Attached files

file filename
8-K - FORM 8-K - OFG BANCORPg26000e8vk.htm
Exhibit 99
     
(ORIENTAL GROUP LOGO)
  Puerto Rico Contact:
Marilyn Santiago-Colón,
Oriental Financial Group Inc.
(787) 993-4648

U.S. Contact:
Steven Anreder and Gary Fishman,
Anreder & Company
(212) 532-3232
ORIENTAL FINANCIAL GROUP REPORTS FOURTH QUARTER 2010 RESULTS
SAN JUAN, Puerto Rico, February 3, 2011 — Oriental Financial Group Inc. (NYSE: OFG) announced results for the quarter ended December 31, 2010.
“Our core Oriental Bank and Trust and Oriental Financial Services banking and financial services operations performed well as we continued to benefit from increased volume in our commercial and retail businesses,” said José Rafael Fernández, Vice Chairman of the Board, President and Chief Executive Officer.
“This was due to our larger and more strategically located network of 30 branches and our expanded commercial lending team, as well as a somewhat more rational market environment in Puerto Rico. We expect to continue to make strong progress in 2011 in line with our strategy of generating a greater proportion of income from lending and wealth management activities.”
4Q10 Financial Summary
  Income available to common shareholders of $3.9 million, or $0.08 per share, for the quarter ended December 31, 2010, compared to a loss of $75.3 million, or ($3.09) per diluted share, in the year ago quarter and a loss of $31.7 million, or ($0.70) per share in the quarter ended September 30, 2010.
 
  Book value per share increased to $14.33, up 32.5% from $10.82 a year ago and 3.9% from $13.79 at September 30, 2010.
 
  Total stockholders’ equity reached $732.3 million at December 31, 2010, an increase of 122.0% from a year ago and 3.7% from September 30, 2010.
 
  Tangible common equity to total assets increased to 9.04% from 3.97% at December 31, 2009 and 8.72% at September 30, 2010.
4Q10 Key Factors
  Strong performance in core banking operations, including increases in interest income from loans not covered under the shared-loss agreements with the FDIC, commercial loan and lease production and balances, retail and commercial deposits, and non-interest revenue, as well as reductions in the cost of deposits and the provision for loan and lease losses not covered under the shared-loss agreements with the FDIC.
 
  Strong performance in core wealth management operations, including greater non-interest revenues, and increases in trust assets and customer assets with the broker-dealer.
 
  Decline of $7.3 million in interest income from mortgage-backed securities primarily due to higher premium amortization, reflecting increases in pre-payments as well as a lower average yield on recently purchased securities. With the recent rise in interest rates, pre-payment speeds are showing signs of leveling off.

 


 

  Net credit impairment of $6.3 million attributable to various pools of loans covered under the shared-loss agreements with the FDIC.
 
  Gain on derivative activities of $22.9 million, representing the increase in the valuation of interest rate swaps used to manage the Group’s future interest rate risk exposure.
 
  Strategic decision in December 2010 to sell the remaining balance of the BALTA private label collateralized mortgage obligation (CMO). The proceeds from such sale amounted to approximately $63.5 million, which were slightly higher than the $63.2 million fair value at which this instrument was carried in books. This $300,000 difference represents a positive effect on stockholders’equity of this transaction for Oriental. A loss of $22.8 million was recorded in the fourth quarter for the difference between the amortized cost and the sales price,
 
  Reduction of $1.1 million in non-interest expenses compared to the previous quarter, due to continued cost savings related to the former Eurobank operations and our on-going cost control strategy.
4Q10 Income Statement Analysis
  Interest income of $72.4 million declined 10.9%, or $8.8 million, primarily due to higher premium amortization as a result of increase in pre-payments on mortgage-backed securities early in the fourth quarter. Interest income from non-covered loans increased to $18.2 million from $17.7 million, while interest income from covered loans (the former Eurobank loans) fell to $15.9 million from $16.6 million. Loan yield increased to 7.32% from 7.20% in the third quarter. Loans generated 47% of total interest income versus 42% in the third quarter and 24% in year ago quarter.
 
  Interest expense of $41.8 million fell 2.9%, or $1.3 million. Interest expense on borrowings declined 4.1%, primarily due to the September 2010 repayment of the FDIC note related to the Eurobank transaction. Interest expense on deposits declined to an average cost of 1.95% versus 2.03% in the previous quarter as deposit pricing within the Puerto Rico market is reflecting a more reasonable level of competition.
 
  The net credit impairment on covered loans, recorded as a provision, consisted of $49.3 million in gross estimated losses, mostly attributed to certain pools which have shown increase in credit deterioration in recent months, less a $43.0 million increase in the FDIC shared-loss indemnification asset. Conversely, from their acquisition on April 30, 2010 through December 31, 2010, covered loans have generated $23.4 million more in cash flows than originally expected. If the cash flows continue to outperform the original estimate, the allowance for loan losses for these pools may be reduced and interest income for these loans may be increased.
 
  Non-interest income from wealth management and banking services of $8.4 million increased 5.8%. Total wealth management assets of $3.9 billion at December 31, 2010 grew 9.2% from September 30, 2010, with increases of 2.6% in trust assets and 19.0% in customer assets with the broker-dealer.
 
