Attached files

file filename
8-K - FORM 8-K - Spectra Energy Corp.d8k.htm

Exhibit 99.1

LOGO

 

Media:   

Wendy Olson

(713) 627-4072

(713) 627-4747 (24-hour media line)

Analysts:   

John Arensdorf

(713) 627-4600

Date:    February 3, 2011

Spectra Energy Reports Fourth Quarter and Year-End 2010 Results

2010 Ongoing Net Income Up 34 Percent

 

   

2010 ongoing net income up 34 percent – notable increase a result of expansion projects placed into service and a recovery in commodity prices.

 

   

$1.57 ongoing 2010 diluted earnings per share (EPS); exceeded 2010 ongoing target of $1.42 by 11 percent.

 

   

Placed $900 million of expansion projects into service, delivering returns on capital employed well in excess of targeted 10-12 percent range.

HOUSTON – Spectra Energy Corp (NYSE: SE) today reported 2010 net income from controlling interests of $1.05 billion, or $1.61 diluted EPS, compared with $849 million, or $1.32 diluted EPS in 2009. Ongoing 2010 net income was $1.02 billion, or $1.57 diluted EPS, compared with $759 million, $1.18 diluted EPS, in the prior year.

The company reported 2010 fourth quarter net income from controlling interests of $320 million, or $0.49 diluted EPS, compared with $220 million, or $0.34 EPS, in the prior year quarter. Ongoing net income was $303 million, or $0.47 EPS, versus $218 million, or $0.33 EPS, during the prior year quarter.

2010 year-end and fourth quarter results reflect strong earnings growth from expansion projects brought into service, improved commodity prices and a stronger Canadian dollar.


2010 Business Highlights

 

   

Met a major milestone on the New Jersey-New York Expansion Project with the filing of the certificate application with the Federal Energy Regulatory Commission (FERC).

 

   

Completed Phase 1 of TEMAX/TIME III Project to transport new Rockies natural gas supplies to major U.S. Northeast markets.

 

   

Completed Algonquin East-to-West Expansion Project to deliver new gas supplies, including LNG-sourced supplies, into U.S. Northeast markets.

 

   

Successfully executed on the Fort Nelson Expansion Project in Western Canada, with 9 of 10 projects completed on time and on budget; final project scheduled for completion in 2011, per plan.

 

   

Enhanced Gulf Coast storage position with Bobcat Gas Storage acquisition.

 

   

Field Services advanced key growth projects in Denver-Julesburg Basin, Permian Basin and Eagle Ford.

“Spectra Energy and its investors experienced a very good year in 2010. We targeted a 20 percent increase in earnings over the previous year and nicely surpassed that goal, delivering a 34 percent increase with each of our businesses registering impressive gains,” said Greg Ebel, president and chief executive officer, Spectra Energy Corp. “We not only benefited from expansion projects placed in service and growth in our fee-based businesses, but with the rebound in commodity prices, our Field Services business generated distributions of nearly $300 million to the company.”

“We remain acutely focused on our plan to profitably invest more than $5 billion in expansion capital over the next five years, which could allow us to realize incremental annual EBIT of $500 to $600 million for returns on capital employed in the 10 to 12 percent range,” Ebel continued.

SEGMENT RESULTS

U.S. Transmission

U.S. Transmission reported fourth quarter 2010 earnings before interest and taxes (EBIT) of $247 million, compared with $204 million in fourth quarter 2009. The 2010 period included a $10 million special item related to a customer bankruptcy settlement.

Excluding the above special item, ongoing EBIT for fourth quarter 2010 was $237 million, compared with $204 million in the prior year quarter. The 2010 quarter benefited from expansion projects, including TEMAX/TIME III and Algonquin East-to-West and the Bobcat Storage acquisition.


Year-end reported EBIT for U.S Transmission was $948 million, compared with $894 million in 2009.

