Attached files
file | filename |
---|---|
8-K - FORM 8-K - Spectrum Brands Holdings, Inc. | y88640e8vk.htm |
EX-99.4 - EX-99.4 - Spectrum Brands Holdings, Inc. | y88640exv99w4.htm |
EX-16.1 - EX-16.1 - Spectrum Brands Holdings, Inc. | y88640exv16w1.htm |
EX-99.2 - EX-99.2 - Spectrum Brands Holdings, Inc. | y88640exv99w2.htm |
EX-99.6 - EX-99.6 - Spectrum Brands Holdings, Inc. | y88640exv99w6.htm |
EX-99.5 - EX-99.5 - Spectrum Brands Holdings, Inc. | y88640exv99w5.htm |
EX-99.3 - EX-99.3 - Spectrum Brands Holdings, Inc. | y88640exv99w3.htm |
EX-99.1 - EX-99.1 - Spectrum Brands Holdings, Inc. | y88640exv99w1.htm |
EX-99.8 - EX-99.8 - Spectrum Brands Holdings, Inc. | y88640exv99w8.htm |
EX-99.9 - EX-99.9 - Spectrum Brands Holdings, Inc. | y88640exv99w9.htm |
Exhibit 99.7
The
following are the financial statements included in the SB Holdings Form
10-K
AUDITED CONSOLIDATED FINANCIAL STATEMENTS OF SPECTRUM BRANDS HOLDINGS, INC.
FOR THE FISCAL YEARS ENDED SEPTEMBER 30, 2010, 2009 AND 2008
FOR THE FISCAL YEARS ENDED SEPTEMBER 30, 2010, 2009 AND 2008
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULE
Page | ||||
Reports of Independent Registered Public Accounting Firm |
2 | |||
Consolidated Statements of Financial Position |
4 | |||
Consolidated Statements of Operations |
5 | |||
Consolidated Statements of Shareholders Equity (Deficit) and Comprehensive Income (Loss) |
6 | |||
Consolidated Statements of Cash Flows |
8 | |||
Notes to Consolidated Financial Statements |
9 | |||
Schedule II Valuation and Qualifying Accounts |
79 |
1
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Spectrum Brands Holdings, Inc.:
Spectrum Brands Holdings, Inc.:
We have audited the accompanying consolidated statements of financial position of Spectrum Brands
Holdings, Inc. and subsidiaries (the Company) as of September 30, 2010 and September 30, 2009
(Successor Company), and the related consolidated statements of operations, shareholders equity
(deficit) and comprehensive income (loss), and cash flows for the year ended September 30, 2010,
the period August 31, 2009 to September 30, 2009 (Successor Company), the period October 1, 2008 to
August 30, 2009 and the year ended September 30, 2008 (Predecessor Company). In connection with our
audits of the consolidated financial statements, we have also audited the financial statement
schedule II. These consolidated financial statements are the responsibility of the Companys
management. Our responsibility is to express an opinion on these consolidated financial statements
based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of the Spectrum Brands Holdings, Inc. and subsidiaries as
of September 30, 2010 and September 30, 2009 (Successor Company), and the results of their
operations and their cash flows for the year ended September 30, 2010, the period August 31, 2009
to September 30, 2009 (Successor Company), the period October 1, 2008 to August 30, 2009 and the
year ended September 30, 2008 (Predecessor Company) in conformity with U.S. generally accepted
accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the Companys internal control over financial reporting as of September 30,
2010, based on criteria established in Internal ControlIntegrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated
December 14, 2010 expressed an unqualified opinion on the effectiveness of the Companys internal
control over financial reporting.
As discussed in Note 2 to the consolidated financial statements, the Predecessor Company filed a
petition for reorganization under Chapter 11 of the United States Bankruptcy Code on February 3,
2009. The Companys plan of reorganization became effective and the Company emerged from bankruptcy
protection on August 28, 2009. In connection with their emergence from bankruptcy, the Successor
Company Spectrum Brands, Inc. adopted fresh-start reporting in conformity with ASC Topic 852,
Reorganizations formerly America Institute of Certified Public Accountants Statement of Position
90-7, Financial Reporting by Entities in Reorganization under the Bankruptcy Code , effective as
of August 30, 2009. Accordingly, the Successor Companys consolidated financial statements prior to
August 30, 2009 are not comparable to its consolidated financial statements for periods on after
August 30, 2009.
As discussed in Note 10 to the consolidated financial statements, effective September 30, 2009, the
Successor Company adopted the measurement date provision of ASC 715, Compensation-Retirement
Benefits formerly FAS 158, Employers Accounting for Defined Benefit Pension and other
Postretirement Plans .
/s/ KPMG LLP | ||||
Atlanta, Georgia | ||||
December 14, 2010 |
2
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Spectrum Brands Holdings, Inc.:
Spectrum Brands Holdings, Inc.:
We have audited Spectrum Brands Holdings, Inc. and subsidiaries (the Company) internal control over
financial reporting as of September 30, 2010, based on criteria established in Internal
ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO). The Companys management is responsible for maintaining effective internal
control over financial reporting and for its assessment of the effectiveness of internal control
over financial reporting, included in Managements Annual Report on Internal
Control Over Financial Reporting. Our responsibility is to express an opinion on the Companys
internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, assessing the risk that a material weakness exists, and testing
and evaluating the design and operating effectiveness of internal control based on the assessed
risk. Our audit also included performing such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. A
companys internal control over financial reporting includes those policies and procedures that (1)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the company; (2) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of management and directors of the company;
and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Spectrum Brands Holdings, Inc. and subsidiaries maintained, in all material
respects, effective internal control over financial reporting as of September 30, 2010, based on
criteria established in Internal ControlIntegrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission.
We have also audited the accompanying consolidated statements of financial position of Spectrum
Brands Holdings, Inc. and subsidiaries as of September 30, 2010 and September 30, 2009 (Successor
Company), and the related consolidated statements of operations, shareholders equity (deficit) and
comprehensive income (loss), and cash flows for the year ended September 30, 2010, the period
August 31, 2009 to September 30, 2009 (Successor Company), the period October 1, 2008 to August 30,
2009 and the year ended September 30, 2008 (Predecessor Company), along with the financial
statement schedule II, and our report dated December 14, 2010 expressed an unqualified opinion on
those consolidated financial statements.
The Company acquired Russell Hobbs, Inc. and its subsidiaries (Russell Hobbs) on June 16, 2010.
Management excluded Russell Hobbs from its assessment of the effectiveness of internal control over
financial reporting and the associated total assets of $863,282,000 and total net sales of
$237,576,000 included in the consolidated financial statements of the Company as of and for the
year ended September 30, 2010. Our audit of internal control over financial reporting of the
Company as of September 30, 2010 also excluded Russell Hobbs.
/s/ KPMG LLP | ||||
Atlanta, Georgia | ||||
December 14, 2010 |
3
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
Consolidated Statements of Financial Position
September 30, 2010 and 2009
(In thousands, except per share amounts)
September 30, 2010 and 2009
(In thousands, except per share amounts)
Successor | ||||||||
Company | ||||||||
2010 | 2009 | |||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 170,614 | $ | 97,800 | ||||
Receivables: |
||||||||
Trade accounts receivable, net of allowances of $4,351 and $1,011, respectively |
365,002 | 274,483 | ||||||
Other |
41,445 | 24,968 | ||||||
Inventories |
530,342 | 341,505 | ||||||
Deferred income taxes |
35,735 | 28,137 | ||||||
Assets held for sale |
12,452 | 11,870 | ||||||
Prepaid expenses and other |
44,122 | 39,973 | ||||||
Total current assets |
1,199,712 | 818,736 | ||||||
Property, plant and equipment, net |
201,164 | 212,361 | ||||||
Deferred charges and other |
46,352 | 34,934 | ||||||
Goodwill |
600,055 | 483,348 | ||||||
Intangible assets, net |
1,769,360 | 1,461,945 | ||||||
Debt issuance costs |
56,961 | 9,422 | ||||||
Total assets |
$ | 3,873,604 | $ | 3,020,746 | ||||
Liabilities and Shareholders Equity |
||||||||
Current liabilities: |
||||||||
Current maturities of long-term debt |
$ | 20,710 | $ | 53,578 | ||||
Accounts payable |
332,231 | 186,235 | ||||||
Accrued liabilities: |
||||||||
Wages and benefits |
93,971 | 88,443 | ||||||
Income taxes payable |
37,118 | 21,950 | ||||||
Restructuring and related charges |
23,793 | 26,203 | ||||||
Accrued interest |
31,652 | 8,678 | ||||||
Other |
123,297 | 109,981 | ||||||
Total current liabilities |
662,772 | 495,068 | ||||||
Long-term debt, net of current maturities |
1,723,057 | 1,529,957 | ||||||
Employee benefit obligations, net of current portion |
92,725 | 55,855 | ||||||
Deferred income taxes |
277,843 | 227,498 | ||||||
Other |
70,828 | 51,489 | ||||||
Total liabilities |
2,827,225 | 2,359,867 | ||||||
Commitments and contingencies |
||||||||
Shareholders equity: |
||||||||
Common stock, $.01 par value, authorized 200,000 shares; issued 51,020 shares;
outstanding 51,020 shares at September 30, 2010 |
514 | | ||||||
Common stock, $.01 par value, authorized 150,000 shares; issued 30,000 shares;
outstanding 30,000 shares at September 30, 2009 |
| 300 | ||||||
Additional paid-in capital |
1,316,461 | 724,796 | ||||||
Accumulated deficit |
(260,892 | ) | (70,785 | ) | ||||
Accumulated other comprehensive (loss) income |
(7,497 | ) | 6,568 | |||||
1,048,586 | 660,879 | |||||||
Less treasury stock, at cost, 81 and 0 shares, respectively |
(2,207 | ) | | |||||
Total shareholders equity |
1,046,379 | 660,879 | ||||||
Total liabilities and shareholders equity |
$ | 3,873,604 | $ | 3,020,746 | ||||
See accompanying notes to consolidated financial statements.
4
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
Consolidated Statements of Operations
(In thousands, except per share amounts)
(In thousands, except per share amounts)
Successor | ||||||||||||||||
Company | Predecessor Company | |||||||||||||||
Period from | Period from | |||||||||||||||
August 31, 2009 | October 1, 2008 | |||||||||||||||
Year Ended | through | through | Year Ended | |||||||||||||
September 30, | September 30, | August 30, | September 30, | |||||||||||||
2010 | 2009 | 2009 | 2008 | |||||||||||||
Net sales |
$ | 2,567,011 | $ | 219,888 | $ | 2,010,648 | $ | 2,426,571 | ||||||||
Cost of goods sold |
1,638,451 | 155,310 | 1,245,640 | 1,489,971 | ||||||||||||
Restructuring and related charges |
7,150 | 178 | 13,189 | 16,499 | ||||||||||||
Gross profit |
921,410 | 64,400 | 751,819 | 920,101 | ||||||||||||
Operating expenses: |
||||||||||||||||
Selling |
466,813 | 39,136 | 363,106 | 506,365 | ||||||||||||
General and administrative |
199,386 | 20,578 | 145,235 | 188,934 | ||||||||||||
Research and development |
31,013 | 3,027 | 21,391 | 25,315 | ||||||||||||
Acquisition and integration related charges |
38,452 | | | | ||||||||||||
Restructuring and related charges |
16,968 | 1,551 | 30,891 | 22,838 | ||||||||||||
Goodwill and intangibles impairment |
| | 34,391 | 861,234 | ||||||||||||
752,632 | 64,292 | 595,014 | 1,604,686 | |||||||||||||
Operating income (loss) |
168,778 | 108 | 156,805 | (684,585 | ) | |||||||||||
Interest expense |
277,015 | 16,962 | 172,940 | 229,013 | ||||||||||||
Other expense (income), net |
12,300 | (816 | ) | 3,320 | 1,220 | |||||||||||
Loss from continuing operations before
reorganization items and income taxes |
(120,537 | ) | (16,038 | ) | (19,455 | ) | (914,818 | ) | ||||||||
Reorganization items expense (income), net |
3,646 | 3,962 | (1,142,809 | ) | | |||||||||||
(Loss) income from continuing operations before
income taxes |
(124,183 | ) | (20,000 | ) | 1,123,354 | (914,818 | ) | |||||||||
Income tax expense (benefit) |
63,189 | 51,193 | 22,611 | (9,460 | ) | |||||||||||
(Loss) income from continuing operations |
(187,372 | ) | (71,193 | ) | 1,100,743 | (905,358 | ) | |||||||||
(Loss) income from discontinued operations, net of tax |
(2,735 | ) | 408 | (86,802 | ) | (26,187 | ) | |||||||||
Net (loss) income |
$ | (190,107 | ) | $ | (70,785 | ) | $ | 1,013,941 | $ | (931,545 | ) | |||||
Basic net (loss) income per common share: |
||||||||||||||||
(Loss) income from continuing operations |
$ | (5.20 | ) | $ | (2.37 | ) | $ | 21.45 | $ | (17.78 | ) | |||||
(Loss) income from discontinued operations |
(0.08 | ) | 0.01 | (1.69 | ) | (0.51 | ) | |||||||||
Net (loss) income |
$ | (5.28 | ) | $ | (2.36 | ) | $ | 19.76 | $ | (18.29 | ) | |||||
Weighted average shares of common stock outstanding |
36,000 | 30,000 | 51,306 | 50,921 | ||||||||||||
Diluted net (loss) income per common share: |
||||||||||||||||
(Loss) income from continuing operations |
$ | (5.20 | ) | $ | (2.37 | ) | $ | 21.45 | $ | (17.78 | ) | |||||
(Loss) income from discontinued operations |
(0.08 | ) | 0.01 | (1.69 | ) | (0.51 | ) | |||||||||
Net (loss) income |
$ | (5.28 | ) | $ | (2.36 | ) | $ | 19.76 | $ | (18.29 | ) | |||||
Weighted average shares of common stock and
equivalents outstanding |
36,000 | 30,000 | 51,306 | 50,921 |
See accompanying notes to consolidated financial statements.
5
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
Consolidated Statements of Shareholders Equity (Deficit) and Comprehensive Income (Loss)
(In thousands)
(In thousands)
Accumulated | ||||||||||||||||||||||||||||
Other | Total | |||||||||||||||||||||||||||
Additional | Comprehensive | Shareholders | ||||||||||||||||||||||||||
Common Stock | Paid-In | Accumulated | Income (Loss), | Treasury | Equity | |||||||||||||||||||||||
Shares | Amount | Capital | Deficit | net of tax | Stock | (Deficit) | ||||||||||||||||||||||
Balances at September 30,
2007, Predecessor Company |
52,765 | $ | 690 | $ | 669,274 | $ | (763,370 | ) | $ | 65,664 | $ | (76,086 | ) | $ | (103,828 | ) | ||||||||||||
Net loss |
| | | (931,545 | ) | | | (931,545 | ) | |||||||||||||||||||
Adjustment of additional
minimum pension liability |
| | | | 2,459 | | 2,459 | |||||||||||||||||||||
Valuation allowance
adjustment |
| | | | (4,060 | ) | | (4,060 | ) | |||||||||||||||||||
Translation adjustment |
| | | | 5,236 | | 5,236 | |||||||||||||||||||||
Other unrealized gains and
losses |
| | | | 146 | | 146 | |||||||||||||||||||||
Comprehensive loss |
(927,764 | ) | ||||||||||||||||||||||||||
Issuance of restricted stock |
408 | 4 | (4 | ) | | | | | ||||||||||||||||||||
Forfeiture of restricted
stock |
(268 | ) | (2 | ) | 2 | | | | | |||||||||||||||||||
Treasury shares surrendered |
(130 | ) | | | | | (744 | ) | (744 | ) | ||||||||||||||||||
Amortization of unearned
compensation |
| | 5,098 | | | | 5,098 | |||||||||||||||||||||
Balances at September 30,
2008, Predecessor Company |
52,775 | $ | 692 | $ | 674,370 | $ | (1,694,915 | ) | $ | 69,445 | $ | (76,830 | ) | $ | (1,027,238 | ) | ||||||||||||
Net income |
| | | 1,013,941 | | | 1,013,941 | |||||||||||||||||||||
Adjustment of additional
minimum pension liability |
| | | | (1,160 | ) | | (1,160 | ) | |||||||||||||||||||
Valuation allowance
adjustment |
| | | | 5,104 | | 5,104 | |||||||||||||||||||||
Translation adjustment |
| | | | (2,650 | ) | | (2,650 | ) | |||||||||||||||||||
Other unrealized gains and
losses |
| | | | 9,817 | | 9,817 | |||||||||||||||||||||
Comprehensive income |
1,025,052 | |||||||||||||||||||||||||||
Issuance of restricted stock |
230 | (1 | ) | 1 | | | | | ||||||||||||||||||||
Forfeiture of restricted
stock |
(82 | ) | | | | | | | ||||||||||||||||||||
Treasury shares surrendered |
(185 | ) | | | | | (61 | ) | (61 | ) | ||||||||||||||||||
Amortization of unearned
compensation |
| | 2,636 | | | | 2,636 | |||||||||||||||||||||
Cancellation of Predecessor
Company common stock |
(52,738 | ) | (691 | ) | (677,007 | ) | | | 76,891 | (600,807 | ) | |||||||||||||||||
Elimination of Predecessor
Company accumulated deficit
and accumulated other
comprehensive income |
| | | 680,974 | (80,556 | ) | | 600,418 | ||||||||||||||||||||
Issuance of new common
stock in connection with
emergence from Chapter 11
of the Bankruptcy Code |
30,000 | 300 | 724,796 | | | | 725,096 | |||||||||||||||||||||
Balances at August 30,
2009, Successor Company |
30,000 | $ | 300 | $ | 724,796 | $ | | $ | | $ | | $ | 725,096 | |||||||||||||||
See accompanying notes to consolidated financial statements.
6
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
Consolidated Statements of Shareholders Equity (Deficit) and Comprehensive Income (Loss)Continued
(In thousands)
(In thousands)
Accumulated | ||||||||||||||||||||||||||||
Other | Total | |||||||||||||||||||||||||||
Additional | Comprehensive | Shareholders | ||||||||||||||||||||||||||
Common Stock | Paid-In | Accumulated | Income (Loss), | Treasury | Equity | |||||||||||||||||||||||
Shares | Amount | Capital | Deficit | net of tax | Stock | (Deficit) | ||||||||||||||||||||||
Balances at August 30, 2009,
Successor Company |
30,000 | $ | 300 | $ | 724,796 | $ | | $ | | $ | | $ | 725,096 | |||||||||||||||
Net loss |
| | | (70,785 | ) | | | (70,785 | ) | |||||||||||||||||||
Adjustment of additional
minimum pension liability |
| | | | 576 | | 576 | |||||||||||||||||||||
Valuation allowance adjustment |
| | | | (755 | ) | | (755 | ) | |||||||||||||||||||
Translation adjustment |
| | | | 5,896 | | 5,896 | |||||||||||||||||||||
Other unrealized gains and
losses |
| | | | 851 | | 851 | |||||||||||||||||||||
Comprehensive loss |
(64,217 | ) | ||||||||||||||||||||||||||
Balances at September 30,
2009, Successor Company |
30,000 | $ | 300 | $ | 724,796 | $ | (70,785 | ) | $ | 6,568 | $ | | $ | 660,879 | ||||||||||||||
Net loss |
| | | (190,107 | ) | | | (190,107 | ) | |||||||||||||||||||
Adjustment of additional
minimum pension liability |
| | | | (17,773 | ) | | (17,773 | ) | |||||||||||||||||||
Valuation allowance adjustment |
| | | | (2,398 | ) | | (2,398 | ) | |||||||||||||||||||
Translation adjustment |
| | | | 12,596 | | 12,596 | |||||||||||||||||||||
Other unrealized gains and
losses |
| | | | (6,490 | ) | | (6,490 | ) | |||||||||||||||||||
Comprehensive income |
(204,172 | ) | ||||||||||||||||||||||||||
Issuance of common stock |
20,433 | 205 | 574,998 | | | | 575,203 | |||||||||||||||||||||
Issuance of restricted stock |
939 | 9 | (9 | ) | | | | | ||||||||||||||||||||
Unvested restricted stock
units, not issued or
outstanding |
(271 | ) | | | | | | | ||||||||||||||||||||
Treasury shares surrendered |
(81 | ) | | | | | (2,207 | ) | (2,207 | ) | ||||||||||||||||||
Amortization of unearned
compensation |
| | 16,676 | | | | 16,676 | |||||||||||||||||||||
Balances at September 30,
2010, Successor Company |
51,020 | $ | 514 | $ | 1,316,461 | $ | (260,892 | ) | $ | (7,497 | ) | $ | (2,207 | ) | $ | 1,046,379 | ||||||||||||
See accompanying notes to consolidated financial statements.
7
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(In thousands)
(In thousands)
Successor | ||||||||||||||||
Company | Predecessor Company | |||||||||||||||
Period from | Period from | |||||||||||||||
Year Ended | August 31, 2009 | October 1, 2008 | Year Ended | |||||||||||||
September 30, | through | through | September 30, | |||||||||||||
2010 | September 30, 2009 | August 30, 2009 | 2008 | |||||||||||||
Cash flows from operating activities: |
||||||||||||||||
Net (loss) income |
$ | (190,107 | ) | $ | (70,785 | ) | $ | 1,013,941 | $ | (931,545 | ) | |||||
Income (loss) from discontinued operations |
(2,735 | ) | 408 | (86,802 | ) | (26,187 | ) | |||||||||
(Loss) income from continuing operations |
(187,372 | ) | (71,193 | ) | 1,100,743 | (905,358 | ) | |||||||||
Adjustments to reconcile net (loss) income to net cash provided by operating
activities: |
||||||||||||||||
Depreciation |
54,822 | 5,158 | 36,745 | 52,236 | ||||||||||||
Amortization of intangibles |
45,920 | 3,513 | 19,099 | 27,687 | ||||||||||||
Amortization of debt issuance costs |
9,030 | 314 | 13,338 | 8,387 | ||||||||||||
Amortization of unearned restricted stock compensation |
16,676 | | 2,636 | 5,098 | ||||||||||||
Impairment of goodwill and intangibles |
| | 34,391 | 861,234 | ||||||||||||
Non-cash goodwill adjustment due to release of valuation allowance |
| 47,443 | | | ||||||||||||
Fresh-start reporting adjustments |
| | (1,087,566 | ) | | |||||||||||
Gain on cancelation of debt |
| | (146,555 | ) | | |||||||||||
Administrative related reorganization items |
3,646 | 3,962 | 91,312 | | ||||||||||||
Payments for administrative related reorganization items |
(47,173 | ) | | | | |||||||||||
Deferred income taxes |
51,731 | 3,498 | 22,046 | (37,237 | ) | |||||||||||
Non-cash increase to cost of goods sold due to inventory valuations |
34,865 | | | | ||||||||||||
Non-cash interest expense on 12% Notes |
24,555 | | | | ||||||||||||
Write off of unamortized discount on retired debt |
59,162 | | | | ||||||||||||
Write off of debt issuance costs |
6,551 | | 2,358 | | ||||||||||||
Non-cash restructuring and related charges |
16,359 | 1,299 | 28,368 | 29,726 | ||||||||||||
Non-cash debt accretion |
18,302 | 2,861 | | | ||||||||||||
Changes in assets and liabilities: |
||||||||||||||||
Accounts receivable |
12,702 | 5,699 | 68,203 | 8,655 | ||||||||||||
Inventories |
(66,127 | ) | 48,995 | 9,004 | 12,086 | |||||||||||
Prepaid expenses and other current assets |
2,025 | 1,256 | 5,131 | 13,738 | ||||||||||||
Accounts payable and accrued liabilities |
86,497 | 22,438 | (80,463 | ) | (62,165 | ) | ||||||||||
Other assets and liabilities |
(73,612 | ) | (6,565 | ) | (88,996 | ) | (18,990 | ) | ||||||||
Net cash provided (used) by operating activities of continuing operations |
68,559 | 68,678 | 29,794 | (4,903 | ) | |||||||||||
Net cash provided (used) by operating activities of discontinued operations |
(11,221 | ) | 6,273 | (28,187 | ) | (5,259 | ) | |||||||||
Net cash provided (used) by operating activities |
57,338 | 74,951 | 1,607 | (10,162 | ) | |||||||||||
Cash flows from investing activities: |
||||||||||||||||
Purchases of property, plant and equipment |
(40,316 | ) | (2,718 | ) | (8,066 | ) | (18,928 | ) | ||||||||
Proceeds from sale of property, plant and equipment |
388 | 71 | 379 | 285 | ||||||||||||
Payments for acquisitions, net of cash acquired |
(2,577 | ) | | (8,460 | ) | | ||||||||||
Net cash used by investing activities of continuing operations |
(42,505 | ) | (2,647 | ) | (16,147 | ) | (18,643 | ) | ||||||||
Net cash (used) provided by investing activities of discontinued operations |
| | (855 | ) | 12,376 | |||||||||||
Net cash used by investing activities |
(42,505 | ) | (2,647 | ) | (17,002 | ) | (6,267 | ) | ||||||||
Cash flows from financing activities: |
||||||||||||||||
Proceeds from new Senior Credit Facilities, excluding new ABL Revolving
Credit Facility, net of discount |
1,474,755 | | | | ||||||||||||
Payment of extinguished senior credit facilities, excluding old ABL revolving
credit facility |
(1,278,760 | ) | | | | |||||||||||
Reduction of other debt |
(8,456 | ) | (4,603 | ) | (120,583 | ) | (425,073 | ) | ||||||||
Proceeds from other debt financing |
13,688 | | | 477,759 | ||||||||||||
Debt issuance costs, net of refund |
(55,024 | ) | (287 | ) | (17,199 | ) | (152 | ) | ||||||||
Extinguished ABL Revolving Credit Facility |
(33,225 | ) | (31,775 | ) | 65,000 | | ||||||||||
(Payments of) proceeds on supplemental loan |
(45,000 | ) | | 45,000 | | |||||||||||
Treasury stock purchases |
(2,207 | ) | | (61 | ) | (744 | ) | |||||||||
Net cash (used) provided by financing activities |
65,771 | (36,665 | ) | (27,843 | ) | 51,790 | ||||||||||
Effect of exchange rate changes on cash and cash equivalents due to Venezuela
hyperinflation |
(8,048 | ) | | | | |||||||||||
Effect of exchange rate changes on cash and cash equivalents |
258 | 1,002 | (376 | ) | (441 | ) | ||||||||||
Net increase (decrease) in cash and cash equivalents |
72,814 | 36,641 | (43,614 | ) | 34,920 | |||||||||||
Cash and cash equivalents, beginning of period |
97,800 | 61,159 | 104,773 | 69,853 | ||||||||||||
Cash and cash equivalents, end of period |
$ | 170,614 | $ | 97,800 | $ | 61,159 | $ | 104,773 | ||||||||
Supplemental disclosure of cash flow information: |
||||||||||||||||
Cash paid for interest |
$ | 136,429 | $ | 5,828 | $ | 158,380 | $ | 227,290 | ||||||||
Cash paid for income taxes, net |
36,951 | 1,336 | 18,768 | 16,999 |
See accompanying notes to consolidated financial statements.
8
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except per share amounts)
(In thousands, except per share amounts)
(1) Description of Business
Spectrum Brands Holdings, Inc., a Delaware corporation (SB Holdings or the Company), is a
global branded consumer products company and was created in connection with the combination of
Spectrum Brands, Inc. (Spectrum Brands), a global branded consumer products company, and Russell
Hobbs, Inc. (Russell Hobbs), a global branded small appliance company, to form a new combined
company (the Merger). The Merger was consummated on June 16, 2010. As a result of the Merger,
both Spectrum Brands and Russell Hobbs are wholly-owned subsidiaries of SB Holdings and Russell
Hobbs is a wholly-owned subsidiary of Spectrum Brands. SB Holdings trades on the New York Stock
Exchange under the symbol SPB.
In connection with the Merger, Spectrum Brands refinanced its existing senior debt and a portion of
Russell Hobbs existing senior debt through a combination of a new $750,000 United States (U.S.)
Dollar Term Loan due June 16, 2016, new $750,000 9.5% Senior Secured Notes maturing June 15, 2018
and a new $300,000 ABL revolving facility due June 16, 2014. (See also Note 7, Debt, for a more
complete discussion of the Companys outstanding debt.)
On February 3, 2009, Spectrum Brands, at the time a Wisconsin corporation, and each of its wholly
owned U.S. subsidiaries (collectively, the Debtors) filed voluntary petitions under Chapter 11 of
the U.S. Bankruptcy Code (the Bankruptcy Code), in the U.S. Bankruptcy Court for the Western
District of Texas (the Bankruptcy Court). On August 28, 2009 (the Effective Date), the Debtors
emerged from Chapter 11 of the Bankruptcy Code. As of the Effective Date and pursuant to the
Debtors confirmed plan of reorganization, Spectrum Brands converted from a Wisconsin corporation
to a Delaware corporation.
Unless the context indicates otherwise, the term Company is used to refer to both Spectrum Brands
and its subsidiaries prior to the Merger and SB Holdings and its subsidiaries subsequent to the
Merger. The term Predecessor Company refers only to the Company prior to the Effective Date and
the term Successor Company refers to the Company subsequent to the Effective Date. The Companys
fiscal year ends September 30. References herein to Fiscal 2010, Fiscal 2009 and Fiscal 2008 refer
to the fiscal years ended September 30, 2010, 2009 and 2008, respectively.
