Attached files

file filename
8-K - FORM 8K - PEAPACK GLADSTONE FINANCIAL CORPform8k-112046_pgfc.htm

Contact:

Jeffrey J. Carfora, EVP and CFO
Peapack-Gladstone Financial Corporation
T:  908-719-4308


PEAPACK-GLADSTONE FINANCIAL CORPORATION
REPORTS FOURTH QUARTER RESULTS OF OPERATIONS

BEDMINSTER, N.J.—(BUSINESS WIRE)—February 1, 2011 – Peapack-Gladstone Financial Corporation (NASDAQ Global Select Market:PGC) (the Corporation) recorded net income of $1.9 million and diluted earnings per share of $0.18 for the quarter ended December 31, 2010. This compared to diluted earnings per share of $0.18 for the quarter ended September 30, 2010, and diluted earnings per share of $0.11 for the quarter ended December 31, 2009.
For the year ended December 31, 2010, the Corporation recorded net income of $7.7 million and diluted earnings per share of $0.68, reflecting an increase when compared to $7.1 million and $0.64 for the 2009 year.
When compared to the quarter ended December 31, 2009, the December 2010 quarter included increased net interest income, increased income from the PGB Trust and Investment business and increased other income.
Frank A. Kissel, Chairman and CEO, stated, “We are pleased to have shown earnings growth for this quarter and for the year. As I have noted in the past, building capital internally to redeem the Treasury’s Capital Purchase Program investment over time continues to be an important business objective of the Corporation.”
The Corporation’s provision for loan losses for the quarter ended December 31, 2010, was $2.9 million, just slightly below the $3.0 million provision recorded in the December 2009 quarter, but above the $2.0 million provision recorded in the September 2010 quarter. Mr. Kissel noted that progress continues in resolving problem assets. During the fourth quarter of 2010, $2.5 million of problem loans were paid off.  During January 2011 an additional $2.4 million of problem loans were paid off. Further, there are two properties totaling $4.0 million in other real estate owned and both are under contract for sale.

 
 

 

 
 

Net Interest Income and Margin

Net interest income, on a fully tax-equivalent basis, was $12.6 million for the fourth quarter of 2010, up from $12.4 million for the same quarter in 2009.
On a fully tax-equivalent basis, the net interest margin was 3.62 percent for the December 2010 quarter compared to 3.44 percent for the December 2009 quarter. In comparing the December 2010 quarter to the same quarter last year, the growth of lower cost core deposits, the allowed run-off of higher cost certificates of deposit and the maturity of higher cost FHLB advances all contributed to the improved margin. This effect was partially offset by the effect of growth in lower yielding investment securities coupled with declining loan balances.
  Mr. Kissel stated, “Given our shorter duration investment portfolio, we believe our balance sheet is positioned well for the future, when we expect loan demand will increase and interest rates will rise.”
 
Loans
Average loans totaled $942.5 million for the fourth quarter of 2010 as compared to $996.6 million for the same 2009 quarter, reflecting a decrease of $54.1 million or 5.4 percent.
The average residential mortgage loan portfolio declined $32.8 million or 7.1 percent to $428.4 million in the fourth quarter of 2010 from the same quarter of 2009 and is attributable to loan paydowns that have outpaced the originations retained in portfolio. The Corporation sells the majority of its longer-term, fixed rate loan production as a source of noninterest income and as part of its interest rate risk management strategy in the lower rate environment.  Total mortgage loan originations were $57.5 million for the fourth quarter of 2010, of which $29.7 million were sold, as compared to $34.8 for the fourth quarter of 2009, of which $16.1 million were sold.  Total mortgage loan originations reflect an increase of $22.7 million or 65.3 percent, in comparing the 2010 quarter to the 2009 quarter.
The average commercial mortgage and commercial loan portfolio increased $5.9 million or 1.5 percent from the fourth quarter of 2009 to $409.2 million for the same quarter in 2010. The average commercial construction loan portfolio declined $29.8 million or 44.8 percent from the fourth quarter of 2009 to the fourth quarter of 2010, as the Bank has significantly decreased its exposure to construction lending.  Mr. Kissel commented, “Loan demand from quality borrowers on the commercial front was generally scarce through the first nine months of 2010. However, over the last few months we have seen commercial loan demand from quality borrowers increase. The commercial loan pipeline stands at $42.0 million at December 31, 2010.”
The average home equity line portfolio rose $7.1 million or 18.3 percent to $45.8 million for the fourth quarter of 2010 compared to the same quarter in 2009.  The Corporation focused on the origination of these adjustable-rate loans and loan originations outpaced principal paydowns over the year.
Mr. Kissel continued, “We have the liquidity and capital to lend to qualified individuals and businesses; however, in doing so, we will remain committed to our conservative underwriting standards.”