Distribution

Distribution reported fourth quarter 2010 EBIT of $127 million, compared with $96 million in fourth quarter 2009. This improvement is mainly due to an increase in storage and transportation revenues, lower operating costs, higher customer usage because of colder weather and a stronger Canadian dollar.

Year-end reported EBIT for Distribution was $409 million, compared with $336 million in 2009.

Western Canada Transmission & Processing

Western Canada Transmission & Processing reported fourth quarter 2010 EBIT of $131 million, compared with $120 million in fourth quarter 2009. The segment benefited from improved results in the base gathering and processing business, primarily driven by higher contracted volumes from expansions in both the Horn River and Montney areas of British Columbia. The segment also benefited from the effect of a stronger Canadian dollar. These increases were partially offset by lower earnings at the Empress natural gas liquids (NGL) business.

Year-end reported EBIT for Western Canada Transmission & Processing was $409 million, compared with $343 million in 2009.

Field Services

Field Services reported fourth quarter 2010 EBIT of $108 million, compared with $77 million in fourth quarter 2009. The increase in earnings was mostly driven by higher commodity prices, a gain associated with ongoing unit issuances by DCP Midstream’s master limited partnership and lower maintenance costs, partially offset by lower volumes in the Mid-Continent region.

During fourth quarter 2010, crude oil averaged approximately $85 per barrel, compared with approximately $76 per barrel in the prior year quarter. The NGL-to-crude relationship averaged 52 percent during the 2010 quarter versus 53 percent in fourth quarter 2009. This equates to an NGL price of $1.06 per gallon during the 2010 quarter versus $0.96 per gallon in prior year quarter. NYMEX natural gas averaged approximately $3.80 per million British thermal unit (MMBtu) versus $4.17 per MMBtu during the same period in 2009.


DCP Midstream paid distributions of $60 million to Spectra Energy for the quarter and $288 million for the year.

Year-end reported EBIT for Field Services was $335 million, compared with $296 million in 2009.

Other

“Other” reported a net benefit of $15 million in fourth quarter 2010, including a benefit of $31 million related to an early termination notice of capacity contracts the company held on the Alliance pipeline. Excluding this special item, ongoing EBIT for fourth quarter 2010 was $16 million net costs, compared with net costs of $28 million in fourth quarter 2009. Fourth quarter 2010 benefited from lower captive insurance losses and other corporate costs.

Year-end reported net costs for “Other” were $38 million, compared with $74 million in 2009.

Interest Expense

Interest expense was $154 million for fourth quarter 2010, consistent with fourth quarter 2009.

Interest expense for 2010 was $630 million, compared with $610 million in 2009.

Income Taxes

Fourth quarter 2010 income tax expense from continuing operations was $141 million, compared with $92 million reported in fourth quarter 2009. The increase resulted primarily from higher earnings in fourth quarter 2010.

 

Special Items Affecting Spectra Energy’s Diluted EPS for the Quarters Include:

(in millions, except per-share amounts)

 
     Pre-tax
Amount
     Tax
Effect
    Net Income  –
Controlling
Interests

Impact
     Diluted
EPS
Impact
 

Fourth Quarter 2010

          

Customer bankruptcy settlement

   $ 10       $ (4   $ 6       $ 0.01   

Early termination of capacity held on Alliance Pipeline

     31         (9     22         0.03   
                                  

Total Special Items

   $ 41       $ (13   $ 28       $ 0.04   
                                  

Fourth Quarter 2009

   $ —         $ —        $ —         $ —     
                                  


Reconciliation of Reported to Ongoing Net Income – Controlling Interests

(in millions)

 
    

Quarters Ended

December 31,

   

Years Ended

December 31,

 
     2010     2009     2010     2009  

Net Income – Controlling Interests as Reported

   $ 320      $ 220      $ 1,049      $ 849   

Adjustments to Reported Net Income – Controlling Interests:

        

Special Items

     (28     —          (23     (85

Discontinued Operations

     11        (2     (6     (5
                                

Ongoing Net Income – Controlling Interests

   $ 303      $ 218      $ 1,020      $ 759   
                                

Reconciliation of Reported to Ongoing Diluted EPS

 
    

