Attached files
file | filename |
---|---|
EX-31.2 - CERTIFICATION - CFO - Animal Health International, Inc. | certification_cfo.htm |
EX-31.1 - CERTIFICATION - CEO - Animal Health International, Inc. | certification_ceo.htm |
EX-32.1 - CERTIFICATION - SECTION 906 - Animal Health International, Inc. | certification_section906.htm |
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended December 31, 2010
OR
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Commission File Number 1-33273
ANIMAL H EALTH INTERNATIONAL, INC.
(Exact name of Registrant as specified in its charter)
Delaware
|
71-0982698
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification Number)
|
7 Village Circle, Suite 200
Westlake, Texas
|
76262
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Registrant’s telephone number, including area code: (817) 859-3000
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer ¨ Accelerated Filer ¨ Non-Accelerated Filer ¨ Smaller Reporting Company x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of January 28, 2011, 24,329,670 shares of the registrant’s common stock were outstanding.
ANIMAL HEALTH INTERNATIONAL, INC.
FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED DECEMBER 31, 2010
Page
|
||||
2
|
||||
2
|
||||
3
|
||||
4
|
||||
5
|
||||
6
|
||||
13
|
||||
18
|
||||
18
|
||||
19
|
||||
19
|
||||
19
|
||||
19
|
||||
19
|
||||
19
|
||||
19
|
||||
19
|
||||
20
|
||||
EX-31.1: CERTIFICATION
|
||||
EX-31.2: CERTIFICATION
|
||||
EX-32.1: CERTIFICATION
|
PART 1. FINANCIAL INFORMATION
Item 1.
|
Financial Statements
|
ANIMAL HEALTH INTERNATIONAL, INC.
Consolidated Balance Sheets
(In thousands, excluding share information)
(Unaudited)
|
|
December 31,
2010
|
June 30,
2010
|
|||||
Assets
|
|
|||||||
Current assets :
|
|
|||||||
Cash and cash equivalents
|
|
$
|
1,736
|
$
|
2,243
|
|||
Accounts receivable, net
|
|
92,924
|
77,954
|
|||||
Current portion of notes receivable
|
|
185
|
189
|
|||||
Income tax receivable
|
|
—
|
656
|
|||||
Merchandise inventories, net
|
|
109,908
|
99,545
|
|||||
Deferred income taxes
|
|
1,582
|
1,852
|
|||||
Prepaid expenses
|
|
2,642
|
2,400
|
|||||
Total current assets
|
|
208,977
|
184,839
|
|||||
Noncurrent assets :
|
|
|||||||
Notes receivable, net of current portion
|
|
—
|
77
|
|||||
Property, plant, and equipment, net
|
|
14,411
|
14,657
|
|||||
Goodwill
|
|
64,294
|
62,245
|
|||||
Customer relationships
|
|
22,982
|
24,616
|
|||||
Noncompete agreements
|
|
1,822
|
2,360
|
|||||
Trademarks and trade names
|
|
33,275
|
33,170
|
|||||
Debt issue costs and other assets, net of accumulated amortization of $3,270
and $3,030, respectively
|
|
4,570
|
2,967
|
|||||
Total assets
|
|
$
|
350,331
|
$
|
324,931
|
|||
|
||||||||
Liabilities and Stockholders’ Equity
|
|
|||||||
Current liabilities :
|
|
|||||||
Accounts payable
|
|
$
|
99,437
|
$
|
94,705
|
|||
Accrued liabilities
|
|
13,809
|
9,891
|
|||||
Current portion of long-term debt
|
|
433
|
129,339
|
|||||
Total current liabilities
|
|
113,679
|
233,935
|
|||||
Noncurrent liabilities :
|
|
|||||||
Long-term debt, net of current portion
|
|
144,600
|
—
|
|||||
Deferred lease incentives
|
|
980
|
1,092
|
|||||
Deferred income taxes
|
|
22,544
|
23,440
|
|||||
Total liabilities
|
|
281,803
|
258,467
|
|||||
|
||||||||
Commitments and contingencies (note 12)
|
|
|||||||
Stockholders’ equity :
|
|
|||||||
Preferred stock, par value $0.01 per share. Authorized 10,000,000 shares,
issued and outstanding 0 shares
|
|
—
|
—
|
|||||
Common stock, par value $0.01 per share. Authorized 90,000,000 shares,
issued and outstanding 24,329,670 shares
|
|
243
|
243
|
|||||
Additional paid-in capital
|
|
134,021
|
133,585
|
|||||
Accumulated deficit
|
|
(66,059
|
) |
(67,402
|
)
|
|||
Accumulated other comprehensive income
|
|
323
|
38
|
|||||
Total stockholders’ equity
|
|
68,528
|
66,464
|
|||||
|
||||||||
Total liabilities and stockholders’ equity
|
|
$
|
350,331
|
$
|
324,931
|
See accompanying Notes to Unaudited Consolidated Financial Statements.
2
ANIMAL HEALTH INTERNATIONAL, INC.
Consolidated Statements of Operations
(In thousands, except per share data)
(Unaudited)
|
Three Months Ended
December 31,
|
Six Months Ended
December 31,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Net sales
|
|
$
|
198,220
|
$
|
170,487
|
$
|
374,695
|
$
|
331,816
|
|||||||
Costs and expenses:
|
|
|||||||||||||||
Direct cost of products sold (excludes depreciation and amortization)
|
|
165,745
|
141,071
|
314,830
|
276,454
|
|||||||||||
Salaries, wages, commissions, and related benefits
|
|
13,886
|
12,722
|
27,314
|
25,561
|
|||||||||||
Selling, general, and administrative
|
|
10,907
|
10,818
|
22,281
|
20,767
|
|||||||||||
Depreciation and amortization
|
|
2,006
|
2,022
|
3,943
|
4,000
|
|||||||||||
Operating income
|
|
5,676
|
3,854
|
6,327
|
5,034
|
|||||||||||
Other income (expense):
|
|
|||||||||||||||
Other income
|
|
167
|
166
|
308
|
300
|
|||||||||||
Interest expense
|
|
(2,176
|
)
|
(2,068
|
)
|
(3,757
|
)
|
(4,579
|
)
|
|||||||
Income before income taxes
|
|
3,667
|
1,952
|
2,878
|
755
|
|||||||||||
Income tax expense
|
|
(1,809
|
)
|
(734
|
)
|
(1,535
|
)
|
(284
|
)
|
|||||||
Net income
|
|
$
|
1,858
|
$
|
1,218
|
$
|
1,343
|
$
|
471
|
|||||||
Earnings per common share:
|
|
|||||||||||||||
Basic
|
|
$
|
0.07
|
$
|
0.05
|
$
|
0.05
|
$
|
0.02
|
|||||||
Diluted
|
|
$
|
0.07
|
$
|
0.05
|
$
|
0.05
|
$
|
0.02
|
|||||||
Weighted average shares outstanding:
|
|
|||||||||||||||
Basic
|
|
24,794
|
24,691
|
24,794
|
24,691
|
|||||||||||
Diluted
|
|
25,396
|
24,691
|
25,284
|
24,691
|
See accompanying Notes to Unaudited Consolidated Financial Statements.
3
ANIMAL HEALTH INTERNATIONAL, INC.