 
 

 


Deposits
Average total deposits (interest-bearing and noninterest-bearing) decreased $18.9 million, or 1.4 percent, from $1.36 billion in the fourth quarter of 2009 to $1.34 billion in the fourth quarter of 2010. Average certificates of deposit declined from $382.0 million in the December 2009 quarter to $234.1 million in the December 2010 quarter, a decline of $147.9 million or 38.7 percent. The Corporation allowed higher cost certificates of deposit to run-off and replaced those funds with lower cost, more stable core deposits.

Average noninterest-bearing checking balances grew $15.8 million or 7.5 percent to $225.2 million in the fourth quarter of 2010 from the fourth quarter of 2009. Average interest-bearing checking balances totaled $283.4 million in the fourth quarter of 2010, rising $56.5 million or 24.9 percent from the same quarter in 2009.  Checking growth is attributable to the Corporation’s focus on core deposit growth, particularly checking, coupled with growth in the Ultimate Checking product, which provides customers with a low-cost checking product and a higher yield for larger balances.
Average money market accounts also rose, from $469.6 million in the fourth quarter of 2009 to $520.0 million for the same quarter of 2010, an increase of $50.4 million or 10.7 percent.  The Corporation’s reduction in certificate of deposit balances and its focus on core deposit growth, as well as certain customers tending to “park” funds in money market accounts in lower interest rate environments, accounted for this growth.
Mr. Kissel commented, “Our reduced reliance on higher cost certificates of deposit, coupled with our growth in core deposits has reduced our cost of funds, and enhanced our franchise value.”
 
PGB Trust and Investments
PGB Trust and Investments generated $2.6 million in fee income in the fourth quarter of 2010, compared to $2.3 million in the same quarter of 2009. The market value of the assets under administration of the Trust Division increased from $1.86 billion at December 31, 2009 to $1.94 billion at December 31, 2010.
Craig C. Spengeman, President of PGB Trust & Investments commented, “We are pleased with the recovery and performance of our assets under administration. We continue to see increases in our managed asset business and related recurring fee income. We also continue to add new clients, as individuals continue to seek our professional advice.  Our performance reflects the sound financial management of our trust and investment professionals.”
 
Other Income
Other income totaled $1.6 million in the December 2010 quarter compared to $1.1 million in the December 2009 quarter. Fee income earned on the sale of mortgage loans at origination increased, as there were greater mortgage originations in the December 2010 quarter and mortgages were sold at greater targeted premiums than in the December 2009 quarter.
During the fourth quarter of 2010, the Corporation recorded $396 thousand (net of tax) of impairment charges related to several of its pooled trust preferred securities.  This writedown was due to a decline in the expected future cash flows, based on discounted cash flow modeling specific to each security.

 
 

 


Operating Expenses
The Corporation’s total operating expenses were $10.7 million in the December 2010 quarter compared to $10.6 million in the December 2009 quarter. The 2010 quarter included increased expenses associated with a new corporate headquarters occupied in June 2010 and increased problem loan expenses, partially offset by decreased FDIC insurance expense.
 
