Attached files

file filename
8-K - FORM 8-K - EMC CORPd8k.htm
EX-99.1 - PRESENTATION OF MR. JOSEPH M. TUCCI DATED FEBRUARY 8, 2011 - EMC CORPdex991.htm
David Goulden
Boston, Feb. 8, 2011
©
Copyright 2011 EMC Corporation. All rights reserved.
Exhibit 99.2
EMC
Strategic Forum


©
Copyright 2011 EMC Corporation. All rights reserved.
Forward-Looking Statements and GAAP
Reconciliation
This presentation contains non-GAAP financial measures which include, but are not limited to, non-GAAP Gross Margin,
non-GAAP Operating Margin Non-GAAP Net Income, non-GAAP EPS and Free Cash Flow.  A reconciliation GAAP to
non-GAAP
results
to
GAAP
is
included
within
this
presentation
and
is
available
at
http://www.emc.com/about/investor-
relations/archived-events.htm.
This presentation contains “forward-looking statements” as defined under the Federal Securities Laws.  Actual results could
differ materially from those projected in the forward-looking statements as a result of certain risk factors, including but not
limited to: (i) adverse changes in general economic or market conditions; (ii) delays or reductions in information technology
spending; (iii) our ability to protect our proprietary technology; (iv) risks associated with managing the growth of our business,
including risks associated with acquisitions and investments and the challenges and costs of integration, restructuring and
achieving anticipated synergies; (v) fluctuations in VMware, Inc.’s operating results and risks associated with trading of
VMware stock; (vi) competitive factors, including but not limited to pricing pressures and new product introductions; (vii) the
relative and varying rates of product price and component cost declines and the volume and mixture of product and services
revenues; (viii) component and product quality and availability; (ix) the transition to new products, the uncertainty of customer
acceptance of new product offerings and rapid technological and market change; (x) insufficient, excess or obsolete inventory;
(xi) war or acts of terrorism; (xii) the ability to attract and retain highly qualified employees; (xiii) fluctuating currency exchange
rates; and (xiv) other one-time events and other important factors disclosed previously and from time to time in EMC’s filings
with the U.S. Securities and Exchange Commission.  EMC disclaims any obligation to update any such forward-looking
statements after the date of this presentation.


©
Copyright 2011 EMC Corporation. All rights reserved.
Balancing Opportunities,
Driving Growth


©
Copyright 2011 EMC Corporation. All rights reserved.
Refer to the schedules in the appendix for a complete reconciliation of GAAP to non-GAAP
Track Record of Success
2007
Revenue
$13.2B
Non-GAAP Gross Margin
55.8%
Non-GAAP Operating
Margin
17.7%
Non-GAAP Net Income
$1.9B
Non-GAAP EPS
$0.88
Free Cash Flow
$2.2B


©
Copyright 2011 EMC Corporation. All rights reserved.
2007
2010
Revenue
$13.2B
$17.0B
Non-GAAP Gross Margin
55.8%
60.4%
Non-GAAP Operating
Margin
17.7%
22.0%
Non-GAAP Net Income
$1.9B
$2.7B
Non-GAAP EPS
$0.88
$1.26
Free Cash Flow
$2.2B
$3.4B
Refer to the schedules in the appendix for a complete reconciliation of GAAP to non-GAAP
Track Record of Success


©
Copyright 2011 EMC Corporation. All rights reserved.
Gain
Share
2007 –
2010: 
Financial Triple Play
Invest
for the
Future
Financial
Leverage


2007 –
2010 Share Gain
©
Copyright 2011 EMC Corporation. All rights reserved.


2007 –
2010 Investments
©
Copyright 2011 EMC Corporation. All rights reserved.


2007 –
2010 Leverage
Refer to the schedules in the appendix for a complete reconciliation of GAAP to non-GAAP
©
Copyright 2011 EMC Corporation. All rights reserved.


©
Copyright 2011 EMC Corporation. All rights reserved.
Major Changes, Consistent Focus
Navigated changes in technology, use cases, and
customer needs…
…while maintaining our focus on managing
information in both physical and virtual
environments.


