Attached files
file | filename |
---|---|
8-K - FORM 8-K - RPM INTERNATIONAL INC/DE/ | l41474e8vk.htm |
Exhibit 99.1
RPM Reports Fiscal 2011 Second-Quarter Results
| Second-quarter net sales increase 5% over pro-forma prior year | ||
| Second-quarter net income and earnings per share improve slightly over pro-forma prior year | ||
| Company affirms full-year guidance for fiscal 2011 |
MEDINA, OH January 6, 2011 RPM International Inc. (NYSE: RPM) today reported that on a
pro-forma basis, improvements were realized in net sales, net income and earnings per share for its
fiscal 2011 second quarter ended November 30, 2010. Prior-year pro-forma results assume that the
deconsolidation of its Specialty Products Holding Corp. (SPHC) and subsidiaries, which eliminated
approximately $300 million in annual revenues from the companys industrial segment beginning
June 1, 2010, occurred before fiscal 2010.
Second-Quarter Results
On a pro-forma basis, net sales, net income and earnings per share all posted improvements. Net
sales grew 5.3% to $826.3 million from a pro-forma $784.5 million, while net income attributable to
RPM stockholders was up 2.3%, to $48.8 million from a pro-forma $47.7 million a year ago. Diluted
earnings per share increased 2.7% to $0.38 from a pro-forma $0.37 in the fiscal 2010 second period.
Consolidated EBIT grew 2.7%, to $89.4 million from a pro-forma $87.1 million in the year-ago second
quarter.
On a prior-year pro-forma basis, which offers a better comparison to current-year actual results,
RPMs industrial segment continued a trend of year-over-year sales increases on the strength of our
businesses concentrated in maintenance, repair and infrastructure, while our consumer segment faced
the challenges of tough comparisons following record results in the fall of 2009. Both segments
remain challenged by higher raw material costs, mainly due to capacity reductions by suppliers,
which has exerted downward pressure on our gross margins, stated Frank C. Sullivan, chairman and
chief executive officer.
On an as reported basis, RPMs net sales of $826.3 million were down 3.8% from the $858.7 million
reported in the fiscal 2010 second quarter. Net income attributable to RPM stockholders was off
12.7%, to $48.8 million from $55.9 million in the year-ago second quarter, while earnings per
diluted share were down 11.6% to $0.38 from $0.43 in the fiscal 2010 second quarter. Consolidated
earnings before interest and taxes (EBIT) dropped 4.1% to $89.4 million from $93.4 million a year
ago.
Second-Quarter Segment Sales and Earnings
On a pro-forma basis, industrial segment sales grew 8.0% to $582.5 million in the fiscal 2011
second quarter from a pro-forma $539.2 million a year ago. Organic sales improved 4.3%, which were
offset by 1.0% in foreign exchange translation losses, and acquisition growth added 3.7%.
Industrial segment EBIT increased 0.7%, to $68.7 million from a pro-forma $68.2 million in the
fiscal 2010 second quarter.
RPM Reports Fiscal 2011 Second-Quarter Results
January 6, 2011
Page 2
January 6, 2011
Page 2
Industrial sales growth in the second quarter continued to benefit from strong sales
comparisons in corrosion control coatings and high performance polymer flooring, while domestic and
international sealants lines continued to struggle in the face of weak new construction markets,
Sullivan stated.
RPMs consumer segment, largely unaffected by the deconsolidation, had a 0.6% decline in net sales
to $243.8 million from a pro-forma $245.2 million in the fiscal 2010 second quarter. Organic sales
were off 1.4%, including foreign exchange translation losses of 0.6%, while acquisition growth
added 0.8%. Consumer segment EBIT fell 14.4%, to $27.3 million from a pro-forma $31.9 million a
year ago.
Our consumer lines maintained or grew their market share, despite challenges in their end markets
and tough prior-year comparisons, stated Sullivan.
Corporate and other expenses were lower by approximately $7.6 million, due primarily to insurance
recoveries of $2.9 million, ongoing expense improvements of $2.8 million and lower acquisition
related costs of $1.8 million.