(In thousands)
(Unaudited)
|
Three months ended
December 31,
|
Six months ended
December 31,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Net income
|
|
$
|
1,858
|
$
|
1,218
|
$
|
1,343
|
$
|
471
|
|||||||
Other comprehensive income:
|
|
|||||||||||||||
Unrealized gain on derivative instruments, net of tax
|
|
—
|
993
|
—
|
1,336
|
|||||||||||
Foreign currency translation adjustment
|
|
172
|
325
|
285
|
1,016
|
|||||||||||
|
||||||||||||||||
Total comprehensive income
|
|
$
|
2,030
|
$
|
2,536
|
$
|
1,628
|
$
|
2,823
|
See accompanying Notes to Unaudited Consolidated Financial Statements.
4
ANIMAL HEALTH INTERNATIONAL, INC.
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
|
Six Months Ended
|
|||||||
|
December 31,
|
|||||||
|
2010
|
2009
|
||||||
Cash flows from operating activities :
|
|
|||||||
Net income
|
|
$
|
1,343
|
$
|
471
|
|||
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|||||||
Depreciation and amortization
|
|
3,876
|
4,000
|
|||||
Amortization of debt issue costs
|
|
429
|
520
|
|||||
Amortization of loss on settlement of interest rate swap agreements
|
—
|
620
|
||||||
Amortization of original issue discount
|
18
|
—
|
||||||
Bad debt expense
|
876
|
203
|
||||||
Stock compensation expense
|
|
436
|
245
|
|||||
Gain on sale of equipment
|
|
(42
|
)
|
(15
|
)
|
|||
Deferred income taxes
|
|
(626
|
)
|
221
|
||||
Changes in operating assets and liabilities (working capital):
|
|
|||||||
Accounts receivable
|
|
(16,644
|
)
|
(8,792
|
)
|
|||
Merchandise inventories
|
|
(11,268
|
)
|
(12,139
|
)
|
|||
Income taxes receivable/payable
|
|
655
|
(152
|
)
|
||||
Prepaid expenses
|
|
(255
|
)
|
604
|
||||
Accounts payable
|
|
5,364
|
7,470
|
|||||
Accrued liabilities and other
|
|
1,915
|
(633
|
)
|
||||
|
||||||||
Net cash used in operating activities
|
|
(13,923
|
)
|
(7,377
|
)
|
|||
Cash flows from investing activities:
|
|
|||||||
Purchase of property, plant, and equipment
|
|
(1,319
|
)
|
(1,229
|
)
|
|||
Purchase of other assets
|
|
(119
|
)
|
(221
|
)
|
|||
Purchase of customer relationships and trade names
|
(175
|
)
|
—
|
|||||
Proceeds from sale of equipment
|
|
65
|
103
|
|||||
Net changes in notes receivable
|
|
93
|
76
|
|||||
|
||||||||
Net cash used in investing activities
|
|
(1,455
|
)
|
(1,271
|
)
|
|||
Cash flows from financing activities:
|
|
|||||||
Repayment of long-term debt
|
|
(40,931
|
)
|
(2,874
|
)
|
|||
Settlement of terminated interest rate swap agreements
|
—
|
(3,348
|
)
|
|||||
Net borrowings under revolving credit facilities
|
|
14,345
|
17,308
|
|||||
Net borrowings of long-term debt
|
40,704
|
—
|
||||||
Debt issue costs
|
|
(572
|
)
|
(63
|
)
|
|||
Change in overdraft balances
|
|
1,273
|
(2,915
|
)
|
||||
|
||||||||
Net cash provided by financing activities
|
|
14,819
|
8,108
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
|
52
|
(124
|
)
|
||||
|
||||||||
Net decrease in cash and cash equivalents
|
|
(507
|
)
|
(664
|
)
|
|||
Cash and cash equivalents, beginning of period
|
|
2,243
|
2,749
|
|||||
|
||||||||
Cash and cash equivalents, end of period
|
|
$
|
1,736
|
$
|
2,085
|
See accompanying Notes to Unaudited Consolidated Financial Statements.
5
ANIMAL HEALTH INTERNATIONAL, INC.
Notes to consolidated financial statements
(Dollars in thousands, except share and per share data)
(Unaudited)
(1) Organization
Animal Health International, Inc. (AHII), formerly known as Walco International Holdings, Inc., was incorporated in Delaware in May 2005. Through its wholly-owned subsidiaries, Walco International, Inc. and Kane Veterinary Supplies, Ltd. (Kane) (note 3, collectively, with AHII, the Company), the Company’s primary business activity is the sale and distribution of animal health products, supplies, services and technology through operating divisions located throughout the United States, Canada and Taiwan.
(2) Summary of significant accounting policies
(a) Basis of consolidation
The accompanying unaudited consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.
In the opinion of management, the accompanying unaudited consolidated financial statements include all adjustments necessary to present fairly, in all material respects, the results of the Company for the periods presented. These consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations. These consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s audited financial statements for the year ended June 30, 2010 in the Company’s Annual Report on Form 10-K. The results of operations for the three and six months ended December 31, 2010 are not necessarily indicative of results to be expected for the entire fiscal year.
(b) Rebates
Inventory rebates are recognized when estimable and probable and include inventory purchase rebates and sales-related rebates. Inventory purchase rebates are capitalized into inventory while sales-related rebates are recorded as a reduction of direct cost of products sold.
(c) Stock compensation
In January 2007, the Company reserved 2,500,000 shares of its common stock for the issuance of awards under the 2007 Stock Option and Incentive Plan. In November 2009, the Company amended and restated the 2007 Stock Option and Incentive Plan, and reserved an additional 1,100,000 shares of its common stock for the issuance of awards.
Options granted under the 2007 Stock Option and Incentive Plan vest over a four-year period and carry a ten-year term. The options issued are incentive stock options, which are not performance-based and vest with continued employment. Unexercised options may be forfeited in the event of termination of employment. Options to purchase 644,371 shares have vested and have a weighted average exercise price of $5.40 and a weighted average remaining contract term of 7.5 years, but no options were exercised as of December 31, 2010. Compensation expense related to these options totaled $123 and $105 for the three months ended December 31, 2010 and 2009, respectively, and $246 and $215 for the six months ended December 31, 2010 and 2009, respectively. The Company issued 250,000 and 838,875 restricted stock units to certain employees in December 2010 and 2009, respectively. These units vest over a four-year period, have an indefinite life, and convert to shares of common stock upon certain triggering events. The units issued in 2010 carried a fair value of $1.97 upon their issuance while the units issued in 2009 carried a fair value of $2.15 upon their issuance, and the expense related to these units totaled $99 and $30 for the three months ended December 31, 2010 and 2009, respectively, and $190 and $30 for the six months ended December 31, 2010 and 2009, respectively.
As of December 31, 2010, the Company has granted 470,883 deferred stock units to non-employee members of the Board of Directors. Because the holders of the deferred stock units have a contractual participation right to share in current earnings, the deferred stock units are included in basic weighted average shares outstanding. After accounting for the 1,088,875 restricted stock units granted to employees, the 464,117 deferred stock units granted to non-employee members of the Board of Directors that have not been forfeited, and the 1,321,487 stock options issued to employees that have not been forfeited or surrendered, there were 725,521 shares of common stock reserved for future issuance at December 31, 2010.
6
The Company uses the Black-Scholes formula to estimate the value of stock options granted to employees and expects to continue to use this option valuation model. The Company includes a forfeiture estimate in the amount of compensation expense being recognized. The forfeiture estimate is based on historical employee turnover rates. The estimated fair value of the options is amortized to expense on a straight-line basis over the four-year vesting period.