©
Copyright 2011 EMC Corporation. All rights reserved.
Proven Management Process
Identify
Major
Opportunities
Invest
Accordingly
Achieve
Goals


©
Copyright 2011 EMC Corporation. All rights reserved.
VMAX
Identified
need
for
a
new
type
of
high
end
Invested
in
a
virtual
matrix
architecture
Achieved
significant
share
gains


©
Copyright 2011 EMC Corporation. All rights reserved.
Backup Recovery Systems
Identified
need for better backup
Invested
in next generation assets
Achieved
a $1B run rate ahead of plan
Avamar


©
Copyright 2011 EMC Corporation. All rights reserved.
VNX
Identified
need
for
a
unified
family
Invested
in simple, efficient, powerful solution
Achieved
product optimized for file, block and
object


©
Copyright 2011 EMC Corporation. All rights reserved.
VMware Integration
Identified
need
for
tighter
integration
Invested
in
data
protection,
ease
of
use,
performance and management
Achieved
market-leading 75 points of integration


©
Copyright 2011 EMC Corporation. All rights reserved.
Customer Value
Identified
need to reduce COGS
Invested
in automation and common components
Achieved
significant gross margin improvements


©
Copyright 2011 EMC Corporation. All rights reserved.
Operations
Identified
need
to
improve
operational
efficiency
Invested
in
new
capabilities
and
business
processes
Achieved
significant
operating
margin
improvements


©
Copyright 2011 EMC Corporation. All rights reserved.
Success Factors
Balanced priorities of the triple play
Maintained singular focus on information
Applied proven management process to drive
change
…and we are not standing still!


©
Copyright 2011 EMC Corporation. All rights reserved.
Looking Forward


IT Spending Forecasts for 2011
(Jan. 11)
6.6%
3.9%
(Jan. 11)
6%
(Dec. 10)
(Jan. 11)
6.8%
6%
(Jan. 11)
4-5%
(Jan. 11)
(Dec. 10)
5.2%
(Dec. 10)
6%
©
Copyright 2011 EMC Corporation. All rights reserved.


©
Copyright 2011 EMC Corporation. All rights reserved.
IT Spending Forecasts for 2011
(Jan. 11)
6.6%
3.9%
(Jan. 11)
6%
(Dec. 10)
(Jan. 11)
6.8%
6%
(Jan. 11)
4-5%
(Jan. 11)
(Dec. 10)
5.2%
(Dec. 10)
6%
EMC’s
View
5-7%


©
Copyright 2011 EMC Corporation. All rights reserved.
IT Spending Longer Term
Source: WW IT Spending Growth (Constant Currency) –
IDC, 1/11
4-yr CAGR
(2010-2014)
6%
+7%
+7%
+6%
+6%
$ Billion
IT Spending
2010e
2011e
2012e
2013e
2014e


©
Copyright 2011 EMC Corporation. All rights reserved.
2011 IT Spending Priorities
Barclays:
Biggest trends driving spend decisions
in 2011:
Pacific Crest:
CIOs
are more likely to increase
spending in the following areas:


©
Copyright 2011 EMC Corporation. All rights reserved.
EMC TAM vs. IT Spending
(2010-2014)
10%
6%
EMC TAM
IT Spending
2010e
2011e
2012e
2013e
2014e
$ Billion
$ Billion
+6%
+10%
+11%
+10%
+9%
+7%
+6%
+7%
4-yr
CAGR
Sources: WW IT Spending Growth (Constant Currency) – IDC, 1/11; EMC TAM – EMC Strategic Planning and Advisory Group 
EMC TAM includes: Storage, Virtualization, Security, Content Management, BI/DW Software, and IT Mgmt. SW & Services


©
Copyright 2011 EMC Corporation. All rights reserved.
Consolidated EMC’s Cloud Credentials
Growth!!
Virtualization (VMware)
Information Storage
Information Protection
Information Security
Info Mgmt & Intelligence
Data center cloud OS
Management
Automation
Enterprise cloud middleware
Client device abstraction
For today’s enterprise apps
For “big data”
applications
BURA for all apps in all environments
Protect and verify identities
Protect the data itself  (at rest/ in motion)
Assure governance & compliance (biz & IT)
Unstructured data mgmt and flow
Structured/semi-structured data analytics
#1
New innovation, fastest growing
New innovation, fastest growing
#1/2
#1
#1
#1
#1
#1/2
#1
#3
New innovation, fastest growing


©
Copyright 2011 EMC Corporation. All rights reserved.
Higher-Growth Emerging Opportunities
Next-generation BURA
Automated storage tiering
Security Compliance
Converged Infrastructure
Lower-end storage
Data Warehousing &
Analytics
Scale-out NAS & Object
Cloud Application Platforms
Virtual Storage
Cloud Client Access
Identified
Opportunities
and
Invested
in:


©
Copyright 2011 EMC Corporation. All rights reserved.
Scale-out NAS
Identified
a
growing
need
for
big-data
storage
Invested
in
the
best
Scale-out
NAS
technology
Expect
to
achieve
high
growth
and
market
leadership


©
Copyright 2011 EMC Corporation. All rights reserved.
Isilon
Helps Fill Out the Portfolio
Source: RBC Capital Markets and company data.
Note:
HDS
Scale-out
NAS
functionality
is
through
its
BlueArc
reseller
relationship
Storage Portfolio of OEMs


©
Copyright 2011 EMC Corporation. All rights reserved.
Lower-end Storage
Identified
a
high-growth,
underserved
market
Invested
in
new
technology
and
distribution
model
Expect to achieve
high growth and market
leadership


©
Copyright 2011 EMC Corporation. All rights reserved.
Expanding into Fastest-growing Segment
Open Networked Storage Price Bands
Source:  IDC, Dec. 2010
5.34
5.34
6.07
6.07
14.8%
5.3%
6.95
6.95
4.74
4.74
4.00
4.00
<$25K
> $25K
CAGR
’10 –
‘14
2010
2012
2013
2014
2011


©
Copyright 2011 EMC Corporation. All rights reserved.
Converged Infrastructure
Identified
need
to
make
getting
to
the
cloud
easier
Invested
in
unique
converged
product,
value
proposition and partnership
Expect
to
achieve
high
growth
and
market
leadership


©
Copyright 2011 EMC Corporation. All rights reserved.
Converged Infrastructure
Surpassed business goals in 2010
Converged Infrastructure projected to be the
fastest-growing
segment
of
the
IT
Infrastructure
market
Innovation and market reach continually validated
by a growing partner and customer base


©
Copyright 2011 EMC Corporation. All rights reserved.
Potential Revenue CAGR 2010-2014
20% or Greater
VMware
Data Computing
Division
Isilon/Atmos
BRS
VPLEX
VCE
1 –
10%
Symmetrix
Storage Services
IIG
10 –
19%
VNX/VNXe
EMC Consulting
RSA


©
Copyright 2011 EMC Corporation. All rights reserved.
Impressive Performance
Revenue
Non-GAAP EPS¹
4-yr CAGR
(2007-2011e)
10%
13%
Refer
to
the
schedules
available
at
http://www.emc.com/about/investor-relations/archived-events.htm
for
a
complete
reconciliation
of
GAAP
to
non-GAAP
results


©
Copyright 2011 EMC Corporation. All rights reserved.
Impressive Potential
Revenue
Non-GAAP EPS¹
4-yr CAGR
(2007-2011e)
10%
13%
Refer
to
the
schedules
available
at
http://www.emc.com/about/investor-relations/archived-events.htm
for
a
complete
reconciliation
of
GAAP to
non-GAAP results


©
Copyright 2011 EMC Corporation. All rights reserved.
Impressive Potential
Revenue
Non-GAAP EPS¹
4-yr CAGR
(2007-2011e)
10%
13%
4-yr CAGR
(2010-2014p)
13%+
+
Refer
to
the
schedules
available
at
http://www.emc.com/about/investor-relations/archived-events.htm
for
a
complete
reconciliation
of
GAAP to
non-GAAP results


©
Copyright 2011 EMC Corporation. All rights reserved.
The Time is Right
Right Opportunities
Right Products
Right Business Model
Triple play over the long term


Use of Non-GAAP Financial Measures

This presentation and the accompanying schedules contain non-GAAP financial measures. These non-GAAP financial measures, which are used as measures of EMC’s performance or liquidity, should be considered in addition to, not as a substitute for, measures of EMC’s financial performance or liquidity prepared in accordance with GAAP. EMC’s non-GAAP financial measures may be defined differently from time to time and may be defined differently than similar terms used by other companies, and accordingly, care should be exercised in understanding how EMC defines its non-GAAP financial measures in this presentation.

Where specified in the accompanying schedules for various periods entitled “Reconciliation of GAAP to Non-GAAP,” certain items noted on each such specific schedule (including, where noted, amounts relating to restructuring and acquisition-related charges, special income tax charge, stock-based compensation expense, intangible asset amortization, restructuring charges and IPRD, tax benefits, and net gains on investments, including gain on the sale of VMware stock) are excluded from the non-GAAP financial measures.