  Mortgage banking activities revenue fell $1.4 million primarily due to reduced production versus a strong third quarter. Oriental typically sells more than 90% of its residential mortgage production, which is focused primarily on re-sales versus new home sales, into the secondary market.
 
  Total non-interest expenses of $31.7 million included $7.9 million related to former Eurobank operations versus $10.2 million in the third quarter. As of year end 2010, Oriental had achieved approximately 30% annualized Eurobank cost savings, as previously planned.

 


 

December 31, 2010 Balance Sheet Analysis
  Cash of $448.9 million increased 214.1% or $306.0 million. This reflects principal pre-payments from investment securities, a $120.7 million reimbursement from the FDIC to cover its 80% share of former Eurobank loan losses claimed to date, and the proceeds from the sale of the BALTA CMO. Some of this cash was reinvested in new agency securities in January 2011.
 
  Non-covered loans of $1.2 billion increased 1.2% or $13.1 million from September 30, 2010. This reflects increases in commercial loans, leases and consumer loans, which offset the decrease in residential mortgage loans. While total loan production and purchases declined 1.8%, to $101.5 million, production of commercial loans and leases was $39.6 million, an increase of 28.2% or $8.7 million.
 
  Total retail deposits were a record $2.0 billion, increasing 6.0% or $115.3 million. Total borrowings of $3.9 billion declined 1.8% or $71.4 million, reflecting Oriental’s third quarter deleveraging from the previously reported retirement at maturity of a $100 million repurchase agreement.
 
  Investment securities of $4.4 billion increased 1.7% or $74.1 million. As a result of the sale of the BALTA CMO, approximately 98% of Oriental’s investment securities portfolio as of December 31, 2010 consists of fixed-rate mortgage-backed securities or notes, guaranteed or issued by FNMA, FHLMC or GNMA, and U.S. agency senior debt obligations, backed by a U.S. government sponsored entity or the full faith and credit of the U.S. government.
 
  During the quarter, Oriental purchased FNMA and FHLMC certificates and categorized these as Held-to-Maturity with a December 31, 2010 balance of $689.9 million.
4Q10 Credit Quality on Loans Not Covered Under the Shared-Loss Agreements with the FDIC
  Provision for loan and lease losses of $3.7 million declined 9.8% or $0.4 million, while the allowance of $31.4 million increased 6.0% or $1.8 million, rising to 2.66% of total loans and leases versus 2.54% at September 30, 2010.
 
  Net credit losses of $1.9 million (0.66% of average loans outstanding) declined 22.4%, or $0.6 million. For the year, net credit losses totaled $7.7 million, below Oriental’s previously stated expectations of $8-$9 million.
 
  Non-performing loans of $122.8 million increased 10.9% or $12.1 million. The increase mainly reflects Oriental’s $10.0 million participation in a Shared National Credit commercial loan. This loan continues to comply with all contractual payments, but was classified as non-performing due to an estimated reduction in the appraised value of the property held as collateral.
Capital
  Oriental continues to maintain regulatory capital ratios well above the requirements for a well-capitalized institution. At December 31, 2010, the Leverage Capital Ratio was 9.56%, Tier-1 Risk-Based Capital Ratio was 26.42%, and Total Risk-Based Capital Ratio was 27.69%.
Non-GAAP Financial Measures
From time to time, Oriental uses certain non-GAAP measures of financial performance to supplement the financial statements presented in accordance with GAAP. Oriental presents non-GAAP measures when its management believes that the additional information is useful and meaningful to investors. Non-GAAP measures do not have any standardized meaning and are therefore unlikely to be comparable to similar measures presented by other companies. The presentation of non-GAAP measures is not intended to be a substitute for, and should not be considered in isolation from, the financial measures reported in accordance with GAAP.

 


 

Oriental’s management has reported and discussed the results of operations herein both on a GAAP basis and on a pre-tax operating income basis (defined as net interest income, less provision for non-covered loan and lease losses, plus banking and wealth management revenues, less non-interest expenses, and calculated on the accompanying table). Oriental’s management believes that, given the nature of the items excluded from the definition of pre-tax operating income, it is useful to state what the results of operations would have been without them so that investors can see the financial trends from Oriental’s continuing business.
Tangible common equity consists of common equity less goodwill. Management believes that the ratios of tangible common equity to total assets and to risk-weighted assets assist investors in analyzing Oriental’s capital position.
Conference Call
A conference call to discuss Oriental’s results, outlook and related matters will be held on Thursday, February 3, 2011, at 10:00 AM Eastern & 11:00 AM Puerto Rico Time. The call will be accessible live via a webcast on Oriental’s Investor Relations website at www.orientalfg.com. A webcast replay will be available shortly thereafter. Access the webcast link in advance to download any necessary software.
About Oriental Financial Group
Oriental Financial Group Inc. is a diversified financial holding company operating under U.S. and Puerto Rico banking laws and regulations. Now in its 47th year in business, Oriental provides a full range of mortgage, commercial and consumer banking services, as well as financial planning, trust, insurance, investment brokerage and investment banking services, primarily in Puerto Rico, through 30 financial centers. Investor information about Oriental can be found at www.orientalfg.com.
Forward-Looking Statements
The information included in this document contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management’s current expectations and involve certain risks and uncertainties that may cause actual results to differ materially from those expressed in forward-looking statements. Factors that might cause such a difference include, but are not limited to (i) the rate of declining growth in the economy and employment levels, as well as general business and economic conditions; (ii) changes in interest rates, as well as the magnitude of such changes; (iii) the fiscal and monetary policies of the federal government and its agencies; (iv) changes in federal bank regulatory and supervisory policies, including required levels of capital; (v) the relative strength or weakness of the consumer and commercial credit sectors and of the real estate market in Puerto Rico; (vi) the performance of the stock and bond markets; (vii) competition in the financial services industry; (viii) possible legislative, tax or regulatory changes; and (ix) difficulties in combining the operations of any acquired entity. For a discussion of such factors and certain risks and uncertainties to which Oriental is subject, see Oriental’s annual report on Form 10-K for the year ended December 31, 2009, and its quarterly reports on Form 10-Q for the quarters ended March 31, 2010, June 30, 2010, and September 30, 2010, as well as its other filings with the U.S. Securities and Exchange Commission. Other than to the extent required by applicable law, including the requirements of applicable securities laws, Oriental assumes no obligation to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements.
# # #