Quarters Ended

December 31,

   

Years Ended

December 31,

 
     2010     2009     2010     2009  

Diluted EPS as Reported

   $ 0.49      $ 0.34      $ 1.61      $ 1.32   

Special Items

     (0.04     —          (0.03     (0.13

Discontinued Operations

     0.02        (0.01     (0.01     (0.01
                                

Diluted EPS, Ongoing

   $ 0.47      $ 0.33      $ 1.57      $ 1.18   
                                

Additional Information

Additional information about fourth quarter and year-end 2010 earnings can be obtained via the Spectra Energy Web site: www.spectraenergy.com. The analyst call is scheduled for today, Thursday, February 3, 2011, at 9:00 a.m. CT. The webcast can be accessed via the Investors Section of Spectra Energy’s Web site or the conference call can be accessed by dialing (888) 252-3715 in the United States or Canada, or (706) 634-8942 for International. The conference code is “35168258” or “Spectra Energy Quarterly Earnings Call.”

Please call five to ten minutes prior to the scheduled start time. A replay of the call will be available until 5:00 p.m. CT, May 4, 2011, by dialing (800) 642-1687 with conference ID 35168258. The international replay number is (706) 645-9291, with above conference ID. A replay and transcript also will be available by accessing the Investors Section of the company’s Web site.

Non-GAAP Financial Measures

We use ongoing net income and ongoing diluted EPS as measures to evaluate operations of the company. These measures are non-GAAP financial measures as they represent net income from controlling interests and diluted EPS, adjusted for special items and discontinued


operations. Special items represent certain charges and credits which we believe will not be recurring on a regular basis, and discontinued operations do not represent our ongoing core business. We believe that the presentation of ongoing net income and ongoing diluted EPS provide useful information to investors, as it allows them to more accurately compare our ongoing performance across periods.

The primary performance measure used by us to evaluate segment performance is segment EBIT from continuing operations, which at the segment level represents earnings from continuing operations (both operating and non-operating) before interest and taxes, net of noncontrolling interests related to those earnings. We consider segment EBIT, which is the GAAP measure used to report segment results, to be a good indicator of each segment’s operating performance from its continuing operations as it represents the results of our ownership interest in operations without regard to financing methods or capital structures.

We also use ongoing segment EBIT and Other EBIT (net costs) as measures of performance. Ongoing segment and Other EBIT are non-GAAP financial measures as they represent reported segment and Other EBIT adjusted for special items. We believe that the presentation of ongoing segment and Other EBIT provide useful information to investors, as they allow investors to more accurately compare a segment’s or Other’s ongoing performance across periods. The most directly comparable GAAP measures for ongoing segment or Other EBIT are reported segment or Other EBIT, which represent EBIT from continuing operations, including any special items.

Forward-Looking Statements

This release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are based on our beliefs and assumptions. These forward-looking statements are identified by terms and phrases such as: anticipate, believe, intend, estimate, expect, continue, should, could, may, plan, project, predict, will, potential, forecast, and similar expressions. Forward-looking statements involve risks and uncertainties that may cause actual results to be materially different from the results predicted. Factors that could cause actual results to differ materially from those indicated in any forward-looking statement include, but are not limited to: state, federal and foreign legislative and regulatory initiatives that affect cost and investment recovery, have an effect on rate structure, and affect the speed at and degree to which competition enters the natural gas industries; outcomes of litigation and regulatory investigations, proceedings or inquiries; weather and other natural phenomena, including the economic, operational and other effects of hurricanes and storms; the timing and extent of changes in commodity prices, interest rates and foreign currency exchange rates; general


