deposits which were funded from interest bearing deposits and fed funds sold coupled with a decrease in loans.  Total loans, including loans held for sale, were $475.8 million at December 31, 2010, down from $494.6 million at year-end 2009.  The decrease in loans is due to continued reduction in construction and development loans of $18.6 million.  The ratio of the allowance for credit losses to total loans outstanding, excluding loans held for sale, was 2.28% and 2.30%, at December 31, 2010 and December 31, 2009, respectively. 

-2-


 

 

Tier 1 leverage and total risk based capital ratios at December 31, 2010 for the Company’s subsidiary, Bank of the Pacific, were 9.80% and 14.62%, respectively, compared to 9.03% and 13.07% at December 31, 2009, respectively. 

Pacific's unaudited consolidated balance sheets at December 31, 2010 and 2009, unaudited consolidated statements of operations for the three and twelve months ended December 31, 2010 and 2009, and selected performance ratios for the twelve months ended December 31, 2010 and 2009, follow.

-3-


 

 

PACIFIC FINANCIAL CORPORATION

Condensed Consolidated Balance Sheets

December 31, 2010 and 2009

(Dollars in thousands) (Unaudited)

 

 

 

December 31, 2010

December 31, 2009

Assets

 

 

Cash and due from banks

$

7,428

$

12,836

Interest bearing deposits in banks

54,330

35,068

Federal funds sold

- -

5,000

Investment securities available-for-sale (amortized cost of $42,402 and $54,981)

 

41,893

 

53,677

Investment securities held-to-maturity (fair value of $6,584 and $7,594)

 

6,454

 

7,449

Federal Home Loan Bank stock, at cost

3,182

3,182

Loans held for sale

10,144

12,389

 

 

 

Loans

465,681

482,246

Allowance for credit losses

10,617

11,092

Loans, net

455,064

471,154

 

 

 

Premises and equipment

15,181

15,914

Other real estate owned

6,580

6,665

Accrued interest receivable

2,334

2,537

Cash surrender value of life insurance

16,748

16,207

Goodwill

11,282

11,282

Other intangible assets

1,303

1,445

Other assets

12,480

13,821

 

 

 

Total assets

$

644,403

$

668,626

 

 

 

Liabilities and Shareholders' Equity

 

 

Deposits:

 

 

     Demand, non-interest bearing

$

95,115

$

86,046

     Savings and interest-bearing demand

253,347

229,281

     Time, interest-bearing

196,492

252,368

Total deposits

544,954

567,695

 

 

 

Accrued interest payable

1,380

1,125

Secured borrowings

925

977

Short-term borrowings

10,500

4,500

Long-term borrowings

10,500

21,000

Junior subordinated debentures

13,403

13,403

Other liabilities

2,972

2,277

Total liabilities

584,634

610,977

 

 

 

Shareholders' Equity

 

 

Common Stock (par value $1); 25,000,000 shares authorized; 10,121,853 shares issued and outstanding at December 31, 2010 and December 31, 2009

10,122

10,122

Additional paid-in capital

41,316

41,270

Retained earnings

9,233

7,599

Accumulated other comprehensive loss

(902

)

(1,342

)

Total shareholders' equity

59,769

57,649

Total liabilities and shareholders' equity

$

644,403

$

668,626

 

 

 

 

 

-4-


 

 

PACIFIC FINANCIAL CORPORATION

Condensed Consolidated Statements of Income

Three and twelve months ended December 31, 2010 and 2009

(Dollars in thousands, except per share data) (Unaudited)

 

 

 

 

Three Months Ended December 31,

Twelve Months Ended December 31,

 

 

2010

2009

2010

2009

Interest and dividend income

 

 

 

 

 

Loans

$

7,021

$

7,315

$

28,520

$

29,800

Investment securities and FHLB dividends

 

498

687

2,224

2,911

Deposits with banks and federal funds sold

 

24

38

116

109

Total interest and dividend income

 

7,543

8,040

30,860

32,820

 

 

 

 

 

 

Interest Expense

 

 

 

 

 

Deposits

 

1,457

2,068

6,575

9,264

Other borrowings

 

332

377

1,406

1,803

Total interest expense

 

1,789

2,445

7,981

11,067

 

 

 

 

 

 

Net Interest Income

 

5,754

5,595

22,879

21,753

Provision for credit losses

 

750

1,400

3,600

9,944

Net interest income after provision for credit losses

 

5,004

4,195

19,279

11,809

 

 

 

 

 

 

Non-interest Income

 

 

 

 

 

Service charges on deposits

 

445

400

1,783

1,649

Gain on sales of other real estate owned

 

(13

)

(1,418

)

260

(1,418

)

Gain on sales of loans held for sale

 

1,309

1,033

4,168

4,638

Gain on sales of investments available-for-sale

 