The following weighted average assumptions were used for the option grants: risk-free interest rate of 4.75% on the initial 749,300 shares, 4.45% on the subsequent 9,500 shares, 3.25% on the 750,000 shares issued in November 2007, 0.32% on the 750,000 shares issued in November 2008, and 0.05% on the 411,125 shares issued in December 2009, dividend yield of 0% for all shares, annual volatility factor of the expected market price of the Company’s common stock of 31.0% for the initial 749,300 shares and subsequent 9,500 shares, 30.9% for the 750,000 shares issued in November 2007, 29.4% for the 750,000 shares issues in November 2008, and 34.0% for the 411,125 shares issued in December 2009, an estimated forfeiture rate of 8.4%, and an expected life of the options of 6.25 years. The risk-free interest rate was determined based on a yield curve of U.S. Treasury rates ranging from five to seven years. Expected volatility was established based on historical volatility of the stock prices of the Company and of other companies in industries similar to the Company. Based on these assumptions, the 2007 options were valued at $4.49 per share for the initial 749,300 shares and $5.43 per share for the subsequent 9,500 shares, $4.28 per share for the 750,000 shares issued in November 2007, $0.70 per share for the 750,000 shares issued in November 2008, and $0.88 per share for the 411,125 shares issued in December 2009. Compensation expense for these options and restricted stock units for each year ended June 30 over each four-year vesting period totals $859 in 2011, $711 in 2012, $573 in 2013, and $282 in 2014. The weighted average remaining contract term for the options was 7.9 and 8.9 years at December 31, 2010 and 2009, respectively.
A summary of stock option activity is as follows:
Options
|
Weighted Average
Exercise Prices
|
Weighted Average Fair
Value at Grant Date
|
||||||||||
Balance at July 1, 2010
|
1,340,175
|
$
|
4.28
|
1.52
|
||||||||
Granted
|
—
|
—
|
—
|
|||||||||
Exercised
|
—
|
—
|
—
|
|||||||||
Forfeited
|
(18,688
|
)
|
5.06
|
1.84
|
||||||||
Balance at December 31, 2010
|
1,321,487
|
$
|
4.27
|
$
|
1.52
|
Intrinsic value for stock options is defined as the difference between the current market value and the exercise price. The aggregate intrinsic value for these stock options was $449 at December 31, 2010, and $66 at June 30, 2010.
(d) Earnings per share
Earnings per share reflects application of the two class method. All classes of common stock participate pro rata in dividends. Therefore, the two class method of calculating earnings per share has been applied. Basic earnings per share is computed by dividing net income by the weighted average number of common shares outstanding for the reporting period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. For the calculation of diluted earnings per share, the basic weighted average number of shares is increased by the dilutive effect of stock options and restricted stock units determined using the treasury stock method. The components of basic and diluted earnings per share are as follows (in thousands, except per share amounts):
Three Months Ended
December 31,
|
Six Months Ended
December 31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Net income
|
$
|
1,858
|
$
|
1,218
|
$
|
1,343
|
$
|
471
|
||||||||
Basic weighted average shares outstanding
|
24,794
|
24,691
|
24,794
|
24,691
|
||||||||||||
Dilutive effect of stock options and restricted stock
|
602
|
—
|
490
|
—
|
||||||||||||
Diluted weighted average shares outstanding
|
25,396
|
24,691
|
25,284
|
24,691
|
||||||||||||
Basic earnings per share
|
$
|
0.07
|
$
|
0.05
|
$
|
0.05
|
$
|
0.02
|
||||||||
Diluted earnings per share
|
$
|
0.07
|
$
|
0.05
|
$
|
0.05
|
$
|
0.02
|
7
For the three and six months ended December 31, 2009, all common stock equivalents were excluded from diluted earnings per share as the results were anti-dilutive.
(e) Effect of recently issued accounting pronouncements
The Company’s management has evaluated recent accounting pronouncements, and their adoption has not had or is not expected to have a material impact upon the Company’s consolidated financial statements.
(3) Acquisitions
In October 2007, the Company acquired all of the outstanding stock of Kane for $22,184 in cash (plus $1,017 in direct acquisition costs). Kane is based in Edmonton, Canada, and is a leading distributor of animal health products in both the production and companion animal markets. During the quarters ended December 31, 2009, and 2008, certain performance targets were met, and the Company paid $1,911 and $2,825, respectively, to certain selling stockholders. During the quarter ended December 31, 2010, certain performance targets were met, and in January of 2011, the Company paid $2,011 to certain selling stockholders. These purchase price adjustments were accounted for as goodwill in the quarter earned.
The Company’s acquisitions serve to further the Company’s strategy to access additional product lines, sales representatives, customer opportunities, manufacturer relationships and sales territories. The results of operations of Kane were included in the Company’s consolidated results of operations beginning with the date of acquisition.
(4) Accounts receivable, net
|
December 31,
2010
|
June 30,
2010
|
||||||
Trade accounts receivable
|
|
$
|
85,179
|
$
|
71,725
|
|||
Vendor rebate receivables
|
|
8,383
|
6,305
|
|||||
Other receivables
|
|
168
|
507
|
|||||
|
||||||||
|
93,730
|
78,537
|
||||||
Less allowance for doubtful accounts
|
|
(806
|
)
|
(583
|
)
|
|||
|
||||||||
Accounts receivable, net
|
|
$
|
92,924
|
$
|
77,954
|
(5) Property, plant, and equipment, net
|
December 31,
2010
|
June 30,
2010
|
||||||
Land
|
|
$
|
3,461
|
$
|
3,461
|
|||
Buildings and improvements
|
|
4,439
|
4,434
|
|||||
Leasehold improvements
|
|
3,308
|
3,892
|
|||||
Construction in progress
|
|
126
|
135
|
|||||
Equipment:
|
|
|||||||
Warehouse
|
|
2,569
|
2,479
|
|||||
Automotive
|
|
7,256
|
6,800
|
|||||
Office/software
|
|
6,404
|
6,142
|
|||||
|
||||||||
|
27,563
|
27,343
|
||||||
Less accumulated depreciation
|
|
(13,152
|
)
|
(12,686
|
)
|
|||
|
||||||||
Property, plant, and equipment, net
|
|
$
|
14,411
|
$
|
14,657
|
Depreciation expense was $884 and $901 for the three months ended December 31, 2010 and 2009, respectively, and $1,701 and $1,759 for the six months ended December 31, 2010 and 2009, respectively.
8
(6) Goodwill and other intangible assets
Estimated
Useful Life
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Net
Carrying
Amount
|
||||||||||
December 31, 2010 :
|
|||||||||||||
Goodwill
|
Indefinite
|
$
|
64,294
|
$
|
—
|
$
|
64,294
|
||||||
Customer relationships
|
12 years
|
40,648
|
(17,666
|
)
|
22,982
|
||||||||
Noncompete agreements
|
2-5 years
|
6,245
|
(4,423
|
)
|
1,822
|
||||||||
Trademarks and trade names
|
Indefinite
|
33,275
|
—
|
33,275
|
|||||||||
$
|
144,462
|
$
|
(22,089
|
)
|
$
|
122,373
|
|||||||
June 30, 2010 :
|
|||||||||||||
Goodwill
|
Indefinite
|
$
|
62,245
|
$
|
—
|
$
|
62,245
|
||||||
Customer relationships
|
12 years
|
40,578
|
(15,962
|
)
|
24,616
|
||||||||
Noncompete agreements
|
2-5 years
|
6,245
|
(3,885
|
)
|
2,360
|
||||||||
Trademarks and trade names
|
Indefinite
|
33,170
|
—
|
33,170
|
|||||||||
$
|
142,238
|
$
|
(19,847
|
)
|
$
|
122,391
|
In September 2010, the Company purchased $105 of trade names and $70 of customer relationships from a former competitor. Amortization expense related to intangible assets totaled $1,122 and $1,121 for the three months ended December 31, 2010 and 2009, respectively, and $2,242 and $2,241 for the six months ended December 31, 2010 and 2009, respectively. Based on the current estimated useful lives assigned to intangibles assets, amortization expense for fiscal 2011, 2012, 2013, 2014, and 2015 is projected to total $4,486, $4,235, $3,872, $3,412, and $3,412, respectively.