EMC’s management uses the non-GAAP financial measures in the accompanying schedules to gain an understanding of EMC’s comparative operating performance (when comparing such results with previous periods or forecasts) and future prospects and excludes the above-listed items from its internal financial statements for purposes of its internal budgets and each reporting segment’s financial goals. These non-GAAP financial measures are used by EMC’s management in their financial and operating decision-making because management believes they reflect EMC’s ongoing business in a manner that allows meaningful period-to-period comparisons. EMC’s management believes that these non-GAAP financial measures provide useful information to investors and others (a) in understanding and evaluating EMC’s current operating performance and future prospects in the same manner as management does, if they so choose, and (b) in comparing in a consistent manner the Company’s current financial results with the Company’s past financial results.

This presentation also includes disclosures regarding free cash flow which is a non-GAAP financial measure. Free cash flow is defined as net cash provided by operating activities less additions to property, plant and equipment and capitalized software development costs. EMC uses free cash flow, among other measures, to evaluate the ability of its operations to generate cash that is available for purposes other than capital expenditures and capitalized software development costs. Management believes that information regarding free cash flow provides investors with an important perspective on the cash available to make strategic acquisitions and investments, repurchase shares, service debt and fund ongoing operations. As free cash flow is not a measure of liquidity calculated in accordance with GAAP, free cash flow should be considered in addition to, but not as a substitute for, the analysis provided in the statement of cash flows.

All of the foregoing non-GAAP financial measures have limitations. Specifically, the non-GAAP financial measures that exclude the items noted above do not include all items of income and expense that affect EMC’s operations. Further, these non-GAAP financial measures are not prepared in accordance with GAAP, may not be comparable to non-GAAP financial measures used by other companies and do not reflect any benefit that such items may confer on EMC. Management compensates for these limitations by also considering EMC’s financial results as determined in accordance with GAAP.


Reconciliation of GAAP to Non-GAAP

For the Twelve Months Ended December 31, 2007

(in thousands, except per share amounts)

 

     GAAP     Restructuring
charges and
IPR&D
    Net Gains on
investments,
incl. gain on
sale of VMware
Stock
    Tax Benefits     Stock-based
compensation
    Intangible
amortization
    Non-GAAP  

Revenue

     13,230,205                  13,230,205   

COGS

     6,018,877              (57,223     (119,948     5,841,706   

Gross Margin

     7,211,328              57,223        119,948        7,388,499   

Operating Expense

     5,472,076        (34,901         (310,177     (84,849     5,042,149   

Operating Income

     1,739,252        34,901            367,400        204,797        2,346,350   

Other Income, net

     223,379          (137,330           86,049   

Income before provision for income taxes

     1,962,631        34,901        (137,330       367,400        204,797        2,432,399   

Income tax provision

     348,211        3,123        (22,180     19,912        87,054        72,019        508,139   

Net Income

     1,614,420        31,778        (115,150     (19,912     280,346        132,778        1,924,260   

Less: Net income attributable to non-controlling interest in VMware Inc

     (15,455           (5,793     (868     (22,116

Net Income attributable to EMC Corporation

     1,598,965        31,778        (115,150     (19,912     274,553        131,910        1,902,144   

Net income per weighted average share, diluted attributable to EMC Corporation common shareholders

   $ 0.74        0.01        (0.05     (0.01     0.13        0.06      $ 0.88   

Weighted average shares, diluted

     2,157,873        2,157,873        2,157,873        2,157,873        2,157,873        2,157,873        2,157,873   

Gross Margin % of Revenue

     54.5               55.8

Operating Margin % of Revenue

     13.1               17.7


Reconciliation of GAAP to Non-GAAP

For the Twelve Months Ended December 31, 2010

(in thousands, except per share amounts)

Unaudited

 

     Revenue     Cost of
Revenue
    Research
and
Development
    Selling,
General and
Administrative
    Restructuring
and

Acquisition-
Related

Charges
    Operating
Income
     Other
(Expense)
Income, net
    Income
Before
Taxes
     Income
Tax
Provision
    Net
Income
     Net Income
Attributable

to VMware
    Net Income
Attributable
to EMC
    Net  Income
per
Weighted
Average
Share,
Basic
    Net  Income
per
Weighted
Average
Share,
Diluted
 

EMC Consolidated GAAP

   $ 17,015,126      $ 6,984,145      $ 1,888,015      $ 5,375,305      $ 84,375      $ 2,683,286       $ (75,303   $ 2,607,983       $ 638,297      $ 1,969,686       $ (69,691   $ 1,899,995      $ 0.924      $ 0.880   