Cash Flow and Financial Position
For the first half of fiscal 2011, cash from operations was $183.1 million, compared to $184.7
million in the first half of fiscal 2010. Capital expenditures of $15.3 million compare to
depreciation of
$26.8 million over the same period in fiscal 2011. Total debt at the end of the first half was
$925.1 million, compared to $928.6 million at the end of fiscal 2010 and $906.2 million at the end
of the second quarter of fiscal 2010. RPMs net (of cash) debt-to-total capitalization ratio was
34.5%, compared to 39.8% at May 31, 2010, and both remain at the low end of the companys historic
norms. Our strong cash and liquidity position continues to support our active acquisition
pipeline, as well as internal investment and our cash dividend. At November 30, 2010, liquidity,
including cash and long-term committed available credit, stood at $807.6 million, Sullivan stated.
First-Half Sales and Earnings
On a pro-forma basis, fiscal 2011 first-half net sales, net income and earnings per share all
improved. Net sales increased 5.8% to $1.72 billion from a pro-forma $1.63 billion during the
first six months of fiscal 2010. Net income attributable to RPM stockholders improved 5.7% to
$117.8 million from a pro-forma $111.4 million in the fiscal 2010 first half. Diluted earnings per
share attributable to RPM stockholders grew 5.8% to $0.91 from a pro-forma $0.86 a year ago.
Consolidated EBIT increased 5.5% to $211.4 million from a pro-forma $200.2 million during the first
six months of fiscal 2010.
On an as reported basis, net sales for the first half of fiscal 2011 declined 3.0% to $1.72 billion
from the $1.77 billion reported a year ago. First-half net income attributable to RPM stockholders
declined 8.6% to $117.8 million from $128.9 million reported during the first six months of fiscal
2010. Diluted earnings per share attributable to RPM stockholders fell 9.0% to $0.91 in the fiscal
2011 first half from $1.00 a year ago. Consolidated EBIT was $211.4 million, down 1.3% from the
$214.1 million reported in the fiscal 2010 first half.
RPM Reports Fiscal 2011 Second-Quarter Results
January 6, 2011
Page 3
January 6, 2011
Page 3
First-Half Segment Sales and Earnings
First-half sales for RPMs industrial segment improved 8.7%, to $1.18 billion from a pro-forma
$1.09 billion in the fiscal 2010 first half. The organic sales increase was 5.1%, offset by net
foreign exchange losses of 1.1%, while acquisition growth added 3.6%. Industrial segment EBIT grew
4.3% to $152.0 million from a pro-forma $145.7 million in the fiscal 2010 first half.
First-half sales for the consumer segment declined 0.2% to $536.3 million from a pro-forma
$537.2 million reported in the first half of fiscal 2010. Organic sales dropped by 0.8%, including
net foreign exchange losses of 0.6%, offset by acquisition growth of 0.7%. Consumer segment EBIT
fell 7.3%, to $76.3 million from a pro-forma $82.4 million in the first half a year ago.
UK Drainage Systems Provider Acquired
On December 21, 2010, RPM announced that its Performance Coatings Group acquired
Pipeline & Drainage Systems Ltd. (PDS), a leading supplier of curb, bridge and channel drainage
products for construction and infrastructure markets, primarily in the United Kingdom and Ireland.
Based in Wakefield, England, PDS has annual sales of approximately $8 million. Terms of the
transaction, which is expected to be accretive to earnings within one year, were not disclosed.
Business Outlook
Our year-to-date results are on target for achieving the fiscal 2011 guidance we announced on
July 26, 2010, which anticipated sales growth of between 4% and 5% to approximately $3.25 billion
from a pro-forma base of $3.12 billion in fiscal 2010 and growth in diluted earnings per share to a
range of $1.35 to $1.40, up from a pro-forma $1.26 in fiscal 2010. We expect a loss for the
seasonally weak fiscal third quarter ending February 28, 2011, but anticipate a strong fiscal
fourth quarter. Our industrial segment should continue its strong performance in the back half of
this fiscal year, with signs of improvement in the depressed commercial construction market this
spring, while consumer sales are expected to be relatively flat as they face very strong prior-year
comparisons, combined with consumer uncertainty. We anticipate that raw material challenges will
persist through the remainder of this fiscal year, Sullivan stated.
Webcast and Conference Call Information
Management will host a conference call to further discuss these results beginning at 10:00 a.m. EST
today. The call can be accessed by dialing 866-543-6407 or 617-213-8898 for international callers.
Participants are asked to call the assigned number approximately 10 minutes before the conference
call begins. The call, which will last approximately one hour, will be open to the public, but
only financial analysts will be permitted to ask questions. The media and all other participants
will be in a listen-only mode.