The Company reviews its goodwill and other nonamortizing intangible assets for impairment annually at the close of the fiscal year or more frequently if indicators of impairment exist. A significant amount of judgment is involved in determining if an indicator of impairment has occurred. Such indicators may include, among others: a significant decline in the Company’s expected future cash flows; a sustained, significant decline in the Company’s stock price and market capitalization; a significant adverse change in legal factors or in the business climate; unanticipated competition; and slower growth rates. Any adverse change in these factors could have a significant impact on the recoverability of the Company’s goodwill and other nonamortizing intangible assets and could have a material impact on the Company’s consolidated financial statements.
The Company’s stock price and market capitalization have improved in the past six months, and the Company has experienced improvements in growth rates in the past six months. As a result, the Company concluded no indicators had emerged to warrant impairment testing as of December 31, 2010. The Company will perform its annual impairment test at June 30, 2011.
(7) Long-term debt
|
December 31,
2010
|
June 30,
2010
|
||||||
Credit agreement—Revolving credit facility
|
|
$
|
102,858
|
$
|
88,512
|
|||
Credit agreement—Term Note
|
|
42,172
|
40,820
|
|||||
Other
|
|
3
|
7
|
|||||
|
||||||||
|
145,033
|
129,339
|
||||||
Less current portion
|
|
(433
|
)
|
(129,339
|
)
|
|||
|
||||||||
|
$
|
144,600
|
$
|
—
|
9
Effective November 10, 2010, the Company amended and extended the maturity of its revolving credit facility (Revolver) and replaced its first lien term loan (Term Note). The amended Revolver is a $130,000 facility, with an option held by us to increase the amount of the amended Revolver to $175,000. It matures on August 10, 2015. The outstanding borrowings under the amended Revolver bear interest at rates based upon the Company’s Leverage Ratio as defined in the amended Revolver with LIBOR-based rates ranging from LIBOR and CDOR Rate plus 2.25% to LIBOR and CDOR Rate plus 3.00%, and with Prime-based rates ranging from U.S. Prime and Canadian Prime Rate plus 0.00% to U.S. Prime and Canadian Prime Rate plus 0.50%. Borrowings are collateralized by a first priority interest in and lien on the Company’s accounts receivable and inventories. As of December 31, 2010, the interest rates for the Revolver ranged from 3.27% to 3.75%. Additionally, the Company is required to pay a commitment fee on the daily unused amount of the Revolver at a per annum rate of 0.50%. At December 31, 2010, the Company’s availability under the Revolver totaled $30,053, including $4,745 of cash actually received but not yet applied to the Revolver.
The new first lien term loan (New Term Note) has a face amount of $43,000 and matures on November 10, 2015. It bears interest at an annual rate equal to 14.25% payable as follows: (i) 12.25% per annum in cash in arrears, and (ii) 2.00% added automatically to the unpaid principal amount. It was issued with an original issue discount of 2.00% of the face amount of the note. At December 31, 2010, the remaining balance of the original issue discount was $842, which is being amortized utilizing the effective interest method over the term of the debt. Borrowings are collateralized by a first priority interest in and lien on all real estate, fixed assets, and intellectual property of the Company.
The new credit agreements contain certain covenants that, among other things, restrict our ability to incur additional indebtedness, make certain payments, sell assets, enter into certain transactions with affiliates and create liens. Moreover, certain of these agreements require us to maintain specified financial ratios. The most restrictive covenant relates to the creation or assumption of additional indebtedness. The Company was in compliance with all financial covenants at December 31, 2010.
As a result of this refinancing, the Company wrote-off remaining unamortized debt issue costs related to the Term Note totaling $35 during the second fiscal quarter of 2011. Debt issue costs of $2,087 resulting from this refinancing were capitalized and are being amortized over the remaining term of the Revolver utilizing the straight-line method, which approximates the effective interest method, and over the remaining term of the New Term Note utilizing the effective interest method.
The Company has utilized cash flow hedge accounting and used derivative financial instruments to effectively convert a portion of its variable-rate debt to fixed-rate debt. In order to reduce cash interest expense over the last three quarters of fiscal 2010, the Company elected to terminate both of its interest rate swap agreements as of September 30, 2009 and paid the respective liabilities in October 2009.
The Company had a $43,000 notional value swap transaction with a financial institution effective April 18, 2007. The Company received a floating rate based on LIBOR and paid a fixed rate of 4.95%. The swap agreement had an original termination date of June 28, 2010. On September 30, 2009, the Company terminated the swap agreement, and the fair value of this swap was a net liability of $1,511 on that date. The Company had a $52,000 notional value swap transaction with a financial institution effective April 18, 2007. The Company received a floating rate based on LIBOR and paid a fixed rate of 4.95%. The swap agreement had an original termination date of May 7, 2010. On September 30, 2009, the Company terminated the swap agreement, and the fair value of this swap was a net liability of $1,837 on that date.
Swap agreement fair values were recorded on the consolidated balance sheet as a component of current portion of long-term debt. The fair values of the interest rate swap agreements were estimated based on current settlement prices and quoted market prices of comparable contracts. The Company calculated no ineffectiveness on both interest rate swap agreements at their termination on September 30, 2009. At June 30, 2010, all unrealized losses previously recorded on the consolidated balance sheet as accumulated other comprehensive income (loss) had been amortized to interest expense over the remaining terms of the original swap agreements.
The net receipts or payments from the interest rate swap agreements were recorded in interest expense. During the three and six months ended December 31, 2009, changes in the fair value of interest rate swap agreements totaled $1,655 ($993 net of tax) and $2,227 ($1,336 net of tax), respectively. The Company reclassified $0 and $1,047 from accumulated other comprehensive income to interest expense during the three and six months ended December 31, 2009, respectively.
10
(8) Financial instruments
Fair value is measured using a framework that provides a fair value hierarchy that prioritizes inputs to valuation techniques based on observable and unobservable data and categorizes the inputs into three levels: Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities, Level 2 – Significant observable pricing inputs other than quoted prices included within Level 1 that are either directly or indirectly observable as of the reporting date (essentially, this represents inputs that are derived principally from or corroborated by observable market data), and Level 3 – Generally unobservable inputs, which are developed based on the best information available and may include the Company’s own internal data. Observable data should be used when available.
