Attached files

file filename
8-K - FORM 8-K - CNB FINANCIAL CORP/PAd8k.htm

Exhibit 99

News Release

 

LOGO    Contact:    Charles R. Guarino
      Treasurer
      (814) 765-9621
     

 

FOR IMMEDIATE RELEASE

CNB FINANCIAL CORPORATION REPORTS 2010 EARNINGS OF $11.3 MILLION, A 33% INCREASE OVER 2009

Clearfield, Pennsylvania – February 4, 2011

CNB Financial Corporation (“CNB”) (NASDAQ: CCNE), the parent company of CNB Bank, today announced its earnings for the fourth quarter of 2010 and for the year ended December 31, 2010. Highlights include the following:

 

   

Net income of $11.3 million for the year ended December 31, 2010, or $1.06 per share, a 32.9% increase in net income and an 8.2% increase in diluted earnings per share over the year ended December 31, 2009.

 

   

Net income of $2.9 million for the quarter ended December 31, 2010, or $0.23 per share, an 88.9% increase in net income and a 35.3% increase in diluted earnings per share over the quarter ended December 31, 2009.

 

   

Returns on average assets and equity of 0.87% and 11.62%, respectively, for the year ended December 31, 2010. Returns on average assets and equity of 0.84% and 10.23%, respectively, for the three months ended December 31, 2010.

 

   

Total non-performing assets of $13.2 million, or 1.66% of loans + OREO as of December 31, 2010.

 

   

Total loans of $794.6 million at December 31, 2010, an increase of $79.4 million, or 11.1% compared to December 31, 2009, and an increase of $41.6 million, or 5.5%, compared to September 30, 2010.

 

   

Deposits of $1,162.9 million at December 31, 2010, an increase of $206.0 million, or 21.5%, compared to December 31, 2009, and an increase of $48.2 million, or 4.3%, compared to September 30, 2010.

Joseph B. Bower, Jr., President and CEO, commented, “2010 has been a very exciting year for CNB. We successfully raised $34.5 million in new equity, grew earning assets 23%, and improved earnings 33%. In addition, we believe overall asset quality has stabilized and is beginning to improve, and we have better positioned our interest rate risk going into 2011.”

Net Interest Income and Margin

During the year ended December 31, 2010, net interest income increased $4.7 million, or 12.5%, compared to the year ended December 31, 2009. Net interest margin on a fully tax equivalent basis was 3.65% for the year ended December 31, 2010, compared to 4.00% for the year ended December 31, 2009. Although earning assets continue to grow, these increases have been offset by decreases in the yield on earning assets as a result of the current interest rate environment, and the composition of earning assets has shifted to a greater percentage of investment securities as deposit growth is outpacing loan growth. In addition, CNB repaid a long-term borrowing having a fixed rate of 5.63% in the fourth quarter of 2010, resulting in a prepayment penalty of $707 thousand that is reported in interest expense during the quarter and year ended December 31, 2010. The effect of this prepayment penalty was to reduce the net interest margin by 6 basis points for the year ended December 31, 2010 and 22 basis points for the three months ended December 31, 2010.

Due to significant growth in core deposits, interest-bearing liabilities have grown significantly during the last twelve months. Interest-bearing deposits as of December 31, 2010 grew $181.5 million, or 21.6%, as compared to December 31, 2009. However, interest expense, excluding the prepayment penalty mentioned previously, for the year ended December 31, 2010 decreased by $119 thousand compared to the year ended December 31, 2010 as a result of CNB’s focus on deposit mix and active management of deposit rates.

Asset Quality

During the year and three months ended December 31, 2010, CNB increased its provision for loan losses as compared to the year and three months ended December 31, 2009. For the three month periods ended December 31, 2010 and 2009, the provision for loan losses was $2.6 million and $1.5 million, respectively. For the years ended December 31, 2010 and 2009, the provision for loan losses was $5.2 million and $4.5 million, respectively. The increase was a result of increases in net charge-offs, primarily in the commercial mortgage portfolio, and the growth in the total loan portfolio. One commercial mortgage loan became impaired in the fourth quarter of 2010 and was placed on nonaccrual status. A balance of $1.8 million was charged off related to this loan in the fourth quarter of 2010, and the loan’s carrying value at December 31, 2010 is $6.1 million.


Non-Interest Income

Net securities gains realized during the year ended December 31, 2010 were $1.7 million, compared to net realized securities gains of $395 thousand for the year ended December 31, 2009. During the year ended December 31, 2010 and 2009, an other-than-temporary impairment charge of $2.2 million and $2.4 million, respectively, was recorded in earnings on structured pooled trust preferred securities. CNB’s remaining exposure in structured pooled trust preferred securities is $2.2 million at December 31, 2010. Excluding the effects of these securities transactions, non-interest income was $10.1 million for the year ended December 31, 2010, compared to $9.8 million for the year ended December 31, 2009.

