Attached files

file filename
8-K - MEDIA GENERAL INCv209071_8k.htm

Media General Reports Fourth-Quarter 2010 Results, Provides Outlook

RICHMOND, Va., Jan. 27, 2011 /PRNewswire/ -- Media General, Inc. (NYSE: MEG) today reported that operating income in the fourth quarter of 2010 increased 12 percent to $36.4 million from $32.5 million in the fourth quarter of 2009.  Net income in the fourth quarter of 2010 was $9 million, or 39 cents per share, compared with $27.4 million, or $1.18 per diluted share in the 2009 fourth quarter.  The year-over-year change in net income was due almost entirely to non-cash tax expense and higher interest expense in the 2010 period.

Total revenues in the quarter increased 7.2 percent to $189.9 million, driven by a nearly 29 percent increase in Broadcast television revenues, which reflected strong Political advertising and an overall firming in broadcast transactional business.  Total operating costs in the fourth quarter increased 6.1 percent, reflecting the absence of last year’s furlough days, a 28 percent increase in newsprint expense and support of new revenue initiatives.

“In the fourth quarter of 2010, our broadcast-intensive markets – Mid-South and Ohio/Rhode Island – generated significantly higher profits compared with the prior year.  Our television stations, most of which are rated number one or two in their markets, were in an excellent position again this year to attract Political advertising dollars.  Operating results benefited from nearly $24 million in fourth quarter Political revenues, compared with $3.7 million last year.  Our stations benefited from hotly contested races in several markets and from a surge in national party and issue spending in the final weeks and days leading up to November 2,” said Marshall N. Morton, president and chief executive officer.

“We experienced strengthening in our overall broadcast advertising as well.  In the fourth quarter, Local time sales grew nearly 6 percent and National time sales increased nominally, which was a good performance given some displacement of transactional advertising by Political issue and candidate spending.  Automotive advertising, in particular, was strong,” Mr. Morton said.

“In addition, we were pleased to see the benefits of our aggressive digital sales initiatives, which drove a 19 percent increase in revenues at our newspaper and broadcast media websites.  Online Classified revenues grew for the fourth consecutive quarter and increased more than 9 percent, due in part to Yahoo! Hot Jobs and Zillow real estate partnerships.  Local online revenues rose more than 29 percent, reflecting increased advertiser adoption of new online advertising opportunities.  The extension of partnerships for Yahoo! display and Zillow real estate advertising to several TV markets helped accelerate revenue growth at a number of television websites,” Mr. Morton said.  

Media General’s Publishing revenues in the fourth quarter declined 8.4 percent from last year.  Classified print revenues decreased 15 percent, and National and Local print revenues declined 8.2 percent and 7.5 percent, respectively.  Outside sales for Printing and Distribution Services increased 7.7 percent in the quarter.  Total Digital Media revenues increased 1.3 percent and reflected lower revenues at the company’s advertising services businesses, DealTaker.com and Blockdot, which mostly offset the double-digit revenue growth at local media websites.  

Market Segments

Virginia/Tennessee market profit in the fourth quarter was $10.9 million, compared with $15.6 million in the 2009 fourth quarter.  Revenues declined 4.4 percent from last year and expenses increased 6 percent.  Broadcast revenues grew 4.4 percent at the market’s two television stations, mostly due to increased department store and telecommunications spending.  Political revenues were $1.6 million compared with $1.7 million in the prior year’s quarter.  The market’s main driver of Political advertising this year was the Tennessee gubernatorial race and two Congressional elections in Virginia.  The Virginia gubernatorial election was the main contributor to Political advertising in 2009.  Digital revenues in Virginia/Tennessee rose 16.8 percent, reflecting increases in Local, National and Classified online advertising.  Publishing revenues decreased 6.8 percent.  Classified revenues decreased 12.7 percent and Local revenues declined 1.7 percent.  National revenues increased 1.9 percent and reflected higher spending by automotive, insurance, department store and telecommunications advertisers.