 


 

ORIENTAL FINANCIAL GROUP
Financial Summary
(NYSE: OFG)
                                                         
    QUARTER ENDED     YEAR ENDED  
(Dollars in thousands):   31-Dec-10     31-Dec-09     %     30-Sep-10     31-Dec-10     31-Dec-09     %  
 
                                                       
SUMMARY OF OPERATIONS
                                                       
 
                                                       
Interest Income:
                                                       
Loans
                                                       
Loans not covered under shared-loss agreements with the FDIC
  $ 18,160     $ 17,826       1.9 %   $ 17,700     $ 71,310     $ 73,155       -2.5 %
Loans covered under shared-loss agreements with the FDIC
    15,926             100.0 %     16,647       44,158             100.0 %
Mortgage-backed securities
    33,132       46,837       -29.3 %     40,429       158,674       198,015       -19.9 %
Investment securities
    5,050       10,209       -50.5 %     6,367       29,262       47,776       -38.8 %
Short term investments
    134       23       482.6 %     78       397       534       -25.7 %
 
                                         
Total interest income
    72,402       74,895       -3.3 %     81,221       303,801       319,480       -4.9 %
 
                                         
 
                                                       
Interest Expense:
                                                       
Deposits
    12,661       12,731       -0.5 %     12,680       48,535       54,693       -11.3 %
Securities sold under agreements to repurchase
    24,709       25,818       -4.3 %     25,128       100,609       116,755       -13.8 %
Advances from FHLB and other borrowings
    3,101       3,103       -0.1 %     3,082       12,248       12,380       -1.1 %
FDIC-guaranteed term notes
    1,021       1,021       0.0 %     1,021       4,084       3,175       28.6 %
Note payable to the FDIC
                0.0 %     823       1,887             100.0 %
Subordinated capital notes
    308       307       0.3 %     327       1,238       1,465       -15.5 %
 
                                         
Total interest expense
    41,800       42,980       -2.7 %     43,061       168,601       188,468       -10.5 %
 
                                         
 
                                                       
Net interest income
    30,602       31,915       -4.1 %     38,160       135,200       131,012       3.2 %
Provision for non-covered loan and lease losses
    3,700       4,400       -15.9 %     4,100       15,914       15,650       1.7 %
Provision for covered loan and lease losses, net
    6,282             100.0 %           6,282             100.0 %
 
                                         
Net interest income after provision for loan and lease losses
    20,620       27,515       -25.1 %     34,060       113,004       115,362       -2.0 %
 
                                         
 
                                                       
Non-Interest Income (Loss):
                                                       
Wealth management revenues
    4,692       4,309       8.9 %     4,554       17,849       14,473       23.3 %
Banking service revenues
    3,742       1,612       132.1 %     3,414       11,772       5,942       98.1 %
Mortgage banking activities
    1,999       2,537       -21.2 %     3,418       9,554       9,728       -1.8 %
Investment banking revenues (losses)
    25             100.0 %     59       118       (4 )     -3050.0 %
 
                                         
Total banking and wealth management revenues
    10,458       8,458       23.6 %     11,445       39,293       30,139       30.4 %
Total loss on other-than-temporarily impaired securities
          (53,789 )     -100.0 %     (14,739 )     (39,674 )     (101,472 )     -60.9 %
Portion of loss on securities recognized in other comprehensive income
          6,390       -100.0 %           22,508       41,398       -45.6 %
 
                                         
Other-than-temporary impairments on securities
          (47,399 )     -100.0 %     (14,739 )     (17,166 )     (60,074 )     -71.4 %
Net gain (loss) on:
                                                       
Sales of securities
    (22,775 )     (52,003 )     -56.2 %     13,954       15,032       4,385       242.8 %
Derivatives
    22,941       9,149       150.7 %     (22,580 )     (36,891 )     28,927       -227.5 %
Trading securities
    21       137       -84.7 %     4       23       12,564       -99.8 %
Fair value adjustment on FDIC equity appreciation instrument
                0.0 %           909             100.0 %
Accretion of FDIC loss-share indemnification asset
    1,416             100.0 %     1,600       4,330             100.0 %
Foreclosed real estate
    (241 )     6       -4116.7 %     (140 )     (524 )     (570 )     -8.1 %
Early extinguishment of repurchase agreements
                0.0 %                 (17,551 )     -100.0 %
Other
    67       19       252.6 %     (8 )     124       113       9.7 %
 