Prior to and including August 30, 2009, all operations of the business resulted from the operations
of the Predecessor Company. In accordance with ASC Topic 852: Reorganizations, (ASC 852) the
Company determined that all conditions required for the adoption of fresh-start reporting were met
upon emergence from Chapter 11 of the Bankruptcy Code on the Effective Date. However in light of
the proximity of that date to the Companys August accounting period close, which was August 30,
2009, the Company elected to adopt a convenience date of August 30, 2009, (the Fresh-Start
Adoption Date) for recording fresh-start reporting. The Company analyzed the transactions that
occurred during the two-day period from August 29, 2009, the day after the Effective Date, and
August 30, 2009, the Fresh-Start Adoption Date, and concluded that such transactions represented
less than one-percent of the total net sales during Fiscal 2009. As a result, the Company
determined that August 30, 2009 would be an appropriate Fresh-Start Adoption Date to coincide with
the Companys normal financial period close for the month of August 2009. As a result, the fair
value of the Predecessor Companys assets and liabilities became the new basis for the Successor
Companys Consolidated Statement of Financial Position as of the Fresh-Start Adoption Date, and all
operations beginning August 31, 2009 are related to the Successor Company. Financial information of
the Companys financial statements prepared for the Predecessor Company will not be comparable to
financial information for the Successor Company. The Company is a global branded consumer products
company with positions in seven major product categories: consumer batteries; small appliances; pet
supplies; electric shaving and grooming; electric personal care; portable lighting; and home and
garden control.
9
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
The Company manages its business in four reportable segments: (i) Global Batteries & Personal
Care, which consists of the Companys worldwide battery, shaving and grooming, personal care and
portable lighting business (Global Batteries & Personal Care); (ii) Global Pet Supplies, which
consists of the Companys worldwide pet supplies business (Global Pet Supplies); (iii) Home and
Garden Business, which consists of the Companys lawn and garden and insect control businesses (the
Home and Garden Business); and (iv) Small Appliances, which resulted from the acquisition of
Russell Hobbs and consists of small electrical appliances primarily in the kitchen and home product
categories (Small Appliances).
The Companys operations include the worldwide manufacturing and marketing of alkaline, zinc carbon
and hearing aid batteries, as well as aquariums and aquatic health supplies and the designing and
marketing of rechargeable batteries, battery-powered lighting products, electric shavers and
accessories, grooming products and hair care appliances. The Companys operations also include the
manufacturing and marketing of specialty pet supplies. The Company also manufactures and markets
herbicides, insecticides and repellents in North America. With the addition of Russell Hobbs the
Company designs, markets and distributes a broad range of branded small appliances and personal
care products. The Companys operations utilize manufacturing and product development facilities
located in the U.S., Europe, Asia and Latin America.
The Company sells its products in approximately 120 countries through a variety of trade channels,
including retailers, wholesalers and distributors, hearing aid professionals, industrial
distributors and original equipment manufacturers and enjoys name recognition in its markets under
the Rayovac, VARTA and Remington brands, each of which has been in existence for more than 80
years, and under the Tetra, 8in1, Spectracide, Cutter, Black & Decker, George Foreman, Russell
Hobbs, Farberware and various other brands.
(2) Voluntary Reorganization Under Chapter 11
On February 3, 2009, the Predecessor Company announced that it had reached agreements with certain
noteholders, representing, in the aggregate, approximately 70% of the face value of the Companys
then outstanding senior subordinated notes, to pursue a refinancing that, if implemented as
proposed, would significantly reduce the Predecessor Companys outstanding debt. On the same day,
the Debtors filed voluntary petitions under Chapter 11 of the Bankruptcy Code, in the Bankruptcy
Court (the Bankruptcy Filing) and filed with the Bankruptcy Court a proposed plan of
reorganization (the Proposed Plan) that detailed the Debtors proposed terms for the refinancing.
The Chapter 11 cases were jointly administered by the Bankruptcy Court as Case No. 09-50455 (the
Bankruptcy Cases).
The Bankruptcy Court entered a written order (the Confirmation Order) on July 15, 2009 confirming
the Proposed Plan (as so confirmed, the Plan).
Plan Effective Date
On the Effective Date the Plan became effective, and the Debtors emerged from Chapter 11 of the
Bankruptcy Code. Pursuant to and by operation of the Plan, on the Effective Date, all of
Predecessor Companys existing equity securities, including the existing common stock and stock
options, were extinguished and deemed cancelled. Spectrum Brands filed a certificate of
incorporation authorizing new shares of common stock. Pursuant to and in accordance with the Plan,
on the Effective Date, Successor Company issued a total of 27,030 shares of common stock and
$218,076 of 12% Senior Subordinated Toggle Notes due 2019 (the 12% Notes) to holders of allowed
claims with respect to Predecessor Companys 81/2
% Senior
Subordinated Notes due 2013 (the 81/2
Notes),
73/8
% Senior Subordinated Notes due 2015
(the
73/8
Notes) and Variable Rate Toggle Senior Subordinated
Notes due 2013 (the Variable
Rate Notes) (collectively, the Senior Subordinated Notes). (See also Note 7, Debt, for a more
complete discussion of the 12% Notes.) Also on the Effective Date,
10
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
Successor Company issued a total of 2,970 shares of common stock to supplemental and
sub-supplemental debtor-in-possession facility participants in respect of the equity fee earned
under the Debtors debtor-in-possession credit facility.
Accounting for Reorganization
Subsequent to the date of the Bankruptcy Filing (the Petition Date), the Companys financial
statements are prepared in accordance with ASC 852. ASC 852 does not change the application of U.S.
Generally Accepted Accounting Principles (GAAP) in the preparation of the Companys consolidated
financial statements. However, ASC 852 does require that financial statements, for periods
including and subsequent to the filing of a Chapter 11 petition, distinguish transactions and
events that are directly associated with the reorganization from the ongoing operations of the
business. In accordance with ASC 852 the Company has done the following:
| On the four column consolidated statement of financial position as of August 30, 2009, which is included in this Note 2, Voluntary Reorganization Under Chapter 11, separated liabilities that are subject to compromise from liabilities that are not subject to compromise; | ||
| On the accompanying Consolidated Statements of Operations, distinguished transactions and events that are directly associated with the reorganization from the ongoing operations of the business; | ||
| On the accompanying Consolidated Statements of Cash Flows, separately disclosed Reorganization items expense (income), net, consisting of the following: (i) Fresh-start reporting adjustments; (ii) Gain on cancelation of debt; and (iii) Administrative related reorganization items; and | ||
| Ceased accruing interest on the Predecessor Companys then outstanding senior subordinated notes. |
Liabilities Subject to Compromise
Liabilities subject to compromise refer to known liabilities incurred prior to the Bankruptcy
Filing by those entities that filed for Chapter 11 bankruptcy. These liabilities are considered by
the Bankruptcy Court to be pre-petition claims. However, liabilities subject to compromise exclude
pre-petition claims for which the Company has received the Bankruptcy Courts approval to pay, such
as claims related to active employees and retirees and claims related to certain critical service
vendors. Liabilities subject to compromise are subject to future adjustments that may result from
negotiations, actions by the Bankruptcy Court and developments with respect to disputed claims or
matters arising out of the proof of claims process whereby a creditor may prove that the amount of
a claim differs from the amount that the Company has recorded.
Since the Petition Date, and in accordance with ASC 852, the Company ceased accruing interest on
its senior subordinated notes, as such debt and interest would be an allowed claim by the
Bankruptcy Court. The Predecessor Companys contractual interest on the Senior Subordinated Notes
in excess of reported interest was approximately $55,654 for the period from October 1, 2008
through August 30, 2009.
Liabilities subject to compromise as of August 30, 2009 for the Predecessor Company were as
follows:
August 30, | ||||
2009 | ||||
Senior Subordinated Notes |
$ | 1,049,885 | ||
Accrued interest on Senior Subordinated Notes |
40,497 | |||
Other accrued liabilities |
15,580 | (A) | ||
Predecessor Company Balance |
$ | 1,105,962 | ||
Effects of Plan |
(1,105,962 | ) | ||
Successor Company Balance |
$ | | ||
11
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
(A) | As discussed below in the four column consolidated statement of financial position as of August 30, 2009 Effects of Plan Adjustments, note (f), the $15,580 relates to rejected lease obligations that are to be paid by the Successor Company in subsequent periods. |
Reorganization Items
In accordance with ASC 852, reorganization items are presented separately in the accompanying
Consolidated Statements of Operations and represent expenses, income, gains and losses that the
Company has identified as directly relating to the Bankruptcy Cases. Reorganization items expense
(income), net during Fiscal 2010 and during the period from August 31, 2009 through September 30,
2009 and the period from October 1, 2008 through August 30, 2009 are summarized as follows:
Successor Company | Predecessor Company | |||||||||||
Period from | Period from | |||||||||||
August 31, | October 1, | |||||||||||
Year Ended | 2009 through | 2008 through | ||||||||||
September 30, | September 30, | August 30, | ||||||||||
2010 | 2009 | 2009 | ||||||||||
Legal and professional fees |
$ | 3,536 | $ | 3,962 | $ | 74,624 | ||||||
Deferred financing costs |
| | 10,668 | |||||||||
Provision for rejected leases |
110 | | 6,020 | |||||||||
Administrative related reorganization items |
$ | 3,646 | $ | 3,962 | $ | 91,312 | ||||||
Gain on cancellation of debt |
| | (146,555 | ) | ||||||||
Fresh-start reporting adjustments |
| | (1,087,566 | ) | ||||||||
Reorganization items expense (income), net |
$ | 3,646 | $ | 3,962 | $ | (1,142,809 | ) | |||||
Fresh-Start Reporting
The Company, in accordance with ASC 852, adopted fresh-start reporting as of the close of business
on August 30, 2009 since the reorganization value of the assets of the Predecessor Company
immediately before the date of confirmation of the Plan was less than the total of all
post-petition liabilities and allowed claims, and the holders of the Predecessor Companys voting
shares immediately before confirmation of the Plan received less than 50 percent of the voting
shares of the emerging entity. The four-column consolidated statement of financial position as of
August 30, 2009, included herein, applies effects of the Plan and fresh-start reporting to the
carrying values and classifications of assets or liabilities that were necessary.
The Company analyzed the transactions that occurred during the two-day period from August 29, 2009,
the day after the Effective Date, and August 30, 2009, the fresh-start reporting date, and
concluded that such transactions were not material individually or in the aggregate as such
transactions represented less than one-percent of the total net sales for the fiscal year ended
September 30, 2009. As a result, the Company determined that August 30, 2009, would be an
appropriate fresh-start reporting date to coincide with the Companys normal financial period close
for the month of August 2009. Upon adoption of fresh-start reporting, the recorded amounts of
assets and liabilities were adjusted to reflect their estimated fair values. Accordingly, the
reported historical financial statements of the Predecessor Company prior to the adoption of
fresh-start reporting for periods ended on or prior to August 30, 2009 are not comparable to those
of the Successor Company.
12
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
The four-column consolidated statement of financial position as of August 30, 2009 reflects the
implementation of the Plan as if the Plan had been effective on August 30, 2009. Reorganization
adjustments have been recorded within the consolidated statement of financial position as of August
30, 2009 to reflect effects of the Plan, including the discharge of Liabilities subject to
compromise and the adoption of fresh-start reporting in accordance with ASC 852. The Bankruptcy
Court confirmed the Plan based upon a reorganization value of the Company between $2,200,000 and
$2,400,000, which was estimated using various valuation methods including: (i) publicly traded
company analysis, (ii) discounted cash flow analysis; and (iii) a review and analysis of several
recent transactions of companies in similar industries to the Company. These three valuation
methods were equally weighted in determining the final range of reorganization value as confirmed
by the Bankruptcy Court. Based upon the factors used in determining the range of reorganization
value, the Company concluded that $2,275,000 should be used for fresh-start reporting purposes as
it most closely approximated fair value.
The basis of the discounted cash flow analysis used in developing the reorganization value was
based on Company prepared projections which included a variety of estimates and assumptions. While
the Company considers such estimates and assumptions reasonable, they are inherently subject to
significant business, economic and competitive uncertainties, many of which are beyond the
Companys control and, therefore, may not be realized. Changes in these estimates and assumptions
may have had a significant effect on the determination of the Companys reorganization value. The
assumptions used in the calculations for the discounted cash flow analysis included projected
revenue, costs, and cash flows, for the fiscal years ending September 30, 2009, 2010, 2011, 2012
and 2013 and represented the Companys best estimates at the time the analysis was prepared. The
Companys estimates implicit in the cash flow analysis included net sales growth of approximately
1.5% for the fiscal year ending September 30, 2010 and 4.0% per year for each of the fiscal years
ending September 30, 2011, 2012 and 2013. In addition, selling, general and administrative
expenses, excluding depreciation and amortization, were projected to grow at rates relative to net
sales, however, certain expense categories for each of the fiscal years ending September 30, 2010,
2011, 2012 and 2013 were reduced for the projected impact of various cost reduction initiatives
implemented by the Company during Fiscal 2009 which included lower trade spending, salary freezes,
reduced marketing expenses, furloughs, suspension of the Companys match to its 401(k) and
reductions in salaries of certain members of management. The analysis also included anticipated
levels of reinvestment in the Companys operations through capital expenditures of approximately
$25,000 per year. The Company did not include in its estimates the potential effects of litigation,
either on the Company or the industry. The foregoing estimates and assumptions are inherently
subject to uncertainties and contingencies beyond the control of the Company. Accordingly, there
can be no assurance that the estimates, assumptions, and values reflected in the valuations will be
realized, and actual results could vary materially.
The publicly traded company analysis identified a group of comparable companies giving
consideration to lines of business, business risk, scale and capitalization and leverage. This
analysis involved the selection of the appropriate earnings before interest, taxes, depreciation
and amortization (EBITDA) market multiples by segment deemed to be the most relevant when
analyzing the peer group. A range of valuation multiples was then identified and applied to the
Companys Fiscal 2009 and Fiscal 2010 projections by segment to determine an estimate of
reorganization values. The market multiple ranges used by segment were as follows: (i) Global
Batteries and Personal Care used a range of 7.0x-8.0x for Fiscal 2009 and 6.5x-7.5x for Fiscal
2010; (ii) Global Pet Supplies used a range of 7.5x-8.5x for Fiscal 2009 and 7.0x-8.0x for Fiscal
2010; and (iii) the Home and Garden Business used a range of 9.0x-10.0x for Fiscal 2009 and
8.0x-9.0x for Fiscal 2010. Theses multiples were based on estimated EBITDA adjusted for certain
non-recurring initiatives, as mentioned above.
13
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
The recent transactions of companies in similar industries analysis identified transactions of
similar companies giving consideration to lines of business, business risk, scale and
capitalization and leverage. The analysis considered the business, financial and market environment
for which the transactions took place, circumstances surrounding the transaction including the
financial position of the buyers and the perceived synergies and benefits that the buyers could
obtain from the transaction. This analysis involved the determination of historical acquisition
EBITDA multiples by examining public merger and acquisition transactions. A range of valuation
multiples was then identified and applied to historical EBITDA by segment to determine an estimate
of reorganization values. The multiple ranges used by segment were as follows: (i) Global Batteries
and Personal Care used a range of 6.5x-7.5x; (ii) Global Pet Supplies used a range of 9.5x-10.5x;
and (iii) the Home and Garden Business used a range of 8.0x-9.0x. These multiples were based on
Fiscal 2009 estimated EBITDA adjusted for certain non-recurring initiatives, as mentioned above.
Fresh-start adjustments reflect the allocation of fair value to the Successor Companys long-lived
assets and the present value of liabilities to be paid as calculated by the Company.
In applying fresh-start reporting, the Company followed these principles:
| The reorganization value of the entity was allocated to the entitys assets in conformity with the procedures specified by SFAS No. 141, Business Combinations (SFAS 141). The reorganization value exceeded the sum of the amounts assigned to assets and liabilities. This excess was recorded as Successor Company goodwill as of August 30, 2009. | ||
| Each liability existing as of the fresh-start reporting date, other than deferred taxes, has been stated at the present value of the amounts to be paid, determined at appropriate risk adjusted interest rates. | ||
| Deferred taxes were reported in conformity with applicable income tax accounting standards, principally ASC Topic 740: Income Taxes, formerly SFAS No. 109, Accounting for Income Taxes (ASC 740). Deferred tax assets and liabilities have been recognized for differences between the assigned values and the tax basis of the recognized assets and liabilities. | ||
| Adjustment of all of the property, plant and equipment assets to fair value and eliminating all of the accumulated depreciation. | ||
| Adjustment of the Companys pension plans projected benefit obligation by recognition of all previously unamortized actuarial gains and losses. |
14
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
The following four-column consolidated statement of financial position table identifies the
adjustments recorded to the Predecessor Companys August 30, 2009 consolidated statement of
financial position as a result of implementing the Plan and applying fresh-start reporting:
Predecessor | Successor | |||||||||||||||
Company | Fresh-Start | Company | ||||||||||||||
August 30, 2009 | Effects of Plan | Valuation | August 30, 2009 | |||||||||||||
ASSETS |
||||||||||||||||
Current assets: |
||||||||||||||||
Cash and cash equivalents |
$ | 86,710 | $ | (25,551 | )(a) | $ | | $ | 61,159 | |||||||
Receivables: |
||||||||||||||||
Trade accounts receivable |
270,657 | | | 270,657 | ||||||||||||
Other |
34,594 | | | 34,594 | ||||||||||||
Inventories |
341,738 | | 48,762 | (m) | 390,500 | |||||||||||
Deferred income taxes |
12,644 | 1,707 | (h) | 9,330 | (n) | 23,681 | ||||||||||
Assets held for sale |
10,813 | | 1,978 | (m) | 12,791 | |||||||||||
Prepaid expenses and other |
40,448 | | (116 | )(m) | 40,332 | |||||||||||
Total current assets |
797,604 | (23,844 | ) | 59,954 | 833,714 | |||||||||||
Property, plant and equipment, net |
178,786 | | 34,699 | (m) | 213,485 | |||||||||||
Deferred charges and other |
42,068 | | (6,046 | )(m) | 36,022 | |||||||||||
Goodwill |
238,905 | | 289,155 | (o) | 528,060 | |||||||||||
Intangible assets, net |
677,050 | | 782,450 | (o) | 1,459,500 | |||||||||||
Debt issuance costs |
18,457 | 8,949 | (b) | (17,957 | )(p) | 9,449 | ||||||||||
Total assets |
$ | 1,952,870 | $ | (14,895 | ) | $ | 1,142,255 | $ | 3,080,230 | |||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||||||
Current liabilities: |
||||||||||||||||
Current maturities of long-term debt |
$ | 93,313 | $ | (3,445 | )(c) | $ | (4,329 | )(m) | $ | 85,539 | ||||||
Accounts payable |
159,370 | (204 | )(d) | | 159,166 | |||||||||||
Accrued liabilities: |
||||||||||||||||
Wages and benefits |
80,247 | | | 80,247 | ||||||||||||
Income taxes payable |
20,059 | | | 20,059 | ||||||||||||
Restructuring and related charges |
26,100 | | | 26,100 | ||||||||||||
Accrued interest |
59,724 | (59,581 | )(e) | | 143 | |||||||||||
Other |
118,949 | 9,133 | (f) | (3,503 | )(m) | 124,579 | ||||||||||
Total current liabilities |
557,762 | (54,097 | ) | (7,832 | ) | 495,833 | ||||||||||
Long-term debt, net of current maturities |
1,329,047 | 271,806 | (g) | (75,329 | )(m) | 1,525,524 | ||||||||||
Employee benefit obligations, net of current portion |
41,385 | | 18,712 | (m) | 60,097 | |||||||||||
Deferred income taxes |
106,853 | 1,707 | (h) | 114,211 | (n) | 222,771 | ||||||||||
Other |
45,982 | | 4,927 | (m) | 50,909 | |||||||||||
Total liabilities |
2,081,029 | 219,416 | 54,689 | 2,355,134 | ||||||||||||
Liabilities subject to compromise |
1,105,962 | (1,105,962 | )(i) | | | |||||||||||
Commitments and contingencies |
||||||||||||||||
Shareholders (deficit) equity: |
||||||||||||||||
Common stock-Old (Predecessor Company) |
691 | (691 | )(j) | | | |||||||||||
Common stock-New (Successor Company) |
| 300 | (j) | | 300 | |||||||||||
Additional paid-in capital |
677,007 | 47,789 | (j) | | 724,796 | |||||||||||
Accumulated (deficit) equity |
(1,915,484 | ) | 747,362 | (k) | 1,168,122 | (q) | | |||||||||
Accumulated other comprehensive income |
80,556 | | (80,556 | )(q) | | |||||||||||
(1,157,230 | ) | 794,760 | 1,087,566 | 725,096 | ||||||||||||
Less treasury stock |
(76,891 | ) | 76,891 | (l) | | | ||||||||||
Total shareholders (deficit) equity |
(1,234,121 | ) | 871,651 | 1,087,566 | 725,096 | |||||||||||
Total liabilities and shareholders (deficit) equity |
$ | 1,952,870 | $ | (14,895 | ) | $ | 1,142,255 | $ | 3,080,230 | |||||||
15
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
Effects of Plan Adjustments
(a) | The Plans impact resulted in a net decrease of $25,551 on cash and cash equivalents. The significant sources and uses of cash were as follows: |
Sources: |
||||
Amounts borrowed under the exit facility |
$ | 65,000 | ||
Amounts borrowed under new supplemental loan agreement |
45,000 | |||
Total Sources |
$ | 110,000 | ||
Uses: |
||||
Repayment of un-reimbursed letters of credit |
$ | 20,005 | ||
Repayment of supplemental loans |
45,000 | |||
Repayment of certain amounts under the term loan agreement, current portion |
3,440 | |||
Repayment of certain amounts under the term loan agreement, net of current portion |
3,440 | |||
Payment of pre-petition foreign exchange contracts recorded in accounts payable |
204 | |||
Payment of lender cure payments, terminated derivative contracts and other |
48,066 | |||
Payment of debt issuance costs on exit facility |
8,949 | |||
Payment of other accrued liabilities |
6,447 | |||
Total Uses |
$ | 135,551 | ||
Net Cash Uses |
$ | (25,551 | ) | |
(b) | The Company incurred $8,949 of debt issuance costs under the exit facility. These debt issuance costs are classified as long-term assets and are amortized over the life of the exit facility. | |
(c) | The adjustment to current maturities of long-term debt reflects the $20,005 payment of the Predecessor Companys un-reimbursed letters of credit, the $45,000 repayment of the Predecessor Companys supplemental loan, and the $3,440 payment of certain amounts under the term loan agreement. The adjustment to current maturities of long-term debt also reflects the $65,000 funding from the exit facility. The adjustment to the current maturities of long-term debt are: |
Repayment of unreimbursed letters of credit |
$ | 20,005 | ||
Repayment of supplemental loan |
45,000 | |||
Repayment of certain amounts under the term loan agreement, current portion |
3,440 | |||
Amounts borrowed under the exit facility |
(65,000 | ) | ||
$ | 3,445 | |||
(d) | Reflects payment of $204 related to pre-petition foreign exchange derivative contracts. | |
(e) | Total adjustment of $59,581 reflects term lender cure payments of $33,995, terminated interest rate swap derivative contract payments of $12,068 and other accrued interest of $2,003. Additionally, this adjustment includes $11,515 of accrued default interest as provided in the August 2009 amendment of the Senior Term Credit Facility, which was assumed by the Successor Company and included in the principal balance of the loans at emergence (See Note 7, Debt, for additional information). | |
(f) | Reflects the payment of professional fees related to the reorganization in the amount of $6,447 offset by the reclassification of $15,580 related to rejected lease obligations previously recorded as liabilities subject to compromise (see note(i)). These rejected lease obligations were paid by the Successor Company in subsequent periods. As of September 30, 2009, the Companys rejected lease obligation was reduced to $6,181. |
16
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
(g) | The adjustment to long-term debt represents the issuance of the 12% Notes at a fair value of $218,731 (face value of $218,076) used, in part, to extinguish the Senior Subordinated Notes of the debtors that were recorded in liabilities subject to compromise (see note (i)), the issuance of the new supplemental loan in the amount of $45,000, offset by the payment of the non-current portion of the term loan in the amount of $3,440 (see note (a)). The excess of fair value over face value of the 12% Notes is recorded in long-term debt and will be accreted as a reduction to interest expense over the life of the note. |
Issuance of the 12% Notes (fair value) |
$ | 218,731 | ||
Amounts borrowed under the new supplemental loan agreement |
45,000 | |||
Accrued default interest |
11,515 | |||
Repayment of certain amounts under the term loan agreement, net of current portion |
(3,440 | ) | ||
$ | 271,806 | |||
(h) | Gain on the cancellation of debt from the extinguishment of the senior subordinated notes as well as the modification of the senior term credit facility, for tax purposes, resulted in a $124,054 reduction in the U.S. net deferred tax asset, exclusive of indefinite-lived intangibles. Due to the Companys full valuation allowance position as of August 30, 2009 on the U.S. net deferred tax asset, exclusive of indefinite-lived intangibles, the tax effect of these items is offset by a corresponding adjustment to the valuation allowance of $124,054. Due to changes in the relative current versus non-current deferred tax asset balances and the corresponding allocation of the domestic valuation allowance, a net $1,707 deferred tax balance reclassification occurred between current and non-current as a result of the effects of the Plan. | |
(i) | The adjustment to liabilities subject to compromise relates to the extinguishment of the Senior Subordinated Notes balance of $1,049,885 and the accrued interest of $40,497 associated with the Senior Subordinated Notes. Additionally, rejected lease obligations of $15,580 were reclassified to other current liabilities (see note (f)). | |
(j) | Pursuant to the Plan, the debtors common stock was canceled and new common stock of the reorganized debtors was issued. The adjustments eliminated Predecessor Companys common stock and additional paid-in capital of $691 and $677,007, respectively, and recorded Successor Companys common stock and additional paid-in capital of $300 and $724,796, respectively, which represents the fair value of the newly issued common stock. The fair value of the newly issued common stock was not separately valued. A fair value of $725,096 was determined by subtracting the fair value of net debt (total debt less cash and cash equivalents), or $1,549,904 from the enterprise value of $2,275,000. The Company issued 30,000 shares at emergence, consisting of 27,030 shares to holders of the Senior Subordinated Notes allowed note holder claims and 2,970 shares in accordance with the terms of the Debtors debtor-in-possession credit facility. | |
(k) | As a result of the Plan, the adjustment to accumulated (deficit) equity recorded the elimination of the Predecessor Companys common stock, additional paid in capital and treasury stock in the amount of $600,807 and recorded the pre-tax gain on the cancellation of debt in the amount of $146,555. The elimination of the Predecessor Companys common stock, additional paid in capital and treasury stock was calculated as follows: |
Elimination of Predecessor Companys common stock (see note (j)) |
$ | 691 | ||
Elimination of Predecessor Companys additional paid in capital (see note (j)) |
677,007 | |||
Elimination of Predecessor Companys treasury stock (see note (l)) |
(76,891 | ) | ||
Elimination of Predecessor Companys common stock |
$ | 600,807 | ||
17
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
The pre-tax gain on the cancellation of debt was calculated as follows:
Extinguishment of Predecessor Company senior subordinated notes |
$ | 1,049,885 | ||
Extinguishment of Predecessor Company accrued interest on senior subordinated notes |
40,497 | |||
Issuance of Successor Company 12% Notes (fair value) |
(218,731 | ) | ||
Issuance of Successor Company common stock |
(725,096 | ) | ||
Pre-tax gain on the cancellation of debt |
$ | 146,555 | ||
(l) | Pursuant to the Plan, the adjustment eliminates treasury stock of $76,891 of the Predecessor Company. |
Fresh-Start Valuation Adjustments
(m) | Reflects the adjustment of assets and liabilities to estimated fair value, or other measurement specified by SFAS 141, in conjunction with the adoption of fresh-start reporting. Significant adjustments are summarized as followed: |
| Inventories An adjustment of $48,762 was recorded to adjust inventory to fair value. Raw materials were valued at current replacement cost, work-in-process was valued at estimated selling prices of finished goods less the sum of costs to complete, cost of disposal and a reasonable profit allowance for completing and selling effort based on profit for similar finished goods. Finished goods were valued at estimated selling prices less the sum of costs of disposal and a reasonable profit allowance for the selling effort. | ||
| Property, plant and equipment, net An adjustment of $34,699 was recorded to adjust the net book value of property, plant and equipment to fair value giving consideration to their highest and best use. Key assumptions used in the valuation of the Companys property, plant and equipment were based on a combination of the cost or market approach, depending on whether market data was available. | ||
| Current maturities of long-term debt and Long-term debt, net of current maturities An adjustment of $79,658 ($4,329 to Current maturities of long-term debt and $75,329 to Long-term debt, net of current maturities) was recorded to adjust the book value of debt to fair value. This adjustment included a decrease of $84,001 which was based on quoted market prices of certain debt instruments as of the Effective Date, offset by an increase of $4,343 related to debt instruments not traded which was calculated giving consideration to the terms of the underlying agreements, using a risk adjusted interest rate of 12%. | ||
| Employee benefit obligations, net of current portion An adjustment of $18,712 was recorded to measure the employee benefit obligations as of the Effective Date. This adjustment primarily reflects the difference between the expected return on plan assets as compared to the fair value of the plan assets as of the Effective Date and the change in the duration weighted discount rate associated with the payment of the benefit obligations from the prior measurement date and the Effective Date. The weighted average discount rate change from 6.75% at September 30, 2008 to 5.75% at August 30, 2009. |
(n) | Reflects the tax effects of the fresh-start adjustments at statutory tax rates applicable to such adjustments, net of adjustments to the valuation allowance. |
18
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
(o) | Adjustment eliminated the balance of goodwill and other unamortized intangible assets of the Predecessor Company and records Successor Company intangible assets, including reorganization value in excess of amounts allocated to identified tangible and intangible assets, also referred to as Successor Company goodwill. (See Note 6, Goodwill and Intangible Assets, for additional information regarding the Companys goodwill and other intangible assets). The Successor Companys August 30, 2009 statement of financial position reflects the allocation of the business enterprise value to assets and liabilities immediately following emergence as follows: |
Business enterprise value |
$ | 2,275,000 | ||
Add: Fair value of non-interest bearing liabilities (non-debt liabilities) |
744,071 | |||
Less: Fair value of tangible assets, excluding cash |
(1,031,511 | ) | ||
Less: Fair value of identified intangible assets |
(1,459,500 | ) | ||
Reorganization value of assets in excess of amounts allocated to
identified tangible and intangible assets (Successor Company goodwill) |
$ | 528,060 | ||
The following represent the methodologies and significant assumptions used in determining the
fair value of intangible assets, other than goodwill.