Non-Interest Expense

Total non-interest expense increased $1.9 million, or 6.3%, during the year ended December 31, 2010 compared to the year ended December 31, 2009. Salaries and benefits expenses increased $1.0 million, or 7.0%, during the year ended December 31, 2010 compared to the year ended December 31, 2009, primarily as a result of an increase in full-time equivalent employees from 280 at December 31, 2009 to 290 at December 31, 2010.

Insurance premiums due to the Federal Deposit Insurance Corporation (“FDIC”) decreased by $128 thousand, or 7.3%, for the year ended December 31, 2010 compared to the year ended December 31, 2009 due to the special assessment in the amount of $475 thousand that was incurred during the quarter ended June 30, 2009. Excluding this special assessment, FDIC insurance premiums increased $347 thousand during the year ended December 31, 2010 as compared to the year ended December 31, 2009, as a result of increases in the deposits on which the premium assessment is based as well as higher assessment rates in 2010.

Other non-interest expenses increased from $9.2 million during the year ended December 31, 2009 to $10.0 million during the year ended December 31, 2010, primarily as a result of increases in occupancy expenses and information technology expenses that are attributable to CNB’s continued growth.

Balance Sheet

Shareholders’ equity decreased $8.1 million, or 6.9%, from September 30, 2010 to December 31, 2010. This change was a result of a decrease in the mark to market adjustment in CNB’s available for sale securities portfolio of $14.2 million during the quarter ended December 31, 2010. Excluding the change in accumulated other comprehensive income, shareholders’ equity increased $1.3 million during the quarter ended December 31, 2010.

Non-GAAP Financial Measures

The non-GAAP measures in this press release are not measures that are defined in generally accepted accounting principles (“GAAP”). Tangible book value per share, tangible common equity and tangible assets are non-GAAP financial measures calculated using GAAP amounts. Tangible book value per share is calculated by dividing tangible common equity by the number of shares outstanding. Tangible common equity is calculated by excluding the balance of goodwill and other intangible assets from the calculation of stockholders’ equity. Tangible assets is calculated by excluding the balance of goodwill and other intangible assets from the calculation of total assets. CNB believes that these non-GAAP financial measures provide information to investors that is useful in understanding its financial condition. Because not all companies use the same calculation of tangible common equity and tangible assets, this presentation may not be comparable to other similarly titled measures calculated by other companies. A reconciliation of these non-GAAP financial measures is provided below.

About CNB Financial Corporation

CNB Financial Corporation is a financial holding company with consolidated assets of approximately $1.4 billion that conducts business primarily through CNB Bank, the CNB’s principal subsidiary. CNB Bank is a full-service bank engaging in a full range of banking activities and services, including trust and wealth management services, for individual, business, governmental, and institutional customers. CNB Bank operations include a loan production office, a private banking division, and 26 full-service offices in Pennsylvania, including ERIEBANK, a division of CNB Bank. More information about CNB and CNB Bank may be found on the internet at www.bankcnb.com.

Forward-Looking Statements

This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, with respect to CNB’s financial condition, liquidity, results of operations, future performance and business. These forward-looking statements are intended to be covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are those that are not historical facts. Forward-looking statements include statements with


respect to beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions that are subject to significant risks and uncertainties and are subject to change based on various factors (some of which are beyond CNB’s control). Forward-looking statements often include the words “believes,” “expects,” “anticipates,” “estimates,” “forecasts,” “intends,” “plans,” “targets,” “potentially,” “probably,” “projects,” “outlook” or similar expressions or future conditional verbs such as “may,” “will,” “should,” “would” and “could.” Such known and unknown risks, uncertainties and other factors that could cause the actual results to differ materially from the statements include, but are not limited to: changes in general business, industry or economic conditions or competition; changes in any applicable law, rule, regulation, policy, guideline or practice governing or affecting financial holding companies and their subsidiaries or with respect to tax or accounting principals or otherwise; adverse changes or conditions in capital and financial markets; changes in interest rates; higher than expected costs or other difficulties related to integration of combined or merged businesses; the inability to realize expected cost savings or achieve other anticipated benefits in connection with business combinations and other acquisitions; changes in the quality or composition of CNB’s loan and investment portfolios; adequacy of loan loss reserves; increased competition; loss of certain key officers; continued relationships with major customers; deposit attrition; rapidly changing technology; unanticipated regulatory or judicial proceedings and liabilities and other costs; changes in the cost of funds, demand for loan products or demand for financial services; and other economic, competitive, governmental or technological factors affecting CNB’s operations, markets, products, services and prices. Some of these and other factors are discussed in CNB’s annual and quarterly reports previously filed with the SEC. Such developments could have an adverse impact on CNB’s financial position and CNB’s results of operations.