The following table presents the Company’s financial assets and liabilities measured as of December 31, 2010:
Fair Value
|
||||||||||||||||
December 31,
2010
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
Financial assets at cost :
|
||||||||||||||||
Current portion of notes receivable
|
$
|
185
|
||||||||||||||
Notes receivable, net of current portion
|
—
|
|||||||||||||||
Total
|
$
|
185
|
||||||||||||||
Financial assets at fair value :
|
||||||||||||||||
Cash and cash equivalents
|
1,736
|
1,736
|
—
|
—
|
||||||||||||
Total
|
$
|
1,736
|
$
|
1,736
|
$
|
—
|
$
|
—
|
||||||||
Financial liabilities carried at historical proceeds :
|
||||||||||||||||
Current portion of long-term debt
|
$
|
433
|
||||||||||||||
Long-term debt, net of current portion
|
144,600
|
|||||||||||||||
Total
|
$
|
145,033
|
The following table presents the Company’s financial assets and liabilities measured as of June 30, 2010:
Fair Value
|
||||||||||||||||
June 30,
2010
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
Financial assets at cost :
|
||||||||||||||||
Current portion of notes receivable
|
$ | 189 | ||||||||||||||
Notes receivable, net of current portion
|
77 | |||||||||||||||
Total
|
$ | 266 | ||||||||||||||
Financial assets at fair value :
|
||||||||||||||||
Cash and cash equivalents
|
$ | 2,243 | $ | 2,243 | $ | — | $ | — | ||||||||
Total
|
$ | 2,243 | $ | 2,243 | $ | — | $ | — | ||||||||
Financial liabilities carried at historical proceeds :
|
||||||||||||||||
Current portion of long-term debt
|
$ | 129,339 | ||||||||||||||
Long-term debt, net of current portion
|
— | |||||||||||||||
Total
|
$ | 129,339 |
(9) Preferred stock
As of December 31, 2010, the Company had one class of undesignated preferred stock authorized with no shares issued or outstanding. The Board of Directors of the Company may designate and issue preferred stock in one or more series. The Board of Directors can fix the rights, preferences and privileges of the shares of each series and any of its qualifications, limitations or restrictions.
11
(10) Related-party transactions
The Company has property lease agreements with certain employees. The Company incurred related rent expense of $9 and $92 for the three months ended December 31, 2010 and 2009, respectively, and $18 and $185 for the six months ended December 31, 2010 and 2009, respectively. There are no future obligations outstanding at December 31, 2010, with respect to such leases.
(11) Income taxes
Excluding the impact of permanent differences related to incentive stock options, amortization, meals and other, the Company’s effective tax rate was 44.9% and 34.0% for the three months ended December 31, 2010 and 2009, respectively, and 42.7% and 24.5% for the six months ended December 31, 2010 and 2009, respectively. The increase in the effective tax rate in the three months and six months ended December 31, 2010, as compared to the same periods in the prior year was attributable to higher income subject to U.S. Federal income tax, which carries a higher tax rate than income subject to Canadian income taxes, and the recognition of an additional tax expense during the quarter ended December 31, 2010, resulting from the completion of the Company’s tax returns for the year ended June 30, 2010. Excluding the impact of this additional tax expense and permanent differences, the Company’s effective tax rate was 34.5% and 34.0% for the three months ended December 31, 2010 and 2009, respectively, and 31.0% and 24.5% for the six months ended December 31, 2010 and 2009, respectively.
At December 31, 2010, there were no material unrecognized tax benefits. In addition, there were no accruals for the payment of interest and penalties related to income tax liabilities at December 31, 2010. The Company recognizes potential interest and penalties related to unrecognized tax benefits in income tax expense. As of December 31, 2010, the Company has open tax years for Federal purposes back to June 2007. For state purposes, the open years typically date back to June 2007, although some states remain open back to June 2006.
(12) Commitments and contingencies
The Company is involved in various matters of litigation arising in the normal course of business. Although the ultimate liability from existing or potential claims cannot be ascertained, management does not anticipate that any related outcomes would have a materially adverse effect on the Company’s financial position, operating results or cash flows.
(13) Geographic locations
The Company operates in a single business segment that includes the distribution of products and delivery of consultative services within the animal health industry. The following table presents the Company’s net sales and long-lived assets in different geographic locations:
Three Months Ended
December 31,
|
Six Months Ended
December 31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Net sales:
|
||||||||||||||||
United States
|
$ |
178,645
|
$ |
153,851
|
$ |
338,586
|
$ |
301,666
|
||||||||
Canada
|
19,464
|
16,532
|
35,862
|
29,879
|
||||||||||||
Other foreign countries
|
111
|
104
|
247
|
271
|
||||||||||||
Total
|
$ |
198,220
|
$ |
170,487
|
$ |
374,695
|
$ |
331,816
|
||||||||
Long-lived assets:
|
||||||||||||||||
United States
|
$ |
127,804
|
$ |
131,443
|
||||||||||||
Canada
|
13,550
|
12,105
|
||||||||||||||
Other foreign countries
|
—
|
—
|
||||||||||||||
Total
|
$ |
141,354
|
$ |
143,548
|
12
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations (Dollars in thousands, except share and per share data)
|
Forward Looking Statements
This Quarterly Report on Form 10-Q (Form 10-Q) contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In particular, statements contained in the Form 10-Q, including but not limited to, statements regarding the Company’s future results of operations and financial position, business strategy and plan prospects, projected revenue or costs and objectives of management for future operations, are forward-looking statements. These statements relate to the Company’s future plans, objectives, expectations and intentions and may be identified by words such as “may,” “will,” “should,” “expects,” “plans,” “anticipate,” “intends,” “target,” “projects,” “contemplates,” “believe,” “estimates,” “predicts,” “potential,” and “continue,” or the negative of these terms or other similar words. These statements are only predictions. We have based these forward looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, results of operations and financial condition. The outcome of the events described in these forward looking statements is subject to risks, uncertainties and other factors described in “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” elsewhere in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K for the year ended June 30, 2010. Accordingly, you should not rely upon forward looking statements as predictions of future events. We cannot assure you that the events and circumstances reflected in the forward looking statements will be achieved or occur, and actual results could differ materially from those projected in the forward looking statements. The forward looking statements made in this Quarterly Report on Form 10-Q relate only to events as of the date on which the statements are made. We undertake no obligation to update any forward looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.
Overview
The Company, through its operating subsidiaries, sells more than 40,000 products sourced from over 1,500 manufacturers to over 71,000 customers, as well as provides consultative services to customers in the highly fragmented animal health products industry. Products the Company distributes include pharmaceuticals, vaccines, parasiticides, diagnostics, capital equipment, sanitizers, devices, supplies, pet foods and dairy lagoon treatment systems. The Company’s principal customers are veterinarians, production animal operators and animal health product retailers. The Company’s strategy is to become the leading worldwide provider of animal health products and services in the production animal and companion animal health products markets through (i) organic growth, (ii) expansion of its sales of proprietary products, (iii) improved operational efficiencies, and (iv) select acquisitions.
Key factors and trends that have affected and the Company believes will continue to affect its operating results include:
·
|
Fluctuations in commodity prices;
|
·
|
Overall growth in the dairy industry;
|
·
|
Growth in the beef industry;
|
·
|
Consolidation by the Company's customers in the dairy industry;
|
·
|
Increased focus on companion animal customers; and
|
·
|
Changes in customer preferences.
|
The Company generates revenue from customers in three ways. Approximately 98% of the Company’s revenue is generated through “buy/sell” transactions. The remainder comes from consignment and agency transactions. In the “buy/sell” transactions, the Company takes title to the inventory from its manufacturers. The Company sells products to customers and invoices them. “Buy/sell” transactions are advantageous to the Company over other sales methods because the Company takes title to the inventory and is able to promote these products on behalf of manufacturers and effectively manage the pricing and distribution of these products. For consignment sales, the Company does not take title to the product, but it does stock and ship product to and invoice the customer. For agency sales, the Company transmits orders from its customers to its manufacturers. The manufacturer ships the product directly to the Company’s customers and compensates the Company with a commission payment for handling the order from the customer and providing customer service. Manufacturers may occasionally switch between the “buy/sell” and agency methods for particular products. Currently and for the past three fiscal years, only one product with material sales has been treated as a consignment sale.