Florida market profit was $6.3 million, compared with $6.6 million a year ago.  Revenues increased 2.4 percent and expenses increased 3.6 percent.  Broadcast revenues grew more than 30 percent, due to strong Political advertising on WFLA.  Political revenues were nearly $6 million compared with their virtual absence last year, reflecting Florida’s hotly contested gubernatorial, U.S. Senate and attorney general races.  Publishing revenues decreased 12.8 percent.  Total market Classified and Local revenues decreased 15.3 percent and 6.7 percent, respectively. Increases in Local advertising spending at WFLA and TBO.com were offset by declines in Local newspaper advertising.  National revenues decreased 10.7 percent as BP image advertising and higher spending by automotive, financial services and travel advertisers on WFLA were offset by lower newspaper National advertising.  Digital revenues increased 6.8 percent, due to solid growth in Local and National online advertising.

Mid-South market profit was $14.9 million, compared with $8.7 million in the prior year.  Total revenues increased 23.2 percent, due to strong Political spending, and expenses increased 9.6 percent.  Total Broadcast revenues in the Mid-South increased nearly 30 percent.  Political revenues were $6.8 million, compared with $391,000 in 2009.  Total Publishing revenues increased nearly 1 percent, reflecting higher legal Classified advertising, new store Local spending and special sections related to Auburn University’s football team playing in the SEC title game and BCS National Championship.  Total market Local, National and Classified revenues increased 8.4 percent, 12.5 percent and 1.2 percent, respectively.  Printing and distribution revenues nearly doubled.  Digital media revenues rose 26.8 percent, reflecting higher Local and National spending.

North Carolina market profit was $2.9 million, compared with a profit of $3.4 million last year.  Revenues increased 1.5 percent, and expenses increased 4.5 percent from last year.  Broadcast revenues increased 20.5 percent, due to Political advertising as well as higher spending by Local and National advertisers at the market’s two television stations.  Political revenues were $724,000, an increase from $203,000 in 2009, and overall reflected the absence of hotly contested races in North Carolina.  Publishing revenues declined 8.6 percent in the fourth quarter.  National and Local revenues increased 2.5 percent and 2.3 percent, respectively, while Classified revenues decreased 19 percent.  Digital media revenues increased 40.5 percent, due to robust Local and Classified revenue growth, which was directly attributable to the company’s aggressive digital sales initiative.

Ohio/Rhode Island market profit was $9.4 million, compared with $5.3 million last year, due to strong Political revenues from the market’s two NBC-affiliated television stations.  Total revenues increased 38.4 percent and expenses increased 13 percent, excluding severance costs.  Broadcast revenues grew from the prior year by nearly 40 percent.  Political revenues were $8.8 million compared with $1.2 million in 2009, reflecting gubernatorial and Congressional races in Ohio and a gubernatorial election, Congressional race and issue spending in Rhode Island.  National advertising decreased 12.9 percent, despite increases in automotive, furniture and bank advertising.  Local revenues were about even with the prior year’s quarter.  Digital media revenues rose 8.5 percent.

Advertising Services and Other segment profit of $316,000 declined from $1.7 million last year, due largely to a decrease in revenues from DealTaker.com, the company’s shopping and coupon website; Blockdot, which specializes in interactive entertainment and advergaming technologies, and NetInformer, a provider of wireless media and mobile marketing services.

Other Results

Interest expense was $17.1 million in the fourth quarter, compared with $10.3 million last year, due to the company’s new debt financing structure completed in February 2010.  Debt at the end of 2010 was $663 million, compared with $712 million at the beginning of the year.  

Corporate expense increased $865,000 from last year, due in part to the impact of employee furlough days.

Income tax expense in the fourth quarter was $10.5 million, all non-cash.  The previous estimate of $7.5 million was impacted by intraperiod tax allocation and other non-cash adjustments.  A tax benefit of $1 million was reported for the same period last year, which reflected the company’s estimated net operating loss carryback claim for 2009.