Certain indefinite-lived intangible assets which include trade names, trademarks and technology,
were valued using a relief from royalty methodology. Customer relationships were valued using a
multi-period excess earnings method. Certain intangible assets are subject to sensitive business
factors of which only a portion are within control of the Companys management. A summary of the
key inputs used in the valuation of these assets are as follows:
| The Company valued customer relationships using the income approach, specifically the multi-period excess earnings method. In determining the fair value of the customer relationship, the multi-period excess earnings approach values the intangible asset at the present value of the incremental after-tax cash flows attributable only to the customer relationship after deducting contributory asset charges. The incremental after-tax cash flows attributable to the subject intangible asset are then discounted to their present value. Only expected sales from current customers were used which included an expected growth rate of 3%. The Company assumed a customer retention rate of 95% which was supported by historical retention rates. Income taxes were estimated at a rate of 35% and amounts were discounted using rates between 12%-14%. The customer relationships were valued at $708,000 under this approach. | ||
| The Company valued trade names and trademarks using the income approach, specifically the relief from royalty method. Under this method, the asset values were determined by estimating the hypothetical royalties that would have to be paid if the trade name was not owned. Royalty rates were selected based on consideration of several factors, including consumer product industry practices, the existence of licensing agreements (licensing in and licensing out), and importance of the trademark and trade name and profit levels, among other considerations. Royalty rates used in the determination of the fair values of trade names and trademarks ranged from 1% to 5% of expected net sales related to the respective trade names and trademarks. The Company anticipates using the majority of the trade names and trademarks for an indefinite period. In estimating the fair value of the trademarks and trade names, nets sales were estimated to grow at a rate of (7)%-10% annually with a terminal year growth rate of 2%-6%. Income taxes were estimated at a rate of 35% and amounts were discounted using rates between 12%-14%. Trade name and trademarks were valued at $688,000 under this approach. |
19
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
| The Company valued technology using the income approach, specifically the relief from royalty method. Under this method, the asset value was determined by estimating the hypothetical royalties that would have to be paid if the technology was not owned. Royalty rates were selected based on consideration of several factors including industry practices, the existence of licensing agreements (licensing in and licensing out), and importance of the technology and profit levels, among other considerations. Royalty rates used in the determination of the fair values of technologies ranged from 7%-8% of expected net sales related to the respective technology. The Company anticipates using these technologies through the legal life of the underlying patent and therefore the expected life of these technologies was equal to the remaining legal life of the underlying patents ranging from 8 to 17 years. In estimating the fair value of the technologies, nets sales were estimated to grow at a rate of 0%-14% annually. Income taxes were estimated at 35% and amounts were discounted using rates between 12%-13%. The technology assets were valued at $63,500 under this approach. |
(p) | The fresh-start adjustment of $17,957 eliminates the debt issuance costs related to assumed debt, that is, the (senior secured term credit facility). | |
(q) | The Predecessor Companys accumulated deficit and accumulated other comprehensive income is eliminated in conjunction with the adoption of fresh-start reporting. The Predecessor Company recognized a gain of $1,087,566 related to the fresh-start reporting adjustments as follows: |
Gain on fresh-start | ||||
reporting | ||||
adjustments | ||||
Establishment of Successor Companys goodwill |
$ | 528,060 | ||
Elimination of Predecessor Companys goodwill |
(238,905 | ) | ||
Establishment of Successor Companys other intangible assets |
1,459,500 | |||
Elimination of Predecessor Companys other intangible assets |
(677,050 | ) | ||
Debt fair value adjustments |
79,658 | |||
Elimination of debt issuance costs |
(17,957 | ) | ||
Property, plant and equipment fair value adjustment |
34,699 | |||
Deferred tax adjustment |
(104,881 | ) | ||
Inventory fair value adjustment |
48,762 | |||
Employee benefit obligations fair value adjustment |
(18,712 | ) | ||
Other fair value adjustments |
(5,608 | ) | ||
$ | 1,087,566 | |||
(3) Significant Accounting Policies and Practices
(a) Principles of Consolidation and Fiscal Year End
The consolidated financial statements include the financial statements of Spectrum Brands Holdings,
Inc. and its subsidiaries and are prepared in accordance with GAAP. All intercompany transactions
have been eliminated. The Companys fiscal year ends September 30. References herein to Fiscal
2010, 2009 and 2008 refer to the fiscal years ended September 30, 2010, 2009 and 2008,
respectively.
(b) Revenue Recognition
The Company recognizes revenue from product sales generally upon delivery to the customer or the
shipping point in situations where the customer picks up the product or where delivery terms so
stipulate. This represents the point at which title and all risks and rewards of ownership of the
product are passed, provided that: there are
20
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
no uncertainties regarding customer acceptance; there is persuasive evidence that an
arrangement exists; the price to the buyer is fixed or determinable; and collectibility is deemed
reasonably assured. The Company is not obligated to allow for, and the Companys general policy is
not to accept, product returns associated with battery sales. The Company does accept returns in
specific instances related to its shaving, grooming, personal care, home and garden, small
appliances and pet products. The provision for customer returns is based on historical sales and
returns and other relevant information. The Company estimates and accrues the cost of returns,
which are treated as a reduction of Net sales.
The Company enters into various promotional arrangements, primarily with retail customers,
including arrangements entitling such retailers to cash rebates from the Company based on the level
of their purchases, which require the Company to estimate and accrue the estimated costs of the
promotional programs. These costs are treated as a reduction of Net sales.
The Company also enters into promotional arrangements that target the ultimate consumer. Such
arrangements are treated as either a reduction of Net sales or an increase of Cost of goods sold,
based on the type of promotional program. The income statement presentation of the Companys
promotional arrangements complies with ASC Topic 605: Revenue Recognition . For all types of
promotional arrangements and programs, the Company monitors its commitments and uses various
measures, including past experience, to determine amounts to be recorded for the estimate of the
earned, but unpaid, promotional costs. The terms of the Companys customer-related promotional
arrangements and programs are tailored to each customer and are documented through written
contracts, correspondence or other communications with the individual customers.
The Company also enters into various arrangements, primarily with retail customers, which require
the Company to make upfront cash, or slotting payments, to secure the right to distribute through
such customers. The Company capitalizes slotting payments; provided the payments are supported by a
time or volume based arrangement with the retailer, and amortizes the associated payment over the
appropriate time or volume based term of the arrangement. The amortization of slotting payments is
treated as a reduction in Net sales and a corresponding asset is reported in Deferred charges and
other in the accompanying Consolidated Statements of Financial Position.
(c) Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make
estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. Actual results could differ from
those estimates.
(d) Cash Equivalents
For purposes of the accompanying Consolidated Statements of Cash Flows, the Company considers all
highly liquid debt instruments purchased with original maturities of three months or less to be
cash equivalents.
(e) Concentrations of Credit Risk, Major Customers and Employees
Trade receivables subject the Company to credit risk. Trade accounts receivable are carried at net
realizable value. The Company extends credit to its customers based upon an evaluation of the
customers financial condition and credit history, but generally does not require collateral. The
Company monitors its customers
21
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
credit and financial condition based on changing economic conditions and will make adjustments
to credit policies as required. Provision for losses on uncollectible trade receivables are
determined principally on the basis of past collection experience applied to ongoing evaluations of
the Companys receivables and evaluations of the risks of nonpayment for a given customer.
The Company has a broad range of customers including many large retail outlet chains, one of which
accounts for a significant percentage of its sales volume. This major customer represented
approximately 22% and 23% of the Successor Companys Net sales during Fiscal 2010 and the period
from August 31, 2009 through September 30, 2009, respectively, and approximately 23% and 20% of Net
sales during the Predecessor Companys period from October 1, 2008 through August 30, 2009 and
Fiscal 2008, respectively. This major customer also represented approximately 15% and 14% of the
Successor Companys Trade account receivables, net as of September 30, 2010 and September 30, 2009,
respectively.
Approximately 44% and 48% of the Successor Companys Net sales during Fiscal 2010 and the period
from August 31, 2009 through September 30, 2009, respectively, occurred outside of the United
States and approximately 42% and 48% of the Predecessor Companys Net sales during the period from
October 1, 2008 through August 30, 2009 and Fiscal 2008, respectively, occurred outside of the
United States. These sales and related receivables are subject to varying degrees of credit,
currency, and political and economic risk. The Company monitors these risks and makes appropriate
provisions for collectibility based on an assessment of the risks present.
(f) Displays and Fixtures
Temporary displays are generally disposable cardboard displays shipped to customers to facilitate
display of the Companys products. Temporary displays are generally disposed of after a single use
by the customer.
Permanent fixtures are permanent in nature, generally made from wire or other permanent racking,
which are shipped to customers for display of the Companys products. These permanent fixtures are
restocked with the Companys product multiple times over the fixtures useful life.
The costs of both temporary and permanent displays are capitalized as a prepaid asset and are
included in Prepaid expenses and other in the accompanying Consolidated Statements of Financial
Position. The costs of temporary displays are expensed in the period in which they are shipped to
customers and the costs of permanent fixtures are amortized over an estimated useful life of one to
two years once they are shipped to customers and are reflected in Deferred charges and other in the
accompanying Consolidated Statements of Financial Position.
(g) Inventories
The Companys inventories are valued at the lower of cost or market. Cost of inventories is
determined using the first-in, first-out (FIFO) method.
(h) Property, Plant and Equipment
Property, plant and equipment are recorded at cost or at fair value if acquired in a purchase
business combination. Depreciation on plant and equipment is calculated on the straight-line method
over the estimated useful lives of the assets. Depreciable lives by major classification are as
follows:
Building and improvements |
20-40 years | |||
Machinery, equipment and other |
2-15 years |
22
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
Plant and equipment held under capital leases are amortized on a straight-line basis over the
shorter of the lease term or estimated useful life of the asset.
The Company reviews long-lived assets for impairment whenever events or changes in circumstances
indicate that the carrying amount of an asset may not be recoverable. The Company evaluates
recoverability of assets to be held and used by comparing the carrying amount of an asset to future
net cash flows expected to be generated by the asset. If such assets are considered to be impaired,
the impairment to be recognized is measured by the amount by which the carrying amount of the
assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of
the carrying amount or fair value less costs to sell.
(i) Intangible Assets
Intangible assets are recorded at cost or at fair value if acquired in a purchase business
combination. In connection with fresh-start reporting, Intangible Assets were recorded at their
estimated fair value on August 30, 2009. Customer lists, proprietary technology and certain trade
name intangibles are amortized, using the straight-line method, over their estimated useful lives
of approximately 4 to 20 years. Excess of cost over fair value of net assets acquired (goodwill)
and indefinite-lived intangible assets (certain trade name intangibles) are not amortized. Goodwill
is tested for impairment at least annually, at the reporting unit level with such groupings being
consistent with the Companys reportable segments. If impairment is indicated, a write-down to fair
value (normally measured by discounting estimated future cash flows) is recorded. Indefinite-lived
trade name intangibles are tested for impairment at least annually by comparing the fair value,
determined using a relief from royalty methodology, with the carrying value. Any excess of carrying
value over fair value is recognized as an impairment loss in income from operations. ASC Topic 350:
Intangibles-Goodwill and Other, (ASC 350) requires that goodwill and indefinite-lived
intangible assets be tested for impairment annually, or more often if an event or circumstance
indicates that an impairment loss may have been incurred. During Fiscal 2010, the period from
October 1, 2008 through August 30, 2009 and Fiscal 2008, the Companys goodwill and trade name
intangibles were tested for impairment as of the Companys August financial period end, the annual
testing date for the Company, as well as certain interim periods where an event or circumstance
occurred that indicated an impairment loss may have been incurred.
Intangibles with Indefinite Lives
In accordance with ASC 350, the Company conducts impairment testing on the Companys goodwill. To
determine fair value during Fiscal 2010, the period from October 1, 2008 through August 30, 2009
and Fiscal 2008 the Company used the discounted estimated future cash flows methodology, third
party valuations and negotiated sales prices. Assumptions critical to the Companys fair value
estimates under the discounted estimated future cash flows methodology are: (i) the present value
factors used in determining the fair value of the reporting units and trade names; (ii) projected
average revenue growth rates used in the reporting unit; and (iii) projected long-term growth rates
used in the derivation of terminal year values. These and other assumptions are impacted by
economic conditions and expectations of management and will change in the future based on period
specific facts and circumstances. The Company also tested fair value for reasonableness by
comparison to the total market capitalization of the Company, which includes both its equity and
debt securities. In addition, in accordance with ASC 350, as part of the Companys annual
impairment testing, the Company tested its indefinite-lived trade name intangible assets for
impairment by comparing the carrying amount of such trade names to their respective fair values.
Fair value was determined using a relief from royalty methodology. Assumptions critical to the
Companys fair value estimates under the relief from royalty methodology were: (i) royalty rates;
and (ii) projected average revenue growth rates.
23
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
In connection with the Companys annual goodwill impairment testing performed during Fiscal
2010 the first step of such testing indicated that the fair value of the Companys reporting
segments were in excess of their carrying amounts and, accordingly, no further testing of goodwill
was required.
In connection with the Predecessor Companys annual goodwill impairment testing performed during
Fiscal 2009, which was completed on the Predecessor Company before applying fresh-start reporting,
the first step of such testing indicated that the fair value of the Predecessor Companys reporting
segments were in excess of their carrying amounts and, accordingly, no further testing of goodwill
was required.
In connection with its annual goodwill impairment testing in Fiscal 2008 the Predecessor Company
first compared the fair value of its reporting units with their carrying amounts, including
goodwill. This first step indicated that the fair value of the Predecessor Companys Global Pet
Supplies and Home and Garden Business was less than the Predecessor Companys carrying amount of
those reporting units and, accordingly, further testing of goodwill was required to determine the
impairment charge required by ASC 350. Accordingly, the Predecessor Company then compared the
carrying amount of the Global Pet Supplies and the Home and Garden Business goodwill to the
respective implied fair value of their goodwill. The carrying amounts of the Global Pet Supplies
and the Home and Garden Business goodwill exceeded their implied fair values and, therefore, during
Fiscal 2008 the Predecessor Company recorded a non-cash pretax impairment charge equal to the
excess of the carrying amount of the respective reporting units goodwill over the implied fair
value of such goodwill of which $270,811 related to Global Pet Supplies and $49,801 related to the
Home and Garden Business.
Furthermore, during Fiscal 2010 the Company, in connection with its annual impairment testing,
concluded that the fair value of its intangible assets exceeded is carrying value. During the
period from October 1, 2008 through August 30, 2009 and Fiscal 2008, in connection with its annual
impairment testing, the Company concluded that the fair values of certain trade name intangible
assets were less than the carrying amounts of those assets. As a result, during the period from
October 1, 2008 through August 30, 2009 and Fiscal 2008 the Company recorded non-cash pretax
impairment charges of approximately $34,391 and $224,100, respectively, equal to the excess of the
carrying amounts of the intangible assets over the fair value of such assets.
In accordance with ASC 360, Property, Plant and Equipment (ASC 360) and ASC 350, in addition to
its annual impairment testing the Company conducts goodwill and trade name intangible asset
impairment testing if an event or circumstance (triggering event) occurs that indicates an
impairment loss may have been incurred. The Companys management uses its judgment in assessing
whether assets may have become impaired between annual impairment tests. Indicators such as
unexpected adverse business conditions, economic factors, unanticipated technological change or
competitive activities, loss of key personnel, and acts by governments and courts may signal that
an asset has become impaired. Several triggering events occurred during Fiscal 2008 which required
the Company to test its indefinite-lived intangible assets for impairment between annual impairment
test dates. On May 20, 2008, the Predecessor Company entered into a definitive agreement for the
sale of Global Pet Supplies, which was subsequently terminated. The Companys intent to dispose of
Global Pet Supplies constituted a triggering event for impairment testing. The Company estimated
the fair value of Global Pet Supplies, and the resultant estimated impairment charge of goodwill,
based on the negotiated sales price of Global Pet Supplies, which management deemed the best
indication of fair value at that time. Accordingly, the Company recorded a non-cash pretax charge
of $154,916 to reduce the carrying value of goodwill related to Global Pet Supplies to reflect the
estimated fair value of the business during the third quarter of Fiscal 2008. Goodwill and trade
name intangible assets of the Home and Garden Business were tested during the third quarter of
Fiscal 2008, as a result of lower forecasted profits from this business. This decrease in
profitability was primarily due to significant cost increases in certain raw materials used in the
production of many of the lawn
24
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
fertilizer and growing media products manufactured by the Company at that time as well as more
conservative growth rates to reflect the current and expected future economic conditions for this
business. The Company first compared the fair value of this reporting unit with its carrying
amounts, including goodwill. This first step indicated that the fair value of the Home and Garden
Business was less than the Companys carrying amount of this reporting unit and, accordingly,
further testing of goodwill was required to determine the impairment charge. Accordingly, the
Company then compared the carrying amount of the Home and Garden Business goodwill against the
implied fair value of such goodwill. The carrying amount of the Home and Garden Business goodwill
exceeded its implied fair value and, therefore, during Fiscal 2008 the Company recorded a non-cash
pretax impairment charge equal to the excess of the carrying amount of the reporting units
goodwill over the implied fair value of such goodwill of approximately $110,213. In addition,
during the third quarter of Fiscal 2008, the Company concluded that the implied fair values of
certain trade name intangible assets related to the Home and Garden Business were less that the
carrying amounts of those assets and, accordingly, during Fiscal 2008 recorded a non-cash pretax
impairment charge of $22,000. Goodwill and trade name intangibles of the Home and Garden Business
were tested during the first quarter of Fiscal 2008 in conjunction with the Companys
reclassification of that business from an asset held for sale to an asset held and used. The
Company first compared the fair value of this reporting unit with its carrying amounts, including
goodwill. This first step indicated that the fair value of the Home and Garden Business was in
excess of its carrying amounts and, accordingly, no further testing of goodwill was required. In
addition, during the first quarter of Fiscal 2008, the Company concluded that the implied fair
values of certain trade name intangible assets related to the Home and Garden Business were less
than the carrying amounts of those assets and, accordingly, during Fiscal 2008 recorded a non-cash
pretax impairment charge of $12,400.
The above impairments of goodwill and trade name intangible assets was primarily attributed to
lower current and forecasted profits, reflecting more conservative growth rates versus those
assumed by the Company at the time of acquisition, as well as due to a sustained decline in the
total market capitalization of the Company.
During the third quarter of Fiscal 2008, the Company developed and initiated a plan to phase down,
and ultimately curtail, manufacturing operations at its Ningbo, China battery manufacturing
facility. The Company completed the shutdown of Ningbo during the fourth quarter of Fiscal 2008. In
connection with the Companys strategy to exit operations in Ningbo, China, the Predecessor Company
recorded a non-cash pretax charge of $16,193 to reduce the carrying value of goodwill related to
the Ningbo, China battery manufacturing facility.
The recognition of the $34,391 and $861,234 non-cash impairment of goodwill and trade name
intangible assets during the period from October 1, 2008 through August 30, 2009 and Fiscal 2008,
respectively, has been recorded as a separate component of Operating expenses and has had a
material negative effect on the Predecessor Companys financial condition and results of operations
during the period from October 1, 2008 through August 30, 2009 and Fiscal 2008. These impairments
will not result in future cash expenditures.
Intangibles with Definite or Estimable Useful Lives
The triggering events discussed above under ASC 350 also indicated a triggering event in accordance
with ASC 360. Management conducted an analysis in accordance with ASC 360 of intangibles with
definite or estimable useful lives in conjunction with the ASC 350 testing of intangibles with
indefinite lives.
The Company assesses the recoverability of intangible assets with definite or estimable useful
lives in accordance with ASC 360 by determining whether the carrying value can be recovered through
projected undiscounted future cash flows. If projected undiscounted future cash flows indicate that
the unamortized carrying value of intangible assets with finite useful lives will not be recovered,
an adjustment would be made to reduce the carrying value to an amount equal to projected future
cash flows discounted at the Companys
25
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
incremental borrowing rate. The cash flow projections used are based on trends of historical
performance and managements estimate of future performance, giving consideration to existing and
anticipated competitive and economic conditions.
Impairment reviews are conducted at the judgment of management when it believes that a change in
circumstances in the business or external factors warrants a review. Circumstances such as the
discontinuation of a product or product line, a sudden or consistent decline in the sales forecast
for a product, changes in technology or in the way an asset is being used, a history of operating
or cash flow losses, or an adverse change in legal factors or in the business climate, among
others, may trigger an impairment review. The Companys initial impairment review to determine if
an impairment test is required is based on an undiscounted cash flow analysis for asset groups at
the lowest level for which identifiable cash flows exist. The analysis requires management judgment
with respect to changes in technology, the continued success of product lines and future volume,
revenue and expense growth rates, and discount rates.
In accordance with ASC 360, long-lived assets to be disposed of are recorded at the lower of their
carrying value or fair value less costs to sell. During Fiscal 2008, the Predecessor Company
recorded a non-cash pretax charge of $5,700 in discontinued operations to reduce the carrying value
of intangible assets related to the growing products portion of the Home and Garden Business in
order to reflect the estimated fair value of this business. (See also Note 9, Discontinued
Operations, for additional information regarding this impairment charge).
(j) Debt Issuance Costs
Debt issuance costs are capitalized and amortized to interest expense using the effective interest
method over the lives of the related debt agreements.
(k) Accounts Payable
Included in accounts payable are bank overdrafts, net of deposits on hand, on disbursement accounts
that are replenished when checks are presented for payment.
(l) Income Taxes
Income taxes are accounted for under the asset and liability method. Deferred tax assets and
liabilities are recognized for the future tax consequences attributable to differences between the
financial statement carrying amounts of existing assets and liabilities and their respective tax
bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable income in the years in which those
temporary differences are expected to be recovered or settled. The effect on deferred tax assets
and liabilities of a change in tax rates is recognized in income in the period of the enactment
date.
(m) Foreign Currency Translation
Assets and liabilities of the Companys foreign subsidiaries are translated at the rate of exchange
existing at year-end, with revenues, expenses, and cash flows translated at the average of the
monthly exchange rates. Adjustments resulting from translation of the financial statements are
recorded as a component of Accumulated other comprehensive income (loss) (AOCI). Also included in
AOCI are the effects of exchange rate changes on intercompany balances of a long-term nature.
26
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
As of September 30, 2010 and September 30, 2009, foreign currency translation adjustment
balances of $18,492 and $5,896, respectively, were reflected in the accompanying Consolidated
Statements of Financial Position in AOCI.
Successor Company exchange losses (gains) on foreign currency transactions aggregating $13,336 and
$(726) for Fiscal 2010 and the period from August 31, 2009 through September 30, 2009,
respectively, are included in Other expense (income), net, in the accompanying Consolidated
Statements of Operations. Predecessor Company exchange losses (gains) on foreign currency
transactions aggregating $4,440 and $3,466 for the period from October 1, 2008 through August 30,
2009 and Fiscal 2008, respectively, are included in Other expense (income), net, in the
accompanying Consolidated Statements of Operations.
(n) Shipping and Handling Costs
The Successor Company incurred shipping and handling costs of $161,148 and $12,866 during Fiscal
2010 and the period from August 31, 2009 through September 30, 2009, respectively. The Predecessor
Company incurred shipping and handling costs of $135,511 and $183,676 during the period from
October 1, 2008 through August 30, 2009 and Fiscal 2008, respectively. Shipping and handling costs,
which are included in Selling expenses in the accompanying Consolidated Statements of Operations,
include costs incurred with third-party carriers to transport products to customers and salaries
and overhead costs related to activities to prepare the Companys products for shipment at the
Companys distribution facilities.
(o) Advertising Costs
The Successor Company incurred advertising costs of $37,520 and $3,166 during Fiscal 2010 and the
period from August 31, 2009 through September 30, 2009, respectively. The Predecessor Company
incurred expenses for advertising of $25,813 and $46,417during the period from October 1, 2008
through August 30, 2009 and Fiscal 2008, respectively. Such advertising costs are included in
Selling expenses in the accompanying Consolidated Statements of Operations.
(p) Research and Development Costs
Research and development costs are charged to expense in the period they are incurred.
(q) Net (Loss) Income Per Common Share
Basic net (loss) income per common share is computed by dividing net (loss) income available to
common shareholders by the weighted-average number of common shares outstanding for the period.
Basic net (loss) income per common share does not consider common stock equivalents. Diluted net
(loss) income per common share reflects the dilution that would occur if employee stock options and
restricted stock awards were exercised or converted into common shares or resulted in the issuance
of common shares that then shared in the net (loss) income of the entity. The computation of
diluted net (loss) income per common share uses the if converted and treasury stock methods to
reflect dilution. The difference between the basic and diluted number of shares is due to the
effects of restricted stock and assumed conversion of employee stock options awards.
As discussed in Note 2, Voluntary Reorganization under Chapter 11, the Predecessor Company common
stock was cancelled as a result of the Companys emergence from Chapter 11 of the Bankruptcy Code
on the Effective Date. The Successor Company common stock began trading on September 2, 2009. As
such, the earnings per share information for the Predecessor Company is not meaningful to
shareholders of the Successor Companys common shares, or to potential investors in such common
shares.
27
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
Net (loss) income per common share is calculated based upon the following shares:
Successor | Predecessor | |||||||||||||||
Company | Company | |||||||||||||||
September 30, | September 30, | August 30, | September 30, | |||||||||||||
2010 | 2009 | 2009 | 2008 | |||||||||||||
Basic |
36,000 | 30,000 | 51,306 | 50,921 | ||||||||||||
Effect of restricted stock and assumed conversion of stock options |
| | | | ||||||||||||
Diluted |
36,000 | 30,000 | 51,306 | 50,921 | ||||||||||||
The Successor Company for Fiscal 2010 and the period from August 31, 2009 through September 30,
2009, and the Predecessor Company for the period from October 1, 2008 through August 30, 2009 and
Fiscal 2008 has not assumed the exercise of common stock equivalents as the impact would be
antidilutive.
On June 16, 2010, the Company issued 20,433 shares of its common stock in conjunction with the
Merger. Additionally, all shares of its wholly owned subsidiary Spectrum Brands, were converted to
shares of SB Holdings on June 16, 2010. (See also, Note 15, Acquisition, for a more complete
discussion of the Merger.)
(r) Derivative Financial Instruments
Derivative financial instruments are used by the Company principally in the management of its
interest rate, foreign currency and raw material price exposures. The Company does not hold or
issue derivative financial instruments for trading purposes. When hedge accounting is elected at
inception, the Company formally designates the financial instrument as a hedge of a specific
underlying exposure if such criteria are met, and documents both the risk management objectives and
strategies for undertaking the hedge. The Company formally assesses, both at the inception and at
least quarterly thereafter, whether the financial instruments that are used in hedging transactions
are effective at offsetting changes in the forecasted cash flows of the related underlying
exposure. Because of the high degree of effectiveness between the hedging instrument and the
underlying exposure being hedged, fluctuations in the value of the derivative instruments are
generally offset by changes in the forecasted cash flows of the underlying exposures being hedged.
Any ineffective portion of a financial instruments change in fair value is immediately recognized
in earnings. For derivatives that are not designated as cash flow hedges, or do not qualify for
hedge accounting treatment, the change in the fair value is also immediately recognized in
earnings.
Effective December 29, 2008, the Company adopted ASC Topic 815: Derivatives and Hedging, (ASC
815). ASC 815 amends the disclosure requirements for derivative instruments and hedging
activities. Under the revised guidance entities are required to provide enhanced disclosures for
derivative and hedging activities.
28
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
The fair value of outstanding derivative contracts recorded as assets in the accompanying
Consolidated Statements of Financial Position were as follows:
September 30, | September 30, | |||||||||
Asset Derivatives | 2010 | 2009 | ||||||||
Derivatives designated as hedging instruments under ASC 815: |
||||||||||
Commodity contracts
|
ReceivablesOther | $ | 2,371 | $ | 2,861 | |||||
Commodity contracts |
||||||||||
Deferred charges and other | 1,543 | 554 | ||||||||
Foreign exchange contracts
|
ReceivablesOther | 20 | 295 | |||||||
Foreign exchange contracts
|
Deferred charges and other | 55 | | |||||||
Total asset derivatives designated as hedging instruments under
ASC 815
|
$ | 3,989 | $ | 3,710 | ||||||
Derivatives not designated as hedging instruments under ASC 815: |
||||||||||
Foreign exchange contracts
|
ReceivablesOther | | 75 | |||||||
Total asset derivatives
|
$ | 3,989 | $ | 3,785 | ||||||
The fair value of outstanding derivative contracts recorded as liabilities in the accompanying
Consolidated Statements of Financial Position were as follows:
September 30, | September 30, | |||||||||
Liability Derivatives | 2010 | 2009 | ||||||||
Derivatives designated as hedging instruments under ASC 815: |
||||||||||
Interest rate contracts |
Accounts payable | $ | 3,734 | | ||||||
Interest rate contracts |
Accrued interest | 861 | | |||||||
Interest rate contracts |
Other long term liabilities | 2,032 | | |||||||
Foreign exchange contracts |
Accounts payable | 6,544 | 1,036 | |||||||
Foreign exchange contracts |
Other long term liabilities | 1,057 | | |||||||
Total liability derivatives designated as hedging instruments under ASC 815 |
$ | 14,228 | $ | 1,036 | ||||||
Derivatives not designated as hedging instruments under ASC 815: |
||||||||||
Foreign exchange contracts |
Accounts payable | 9,698 | 131 | |||||||
Foreign exchange contracts |
Other long term liabilities | 20,887 | | |||||||
Total liability derivatives |
$ | 44,813 | $ | 1,167 | ||||||
Cash Flow Hedges
For derivative instruments that are designated and qualify as cash flow hedges, the effective
portion of the gain or loss on the derivative is reported as a component of AOCI and reclassified
into earnings in the same period or periods during which the hedged transaction affects earnings.