                                         
Total non-interest income (loss), net
    11,887       (81,633 )     -114.6 %     (10,464 )     5,130       (2,067 )     -348.2 %
 
                                         
 
                                                       
Non-Interest Expenses:
                                                       
Compensation and employee benefits
    11,354       8,345       36.1 %     11,686       41,723       32,020       30.3 %
Occupancy and equipment
    5,073       3,768       34.6 %     5,486       18,556       14,763       25.7 %
Professional and service fees
    4,939       2,968       66.4 %     5,480       16,491       10,379       58.9 %
Insurance
    1,788       1,673       6.9 %     1,651       7,006       7,233       -3.1 %
Taxes, other than payroll and income taxes
    1,348       875       54.1 %     1,641       5,106       3,004       70.0 %
Advertising and business promotion
    1,639       880       86.3 %     1,275       4,978       4,208       18.3 %
Electronic banking charges
    1,392       587       137.1 %     1,322       4,504       2,194       105.3 %
Communication
    656       404       62.4 %     827       2,561       1,567       63.4 %
Loan servicing and clearing expenses
    512       363       41.0 %     1,021       3,051       2,390       27.7 %
Foreclosure and repossession expenses
    1,311       279       369.9 %     694       2,830       929       204.6 %
Directors and investor relations
    365       344       6.1 %     396       1,463       1,374       6.5 %
Printing, postage, stationery and supplies
    393       237       65.8 %     299       1,188       902       31.7 %
Other
    879       683       28.7 %     927       3,141       2,415       30.1 %
 
                                         
Total non-interest expenses
    31,649       21,406       47.9 %     32,705       112,598       83,378       35.0 %
 
                                         
Income (loss) before income taxes
    858       (75,524 )     -101.1 %     (9,109 )     5,536       29,917       -81.5 %
Income tax expense (benefit)
    (4,216 )     (1,479 )     185.1 %     (1,287 )     (4,298 )     6,972       -161.6 %
 
                                         
Net income (loss)
    5,074       (74,045 )     -106.9 %     (7,822 )     9,834       22,945       -57.1 %
Less: Dividends on preferred stock
    (1,200 )     (1,201 )     -0.1 %     (1,200 )     (5,334 )     (4,802 )     11.1 %
Less: Deemed dividend on preferred stock beneficial conversion feature
                0.0 %     (22,711 )     (22,711 )           -100.0 %
 
                                         
Income available (loss) to common shareholders
  $ 3,874     $ (75,246 )     -105.1 %   $ (31,733 )   $ (18,211 )   $ 18,143       -200.4 %
 
                                         

Page 1 of 6


 

ORIENTAL FINANCIAL GROUP
Financial Summary
(NYSE: OFG)
                                                         
    QUARTER ENDED     YEAR ENDED  
(Dollars in thousands, except per share data)   31-Dec-10     31-Dec-09     %     30-Sep-10     31-Dec-10     31-Dec-09     %  
 
                                                       
PRE-TAX OPERATING INCOME
                                                       
Net interest income
  $ 30,602     $ 31,915       -4.1 %   $ 38,160     $ 135,200     $ 131,012       3.2 %
Less provision for non-covered loan and lease losses
    (3,700 )     (4,400 )     -15.9 %     (4,100 )     (15,914 )     (15,650 )     -1.7 %
Core non-interest income:
                                                       
Wealth management revenues
    4,692       4,309       8.9 %     4,554       17,849       14,473       23.3 %
Banking service revenues
    3,742       1,612       132.1 %     3,414       11,772       5,942       98.1 %
Mortgage banking activities
    1,999       2,537       -21.2 %     3,418       9,554       9,728       -1.8 %
Investment banking revenues
    25             100.0 %     59       118       (4 )     100.0 %
 
                                         
Total core non-interest income
    10,458       8,458       23.6 %     11,445       39,293       30,139       30.4 %
Less non interest expenses
    (31,649 )     (21,406 )     47.9 %     (32,705 )     (112,598 )     (83,378 )     -35.0 %
 
                                         
Total Pre-tax operating income
  $ 5,711     $ 14,567       -60.8 %   $ 12,800     $ 45,981     $ 62,123       -26.0 %
 
                                         
 
                                                       
INCOME (LOSS) PER COMMON SHARE
                                                       
Basic
  $ 0.08     $ (3.10 )     -102.7 %   $ (0.70 )   $ (0.50 )   $ 0.75       -166.4 %
 
                                         
Diluted
  $ 0.08     $ (3.09 )     -102.7 %   $ (0.70 )   $ (0.49 )   $ 0.75       -166.3 %
 
                                         
 
                                                       
COMMON STOCK DATA
                                                       
Average common shares outstanding and equivalents
    46,433       24,354       90.7 %     45,482       36,810       24,306       51.4 %
 