EBITDA (income from continuing operations before interest, taxes, depreciation and amortization) was $49.1 million in the fourth quarter of 2010, compared with $46.7 million in the 2009 period.  After-Tax Cash Flow was $32 million, compared with $25.1 million in the prior-year’s quarter.  Capital expenditures in the fourth quarter of 2010 were $10.9 million, compared with $6.8 million in the prior-year period.  Free Cash Flow (After-Tax Cash Flow minus capital expenditures) was$21.1 million, compared with $18.3 million in the prior-year period.

Media General provides the non-GAAP financial metrics EBITDA from continuing operations, After-Tax Cash Flow, and Free Cash Flow. The company believes these metrics are useful in evaluating financial performance and/or are common alternative measures used by investors, financial analysts and rating agencies.  These groups use EBITDA, along with other measures, to evaluate a company’s ability to service its debt requirements and to estimate the value of the company.  A reconciliation of these metrics to amounts on the GAAP statements has been included in this news release.

Outlook

For the first quarter of 2011, Media General expects total revenues in the range of level to 3 percent down compared with last year.  Broadcast revenues are expected to be in a range from even with last year to down 3 percent from last year, due mostly to the absence of Political, Olympics and Super Bowl advertising revenues partially offset by strengthening of the transactional business.  Publishing revenues are expected to decrease 2-6 percent, due to continued weakness in Local and Classified revenues.  Digital Media revenues are expected to increase 6-9 percent and the company’s local media websites are expected to increase 18-21 percent.  Total operating costs are expected to increase 5-7 percent, which mostly reflects 2 percent of merit raises and partial restoration of the company’s 401(k) match.

Conference Call, Webcast and Financial Statements

The company will hold a conference call with financial analysts today at 2:30 p.m. ET.  The conference call will be available to the media and general public through a limited number of listen-only dial-in conference lines and via simultaneous webcast.  To dial in to the call, listeners may call 1-800-599-9829 about 10 minutes prior to the 2:30 p.m. start.  The participant passcode is “Media General.”  Listeners may also access the live webcast by logging on to www.mediageneral.com and clicking on the “Live Webcast” link on the homepage about 10 minutes in advance.  A replay of the webcast will be available online at www.mediageneral.com beginning at 5:30 p.m. today.  A telephone replay is also available, beginning at 5:30 p.m. today and ending at 5:30 p.m. on February 3, 2011, by dialing 888-286-8010 or 617-801-6888, and using the passcode 18563205.

Forward-Looking Statements

This news release contains forward-looking statements that are subject to various risks and uncertainties and should be understood in the context of the company’s publicly available reports filed with the Securities and Exchange Commission.  Media General’s future performance could differ materially from its current expectations.

2010 Audited Financial Statements

Media General will issue its 2010 audited financial statements, including footnotes, on its website www.mediageneral.com, following the close of the stock market today.  A link to the statements will be posted prominently on the website’s home page.

About Media General

Media General is a leading provider of news, information and entertainment across multiple media platforms, serving consumers and advertisers in strong local markets, primarily in the Southeastern United States.  Media General’s operations are organized in five geographic market segments and a sixth segment that includes the company’s interactive advertising services and certain other operations.  The company’s operations include 18 network-affiliated television stations and their associated websites, three metropolitan and 20 community newspapers and their associated websites, and more than 200 specialty publications that include weekly newspapers and niche publications targeted to various demographic, geographic and topical communities of interest.  Many of the company’s specialty publications have associated websites.  Media General additionally operates three interactive advertising services companies:  Blockdot, which specializes in interactive entertainment and advergaming technologies; DealTaker.com, a coupon and shopping website; and NetInformer, a leading provider of wireless media and mobile marketing services.