ASSET QUALITY
At December 31, 2010, nonperforming loans increased slightly to $18.8 million or 2.01 percent of total loans as compared to $18.0 million or 1.90 percent of total loans at September 30, 2010. Other real estate owned totaled $4.0 million as of December 31, 2010 compared to $1.0 million as of September 30, 2010. As noted earlier, during January 2011 $2.4 million of problem loans were paid off. Further, there are two properties totaling $4.0 million in other real estate owned and both are under contract for sale.
The allowance for loan losses was $14.3 million or 1.53 percent of total loans at December 31, 2010 as compared to $14.0 million or 1.49 percent of total loans at September 30, 2010 and $13.2 million or 1.34 percent of total loans at December 31, 2009.
 
CAPITAL
At December 31, 2010, the Corporation’s leverage ratio, tier 1 and total risk based capital ratios were 7.96 percent, 12.91 percent and 14.16 percent, respectively.  All ratios reflect the $7.2 million reduction in regulatory capital due to the partial redemption in January 2010 of the preferred shares previously issued under the Treasury’s Capital Purchase Program.  The Corporation’s ratios are all above the levels necessary to be considered well capitalized under applicable regulatory guidelines.  Additionally, the Corporation’s common equity ratio (common equity to total assets) at December 31, 2010 is 6.44 percent compared to 6.09 percent at December 31, 2009.
As previously announced, on January 20, 2011, the Board of Directors declared a regular cash dividend of $0.05 per share payable on February 17, 2011 to shareholders of record on February 3, 2011.

 
 

 


ABOUT THE CORPORATION
Peapack-Gladstone Financial Corporation is a bank holding company with total assets of $1.51 billion as of December 31, 2010.  Peapack-Gladstone Bank, its wholly owned community bank, was established in 1921, and has 23 branches in Somerset, Hunterdon, Morris, Middlesex and Union Counties.  The Bank’s Trust Division, PGB Trust and Investments, operates at the Bank’s new corporate offices located at 500 Hills Drive in Bedminster and at four other locations in Clinton, Morristown and Summit, New Jersey and Bethlehem, Pennsylvania.  To learn more about Peapack-Gladstone Financial Corporation and its services please visit our web site at www.pgbank.com or call 908-234-0700.
The foregoing contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about management’s confidence and strategies and management’s expectations about new and existing programs and products, investments, relationships, opportunities and market conditions. These statements may be identified by such forward-looking terminology as “expect”, “look”, “believe”, “anticipate”, “may”, or similar statements or variations of such terms. Actual results may differ materially from such forward-looking statements. Factors that may cause results to differ materially from such forward-looking statements include, but are not limited to
 
 
·
a continued or unexpected decline in the economy, in particular in our New Jersey market area;
 
·
declines in value in our investment portfolio;
 
·
higher than expected increases in our allowance for loan losses;
 
·
higher than expected increases in loan losses or in the level of nonperforming loans;
 
·
unexpected changes in interest rates;
 
·
inability to successfully grow our business;
 
·
inability to manage our growth;
 
·
a continued or unexpected decline in real estate values within our market areas;
 
·
legislative and regulatory actions (including the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act and related regulations) subject us to additional regulatory oversight which may result in increased compliance costs;
 
·
higher than expected FDIC insurance premiums;
 
·
lack of liquidity to fund our various cash obligations;
 
·
repurchase of our preferred shares issued under the Treasury’s Capital Purchase Program which will impact net income available to our common shareholders and our earnings per share;
 
·
reduction in our lower-cost funding sources;
 
·
our inability to adapt to technological changes;
 
·
claims and litigation pertaining to fiduciary responsibility, environmental laws and other matters; and
 
·
other unexpected material adverse changes in our operations or earnings.

A discussion of these and other factors that could affect our results is included in our SEC filings, including our Annual Report on Form 10-K for the year ended December 31, 2009 and our subsequent Quarterly Reports on Form 10-Q.  We undertake no duty to update any forward-looking statement to conform the statement to actual results or changes in the Corporation’s expectations.
 
Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. 