Restructuring and acquisition-related charges

     —          —          —          —          (84,375     84,375         —          84,375         10,721        73,654         (1,636     72,018      $ 0.035      $ 0.034   

Special income tax charge

     —          —          —          —          —          —           —          —           (83,331     83,331         —          83,331      $ 0.041      $ 0.039   
                                                                                                                   

EMC Consolidated Adjusted (1)

     17,015,126        6,984,145        1,888,015        5,375,305        —          2,767,661         (75,303     2,692,358         565,687        2,126,671         (71,327     2,055,344      $ 1.000      $ 0.953   

Stock-based compensation expense

     —          (108,653     (258,746     (317,654     —          685,053         1,405        686,458         165,673        520,785         (48,122     472,663      $ 0.230      $ 0.220   

Intangible asset amortization

     —          (131,760     (23,556     (129,966     —          285,282         —          285,282         92,674        192,608         (5,279     187,329      $ 0.091      $ 0.087   
                                                                                                                   

EMC Consolidated Non-GAAP (2)

   $ 17,015,126      $ 6,743,732      $ 1,605,713      $ 4,927,685      $ —        $ 3,737,996       $ (73,898   $ 3,664,098       $ 824,034      $ 2,840,064       $ (124,728   $ 2,715,336      $ 1.321      $ 1.260   
                                                                                                                   

EMC Information Infrastructure GAAP

   $ 14,164,393      $ 6,491,939      $ 1,244,057      $ 4,103,464      $ 80,877      $ 2,244,056       $ (58,713   $ 2,185,343       $ 575,156      $ 1,610,187       $ —        $ 1,610,187      $ 0.783      $ 0.750   

Restructuring and acquisition-related charges

     —          —          —          —          (80,877     80,877         —          80,877         15,736        65,141         —          65,141      $ 0.032      $ 0.030   

Special income tax charge

     —          —          —          —          —          —           —          —           (83,331     83,331         —          83,331      $ 0.041      $ 0.039   
                                                                                                                   

EMC Information Infrastructure Adjusted (3)

     14,164,393        6,491,939        1,244,057        4,103,464        —          2,324,933         (58,713     2,266,220         507,561        1,758,659         —          1,758,659      $ 0.855      $ 0.819   

Stock-based compensation expense

     —          (70,160     (94,941     (210,530     —          375,631         1,273        376,904         103,303        273,601         —          273,601      $ 0.133      $ 0.127   

Intangible asset amortization

     —          (103,304     (21,202     (126,017     —          250,523         —          250,523         84,937        165,586         —          165,586      $ 0.081      $ 0.077   
                                                                                                                   

EMC Information Infrastructure Non-GAAP (4)

   $ 14,164,393      $ 6,318,475      $ 1,127,914      $ 3,766,917      $ —        $ 2,951,087       $ (57,440   $ 2,893,647       $ 695,801      $ 2,197,846       $ —        $ 2,197,846      $ 1.069      $ 1.023   
                                                                                                                   

VMware standalone GAAP

   $ 2,857,343      $ 493,715      $ 652,968      $ 1,282,667      $ —        $ 427,993       $ (11,618   $ 416,375       $ 58,936      $ 357,439       $ —        $ 357,439      $ 0.174      $ 0.162   

GAAP adjustments and eliminations

     (6,610     (1,509     (9,010     (10,826     3,498        11,237         (4,972     6,265         4,205        2,060         (69,691     (67,631   $ (0.033   $ (0.036
                                                                                                                   

VMware within EMC GAAP (5)

     2,850,733        492,206        643,958        1,271,841        3,498        439,230         (16,590     422,640         63,141        359,499         (69,691     289,808      $ 0.141      $ 0.131   

Acquisition-related charges

     —          —          —          —          (3,498     3,498         —          3,498         (5,015     8,513         (1,636     6,877      $ 0.003      $ 0.003   
                                                                                                                   

VMware within EMC Adjusted (6)

     2,850,733        492,206        643,958        1,271,841        —          442,728         (16,590     426,138         58,126        368,012         (71,327     296,685      $ 0.144      $ 0.134   

Stock-based compensation expense

     —          (38,493     (163,805     (107,124     —          309,422         132        309,554         62,370        247,184         (48,122     199,062      $ 0.097      $ 0.093   

Intangible asset amortization

     —          (28,456     (2,354     (3,949     —          34,759         —          34,759         7,737        27,022         (5,279     21,743      $ 0.011      $ 0.010   
                                                                                                                   

VMware within EMC Non-GAAP (7)