Media General, Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS



Thirteen Weeks Ending


Fifty-Two Weeks Ending


December 26,


December 27,


December 26,


December 27,

(Unaudited, in thousands except per share amounts)

2010


2009


2010


2009









Revenues










Publishing

$          86,482


$          94,367


$        328,372


$        357,502


Broadcast

92,147


71,616


306,750


258,967


Digital media and other

11,247


11,101


42,993


41,143




Total revenues

189,876


177,084


678,115


657,612












Operating costs:









Employee compensation

75,194


70,322


297,725


300,439


Production

37,353


34,472


147,482


154,785


Selling, general and administrative

29,366


25,905


107,887


94,031


Depreciation and amortization

12,487


13,923


53,089


59,178


Goodwill and other asset impairment

---


---


---


84,220


Gain on insurance recovery

(956)


---


(956)


(1,915)



Total operating costs

153,444


144,622


605,227


690,738












Operating income (loss)

36,432


32,462


72,888


(33,126)












Other income (expense):









Interest expense

(17,126)


(10,260)


(71,053)


(41,978)


Gain on sale of investments

---


---


---


701


Other, net

229


351


954


972



Total other expense

(16,897)


(9,909)


(70,099)


(40,305)












Income (loss) from continuing operations before income taxes

19,535


22,553


2,789


(73,431)












Income tax expense (benefit)

10,487


(1,013)


25,427


(28,638)












Income (loss) from continuing operations

9,048


23,566


(22,638)


(44,793)

Discontinued operations:









Income from discontinued operations (net of tax)

---


59


---


155


Gain related to divestiture of operations (net of tax)

---


3,737


---


8,873

Net Income (loss)

$            9,048


$          27,362


$         (22,638)


$         (35,765)












Net income (loss) per common share:









Income (loss) from continuing operations

$              0.39


$              1.02


$             (1.01)


$             (2.01)


Discontinued operations

---


0.17


---


0.40

Net income (loss) per common share

$              0.39


$              1.19


$             (1.01)


$             (1.61)












Net income (loss) per common share - assuming dilution:









Income (loss) from continuing operations

$              0.39


$              1.01


$             (1.01)


$             (2.01)


Discontinued operations

---


0.17


---


0.40

Net income (loss) per common share - assuming dilution

$              0.39


$              1.18


$             (1.01)


$             (1.61)























Weighted-average common shares outstanding:









Basic


22,366


22,273


22,341


22,245


Diluted


22,366


22,439


22,341


22,245



Media General, Inc.

BUSINESS SEGMENT

(Unaudited, in thousands)


Revenues


Depreciation & Amortization


Operating Profit (Loss)

Three Months Ending December 26, 2010







Virginia/Tennessee


$          51,502


$                     (3,190)


$                     10,939

Florida


42,871


(1,641)


6,332

Mid-South


48,521


(2,631)


14,876

North Carolina


21,487


(1,417)


2,888

Ohio/Rhode Island


20,210


(700)


9,413

Advertising Services & Other


6,022


(147)


316

Eliminations


(737)


-


-







44,764

Unallocated amounts:







Acquisition intangibles amortization




(1,515)


(1,515)

Corporate expense




(1,246)


(7,918)



$        189,876


$                   (12,487)










Corporate interest expense






(17,116)

Gain on insurance recovery






956

Other






364















Consolidated income before income taxes






$                     19,535










(Unaudited, in thousands)


Revenues


Depreciation & Amortization


Operating Profit (Loss)

Three Months Ending December 27, 2009







Virginia/Tennessee


$          53,882


$                     (3,282)


$                     15,611

Florida


41,847


(1,845)


6,575

Mid-South


39,369


(3,274)


8,684

North Carolina


21,160


(1,707)


3,364

Ohio/Rhode Island


14,598


(830)


5,270

Advertising Services & Other


6,720


(227)


1,685

Eliminations


(492)


-


-







41,189

Unallocated amounts:







Acquisition intangibles amortization




(1,703)


(1,703)

Corporate expense




(1,055)


(7,053)



$        177,084


$                   (13,923)










Interest expense






(10,260)

Other






380








Consolidated income from continuing







operations before income taxes






$                     22,553

















(Unaudited, in thousands)


Revenues


Depreciation & Amortization


Operating Profit (Loss)

Twelve months ended December 26, 2010







Virginia/Tennessee


$        192,405


$                   (13,052)


$                     36,430

Florida


157,295


(6,883)


11,155

Mid-South


165,648


(11,526)


36,145

North Carolina


77,682


(6,009)


5,485

Ohio/Rhode Island


62,339


(3,179)


20,801

Advertising Services & Other


25,057


(797)


