Attached files

file filename
8-K - FORM 8-K - LEHMAN ABS CORP PRUDENTIAL FINANCIAL NOTE BACKED SE 2003 20d8k.htm

Exhibit 99.1

TRUSTEE’S DISTRIBUTION STATEMENT

To the Holders of:

Corporate Backed Trust Certificates, Prudential Financial Note-Backed Series 2003-20

 

*CUSIP:    21988K701      Class    A-1
   21988KAG2      Class    A-2

In accordance with the Standard Terms for Trust Agreements, U.S. Bank Trust National Association, as Trustee, submits the following cash basis statement for the period ending January 18, 2011.

INTEREST ACCOUNT

 

Balance as of July 15, 2010

    $ 0.00   

Scheduled Income received on securities

    $ 1,513,773.75   

Unscheduled Income received on securities

    $ 0.00   

LESS:

  

Distribution to Class A-1 Holders

   -$ 1,513,773.75   

Distribution to Class A-2 Holders

   -$ 0.00   

Distribution to Depositor

   -$ 0.00   

Distribution to Trustee

   -$ 0.00   

Balance as of January 18, 2011

    $ 0.00   

PRINCIPAL ACCOUNT

 

Balance as of July 15, 2010

    $ 0.00   

Scheduled principal payment received on securities

    $ 0.00   

LESS:

  

Distribution to Holders

   -$ 0.00   

Balance as of January 18, 2011

    $ 0.00   

UNDERLYING SECURITIES HELD AS OF January 18, 2011

 

Principal
Amount

  

Title of Security

$52,653,000

   Prudential Financial, Inc. 5.75% Medium-Term Notes, Series B due July 15, 2033
   *CUSIP:        74432QAC9

U.S. Bank Trust National Association, as Trustee

 

* The Trustee shall not be held responsible for the selection or use of the CUSIP numbers nor is any representation made as to its correctness. It is included solely for the convenience of the Holders.