   $ 2,850,733      $ 425,257      $ 477,799      $ 1,160,768      $ —        $ 786,909       $ (16,458   $ 770,451       $ 128,233      $ 642,218       $ (124,728   $ 517,490      $ 0.252      $ 0.237   
                                                                                                                   
                         Wtd. Average Share O/S        2,055,959        2,147,931   
                                           


Reconciliation of GAAP to Non-GAAP

For the Twelve Months Ended December 31, 2010

(in thousands, except per share amounts)

Unaudited

(Continued)

The following costs are included in EMC Consolidated Non-GAAP and EMC Information Infrastructure Non-GAAP results:

 

     Revenue      Cost of
Revenue
     Research
and
Development
     Selling,
General and
Administrative
     Restructuring
and

Acquisition-
Related

Charges
     Operating
Income
    Other
(Expense)
Income, net
    Income
Before
Taxes
    Income
Tax
Provision
    Net
Income
    Net Income
Attributable

to VMware
     Net Income
Attributable
to EMC
    Net  Income
per
Weighted
Average
Share,
Basic
    Net  Income
per
Weighted
Average
Share,
Diluted
 

Non-cash interest expense on convertible debt (8)

   $ —         $ —         $ —         $ —         $ —         $ —        $ (105,654   $ (105,654   $ (36,850   $ (68,804   $ —         $ (68,804   $ (0.034   $ (0.032

Transition costs (9)

     —           2,275         5,079         29,836         —           (37,190     —          (37,190     (10,085     (27,105     —           (27,105   $ (0.013   $ (0.013
                                                                                                                      
   $ —         $ 2,275       $ 5,079       $ 29,836       $ —         $ (37,190   $ (105,654   $ (142,844   $ (46,935   $ (95,909   $ —         $ (95,909   $ (0.047   $ (0.045
                                                                                                                      

 

(1) Represents EMC Consolidated GAAP excluding restructuring, acquisition-related charges and special income tax charge.
(2) Represents EMC Consolidated Adjusted excluding stock-based compensation expense and intangible asset amortization.
(3) Represents EMC Information Infrastructure GAAP excluding restructuring, acquisition-related charges and special income tax charge.
(4) Represents EMC Information Infrastructure Adjusted excluding stock-based compensation expense and intangible asset amortization.
(5) Represents VMware within EMC GAAP.
(6) Represents VMware within EMC GAAP excluding acquisition-related charges.
(7) Represents VMware within EMC Adjusted excluding stock-based compensation expense and intangible asset amortization.
(8) Represents the non-cash interest charge associated with our convertible senior notes due 2011 and 2013 totaling $3,450 million.
(9) Represents incremental costs incurred to transform our current cost structure to a more streamlined cost structure.

Note: schedule may not add due to rounding


Reconciliation of EMC’s Compounded Annual Growth Rate

 

     Actual     Guidance      Guidance  
     2007     2011      CAGR  

GAAP diluted earnings per share

   $ 0.74      $ 1.07         10

Restructuring and acquisitions-related charges

     0.01        0.03      

Net gains on investments, incl. gain on sale of Vmware stock

     (0.05     

Tax benefits

     (0.01     

Stock-based compensation expense

     0.13        0.27      

Intangible asset amortization

     0.06        0.09      

Non-GAAP diluted earnings per share

   $ 0.88      $ 1.46         13

Schedule may not add due to rounding


EMC Corporation

Reconciliation of Cash Flow from Operations to Free Cash Flow

(in thousands)

Unaudited

 

     Twelve Months Ended  
    

December 31,

2007

    

December 31,

2010

 

EMC Consolidated

     

Cash flow from Operations

   $   3,126,602       $   4,548,843   

Capital Expenditures

     699,038         (745,412

Capitalized Software

     232,047         (362,956

Free Cash Flow

   $ 2,195,517       $ 3,440,475   

EMC Corporation

Reconciliation of Cash Flow from Operations to Free Cash Flow

(in thousands)

The statements presented below are based on current expectations. These statements are forward-looking, and actual results may differ materially. These statements do not give effect to the potential impact of mergers, acquisitions, divestitures or business combinations that may be announced or closed after the date hereof. These statements supersede all prior statements regarding 2011 cash flow set forth in prior EMC news releases. All dollar amounts and percentages should be considered to be approximations.

 

     2011 Outlook  

EMC Consolidated

  

Cash flow from Operations

   $   5,340,000   

Capital Expenditures

     900,000   

Capitalized Software

     440,000   

Free Cash Flow

   $ 4,000,000