(Tables to Follow)

 
 

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CONDITION
(Dollars in thousands)
(Unaudited)

   
As of
 
   
December 31,
   
September 30,
   
June 30,
   
March 31,
   
December 31,
 
   
2010
   
2010
   
2010
   
2010
   
2009
 
                               
ASSETS
                             
Cash and due from banks
  $ 6,490     $ 9,935     $ 10,735     $ 8,999     $ 7,864  
Federal funds sold
    100       100       201       201       201  
Interest-earning deposits
    56,097       84,566       59,356       33,915       71,907  
  Total cash and cash equivalents
    62,687       94,601       70,292       43,115       79,972  
                                         
Securities held to maturity
    140,277       102,032       101,603       105,258       89,459  
Securities available for sale
    275,076       246,334       252,646       278,052       272,484  
FHLB and FRB Stock, at cost
    4,624       4,623       4,807       5,305       5,315  
                                         
Residential mortgage
    419,653       425,315       430,021       443,085       452,641  
Commercial mortgage
    288,183       280,486       280,513       281,323       279,595  
Commercial loans
    131,408       128,220       133,881       133,288       120,554  
Construction loans
    25,367       39,989       46,286       48,044       64,816  
Consumer loans
    20,622       22,410       23,811       24,936       25,638  
Home equity lines of credit
    45,775       45,345       41,956       39,487       38,728  
Other loans
    1,489       2,626       2,788       902       1,565  
  Total loans
    932,497       944,391       959,256       971,065       983,537  
  Less:  Allowance for loan losses
    14,282       14,025       13,856       13,720       13,192  
  Net loans
    918,215       930,366       945,400       957,345       970,345  
                                         
Premises and equipment
    33,820       33,901       34,626       27,942       27,911  
Other real estate owned
    4,000       1,000       210       40       360  
Accrued interest receivable
    4,231       4,594       4,533       5,112       4,444  
Bank owned life insurance
    27,074       26,877       26,672       26,473       26,292  
Deferred tax assets, net
    26,083       23,903       23,438       23,999       23,522  
Other assets
    9,338       12,030       13,036       10,670       12,249  
  TOTAL ASSETS
  $ 1,505,425     $ 1,480,261     $ 1,477,263     $ 1,483,311     $ 1,512,353  
                                         
LIABILITIES
                                       
Deposits:
                                       
  Noninterest bearing
                                       
    demand deposits
  $ 228,764     $ 219,700     $ 216,314     $ 223,184     $ 216,127  
  Interest-bearing deposits
                                       
    Checking
    290,322       255,665       249,472       241,887       255,058  
    Savings
    80,799       78,819       76,937       77,064       73,866  
    Money market accounts
    524,449       525,264       503,829       502,548       458,303  
    CD’s $100,000 and over
    79,311       85,703       101,034       109,347       147,138  
    CD’s less than $100,000
    147,901       155,268       163,769       173,219       199,177  
  Total deposits
    1,351,546       1,320,419       1,311,355       1,327,249       1,349,669  
Borrowings
    24,126       24,234       28,342       36,140       36,499  
Capital lease obligation
    6,304       6,226       6,148       -       -  
Other liabilities
    5,733       11,903       15,435       5,998       6,676  
  TOTAL LIABILITIES
    1,387,709       1,362,782       1,361,280       1,369,387       1,392,844  
Shareholders’ Equity
    117,716       117,479       115,983       113,924       119,509  
  TOTAL LIABILITIES AND
                                       
    SHAREHOLDERS’ EQUITY
  $ 1,505,425     $ 1,480,261     $ 1,477,263     $ 1,483,311     $ 1,512,353  
                                         
Trust division assets under
                                       
   administration (market value,
                                       
   not included above)
  $ 1,940,404     $ 1,929,565     $ 1,830,944     $ 1,894,971     $ 1,856,229  
                                         


 
 

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION
SELECTED BALANCE SHEET DATA
(Dollars in thousands)
(Unaudited)

   
As of
 
   
December 31,
   
September 30,
   
June 30,
   
March 31,
   
December 31,
 
   
2010
   
2010
   
2010
   
2010
   
2009
 
                               
Asset Quality:
                             
Loans past due over 90 days
                             
     and still accruing
  $ 666     $ 442     $ 736     $ 638     $ 496  
Nonaccrual loans
    18,114       17,535       20,361       12,200       11,256  
Other real estate owned
    4,000 *     1,000       210       40       360  
  Total nonperforming assets
  $ 22,780     $ 18,977     $ 21,307     $ 12,878     $ 12,112  
                                         