Gains and losses on the derivative representing either hedge ineffectiveness or hedge components
excluded from the assessment of effectiveness are recognized in current earnings.
29
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
The following table summarizes the impact of derivative instruments on the accompanying
Consolidated Statements of Operations for Fiscal 2010 (Successor Company):
Location of | Amount of | |||||||||||||||||||
Gain (Loss) | Gain (Loss) | |||||||||||||||||||
Recognized in | Recognized in | |||||||||||||||||||
Amount of | Income on | Income on | ||||||||||||||||||
Gain (Loss) | Location of | Amount of | Derivative | Derivatives | ||||||||||||||||
Recognized in | Gain (Loss) | Gain (Loss) | (Ineffective Portion | (Ineffective Portion | ||||||||||||||||
AOCI on | Reclassified from | Reclassified from | and Amount | and Amount | ||||||||||||||||
Derivatives in ASC 815 Cash Flow | Derivatives | AOCI into Income | AOCI into Income | Excluded from | Excluded from | |||||||||||||||
Hedging Relationships | (Effective Portion) | (Effective Portion) | (Effective Portion) | Effectiveness Testing) | Effectiveness Testing) | |||||||||||||||
Commodity contracts |
$ | 3,646 | Cost of goods sold | $ | 719 | Cost of goods sold | $ | (1 | ) | |||||||||||
Interest rate contracts |
(13,059 | ) | Interest expense | (4,439 | ) | Interest expense | (6,112 | )(A) | ||||||||||||
Foreign exchange contracts |
(752 | ) | Net Sales | (812 | ) | Net sales | | |||||||||||||
Foreign exchange contracts |
(4,560 | ) | Cost of goods sold | 2,481 | Cost of goods sold | | ||||||||||||||
Total |
$ | (14,725 | ) | $ | (2,051 | ) | $ | (6,113 | ) | |||||||||||
(A) | Includes $(4,305) reclassified from AOCI associated with the refinancing of the senior credit facility. (See also Note 7, Debt, for a more complete discussion of the Companys refinancing of its senior credit facility.) |
The following table summarizes the impact of derivative instruments on the accompanying
Consolidated Statements of Operations for the period from August 31, 2009 through September 30,
2009 (Successor Company):
Location of | Amount of | |||||||||||||||||||
Gain (Loss) | Gain (Loss) | |||||||||||||||||||
Recognized in | Recognized in | |||||||||||||||||||
Amount of | Income on | Income on | ||||||||||||||||||
Gain (Loss) | Location of | Amount of | Derivative | Derivatives | ||||||||||||||||
Recognized in | Gain (Loss) | Gain (Loss) | (Ineffective Portion | (Ineffective Portion | ||||||||||||||||
AOCI on | Reclassified from | Reclassified from | and Amount | and Amount | ||||||||||||||||
Derivatives in ASC 815 Cash Flow | Derivatives | AOCI into Income | AOCI into Income | Excluded from | Excluded from | |||||||||||||||
Hedging Relationships | (Effective Portion) | (Effective Portion) | (Effective Portion) | Effectiveness Testing) | Effectiveness Testing) | |||||||||||||||
Commodity contracts |
$ | 530 | Cost of goods sold | $ | | Cost of goods sold | $ | | ||||||||||||
Foreign exchange contracts |
(127 | ) | Net Sales | | Net sales | | ||||||||||||||
Foreign exchange contracts |
(418 | ) | Cost of goods sold | | Cost of goods sold | | ||||||||||||||
Total |
$ | (15 | ) | $ | | $ | | |||||||||||||
The following table summarizes the impact of derivative instruments designated as cash flow
hedges on the accompanying Consolidated Statements of Operations for the period from October 1,
2008 through August 30, 2009 (Predecessor Company):
Location of | Amount of | |||||||||||||||||||
Gain (Loss) | Gain (Loss) | |||||||||||||||||||
Recognized in | Recognized in | |||||||||||||||||||
Amount of | Income on | Income on | ||||||||||||||||||
Gain (Loss) | Location of | Amount of | Derivative | Derivatives | ||||||||||||||||
Recognized in | Gain (Loss) | Gain (Loss) | (Ineffective Portion | (Ineffective Portion | ||||||||||||||||
AOCI on | Reclassified from | Reclassified from | and Amount | and Amount | ||||||||||||||||
Derivatives in ASC 815 Cash Flow | Derivatives | AOCI into Income | AOCI into Income | Excluded from | Excluded from | |||||||||||||||
Hedging Relationships | (Effective Portion) | (Effective Portion) | (Effective Portion) | Effectiveness Testing) | Effectiveness Testing) | |||||||||||||||
Commodity contracts |
$ | (4,512 | ) | Cost of goods sold | $ | (11,288 | ) | Cost of goods sold | $ | 851 | ||||||||||
Interest rate contracts |
(8,130 | ) | Interest expense | (2,096 | ) | Interest expense | (11,847 | )(A) | ||||||||||||
Foreign exchange contracts |
1,357 | Net Sales | 544 | Net sales | | |||||||||||||||
Foreign exchange contracts |
9,251 | Cost of goods sold | 9,719 | Cost of goods sold | | |||||||||||||||
Commodity contracts |
(1,313 | ) | Discontinued operations | (2,116 | ) | Discontinued operations | (12,803 | ) | ||||||||||||
Total |
$ | (3,347 | ) | $ | (5,237 | ) | $ | (23,799 | ) | |||||||||||
30
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
(A) | Included in this amount is $(6,191), reflected in the Derivatives Not Designated as Hedging Instruments Under ASC 815 table below, as a result of the de-designation of a cash flow hedge as described below. |
The following table summarizes the impact of derivative instruments designated as cash flow
hedges on the accompanying Consolidated Statements of Operations for Fiscal 2008 (Predecessor
Company):
Location of | Amount of | |||||||||||||||||||
Gain (Loss) | Gain (Loss) | |||||||||||||||||||
Recognized in | Recognized in | |||||||||||||||||||
Amount of | Income on | Income on | ||||||||||||||||||
Gain (Loss) | Location of | Amount of | Derivative | Derivatives | ||||||||||||||||
Recognized in | Gain (Loss) | Gain (Loss) | (Ineffective Portion | (Ineffective Portion | ||||||||||||||||
AOCI on | Reclassified from | Reclassified from | and Amount | and Amount | ||||||||||||||||
Derivatives in ASC 815 Cash Flow | Derivatives | AOCI into Income | AOCI into Income | Excluded from | Excluded from | |||||||||||||||
Hedging Relationships | (Effective Portion) | (Effective Portion) | (Effective Portion) | Effectiveness Testing) | Effectiveness Testing) | |||||||||||||||
Commodity contracts |
$ | (15,949 | ) | Cost of goods sold | $ | (10,521 | ) | Cost of goods sold | $ | (433 | ) | |||||||||
Interest rate contracts |
(5,304 | ) | Interest expense | 772 | Interest expense | | ||||||||||||||
Foreign exchange contracts |
752 | Net Sales | (1,729 | ) | Net sales | | ||||||||||||||
Foreign exchange contracts |
2,627 | Cost of goods sold | (9,293 | ) | Cost of goods sold | | ||||||||||||||
Commodity contracts |
4,669 | Discontinued operations | 8,925 | Discontinued operations | (177 | ) | ||||||||||||||
Total |
$ | (13,205 | ) | $ | (11,846 | ) | $ | (610 | ) | |||||||||||
Derivative Contracts
For derivative instruments that are used to economically hedge the fair value of the Companys
third party and intercompany payments and interest rate payments, the gain (loss) is recognized in
earnings in the period of change associated with the derivative contract.
During Fiscal 2010 the Successor Company recognized the following respective gains (losses) on
derivative contracts:
Amount of Gain (Loss) | Location of Gain or (Loss) | |||||||
Recognized in | Recognized in | |||||||
Income on Derivatives | Income on Derivatives | |||||||
Commodity contracts |
$ | 153 | Cost of goods sold | |||||
Foreign exchange contracts |
(42,039 | ) | Other (income) expense, net | |||||
Total |
$ | (41,886 | ) |
During the period from August 31, 2009 through September 30, 2009 (Successor Company) and the
period from October 1, 2008 through August 30, 2009 (Predecessor Company), the Company recognized
the following respective gains (losses) on derivative contracts:
Amount of Gain (Loss) | ||||||||||||
Recognized in | ||||||||||||
Income on Derivatives | ||||||||||||
Successor | Predecessor | |||||||||||
Company | Company | |||||||||||
Period from | Period from | |||||||||||
August 31, 2009 | October 1, 2008 | |||||||||||
through | through | Location of Gain or (Loss) | ||||||||||
Derivatives Not Designated as | September 30, | August 30, | Recognized in | |||||||||
Hedging Instruments Under ASC 815 | 2009 | 2009 | Income on Derivatives | |||||||||
Interest rate contracts(A) |
$ | | $ | (6,191 | ) | Interest expense | ||||||
Foreign exchange contracts |
(1,469 | ) | 3,075 | Other (income) expense, net | ||||||||
Total |
$ | (1,469 | ) | $ | (3,116 | ) | ||||||
31
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
(A) | Amount represents portion of certain future payments related to interest rate contracts that were de-designated as cash flow hedges during the pendency of the Bankruptcy Cases. |
During Fiscal 2008 the Predecessor Company recognized the following respective gains (losses) on
derivative contracts:
Amount of Gain (Loss) | Location of Gain or (Loss) | |||||||
Recognized in | Recognized in | |||||||
Income on Derivatives | Income on Derivatives | |||||||
Foreign exchange contracts |
(9,361 | ) | Other (income) expense, net | |||||
Total |
$ | (9,361 | ) | |||||
Credit Risk
The Company is exposed to the default risk of the counterparties with which the Company transacts.
The Company monitors counterparty credit risk on an individual basis by periodically assessing each
such counterpartys credit rating exposure. The maximum loss due to credit risk equals the fair
value of the gross asset derivatives which are primarily concentrated with a foreign financial
institution counterparty. The Company considers these exposures when measuring its credit reserve
on its derivative assets, which was $75 and $32, respectively, at September 30, 2010 and September
30, 2009. Additionally, the Company does not require collateral or other security to support
financial instruments subject to credit risk.
The Companys standard contracts do not contain credit risk related contingencies whereby the
Company would be required to post additional cash collateral as a result of a credit event.
However, as a result of the Companys current credit profile, the Company is typically required to
post collateral in the normal course of business to offset its liability positions. At September
30, 2010 and September 30, 2009, the Company had posted cash collateral of $2,363 and $1,943,
respectively, related to such liability positions. In addition, at September 30, 2010 and September
30, 2009, the Successor Company had posted standby letters of credit of $4,000 and $0,
respectively, related to such liability positions. The cash collateral is included in
ReceivablesOther within the accompanying Consolidated Statements of Financial Position.
Derivative Financial Instruments
Cash Flow Hedges
The Company uses interest rate swaps to manage its interest rate risk. The swaps are designated as
cash flow hedges with the changes in fair value recorded in AOCI and as a derivative hedge asset or
liability, as applicable. The swaps settle periodically in arrears with the related amounts for the
current settlement period payable to, or receivable from, the counter-parties included in accrued
liabilities or receivables, respectively, and recognized in earnings as an adjustment to interest
expense from the underlying debt to which the swap is designated. At September 30, 2010, the
Company had a portfolio of U.S. dollar-denominated interest rate swaps outstanding which
effectively fixes the interest on floating rate debt, exclusive of lender spreads as follows: 2.25%
for a notional principal amount of $300,000 through December 2011 and 2.29% for a notional
principal amount of $300,000 through January 2012 (the U.S. dollar swaps). During Fiscal 2010, in
connection with the refinancing of its senior credit facilities, the Company terminated a portfolio
of Euro-denominated interest rate swaps at a cash loss of $3,499 which was recognized as an
adjustment to interest expense. The derivative net (loss) on the U.S. dollar swaps contracts
recorded in AOCI by the Company at September 30, 2010 was $(2,675), net of tax benefit of $1,640.
32
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
The derivative net gain (loss) on these contracts recorded in AOCI by the Company at September
30, 2009 was $0. The derivative net (loss) on these contracts recorded in AOCI by the Predecessor
Company at September 30, 2008 was $(3,604), net of tax benefit of $2,209. At September 30, 2010,
the portion of derivative net (losses) estimated to be reclassified from AOCI into earnings by the
Successor Company over the next 12 months is $(1,416), net of tax.
In connection with the Companys merger with Russell Hobbs and the refinancing of the Companys
existing senior credit facilities associated with the closing of the Merger, the Company assessed
the prospective effectiveness of its interest rate cash flow hedges during fiscal 2010. As a
result, during fiscal 2010, the Company ceased hedge accounting and recorded a loss of ($1,451) as
an adjustment to interest expense for the change in fair value of its U.S. dollar swaps from the
date of de-designation until the U.S. dollar swaps were re-designated. The Company also evaluated
whether the amounts recorded in AOCI associated with the forecasted U.S. dollar swap transactions
were probable of not occurring and determined that occurrence of the transactions was still
reasonably possible. Upon the refinancing of the existing senior credit facility associated with
the closing of the Merger, the Company re-designated the U.S. dollar swaps as cash flow hedges of
certain scheduled interest rate payments on the new $750,000 U.S. Dollar Term Loan expiring June
16, 2016. At September 30, 2010, the Company believes that all forecasted interest rate swap
transactions designated as cash flow hedges are probable of occurring.
The Companys interest rate swap derivative financial instruments at September 30, 2010, September
30, 2009 and September 30, 2008 are summarized as follows:
2010 | 2009 | 2008 | ||||||||||||||||||
Notional | Remaining | Notional | Notional | Remaining | ||||||||||||||||
Amount | Term | Amount | Amount | Term | ||||||||||||||||
Interest rate swaps-fixed |
$ | 300,000 | 1.28 years | $ | | $ | 267,029 | 0.07 years | ||||||||||||
Interest rate swaps-fixed |
$ | 300,000 | 1.36 years | $ | | $ | 170,000 | 0.11 years | ||||||||||||
Interest rate swaps-fixed |
$ | | | $ | | $ | 225,000 | 1.52 years | ||||||||||||
Interest rate swaps-fixed |
$ | | | $ | | $ | 80,000 | 1.62 years |
The Company periodically enters into forward foreign exchange contracts to hedge the risk from
forecasted foreign denominated third party and intercompany sales or payments. These obligations
generally require the Company to exchange foreign currencies for U.S. Dollars, Euros, Pounds
Sterling, Australian Dollars, Brazilian Reals, Canadian Dollars or Japanese Yen. These foreign
exchange contracts are cash flow hedges of fluctuating foreign exchange related to sales or product
or raw material purchases. Until the sale or purchase is recognized, the fair value of the related
hedge is recorded in AOCI and as a derivative hedge asset or liability, as applicable. At the time
the sale or purchase is recognized, the fair value of the related hedge is reclassified as an
adjustment to Net sales or purchase price variance in Cost of goods sold.
At September 30, 2010 the Successor Company had a series of foreign exchange derivative contracts
outstanding through June 2012 with a contract value of $299,993. At September 30, 2009 the
Successor Company had a series of foreign exchange derivative contracts outstanding through
September 2010 with a contract value of $92,963. At September 30, 2008 the Predecessor Company had
a series of such derivative contracts outstanding through September 2010 with a contract value of
$144,776. The derivative net (loss) on these contracts recorded in AOCI by the Successor Company at
September 30, 2010 was $(5,322), net of tax benefit of $2,204. The derivative net (loss) on these
contracts recorded in AOCI by the Successor Company at September 30, 2009 was $(378), net of tax
benefit of $167. The derivative net gain on these contracts recorded in AOCI by the Predecessor
Company at September 30, 2008 was $3,591, net of tax expense of $1,482. At September 30, 2010, the
portion of derivative net (losses) estimated to be reclassified from AOCI into earnings by the
Company over the next 12 months is $(4,596), net of tax.
33
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
The Company is exposed to risk from fluctuating prices for raw materials, specifically zinc
used in its manufacturing processes. The Company hedges a portion of the risk associated with these
materials through the use of commodity swaps. The hedge contracts are designated as cash flow
hedges with the fair value changes recorded in AOCI and as a hedge asset or liability, as
applicable. The unrecognized changes in fair value of the hedge contracts are reclassified from
AOCI into earnings when the hedged purchase of raw materials also affects earnings. The swaps
effectively fix the floating price on a specified quantity of raw materials through a specified
date. At September 30, 2010 the Successor Company had a series of such swap contracts outstanding
through September 2012 for 15 tons with a contract value of $28,897. At September 30, 2009 the
Successor Company had a series of such swap contracts outstanding through September 2011 for 8 tons
with a contract value of $11,830. At September 30, 2008, the Predecessor Company had a series of
such swap contracts outstanding through September 2010 for 13 tons with a contract value of
$31,030. The derivative net gain on these contracts recorded in AOCI by the Successor Company at
September 30, 2010 was $2,256, net of tax expense of $1,201. The derivative net gain on these
contracts recorded in AOCI by the Successor Company at September 30, 2009 was $347, net of tax
expense of $183. The derivative net (loss) on these contracts recorded in AOCI by the Successor
Company at September 30, 2008 was $(5,396), net of tax benefit of $2,911. At September 30, 2010,
the portion of derivative net gains estimated to be reclassified from AOCI into earnings by the
Company over the next 12 months is $1,251, net of tax.
The Company was also exposed to fluctuating prices of raw materials, specifically urea and
di-ammonium phosphates (DAP), used in its manufacturing processes in the growing products portion
of the Home and Garden Business. During the period from October 1, 2008 through August 30, 2009
(Predecessor Company) $(2,116) of pretax derivative gains (losses) were recorded as an adjustment
to Loss from Discontinued operations, net of tax, for swap or option contracts settled at maturity.
During Fiscal 2008, $8,925 of pretax derivative gains were recorded as an adjustment to Loss from
discontinued operations, by the Predecessor Company for swap or option contracts settled at
maturity. The hedges are generally highly effective; however, during the period from October 1,
2008 through August 30, 2009 and Fiscal 2008, $(12,803) and $(177), respectively, of pretax
derivative gains (losses), were recorded as an adjustment to Loss from discontinued operations, net
of tax, by the Predecessor Company. The amount recorded during the period from October 1, 2008
through August 30, 2009, was due to the shutdown of the growing products portion of the Home and
Garden Business and a determination that the forecasted transactions were probable of not
occurring. The Successor Company had no such swap contracts outstanding as of September 30, 2009
and no related gain (loss) recorded in AOCI.
Derivative Contracts
The Company periodically enters into forward and swap foreign exchange contracts to economically
hedge the risk from third party and intercompany payments resulting from existing obligations.
These obligations generally require the Company to exchange foreign currencies for U.S. Dollars,
Euros or Australian Dollars. These foreign exchange contracts are economic hedges of a related
liability or asset recorded in the accompanying Consolidated Statements of Financial Position. The
gain or loss on the derivative hedge contracts is recorded in earnings as an offset to the change
in value of the related liability or asset at each period end. At September 30, 2010 and September
30, 2009 the Company had $333,562 and $37,478, respectively, of such foreign exchange derivative
notional value contracts outstanding.
During the Predecessor Companys eleven month period ended August 30, 2009, as a result of the
Bankruptcy Cases, the Company determined that previously designated cash flow hedge relationships
associated with interest rate swaps became ineffective as of the Companys Petition Date. Further,
the Companys senior secured term credit agreement was amended in connection with the
implementation of the Plan, and accordingly
34
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
the underlying transactions did not occur as originally forecasted. As a result, the
Predecessor Company reclassified approximately $(6,191), pretax, of (losses) from AOCI as an
adjustment to Interest expense during the period from October 1, 2008 through August 30, 2009. As a
result, the portion of derivative net losses to be reclassified from AOCI into earnings over the
next 12 months was $0. The Predecessor Companys related derivative contracts were terminated
during the pendency of the Bankruptcy Cases and settled at a loss on the Effective Date.
(s) Fair Value of Financial Instruments
ASC Topic 820: Fair Value Measurements and Disclosures, (ASC 820), establishes a new framework
for measuring fair value and expands related disclosures. Broadly, the ASC 820 framework requires
fair value to be determined based on the exchange price that would be received for an asset or paid
to transfer a liability (an exit price) in the principal or most advantageous market for the asset
or liability in an orderly transaction between market participants. ASC 820 establishes market or
observable inputs as the preferred source of values, followed by assumptions based on hypothetical
transactions in the absence of market inputs. The Company utilizes valuation techniques that
attempt to maximize the use of observable inputs and minimize the use of unobservable inputs. The
determination of the fair values considers various factors, including closing exchange or
over-the-counter market pricing quotations, time value and credit quality factors underlying
options and contracts. The fair value of certain derivative financial instruments is estimated
using pricing models based on contracts with similar terms and risks. Modeling techniques assume
market correlation and volatility, such as using prices of one delivery point to calculate the
price of the contracts different delivery point. The nominal value of interest rate transactions
is discounted using applicable forward interest rate curves. In addition, by applying a credit
reserve which is calculated based on credit default swaps or published default probabilities for
the actual and potential asset value, the fair value of the Companys derivative financial
instruments assets reflects the risk that the counterparties to these contracts may default on the
obligations. Likewise, by assessing the requirements of a reserve for non-performance which is
calculated based on the probability of default by the Company, the Company adjusts its derivative
contract liabilities to reflect the price at which a potential market participant would be willing
to assume the Companys liabilities. The Company has not changed its valuation techniques in
measuring the fair value of any financial assets and liabilities during the year.
The valuation techniques required by ASC 820 are based upon observable and unobservable inputs.
Observable inputs reflect market data obtained from independent sources, while unobservable inputs
reflect market assumptions made by the Company. These two types of inputs create the following fair
value hierarchy:
Level 1
|
Unadjusted quoted prices for identical instruments in active markets. | |
Level 2
|
Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable. | |
Level 3
|
Significant inputs to the valuation model are unobservable. |
The Company maintains policies and procedures to value instruments using the best and most relevant
data available. In certain cases, the inputs used to measure fair value may fall into different
levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within
which the fair value measurement in its entirety falls must be determined based on the lowest level
input that is significant to the fair value measurement. The Companys assessment of the
significance of a particular input to the fair value measurement in its entirety requires judgment,
and considers factors specific to the asset or liability. In addition, the Company has risk
management teams that review valuation, including independent price validation for certain
instruments. Further, in other instances, the Company retains independent pricing vendors to assist
in valuing certain instruments.
35
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
The Companys derivatives are valued on a recurring basis using internal models, which are
based on market observable inputs including interest rate curves and both forward and spot prices
for currencies and commodities.
The Companys net derivative portfolio as of September 30, 2010, contains Level 2 instruments and
represents commodity, interest rate and foreign exchange contracts.
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets: |
||||||||||||||||
Commodity contracts |
$ | | $ | 3,914 | $ | | $ | 3,914 | ||||||||
Total Assets |
$ | | $ | 3,914 | $ | | $ | 3,914 | ||||||||
Liabilities: |
||||||||||||||||
Interest rate contracts |
$ | | $ | (6,627 | ) | $ | | $ | (6,627 | ) | ||||||
Foreign exchange contracts, net |
| (38,111 | ) | $ | | (38,111 | ) | |||||||||
Total Liabilities |
$ | | $ | (44,738 | ) | $ | | $ | (44,738 | ) | ||||||
The Companys net derivative portfolio as of September 30, 2009, contains Level 2 instruments
and represents commodity and foreign exchange contracts.
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets: |
||||||||||||||||
Commodity contracts |
$ | | $ | 3,415 | $ | | $ | 3,415 | ||||||||
Total Assets |
$ | | $ | 3,415 | $ | | $ | 3,415 | ||||||||
Liabilities: |
||||||||||||||||
Foreign exchange contracts, net |
$ | | $ | (797 | ) | $ | | $ | (797 | ) | ||||||
Total Liabilities |
$ | | $ | (797 | ) | $ | | $ | (797 | ) | ||||||
The carrying values of cash and cash equivalents, accounts and notes receivable, accounts
payable and short-term debt approximate fair value. The fair values of long-term debt and
derivative financial instruments are generally based on quoted or observed market prices.
Goodwill, intangible assets and other long-lived assets are also tested annually or if a triggering
event occurs that indicates an impairment loss may have been incurred using fair value measurements
with unobservable inputs (Level 3). The Company did not record any impairment charges related to
goodwill, intangible assets or other long-lived assets during Fiscal 2010. (See also Note 3(i),
Significant Accounting PoliciesIntangible Assets, for further details on impairment testing.)
The carrying amounts and fair values of the Companys financial instruments are summarized as
follows ((liability)/asset):
September 30, 2010 | September 30, 2009 | |||||||||||||||
Carrying | Carrying | |||||||||||||||
Amount | Fair Value | Amount | Fair Value | |||||||||||||
Total debt
|
$ | (1,743,767 | ) | $ | (1,868,754 | ) | $ | (1,583,535 | ) | $ | (1,592,987 | ) | ||||
Interest rate swap agreements
|
(6,627 | ) | (6,627 | ) | | | ||||||||||
Commodity swap and option agreements
|
3,914 | 3,914 | 3,415 | 3,415 | ||||||||||||
Foreign exchange forward agreements
|
(38,111 | ) | (38,111 | ) | (797 | ) | (797 | ) |
(t) Environmental Expenditures
Environmental expenditures that relate to current ongoing operations or to conditions caused by
past operations are expensed or capitalized as appropriate. The Company determines its liability on
a site-by-site basis and
36
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
records a liability at the time when it is probable that a liability has been incurred and such
liability can be reasonably estimated. The estimated liability is not reduced for possible
recoveries from insurance carriers. Estimated environmental remediation expenditures are included
in the determination of the net realizable value recorded for assets held for sale.
(u) Reclassifications
Certain prior year amounts have been reclassified to conform to the current year presentation.
These reclassifications had no effect on previously reported results of operations or accumulated
deficit.
(v) Comprehensive Income
Comprehensive income includes foreign currency translation of assets and liabilities of foreign
subsidiaries, effects of exchange rate changes on intercompany balances of a long-term nature and
transactions designated as a hedge of net foreign investments, derivative financial instruments
designated as cash flow hedges and additional minimum pension liabilities associated with the
Companys pension. Except for the currency translation impact of the Companys intercompany debt of
a long-term nature, the Company does not provide income taxes on currency translation adjustments,
as earnings from international subsidiaries are considered to be permanently reinvested.
Amounts recorded in AOCI on the accompanying Consolidated Statements of Shareholders Equity
(Deficit) and Comprehensive Income (Loss) for Fiscal 2010, Fiscal 2009 and Fiscal 2008 are net of
the following tax (benefit) expense amounts:
Pension | Cash | Translation | ||||||||||||||
Adjustment | Flow Hedges | Adjustment | Total | |||||||||||||
2010 (Successor Company) |
$ | (6,141 | ) | $ | (2,659 | ) | $ | (1,566 | ) | $ | (10,366 | ) | ||||
2009 (Successor Company) |
$ | 247 | $ | 16 | $ | 319 | $ | 582 | ||||||||
2009 (Predecessor Company) |
$ | (497 | ) | $ | 5,286 | $ | (40 | ) | $ | 4,749 | ||||||
2008 (Predecessor Company) |
$ | (1,139 | ) | $ | (4,765 | ) | $ | (318 | ) | $ | (6,222 | ) |
(w) Stock Compensation
In 1996, the Predecessor Companys board of directors (Predecessor Board) approved the Rayovac
Corporation 1996 Stock Option Plan (1996 Plan). Under the 1996 Plan, stock options to acquire up
to 2,318 shares of common stock, in the aggregate, could be granted to select employees and
non-employee directors of the Predecessor Company under either or both a time-vesting or a
performance-vesting formula at an exercise price equal to the market price of the common stock on
the date of grant. The 1996 Plan expired on September 12, 2006.
In 1997, the Predecessor Board adopted the 1997 Rayovac Incentive Plan (1997 Plan). Under the
1997 Plan, the Predecessor Company could grant to employees and non-employee directors stock
options, stock appreciation rights (SARs), restricted stock, and other stock-based awards, as
well as cash-based annual and long-term incentive awards. Accelerated vesting will occur in the
event of a change in control, as defined in the 1997 Plan. Up to 5,000 shares of common stock could
have been issued under the 1997 Plan. The 1997 Plan expired in August 31, 2007.
In 2004, the Predecessor Board adopted the 2004 Rayovac Incentive Plan (2004 Plan). The 2004 Plan
supplements the 1997 Plan. Under the 2004 Plan, the Predecessor Company could grant to employees
and
37
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
non-employee directors stock options, SARs, restricted stock, and other stock-based awards, as
well as cash-based annual and long-term incentive awards. Accelerated vesting would occur in the
event of a change in control, as defined in the 2004 Plan. Up to 3,500 shares of common stock, net
of forfeitures and cancellations, could have been issued under the 2004 Plan. The 2004 Plan would
have expired on July 31, 2014.
On the Effective Date all of the existing common stock of the Predecessor Company was extinguished
and deemed cancelled. The Successor Company had no stock options, SARs, restricted stock or other
stock-based awards outstanding as of September 30, 2009.
In September 2009, the Successor Companys board of directors (the Board) adopted the 2009
Spectrum Brands Inc. Incentive Plan (the 2009 Plan). In conjunction with the Merger the 2009 Plan
was assumed by SB Holdings. As of September 30, 2010, up to 3,333 shares of common stock, net of
forfeitures and cancellations, could have been issued under the 2009 Plan. After October 21, 2010,
no further awards may be made under the 2009 Plan, provided that a majority of the holders of the
common stock of the Company eligible to vote thereon approve the Spectrum Brands Holdings, Inc.