                                         
Cash dividends per share of common stock
  $ 0.05     $ 0.04       24.8 %   $ 0.04     $ 0.17     $ 0.16       4.2 %
 
                                         
Cash dividends declared on common shares
  $ 2,320     $ 972       138.7 %   $ 1,855     $ 6,820     $ 3,888       75.4 %
 
                                         
Pay-out ratio
    60.02 %     -1.30 %     -4723.0 %     -5.74 %     -33.79 %     21.50 %     -257.2 %
 
                                         
 
                                                       
SELECTED FINANCIAL DATA
                                                       
 
                                                       
PERFORMANCE RATIOS:
                                                       
Return on average assets
    0.28 %     -4.49 %     -106.1 %     -0.39 %     0.14 %     0.35 %     -61.3 %
 
                                         
Return on average common equity
    2.35 %     -103.93 %     -102.3 %     -20.28 %     -3.63 %     7.16 %     -150.7 %
 
                                         
Equity-to-assets ratio
    10.01 %     5.04 %     98.7 %     9.55 %     10.01 %     5.04 %     98.7 %
 
                                         
Efficiency ratio
    77.08 %     53.02 %     45.4 %     65.93 %     64.53 %     51.74 %     24.7 %
 
                                         
Expense ratio
    1.32 %     0.85 %     54.2 %     1.24 %     1.14 %     0.87 %     31.3 %
 
                                         
 
                                                       
TAX EQUIVALENT SPREAD
                                                       
Interest-earning assets
    4.50 %     4.94 %     -8.9 %     4.73 %     4.74 %     5.22 %     -9.2 %
Tax equivalent adjustment
    0.80 %     1.78 %     -55.1 %     0.92 %     0.99 %     1.72 %     -42.4 %
 
                                         
Interest-earning assets — tax equivalent
    5.30 %     6.72 %     -21.1 %     5.65 %     5.73 %     6.94 %     -17.4 %
Interest-bearing liabilities
    2.55 %     2.98 %     -14.4 %     2.42 %     2.57 %     3.22 %     -20.2 %
 
                                         
Tax equivalent interest rate spread
    2.75 %     3.74 %     -26.5 %     3.23 %     3.16 %     3.72 %     -15.1 %
 
                                         
Tax equivalent interest rate margin
    2.70 %     3.88 %     -30.4 %     3.14 %     3.10 %     3.86 %     -19.7 %
 
                                         
 
                                                       
NORMAL SPREAD
                                                       
Investments
    3.35 %     4.65 %     -28.0 %     3.78 %     3.96 %     4.99 %     -20.6 %
Loans
                                                       
Loans not covered under shared-loss agreements with the FDIC
    6.26 %     6.16 %     1.6 %     6.10 %     6.14 %     6.21 %     -1.1 %
Loans covered under shared-loss agreements with the FDIC
    9.06 %                 8.93 %     8.93 %            
 
                                         
 
    7.32 %     6.16 %     18.8 %     7.20 %     6.97 %     6.21 %     12.2 %
 
                                         
Interest-earning assets
    4.50 %     4.94 %     -8.9 %     4.73 %     4.74 %     5.22 %     -9.2 %
 
                                         
 
                                                       
Deposits
    1.95 %     2.90 %     -32.8 %     2.03 %     2.12 %     3.13 %     -32.3 %
Borrowings
                                                       
Securities sold under agreements to repurchase
    2.84 %     2.91 %     -2.4 %     2.84 %     2.84 %     3.19 %     -11.0 %
Advances from FHLB and other borrowings
    3.78 %     3.80 %     -0.5 %     3.82 %     3.77 %     3.76 %     0.3 %
FDIC-guaranteed term notes
    3.88 %     3.71 %     4.6 %     3.86 %     3.87 %     3.58 %     8.1 %
Purchase money note issued to the FDIC
                      0.53 %     0.73 %            
Subordinated capital notes
    3.41 %     3.40 %     0.3 %     3.62 %     3.43 %     4.06 %     -15.5 %
 
                                         
 
    2.95 %     3.01 %     -2.0 %     2.63 %     2.81 %     3.25 %     -13.5 %
 
                                         
Interest-bearing liabilities
    2.55 %     2.98 %     -14.4 %     2.42 %     2.57 %     3.22 %     -20.2 %
 
                                         
 
                                                       
Interest rate spread
    1.95 %     1.96 %     -0.5 %     2.31 %     2.17 %     2.00 %     8.5 %
 
                                         
Interest rate margin
    1.90 %     2.10 %     -9.5 %     2.22 %     2.11 %     2.14 %     -1.4 %
 
                                         
 
                                                       
AVERAGE BALANCES
                                                       
Investments
  $ 4,574,376     $ 4,907,790       -6.8 %   $ 4,960,528     $ 4,755,710     $ 4,938,214       -3.7 %
Loans
    1,862,267       1,158,245       60.8 %     1,906,851       1,656,891       1,178,890       40.5 %
 
                                         
Interest-earning assets
  $ 6,436,643     $ 6,066,035       6.1 %   $ 6,867,379     $ 6,412,601     $ 6,117,104       4.8 %
 
                                         
 