                                         
Nonperforming loans to
                                       
   total loans
    2.01 %     1.90 %     2.20 %     1.32 %     1.19 %
Nonperforming assets to
                                       
   total assets
    1.51 %     1.28 %     1.44 %     0.87 %     0.80 %
                                         
Troubled debt restructured loans
  $ 12,832     $ 10,639     $ 10,613     $ 11,817     $ 11,123  
                                         
Loans past due 30 through 89
                                       
     days and still accruing
  $ 5,475     $ 9,487     $ 9,444     $ 10,056     $ 6,015  
                                         
Allowance for loan losses:
                                       
Beginning of period
  $ 14,025     $ 13,856     $ 13,720     $ 13,192     $ 12,947  
Provision for loan losses
    2,850       2,000       2,750       2,400       2,950  
Charge-offs, net
    (2,593 )     (1,831 )     (2,614 )     (1,872 )     (2,705 )
End of period
  $ 14,282     $ 14,025     $ 13,856     $ 13,720     $ 13,192  
                                         
ALLL to nonperforming loans
    76.05 %     78.02 %     65.68 %     106.87 %     112.25 %
ALLL to total loans
    1.53 %     1.49 %     1.44 %     1.41 %     1.34 %
                                         
                                         
Capital Adequacy:
                                       
Tier I leverage
                                       
   (5% minimum to be
                                       
     considered well
                                       
     capitalized)
    7.96 %     8.00 %     7.85 %     7.80 %     7.93 %
Tier I capital to risk-
                                       
  weighted assets
                                       
   (6% minimum to be
                                       
     considered well
                                       
     capitalized)
    12.91 %     12.62 %     12.28 %     12.01 %     12.45 %
Tier I & II capital to
                                       
    risk-weighted assets
                                       
   (10% minimum to be
                                       
     considered well
                                       
     capitalized)
    14.16 %     13.88 %     13.53 %     13.27 %     13.71 %
                                         
Common equity to
                                       
   Total assets
    6.44 %     6.54 %     6.45 %     6.29 %     6.09 %
                                         
Book value per
                                       
   Common share
  $ 11.03     $ 11.01     $ 10.85     $ 10.70     $ 10.57  
                                         
*Other real estate owned includes two properties, both of which are under contract.
 
   

 
 

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION
SELECTED CONSOLIDATED FINANCIAL DATA
(Dollars in thousands, except share data)
(Unaudited)

   
For The Three Months Ended
 
   
December 31,
   
September 30,
   
June 30,
   
March 31,
   
December 31,
 
   
2010
   
2010
   
2010
   
2010
   
2009
 
Income Statement Data:
                             
Interest income
  $ 14,707     $ 14,974     $ 15,450     $ 15,791     $ 16,123  
Interest expense
    2,214       2,612       2,963       3,243       4,000  
   Net interest income
    12,493       12,362       12,487       12,548       12,123  
Provision for loan losses
    2,850       2,000       2,750       2,400       2,950  
   Net interest income after
                                       
     provision for loan losses
    9,643       10,362       9,737       10,148       9,173  
Trust fees
    2,598       2,254       2,686       2,364       2,346  
Other income
    1,621       1,203       1,098       1,108       1,067  
Securities gains/(losses), net
    (4 )     126       2       -       (42 )
Other-than-temporary impairment
                                       
  charge, equity securities
    (581 )     (360 )     -       -       -  
Salaries and employee benefits
    5,469       5,647       5,704       5,709       5,291  
Premises and equipment
    2,248       2,416       2,588       2,372       2,358  
FDIC insurance expense
    598       586       552       586       834  
Other expenses
    2,374       2,237       2,161       1,863       2,124  
Income before income taxes
    2,588       2,699       2,518       3,090       1,937  
Income tax expense
    711       793       762       965       536  
Net income
    1,877       1,906       1,756       2,125       1,401  
Dividends and accretion
                                       
    on preferred stock
    326       326       324       710       430  
Net income available to
                                       