2011 Omnibus Equity Award Plan (2011 Plan) prior to October 21, 2011.
In conjunction with the Merger, the Company adopted the Spectrum Brands Holdings, Inc. 2007 Omnibus
Equity Award Plan (formerly known as the Russell Hobbs Inc. 2007 Omnibus Equity Award Plan, as
amended on June 24, 2008) (the 2007 RH Plan). As of September 30, 2010, up to 600 shares of
common stock, net of forfeitures and cancellations, could have been issued under the RH Plan. After
October 21, 2010, no further awards may be made under the 2007 RH Plan, provided that a majority of
the holders of the common stock of the Company eligible to vote thereon approve the 2011 Plan prior
to October 21, 2011.
On October 21, 2010, the Companys Board of Directors adopted the 2011 Plan, subject to shareholder
approval prior to October 21, 2011 and the Company intends to submit the 2011 Plan for shareholder
approval in connection with its next Annual Meeting. Upon such shareholder approval, no further
awards will be granted under the 2009 Plan and the 2007 RH Plan. 4,626 shares of common stock of
the Company, net of cancellations, may be issued under the 2011 Plan. While the Company has begun
granting awards under the 2011 Plan, the 2011 Plan (and awards granted thereunder) are subject to
the approval by a majority of the holders of the common stock of the Company eligible to vote
thereon prior to October 21, 2011.
Under ASC Topic 718: Compensation-Stock Compensation, (ASC 718), the Company is required to
recognize expense related to the fair value of its employee stock awards.
Total stock compensation expense associated with restricted stock awards recognized by the
Successor Company during Fiscal 2010 was $16,676 or $10,839, net of taxes. The amounts before tax
are included in General and administrative expenses and Restructuring and related charges in the
accompanying Consolidated Statements of Operations, of which $2,141 or $1,392 net of taxes, was
included in Restructuring and related charges primarily related to the accelerated vesting of
certain awards related to terminated employees. The Successor Company recorded no stock
compensation expense during the period from August 31, 2009 through September 30, 2009.
Total stock compensation expense associated with both stock options and restricted stock awards
recognized by the Predecessor Company during the period from October 1, 2008 through August 30,
2009 and Fiscal 2008 was $2,636 and $5,098 or $1,642 and $3,141, net of taxes, respectively. The
amounts before tax are included in General and administrative expenses and Restructuring and
related charges in the accompanying Consolidated Statements of Operations, of which $0 and $433 or
$0 and $267, net of taxes, was included in Restructuring and
38
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
related charges during the period from October 1, 2008 through August 30, 2009 and Fiscal 2008,
respectively, primarily related to the accelerated vesting of certain awards related to terminated
employees.
The Successor Company granted approximately 939 shares of restricted stock during Fiscal 2010. Of
these grants, 271 restricted stock units were granted in conjunction with the Merger and are
time-based and vest over a one year period. The remaining 668 shares are restricted stock grants
that are time based and vest as follows: (i) 18 shares vest over a one year period; (ii) 611 shares
vest over a two year period; and (iii) 39 shares vest over a three year period. The total market
value of the restricted shares on the date of the grant was approximately $23,299.
The Predecessor Company granted approximately 229 shares of restricted stock during Fiscal 2009. Of
these grants, 42 were time-based and would vest on a pro rata basis over a three year period and
187 shares were purely performance-based and would vest only upon achievement of certain
performance goals. All vesting dates were subject to the recipients continued employment with the
Company, except as otherwise permitted by the Predecessor Board or if the employee was terminated
without cause. The total market value of the restricted shares on the date of grant was
approximately $150. Upon the Effective Date, by operation of the Plan, the restricted stock granted
by the Predecessor Company was extinguished and deemed cancelled.
The Predecessor Company granted approximately 408 shares of restricted stock during Fiscal 2008. Of
these grants, 158 shares were time-based and would vest on a pro rata basis over a three year
period and 250 were purely performance-based and would vest only upon achievement of certain
performance goals. All vesting dates were subject to the recipients continued employment with the
Company, except as otherwise permitted by the Predecessor Board or if the employee was terminated
without cause. The total market value of the restricted shares on the date of grant was
approximately $2,165. Upon the Effective Date, by operation of the Plan, the restricted stock
granted by the Predecessor Company was extinguished and deemed cancelled.
The fair value of restricted stock is determined based on the market price of the Companys shares
on the grant date. A summary of the status of the Successor Companys non-vested restricted stock
as of September 30, 2010 is as follows:
Weighted | ||||||||||||
Average | ||||||||||||
Grant Date | ||||||||||||
Restricted Stock | Shares | Fair Value | Fair Value | |||||||||
Restricted stock at September 30, 2009 |
| $ | | $ | | |||||||
Granted |
939 | 24.82 | 23,299 | |||||||||
Vested |
(244 | ) | 23.59 | (5,763 | ) | |||||||
Restricted stock at September 30, 2010 |
695 | $ | 25.23 | $ | 17,536 | |||||||
(x) Restructuring and Related Charges
Restructuring charges are recognized and measured according to the provisions of ASC Topic 420:
Exit or Disposal Cost Obligations, (ASC 420). Under ASC 420, restructuring charges include, but
are not limited to, termination and related costs consisting primarily of one-time termination
benefits such as severance costs and retention bonuses, and contract termination costs consisting
primarily of lease termination costs. Related charges, as defined by the Company, include, but are
not limited to, other costs directly associated with exit and integration activities, including
impairment of property and other assets, departmental costs of full-time incremental integration
employees, and any other items related to the exit or integration activities. Costs for such
activities are estimated by management after evaluating detailed analyses of the cost to be
incurred. The
39
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
Company presents restructuring and related charges on a combined basis. (See also Note 14,
Restructuring and Related Charges, for a more complete discussion of restructuring initiatives and
related costs).
(y) Acquisition and Integration Related Charges
Acquisition and integration related charges reflected in Operating expenses include, but are not
limited to transaction costs such as banking, legal and accounting professional fees directly
related to the acquisition, termination and related costs for transitional and certain other
employees, integration related professional fees and other post business combination related
expenses associated with the Merger of Russell Hobbs.
The following table summarizes acquisition and integration related charges incurred by the Company
during Fiscal 2010:
2010 | ||||
Legal and professional fees |
$ | 24,962 | ||
Employee termination charges |
9,713 | |||
Integration costs |
3,777 | |||
Total Acquisition and integration related charges |
$ | 38,452 | ||
(z) Adoption of New Accounting Pronouncements
Business Combinations
In December 2007, the Financial Accounting Standards Board (the FASB) issued new accounting
guidance on business combinations and noncontrolling interests in consolidated financial
statements. The objective is to improve the relevance, representational faithfulness and
comparability of the information that a reporting entity provides in its financial reports about a
business combination and its effects. The guidance applies to all transactions or other events in
which an entity (the acquirer) obtains control of one or more businesses (the acquiree),
including those sometimes referred to as true mergers or mergers of equals and combinations
achieved without the transfer of consideration. The guidance, among other things, requires
companies to provide disclosures relating to the gross amount of goodwill and accumulated goodwill
impairment losses. In April 2009, the FASB issued additional guidance which addresses application
issues arising from contingencies in a business combination. The Company adopted the new guidance
beginning October 1, 2009. The Company merged with Russell Hobbs during Fiscal 2010. (See Note 15,
Acquisition, for information relating to the Merger with Russell Hobbs.)
Employers Disclosures about Postretirement Benefit Plan Assets
In December 2008, the FASB issued new accounting guidance on employers disclosures about assets of
a defined benefit pension or other postretirement plan. It requires employers to disclose
information about fair value measurements of plan assets. The objectives of the disclosures are to
provide an understanding of: (a) how investment allocation decisions are made, including the
factors that are pertinent to an understanding of investment policies and strategies; (b) the major
categories of plan assets; (c) the inputs and valuation techniques used to measure the fair value
of plan assets; (d) the effect of fair value measurements using significant unobservable inputs on
changes in plan assets for the period; and (e) significant concentrations of risk within plan
assets. The Company adopted this new guidance at September 30, 2010, the fair value measurement
date of its defined benefit pension and retiree medical plans. (See Note 10, Employee Benefit
Plans, for the applicable disclosures.)
40
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
Revenue RecognitionMultiple-Element Arrangements
In October 2009, the FASB issued new accounting guidance addressing the accounting for
multiple-deliverable arrangements to enable entities to account for products or services
(deliverables) separately rather than as a combined unit. The provisions establish the accounting
and reporting guidance for arrangements under which the entity will perform multiple
revenue-generating activities. Specifically, this guidance addresses how to separate deliverables
and how to measure and allocate arrangement consideration to one or more units of accounting. The
provisions are effective for the Companys financial statements for the fiscal year that began
October 1, 2010. The Company is in the process of evaluating the impact that the guidance may have
on its financial statements and related disclosures.
aa) Subsequent Events
ASC 855, Subsequent Events, (ASC 855). ASC 855 establishes general standards of accounting and
disclosures of events that occur after the balance sheet date but before financial statements are
issued or are available to be issued. The adoption of ASC 855 requires the Company to evaluate all
subsequent events that occur after the balance sheet date through the date and time the Companys
financial statements are issued. The Company has evaluated subsequent events through December 14,
2010, which is the date these financial statements were issued.
(4) Inventory
Inventories consist of the following:
September 30, | ||||||||
2010 | 2009 | |||||||
Raw materials |
$ | 62,857 | $ | 64,314 | ||||
Work-in-process |
28,239 | 27,364 | ||||||
Finished goods |
439,246 | 249,827 | ||||||
$ | 530,342 | $ | 341,505 | |||||
(5) Property, Plant and Equipment
Property, plant and equipment consist of the following:
September 30, | ||||||||
2010 | 2009 | |||||||
Land, buildings and improvements |
$ | 79,935 | $ | 75,997 | ||||
Machinery, equipment and other |
157,172 | 135,639 | ||||||
Construction in progress |
24,037 | 6,231 | ||||||
261,144 | 217,867 | |||||||
Less accumulated depreciation |
59,980 | 5,506 | ||||||
$ | 201,164 | $ | 212,361 | |||||
41
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
(6) Goodwill and Intangible Assets
Intangible assets consist of the following:
Global Batteries & | Home and Garden | Global Pet | Small | |||||||||||||||||
Personal Care | Business | Supplies | Appliances | Total | ||||||||||||||||
Goodwill: |
||||||||||||||||||||
Balance at September 30, 2008 (Predecessor Company) |
$ | 117,649 | $ | | $ | 117,819 | $ | | $ | 235,468 | ||||||||||
Additions |
2,762 | | | | 2,762 | |||||||||||||||
Effect of translation |
369 | | 306 | | 675 | |||||||||||||||
Balance at August 30, 2009 (Predecessor Company) |
$ | 120,780 | $ | | $ | 118,125 | $ | | $ | 238,905 | ||||||||||
Fresh-start adjustments |
60,029 | 187,887 | 41,239 | | 289,155 | |||||||||||||||
Balance at August 30, 2009 (Successor Company) |
$ | 180,809 | $ | 187,887 | $ | 159,364 | $ | | $ | 528,060 | ||||||||||
Adjustments for release of valuation allowance |
(30,363 | ) | (17,080 | ) | | | (47,443 | ) | ||||||||||||
Effect of translation |
1,847 | | 884 | | 2,731 | |||||||||||||||
Balance at September 30, 2009 (Successor Company) |
$ | 152,293 | $ | 170,807 | $ | 160,248 | $ | | $ | 483,348 | ||||||||||
Additions due to Russell Hobbs Merger |
| | | 120,079 | 120,079 | |||||||||||||||
Effect of translation |
(2,715 | ) | | (2,892 | ) | 2,235 | (3,372 | ) | ||||||||||||
Balance at September 30, 2010 (Successor Company) |
$ | 149,578 | $ | 170,807 | $ | 157,356 | $ | 122,314 | $ | 600,055 | ||||||||||
Intangible Assets: |
||||||||||||||||||||
Trade names Not Subject to Amortization |
||||||||||||||||||||
Balance at September 30, 2008 (Predecessor Company) |
$ | 286,260 | $ | 57,000 | $ | 218,345 | $ | | $ | 561,605 | ||||||||||
Reclassification(A) |
| (12,000 | ) | | | (12,000 | ) | |||||||||||||
Impairment charge |
(15,391 | ) | (500 | ) | (18,500 | ) | | (34,391 | ) | |||||||||||
Effect of translation |
(240 | ) | | (214 | ) | | (454 | ) | ||||||||||||
Balance at August 30, 2009 (Predecessor Company) |
$ | 270,629 | $ | 44,500 | $ | 199,631 | $ | | $ | 514,760 | ||||||||||
Fresh-start adjustments |
130,371 | 31,500 | 10,869 | | 172,740 | |||||||||||||||
Balance at August 30, 2009 (Successor Company) |
$ | 401,000 | $ | 76,000 | $ | 210,500 | $ | | $ | 687,500 | ||||||||||
Effect of translation |
983 | | 1,753 | | 2,736 | |||||||||||||||
Balance at September 30, 2009 (Successor Company) |
$ | 401,983 | $ | 76,000 | $ | 212,253 | $ | | $ | 690,236 | ||||||||||
Additions due to Russell Hobbs Merger |
| | | 170,930 | 170,930 | |||||||||||||||
Effect of translation |
(3,878 | ) | | (6,920 | ) | 7,110 | (3,688 | ) | ||||||||||||
Balance at September 30, 2010 (Successor Company) |
$ | 398,105 | $ | 76,000 | $ | 205,333 | $ | 178,040 | $ | 857,478 | ||||||||||
Intangible Assets Subject to Amortization |
||||||||||||||||||||
Balance at September 30, 2008, net (Predecessor Company) |
$ | 11,829 | $ | 58,357 | $ | 111,018 | $ | | $ | 181,204 | ||||||||||
Additions(A) |
500 | 12,000 | 32 | | 12,532 | |||||||||||||||
Disposals(B) |
| (11,595 | ) | | | (11,595 | ) | |||||||||||||
Amortization during period |
(975 | ) | (6,297 | ) | (11,827 | ) | | (19,099 | ) | |||||||||||
Effect of translation |
(129 | ) | | (623 | ) | | (752 | ) | ||||||||||||
Balance at August 30, 2009, net (Predecessor Company) |
$ | 11,225 | $ | 52,465 | $ | 98,600 | $ | | $ | 162,290 | ||||||||||
Fresh-start adjustments |
342,775 | 120,535 | 146,400 | | 609,710 | |||||||||||||||
Balance at August 30, 2009, net (Successor Company) |
$ | 354,000 | $ | 173,000 | $ | 245,000 | $ | | $ | 772,000 | ||||||||||
Amortization during period |
(1,528 | ) | (729 | ) | (1,256 | ) | | (3,513 | ) | |||||||||||
Effect of translation |
1,961 | | 1,261 | | 3,222 | |||||||||||||||
Balance at September 30, 2009, net (Successor Company) |
$ | 354,433 | $ | 172,271 | $ | 245,005 | $ | | $ | 771,709 | ||||||||||
Additions due to Russell Hobbs Merger |
| | | 192,397 | 192,397 | |||||||||||||||
Amortization during period |
(17,755 | ) | (8,750 | ) | (14,861 | ) | (4,554 | ) | (45,920 | ) | ||||||||||
Effect of translation |
(3,562 | ) | | (3,876 | ) | 1,134 | (6,304 | ) | ||||||||||||
Balance at September 30, 2010, net (Successor Company) |
$ | 333,116 | $ | 163,521 | $ | 226,268 | $ | 188,977 | $ | 911,882 | ||||||||||
Total Intangible Assets, net at September 30, 2010
(Successor Company) |
$ | 731,221 | $ | 239,521 | $ | 431,601 | $ | 367,017 | $ | 1,769,360 | ||||||||||
42
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
(A) | During the first quarter of Fiscal 2009, the Company reclassified $12,000 of trade names intangible assets not subject to amortization related to the growing products portion of the Home and Garden Business to intangible assets subject to amortization as such trade names had been assigned a useful life through the term of the shutdown period. The Company completed the shutdown of the growing products portion of the Home and Garden Business during the second quarter of Fiscal 2009. (See Note 9, Discontinued Operations, for further details on the shutdown of the growing products portion of the Home and Garden Business). | |
(B) | During the second quarter of Fiscal 2009, the Company reclassified the growing products portion of the Home and Garden Business to discontinued operations as the Company completed the shutdown of the business during that period. The Company disposed of all intangible assets related to the growing products portion of the Home and Garden Business. (See Note 9, Discontinued Operations, for further details on the shutdown of the growing products portion of the Home and Garden Business). |
Intangible assets subject to amortization include proprietary technology, customer
relationships and certain trade names. The carrying value of technology assets was $60,792, net of
accumulated amortization of $6,305 at September 30, 2010 and $62,985, net of accumulated
amortization of $515 at September 30, 2009. The Company trade names subject to amortization relate
to the valuation under fresh-start reporting and the Merger with Russell Hobbs. The carrying value
of these trade names was $145,939, net of accumulated amortization of $3,750 at September 30, 2010
and $490, net of accumulated amortization of $10 at September 30, 2009. Remaining intangible assets
subject to amortization include customer relationship intangibles. The carrying value of customer
relationships was $705,151, net of accumulated amortization of $35,865 at September 30, 2010 and
$708,234, net of accumulated amortization of $2,988 at September 30, 2009. The useful life of the
Companys intangible assets subject to amortization are 8 years for technology assets related to
the Global Pet Supplies segment, 9 to 11 years for technology assets related to the Small
Appliances segment, 17 years for technology assets associated with the Global Batteries & Personal
Care segment, 20 years for customer relationships of Global Batteries & Personal Care, Home and
Garden and Global Pet Supplies, 15 years for Small Appliances customer relationships, 12 years for
a trade name within the Small Appliances segment and 4 years for a trade name within the Home and
Garden segment.
ASC 350 requires companies to test goodwill and indefinite-lived intangible assets for impairment
annually, or more often if an event or circumstance indicates that an impairment loss may have been
incurred. During Fiscal 2010, the period from October 1, 2008 through August 30, 2009 and Fiscal
2008 the Company conducted impairment testing of goodwill and indefinite-lived intangible assets.
As a result of this testing the Company recorded non-cash pretax impairment charges of
approximately $34,391 and $861,234 in the period from October 1, 2008 through August 30, 2009 and
Fiscal 2008, respectively. The $34,391 recorded during the period from October 1, 2008 through
August 30, 2009 related to impaired trade name intangible assets. Of the Fiscal 2008 impairment,
approximately $601,934 of the charge related to impaired goodwill and $259,300 related to impaired
trade name intangible assets. (See also Note 3(i), Significant Accounting PoliciesIntangible
Assets, for further details on the impairment charges).
The Company has designated the growing products portion of the Home and Garden Business and the
Canadian division of the Home and Garden Business as discontinued operations. In accordance with
ASC 360, long-lived assets to be disposed are recorded at the lower of their carrying value or fair
value less costs to sell. During Fiscal 2008, the Company recorded a non-cash pretax charge of
$5,700 in discontinued operations to reduce the carrying value of intangible assets related to the
growing products portion of the Home and Garden Business in order to reflect the estimated fair
value of this business. (See also Note 9, Discontinued Operations, for additional information
relating to this impairment charge).
43
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
The amortization expense related to intangibles subject to amortization for the Successor
Company for Fiscal 2010 and the period from August 31, 2009 through September 30, 2009, and the
Predecessor Company for the period from October 1, 2008 through August 30, 2009 and Fiscal 2008 is
as follows:
Successor | ||||||||||||||||
Company | Predecessor Company | |||||||||||||||
Period from | Period from | |||||||||||||||
August 31, 2009 | October 1, 2008 | |||||||||||||||
through | through | |||||||||||||||
September 30, | August 30, | |||||||||||||||
2010 | 2009 | 2009 | 2008(A) | |||||||||||||
Proprietary technology amortization |
$ | 6,305 | $ | 515 | $ | 3,448 | $ | 3,934 | ||||||||
Customer list amortization |
35,865 | 2,988 | 14,920 | 23,327 | ||||||||||||
Trade names amortization |
3,750 | 10 | 731 | 426 | ||||||||||||
$ | 45,920 | $ | 3,513 | $ | 19,099 | $ | 27,687 | |||||||||
(A) | Fiscal 2008 includes amortization expense related to the year ended September 30, 2007 (Fiscal 2007), as a result of the reclassification of the Home and Garden Business as a continuing operation during Fiscal 2008. (See also Note 11, Segment Results, for further details on amortization expense related to the Home and Garden Business). |
The Company estimates annual amortization expense for the next five fiscal years will approximate
$55,630 per year.
(7) Debt
Debt consists of the following:
September 30, 2010 | September 30, 2009 | |||||||||||||||
Amount | Rate | Amount | Rate | |||||||||||||
Term Loan, U.S. Dollar, expiring June 16, 2016 |
$ | 750,000 | 8.1 | % | $ | | | |||||||||
9.5% Senior Secured Notes, due June 15, 2018 |
750,000 | 9.5 | % | | | |||||||||||
Term Loan B, U.S. Dollar |
| | 973,125 | 8.1 | % | |||||||||||
Term Loan, Euro |
| | 371,874 | 8.6 | % | |||||||||||
12% Notes, due August 28, 2019 |
245,031 | 12.0 | % | 218,076 | 12.0 | % | ||||||||||
ABL Revolving Credit Facility, expiring June 16, 2014 |
| 4.1 | % | | | |||||||||||
Old ABL revolving credit facility |
| | 33,225 | 6.6 | % | |||||||||||
Supplemental Loan |
| | 45,000 | 17.7 | % | |||||||||||
Other notes and obligations |
13,605 | 10.8 | % | 5,919 | 6.2 | % | ||||||||||
Capitalized lease obligations |
11,755 | 5.2 | % | 12,924 | 4.9 | % | ||||||||||
1,770,391 | 1,660,143 | |||||||||||||||
Original issuance discounts on debt |
(26,624 | ) | | |||||||||||||
Fair value adjustment as a result of fresh-start reporting valuation |
| (76,608 | ) | |||||||||||||
Less current maturities |
20,710 | 53,578 | ||||||||||||||
Long-term debt |
$ | 1,723,057 | $ | 1,529,957 | ||||||||||||
44
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
The Successor Companys aggregate scheduled maturities of debt as of September 30, 2010 are as
follows:
2011 |
$ | 20,710 | ||
2012 |
35,254 | |||
2013 |
39,902 | |||
2014 |
39,907 | |||
2015 |
39,970 | |||
Thereafter |
1,594,648 | |||
$ | 1,770,391 | |||
The Companys aggregate capitalized lease obligations included in the amounts above are payable
in installments of $990 in 2011, $745 in 2012, $725 in 2013, $740 in 2014, $803 in 2015 and $7,752
thereafter.
In connection with the combination of Spectrum Brands and Russell Hobbs, Spectrum Brands (i)
entered into a new senior secured term loan pursuant to a new senior credit agreement (the Senior
Credit Agreement) consisting of a $750,000 U.S. Dollar Term Loan due June 16, 2016 (the Term
Loan), (ii) issued $750,000 in aggregate principal amount of 9.5% Senior Secured Notes maturing
June 15, 2018 (the 9.5% Notes) and (iii) entered into a $300,000 U.S. Dollar asset based
revolving loan facility due June 16, 2014 (the ABL Revolving Credit Facility and together with
the Senior Credit Agreement, the Senior Credit Facilities and the Senior Credit Facilities
together with the 9.5% Notes, the Senior Secured Facilities). The proceeds from the Senior
Secured Facilities were used to repay Spectrum Brands then-existing senior term credit facility
(the Prior Term Facility) and Spectrum Brands then-existing asset based revolving loan facility,
to pay fees and expenses in connection with the refinancing and for general corporate purposes.
The 9.5% Notes and 12% Notes were issued by Spectrum Brands. SB/RH Holdings, LLC, a wholly-owned
subsidiary of SB Holdings, and the wholly owned domestic subsidiaries of Spectrum Brands are the
guarantors under the 9.5% Notes. The wholly owned domestic subsidiaries of Spectrum Brands are the
guarantors under the 12% Notes. SB Holdings is not an issuer or guarantor of the 9.5% Notes or the
12% Notes. SB Holdings is also not a borrower or guarantor under the Companys Term Loan or the ABL
Revolving Credit Facility. Spectrum Brands is the borrower under the Term Loan and its wholly owned
domestic subsidiaries along with SB/RH Holdings, LLC are the guarantors under that facility.
Spectrum Brands and its wholly owned domestic subsidiaries are the borrowers under the ABL
Revolving Credit Facility and SB/RH Holdings, LLC is a guarantor of that facility.
Senior Term Credit Facility
The Term Loan has a maturity date of June 16, 2016. Subject to certain mandatory prepayment events,
the Term Loan is subject to repayment according to a scheduled amortization, with the final payment
of all amounts outstanding, plus accrued and unpaid interest, due at maturity. Among other things,
the Term Loan provides for a minimum Eurodollar interest rate floor of 1.5% and interest spreads
over market rates of 6.5%.
The Senior Credit Agreement contains financial covenants with respect to debt, including, but not
limited to, a maximum leverage ratio and a minimum interest coverage ratio, which covenants,
pursuant to their terms, become more restrictive over time. In addition, the Senior Credit
Agreement contains customary restrictive covenants, including, but not limited to, restrictions on
the Companys ability to incur additional indebtedness, create liens, make investments or specified
payments, give guarantees, pay dividends, make capital expenditures
45
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
and merge or acquire or sell assets. Pursuant to a guarantee and collateral agreement, the
Company and its domestic subsidiaries have guaranteed their respective obligations under the Senior
Credit Agreement and related loan documents and have pledged substantially all of their respective
assets to secure such obligations. The Senior Credit Agreement also provides for customary events
of default, including payment defaults and cross-defaults on other material indebtedness.
The Term Loan was issued at a 2.00% discount and was recorded net of the $15,000 amount incurred.
The discount will be amortized as an adjustment to the carrying value of principal with a
corresponding charge to interest expense over the remaining life of the Senior Credit Agreement.
During Fiscal 2010, the Company recorded $25,968 of fees in connection with the Senior Credit
Agreement. The fees are classified as Debt issuance costs within the accompanying Consolidated
Statement of Financial Position as of September 30, 2010 and will be amortized as an adjustment to
interest expense over the remaining life of the Senior Credit Agreement.
At September 30, 2010, the aggregate amount outstanding under the Term Loan totaled $750,000.
At September 30, 2009, the aggregate amount outstanding under the Prior Term Facility totaled a
U.S. Dollar equivalent of $1,391,459, consisting of principal amounts of $973,125 under the U.S.
Dollar Term B Loan, 254,970 under the Euro Facility (USD $371,874 at September 30, 2009) as well
as letters of credit outstanding under the L/C Facility totaling $46,460.
9.5% Notes
At September 30, 2010, the Company had outstanding principal of $750,000 under the 9.5% Notes
maturing June 15, 2018.
The Company may redeem all or a part of the 9.5% Notes, upon not less than 30 or more than 60 days
notice at specified redemption prices. Further, the indenture governing the 9.5% Notes (the 2018
Indenture) requires the Company to make an offer, in cash, to repurchase all or a portion of the
applicable outstanding notes for a specified redemption price, including a redemption premium, upon
the occurrence of a change of control of the Company, as defined in such indenture.
The 2018 Indenture contains customary covenants that limit, among other things, the incurrence of
additional indebtedness, payment of dividends on or redemption or repurchase of equity interests,
the making of certain investments, expansion into unrelated businesses, creation of liens on
assets, merger or consolidation with another company, transfer or sale of all or substantially all
assets, and transactions with affiliates.
In addition, the 2018 Indenture provides for customary events of default, including failure to make
required payments, failure to comply with certain agreements or covenants, failure to make payments
on or acceleration of certain other indebtedness, and certain events of bankruptcy and insolvency.
Events of default under the 2018 Indenture arising from certain events of bankruptcy or insolvency
will automatically cause the acceleration of the amounts due under the 9.5% Notes. If any other
event of default under the 2018 Indenture occurs and is continuing, the trustee for the 2018
Indenture or the registered holders of at least 25% in the then aggregate outstanding principal
amount of the 9.5% Notes may declare the acceleration of the amounts due under those notes.
The 9.5% Notes were issued at a 1.37% discount and were recorded net of the $10,245 amount
incurred. The discount will be amortized as an adjustment to the carrying value of principal with a
corresponding charge to
46
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
interest expense over the remaining life of the 9.5% Notes. During Fiscal 2010, the Company
recorded $20,823 of fees in connection with the issuance of the 9.5% Notes. The fees are classified
as Debt issuance costs within the accompanying Consolidated Statement of Financial Position as of
September 30, 2010 and will be amortized as an adjustment to interest expense over the remaining
life of the 9.5% Notes.
12% Notes
On August 28, 2009, in connection with emergence from the voluntary reorganization under Chapter 11
and pursuant to the Plan, the Company issued $218,076 in aggregate principal amount of 12% Notes
maturing August 28, 2019. Semiannually, at its option, the Company may elect to pay interest on the
12% Notes in cash or as payment in kind, or PIK. PIK interest would be added to principal upon
the relevant semi-annual interest payment date. Under the Prior Term Facility, the Company agreed
to make interest payments on the 12% Notes through PIK for the first three semi-annual interest
payment periods. As a result of the refinancing of the Prior Term Facility the Company is no longer
required to make interest payments as payment in kind after the semi-annual interest payment date
of August 28, 2010. Effective with the payment date of August 28, 2010 the Company gave notice to
the trustee that the interest payment due February 28, 2011 would be made in cash. During Fiscal
2010, the Company reclassified $26,955 of accrued interest from Other long term liabilities to
principal in connection with the PIK provision of the 12% Notes.
The Company may redeem all or a part of the 12% Notes, upon not less than 30 or more than 60 days
notice, beginning August 28, 2012 at specified redemption prices. Further, the indenture governing
the 12% Notes require the Company to make an offer, in cash, to repurchase all or a portion of the
applicable outstanding notes for a specified redemption price, including a redemption premium, upon
the occurrence of a change of control of the Company, as defined in such indenture.