The forward-looking statements are based upon management’s beliefs and assumptions and are made as of the date of this press release. CNB undertakes no obligation to publicly update or revise any forward-looking statements included in this press release or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise, except to the extent required by federal securities laws. In light of these risks, uncertainties and assumptions, the forward-looking events discussed in this press release might not occur and you should not put undue reliance on any forward-looking statements.

Financial Tables

The following tables supplement the financial highlights described previously for CNB Financial Corporation as of and for the three and twelve month periods ended December 31, 2010 and 2009.

 

     (unaudited)
Three Months  Ended
December 31,
    Twelve Months  Ended
December 31,
 
                       (unaudited)              
     2010     2009     %     2010     2009     %  
     (Dollars in thousands, except per share data)        

Income Statement

            

Interest income

   $ 15,854      $ 14,056        12.8   $ 61,147      $ 55,870        9.4

Interest expense

     5,152        4,708        9.4     19,056        18,468        3.2
                                    

Net interest income

     10,702        9,348        14.5     42,091        37,402        12.5

Provision for loan losses

     2,559        1,501        70.5     5,158        4,465        15.5
                                    

Net interest income after provision for loan losses

     8,143        7,847        3.8     36,933        32,937        12.1
                                    

Non-interest income

            

Wealth and asset management fees

     574        333        72.4     1,829        1,451        26.1

Service charges on deposit accounts

     1,109        1,142        -2.9     4,226        4,309        -1.9

Other service charges and fees

     348        276        26.1     1,396        1,322        5.6

Net realized and unrealized gains (losses) on securities for which fair value was elected

     74        (70     -205.7     32        63        -49.2

Mortgage banking

     449        283        58.7     814        1,058        -23.1

Bank owned life insurance

     200        180        11.1     802        720        11.4

Other

     161        202        -20.3     1,002        845        18.6

Total other-than-temporary impairment losses on available for sale securities

     (318     (1,232     -74.2     (2,241     (2,443     -8.3

Less portion of loss recognized in other comprehensive income

     —          —          NA        —          —          NA   
                                    

Net impairment losses recognized in earnings

     (318     (1,232     -74.2     (2,241     (2,443     -8.3

Net realized gains (losses) on available-for-sale securities

     969        (213     554.9     1,660        395        320.3
                                    

Net impairment losses recognized in earnings and realized gains on available-for-sale securities

     651        (1,445     -145.1     (581     (2,048     -71.6
                                    

Total non-interest income

     3,566        901        295.8     9,520        7,720        23.3
                                    


Non-interest expense

            

Salaries and benefits

     3,997        3,892        2.7     15,686        14,660        7.0

Net occupancy expense of premises

     1,122        979        14.6     4,326        4,071        6.3

FDIC insurance premiums

     417        337        23.7     1,619        1,747        -7.3

Intangible amortization

     10        25        -60.0     85        100        -15.0

Other

     2,518        1,905        32.2     9,952        9,213        8.0
                                    

Total non-interest expense

     8,064        7,138        13.0     31,668        29,791        6.3
                                    

Income before income taxes

     3,645        1,610        126.4     14,785        10,866        36.1

Income tax expense

     719        61        1078.7     3,469        2,354        47.4
                                    

Net income

   $ 2,926      $ 1,549        88.9   $ 11,316      $ 8,512        32.9
                                    

Average diluted shares outstanding

     12,209,973        8,743,304          10,609,142        8,670,285     

Diluted earnings per share

   $ 0.23      $ 0.17        35.3   $ 1.06      $ 0.98        8.2

Cash dividends per share

   $ 0.165      $ 0.165        0.0   $ 0.660      $ 0.660        0.0

Payout ratio

     72     97       62     67  

Average Balances

            

Loans, net of unearned income

   $ 775,723      $ 706,233        $ 741,714      $ 686,438     

Total earning assets

     1,287,187        1,037,048          1,204,407        976,486     

Total deposits

     1,151,826        936,845          1,081,860        868,582     

Shareholders’ equity

     114,449        69,605          97,384        66,209     

Performance Ratios

            

Return on average assets

     0.84     0.54       0.87     0.79  

Return on average equity

     10.23     8.90       11.62     12.86  

Net interest margin (FTE)

     3.48     3.74       3.65     4.00  

Net interest margin (FTE), excluding prepayment penalty of $707 thousand incurred in the 4th quarter of 2010