20

65

422

484

Earnings on bank owned life insurance

 

132

125

541

489

Other operating income

 

357

303

1,277

1,183

Total non-interest income

 

2,250

508

8,451

7,025

 

 

 

 

 

 

Non-interest Expense

 

 

 

 

 

Salaries and employee benefits

 

3,617

3,243

13,530

13,558

Occupancy and equipment

 

723

766

2,766

2,779

Other real estate owned write-downs

 

708

1,150

1,272

3,689

Other real estate owned operating costs

 

189

204

614

507

Professional services

 

185

279

767

866

FDIC and State assessments

 

318

229

1,361

1,802

Data processing

 

445

453

1,247

1,246

Other

 

1,295

1,546

4,843

5,244

Total non-interest expense

 

7,480

7,870

26,400

29,691

 

 

 

 

 

 

Income (loss) before income taxes

 

(226

)

(3,167

)

1,330

(10,857

)

Provision (benefit) for income taxes

 

(244

)

(1,167

)

(304

)

(4,519

)

Net Income (Loss)

$

18

$

(2,000

)

$

1,634

$

(6,338

)

 

 

 

 

 

 

Earnings (loss) per common share:

 

 

 

 

 

Basic

$

0.00

$

(0.20

)

$

0.16

$

(0.74

)

Diluted

 

0.00

(0.20

)

0.16

(0.74

)

Weighted Average shares outstanding:

 

 

 

 

 

Basic

 

10,121,853

10,121,853

10,121,853

8,539,237

Diluted

 

10,121,853

10,121,853

10,121,853

8,539,237

 

 

 

 

 

 

-5-


 

 

PACIFIC FINANCIAL CORPORATION
Selected Performance Ratios

 

 

Twelve months ended December 31,

 

 

2010

2009

 

 

 

Net interest margin (1)

3.96

%

3.62

%

Efficiency ratio (2)

84.26

%

103.17

%

Return on average assets

0.25

%

(0.96

%)

Return on average common equity

2.77

%

(11.63

%)

 

 

 

 

 

 

 

 

As of Period End

 

 

December 31,

December 31,

 

2010

2009

 

 

 

Book value per common share

$

5.90

$

5.70

Tangible book vale per common share (3)

$

4.66

$

4.44

 

 

 

Tier 1 Leverage Ratio

9.80

%

9.03

%

Tier 1 Risk Based Capital Ratio

13.35

%

11.81

%

Total Risk Based Capital Ratio

14.62

%

13.07

%

 

(1)     Net interest income divided by average earnings assets.

(2)     Non interest expense divided by the sum of net interest income and non interest income.

(3)     Total shareholders’ equity less intangibles divided by shares outstanding.

 

SUMMARY OF NON-PERFORMING ASSETS

(in thousands)

December 31,

2010

December 31,

2009

 

 

 

Accruing loans past due 90 days or more

$

 - -

$

547

Restructured loans

- -

- -

Non-accrual loans

9,999

15,647

Total non-performing loans

9,999

16,194

 

 

 

Other real estate owned and repossessions

6,580

6,665

TOTAL non-performing assets

$

16,579

$

22,859

 

 

 

Non-performing loans to total loans (4)

2.15

%

3.36

%

Non-performing assets to total assets

2.57

%

3.42

%

Allowance for loan losses to non-performing loans

106.18

%

68.49

%

Allowance for loan losses to total loans (4)

2.28

%

2.30

%

 

(4)     Excludes loans held for sale.

-6-


 

 

 

Loan Composition

(in thousands)

December 31,
2010

December 31,
2009

 

 

 

Commercial and industrial

$

84,575

$

93,125

Real estate:

 

 

     Construction, land development and other land loans 

46,256

64,812

     Residential 1-4 family (5)

89,212

91,821

     Multi-family

9,113

8,605

     Commercial real estate – owner occupied

109,936

105,663

     Commercial real estate – non owner occupied

106,079

99,521

     Farmland

22,354

22,824

Consumer

9,128

9,145

Less unearned income

(828

)

(881

)

 

Total Loans (5)

$

475,825

$

494,635

 

 

(5)     Includes loans held for sale.

 

 

 

 

Deposit Composition

(in thousands)

December 31,
2010

December 31,
2009

 

 

 

Non-interest bearing demand

$

95,115

$

86,046

Interest bearing demand

103,358

91,968

Money market deposits

93,996

86,260

Savings deposits

55,993

51,053

Time deposits

196,492

252,368

 

Total deposits

$

544,954

$

567,695

 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

PACIFIC FINANCIAL CORPORATION


DATED:  February 8, 2011

 

By:



/s/ Denise Portmann

 

 

 

Denise Portmann
Chief Financial Officer

 

-7-