For more information on the Company’s business, see the Company’s Annual Report on Form 10-K.
13
Results of Operations
The following table summarizes the historical results of operations for the three and six months ended December 31, 2010 and 2009, in dollars and as a percentage of net sales. The Company’s gross profit may not be comparable to other entities, since some entities include all of the costs related to their distribution network in cost of goods sold and others, like us, report non-direct costs instead in selling, general, and administrative expenses, and salaries, wages, commissions, and related benefits.
Summary consolidated results of operations table
|
Three Months Ended
December 31,
|
Six Months Ended
December 31,
|
||||||||||||||
(in thousands, except number of representatives)
|
|
2010
|
2009
|
2010
|
2009
|
|||||||||||
Net sales
|
|
$
|
198,220
|
$
|
170,487
|
$
|
374,695
|
$
|
331,816
|
|||||||
Direct cost of products sold (excludes depreciation and amortization)
|
|
165,745
|
141,071
|
314,830
|
276,454
|
|||||||||||
Gross profit
|
|
32,475
|
29,416
|
59,865
|
55,362
|
|||||||||||
Selling, general, and administrative expenses (includes salary, wages, commission, and related benefits)
|
|
24,793
|
23,540
|
49,595
|
46,328
|
|||||||||||
Depreciation and amortization
|
|
2,006
|
2,022
|
3,943
|
4,000
|
|||||||||||
Operating income
|
|
5,676
|
3,854
|
6,327
|
5,034
|
|||||||||||
Other income (expense):
|
|
|||||||||||||||
Interest expense
|
|
(2,176
|
)
|
(2,068
|
)
|
(3,757
|
)
|
(4,579
|
)
|
|||||||
Other income
|
|
167
|
166
|
308
|
300
|
|||||||||||
Income before income taxes
|
|
3,667
|
1,952
|
2,878
|
755
|
|||||||||||
Income tax expense
|
|
(1,809
|
)
|
(734
|
)
|
(1,535
|
)
|
(284
|
)
|
|||||||
Net income
|
|
$
|
1,858
|
$
|
1,218
|
$
|
1,343
|
$
|
471
|
|||||||
Net sales
|
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
|||||||
Direct cost of products sold (excludes depreciation and amortization)
|
|
83.6
|
%
|
82.7
|
%
|
84.0
|
%
|
83.3
|
%
|
|||||||
Gross profit
|
|
16.4
|
%
|
17.3
|
%
|
16.0
|
%
|
16.7
|
%
|
|||||||
Selling, general, and administrative expenses (includes salary, wages, commission, and related benefits)
|
|
12.5
|
%
|
13.8
|
%
|
13.2
|
%
|
14.0
|
%
|
|||||||
Depreciation and amortization
|
|
1.1
|
%
|
1.2
|
%
|
1.1
|
%
|
1.2
|
%
|
|||||||
Operating income
|
|
2.8
|
%
|
2.3
|
%
|
1.7
|
%
|
1.5
|
%
|
|||||||
Other income (expense)
|
|
|||||||||||||||
Interest expense
|
|
(1.1
|
)%
|
(1.3
|
)%
|
(1.0
|
)%
|
(1.4
|
)%
|
|||||||
Other income
|
|
0.1
|
%
|
0.1
|
%
|
0.1
|
%
|
0.1
|
%
|
|||||||
Income before income taxes
|
|
1.8
|
%
|
1.1
|
%
|
0.8
|
%
|
0.2
|
%
|
|||||||
Income tax expense
|
|
(0.9
|
)%
|
(0.4
|
)%
|
(0.4
|
)%
|
(0.1
|
)%
|
|||||||
Net income
|
|
0.9
|
%
|
0.7
|
%
|
0.4
|
%
|
0.1
|
%
|
|||||||
Other data:
|
|
|||||||||||||||
Field sales representatives
|
|
232
|
216
|
232
|
216
|
14
Three months ended December 31, 2010 compared to three months ended December 31, 2009
Net sales. Net sales increased $27,733, or 16.3%, to $198,220 for the three months ended December 31, 2010, from $170,487 for the three months ended December 31, 2009. The increase in net sales was primarily attributable to improving economics in production animal markets as well as continued growth in veterinary business. The number of field sales representatives increased to 232 as of December 31, 2010, from 216 as of December 31, 2009, primarily as a result of the addition of 12 sales representatives serving new territories in the veterinary market.
Gross profit. Gross profit increased $3,059, or 10.4%, to $32,475 for the three months ended December 31, 2010, from $29,416 for the three months ended December 31, 2009. Gross profit as a percentage of sales was 16.4% for the three months ended December 31, 2010, compared to 17.3% for the three months ended December 31, 2009. The increase in gross profit resulted from higher sales volume, partially offset by an unfavorable shift in mix to lower margin products and a special promotional manufacturer rebate earned in the prior year totaling $477.
Selling, general, and administrative expenses. Selling, general, and administrative expenses increased $1,253, or 5.3%, to $24,793 for the three months ended December 31, 2010, from $23,540 for the three months ended December 31, 2009. The increase was primarily the result of an increase in variable selling and distribution expenses driven by higher sales volume. The fixed nature of certain expenses such as salaries, rent, and computer related costs drove a decrease in selling, general and administrative expenses as a percent of sales from 13.8% for the three months ended December 31, 2009, to 12.5% for the three months ended December 31, 2010.
Depreciation and amortization. Depreciation and amortization decreased slightly, from $2,022 for the three months ended December 31, 2009, to $2,006 for the three months ended December 31, 2010. The decrease resulted primarily from lower depreciation of fixed assets driven by certain assets reaching the conclusion of their useful lives.
Other expenses. Other expenses increased $107, or 5.6%, to $2,009 for the three months ended December 31, 2010, from $1,902 for the three months ended December 31, 2009. The increase in other expenses was due to an increase in interest expense of $108 to $2,176 in the three months ended December 31, 2010, as compared to $2,068 in the three months ended December 31, 2009. This increase was due to a higher interest rate on the New Term Note than in the prior year.
Income tax expense. Income tax expense increased $1,075, or 146.5%, to $1,809 for the three months ended December 31, 2010, from $734 for the three months ended December 31, 2009. Excluding the impact of permanent differences related to incentive stock options, amortization, meals and other, the Company’s effective tax rate was 45.0% and 34.0% for the three months ended December 31, 2010 and 2009, respectively. The increase in the effective tax rate in the three months ended December 31, 2010, as compared to the same period in the prior year was attributable to higher income subject to U.S. Federal income tax, which carries a higher tax rate than income subject to Canadian income taxes, and the recognition of an additional tax expense during the quarter ended December 31, 2010, resulting from the completion of the Company’s tax returns for the year ended June 30, 2010. Excluding the impact of this additional tax expense and permanent differences, the Company’s effective tax rate was 34.5% and 34.0% for the three months ended December 31, 2010 and 2009, respectively.
Six months ended December 31, 2010 compared to six months ended December 31, 2009
Net sales. Net sales increased $42,879, or 12.9%, to $374,695 for the six months ended December 31, 2010, from $331,816 for the six months ended December 31, 2009. The increase in net sales was primarily attributable to improving economics in production animal markets as well as continued growth in veterinary business. The number of field sales representatives increased to 232 as of December 31, 2010, from 216 as of December 31, 2009, primarily as a result of the addition of 12 sales representatives serving new territories in the veterinary market.