economic conditions, including the risk of a prolonged economic slowdown or decline, or the risk of delay in a recovery, which can affect the long-term demand for natural gas and related services; potential effects arising from terrorist attacks and any consequential or other hostilities; changes in environmental, safety and other laws and regulations; results and costs of financing efforts, including the ability to obtain financing on favorable terms, which can be affected by various factors, including credit ratings and general market and economic conditions; increases in the cost of goods and services required to complete capital projects; declines in the market prices of equity and debt securities and resulting funding requirements for defined benefit pension plans; growth in opportunities, including the timing and success of efforts to develop U.S. and Canadian pipeline, storage, gathering, processing and other infrastructure projects and the effects of competition; the performance of natural gas transmission and storage, distribution, and gathering and processing facilities; the extent of success in connecting natural gas supplies to gathering, processing and transmission systems and in connecting to expanding gas markets; the effects of accounting pronouncements issued periodically by accounting standard-setting bodies; conditions of the capital markets during the periods covered by the forward-looking statements; and the ability to successfully complete merger, acquisition or divestiture plans; regulatory or other limitations imposed as a result of a merger, acquisition or divestiture; and the success of the business following a merger, acquisition or divestiture. These factors, as well as additional factors that could affect our forward-looking statements, are described under the headings “Risk Factors” and “Cautionary Statement Regarding Forward-Looking Information” in our 2009 Form 10-K, filed on February 25, 2010, and in our other filings made with the Securities and Exchange Commission (SEC), which are available via the SEC’s Web site at www.sec.gov. In light of these risks, uncertainties and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than we have described. All forward-looking statements in this release are made as of the date hereof and we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Spectra Energy Corp (NYSE: SE), a FORTUNE 500 company, is one of North America’s premier natural gas infrastructure companies serving three key links in the natural gas value chain: gathering and processing, transmission and storage, and distribution. For nearly a century, Spectra Energy and its predecessor companies have developed critically important pipelines and related infrastructure connecting natural gas supply sources to premium markets. Based in Houston, Texas, the company operates in the United States and Canada approximately 19,100 miles of transmission pipeline, more than 305 billion cubic feet of storage, as well as natural gas gathering and processing, natural gas liquids operations and local distribution assets. The company also has a 50 percent ownership in DCP Midstream, one of


the largest natural gas gatherers and processors in the United States. Spectra Energy is a member of the Dow Jones Sustainability World and North America Indexes and the U.S. S&P 500 Carbon Disclosure Project’s Leadership Index for both Carbon Performance and Disclosure. For more information, visit www.spectraenergy.com.

# # #


Spectra Energy Corp

Quarterly Highlights

December 2010

(Unaudited)

(In millions, except per-share amounts and where noted)

 

     Quarters Ended
December 31,
    Years Ended
December 31,
 
     2010     2009     2010     2009  

COMMON STOCK DATA

        

Earnings Per Share From Continuing Operations, Diluted

   $ 0.51      $ 0.33      $ 1.60      $ 1.31   

Earnings Per Share, Diluted

   $ 0.49      $ 0.34      $ 1.61      $ 1.32   

Dividends Per Share

   $ 0.25      $ 0.25      $ 1.00      $ 1.00   

Weighted-Average Shares Outstanding, Diluted

     650        650        650        643   

INCOME

        

Operating Revenues

   $ 1,383      $ 1,298      $ 4,945      $ 4,552   

Total Reportable Segment EBIT

     613        497        2,101        1,869   

Income (Loss) from Discontinued Operations, Net of Tax

     (11     2        6        5   

Net Income - Controlling Interests

     320        220        1,049        849   

EBIT BY BUSINESS SEGMENT

        

U.S. Transmission

   $ 247      $ 204      $ 948      $ 894   

Distribution

     127        96        409        336   

Western Canada Transmission & Processing

     131        120        409        343   

Field Services

     108        77        335        296   
                                

Total Reportable Segment EBIT

     613        497        2,101        1,869   

Other EBIT

     15        (28     (38     (74
                                

Total Reportable Segment and Other EBIT

   $ 628      $ 469      $ 2,063      $ 1,795   
                                

CAPITAL AND INVESTMENT EXPENDITURES

        