   Common shareholders
  $ 1,551     $ 1,580     $ 1,432     $ 1,415     $ 971  
                                         
Per Common Share Data:
                                       
Earnings per share (basic)
  $ 0.18     $ 0.18     $ 0.16     $ 0.16     $ 0.11  
Earnings per share (diluted)
    0.18       0.18       0.16       0.16       0.11  
                                         
                                         
Performance Ratios:
                                       
Return on Average Assets
    0.50 %     0.52 %     0.47 %     0.58 %     0.37 %
Return on Average Common
                                       
Equity
    6.34 %     6.55 %     6.06 %     6.10 %     4.18 %
                                         
Net Interest Margin
                                       
    (Taxable Equivalent Basis)
    3.62 %     3.64 %     3.64 %     3.67 %     3.44 %
   
   
   


 
 

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION
SELECTED CONSOLIDATED FINANCIAL DATA
(Dollars in thousands, except share data)
(Unaudited)

   
For The
 
   
Twelve Months Ended
 
   
December 31,
 
   
2010
   
2009
 
Income Statement Data:
           
Interest income
  $ 60,922     $ 66,007  
Interest expense
    11,032       17,659  
   Net interest income
    49,890       48,348  
Provision for loan losses
    10,000       9,700  
   Net interest income after
               
     provision for loan losses
    39,890       38,648  
Trust fees
    9,901       9,428  
Other income
    5,031       4,301  
Securities gains, net
    124       69  
Other-than-temporary impairment
               
  charge, equity securities
    (941 )     -  
Salaries and employee benefits
    22,529       21,877  
Premises and equipment
    9,624       8,803  
FDIC insurance expense
    2,322       3,309  
Other expenses
    8,635       8,277  
Income before income taxes
    10,895       10,180  
Income tax expense
    3,231       3,054  
Net income
    7,664       7,126  
Dividends and accretion
               
    on preferred stock
    1,686       1,493  
Net income available to
               
   Common shareholders
  $ 5,978     $ 5,633  
                 
Per Common Share Data:
               
Earnings per share (basic)
  $ 0.68     $ 0.64  
Earnings per share (diluted)
    0.68       0.64  
                 
                 
Performance Ratios:
               
Return on Average Assets
    0.52 %     0.49 %
Return on Average Common
               
Equity
    6.26 %     6.26 %
                 
Net Interest Margin
               
    (Taxable Equivalent Basis)
    3.64 %     3.58 %
   
   
   

 
 

 

 
 
PEAPACK-GLADSTONE FINANCIAL CORPORATION
AVERAGE BALANCE SHEET
UNAUDITED
THREE MONTHS ENDED
(Tax-Equivalent Basis, Dollars in Thousands)

   
December 31, 2010
   
December 31, 2009
 
   
Average
   
Income/
         
Average
   
Income/
       
   
Balance
   
Expense
   
Yield
   
Balance
   
Expense
   
Yield
 
ASSETS:
                                   
Interest-Earning Assets:
                                   
   Investments:
                                   
     Taxable (1)
  $ 356,763     $ 2,170       2.43 %   $ 304,301     $ 2,506       3.29 %
     Tax-Exempt (1) (2)
    34,547       354       4.10       47,749       578       4.83  
   Loans (2) (3)
    942,542       12,287       5.21       996,601       13,232       5.31  
   Federal Funds Sold
    100       1       0.35       201       -       0.20  
   Interest-Earning Deposits
    64,020       47       0.29       90,663       47       0.21  
   Total Interest-Earning
                                               
     Assets
    1,397,972     $ 14,859       4.25 %     1,439,515     $ 16,363       4.55 %
Noninterest-Earning Assets:
                                               
   Cash and Due from Banks
    9,138                       9,493                  
   Allowance for Loan
                                               
     Losses
    (14,245 )                     (12,872 )                
   Premises and Equipment
    33,952                       27,981                  
   Other Assets
    70,506                       61,689                  
   Total Noninterest-Earning
                                               