                                                       
Deposits
  $ 2,603,713     $ 1,755,052       48.4 %   $ 2,494,167     $ 2,289,167     $ 1,746,042       31.1 %
Borrowings
    3,954,446       4,022,421       -1.7 %     4,623,159       4,272,056       4,113,207       3.9 %
 
                                         
Interest-bearing liabilities
  $ 6,558,159     $ 5,777,473       13.5 %   $ 7,117,326     $ 6,561,223     $ 5,859,249       12.0 %
 
                                         

Page 2 of 6


 

ORIENTAL FINANCIAL GROUP
Financial Summary
(NYSE: OFG)
                                 
    AS OF  
(Dollars in thousands)   31-Dec-10     31-Dec-09     %     30-Sep-10  
 
                               
BALANCE SHEET
                               
 
                               
Cash and cash equivalents
  $ 448,946     $ 277,123       62.0 %   $ 142,936  
 
                       
 
                               
Investments:
                               
Trading securities
    1,330       523       154.3 %     102  
Investment securities available-for-sale, at fair value, with amortized cost of $3,661,146 (December 31, 2009 — $5,044,017, September 30, 2010 — $4,304,055):
                               
FNMA and FHLMC certificates
    3,282,190       2,764,172       18.7 %     3,509,126  
Obligations of US Government sponsored agencies
    3,000       1,007,091       -99.7 %     301,550  
Non-agency collateralized mortgage obligations
          446,037       -100.0 %     63,246  
CMO’s issued by US Government sponsored agencies
    177,804       286,509       -37.9 %     194,427  
GNMA certificates
    127,714       346,103       -63.1 %     137,890  
Structured credit investments
    41,693       38,383       8.6 %     42,443  
Puerto Rico Government and agency obligations
    67,663       65,364       3.5 %     68,406  
 
                       
Total investment securities available-for-sale
    3,700,064       4,953,659       -25.3 %     4,317,088  
 
                       
FNMA and FHLMC certificates held-to-maturity, at amortized cost, with fair value of $675,721 at December 31, 2010
    689,917             100.0 %      
Federal Home Loan Bank (FHLB) stock, at cost
    22,496       19,937       12.8 %     22,496  
Other investments
    150       150       0.0 %     150  
 
                       
Total investments
    4,413,957       4,974,269       -11.3 %     4,339,836  
 
                       
Securities sold but not yet delivered
                0.0 %     317,209  
 
                       
 
                               
Loans:
                               
Loans not covered under shared-loss agreements with the FDIC:
                               
Mortgage
    872,482       918,935       -5.1 %     887,251  
Commercial
    234,992       197,777       18.8 %     217,280  
Leasing
    10,257             100.0 %     5,926  
Consumer
    35,912       22,864       57.1 %     30,757  
 
                       
Total loans receivable not covered under shared-loss agreements with the FDIC, gross
    1,153,643       1,139,576       1.2 %     1,141,214  
Less: Deferred loan fees, net
    (4,354 )     (3,496 )     24.5 %     (4,236 )
 
                       
Total loans receivable not covered under shared-loss agreements with the FDIC
    1,149,289       1,136,080       1.2 %     1,136,978  
Allowance for loan and lease losses on non-covered loans
    (31,430 )     (23,272 )     35.1 %     (29,640 )
 
                       
Loans receivable, net
    1,117,859       1,112,808       0.5 %     1,107,338  
Mortgage loans held for sale
    33,979       27,261       24.6 %     31,432  
 
                       
Total loans not covered under shared-loss agreements with the FDIC, net
    1,151,838       1,140,069       1.0 %     1,138,770  
 
                               
Loans covered under shared-loss agreements with the FDIC:
                               
Loans secured by 1-4 family residential properties
    166,865             100.0 %     174,355  
Construction and development secured by 1-4 family residential properties
    17,253             100.0 %     18,165  
Commercial and other construction
    388,261             100.0 %     411,188  
Leasing
    79,093             100.0 %     95,207  
Consumer
    18,546             100.0 %     19,692  
 
                       
Loans covered under shared-loss agreements with the FDIC
    670,018             100.0 %     718,607  
Allowance for loan and lease losses on covered loans
    (49,286 )           -100.0 %      
 
                       
Loans covered under shared-loss agreements with the FDIC, net
    620,732             100.0 %     718,607  
 
                       
Total loans, net
    1,772,570       1,140,069       55.5 %     1,857,377  
 
                               
FDIC shared-loss indemnification asset
    471,872             100.0 %     548,127  
Foreclosed real estate covered under shared-loss agreements with the FDIC
    15,962             100.0 %     16,380  
Foreclosed real estate not covered under shared-loss agreements with the FDIC
    11,969       9,347       28.1 %     13,765  
Other repossessed assets covered under shared-loss agreements with the FDIC
    2,350             100.0 %     2,748  
Core deposit intangible
    1,328             100.0 %     1,363  
FDIC loss share receivable
    1,757             100.0 %     426  
Accrued interest receivable
    28,716       33,656       -14.7 %     30,644  
Deferred tax asset, net
    30,350       31,685       -4.2 %     35,583  
Prepaid FDIC Insurance
    16,796       22,568       -25.6 %     18,235  
Premises and equipment, net
    23,941       19,775       21.1 %     17,125  
Other prepaid expenses
    7,897       4,269       85.0 %     10,514  
Derivative asset
    11,023       8,511       29.5 %      
Servicing asset
    9,695       7,120       36.2 %     9,647  
Mortgage tax credits
    3,432       3,819       -10.1 %     1,954  
Debt issuance costs
    2,299       3,531       -34.9 %     2,607  
Goodwill
    3,662       2,006       82.6 %     3,662  
Investment in statutory trust
    1,086       1,086       0.0 %     1,086  
Investment in equity indexed options
    9,870       6,464       52.7 %     7,106  
Investment in swap options
    7,422             100.0 %      
Accounts receivable and other assets
    15,877       5,535       186.8 %     20,889  
 