3,124

Eliminations


(2,311)


-


(8)







113,132

Unallocated amounts:







Acquisition intangibles amortization




(6,175)


(6,175)

Corporate expense




(5,468)


(31,518)



$        678,115


$                   (53,089)










Corporate interest expense






(71,020)

Gain on insurance recovery






956

Other






(2,586)















Consolidated income before income taxes






$                       2,789










(Unaudited, in thousands)


Revenues


Depreciation & Amortization


Operating Profit (Loss)

Twelve months ended December 27, 2009







Virginia/Tennessee


$        199,290


$                   (13,807)


$                     39,644

Florida


158,232


(8,111)


4,262

Mid-South


145,621


(13,426)


21,201

North Carolina


78,762


(6,801)


4,719

Ohio/Rhode Island


50,613


(3,371)


10,514

Advertising Services & Other


26,683


(884)


4,579

Eliminations


(1,589)


2


(46)







84,873

Unallocated amounts:







Acquisition intangibles amortization




(7,064)


(7,064)

Corporate expense




(5,716)


(27,067)



$        657,612


$                   (59,178)










Interest expense






(41,978)

Gain on sale of investments






701

Goodwill and other asset impairment






(84,220)

Gain on insurance recovery






1,915

Other






(591)








Consolidated loss from continuing







operations before income taxes






$                   (73,431)



Media General, Inc.

CONSOLIDATED BALANCE SHEETS









December 26,

December 27,

(Unaudited, in thousands)

2010

2009






ASSETS








Current assets:




Cash and cash equivalents

$                     31,860

$                      33,232


Accounts receivable - net

102,314

104,405


Inventories

7,053

6,632


Other

29,745

60,786



Total current assets

170,972

205,055






Other assets

40,629

34,177






Property, plant and equipment - net

398,939

421,208






FCC licenses and other intangibles - net

569,433

575,608






Total assets

$                1,179,973

$                 1,236,048






LIABILITIES AND STOCKHOLDERS' EQUITY








Current liabilities:




Accounts payable

$                     30,030

$                      26,398


Accrued expenses and other liabilities

89,784

72,174



Total current liabilities

119,814

98,572






Long-term debt

663,341

711,909






Deferred income taxes

34,729

7,233






Other liabilities and deferred credits

198,167

226,083






Stockholders' equity

163,922

192,251

Total liabilities and stockholders' equity

$                1,179,973

$                 1,236,048



Media General, Inc.

REVENUES DETAIL










Thirteen Weeks Ending


Fifty-Two Weeks Ending


December 26,

December 27,



December 26,

December 27,


(Unaudited, in thousands)

2010

2009

% Change


2010

2009

% Change









Virginia/Tennessee








Publishing

$                        41,760

$                       44,830

(6.8)%


$               159,987

$        168,991

(5.3)%

Broadcast

6,991

6,697

4.4 %


22,501

21,614

4.1 %

Digital media

2,751

2,355

16.8 %


9,917

8,685

14.2 %

Total Virginia/Tennessee revenues

51,502

53,882

(4.4)%


192,405

199,290

(3.5)%









Florida








Publishing

22,767

26,111

(12.8)%


85,767

99,284

(13.6)%

Broadcast

18,278

14,027

30.3 %


64,606

52,569

22.9 %

Digital media

1,826

1,709

6.8 %


6,922

6,379

8.5 %

Total Florida revenues

42,871

41,847

2.4 %


157,295

158,232

(0.6)%









Mid-South








Publishing

8,885

8,822

0.7 %


33,092

34,222

(3.3)%

Broadcast

38,188

29,405

29.9 %


127,609

107,209

19.0 %

Digital media

1,448

1,142

26.8 %


4,947

4,190

18.1 %

Total Mid-South revenues

48,521

39,369

23.2 %


165,648

145,621

13.8 %









North Carolina








Publishing

13,203

14,441

(8.6)%


49,851

54,325

(8.2)%

Broadcast

6,953

5,772

20.5 %


23,248

20,736

12.1 %

Digital media

1,331

947

40.5 %


4,583

3,701

23.8 %

Total North Carolina revenues

21,487

21,160

1.5 %


77,682

78,762

(1.4)%









Ohio/Rhode Island








Broadcast

19,594

14,030

39.7 %


60,201

48,641

23.8 %

Digital media

616

568

8.5 %


2,138

1,972

8.4 %

Total Ohio/Rhode Island revenues

20,210

14,598

38.4 %


62,339

50,613

23.2 %









Advertising Services & Other








Publishing (1)