     Assets
    99,351                       86,291                  
Total Assets
  $ 1,497,323                     $ 1,525,806                  
                                                 
LIABILITIES:
                                               
Interest-Bearing Deposits
                                               
   Checking
  $ 283,355     $ 352       0.50 %   $ 226,851     $ 426       0.75 %
   Money Markets
    519,991       642       0.49       469,635       1,103       0.94  
   Savings
    78,706       54       0.27       72,326       76       0.42  
   Certificates of Deposit
    234,079       880       1.50       381,984       2,062       2.16  
     Total Interest-Bearing
                                               
       Deposits
    1,116,131       1,928       0.69       1,150,796       3,667       1.27  
   Borrowings
    24,162       208       3.44       36,605       333       3.64  
   Capital Lease Obligation
    6,255       78       4.98       -       -       -  
   Total Interest-Bearing
                                               
      Liabilities
    1,146,548       2,214       0.77       1,187,401       4,000       1.35  
Noninterest Bearing
                                               
     Liabilities
                                               
   Demand Deposits
    225,228                       209,458                  
   Accrued Expenses and
                                               
     Other Liabilities
    6,944                       8,676                  
   Total Noninterest-Bearing
                                               
     Liabilities
    232,172                       218,134                  
Shareholders’ Equity
    118,603                       120,271                  
   Total Liabilities and
                                               
     Shareholders’ Equity
  $ 1,497,323                     $ 1,525,806                  
   Net Interest Income
          $ 12,645                     $ 12,363          
     Net Interest Spread
                    3.48 %                     3.20 %
     Net Interest Margin (4)
                    3.62 %                     3.44 %


 
 

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION
AVERAGE BALANCE SHEET
UNAUDITED
THREE MONTHS ENDED
(Tax-Equivalent Basis, Dollars in Thousands)

   
December 31, 2010
   
September 30, 2010
 
   
Average
   
Income/
         
Average
   
Income/
       
   
Balance
   
Expense
   
Yield
   
Balance
   
Expense
   
Yield
 
ASSETS:
                                   
Interest-Earning Assets:
                                   
   Investments:
                                   
     Taxable (1)
  $ 356,763     $ 2,170       2.43 %   $ 314,213     $ 2,230       2.84 %
     Tax-Exempt (1) (2)
    34,547       354       4.10       32,545       384       4.72  
   Loans (2) (3)
    942,542       12,287       5.21       949,301       12,473       5.26  
   Federal Funds Sold
    100       1       0.35       193       -       0.22  
   Interest-Earning Deposits
    64,020       47       0.29       78,501       50       0.26  
   Total Interest-Earning
                                               
     Assets
    1,397,972     $ 14,859       4.25 %     1,374,753     $ 15,137       4.40 %
Noninterest-Earning Assets:
                                               
   Cash and Due from Banks
    9,138                       8,314                  
   Allowance for Loan
                                               
     Losses
    (14,245 )                     (14,180 )                
   Premises and Equipment
    33,952                       34,589                  
   Other Assets
    70,506                       70,056                  
   Total Noninterest-Earning
                                               
     Assets
    99,351                       98,779                  
Total Assets
  $ 1,497,323                     $ 1,473,532                  
                                                 
LIABILITIES:
                                               
Interest-Bearing Deposits
                                               
   Checking
  $ 283,355     $ 352       0.50 %   $ 259,816     $ 409       0.63 %
   Money Markets
    519,991       642       0.49       515,734       839       0.65  
   Savings
    78,706       54       0.27       78,058       78       0.40  
   Certificates of Deposit
    234,079       880       1.50       251,511       986       1.57  
     Total Interest-Bearing
                                               
       Deposits
    1,116,131       1,928       0.69       1,105,119       2,312       0.84  
   Borrowings
    24,162       208       3.44       25,532       223       3.51  
   Capital Lease Obligation
    6,255       78       4.98       6,177       77       4.98  
   Total Interest-Bearing
                                               
      Liabilities
    1,146,548       2,214       0.77       1,136,828       2,612       0.92  
Noninterest Bearing
                                               