                       
 
                               
Total assets
  $ 7,312,777     $ 6,550,833       11.6 %   $ 7,399,219  
 
                       

Page 3 of 6


 

ORIENTAL FINANCIAL GROUP
Financial Summary
(NYSE: OFG)
                                 
    AS OF  
(Dollars in thousands)   31-Dec-10     31-Dec-09     %     30-Sep-10  
 
                               
Deposits:
                               
Non-interest bearing demand deposits
  $ 170,649     $ 73,548       132.0 %   $ 168,596  
Interest-bearing savings and demand deposits
    1,019,594       706,750       44.3 %     954,762  
Individual retirement accounts
    359,730       312,843       15.0 %     351,743  
Retail certificates of deposit
    477,180       312,410       52.7 %     436,706  
 
                       
Total Retail Deposits
    2,027,153       1,405,551       44.2 %     1,911,807  
Institutional deposits
    283,686       136,683       107.6 %     406,266  
Brokered Deposits
    278,048       203,267       36.8 %     278,048  
 
                       
Total deposits
    2,588,887       1,745,501       48.3 %     2,596,121  
 
                       
 
                               
Borrowings:
                               
Short-term borrowings
    42,470       49,179       -13.6 %     29,875  
Securities sold under agreements to repurchase
    3,456,781       3,557,308       -2.8 %     3,541,520  
Advances from FHLB
    281,753       281,753       0.0 %     281,753  
FDIC-guaranteed term notes
    105,834       105,834       0.0 %     105,112  
Subordinated capital notes
    36,083       36,083       0.0 %     36,083  
 
                       
Total borrowings
    3,922,921       4,030,157       -2.7 %     3,994,343  
 
                       
Total interest-bearing liabilities
    6,511,808       5,775,658       12.7 %     6,590,464  
 
                       
 
                               
FDIC net settlement payable
    24,839             100.0 %     41,601  
Derivative liability
    64             100.0 %     8,289  
Securities purchased but not yet received
          413,359       -100.0 %      
Accrued expenses and other liabilities
    43,735       31,650       38.2 %     52,328  
 
                       
Total liabilities
    6,580,446       6,220,667       5.8 %     6,692,682  
 
                       
 
                               
Preferred stock
    68,000       68,000       0.0 %     68,000  
Common stock
    47,808       25,739       85.7 %     47,808  
Additional paid-in capital
    498,435       213,445       133.5 %     498,486  
Legal surplus
    46,331       45,279       2.3 %     45,906  
Retained earnings
    51,502       77,584       -33.6 %     50,374  
Treasury stock, at cost
    (16,732 )     (17,142 )     -2.4 %     (17,116 )
Accumulated other comprehensive income (loss), net
    36,987       (82,739 )     -144.7 %     13,079  
 
                       
Total stockholders’ equity
    732,331       330,166       121.8 %     706,537  
 
                       
 
                               
Total liabilities and stockholders’ equity
  $ 7,312,777     $ 6,550,833       11.6 %   $ 7,399,219  
 
                       
 
                               
SELECTED FINANCIAL DATA AT PERIOD-END
                               
 
                               
Common shares outstanding at end of period
    46,349       24,235       91.2 %     46,317  
 
                       
Book value per common share
  $ 14.33     $ 10.82       32.5 %   $ 13.79  
 
                       
 
                               
Trust assets managed
  $ 2,175,270     $ 1,818,498       19.6 %   $ 2,120,833  
Broker-dealer assets gathered
    1,695,635       1,269,285       33.6 %     1,425,445  
 
                       
Total assets managed
  $ 3,870,905     $ 3,087,783       25.4 %   $ 3,546,278  
 
                       

Page 4 of 6


 

ORIENTAL FINANCIAL GROUP
Financial Summary
(NYSE: OFG)
                                 
    AS OF
    31-Dec-10   31-Dec-09   %   30-Sep-10
CAPITAL RATIOS
                               
 
                               
Leverage capital ratio
    9.56 %     6.52 %     46.6 %     8.99 %
Leverage capital ratio required
    4.00 %     4.00 %             4.00 %
Actual tier I capital
  $ 698,836     $ 414,702       68.5 %   $ 708,869  
Tier 1 capital required
  $ 292,448     $ 254,323       15.0 %   $ 315,235  
Excess over regulatory requirement
  $ 406,388     $ 160,379       153.4 %   $ 393,634  
 