     3.70     3.74       3.71     4.00  

Loan Charge-Offs

            

Net loan charge-offs

   $ 2,569      $ 1,171        $ 4,133      $ 3,389     

Net loan charge-offs / average loans

     1.32     0.66       0.56     0.49  

 

     (unaudited)
December  31,
2010
    (unaudited)
September  30,
2010
    December  31,
2009
    % change versus  
           9/30/10     12/31/09  
     (Dollars in thousands, except per share data)              

Ending Balance Sheet

          

Loans, net of unearned income

   $ 794,562      $ 752,945      $ 715,142        5.5     11.1

Loans held for sale

     4,451        3,951        1,218        12.7     265.4

Investment securities

     501,629        502,768        346,370        -0.2     44.8

FHLB and other equity interests

     6,415        6,726        6,907        -4.6     -7.1

Other earning assets

     15,665        7,333        8,787        113.6     78.3
                            

Total earning assets

     1,322,722        1,273,723        1,078,424        3.8     22.7

Allowance for loan losses

     (10,820     (10,830     (9,795     -0.1     10.5

Goodwill

     10,821        10,821        10,821        0.0     0.0

Other intangible assets

     —          10        85        -100.0     -100.0

Other assets

     90,788        89,446        82,056        1.5     10.6
                            

Total assets

   $ 1,413,511      $ 1,363,170      $ 1,161,591        3.7     21.7
                            

Non interest-bearing deposits

   $ 140,836      $ 140,508      $ 116,310        0.2     21.1

Interest-bearing deposits

     1,022,032        974,146        840,548        4.9     21.6
                            

Total deposits

     1,162,868        1,114,654        956,858        4.3     21.5

Borrowings

     106,507        96,225        101,383        10.7     5.1

Subordinated debt

     20,620        20,620        20,620        0.0     0.0


Other liabilities

     13,871        13,894        13,321        -0.2     4.1

Shareholders’ equity

     109,645        117,777        69,409        -6.9     58.0
                            

Total liabilities and shareholders’ equity

   $ 1,413,511      $ 1,363,170      $ 1,161,591        3.7     21.7
                            

Ending shares outstanding

     12,237,261        12,217,445        8,761,273       

Book value per share

   $ 8.96      $ 9.64      $ 7.92       

Tangible book value per share (*)

   $ 8.08      $ 8.75      $ 6.68       

Capital Ratios

          

Tangible common equity / tangible assets (*)

     7.05     7.91     5.08    

Leverage ratio

     8.81     9.02     7.87    

Tier 1 risk based ratio

     14.13     14.65     10.70    

Total risk based ratio

     15.38     15.90     11.95    

Asset Quality

          

Non-accrual loans

   $ 11,926      $ 6,661      $ 12,757       

Loans 90+ days past due and accruing

     889        532        584       
                            

Total non-performing loans

     12,815        7,193        13,341       

Other real estate owned

     396        394        252       
                            

Total non-performing assets

   $ 13,211      $ 7,587      $ 13,593       
                            

Non-performing assets / Loans + OREO

     1.66     1.01     1.90    

Allowance for loan losses / Loans

     1.36     1.44     1.37    

*  - Tangible common equity, tangible assets and tangible book value per share are non-GAAP financial measures calculated using GAAP amounts. Tangible common equity is calculated by excluding the balance of goodwill and other intangible assets from the calculation of stockholders’ equity. Tangible assets is calculated by excluding the balance of goodwill and other intangible assets from the calculation of total assets. Tangible book value per share is calculated by dividing tangible common equity by the number of shares outstanding. CNB believes that these non-GAAP financial measures provide information to investors that is useful in understanding its financial condition. Because not all companies use the same calculation of tangible common equity and tangible assets, this presentation may not be comparable to other similarly titled measures calculated by other companies. A reconciliation of these non-GAAP financial measures is provided below (dollars in thousands, except per share data).

             

   

Shareholders’ equity

   $ 109,645      $ 117,777      $ 69,409       

Less goodwill

     10,821        10,821        10,821       

Less other intangible assets

     —          10        85       
                            

Tangible common equity

   $ 98,824      $ 106,946      $ 58,503       
                            

Total assets

   $ 1,413,511      $ 1,363,170      $ 1,161,591       

Less goodwill

     10,821        10,821        10,821       

Less other intangible assets

     —          10        85       
                            

Tangible assets

   $ 1,402,690      $ 1,352,339      $ 1,150,685       
                            

Ending shares outstanding

     12,237,261        12,217,445        8,761,273       

Tangible book value per share

   $ 8.08      $ 8.75      $ 6.68       

Tangible common equity/Tangible assets

     7.05     7.91     5.08