U.S. Transmission

       $ 641      $ 432   

Distribution

         227        224   

Western Canada Transmission & Processing

         449        353   

Other

         39        32   
                    

Total Capital and Investment Expenditures, Excluding Acquisitions

  

    $ 1,356      $ 1,041   
                    

Acquisitions, Net of Cash Acquired (a)

       $ 492      $ 295   
                    
                 December 31,  
                 2010     2009  

CAPITALIZATION

        

Common Equity - Controlling Interests

         39     40

Noncontrolling Interests and Preferred Stock

         5     4

Total Debt

         56     56

Total Debt

       $ 11,320      $ 9,918   

Book Value Per Share (b)

       $ 12.03      $ 10.88   

Actual Shares Outstanding

         649        647   

 

(a) Represents acquisitions of Bobcat gas storage assets in 2010 and Ozark gas transmission and gathering systems in 2009.
(b) Represents controlling interests.


Spectra Energy Corp

Quarterly Highlights

December 2010

(Unaudited)

(In millions, except where noted)

 

     Quarters Ended
December 31,
     Years Ended
December 31,
 
     2010      2009      2010     2009  

U.S. TRANSMISSION

          

Operating Revenues

   $ 480       $ 444       $ 1,821      $ 1,690   

Operating Expenses

          

Operating, Maintenance and Other

     189         187         671        577   

Depreciation and Amortization

     66         64         258        246   

Gains on Sales of Other Assets and Other, net

     10         —           11        11   

Other Income and Expenses

     33         31         126        91   

Noncontrolling Interests

     21         20         81        75   
                                  

EBIT

   $ 247       $ 204       $ 948      $ 894   
                                  

Proportional Throughput, TBtu (a)

     699         680         2,708        2,574   

DISTRIBUTION

          

Operating Revenues

   $ 519       $ 509       $ 1,779      $ 1,745   

Operating Expenses

          

Natural Gas Purchased

     235         261         770        878   

Operating, Maintenance and Other

     108         106         406        358   

Depreciation and Amortization

     49         46         194        172   

Other Income and Expenses

     —           —           —          (1
                                  

EBIT

   $ 127       $ 96       $ 409      $ 336   
                                  

Number of Customers, Thousands

           1,344        1,325   

Heating Degree Days, Fahrenheit

     2,544         2,471         6,832        7,435   

Pipeline Throughput, TBtu

     248         220         913        809   

Canadian Dollar Exchange Rate, Average

     1.01         1.06         1.03        1.14   

WESTERN CANADA TRANSMISSION & PROCESSING

          

Operating Revenues

   $ 386       $ 345       $ 1,345      $ 1,115   

Operating Expenses

          

Natural Gas and Petroleum Products Purchased

     101         79         290        222   

Operating, Maintenance and Other

     117         108         486        407   

Depreciation and Amortization

     45         39         169        144   

Loss on Sales of Other Assets, net

     —           —           (1     —     

Other Income and Expenses

     8         1         10        1   
                                  

EBIT

   $ 131       $ 120       $ 409      $ 343   
                                  

Pipeline Throughput, TBtu

     176         158         627        604   

Volumes Processed, TBtu

     174         161         664        655   

Empress Inlet Volumes, TBtu

     159         159         600        737   

Canadian Dollar Exchange Rate, Average

     1.01         1.06         1.03        1.14   

FIELD SERVICES

          

Equity in Earnings of DCP Midstream, LLC

   $ 108       $ 77       $ 335      $ 296   
                                  

EBIT

   $ 108       $ 77       $ 335      $ 296   
                                  

Natural Gas Gathered and Processed/Transported, TBtu/day (b)

     7.0         6.8         6.9        6.9   

Natural Gas Liquids Production, MBbl/d (b,c)

     383         369         369        358   

Average Natural Gas Price Per MMBtu (d)

   $ 3.80       $ 4.17       $ 4.39      $ 3.99   

Average Natural Gas Liquids Price Per Gallon

   $ 1.06       $ 0.96       $ 0.98      $ 0.71   

Average Crude Oil Price Per Barrel (e)