At September 30, 2010 and September 30, 2009, the Company had outstanding principal of $245,031 and
$218,076, respectively, under the 12% Notes.
The indenture governing the 12% Notes (the 2019 Indenture), contains customary covenants that
limit, among other things, the incurrence of additional indebtedness, payment of dividends on or
redemption or repurchase of equity interests, the making of certain investments, expansion into
unrelated businesses, creation of liens on assets, merger or consolidation with another company,
transfer or sale of all or substantially all assets, and transactions with affiliates.
In addition, the 2019 Indenture provides for customary events of default, including failure to make
required payments, failure to comply with certain agreements or covenants, failure to make payments
on or acceleration of certain other indebtedness, and certain events of bankruptcy and insolvency.
Events of default under the indenture arising from certain events of bankruptcy or insolvency will
automatically cause the acceleration of the amounts due under the 12% Notes. If any other event of
default under the 2019 Indenture occurs and is continuing, the trustee for the indenture or the
registered holders of at least 25% in the then aggregate outstanding principal amount of the 12%
Notes may declare the acceleration of the amounts due under those notes.
The Company is subject to certain limitations as a result of the Companys Fixed Charge Coverage
Ratio under the 2019 Indenture being below 2:1. Until the test is satisfied, Spectrum Brands and
certain of its subsidiaries are limited in their ability to make significant acquisitions or incur
significant additional senior credit facility debt beyond the Senior Credit Facilities. The Company
does not expect its inability to satisfy the Fixed Charge Coverage Ratio test to impair its ability
to provide adequate liquidity to meet the short-term and long-term liquidity requirements of its
existing businesses, although no assurance can be given in this regard.
47
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
In connection with the Merger, the Company obtained the consent of the note holders to certain
amendments to the 2019 Indenture (the Supplemental Indenture). The Supplemental Indenture became
effective upon the closing of the Merger. Among other things, the Supplemental Indenture amended
the definition of change in control to exclude the Harbinger Capital Partners Master Fund I, Ltd.
(Harbinger Master Fund) and Harbinger Capital Partners Special Situations Fund, L.P. (Harbinger
Special Fund) and, together with Harbinger Master Fund, the HCP Funds) and Global Opportunities
Breakaway Ltd. (together with the HCP Funds, the Harbinger Parties) and increased the Companys
ability to incur indebtedness up to $1,850,000.
During Fiscal 2010 the Company recorded $2,966 of fees in connection with the consent. The fees are
classified as Debt issuance costs within the accompanying Consolidated Statement of Financial
Position as of September 30, 2010 and will be amortized as an adjustment to interest expense over
the remaining life of the 12% Notes effective with the closing of the Merger.
ABL Revolving Credit Facility
The ABL Revolving Credit Facility is governed by a credit agreement (the ABL Credit Agreement)
with Bank of America as administrative agent (the Agent). The ABL Revolving Credit Facility
consists of revolving loans (the Revolving Loans), with a portion available for letters of credit
and a portion available as swing line loans, in each case subject to the terms and limits described
therein.
The Revolving Loans may be drawn, repaid and reborrowed without premium or penalty. The proceeds of
borrowings under the ABL Revolving Credit Facility are to be used for costs, expenses and fees in
connection with the ABL Revolving Credit Facility, for working capital requirements of the Company
and its subsidiaries, restructuring costs, and other general corporate purposes.
The ABL Revolving Credit Facility carries an interest rate, at the Companys option, which is
subject to change based on availability under the facility, of either: (a) the base rate plus
currently 2.75% per annum or (b) the reserve-adjusted LIBOR rate (the Eurodollar Rate) plus
currently 3.75% per annum. No amortization will be required with respect to the ABL Revolving
Credit Facility. The ABL Revolving Credit Facility will mature on June 16, 2014. Pursuant to the
credit and security agreement, the obligations under the ABL credit agreement are secured by
certain current assets of the guarantors, including, but not limited to, deposit accounts, trade
receivables and inventory.
The ABL Credit Agreement contains various representations and warranties and covenants, including,
without limitation, enhanced collateral reporting, and a maximum fixed charge coverage ratio. The
ABL Credit Agreement also provides for customary events of default, including payment defaults and
cross-defaults on other material indebtedness.
During Fiscal 2010 the Company recorded $9,839 of fees in connection with the ABL Revolving Credit
Facility. The fees are classified as Debt issuance costs within the accompanying Consolidated
Statement of Financial Position as of September 30, 2010 and will be amortized as an adjustment to
interest expense over the remaining life of the ABL Revolving Credit Facility.
As a result of borrowings and payments under the ABL Revolving Credit Facility at September 30,
2010, the Company had aggregate borrowing availability of approximately $225,255, net of lender
reserves of $28,972.
At September 30, 2010, the Company had outstanding letters of credit of $36,969 under the ABL
Revolving Credit Facility.
48
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
At September 30, 2009, the Company had an aggregate amount outstanding under its then-existing
asset based revolving loan facility of $84,225 which included a supplemental loan of $45,000 and
$6,000 in outstanding letters of credit.
(8) Income Taxes
Income tax (benefit) expense was calculated based upon the following components of (loss) income
from continuing operations before income tax:
Successor | ||||||||||||||||
Company | Predecessor Company | |||||||||||||||
Period from | Period from | |||||||||||||||
August 31, 2009 | October 1, 2008 | |||||||||||||||
through | through | |||||||||||||||
September 30, | August 30, | |||||||||||||||
2010 | 2009 | 2009 | 2008 | |||||||||||||
Pretax (loss) income: |
||||||||||||||||
United States |
$ | (230,262 | ) | $ | (28,043 | ) | $ | 936,379 | $ | (654,003 | ) | |||||
Outside the United States |
106,079 | 8,043 | 186,975 | (260,815 | ) | |||||||||||
Total pretax (loss) income |
$ | (124,183 | ) | $ | (20,000 | ) | $ | 1,123,354 | $ | (914,818 | ) | |||||
The components of income tax expense (benefit) are as follows:
Successor | ||||||||||||||||
Company | Predecessor Company | |||||||||||||||
Period from | Period from | |||||||||||||||
August 31, 2009 | October 1, 2008 | |||||||||||||||
through | through | |||||||||||||||
September 30, | August 30, | |||||||||||||||
2010 | 2009 | 2009 | 2008 | |||||||||||||
Current: |
||||||||||||||||
Foreign |
44,481 | $ | 3,111 | $ | 24,159 | $ | 20,964 | |||||||||
State |
2,907 | 282 | (364 | ) | 2,089 | |||||||||||
Total current |
47,388 | 3,393 | 23,795 | 23,053 | ||||||||||||
Deferred: |
||||||||||||||||
Federal |
22,119 | 49,790 | (1,599 | ) | 27,109 | |||||||||||
Foreign |
(6,514 | ) | (1,266 | ) | 1,581 | (63,064 | ) | |||||||||
State |
196 | (724 | ) | (1,166 | ) | 3,442 | ||||||||||
Total deferred |
15,801 | 47,800 | (1,184 | ) | (32,513 | ) | ||||||||||
Income tax (benefit) expense |
$ | 63,189 | $ | 51,193 | $ | 22,611 | $ | (9,460 | ) | |||||||
49
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
The following reconciles the Federal statutory income tax rate with the Companys effective tax
rate:
Successor | ||||||||||||||||
Company | Predecessor Company | |||||||||||||||
Period from | Period from | |||||||||||||||
August 31, 2009 | October 1, 2008 | |||||||||||||||
through | through | |||||||||||||||
September 30, | August 30, | |||||||||||||||
2010 | 2009 | 2009 | 2008 | |||||||||||||
Statutory federal income tax rate |
35.0 | % | 35.0 | % | 35.0 | % | 35.0 | % | ||||||||
Permanent items |
(2.1 | ) | 5.9 | 1.0 | (0.7 | ) | ||||||||||
Foreign statutory rate vs. U.S. statutory rate |
8.1 | 3.6 | (0.8 | ) | (1.8 | ) | ||||||||||
State income taxes, net of federal benefit |
4.0 | 3.9 | (0.6 | ) | 1.4 | |||||||||||
Net nondeductible (deductible) interest expense |
| | | 0.2 | ||||||||||||
ASC 350 Impairment |
| | | (11.2 | ) | |||||||||||
Fresh-start reporting valuation adjustment(A) |
| | (33.9 | ) | | |||||||||||
Gain on settlement of liabilities subject to compromise |
| | 4.5 | | ||||||||||||
Professional fees incurred in connection with Bankruptcy Filing |
| | 1.4 | | ||||||||||||
Residual tax on foreign earnings |
(7.5 | ) | (284.7 | ) | | (0.5 | ) | |||||||||
Valuation allowance(B) |
(73.3 | ) | (7.4 | ) | (4.6 | ) | (23.5 | ) | ||||||||
Reorganization items |
(6.1 | ) | | | | |||||||||||
Unrecognized tax benefits |
(2.6 | ) | (9.3 | ) | | (0.1 | ) | |||||||||
Inflationary adjustments |
(2.7 | ) | (1.1 | ) | | | ||||||||||
Deferred tax correction of immaterial prior period error |
(4.8 | ) | | | | |||||||||||
Other |
1.1 | (1.9 | ) | | 2.2 | |||||||||||
(50.9 | )% | (256.0 | )% | 2.0 | % | 1.0 | % | |||||||||
(A) | Includes the adjustment to the valuation allowance resulting from fresh-start reporting. | |
(B) | Includes the adjustment to the valuation allowance resulting from the Plan. |
50
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
The tax effects of temporary differences, which give rise to significant portions of the
deferred tax assets and deferred tax liabilities, are as follows:
Successor | ||||||||
Company | ||||||||
September 30, | ||||||||
2010 | 2009 | |||||||
Current deferred tax assets: |
||||||||
Employee benefits |
$ | 21,770 | $ | 20,908 | ||||
Restructuring |
6,486 | 11,396 | ||||||
Inventories and receivables |
13,484 | 9,657 | ||||||
Marketing and promotional accruals |
5,783 | 5,458 | ||||||
Other |
22,712 | 13,107 | ||||||
Valuation allowance |
(28,668 | ) | (16,413 | ) | ||||
Total current deferred tax assets |
41,567 | 44,113 | ||||||
Current deferred tax liabilities: |
||||||||
Inventory |
(1,947 | ) | (11,560 | ) | ||||
Other |
(3,885 | ) | (4,416 | ) | ||||
Total current deferred tax liabilities |
(5,832 | ) | (15,976 | ) | ||||
Net current deferred tax assets |
$ | 35,735 | $ | 28,137 | ||||
Noncurrent deferred tax assets: |
||||||||
Employee benefits |
$ | 17,599 | $ | 3,564 | ||||
Restructuring and purchase accounting |
20,541 | 26,921 | ||||||
Marketing and promotional accruals |
1,311 | 845 | ||||||
Net operating loss and credit carry forwards |
513,779 | 291,642 | ||||||
Prepaid royalty |
9,708 | 14,360 | ||||||
Property, plant and equipment |
3,207 | 2,798 | ||||||
Unrealized losses |
4,202 | | ||||||
Other |
14,335 | 17,585 | ||||||
Valuation allowance |
(302,268 | ) | (116,275 | ) | ||||
Total noncurrent deferred tax assets |
282,414 | 241,440 | ||||||
Noncurrent deferred tax liabilities: |
||||||||
Property, plant, and equipment |
(13,862 | ) | (19,552 | ) | ||||
Unrealized gains |
| (15,275 | ) | |||||
Intangibles |
(544,478 | ) | (430,815 | ) | ||||
Other |
(1,917 | ) | (3,296 | ) | ||||
Total noncurrent deferred tax liabilities |
(560,257 | ) | (468,938 | ) | ||||
Net noncurrent deferred tax liabilities |
$ | (277,843 | ) | $ | (227,498 | ) | ||
Net current and noncurrent deferred tax liabilities |
$ | (242,108 | ) | $ | (199,361 | ) | ||
During Fiscal 2010, the Company recorded residual U.S. and foreign taxes on approximately
$26,600 of distributions of foreign earnings resulting in an increase in tax expense of
approximately $9,312. The distributions were primarily non-cash deemed distributions under U.S. tax
law. During the period from August 31, 2009 through September 30, 2009, the Successor Company
recorded residual U.S. and foreign taxes
51
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
on approximately $165,937 of actual and deemed distributions of foreign earnings resulting in
an increase in tax expense of approximately $58,295. The Company made these distributions, which
were primarily non-cash, to reduce the U.S. tax loss for Fiscal 2009 as a result of Section 382
considerations. Remaining undistributed earnings of the Companys foreign operations amounting to
approximately $302,447 and $156,270 at September 30, 2010 and September 2009, respectively, are
intended to remain permanently invested. Accordingly, no residual income taxes have been provided
on those earnings at September 30, 2010 and September 30, 2009. If at some future date, these
earnings cease to be permanently invested the Company may be subject to U.S. income taxes and
foreign withholding and other taxes on such amounts. If such earnings were not considered
permanently reinvested, a deferred tax liability of approximately $109,189 would be required.
The Company, as of September 30, 2010, has U.S. federal and state net operating loss carryforwards
of approximately $1,087,489 and $936,208, respectively. These net operating loss carryforwards
expire through years ending in 2031. The Company has foreign loss carryforwards of approximately
$195,456 which will expire beginning in 2011. Certain of the foreign net operating losses have
indefinite carryforward periods. The Company is subject to an annual limitation on the use of its
net operating losses that arose prior to its emergence from bankruptcy. The Company has had
multiple changes of ownership, as defined under IRC Section 382, that subject the Companys U.S.
federal and state net operating losses and other tax attributes to certain limitations. The annual
limitation is based on a number of factors including the value of the Companys stock (as defined
for tax purposes) on the date of the ownership change, its net unrealized built in gain position on
that date, the occurrence of realized built in gains in years subsequent to the ownership change,
and the effects of subsequent ownership changes (as defined for tax purposes) if any. Based on
these factors, the Company projects that $296,160 of the total U.S. federal and $462,837 of the
state net operating loss carryforwards will expire unused. In addition, separate return year
limitations apply to limit the Companys utilization of the acquired Russell Hobbs U.S. federal and
state net operating losses to future income of the Russell Hobbs subgroup. The Company also
projects that $37,542 of the total foreign loss carryforwards will expire unused. The Company has
provided a full valuation allowance against these deferred tax assets.
The Predecessor Company recognized income tax expense of approximately $124,054 related to the gain
on the settlement of liabilities subject to compromise and the modification of the senior secured
credit facility in the period from October 1, 2008 through August 30, 2009. The Company, has, in
accordance with the IRC Section 108 reduced its net operating loss carryforwards for cancellation
of debt income that arose from its emergence from Chapter 11 of the Bankruptcy Code, under IRC
Section 382(1)(6).
A valuation allowance is recorded when it is more likely than not that some portion or all of the
deferred tax assets will not be realized. The ultimate realization of the deferred tax assets
depends on the ability of the Company to generate sufficient taxable income of the appropriate
character in the future and in the appropriate taxing jurisdictions. As of September 30, 2010 and
September 30, 2009, the Companys valuation allowance, established for the tax benefit that may not
be realized, totaled approximately $330,936 and $132,688, respectively. As of September 30, 2010
and September 30, 2009, approximately $299,524 and $108,493, respectively related to U.S. net
deferred tax assets, and approximately $31,412 and $24,195, respectively, related to foreign net
deferred tax assets. The increase in the allowance during Fiscal 2010 totaled approximately
$198,248, of which approximately $191,031 related to an increase in the valuation allowance against
U.S. net deferred tax assets, and approximately $7,217 related to a decrease in the valuation
allowance against foreign net deferred tax assets. In connection with the Merger, the Company
established additional valuation allowance of approximately $103,790 related to acquired net
deferred tax assets as part of purchase accounting. This amount is included in the $198,248 above.
The total amount of unrecognized tax benefits on the Successor Companys Consolidated Statements of
Financial Position at September 30, 2010 and September 30, 2009 are $12,808 and $7,765,
respectively, that if recognized will affect the effective tax rate. The Company recognizes
interest and penalties related to uncertain
52
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
tax positions in income tax expense. The Successor Company as of September 30, 2009 and
September 30, 2010 had approximately $3,021 and $5,860, respectively, of accrued interest and
penalties related to uncertain tax positions. The impact related to interest and penalties on the
Consolidated Statements of Operations for the period from October 1, 2008 through August 30, 2009
(Predecessor Company) and the period from August 31, 2009 through September 30, 2009 (Successor
Company) was not material. The impact related to interest and penalties on the Consolidated
Statement of Operations for Fiscal 2010 was a net increase to income tax expense of $1,527. In
connection with the Merger, the Company recorded additional unrecognized tax benefits of
approximately $3,299 as part of purchase accounting.
As of September 30, 2010, certain of the Companys Canadian, German, and Hong Kong legal entities
are undergoing tax audits. The Company cannot predict the ultimate outcome of the examinations;
however, it is reasonably possible that during the next 12 months some portion of previously
unrecognized tax benefits could be recognized.
The following table summarizes the changes to the amount of unrecognized tax benefits of the
Predecessor Company for the period from October 1, 2008 through August 30, 2009 and the Successor
Company for the period from August 31, 2009 through September 30, 2009 and Fiscal 2010:
Unrecognized tax benefits at September 30, 2008 (Predecessor Company) |
$ | 6,755 | ||
Gross increase tax positions in prior period |
26 | |||
Gross decrease tax positions in prior period |
(11 | ) | ||
Gross increase tax positions in current period |
1,673 | |||
Lapse of statutes of limitations |
(807 | ) | ||
Unrecognized tax benefits at August 30, 2009 (Predecessor Company) |
$ | 7,636 | ||
Gross decrease tax positions in prior period |
(15 | ) | ||
Gross increase tax positions in current period |
174 | |||
Lapse of statutes of limitations |
(30 | ) | ||
Unrecognized tax benefits at September 30, 2009 (Successor Company) |
$ | 7,765 | ||
Russell Hobbs acquired unrecognized tax benefits |
3,251 | |||
Gross decrease tax positions in prior period |
(904 | ) | ||
Gross increase tax positions in current period |
3,390 | |||
Lapse of statutes of limitations |
(694 | ) | ||
Unrecognized tax benefits at September 30, 2010 (Successor Company) |
$ | 12,808 | ||
The Company files income tax returns in the U.S. federal jurisdiction and various state, local
and foreign jurisdictions and is subject to ongoing examination by the various taxing authorities.
The Companys major taxing jurisdictions are the U.S., United Kingdom, and Germany. In the U.S.,
federal tax filings for years prior to and including the Companys fiscal year ended September 30,
2006 are closed. However, the federal net operating loss carryforwards from the Companys fiscal
years ended September 30, 2006 and prior are subject to Internal Revenue Service (IRS)
examination until the year that such net operating loss carryforwards are utilized and those years
are closed for audit. The Companys fiscal years ended September 30, 2007, 2008 and 2009 remain
open to examination by the IRS. Filings in various U.S. state and local jurisdictions are also
subject to audit and to date no significant audit matters have arisen.
In the U.S., federal tax filings for years prior to and including Russell Hobbs year ended June 30,
2008 are closed. However, the federal net operating loss carryforward for Russell Hobbs fiscal year
ended June 30, 2008 is subject to examination by the IRS until the year that such net operating
losses are utilized and those years are closed for audit.
53
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
ASC 350 requires companies to test goodwill and indefinite-lived intangible assets for
impairment annually, or more often if an event or circumstance indicates that an impairment loss
may have been incurred. During the period from October 1, 2008 through August 30, 2009 and Fiscal
2008, the Predecessor Company, as a result of its testing, recorded non-cash pre tax impairment
charges of $34,391 and $861,234, respectively. The tax impact, prior to consideration of the
current year valuation allowance, of the impairment charges was a deferred tax benefit of $12,965
and $142,877 during the period from October 1, 2008 through August 30, 2009 and Fiscal 2008,
respectively, as a result of a significant portion of the impaired assets not being deductible for
tax purposes in 2008.
During Fiscal 2010 we recorded the correction of an immaterial prior period error in our
consolidated financial statements related to deferred taxes in certain foreign jurisdictions. We
believe the correction of this error to be both quantitatively and qualitatively immaterial to our
annual results for fiscal 2010 or to any of our previously issued financial statements. The impact
of the correction was an increase to income tax expense and a decrease to deferred tax assets of
approximately $5,900.
(9) Discontinued Operations
On November 1, 2007, the Predecessor Company sold the Canadian division of the Home and Garden
Business, which operated under the name Nu-Gro, to a new company formed by RoyCap Merchant Banking
Group and Clarke Inc. Cash proceeds received at closing, net of selling expenses, totaled $14,931
and were used to reduce outstanding debt. These proceeds are included in net cash provided by
investing activities of discontinued operations in the accompanying Consolidated Statements of Cash
Flows. On February 5, 2008, the Predecessor Company finalized the contractual working capital
adjustment in connection with this sale which increased proceeds received by the Predecessor
Company by $500. As a result of the finalization of the contractual working capital adjustments the
Predecessor Company recorded a loss on disposal of $1,087, net of tax benefit.
On November 11, 2008, the Predecessor Board approved the shutdown of the growing products portion
of the Home and Garden Business, which included the manufacturing and marketing of fertilizers,
enriched soils, mulch and grass seed. The decision to shutdown the growing products portion of the
Home and Garden Business was made only after the Predecessor Company was unable to successfully
sell this business, in whole or in part. The shutdown of the growing products portion of the Home
and Garden Business was completed during the second quarter of Fiscal 2009.
The presentation herein of the results of continuing operations has been changed to exclude the
growing products portion of the Home and Garden Business for all periods presented. The following
amounts have been segregated from continuing operations and are reflected as discontinued
operations for Fiscal 2010, the period from August 31, 2009 through September 30, 2009, the period
from October 1, 2008 through August 30, 2009 and Fiscal 2008, respectively:
Successor | Predecessor | |||||||||||||||
Company | Company | |||||||||||||||
Period From | Period from | |||||||||||||||
August 31, 2009 | October 1, 2008 | |||||||||||||||
through | through | |||||||||||||||
September 30, | August 30, | |||||||||||||||
2010 | 2009 | 2009 | 2008 | |||||||||||||
Net sales |
$ | | $ | | $ | 31,306 | $ | 261,439 | ||||||||
Income (loss) from discontinued operations before income taxes |
$ | (2,512 | ) | $ | 408 | $ | (91,293 | ) | $ | (27,124 | ) | |||||
Provision for income tax expense (benefit) |
223 | | (4,491 | ) | (2,182 | ) | ||||||||||
Income (loss) from discontinued operations, net of tax |
$ | (2,735 | ) | $ | 408 | $ | (86,802 | ) | $ | (24,942 | ) | |||||
54
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
The presentation herein of the results of continuing operations has been changed to exclude the
Canadian division of the Home and Garden Business for all periods presented. The following amounts
have been segregated from continuing operations and are reflected as discontinued operations for
Fiscal 2008:
Predecessor | ||||
Company | ||||
2008 | ||||
Net sales |
$ | 4,732 | ||
Loss from discontinued operations before income taxes |
$ | (1,896 | ) | |
Provision for income tax benefit |
(651 | ) | ||
Loss from discontinued operations (including loss on disposal of $1,087 in 2008), net of tax |
$ | (1,245 | ) | |
In accordance with ASC 360, long-lived assets to be disposed of by sale are recorded at the
lower of their carrying value or fair value less costs to sell. During Fiscal 2008 the Predecessor
Company recorded a non-cash pretax charge of $5,700 in discontinued operations to reduce the
carrying value of intangible assets related to the growing products portion of the Home and Garden
Business in order to reflect such intangible assets at their estimated fair value.
(10) Employee Benefit Plans
Pension Benefits
The Company has various defined benefit pension plans covering some of its employees in the United
States and certain employees in other countries, primarily the United Kingdom and Germany. Plans
generally provide benefits of stated amounts for each year of service. The Company funds its U.S.
pension plans in accordance with the requirements of the defined benefit pension plans and, where
applicable, in amounts sufficient to satisfy the minimum funding requirements of applicable laws.
Additionally, in compliance with the Companys funding policy, annual contributions to non-U.S.
defined benefit plans are equal to the actuarial recommendations or statutory requirements in the
respective countries.
The Company also sponsors or participates in a number of other non-U.S. pension arrangements,
including various retirement and termination benefit plans, some of which are covered by local law
or coordinated with government-sponsored plans, which are not significant in the aggregate and
therefore are not included in the information presented below. The Company also has various
nonqualified deferred compensation agreements with certain of its employees. Under certain of these
agreements, the Company has agreed to pay certain amounts annually for the first 15 years
subsequent to retirement or to a designated beneficiary upon death. It is managements intent that
life insurance contracts owned by the Company will fund these agreements. Under the remaining
agreements, the Company has agreed to pay such deferred amounts in up to 15 annual installments
beginning on a date specified by the employee, subsequent to retirement or disability, or to a
designated beneficiary upon death.
Other Benefits
Under the Rayovac postretirement plan the Company provides certain health care and life insurance
benefits to eligible retired employees. Participants earn retiree health care benefits after
reaching age 45 over the next 10 succeeding years of service and remain eligible until reaching age
65. The plan is contributory; retiree
55
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
contributions have been established as a flat dollar amount with contribution rates expected to
increase at the active medical trend rate. The plan is unfunded. The Company is amortizing the
transition obligation over a 20-year period.
Under the Tetra U.S. postretirement plan the Company provides postretirement medical benefits to
full-time employees who meet minimum age and service requirements. The plan is contributory with
retiree contributions adjusted annually and contains other cost-sharing features such as
deductibles, coinsurance and copayments.
The recognition and disclosure provisions of ASC Topic 715: Compensation-Retirement Benefits,
(ASC 715) requires recognition of the overfunded or underfunded status of defined benefit pension
and postretirement plans as an asset or liability in the statement of financial position, and to
recognize changes in that funded status in AOCI in the year in which the adoption occurs. The
measurement date provisions of ASC 715, became effective during Fiscal 2009 and the Company now
measures all of its defined benefit pension and postretirement plan assets and obligations as of
September 30, which is the Companys fiscal year end.
The following tables provide additional information on the Companys pension and other
postretirement benefit plans:
Pension and Deferred | ||||||||||||||||
Compensation Benefits | Other Benefits | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Change in benefit obligation |
||||||||||||||||
Benefit obligation, beginning of year |
$ | 132,752 | $ | 112,444 | $ | 476 | $ | 402 | ||||||||
Obligations assumed from Merger with Russell Hobbs |
54,468 | | | | ||||||||||||
Service cost |
2,479 | 2,279 | 9 | 6 | ||||||||||||
Interest cost |
8,239 | 7,130 | 26 | 26 | ||||||||||||
Actuarial (gain) loss |
25,140 | 17,457 | 25 | 51 | ||||||||||||
Participant contributions |
495 | 334 | | | ||||||||||||
Benefits paid |
(6,526 | ) | (6,353 | ) | (9 | ) | (9 | ) | ||||||||
Foreign currency exchange rate changes |
(2,070 | ) | (539 | ) | | | ||||||||||
Benefit obligation, end of year |
$ | 214,977 | $ | 132,752 | $ | 527 | $ | 476 | ||||||||
Change in plan assets |
||||||||||||||||
Fair value of plan assets, beginning of year |
$ | 78,345 | $ | 70,412 | $ | | $ | | ||||||||
Assets acquired from Merger with Russell Hobbs |
38,458 | | | | ||||||||||||
Actual return on plan assets |
7,613 | 1,564 | | | ||||||||||||
Employer contributions |
6,234 | 9,749 | 9 | 9 | ||||||||||||
Employee contributions |
2,127 | 3,626 | | | ||||||||||||
Benefits paid |
(6,526 | ) | (6,353 | ) | (9 | ) | (9 | ) | ||||||||
Plan expenses paid |
(237 | ) | (222 | ) | | | ||||||||||
Foreign currency exchange rate changes |
(448 | ) | (431 | ) | | | ||||||||||
Fair value of plan assets, end of year |
$ | 125,566 | $ | 78,345 | $ | | $ | | ||||||||
Accrued Benefit Cost |
$ | (89,411 | ) | $ | (54,407 | ) | $ | (527 | ) | $ | (476 | ) | ||||
Weighted-average assumptions: |
||||||||||||||||
Discount rate |
4.2%-13.6 | % | 5.0%-11.8 | % | 5.0 | % | 5.5 | % | ||||||||
Expected return on plan assets |
4.5%-8.8 | % | 4.5%-8.0 | % | N/A | N/A | ||||||||||
Rate of compensation increase |
0%-5.5 | % | 0%-4.6 | % | N/A | N/A |
56
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
The net underfunded status as of September 30, 2010 and September 30, 2009 of $89,411 and
$54,407, respectively, is recognized in the accompanying Consolidated Statements of Financial
Position within Employee benefit obligations, net of current portion. Included in the Successor
Companys AOCI as of September 30, 2010 and September 30, 2009 are unrecognized net (losses) gains
of $(17,197), net of tax benefit (expense) of $5,894 and $576 net of tax benefit (expense) of
$(247), respectively, which have not yet been recognized as components of net periodic pension
cost. The net loss in AOCI expected to be recognized during Fiscal 2011 is $(388).
At September 30, 2010, the Companys total pension and deferred compensation benefit obligation of
$214,977 consisted of $62,126 associated with U.S. plans and $152,851 associated with international
plans. The fair value of the Companys assets of $125,566 consisted of $44,284 associated with U.S.
plans and $81,282 associated with international plans. The weighted average discount rate used for
the Companys domestic plans was approximately 5% and approximately 4.8% for its international
plans. The weighted average expected return on plan assets used for the Companys domestic plans
was approximately 7.5% and approximately 3.3% for its international plans.