1

260

(99.6)%


5

977

(99.5)%

Broadcast (production company)

2,426

1,916

26.6 %


9,596

8,814

8.9 %

Digital media

3,595

4,544

(20.9)%


15,456

16,892

(8.5)%

Total Advertising Services & Other revenues

6,022

6,720

(10.4)%


25,057

26,683

(6.1)%









Eliminations

(737)

(492)

49.8 %


(2,311)

(1,589)

45.4 %









Total revenues

$                      189,876

$                     177,084

7.2 %


$               678,115

$        657,612

3.1 %

















Selected revenue categories








(Unaudited, in thousands)
















Publishing revenues








Local

$                        43,376

$                       46,883

(7.5)%


$               149,122

$        163,602

(8.9)%

National

5,748

6,260

(8.2)%


22,691

25,315

(10.4)%

Classified

16,123

18,983

(15.1)%


72,910

83,221

(12.4)%

Circulation

16,351

17,627

(7.2)%


66,691

69,872

(4.6)%

Printing/Distribution

3,780

3,509

7.7 %


13,644

12,655

7.8 %









Broadcast revenues (gross)








Local

$                        45,950

$                       43,432

5.8 %


$               171,833

$        161,317

6.5 %

National

24,599

24,524

0.3 %


92,207

85,865

7.4 %

Political

23,895

3,681

NM


41,595

6,166

NM

Cable/Satellite (retransmission) fees

5,128

4,152

23.5 %


19,239

15,892

21.1 %









Digital revenues








Local

$                          4,630

$                         3,577

29.4 %


$                 14,922

$          11,873

25.7 %

National

970

884

9.7 %


3,576

3,364

6.3 %

Classified

2,163

1,979

9.3 %


9,177

8,355

9.8 %

Advertising Services

3,578

4,548

(21.3)%


15,395

16,903

(8.9)%









(1) Starting in 2010, print products formerly within Advertising Services & Other are being managed in their respective geographic market or have been discontinued.



"NM" is not meaningful.



Media General, Inc.

Non-GAAP Financial Metrics



Thirteen Weeks Ending


Fifty-Two Weeks Ending


December 26,


December 27,


December 26,


December 27,

(Unaudited, in thousands)

2010


2009


2010


2009









Income (loss) from continuing operations

$               9,048


$             23,566


$           (22,638)


$            (44,793)

Interest expense

17,126


10,260


71,053


41,978

Income tax expense (benefit)

10,487


(1,013)


25,427


(28,638)

Depreciation and amortization

12,487


13,923


53,089


59,178

















EBITDA from continuing operations

$             49,148


$             46,736


$           126,931


$              27,725

















Income (loss) from continuing operations

$               9,048


$             23,566


$           (22,638)


$            (44,793)

Income tax expense (benefit) *

10,487


(1,013)


25,427

(28,638)

Non-cash impairment charge (net of tax adjustments)

-


(11,375)


-


51,374

Depreciation and amortization

12,487


13,923


53,089


59,178









After-tax cash flow

$             32,022


$             25,101


$             55,878


$              37,121









After-tax cash flow

$             32,022


$             25,101


$             55,878


$              37,121

Capital expenditures

10,878


6,828


26,482


18,453









Free cash flow

$             21,144


$             18,273


$             29,396


$              18,668

*  The Company's income tax expense in 2010 and 2009 is non-cash in nature and has been added back accordingly.  

 See 2009 Form 10-K for further discussion.  





CONTACT: Investor Contact: Lou Anne Nabhan, +1-804-649-6103 or Media Contact: Ray Kozakewicz, +1-804-649-6748