   $ 85.18       $ 76.23       $ 79.53      $ 61.81   

 

(a) Trillion British thermal units
(b) Includes 100% of DCP Midstream volumes
(c) Thousand barrels per day
(d) Million British thermal units. Average price based on NYMEX Henry Hub
(e) Average price based on NYMEX calendar month


Spectra Energy Corp

Condensed Consolidated Statements of Operations

(Unaudited)

(In millions)

 

     Quarters Ended
December 31,
     Years Ended
December 31,
 
     2010     2009      2010      2009  

Operating Revenues

   $ 1,383      $ 1,298       $ 4,945       $ 4,552   

Operating Expenses

     894        918         3,281         3,088   

Gains on Sales of Other Assets and Other, net

     10        —           10         11   
                                  

Operating Income

     499        380         1,674         1,475   
                                  

Other Income and Expenses

     148        104         462         406   

Interest Expense

     154        154         630         610   
                                  

Earnings From Continuing Operations Before Income Taxes

     493        330         1,506         1,271   

Income Tax Expense From Continuing Operations

     141        92         383         352   
                                  

Income From Continuing Operations

     352        238         1,123         919   

Income (Loss) From Discontinued Operations, net of tax

     (11     2         6         5   
                                  

Net Income

     341        240         1,129         924   

Net Income - Noncontrolling Interests

     21        20         80         75   
                                  

Net Income - Controlling Interests

   $ 320      $ 220       $ 1,049       $ 849   
                                  


Spectra Energy Corp

Condensed Consolidated Balance Sheets

(Unaudited)

(In millions)

 

     December 31,
2010
    December 31,
2009
 

ASSETS

    

Current Assets

   $ 1,638      $ 1,429   

Investments and Other Assets

     7,003        6,356   

Net Property, Plant and Equipment

     16,980        15,347   

Regulatory Assets and Deferred Debits

     1,065        959  (a) 
                

Total Assets

   $ 26,686      $ 24,091   
                

LIABILITIES AND EQUITY

    

Current Liabilities

   $ 2,523      $ 2,495   

Long-term Debt

     10,169        8,947   

Deferred Credits and Other Liabilities

     5,249        4,843  (a) 

Preferred Stock of Subsidiaries

     258        225   

Equity

     8,487        7,581  (a) 
                

Total Liabilities and Equity

   $ 26,686      $ 24,091   
                

 

(a) Includes a revision for immaterial prior period tax corrections.


Spectra Energy Corp

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(In millions)

 

     Years Ended
December  31,
 
     2010     2009  

CASH FLOWS FROM OPERATING ACTIVITIES

    

Net income

   $ 1,129      $ 924   

Adjustments to reconcile net income to net cash provided by operating activities

     279        836   
                

Net cash provided by operating activities

     1,408        1,760   
                

CASH FLOWS FROM INVESTING ACTIVITIES

    

Net cash used in investing activities

     (2,101     (1,021
                

CASH FLOWS FROM FINANCING ACTIVITIES

    

Net cash provided by (used in) financing activities

     656        (803
                

Effect of exchange rate changes on cash

     1        25   
                

Net decrease in cash and cash equivalents

     (36     (39

Cash and cash equivalents at beginning of period

     166        205   
                

Cash and cash equivalents at end of period

   $ 130      $ 166   
                


Spectra Energy Corp

Reported to Ongoing Earnings Reconciliation

December 2010 Quarter-to-date

(In millions, except per-share amounts)

 

     Reported
Earnings
    Special Items     Discontinued
Operations
    Total
Adjustments
    Ongoing
Earnings
 

SEGMENT EARNINGS BEFORE INTEREST AND TAXES FROM CONTINUING OPERATIONS

          