At September 30, 2009, the Companys total pension and deferred compensation benefit obligation of
$132,752 consisted of $44,842 associated with U.S. plans and $87,910 associated with international
plans. The fair value of the Companys assets of $78,345 consisted of $33,191 associated with U.S.
plans and $45,154 associated with international plans. The weighted average discount rate used for
the Companys domestic and international plans was approximately 5.5%. The weighted average
expected return on plan assets used for the Companys domestic plans was approximately 8.0% and
approximately 5.4% for its international plans.
Pension and Deferred Compensation Benefits | Other Benefits | |||||||||||||||||||||||||||||||
Successor | Successor | |||||||||||||||||||||||||||||||
Company | Predecessor Company | Company | Predecessor Company | |||||||||||||||||||||||||||||
Period from | Period from | Period from | Period from | |||||||||||||||||||||||||||||
August 31, 2009 | October 1, 2008 | August 31, 2009 | October 1, 2008 | |||||||||||||||||||||||||||||
through | through | through | through | |||||||||||||||||||||||||||||
September 30, | August 30, | September 30, | August 30, | |||||||||||||||||||||||||||||
2010 | 2009 | 2009 | 2008 | 2010 | 2009 | 2009 | 2008 | |||||||||||||||||||||||||
Components of net
periodic benefit
cost |
||||||||||||||||||||||||||||||||
Service cost |
$ | 2,479 | $ | 211 | $ | 2,068 | $ | 2,616 | $ | 9 | $ | 1 | $ | 8 | $ | 13 | ||||||||||||||||
Interest cost |
8,239 | 612 | 6,517 | 6,475 | 26 | 2 | 24 | 27 | ||||||||||||||||||||||||
Expected return on
assets |
(5,774 | ) | (417 | ) | (4,253 | ) | (4,589 | ) | | | | | ||||||||||||||||||||
Amortization of
prior service cost |
535 | | 202 | 371 | | | | | ||||||||||||||||||||||||
Amortization of
transition
obligation |
207 | | | | | | | | ||||||||||||||||||||||||
Curtailment loss |
| | 300 | 11 | | | | | ||||||||||||||||||||||||
Recognized net
actuarial loss
(gain) |
613 | | 37 | 136 | (58 | ) | (5 | ) | (53 | ) | (61 | ) | ||||||||||||||||||||
Net periodic
cost (benefit) |
$ | 6,299 | $ | 406 | $ | 4,871 | $ | 5,020 | $ | (23 | ) | $ | (2 | ) | $ | (21 | ) | $ | (21 | ) | ||||||||||||
The discount rate is used to calculate the projected benefit obligation. The discount rate used
is based on the rate of return on government bonds as well as current market conditions of the
respective countries where such plans are established.
57
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
Below is a summary allocation of all pension plan assets along with expected long-term rates of
return by asset category as of the measurement date.
Weighted Average | ||||||||||||
Allocation | ||||||||||||
Target | Actual | |||||||||||
Asset Category | 2010 | 2010 | 2009 | |||||||||
Equity Securities |
0-60 | % | 43 | % | 46 | % | ||||||
Fixed Income Securities |
0-40 | % | 22 | % | 16 | % | ||||||
Other |
0-100 | % | 35 | % | 38 | % | ||||||
Total |
100 | % | 100 | % | 100 | % | ||||||
The weighted average expected long-term rate of return on total assets is 6.5%.
The Company has established formal investment policies for the assets associated with these plans.
Policy objectives include maximizing long-term return at acceptable risk levels, diversifying among
asset classes, if appropriate, and among investment managers, as well as establishing relevant risk
parameters within each asset class. Specific asset class targets are based on the results of
periodic asset liability studies. The investment policies permit variances from the targets within
certain parameters. The weighted average expected long-term rate of return is based on a Fiscal
2010 review of such rates. The plan assets currently do not include holdings of SB Holdings common
stock.
The Companys Fixed Income Securities portfolio is invested primarily in commingled funds and
managed for overall return expectations rather than matching duration against plan liabilities;
therefore, debt maturities are not significant to the plan performance.
The Companys Other portfolio consists of all pension assets, primarily insurance contracts, in the
United Kingdom, Germany and the Netherlands.
The Companys expected future pension benefit payments for Fiscal 2011 through its fiscal year 2020
are as follows:
2011 |
$ | 6,979 | ||
2012 |
7,384 | |||
2013 |
7,716 | |||
2014 |
8,009 | |||
2015 |
8,366 | |||
2016 to 2020 |
50,826 |
58
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
The following table sets forth the fair value of the Companys pension plan assets as of
September 30, 2010 segregated by level within the fair value hierarchy (See Note 3(s), Significant
Accounting PoliciesFair Value of Financial Instruments, for discussion of the fair value
hierarchy and fair value principles):
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
U.S. Defined Benefit Plan Assets: |
||||||||||||||||
Common collective trustequity |
$ | | $ | 28,168 | $ | | $ | 28,168 | ||||||||
Common collective trustfixed income |
| 16,116 | | 16,116 | ||||||||||||
Total U.S. Defined Benefit Plan Assets |
$ | | $ | 44,284 | $ | | $ | 44,284 | ||||||||
International Defined Benefit Plan Assets: |
||||||||||||||||
Common collective trustequity |
$ | | $ | 28,090 | $ | | $ | 28,090 | ||||||||
Common collective trustfixed income |
| 9,325 | | 9,325 | ||||||||||||
Insurance contractsgeneral fund |
| 40,347 | | 40,347 | ||||||||||||
Other |
| 3,120 | | 3,120 | ||||||||||||
Total International Defined Benefit Plan Assets |
$ | | $ | 81,282 | $ | | $ | 81,282 | ||||||||
The Company sponsors a defined contribution pension plan for its domestic salaried employees,
which allows participants to make contributions by salary reduction pursuant to Section 401(k) of
the Internal Revenue Code. Prior to April 1, 2009 the Company contributed annually from 3% to 6% of
participants compensation based on age or service, and had the ability to make additional
discretionary contributions. The Company suspended all contributions to its U.S. subsidiaries
defined contribution pension plans effective April 1, 2009 through December 31, 2009. Effective
January 1, 2010 the Company reinstated its annual contribution as described above. The Company also
sponsors defined contribution pension plans for employees of certain foreign subsidiaries.
Successor Company contributions charged to operations, including discretionary amounts, for Fiscal
2010 and the period from August 31, 2009 through September 30, 2009 were $3,464 and $44,
respectively. Predecessor Company contributions charged to operations, including discretionary
amounts, for the period from October 1, 2008 through August 30, 2009 and Fiscal 2008 were $2,623
and $5,083, respectively.
(11) Segment Information
The Company manages its business in four vertically integrated, product-focused reporting segments;
(i) Global Batteries & Personal Care; (ii) Global Pet Supplies; (iii) the Home and Garden Business;
and (iv) Small Appliances.
On June 16, 2010, the Company completed the Merger with Russell Hobbs. The results of Russell Hobbs
operations since June 16, 2010 are in included in the Companys Consolidated Statement of
Operations . The financial results are reported as a separate business segment, Small Appliances.
Global strategic initiatives and financial objectives for each reportable segment are determined at
the corporate level. Each reportable segment is responsible for implementing defined strategic
initiatives and achieving certain financial objectives and has a general manager responsible for
the sales and marketing initiatives and financial results for product lines within that segment.
59
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
Net sales and Cost of goods sold to other business segments have been eliminated. The gross
contribution of intersegment sales is included in the segment selling the product to the external
customer. Segment net sales are based upon the segment from which the product is shipped.
The operating segment profits do not include restructuring and related charges, acquisition and
integration related charges, interest expense, interest income, impairment charges and income tax
expense. Corporate expenses include primarily general and administrative expenses associated with
corporate overhead and global long-term incentive compensation plans. All depreciation and
amortization included in income from operations is related to operating segments or corporate
expense. Costs are identified to operating segments or corporate expense according to the function
of each cost center.
All capital expenditures are related to operating segments. Variable allocations of assets are not
made for segment reporting.
Segment information for the Successor Company for Fiscal 2010 and the period from August 31, 2009
through September 30, 2009 and the Predecessor Company for the period from October 1, 2008 through
August 30, 2009 and Fiscal 2008 is as follows:
Net sales to external customers
Successor | ||||||||||||||||
Company | Predecessor Company | |||||||||||||||
Period from | Period from | |||||||||||||||
August 31, 2009 | October 1, 2008 | |||||||||||||||
through | through | |||||||||||||||
September 30, | August 30, | |||||||||||||||
2010 | 2009 | 2009 | 2008 | |||||||||||||
Global Batteries & Personal Care |
$ | 1,427,870 | $ | 146,139 | $ | 1,188,902 | $ | 1,493,736 | ||||||||
Global Pet Supplies |
560,501 | 56,270 | 517,601 | 598,618 | ||||||||||||
Home and Garden Business |
341,064 | 17,479 | 304,145 | 334,217 | ||||||||||||
Small Appliances |
237,576 | | | | ||||||||||||
Total segments |
$ | 2,567,011 | $ | 219,888 | $ | 2,010,648 | $ | 2,426,571 | ||||||||
Depreciation and amortization
Successor | ||||||||||||||||||
Company | Predecessor Company | |||||||||||||||||
Period from | Period from | |||||||||||||||||
August 31, 2009 | October 1, 2008 | |||||||||||||||||
through | through | |||||||||||||||||
September 30, | August 30, | |||||||||||||||||
2010 | 2009 | 2009 | 2008 | |||||||||||||||
Global Batteries & Personal Care |
$ | 51,374 | $ | 4,728 | $ | 21,933 | $ | 32,535 | ||||||||||
Global Pet Supplies |
28,303 | 2,580 | 19,832 | 22,891 | ||||||||||||||
Home and Garden Business(A) |
14,418 | 1,320 | 11,073 | 21,636 | ||||||||||||||
Small Appliances |
6,418 | | | | ||||||||||||||
Total segments |
100,513 | 8,628 | 52,838 | 77,062 | ||||||||||||||
Corporate |
16,905 | 43 | 5,642 | 7,959 | ||||||||||||||
Total Depreciation and amortization |
$ | 117,418 | $ | 8,671 | $ | 58,480 | $ | 85,021 | ||||||||||
60
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
(A) | Fiscal 2008 includes depreciation and amortization expense of $10,821 related to Fiscal 2007 as a result of the reclassification of the Home and Garden Business as a continuing operation during Fiscal 2008. |
Segment profit
Successor | ||||||||||||||||
Company | Predecessor Company | |||||||||||||||
Period from | Period from | |||||||||||||||
August 31, 2009 | October 1, 2008 | |||||||||||||||
through | through | |||||||||||||||
September 30, | August 30, | |||||||||||||||
2010 | 2009 | 2009 | 2008 | |||||||||||||
Global Batteries & Personal Care |
$ | 152,757 | $ | 5,675 | $ | 159,400 | $ | 162,889 | ||||||||
Global Pet Supplies |
55,646 | 3,178 | 61,455 | 68,885 | ||||||||||||
Home and Garden Business(A) |
50,881 | (4,573 | ) | 46,458 | 29,458 | |||||||||||
Small Appliances |
13,081 | | | | ||||||||||||
Total segments |
272,365 | 4,280 | 267,313 | 261,232 | ||||||||||||
Corporate expenses |
41,017 | 2,442 | 32,037 | 45,246 | ||||||||||||
Acquisition and integration related charges |
38,452 | | | | ||||||||||||
Restructuring and related charges |
24,118 | 1,729 | 44,080 | 39,337 | ||||||||||||
Goodwill and intangibles impairment |
| | 34,391 | 861,234 | ||||||||||||
Interest expense |
277,015 | 16,962 | 172,940 | 229,013 | ||||||||||||
Other (income) expense, net |
12,300 | (815 | ) | 3,320 | 1,220 | |||||||||||
Loss from continuing operations before
reorganization items income taxes |
$ | (120,537 | ) | $ | (16,038 | ) | $ | (19,455 | ) | $ | (914,818 | ) | ||||
(A) | Fiscal 2008 includes depreciation and amortization expense of $10,821 related to Fiscal 2007 as a result of the reclassification of the Home and Garden Business from a discontinued operation to a continuing operation during Fiscal 2008. |
The Global Batteries & Personal Care segment does business in Venezuela through a Venezuelan
subsidiary. At January 4, 2010, the beginning of the Companys second quarter of Fiscal 2010, the
Company determined that Venezuela meets the definition of a highly inflationary economy under GAAP.
As a result, beginning January 4, 2010, the U.S. dollar is the functional currency for the
Companys Venezuelan subsidiary. Accordingly, going forward, currency remeasurement adjustments for
this subsidiarys financial statements and other transactional foreign exchange gains and losses
are reflected in earnings. Through January 3, 2010, prior to being designated as highly
inflationary, translation adjustments related to the Venezuelan subsidiary were reflected in
Shareholders equity as a component of AOCI.
In addition, on January 8, 2010, the Venezuelan government announced its intention to devalue its
currency, the Bolivar fuerte, relative to the U.S. dollar. The official exchange rate for imported
goods classified as essential, such as food and medicine, changed from 2.15 to 2.6 to the U.S.
dollar, while payments for other non-essential goods moved to an exchange rate of 4.3 to the U.S.
dollar. Some of the Companys imported products fall into the essential classification and qualify
for the 2.6 rate; however, the Companys overall results in Venezuela were reflected at the 4.3
rate expected to be applicable to dividend repatriations beginning in the second quarter of Fiscal
2010. As a result, the Company remeasured the local statement of financial position of its
Venezuela entity during the second quarter of Fiscal 2010 to reflect the impact of the devaluation.
Based on
61
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
actual exchange activity, the Company determined on September 30, 2010 that the most likely
method of exchanging its Bolivar fuertes for U.S. dollars will be to formally apply with the
Venezuelan government to exchange through commercial banks at the SITME rate specified by the
Central Bank of Venezuela. The SITME rate as of September 30, 2010 was quoted at 5.3 Bolivar fuerte
per U.S. dollar. Therefore, the Company changed the rate used to remeasure Bolivar fuerte
denominated transactions as of September 30, 2010 from the official non-essentials exchange rate to
the 5.3 SITME rate in accordance with ASC 830, Foreign Currency Matters as it is the expected
rate that exchanges of Bolivar fuerte to U.S. dollars will be settled. There is also an ongoing
immaterial impact related to measuring the Companys Venezuelan statement of operations at the new
exchange rate of 5.3 to the U.S. dollar.
The designation of the Companys Venezuela entity as a highly inflationary economy and the
devaluation of the Bolivar fuerte resulted in a $1,486 reduction to the Companys operating income
during Fiscal 2010. The Company also reported a foreign exchange loss in Other expense (income),
net, of $10,102 during Fiscal 2010.
Segment total assets
September 30, | ||||||||
2010 | 2009 | |||||||
Global Batteries & Personal Care |
$ | 1,629,250 | $ | 1,608,269 | ||||
Global Pet Supplies |
826,382 | 866,901 | ||||||
Home and Garden Business |
493,511 | 504,448 | ||||||
Small Appliances |
863,282 | | ||||||
Total segments |
3,812,425 | 2,979,618 | ||||||
Corporate |
61,179 | 41,128 | ||||||
Total assets at year end |
$ | 3,873,604 | $ | 3,020,746 | ||||
Segment long-lived assets
September 30, | ||||||||
2010 | 2009 | |||||||
Global Batteries & Personal Care |
$ | 1,042,670 | $ | 1,052,907 | ||||
Global Pet Supplies |
641,934 | 679,009 | ||||||
Home and Garden Business |
421,891 | 432,200 | ||||||
Small Appliances |
511,282 | | ||||||
Total segments |
2,617,777 | 2,164,116 | ||||||
Corporate |
56,115 | 37,894 | ||||||
Long-lived assets at year end |
$ | 2,673,892 | $ | 2,202,010 | ||||
62
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
Capital expenditures
Successor | ||||||||||||||||||
Company | Predecessor Company | |||||||||||||||||
Period from | Period from | |||||||||||||||||
August 31, 2009 | October 1, 2008 | |||||||||||||||||
through | through | |||||||||||||||||
September 30, | August 30, | |||||||||||||||||
2010 | 2009 | 2009 | 2008 | |||||||||||||||
Global Batteries & Personal Care |
$ | 25,015 | $ | 2,311 | $ | 6,642 | $ | 8,198 | ||||||||||
Global Pet Supplies |
7,920 | 288 | 1,260 | 8,231 | ||||||||||||||
Home and Garden Business |
3,890 | 119 | 164 | 2,102 | ||||||||||||||
Russell Hobbs |
3,481 | | | | ||||||||||||||
Total segments |
40,306 | 2,718 | 8,066 | $ | 18,531 | |||||||||||||
Corporate |
10 | | | 397 | ||||||||||||||
Total Capital expenditures |
$ | 40,316 | $ | 2,718 | $ | 8,066 | $ | 18,928 | ||||||||||
Geographic DisclosuresNet sales to external customers
Successor | ||||||||||||||||
Company | Predecessor Company | |||||||||||||||
Period from | Period from | |||||||||||||||
August 31, 2009 | October 1, 2008 | |||||||||||||||
through | through | |||||||||||||||
September 30, | August 30, | |||||||||||||||
2010 | 2009 | 2009 | 2008 | |||||||||||||
United States |
$ | 1,444,779 | $ | 113,407 | $ | 1,166,920 | $ | 1,272,100 | ||||||||
Outside the United States |
1,122,232 | 106,481 | 843,728 | 1,154,471 | ||||||||||||
Total net sales to external customers |
$ | 2,567,011 | $ | 219,888 | $ | 2,010,648 | $ | 2,426,571 | ||||||||
Geographic DisclosuresLong-lived assets
Successor | Predecessor | |||||||
Company | Company | |||||||
September 30, | ||||||||
2010 | 2009 | |||||||
United States |
$ | 1,884,995 | $ | 1,410,459 | ||||
Outside the United States |
788,897 | 791,551 | ||||||
Long-lived assets at year end |
$ | 2,673,892 | $ | 2,202,010 | ||||
(12) Commitments and Contingencies
The Company has provided for the estimated costs associated with environmental remediation
activities at some of its current and former manufacturing sites. The Company believes that any
additional liability in excess of the amounts provided of approximately $9,648, which may result
from resolution of these matters, will not have a material adverse effect on the financial
condition, results of operations or cash flows of the Company.
63
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
In December 2009, San Francisco Technology, Inc. filed an action in the Federal District Court
for the Northern District of California against the Company, as well as a number of unaffiliated
defendants, claiming that each of the defendants had falsely marked patents on certain of its
products in violation of Article 35, Section 292 of the U.S. Code and seeking to have civil fines
imposed on each of the defendants for such claimed violations. The Company is reviewing the claims
but is unable to estimate any possible losses at this time.
In May 2010, Herengrucht Group, LLC (Herengrucht) filed an action in the U.S. District Court for
the Southern District of California against the Company claiming that the Company had falsely
marked patents on certain of its products in violation of Article 35, Section 292 of the U.S. Code
and seeking to have civil fines imposed on each of the defendants for such claimed violations.
Herengrucht dismissed its claims without prejudice in September 2010.
Applica Consumer Products, Inc., a subsidiary of the Company is a defendant in NACCO Industries,
Inc. et al. v. Applica Incorporated et al., Case No. C.A. 2541-VCL, which was filed in the Court of
Chancery of the State of Delaware in November 2006. The original complaint in this action alleged a
claim for, among other things, breach of contract against Applica and a number of tort claims
against certain entities affiliated with the Harbinger Master Fund and Harbinger Special Fund and,
together with Harbinger Master Fund, the HCP Funds. The claims against Applica related to the
alleged breach of the merger agreement between Applica and NACCO Industries, Inc. (NACCO) and one
of its affiliates, which agreement was terminated following Applicas receipt of a superior merger
offer from the HCP Funds. On October 22, 2007, the plaintiffs filed an amended complaint asserting
claims against Applica for, among other things, breach of contract and breach of the implied
covenant of good faith relating to the termination of the NACCO merger agreement and asserting
various tort claims against Applica and the HCP Funds. The original complaint was filed in
conjunction with a motion preliminarily to enjoin the HCP Funds acquisition of Applica. On
December 1, 2006, plaintiffs withdrew their motion for a preliminary injunction. In light of the
consummation of Applicas merger with affiliates of the HCP Funds in January 2007 (Applica is
currently a subsidiary of Russell Hobbs), the Company believes that any claim for specific
performance is moot. Applica filed a motion to dismiss the amended complaint in December 2007.
Rather than respond to the motion to dismiss the amended complaint, NACCO filed a motion for leave
to file a second amended complaint, which was granted in May 2008. Applica moved to dismiss the
second amended complaint, which motion was granted in part and denied in part in December 2009.
The trial is currently scheduled for February 2011. The Company may be unable to resolve the
disputes successfully or without incurring significant costs and expenses. As a result, Russell
Hobbs and Harbinger Master Fund have entered into an indemnification agreement, dated as of
February 9, 2010, by which Harbinger Master Fund has agreed, effective upon the consummation of the
Merger, to indemnify Russell Hobbs, its subsidiaries and any entity that owns all of the
outstanding voting stock of Russell Hobbs against any out-of-pocket losses, costs, expenses,
judgments, penalties, fines and other damages in excess of $3,000 incurred with respect to this
litigation and any future litigation or legal action against the indemnified parties arising out of
or relating to the matters which form the basis of this litigation. The Company is reviewing the
claims but is unable to estimate any possible losses at this time.
Applica is a defendant in three asbestos lawsuits in which the plaintiffs have alleged injury as
the result of exposure to asbestos in hair dryers distributed by that subsidiary over 20 years ago.
Although Applica never manufactured such products, asbestos was used in certain hair dryers
distributed by it prior to 1979. The Company believes that these actions are without merit, but may
be unable to resolve the disputes successfully without incurring significant expenses which we are
unable to estimate at this time. At this time, the Company does not believe it has coverage under
its insurance policies for the asbestos lawsuits.
64
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
The Company is a defendant in various other matters of litigation generally arising out of the
ordinary course of business.
The Company does not believe that any other matters or proceedings presently pending will have a
material adverse effect on its results of operations, financial condition, liquidity or cash flows.
The Companys minimum rent payments under operating leases are recognized on a straight-line basis
over the term of the lease. Future minimum rental commitments under non-cancelable operating
leases, principally pertaining to land, buildings and equipment, are as follows:
2011 |
$ | 34,665 | ||
2012 |
32,824 | |||
2013 |
27,042 | |||
2014 |
19,489 | |||
2015 |
15,396 | |||
Thereafter |
48,553 | |||
Total minimum lease payments |
$ | 177,969 | ||
All of the leases expire between Fiscal 2011 through January 2030. Successor Companys total
rent expense was $30,218 and $2,351 during Fiscal 2010 and the period from August 31, 2009 through
September 30, 2009, respectively. Predecessor Companys total rent expense was $22,132 and $37,068
for the period from October 1, 2008 through August 30, 2009 and Fiscal 2008, respectively.
(13) Related Party Transactions
Merger Agreement and Exchange Agreement
On June 16, 2010 (the Closing Date), SB Holdings completed a business combination transaction
pursuant to the Agreement and Plan of Merger (the Mergers), dated as of February 9, 2010, as
amended on March 1, 2010, March 26, 2010 and April 30, 2010, by and among SB Holdings, Russell
Hobbs, Spectrum Brands, Battery Merger Corp., and Grill Merger Corp. (the Merger Agreement). As a
result of the Mergers, each of Spectrum Brands and Russell Hobbs became a wholly-owned subsidiary
of SB Holdings. At the effective time of the Mergers, (i) the outstanding shares of Spectrum Brands
common stock were canceled and converted into the right to receive shares of SB Holdings common
stock, and (ii) the outstanding shares of Russell Hobbs common stock and preferred stock were
canceled and converted into the right to receive shares of SB Holdings common stock.
Pursuant to the terms of the Merger Agreement, on February 9, 2010, Spectrum Brands entered into
support agreements with Harbinger Capital Partners Master Fund I, Ltd. (Harbinger Master Fund),
Harbinger Capital Partners Special Situations Fund, L.P. and Global Opportunities Breakaway Ltd.
(collectively, the Harbinger Parties) and Avenue International Master, L.P. and certain of its
affiliates (the Avenue Parties), in which the Harbinger Parties and the Avenue Parties agreed to
vote their shares of Spectrum Brands common stock acquired before the date of the Merger Agreement
in favor of the Mergers and against any alternative proposal that would impede the Mergers.
Immediately following the consummation of the Mergers, the Harbinger Parties owned approximately
64% of the outstanding SB Holdings common stock and the stockholders of Spectrum Brands (other than
the
65
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
Harbinger Parties) owned approximately 36% of the outstanding SB Holdings common stock.
Harbinger Group, Inc. (HRG) and the Harbinger Parties are parties to a Contribution and Exchange
Agreement (the Exchange Agreement), pursuant to the terms of which the Harbinger Parties will
contribute 27,757 shares of SB Holdings common stock to HRG and received in exchange for such
shares an aggregate of 119,910 shares of HRG common stock (the Share Exchange). Immediately
following the consummation of the Share Exchange, (i) HRG will own 27,757 shares of SB Holdings
common stock and the Harbinger Parties will own 6,500 shares of SB Holdings common stock,
approximately 54.4% and 12.7% of the outstanding shares of SB Holdings common stock, respectively,
and (ii) the Harbinger Parties will own 129,860 shares of HRG common stock, or approximately 93.3%
of the outstanding HRG common stock.
In connection with the Mergers, the Harbinger Parties and SB Holdings entered into a stockholder
agreement, dated February 9, 2010 (the Stockholder Agreement), which provides for certain
protective provisions in favor of minority stockholders and provides certain rights and imposes
certain obligations on the Harbinger Parties, including:
| for so long as the Harbinger Parties own 40% or more of the outstanding voting securities of SB Holdings, the Harbinger Parties and HRG will vote their shares of SB Holdings common stock to effect the structure of the SB Holdings board of directors as described in the Stockholder Agreement; | ||
| the Harbinger Parties will not effect any transfer of equity securities of SB Holdings to any person that would result in such person and its affiliates owning 40% or more of the outstanding voting securities of SB Holdings, unless specified conditions are met; and | ||
| the Harbinger Parties will be granted certain access and informational rights with respect to SB Holdings and its subsidiaries. |
On September 10, 2010, the Harbinger Parties and HRG entered into a joinder to the Stockholder
Agreement, pursuant to which, effective upon the consummation of the Share Exchange, HRG will
become a party to the Stockholder Agreement, subject to all of the covenants, terms and conditions
of the Stockholder Agreement to the same extent as the Harbinger Parties were bound thereunder
prior to giving effect to the Share Exchange.
Certain provisions of the Stockholder Agreement terminate on the date on which the Harbinger
Parties or HRG no longer constitutes a Significant Stockholder (as defined in the Stockholder
Agreement). The Stockholder Agreement terminates when any person (including the Harbinger Parties
or HRG) acquires 90% or more of the outstanding voting securities of SB Holdings.
Also in connection with the Mergers, the Harbinger Parties, the Avenue Parties and SB Holdings
entered into a registration rights agreement, dated as of February 9, 2010 (the SB Holdings
Registration Rights Agreement), pursuant to which the Harbinger Parties and the Avenue Parties
have, among other things and subject to the terms and conditions set forth therein, certain demand
and so-called piggy back registration rights with respect to their shares of SB Holdings common
stock. On September 10, 2010, the Harbinger Parties and HRG entered into a joinder to the SB
Holdings Registration Rights Agreement, pursuant to which, effective upon the consummation of the
Share Exchange, HRG will become a party to the SB Holdings Registration Rights Agreement, entitled
to the rights and subject to the obligations of a holder thereunder.
Other Agreements
On August 28, 2009, in connection with Spectrum Brands emergence from Chapter 11 reorganization
proceedings, Spectrum Brands entered into a registration rights agreement with the Harbinger
Parties, the
66
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
Avenue Parties and D.E. Shaw Laminar Portfolios, L.L.C. (D.E. Shaw), pursuant to which the
Harbinger Parties, the Avenue Parties and D.E. Shaw have, among other things and subject to the
terms and conditions set forth therein, certain demand and so-called piggy back registration
rights with respect to their Spectrum Brands 12% Senior Subordinated Toggle Notes due 2019.
In connection with the Mergers, Russell Hobbs and Harbinger Master Fund entered into an
indemnification agreement, dated as of February 9, 2010 (the Indemnification Agreement), by which
Harbinger Master Fund agreed, among other things and subject to the terms and conditions set forth
therein, to guarantee the obligations of Russell Hobbs to pay (i) a reverse termination fee to
Spectrum Brands under the merger agreement and (ii) monetary damages awarded to Spectrum Brands in
connection with any willful and material breach by Russell Hobbs of the Merger Agreement. The
maximum amount payable by Harbinger Master Fund under the Indemnification Agreement was $50,000
less any amounts paid by Russell Hobbs or the Harbinger Parties, or any of their respective
affiliates as damages under any documents related to the Mergers. No such amounts became due under
the Indemnification Agreement. Harbinger Master Fund also agreed to indemnify Russell Hobbs, SB
Holdings and their subsidiaries for out-of-pocket costs and expenses above $3,000 in the aggregate
that become payable after the consummation of the Mergers and that relate to the litigation arising
out of Russell Hobbs business combination transaction with Applica Incorporated.
(14) Restructuring and Related Charges
The Company reports restructuring and related charges associated with manufacturing and related
initiatives in Cost of goods sold. Restructuring and related charges reflected in Cost of goods
sold include, but are not limited to, termination and related costs associated with manufacturing
employees, asset impairments relating to manufacturing initiatives, and other costs directly
related to the restructuring or integration initiatives implemented.
The Company reports restructuring and related charges relating to administrative functions in
Operating expenses, such as initiatives impacting sales, marketing, distribution, or other
non-manufacturing related functions. Restructuring and related charges reflected in Operating
expenses include, but are not limited to, termination and related costs, any asset impairments
relating to the functional areas described above, and other costs directly related to the
initiatives implemented as well as consultation, legal and accounting fees related to the
evaluation of the Predecessor Companys capital structure incurred prior to the Bankruptcy Filing.