Gross profit. Gross profit increased $4,503, or 8.1%, to $59,865 for the six months ended December 31, 2010, from $55,362 for the six months ended December 31, 2009. Gross profit as a percentage of sales was 16.0% for the six months ended December 31, 2010, compared to 16.7% for the six months ended December 31, 2009. The increase in gross profit resulted from higher sales volume, partially offset by an unfavorable shift in mix to lower margin products and a special promotional manufacturer rebate earned in the prior year totaling $477.
Selling, general, and administrative expenses. Selling, general, and administrative expenses increased $3,267, or 7.1%, to $49,595 for the six months ended December 31, 2010, from $46,328 for the six months ended December 31, 2009. The increase was primarily the result of an increase in variable selling and distribution expenses driven by higher sales volume. The fixed nature of certain expenses such as salaries, rent, and computer related costs drove a decrease in selling, general and administrative expenses as a percent of sales from 14.0% for the six months ended December 31, 2009, to 13.2% for the six months ended December 31, 2010.
Depreciation and amortization. Depreciation and amortization decreased slightly, from $4,000 for the six months ended December 31, 2009, to $3,943 for the six months ended December 31, 2010. The decrease resulted primarily from lower depreciation of fixed assets driven by certain assets reaching the conclusion of their useful lives.
15
Other expenses. Other expenses decreased $830, or 19.4%, to $3,449 for the six months ended December 31, 2010, from $4,279 for the six months ended December 31, 2009. The decrease in other expenses was primarily due to a decrease in interest expense of $822 from $4,579 in the six months ended December 31, 2009, to $3,757 in the six months ended December 31, 2010. This decrease was due to lower interest rates than in the prior year as a result of the unwinding of the interest rate swap agreements as of September 30, 2009, partially offset by a higher interest rate on the New Term Note than in the prior year.
Income tax expense. Income tax expense increased $1,251, or 440.5%, to $1,535 for the six months ended December 31, 2010, from $284 for the six months ended December 31, 2009. Excluding the impact of permanent differences related to incentive stock options, amortization, meals and other, the Company’s effective tax rate was 42.7% and 24.5% for the six months ended December 31, 2010 and 2009, respectively. The increase in the effective tax rate in the six months ended December 31, 2010, as compared to the same periods in the prior year was attributable to higher income subject to U.S. Federal income tax, which carries a higher tax rate than income subject to Canadian income taxes, and the recognition of an additional tax expense during the quarter ended December 31, 2010, resulting from the completion of the Company’s tax returns for the year ended June 30, 2010. Excluding the impact of this additional tax expense and permanent differences, the Company’s effective tax rate was 31.0% and 24.5% for the six months ended December 31, 2010 and 2009, respectively.
Liquidity and Capital Resources
The Company’s primary sources of liquidity are cash flows generated from operations and borrowings under the Company’s revolving credit facility. Funds are expended to provide working capital that enables the Company to maintain adequate inventory levels to promptly fulfill customer needs and expand operations. The Company expects its capital resources to be sufficient to meet anticipated cash needs for at least the next twelve months, and it expects cash flows from operations to be sufficient to reduce outstanding borrowings under the Company’s revolving credit agreement.
Operating activities. For the six months ended December 31, 2010, net cash used in operating activities was $13,923, and was attributable to an increase in working capital of $20,233 and a change in deferred income taxes of $626, both partially offset by $1,343 of net income and $5,593 of non-cash costs. The change in working capital included an increase in accounts receivable of $16,644, an increase in inventories of $11,268, and an increase in prepaid expenses of $255, all partially offset by an increase in accounts payable of $5,364, an increase in accrued liabilities and other of $1,915, and a net increase in income tax payables of $655. The increase in accounts receivable resulted from strong sales at the close of the quarter that subsequently converted to cash early in the third quarter of fiscal 2011. The increase in inventories was due to a rise in inventory purchases in support of the anticipated higher sales volumes than the Company was experiencing at the close of fiscal 2010. The increase in prepaid expenses was due to payments for general insurance premiums and software licenses. The increase in inventories drove the increase in accounts payable. The increase in accrued liabilities and other resulted primarily from a $1,491 increase in customer deposits. The net increase in income tax payables results from increased income tax liabilities driven by increased profitability. The non-cash costs included $3,876 of depreciation and amortization, $876 of bad debt expense, $429 of debt issue cost amortization, and $436 of stock-based compensation expenses.
For the six months ended December 31, 2009, net cash used in operating activities was $7,377, and was attributable to an increase in working capital of $13,642, partially offset by $471 in net income, $5,573 of non-cash costs, and a $221 change in deferred income taxes. The non-cash costs included $4,000 of depreciation and amortization, $520 of debt issue cost amortization, $620 of amortization of loss on settlement of interest rate swap agreements, $203 of bad debt expense, and $245 of stock-based compensation expenses. The change in working capital included an increase in accounts receivable of $8,792 and an increase in inventory of $12,139, both partially offset by an increase in accounts payable of $7,470. The increase in accounts receivable resulted from strong sales at the close of the quarter that converted to cash early in the third quarter of fiscal 2010. The increase in inventories was due to inventory purchases near the close of the quarter in advance of manufacturer price increases. This increase in inventories drove the increase in accounts payable.
Investing activities. For the six months ended December 31, 2010, net cash used in investing activities was $1,455 and was primarily attributable to $1,319 of purchases of property, plant and equipment and $175 of purchases of customer relationships and trade names from a former competitor.
For the six months ended December 31, 2009, net cash used in investing activities was $1,271, and was primarily attributable to $1,229 of purchases of property, plant, and equipment.
Financing activities. For the six months ended December 31, 2010, net cash provided by financing activities was $14,819, and was attributable to net borrowings from revolving credit facilities totaling $14,345 and a favorable change in overdraft balances of $1,273, both partially offset by debt issue costs of $572 and net payments related to the refinancing of term notes totaling $227.
For the six months ended December 31, 2009, net cash provided by financing activities was $8,108, and was primarily attributable to net borrowings on the revolving credit facility totaling $17,308, partially offset by an unfavorable change in overdraft balances of $2,915, principal payments on other debt totaling $2,874, and the settlement of liabilities related to terminated interest rate swap agreements totaling $3,348.
16
Capital resources. Effective November 10, 2010, the Company amended and extended the maturity of its revolving credit facility (Revolver) and replaced its first lien term loan (Term Note). The amended Revolver is a $130,000 facility, with an option held by us to increase the amount of the amended Revolver to $175,000. It matures on August 10, 2015. The outstanding borrowings under the amended Revolver bear interest at rates based upon the Company’s Leverage Ratio as defined in the amended Revolver with LIBOR-based rates ranging from LIBOR and CDOR Rate plus 2.25% to LIBOR and CDOR Rate plus 3.00%, and with Prime-based rates ranging from U.S. Prime and Canadian Prime Rate plus 0.00% to U.S. Prime and Canadian Prime Rate plus 0.50%. Borrowings are collateralized by a first priority interest in and lien on the Company’s accounts receivable and inventories. As of December 31, 2010, the interest rates for the Revolver ranged from 3.27% to 3.75%. Additionally, the Company is required to pay a commitment fee on the daily unused amount of the Revolver at a per annum rate of 0.50%. At December 31, 2010, the Company’s availability under the Revolver totaled $30,053, including $4,745 of cash actually received but not yet applied to the Revolver.