U.S. Transmission

   $ 247      $ (10 ) A    $ —        $ (10   $ 237   

Distribution

     127        —          —          —          127   

Western Canada Transmission & Processing

     131        —          —          —          131   

Field Services

     108        —          —          —          108   
                                        

Total Reportable Segment EBIT

     613        (10     —          (10     603   

Other

     15        (31 ) B      —          (31     (16
                                        

Total Reportable Segment and Other EBIT

   $ 628      $ (41   $ —        $ (41   $ 587   
                                        

EARNINGS

          

Total Reportable Segment EBIT and Other EBIT

   $ 628      $ (41   $ —        $ (41   $ 587   

Interest Expense

     (154     —          —          —          (154

Interest Income and Other

     19        —          —          —          19   

Income Taxes from Continuing Operations

     (141     13        —          13        (128

Discontinued Operations, net of Tax

     (11     —          11  C      11        —     
                                        

Total Net Income

   $ 341      $ (28   $ 11      $ (17   $ 324   

Total Net Income - Noncontrolling Interests

     (21     —          —          —          (21
                                        

Total Net Income - Controlling Interests

   $ 320      $ (28   $ 11      $ (17   $ 303   
                                        

EARNINGS PER SHARE, BASIC

   $ 0.49      $ (0.04   $ 0.02      $ (0.02   $ 0.47   
                                        

EARNINGS PER SHARE, DILUTED

   $ 0.49      $ (0.04   $ 0.02      $ (0.02   $ 0.47   
                                        

A - Customer bankruptcy settlement

B - Benefit from termination notice on Alliance capacity contract

C - Net expenses from Sonatrach settlement transactions

Weighted Average Shares (reported and ongoing) - in millions

 

Basic

     648   

Diluted

     650   


Spectra Energy Corp

Reported to Ongoing Earnings Reconciliation

December 2009 Quarter-to-date

(In millions, except per-share amounts)

 

     Reported
Earnings
    Discontinued
Operations
    Total
Adjustments
    Ongoing
Earnings
 

SEGMENT EARNINGS BEFORE INTEREST AND TAXES FROM CONTINUING OPERATIONS

        

U.S. Transmission

   $ 204      $ —        $ —        $ 204   

Distribution

     96        —          —          96   

Western Canada Transmission & Processing

     120        —          —          120   

Field Services

     77        —          —          77   
                                

Total Reportable Segment EBIT

     497        —          —          497   

Other

     (28     —          —          (28
                                

Total Reportable Segment and Other EBIT

   $ 469      $ —        $ —        $ 469   
                                

EARNINGS

        

Total Reportable Segment EBIT and Other EBIT

   $ 469      $ —        $ —        $ 469   

Interest Expense

     (154     —          —          (154

Interest Income and Other

     15        —          —          15   

Income Taxes from Continuing Operations

     (92     —          —          (92

Discontinued Operations, net of Tax

     2        (2 A      (2     —     
                                

Total Net Income

   $ 240      $ (2   $ (2   $ 238   

Total Net Income - Noncontrolling Interests

     (20     —        $ —          (20
                                

Total Net Income - Controlling Interests

   $ 220      $ (2   $ (2   $ 218   
                                

EARNINGS PER SHARE, BASIC

   $ 0.34      $ —        $ —        $ 0.34   
                                

EARNINGS PER SHARE, DILUTED

   $ 0.34      $ (0.01   $ (0.01   $ 0.33   
                                

A - Sonatrach settlement and Nevis and Brazeau River gathering and processing facilities in Western Canada.