67
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
The following table summarizes restructuring and related charges incurred by segment:
Successor | ||||||||||||||||
Company | Predecessor Company | |||||||||||||||
Period from | Period from | |||||||||||||||
August 31, 2009 | October 1, 2008 | |||||||||||||||
through | through | |||||||||||||||
September 30, | August 30, | |||||||||||||||
2010 | 2009 | 2009 | 2008 | |||||||||||||
Cost of goods sold: |
||||||||||||||||
Global Batteries & Personal Care |
$ | 3,275 | $ | 173 | $ | 11,857 | $ | 16,159 | ||||||||
Global Pet Supplies |
3,837 | 5 | 1,332 | 340 | ||||||||||||
Home and Garden Business |
38 | | | | ||||||||||||
Total restructuring and related charges in cost of goods sold |
7,150 | 178 | 13,189 | 16,499 | ||||||||||||
Operating expense: |
||||||||||||||||
Global Batteries & Personal Care |
251 | 370 | 8,393 | 12,012 | ||||||||||||
Global Pet Supplies |
2,917 | 35 | 4,411 | 2,702 | ||||||||||||
Home and Garden Business |
8,419 | 993 | 5,323 | 3,770 | ||||||||||||
Corporate |
5,381 | 153 | 12,764 | 4,354 | ||||||||||||
Total restructuring and related charges in operating expense |
16,968 | 1,551 | 30,891 | 22,838 | ||||||||||||
Total restructuring and related charges |
$ | 24,118 | $ | 1,729 | $ | 44,080 | $ | 39,337 | ||||||||
68
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
The following table summarizes restructuring and related charges incurred by type of charge:
Successor | ||||||||||||||||
Company | Predecessor Company | |||||||||||||||
Period from | Period from | |||||||||||||||
August 31, 2009 | October 1, 2008 | |||||||||||||||
through | through | |||||||||||||||
September 30, | August 30, | |||||||||||||||
2010 | 2009 | 2009 | 2008 | |||||||||||||
Costs included in cost of goods sold: |
||||||||||||||||
United & Tetra integration: |
||||||||||||||||
Termination benefits |
$ | | $ | | $ | 6 | $ | 30 | ||||||||
Other associated costs |
| | | 299 | ||||||||||||
European initiatives: |
||||||||||||||||
Termination benefits |
| | | (830 | ) | |||||||||||
Other associated costs |
| 7 | 11 | 88 | ||||||||||||
Latin America initiatives: |
||||||||||||||||
Termination benefits |
| | 207 | | ||||||||||||
Other associated costs |
| | | 253 | ||||||||||||
Global Realignment initiatives: |
||||||||||||||||
Termination benefits |
187 | | 333 | 106 | ||||||||||||
Other associated costs |
(102 | ) | | 869 | 154 | |||||||||||
Ningbo Exit Plan: |
||||||||||||||||
Termination benefits |
14 | | 857 | 1,230 | ||||||||||||
Other associated costs |
2,148 | 165 | 8,461 | 15,169 | ||||||||||||
Global Cost Reduction initiatives: |
||||||||||||||||
Termination benefits |
2,630 | | 200 | | ||||||||||||
Other associated costs |
2,273 | 6 | 2,245 | | ||||||||||||
Total included in cost of goods sold |
7,150 | 178 | 13,189 | 16,499 | ||||||||||||
Costs included in operating expenses: |
||||||||||||||||
Breitenbach, France facility closure: |
||||||||||||||||
Other associated costs |
| | (7 | ) | | |||||||||||
United & Tetra integration: |
||||||||||||||||
Termination benefits |
| | 2,297 | 1,954 | ||||||||||||
Other associated costs |
| (132 | ) | 427 | 883 | |||||||||||
European initiatives: |
||||||||||||||||
Termination benefits |
(92 | ) | | | | |||||||||||
Other associated costs |
| | | 35 | ||||||||||||
Latin America initiatives: |
||||||||||||||||
Termination benefits |
| | | 64 | ||||||||||||
Global Realignment: |
||||||||||||||||
Termination benefits |
5,361 | 94 | 6,994 | 12,338 | ||||||||||||
Other associated costs |
(1,841 | ) | 45 | 3,440 | 7,564 | |||||||||||
Ningbo Exit Plan: |
||||||||||||||||
Termination benefits |
| | | | ||||||||||||
Other associated costs |
| | 1,334 | | ||||||||||||
Global Cost Reduction initiatives: |
||||||||||||||||
Termination benefits |
4,268 | 866 | 5,690 | | ||||||||||||
Other associated costs |
9,272 | 678 | 10,716 | | ||||||||||||
Total included in operating expenses |
16,968 | 1,551 | 30,891 | 22,838 | ||||||||||||
Total restructuring and related charges |
$ | 24,118 | $ | 1,729 | $ | 44,080 | $ | 39,337 | ||||||||
69
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
2009 Restructuring Initiatives
The Company implemented a series of initiatives within the Global Batteries & Personal Care
segment, the Global Pet Supplies segment and the Home and Garden segment to reduce operating costs
as well as evaluate the Companys opportunities to improve its capital structure (the Global Cost
Reduction Initiatives). These initiatives include headcount reductions within each of the
Companys segments and the exit of certain facilities in the U.S. related to the Global Pet
Supplies segment. These initiatives also included consultation, legal and accounting fees related
to the evaluation of the Predecessor Companys capital structure. The Successor Company recorded
$18,443 and $1,550 of pretax restructuring and related charges during Fiscal 2010 and the period
from August 31, 2009 through September 30, 2009, respectively. The Predecessor Company recorded
$18,850 of pretax restructuring and related charges during the period from October 1, 2008 through
August 30, 2009 related to the Global Cost Reduction Initiatives. Costs associated with these
initiatives since inception, which are expected to be incurred through March 31, 2014, are
projected at approximately $65,500.
Global Cost Reduction Initiatives Summary
The following table summarizes the remaining accrual balance associated with the Global Cost
Reduction Initiatives and activity that occurred during Fiscal 2010:
Termination | Other | |||||||||||
Benefits | Costs | Total | ||||||||||
Accrual balance at September 30, 2009 |
$ | 4,180 | $ | 84 | $ | 4,264 | ||||||
Provisions |
5,101 | 5,107 | 10,208 | |||||||||
Cash expenditures |
(3,712 | ) | (1,493 | ) | (5,205 | ) | ||||||
Non-cash items |
878 | 307 | 1,185 | |||||||||
Accrual balance at September 30, 2010 |
$ | 6,447 | $ | 4,005 | $ | 10,452 | ||||||
Expensed as incurred(A) |
$ | 1,796 | $ | 6,439 | $ | 8,235 |
(A) | Consists of amounts not impacting the accrual for restructuring and related charges. |
The following table summarizes the expenses incurred by the Successor Company during Fiscal 2010,
the cumulative amount incurred from inception of the initiative through September 30, 2010 and the
total future expected costs to be incurred associated with the Global Cost Reduction Initiatives by
operating segment:
Global | ||||||||||||||||||||
Batteries and | Global Pet | Home and | ||||||||||||||||||
Personal Care | Supplies | Garden | Corporate | Total | ||||||||||||||||
Restructuring and related charges during Fiscal 2010 |
$ | 2,437 | $ | 6,754 | $ | 9,252 | $ | | $ | 18,443 | ||||||||||
Restructuring and related charges since initiative inception |
$ | 7,039 | $ | 10,210 | $ | 14,004 | $ | 7,591 | $ | 38,844 | ||||||||||
Total future estimated restructuring and related charges
expected to be incurred |
$ | | $ | 20,300 | $ | 6,500 | $ | | $ | 26,800 |
2008 Restructuring Initiatives
The Company implemented an initiative within the Global Batteries & Personal Care segment in China
to reduce operating costs and rationalize the Companys manufacturing structure. These initiatives,
which are
70
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
complete, include the plan to exit the Companys Ningbo battery manufacturing facility in China
(the Ningbo Exit Plan). The Successor Company recorded $2,162 and $165 of pretax restructuring
and related charges during Fiscal 2010 and the period from August 31, 2009 through September 30,
2009, respectively. The Predecessor Company recorded $10,652 and $16,399 of pretax restructuring
and related charges during the period from October 1, 2008 through August 30, 2009 and Fiscal 2008,
respectively, in connection with the Ningbo Exit Plan. The Company has recorded pretax
restructuring and related charges of $29,378 since the inception of the Ningbo Exit Plan.
The following table summarizes the remaining accrual balance associated with the Ningbo Exit Plan
and activity that occurred during Fiscal 2010:
Ningbo Exit Plan Summary
Other Costs | ||||
Accrual balance at September 30, 2009 |
$ | 308 | ||
Provisions |
461 | |||
Cash expenditures |
(278 | ) | ||
Accrual balance at September 30, 2010 |
$ | 491 | ||
Expensed as incurred(A) |
$ | 1,701 |
(A) | Consists of amounts not impacting the accrual for restructuring and related charges. |
2007 Restructuring Initiatives
The Company has implemented a series of initiatives within the Global Batteries & Personal Care
segment in Latin America to reduce operating costs (the Latin American Initiatives). These
initiatives, which are substantially complete, include the reduction of certain manufacturing
operations in Brazil and the restructuring of management, sales, marketing and support functions.
The Successor Company recorded no pretax restructuring and related charges during Fiscal 2010 and
the period from August 31, 2009 through September 30, 2009 related to the Latin American
Initiatives. The Predecessor Company recorded $207 and $317 of pretax restructuring and related
charges during the period from October 1, 2008 through August 30, 2009 and Fiscal 2008,
respectively, in connection with the Latin American Initiatives. The Company has recorded pretax
restructuring and related charges of $11,447 since the inception of the Latin American Initiatives.
The following table summarizes the accrual balance associated with the Latin American Initiatives
and activity that occurred during Fiscal 2010:
Latin American Initiatives Summary
Termination | Other | |||||||||||
Benefits | Costs | Total | ||||||||||
Accrual balance at September 30, 2009 |
$ | (282 | ) | $ | 613 | $ | 331 | |||||
Non-cash items |
282 | (613 | ) | (331 | ) | |||||||
Accrual balance at September 30, 2010 |
$ | | $ | | $ | | ||||||
In Fiscal 2007, the Company began managing its business in three vertically integrated,
product-focused reporting segments; Global Batteries & Personal Care, Global Pet Supplies and the
Home and Garden Business.
71
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
As part of this realignment, the Companys Global Operations organization, previously included
in corporate expense, consisting of research and development, manufacturing management, global
purchasing, quality operations and inbound supply chain, is now included in each of the operating
segments. In connection with these changes the Company undertook a number of cost reduction
initiatives, primarily headcount reductions, at the corporate and operating segment levels (the
Global Realignment Initiatives). The Successor Company recorded $3,605 and $138 of restructuring
and related charges during Fiscal 2010 and the period from August 31, 2009 through September 30,
2009, respectively. The Predecessor Company recorded $11,635 and $20,161 of pretax restructuring
and related charges during the period from October 1, 2008 through August 30, 2009 and Fiscal 2008,
respectively, related to the Global Realignment Initiatives. Costs associated with these
initiatives since inception, which are expected to be incurred through June 30, 2011, relate
primarily to severance and are projected at approximately $89,000, the majority of which are cash
costs.
The following table summarizes the remaining accrual balance associated with the Global Realignment
Initiatives and activity that have occurred during Fiscal 2010:
Global Realignment Initiatives Summary
Termination | Other | |||||||||||
Benefits | Costs | Total | ||||||||||
Accrual balance at September 30, 2009 |
$ | 14,581 | $ | 3,678 | $ | 18,259 | ||||||
Provisions |
1,720 | (1,109 | ) | 611 | ||||||||
Cash expenditures |
(7,657 | ) | (319 | ) | (7,976 | ) | ||||||
Non-cash items |
77 | 31 | 108 | |||||||||
Accrual balance at September 30, 2010 |
$ | 8,721 | $ | 2,281 | $ | 11,002 | ||||||
Expensed as incurred(A) |
$ | 3,828 | $ | (834 | ) | $ | 2,994 |
(A) | Consists of amounts not impacting the accrual for restructuring and related charges. |
The following table summarizes the expenses incurred by the Successor Company during Fiscal 2010,
the cumulative amount incurred from inception of the initiative through September 30, 2010 and the
total future expected costs to be incurred associated with the Global Realignment Initiatives by
operating segment:
Global | ||||||||||||||||
Batteries and | Home and | |||||||||||||||
Personal Care | Garden | Corporate | Total | |||||||||||||
Restructuring and related charges during Fiscal 2010 |
$ | (981 | ) | $ | (796 | ) | $ | 5,382 | $ | 3,605 | ||||||
Restructuring and related charges since initiative inception |
$ | 46,669 | $ | 6,762 | $ | 35,156 | $ | 88,587 | ||||||||
Total future restructuring and related charges expected |
$ | | $ | | $ | 350 | $ | 350 |
2006 Restructuring Initiatives
The Company implemented a series of initiatives within the Global Batteries & Personal Care segment
in Europe to reduce operating costs and rationalize the Companys manufacturing structure (the
European Initiatives). These initiatives, which are substantially complete, include the
relocation of certain operations at the Ellwangen, Germany packaging center to the Dischingen,
Germany battery plant, transferring private label battery production at the Companys Dischingen,
Germany battery plant to the Companys manufacturing facility in China and restructuring its sales,
marketing and support functions. The Company recorded $(92) and $7 of pretax restructuring and
related charges during Fiscal 2010 and the period from August 31, 2009 through
72
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
September 30, 2009, respectively. The Predecessor Company recorded $11 and $(707) during the
period from October 1, 2008 through August 30, 2009 and Fiscal 2008, respectively, related to the
European Initiatives. The Company has recorded pretax restructuring and related charges of $26,965
since the inception of the European Initiatives.
The following table summarizes the remaining accrual balance associated with the 2006 initiatives
and activity that have occurred during Fiscal 2010:
European Initiatives Summary
Termination | Other | |||||||||||
Benefits | Costs | Total | ||||||||||
Accrual balance at September 30, 2009 |
$ | 2,623 | $ | 319 | $ | 2,942 | ||||||
Provisions |
(92 | ) | | (92 | ) | |||||||
Cash expenditures |
(528 | ) | (251 | ) | (779 | ) | ||||||
Non-cash items |
(202 | ) | (21 | ) | (223 | ) | ||||||
Accrual balance at September 30, 2010 |
$ | 1,801 | $ | 47 | $ | 1,848 | ||||||
(15) Acquisition
On June 16, 2010, the Company merged with Russell Hobbs. Headquartered in Miramar, Florida, Russell
Hobbs is a designer, marketer and distributor of a broad range of branded small household
appliances. Russell Hobbs markets and distributes small kitchen and home appliances, pet and pest
products and personal care products. Russell Hobbs has a broad portfolio of recognized brand names,
including Black & Decker, George Foreman, Russell Hobbs, Toastmaster, LitterMaid, Farberware,
Breadman and Juiceman. Russell Hobbs customers include mass merchandisers, specialty retailers and
appliance distributors primarily in North America, South America, Europe and Australia.
The results of Russell Hobbs operations since June 16, 2010 are included in the Companys
Consolidated Statements of Operations. The financial results of Russell Hobbs are reported as a
separate business segment, Small Appliances. Russell Hobbs contributed $237,576 in Net sales, and
recorded Operating loss of $320 for the period from June 16, 2010 through the period ended
September 30, 2010, which includes $13,400 of Acquisition and integration related charges.
In accordance with ASC Topic 805, Business Combinations (ASC 805), the Company accounted for
the Merger by applying the acquisition method of accounting. The acquisition method of accounting
requires that the consideration transferred in a business combination be measured at fair value as
of the closing date of the acquisition. After consummation of the Merger, the stockholders of
Spectrum Brands, inclusive of Harbinger, own approximately 60% of SB Holdings and the stockholders
of Russell Hobbs own approximately 40% of SB Holdings. Inasmuch as Russell Hobbs is a private
company and its common stock was not publicly traded, the closing market price of the Spectrum
Brands common stock at June 15, 2010 was used to calculate the purchase price. The total purchase
price of Russell Hobbs was approximately $597,579 determined as follows:
Spectrum Brands closing price per share on June 15, 2010 |
$ | 28.15 | ||
Purchase priceRussell Hobbs allocation20,704 shares(1)(2) |
$ | 575,203 | ||
Cash payment to pay off Russell Hobbs North American credit facility |
22,376 | |||
Total purchase price of Russell Hobbs |
$ | 597,579 | ||
73
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
(1) | Number of shares calculated based upon conversion formula, as defined in the Merger Agreement, using balances as of June 16, 2010. | |
(2) | The fair value of 271 shares of unvested restricted stock units as they relate to post combination services will be recorded as operating expense over the remaining service period and were assumed to have no fair value for the purchase price. |
Preliminary Purchase Price Allocation
The total purchase price for Russell Hobbs was allocated to the preliminary net tangible and
intangible assets based upon their preliminary fair values at June 16, 2010 as set forth below. The
excess of the purchase price over the preliminary net tangible assets and intangible assets was
recorded as goodwill. The preliminary allocation of the purchase price was based upon a valuation
for which the estimates and assumptions are subject to change within the measurement period (up to
one year from the acquisition date). The primary areas of the preliminary purchase price allocation
that are not yet finalized relate to the certain legal matters, amounts for income taxes including
deferred tax accounts, amounts for uncertain tax positions, and net operating loss carryforwards
inclusive of associated limitations, and the final allocation of goodwill. The Company expects to
continue to obtain information to assist it in determining the fair values of the net assets
acquired at the acquisition date during the measurement period. The preliminary purchase price
allocation for Russell Hobbs is as follows:
Current assets |
$ | 307,809 | ||
Property, plant and equipment |
15,150 | |||
Intangible assets |
363,327 | |||
Goodwill (A) |
120,079 | |||
Other assets |
15,752 | |||
Total assets acquired |
$ | 822,117 | ||
Current liabilities |
142,046 | |||
Total debt |
18,970 | |||
Long-term liabilities |
63,522 | |||
Total liabilities assumed |
$ | 224,538 | ||
Net assets acquired |
$ | 597,579 | ||
(A) | Consists of $25,426 of tax deductible Goodwill. |
Preliminary Pre-Acquisition Contingencies Assumed
The Company has evaluated and continues to evaluate pre-acquisition contingencies relating to
Russell Hobbs that existed as of the acquisition date. Based on the evaluation to date, the Company
has preliminarily determined that certain pre-acquisition contingencies are probable in nature and
estimable as of the acquisition date. Accordingly, the Company has preliminarily recorded its best
estimates for these contingencies as part of the preliminary purchase price allocation for Russell
Hobbs. The Company continues to gather information relating to all pre-acquisition contingencies
that it has assumed from Russell Hobbs. Any changes to the pre-acquisition contingency amounts
recorded during the measurement period will be included in the purchase price allocation.
Subsequent to the end of the measurement period any adjustments to pre-acquisition contingency
amounts will be reflected in the Companys results of operations.
74
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
Certain estimated values are not yet finalized and are subject to change, which could be
significant. The Company will finalize the amounts recognized as it obtains the information
necessary to complete its analysis during the measurement period. The following items are
provisional and subject to change:
| amounts for legal contingencies, pending the finalization of the Companys examination and evaluation of the portfolio of filed cases; | ||
| amounts for income taxes including deferred tax accounts, amounts for uncertain tax positions, and net operating loss carryforwards inclusive of associated limitations; and | ||
| the final allocation of Goodwill. |
ASC 805 requires, among other things, that most assets acquired and liabilities assumed be
recognized at their fair values as of the acquisition date. Accordingly, the Company performed a
preliminary valuation of the assets and liabilities of Russell Hobbs at June 16, 2010. Significant
adjustments as a result of that preliminary valuation are summarized as followed:
| InventoriesAn adjustment of $1,721 was recorded to adjust inventory to fair value. Finished goods were valued at estimated selling prices less the sum of costs of disposal and a reasonable profit allowance for the selling effort. | ||
| Deferred tax liabilities, netAn adjustment of $43,086 was recorded to adjust deferred taxes for the preliminary fair value allocations. | ||
| Property, plant and equipment, netAn adjustment of $(455) was recorded to adjust the net book value of property, plant and equipment to fair value giving consideration to their highest and best use. Key assumptions used in the valuation of the Companys property, plant and equipment were based on the cost approach. | ||
| Certain indefinite-lived intangible assets were valued using a relief from royalty methodology. Customer relationships and certain definite-lived intangible assets were valued using a multi-period excess earnings method. Certain intangible assets are subject to sensitive business factors of which only a portion are within control of the Companys management. The total fair value of indefinite and definite lived intangibles was $363,327 as of June 16, 2010. A summary of the significant key inputs were as follows: |
| The Company valued customer relationships using the income approach, specifically the multi-period excess earnings method. In determining the fair value of the customer relationship, the multi-period excess earnings approach values the intangible asset at the present value of the incremental after-tax cash flows attributable only to the customer relationship after deducting contributory asset charges. The incremental after-tax cash flows attributable to the subject intangible asset are then discounted to their present value. Only expected sales from current customers were used which included an expected growth rate of 3%. The Company assumed a customer retention rate of approximately 93% which was supported by historical retention rates. Income taxes were estimated at 36% and amounts were discounted using a rate of 15.5%. The customer relationships were valued at $38,000 under this approach. | ||
| The Company valued trade names and trademarks using the income approach, specifically the relief from royalty method. Under this method, the asset value was determined by estimating the hypothetical royalties that would have to be paid if the trade name was not owned. Royalty rates |
75
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
were selected based on consideration of several factors, including prior transactions of Russell Hobbs related trademarks and trade names, other similar trademark licensing and transaction agreements and the relative profitability and perceived contribution of the trademarks and trade names. Royalty rates used in the determination of the fair values of trade names and trademarks ranged from 2.0% to 5.5% of expected net sales related to the respective trade names and trademarks. The Company anticipates using the majority of the trade names and trademarks for an indefinite period as demonstrated by the sustained use of each subjected trademark. In estimating the fair value of the trademarks and trade names, Net sales for significant trade names and trademarks were estimated to grow at a rate of 1%-14% annually with a terminal year growth rate of 3%. Income taxes were estimated at a range of 30%-38% and amounts were discounted using rates between 15.5%-16.5%. Trade name and trademarks were valued at $170,930 under this approach. | |||
| The Company valued a trade name license agreement using the income approach, specifically the multi-period excess earnings method. In determining the fair value of the trade name license agreement, the multi-period excess earnings approach values the intangible asset at the present value of the incremental after-tax cash flows attributable only to the trade name license agreement after deducting contributory asset charges. The incremental after-tax cash flows attributable to the subject intangible asset are then discounted to their present value. In estimating the fair value of the trade name license agreement net sales were estimated to grow at a rate of (3)%-1% annually. The Company assumed a twelve year useful life of the trade name license agreement. Income taxes were estimated at 37% and amounts were discounted using a rate of 15.5%. The trade name license agreement was valued at $149,200 under this approach. | ||
| The Company valued technology using the income approach, specifically the relief from royalty method. Under this method, the asset value was determined by estimating the hypothetical royalties that would have to be paid if the technology was not owned. Royalty rates were selected based on consideration of several factors including prior transactions of Russell Hobbs related licensing agreements and the importance of the technology and profit levels, among other considerations. Royalty rates used in the determination of the fair values of technologies were 2% of expected net sales related to the respective technology. The Company anticipates using these technologies through the legal life of the underlying patent and therefore the expected life of these technologies was equal to the remaining legal life of the underlying patents ranging from 9 to 11 years. In estimating the fair value of the technologies, net sales were estimated to grow at a rate of 3%-12% annually. Income taxes were estimated at 37% and amounts were discounted using the rate of 15.5%. The technology assets were valued at $4,100 under this approach. |
76
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
Supplemental Pro Forma Information (unaudited)
The following reflects the Companys pro forma results had the results of Russell Hobbs been
included for all periods beginning after September 30, 2007.
Successor Company | Predecessor Company | |||||||||||||||
Period from | Period from | |||||||||||||||
August 31, 2009 | October 1, 2008 | |||||||||||||||
through | through | |||||||||||||||
September 30, | August 30, | |||||||||||||||
2010 | 2009 | 2009 | 2008 | |||||||||||||
Net sales: |
||||||||||||||||
Reported Net sales |
$ | 2,567,011 | $ | 219,888 | $ | 2,010,648 | $ | 2,426,571 | ||||||||
Russell Hobbs adjustment |
543,952 | 64,641 | 711,046 | 909,426 | ||||||||||||
Pro forma Net sales |
$ | 3,110,963 | $ | 284,529 | $ | 2,721,694 | $ | 3,335,997 | ||||||||
(Loss) income from continuing operations: |
||||||||||||||||
Reported (Loss) income from continuing operations |
$ | (187,372 | ) | $ | (71,193 | ) | $ | 1,100,743 | $ | (905,358 | ) | |||||
Russell Hobbs adjustment |
(5,504 | ) | (2,284 | ) | (25,121 | ) | (43,480 | ) | ||||||||
Pro forma Loss from continuing operations |
$ | (192,876 | ) | $ | (73,477 | ) | $ | 1,075,622 | $ | (948,838 | ) | |||||
Basic and Diluted earnings per share from
continuing operations(A) : |
||||||||||||||||
Reported Basic and Diluted earnings per share
from continuing operations |
$ | (5.20 | ) | $ | (2.37 | ) | $ | 21.45 | $ | (17.78 | ) | |||||
Russell Hobbs adjustment |
(0.16 | ) | (0.08 | ) | (0.49 | ) | (0.85 | ) | ||||||||
Pro forma basic and diluted earnings per
share from continuing operations |
$ | (5.36 | ) | $ | (2.45 | ) | $ | 20.96 | $ | (18.63 | ) | |||||
(A) | The Company has not assumed the exercise of common stock equivalents as the impact would be antidilutive. | |
(16) | Quarterly Results (unaudited) |
Successor Company | ||||||||||||||||
Quarter Ended | ||||||||||||||||
September 30, | July 4, | April 4, | January 3, | |||||||||||||
2010 | 2010 | 2010 | 2010 | |||||||||||||
Net sales |
$ | 788,999 | $ | 653,486 | $ | 532,586 | $ | 591,940 | ||||||||
Gross profit |
274,499 | 252,869 | 209,580 | 184,462 | ||||||||||||
Net loss |
(24,317 | ) | (86,507 | ) | (19,034 | ) | (60,249 | ) | ||||||||
Basic net loss per common share |
$ | (0.48 | ) | $ | (2.53 | ) | $ | (0.63 | ) | $ | (2.01 | ) | ||||
Diluted net loss per common share |
$ | (0.48 | ) | $ | (2.53 | ) | $ | (0.63 | ) | $ | (2.01 | ) |
77
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share amounts)
(In thousands, except per share amounts)
Successor Company | Predecessor Company | |||||||||||||||||||
Period from | Period from | Quarter Ended | ||||||||||||||||||
August 31, 2009 | June 29, 2009 | |||||||||||||||||||
through | through | |||||||||||||||||||
September 30, | August 30, | June 28, | March 29, | December 28, | ||||||||||||||||
2009 | 2009 | 2009 | 2009 | 2008 | ||||||||||||||||
Net sales |
$ | 219,888 | $ | 369,522 | $ | 589,361 | $ | 503,262 | $ | 548,503 | ||||||||||
Gross profit |
64,400 | 146,817 | 230,297 | 184,834 | 189,871 | |||||||||||||||
Net (loss) income |
(70,785 | ) | 1,223,568 | (36,521 | ) | (60,449 | ) | (112,657 | ) | |||||||||||
Basic net (loss) income per common share |
$ | (2.36 | ) | $ | 23.85 | $ | (0.71 | ) | $ | (1.18 | ) | $ | (2.19 | ) | ||||||
Diluted net (loss) income per common share |
$ | (2.36 | ) | $ | 23.85 | $ | (0.71 | ) | $ | (1.18 | ) | $ | (2.19 | ) |
78
SPECTRUM BRANDS HOLDINGS, INC. AND SUBSIDIARIES
SCHEDULE II
VALUATION AND QUALIFYING ACCOUNTS
For the year ended September 30, 2010, the period from August 31, 2009 through September 30, 2009,
the period from October 1, 2008 through August 30, 2009 and the year ended September 30, 2008
(In thousands)
VALUATION AND QUALIFYING ACCOUNTS
For the year ended September 30, 2010, the period from August 31, 2009 through September 30, 2009,
the period from October 1, 2008 through August 30, 2009 and the year ended September 30, 2008
(In thousands)
Column A | Column B | Column C Additions | Column D Deductions | Column E | ||||||||||||||||
Balance at | Charged to | Balance at | ||||||||||||||||||
Beginning | Costs and | Other | End of | |||||||||||||||||
Descriptions | of Period | Expenses | Deductions | Adjustments(A) | Period | |||||||||||||||
September 30, 2010 (Successor Company): |
||||||||||||||||||||
Accounts receivable allowances |
$ | 1,011 | $ | 3,340 | $ | | $ | | $ | 4,351 | ||||||||||
September 30, 2009 (Successor Company): |
||||||||||||||||||||
Accounts receivable allowances |
$ | | $ | 1,011 | $ | | $ | | $ | 1,011 | ||||||||||
August 30, 2009 (Predecessor Company): |
||||||||||||||||||||
Accounts receivable allowances |
$ | 18,102 | $ | 1,763 | $ | 3,848 | $ | 16,017 | $ | | ||||||||||
September 30, 2008 (Predecessor Company): |
||||||||||||||||||||
Accounts receivable allowances |
$ | 17,196 | $ | 1,368 | $ | 462 | $ | | $ | 18,102 |
(A) | The Other Adjustment in the period from October 1, 2008 through August 30, 2009, represents the elimination of Accounts receivable allowances through fresh-start reporting as a result of the Companys emergence from Chapter 11 of the Bankruptcy Code. |
See accompanying Report of Independent Registered Public Accounting Firm
79