The new first lien term loan (New Term Note) has a face amount of $43,000 and matures on November 10, 2015. It bears interest at an annual rate equal to 14.25% payable as follows: (i) 12.25% per annum in cash in arrears, and (ii) 2.00% added automatically to the unpaid principal amount. It was issued with an original issue discount of 2.00% of the face amount of the note. At December 31, 2010, the remaining balance of the original issue discount was $842, which is being amortized utilizing the effective interest method over the term of the debt. Borrowings are collateralized by a first priority interest in and lien on all real estate, fixed assets, and intellectual property of the Company.
The new credit agreements contain certain covenants that, among other things, restrict our ability to incur additional indebtedness, make certain payments, sell assets, enter into certain transactions with affiliates and create liens. Moreover, certain of these agreements require us to maintain specified financial ratios. The most restrictive covenant relates to the creation or assumption of additional indebtedness. The Company was in compliance with all financial covenants at December 31, 2010.
As a result of this refinancing, the Company wrote-off remaining unamortized debt issue costs related to the Term Note totaling $35 during the second fiscal quarter of 2011. Debt issue costs of $2,087 resulting from this refinancing were capitalized and are being amortized over the remaining term of the Revolver utilizing the straight-line method, which approximates the effective interest method, and over the remaining term of the New Term Note utilizing the effective interest method.
The Company has utilized cash flow hedge accounting and used derivative financial instruments to effectively convert a portion of its variable-rate debt to fixed-rate debt. In order to reduce cash interest expense over the last three quarters of fiscal 2010, the Company elected to terminate both of its interest rate swap agreements as of September 30, 2009 and paid the respective liabilities in October 2009.
The Company had a $43,000 notional value swap transaction with a financial institution effective April 18, 2007. The Company received a floating rate based on LIBOR and paid a fixed rate of 4.95%. The swap agreement had an original termination date of June 28, 2010. On September 30, 2009, the Company terminated the swap agreement, and the fair value of this swap was a net liability of $1,511 on that date. The Company had a $52,000 notional value swap transaction with a financial institution effective April 18, 2007. The Company received a floating rate based on LIBOR and paid a fixed rate of 4.95%. The swap agreement had an original termination date of May 7, 2010. On September 30, 2009, the Company terminated the swap agreement, and the fair value of this swap was a net liability of $1,837 on that date.
Swap agreement fair values were recorded on the consolidated balance sheet as a component of current portion of long-term debt. The fair values of the interest rate swap agreements were estimated based on current settlement prices and quoted market prices of comparable contracts. The Company calculated no ineffectiveness on both interest rate swap agreements at their termination on September 30, 2009. At June 30, 2010, all unrealized losses previously recorded on the consolidated balance sheet as accumulated other comprehensive income (loss) had been amortized to interest expense over the remaining terms of the original swap agreements.
The net receipts or payments from the interest rate swap agreements were recorded in interest expense. During the three and six months ended December 31, 2009, changes in the fair value of interest rate swap agreements totaled $1,655 ($993 net of tax) and $2,227 ($1,336 net of tax), respectively. The Company reclassified $0 and $1,047 from accumulated other comprehensive income to interest expense during the three and six months ended December 31, 2009, respectively.
Contractual Obligations
As of December 31, 2010, there were no material changes in the Company’s contractual obligations as disclosed in the Company’s Annual Report on Form 10-K.
17
Off-Balance Sheet Arrangements
As of December 31, 2010, the Company did not have any off-balance sheet arrangements other than the operating lease commitments in the contractual obligations table as disclosed in the Company’s Annual Report on Form 10-K.
Recent Accounting Pronouncements
The Company’s management has evaluated recent accounting pronouncements, and their adoption has not had or is not expected to have a material impact upon the Company’s consolidated financial statements.
Exposure to Interest Rates
The Company is exposed to certain market risks arising from transactions that are entered into in the normal course of business. As part of the Company’s financial risk management program, it has used certain derivative financial instruments to manage these risks. The Company does not engage in financial transactions for speculative purposes and therefore holds no derivative instruments for trading purposes. The Company’s exposure to market risk for changes in interest rates relates to variable interest rates on borrowings under the Company’s credit agreements. At December 31, 2010, $102.9 million of the Company’s debt remained subject to market risk for changes in interest rates. If the weighted average interest rate on the Company’s remaining variable rate indebtedness rose 40 basis points (a 10.0% change from the calculated weighted average interest rate as of December 31, 2010), assuming no change in the Company’s outstanding balance under its revolving credit facility and Term Note, the Company’s annualized income before taxes and cash flows from operating activities would decline by approximately $0.4 million. If the weighted average interest rate on the Company’s remaining variable rate indebtedness decreased 40 basis points (a 10.0% change from the calculated weighted average interest rate as of December 31, 2010), assuming no change in the Company’s outstanding balance under its revolving credit facility and Term Note, the Company’s annualized income before taxes and cash flows from operating activities would increase by approximately $0.4 million.
Exposure to Exchange Rates
AHII's subsidiaries are located in Canada and Taiwan. Due to the relative low volume of payments made by AHII through these subsidiaries, the Company does not believe that it has significant exposure to foreign currency exchange risks. The Company currently does not use derivative financial instruments to mitigate foreign currency exchange risks. The Company continues to review this issue and may consider hedging certain foreign exchange risks through the use of currency futures or options in future years.
Our management, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, maintained our disclosure controls and procedures. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (Exchange Act), means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation, our Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of our disclosure controls and procedures as of December 31, 2010, and concluded that, as of that date, the Company’s disclosure controls and procedures were effective at a reasonable assurance level.
In connection with the evaluation described above, no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) has been identified during the quarter ended December 31, 2010 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
18
Item 1.
|
Legal Proceedings
|
From time to time, we are a party to legal proceedings and claims arising in the ordinary course of business. We are not currently aware of any such proceedings or claims that we believe will have, individually or in the aggregate, a material adverse effect on our business, financial condition or results of operations.
Item 1A.
|
Risk Factors
|
Not Applicable.
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
Not Applicable.
Item 3.
|
Defaults Upon Senior Securities
|
None.
Item 4.
|
(Removed and Reserved)
|
None.
Item 5.
|
Other Information
|
The Company held its 2010 Annual Meeting of Stockholders on December 2, 2010. On the record date, 24,329,670 shares of our common stock were entitled to vote. At the meeting, 14,669,609 shares were represented in person or by proxy.
The only proposal was to elect three Class I members to the Board of Directors as directors whose term will expire in 2013. The following individuals were elected as Class I directors:
Name
|
Votes For
|
Votes Withheld
|
||
James C. Robison
|
14,621,825
|
47,784
|
||
E. Thomas Corcoran
|
14,620,398
|
49,211
|
||
Michael Eisenson
|
14,538,871
|
130,738
|
Item 6.
|
Exhibits
|
Number
|
|
Description
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification, executed by James C. Robison, Chairman, President and Chief Executive Officer.
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification, executed by William F. Lacey, Senior Vice President and Chief Financial Officer.
|
32.1*
|
|
Section 1350 Certifications, executed by James C. Robison, Chairman, President and Chief Executive Officer, and William F. Lacey, Senior Vice President and Chief Financial Officer.
|
*
|
This certification shall not be deemed “filed” for purposes of Section 18 of the Securities Act of 1934, or otherwise subject to the liability of that Section, nor shall it be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Animal Health International, Inc.
(Registrant)
|
||
Date: February 8, 2011
|
/s/ William F. Lacey
|
|
William F. Lacey
|
||
Senior Vice President and Chief Financial Officer
|
||
(Principal Financial and Accounting Officer)
|