Weighted Average Shares (reported and ongoing) - in millions

 

Basic

     647   

Diluted

     650   


Spectra Energy Corp

Reported to Ongoing Earnings Reconciliation

December 2010 Year-to-date

(In millions, except per-share amounts)

 

     Reported
Earnings
    Special Items     Discontinued
Operations
    Total
Adjustments
    Ongoing
Earnings
 

SEGMENT EARNINGS BEFORE INTEREST AND TAXES FROM CONTINUING OPERATIONS

          

U.S. Transmission

   $ 948      $ (10 A    $ —        $ (10   $ 938   

Distribution

     409        —          —          —          409   

Western Canada Transmission & Processing

     409        —          —          —          409   

Field Services

     335        —          —          —          335   
                                        

Total Reportable Segment EBIT

     2,101        (10     —          (10     2,091   

Other

     (38     (24 B      —          (24     (62
                                        

Total Reportable Segment and Other EBIT

   $ 2,063      $ (34   $ —        $ (34   $ 2,029   
                                        

EARNINGS

          

Total Reportable Segment EBIT and Other EBIT

   $ 2,063      $ (34   $ —        $ (34   $ 2,029   

Interest Expense

     (630     —          —          —          (630

Interest Income and Other

     73        —          —          —          73   

Income Taxes from Continuing Operations

     (383     11        —          11        (372

Discontinued Operations, net of Tax

     6        —          (6 C      (6     —     
                                        

Total Net Income

   $ 1,129      $ (23   $ (6   $ (29   $ 1,100   

Total Net Income - Noncontrolling Interests

     (80     —          —          —          (80
                                        

Total Net Income - Controlling Interests

   $ 1,049      $ (23   $ (6   $ (29   $ 1,020   
                                        

EARNINGS PER SHARE, BASIC

   $ 1.62      $ (0.04   $ (0.01   $ (0.05   $ 1.57   
                                        

EARNINGS PER SHARE, DILUTED

   $ 1.61      $ (0.03   $ (0.01   $ (0.04   $ 1.57   
                                        

A - Customer bankruptcy settlement

B - Benefit from termination notice on Alliance capacity contract and resolution of pre-spin litigation

C - Mainly a tax adjustment related to previous discontinued operations and net expenses from Sonatrach settlement transactions

Weighted Average Shares (reported and ongoing) - in millions

 

Basic

     648   

Diluted

     650   


Spectra Energy Corp

Reported to Ongoing Earnings Reconciliation

December 2009 Year-to-date

(In millions, except per-share amounts)

 

     Reported
Earnings
    Special Items     Discontinued
Operations
    Total
Adjustments
    Ongoing
Earnings
 

SEGMENT EARNINGS BEFORE INTEREST AND TAXES FROM CONTINUING OPERATIONS

          

U.S. Transmission

   $ 894      $ —        $ —        $ —        $ 894   

Distribution

     336        —          —          —          336   

Western Canada Transmission & Processing

     343        —          —          —          343   

Field Services

     296        (135 ) A      —          (135     161   
                                        

Total Reportable Segment EBIT

     1,869        (135     —          (135     1,734   

Other

     (74     —          —          —          (74
                                        

Total Reportable Segment and Other EBIT

   $ 1,795      $ (135   $ —        $ (135   $ 1,660   
                                        

EARNINGS

          

Total Reportable Segment EBIT and Other EBIT

   $ 1,795      $ (135   $ —        $ (135   $ 1,660   

Interest Expense

     (610     —          —          —          (610

Interest Income and Other

     86        —          —          —          86   

Income Taxes from Continuing Operations

     (352     50        —          50        (302

Discontinued Operations, net of Tax

     5        —          (5 B      (5     —     
                                        

Total Net Income

   $ 924      $ (85   $ (5   $ (90   $ 834   

Total Net Income - Noncontrolling Interests

     (75     —          —        $ —          (75
                                        

Total Net Income - Controlling Interests

   $ 849      $ (85   $ (5   $ (90   $ 759   
                                        

EARNINGS PER SHARE, BASIC

   $ 1.32      $ (0.13   $ (0.01   $ (0.14   $ 1.18   
                                        

EARNINGS PER SHARE, DILUTED

   $ 1.32      $ (0.13   $ (0.01   $ (0.14   $ 1.18   
                                        

A - Recognition of a deferred gain associated with units previously issued by DCP Midstream’s master limited partnership.

B - Primarily Sonatrach settlement.

Weighted Average Shares (reported and ongoing) - in millions

 

Basic

     642   

Diluted

     643