     Liabilities
                                               
   Demand Deposits
    225,228                       211,390                  
   Accrued Expenses and
                                               
     Other Liabilities
    6,944                       8,216                  
   Total Noninterest-Bearing
                                               
     Liabilities
    232,172                       219,606                  
Shareholders’ Equity
    118,603                       117,098                  
   Total Liabilities and
                                               
     Shareholders’ Equity
  $ 1,497,323                     $ 1,473,532                  
   Net Interest Income
          $ 12,645                     $ 12,525          
     Net Interest Spread
                    3.48 %                     3.48 %
     Net Interest Margin (4)
                    3.62 %                     3.64 %


 
 

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION
AVERAGE BALANCE SHEET
UNAUDITED
TWELVE MONTHS ENDED
(Tax-Equivalent Basis, Dollars in Thousands)

   
December 31, 2010
   
December 31, 2009
 
   
Average
   
Income/
         
Average
   
Income/
       
   
Balance
   
Expense
   
Yield
   
Balance
   
Expense
   
Yield
 
ASSETS:
                                   
Interest-Earning Assets:
                                   
   Investments:
                                   
     Taxable (1)
  $ 329,605     $ 9,315       2.83 %   $ 247,500     $ 9,395       3.80 %
     Tax-Exempt (1) (2)
    34,985       1,607       4.59       49,652       2,474       4.98  
   Loans (2) (3)
    958,472       50,529       5.27       1,021,457       55,059       5.39  
   Federal Funds Sold
    174       1       0.23       201       -       0.20  
   Interest-Earning Deposits
    64,182       149       0.23       58,364       90       0.15  
   Total Interest-Earning
                                               
     Assets
    1,387,418     $ 61,601       4.44 %     1,377,174     $ 67,018       4.87 %
Noninterest-Earning Assets:
                                               
   Cash and Due from Banks
    8,567                       7,958                  
   Allowance for Loan
                                               
     Losses
    (14,070 )                     (10,879 )                
   Premises and Equipment
    31,826                       27,361                  
   Other Assets
    69,309                       57,802                  
   Total Noninterest-Earning
                                               
     Assets
    95,632                       82,242                  
Total Assets
  $ 1,483,050                     $ 1,459,416                  
                                                 
LIABILITIES:
                                               
Interest-Bearing Deposits
                                               
   Checking
  $ 258,995     $ 1,586       0.61 %   $ 201,399     $ 1,476       0.73 %
   Money Markets
    510,331       3,619       0.71       428,063       4,510       1.05  
   Savings
    77,023       289       0.38       70,850       320       0.45  
   Certificates of Deposit
    266,134       4,286       1.61       397,329       9,985       2.51  
     Total Interest-Bearing
                                               
       Deposits
    1,112,483       9,780       0.88       1,097,641       16,291       1.48  
   Borrowings
    29,552       1,046       3.54       38,507       1,368       3.55  
   Capital Lease Obligation
    3,637       206       5.64       -       -       -  
   Total Interest-Bearing
                                               
      Liabilities
    1,145,672       11,032       0.96       1,136,148       17,659       1.55  
Noninterest Bearing
                                               
     Liabilities
                                               
   Demand Deposits
    214,753                       199,543                  
   Accrued Expenses and
                                               
     Other Liabilities
    6,490                       7,144                  
   Total Noninterest-Bearing
                                               
     Liabilities
    221,243                       206,687                  
Shareholders’ Equity
    116,135                       116,581                  
   Total Liabilities and
                                               
     Shareholders’ Equity
  $ 1,483,050                     $ 1,459,416                  
   Net Interest Income
          $ 50,569                     $ 49,359          
     Net Interest Spread
                    3.48 %                     3.32 %
     Net Interest Margin (4)
                    3.64 %                     3.58 %

(1)
Average balances for available-for sale securities are based on amortized cost.
(2)
Interest income is presented on a tax-equivalent basis using a 35 percent federal tax rate.
(3)
Loans are stated net of unearned income and include nonaccrual loans.
(4)
Net interest income on a tax-equivalent basis as a percentage of total average interest-earning assets.