                               
Tier I risk-based capital ratio
    26.42 %     18.79 %     40.6 %     24.00 %
Tier I risk-based capital ratio required
    4.00 %     4.00 %             4.00 %
Actual tier I risk-based capital
  $ 698,836     $ 414,702       68.5 %   $ 708,869  
Tier I risk-based capital required
  $ 105,797     $ 88,295       19.8 %   $ 118,134  
Excess over regulatory requirement
  $ 593,039     $ 326,407       81.7 %   $ 590,735  
Risk-weighted assets
  $ 2,644,927     $ 2,207,383       19.8 %   $ 2,953,361  
 
                               
Total risk-based capital ratio
    27.69 %     19.84 %     39.6 %     25.02 %
Total risk-based capital ratio required
    8.00 %     8.00 %             8.00 %
Actual total risk-based capital
  $ 732,359     $ 437,975       67.2 %   $ 739,062  
Total risk-based capital required
  $ 211,594     $ 176,591       19.8 %   $ 236,269  
Excess over regulatory requirement
  $ 520,765     $ 261,384       99.2 %   $ 502,793  
Risk-weighted assets
  $ 2,644,927     $ 2,207,383       19.8 %   $ 2,953,361  
 
                               
Tangible common equity to total assets
    9.04 %     3.97 %     127.7 %     8.72 %
Tangible common equity to total risk-weighted assets
    24.99 %     11.79 %     112.0 %     21.86 %
Total equity to total assets
    10.01 %     5.04 %     98.7 %     9.69 %
Total equity to risk-weighted assets
    27.69 %     14.96 %     85.1 %     24.28 %

Page 5 of 6


 

ORIENTAL FINANCIAL GROUP
Financial Summary
(NYSE: OFG)
                                                         
    QUARTER ENDED     YEAR ENDED  
(Dollars in thousands)   31-Dec-10     31-Dec-09     %     30-Sep-10     31-Dec-10     31-Dec-09     %  
 
                                                       
Loan Production and Purchases Summary:
                                                       
Mortgage loans production
  $ 50,726     $ 63,214       -19.8 %   $ 58,958     $ 220,253     $ 243,727       -9.6 %
Mortgage loans purchased
    6,626       5,013       32.2 %     9,933       24,925       12,558       98.5 %
 
                                         
Total mortgage
    57,352       68,227       -15.9 %     68,891       245,178       256,285       -4.3 %
 
                                         
Commercial
    34,381       21,746       58.1 %     26,354       101,042       57,850       74.7 %
Leasing
    5,242             100.0 %     4,597       11,633             100.0 %
Consumer
    4,503       3,392       32.8 %     3,514       13,758       9,198       49.6 %
 
                                         
Total loan production and purchases
  $ 101,478     $ 93,365       8.7 %   $ 103,356     $ 371,611     $ 323,333       14.9 %
 
                                         
 
                                                       
CREDIT DATA
                                                       
 
                                                       
Net credit losses, excluding loans covered under shared-loss agreements with the FDIC:
                                                       
Mortgage
  $ 978     $ 717       36.4 %   $ 432     $ 3,773     $ 3,423       10.2 %
Commercial
    488       408       19.6 %     1,710       2,753       2,167       27.0 %
Consumer
    445       179       148.6 %     320       1,230       1,080       13.9 %
 
                                         
Total net credit losses
  $ 1,911     $ 1,304       46.5 %   $ 2,462     $ 7,756     $ 6,670       16.3 %
 
                                         
Net credit losses to average loans outstanding
    0.66 %     0.45 %     46.5 %     0.85 %     0.67 %     0.57 %     17.1 %
 
                                         
                                 
    AS OF  
    31-Dec-10     31-Dec-09     %     30-Sep-10  
 
                               
Allowance for loan and lease losses on non-covered loans
  $ 31,430     $ 23,272       35.1 %   $ 29,640  
 
                       
 
                               
Allowance coverage ratios:
                               
Allowance for loan and lease losses to total loans (excluding loans covered under shared-loss agreements with the FDIC)
    2.66 %     2.00 %     32.8 %     2.54 %
 
                       
Allowance for loan and lease losses to non-performing loans
    25.59 %     22.30 %     14.8 %     26.76 %
 
                       
 
                               
Non-performing assets summary (excluding assets covered under shared-loss agreements with the FDIC):
                               
Mortgage
  $ 98,389     $ 88,238       11.5 %   $ 96,286  
Commercial
    23,619       15,688       50.6 %     13,862  
Consumer
    761       445       71.0 %     604  
Leasing
    35             100.0 %      
 
                       
Non-performing loans
    122,804       104,371       17.7 %     110,752  
Foreclosed properties
    11,969       9,347       28.1 %     13,765  
 
                       
Non-performing assets
  $ 134,773     $ 113,718       18.5 %   $ 124,517  
 
                       
Non-performing loans to total loans (excluding loans covered under shared-loss agreements with the FDIC)
    10.38 %     8.97 %     15.7 %     9.48 %
 
                       
Non-performing loans to total assets (excluding assets covered under shared-loss agreements with the FDIC)
    1.85 %     1.59 %     16.4 %     1.66 %
 
                       
Non-performing assets to total assets (excluding assets covered under shared-loss agreements with the FDIC)
    2.03 %     1.74 %     16.7 %     1.87 %
 
                       
Non-performing assets to total capital
    18.40 %     34.44 %     -46.6 %     17.62 %
 
                       

Page 6 of 6