For those unable to listen to the live call, a replay will be available from approximately 1:00
p.m. EST on January 6, 2011 until 11:59 p.m. EST on January 13, 2011. The replay can be accessed
by dialing 888-286-8010 or 617-801-6888 for international callers. The access code is 19689874.
The call also
RPM Reports Fiscal 2011 Second-Quarter Results
January 6, 2011
Page 4
January 6, 2011
Page 4
will be available both live and for replay, and as a written transcript, via the RPM web site at
www.rpminc.com.
About RPM
RPM International Inc., a holding company, owns subsidiaries that are world leaders in specialty
coatings, sealants, building materials and related services serving both industrial and consumer
markets. RPMs industrial products include roofing systems, sealants, corrosion control coatings,
flooring coatings and specialty chemicals. Industrial brands include Stonhard, Tremco, illbruck,
Carboline, Euco, Flowcrete and Universal Sealants. RPMs consumer products are used by
professionals and do-it-yourselfers for home maintenance and improvement and by hobbyists.
Consumer brands include Zinsser, Rust-Oleum, DAP, Varathane and Testors. Additional details are
available at www.rpminc.com.
For more information, contact Robert L. Matejka, senior vice president and chief financial officer,
at 330-273-5090 or rmatejka@rpminc.com.
# # #
This press release contains forward-looking statements relating to our business. These
forward-looking statements, or other statements made by us, are made based on our expectations and
beliefs concerning future events impacting us, and are subject to uncertainties and factors
(including those specified below) which are difficult to predict and, in many instances, are beyond
our control. As a result, our actual results could differ materially from those expressed in or
implied by any such forward-looking statements. These uncertainties and factors include (a) global
markets and general economic conditions, including uncertainties surrounding the volatility in
financial markets, the availability of capital and the effect of changes in interest rates, and the
viability of banks and other financial institutions; (b) the prices, supply and capacity of raw
materials, including assorted pigments, resins, solvents and other natural gas- and oil-based
materials; packaging, including plastic containers; and transportation services, including fuel
surcharges; (c) continued growth in demand for our products; (d) legal, environmental and
litigation risks inherent in our construction and chemicals businesses and risks related to the
adequacy of our insurance coverage for such matters; (e) the effect of changes in interest rates;
(f) the effect of fluctuations in currency exchange rates upon our foreign operations; (g) the
effect of non-currency risks of investing in and conducting operations in foreign countries,
including those relating to domestic and international political, social, economic and regulatory
factors; (h) risks and uncertainties associated with our ongoing acquisition and divestiture
activities; (i) risks related to the adequacy of our contingent liability reserves; (j) risks and
uncertainties associated with the SPHC bankruptcy proceedings; and (k) other risks detailed in our
filings with the Securities and Exchange Commission, including the risk factors set forth in our
Annual Report on Form 10-K for the year ended May 31, 2010, as the same may be updated from time to
time. We do not undertake any obligation to publicly update or revise any forward-looking
statements to reflect future events, information or circumstances that arise after the date of this
release.
CONSOLIDATED STATEMENTS OF INCOME
IN THOUSANDS, EXCEPT PER SHARE DATA
UNAUDITED
IN THOUSANDS, EXCEPT PER SHARE DATA
UNAUDITED
AS REPORTED | PRO FORMA (a) | ||||||||||||||||||||||||
Three Months Ended | Six Months Ended | Three Months Ended | Six Months Ended | ||||||||||||||||||||||
November 30, | November 30, | November 30, | November 30, | ||||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2009 | 2009 | ||||||||||||||||||||
Net Sales |
$ | 826,343 | $ | 858,658 | $ | 1,721,153 | $ | 1,774,611 | $ | 784,453 | $ | 1,627,477 | |||||||||||||
Cost of sales |
486,846 | 495,447 | 1,006,230 | 1,017,570 | 450,042 | 929,126 | |||||||||||||||||||
Gross profit |
339,497 | 363,211 | 714,923 | 757,041 | 334,411 | 698,351 | |||||||||||||||||||
Selling, general & administrative expenses |
250,070 | 269,853 | 503,491 | 542,999 | 247,342 | 498,115 | |||||||||||||||||||
Interest expense |
16,468 | 14,672 | 32,510 | 27,469 | 14,667 | 27,458 | |||||||||||||||||||
Investment (income), net |
(4,309 | ) | (2,057 | ) | (6,286 | ) | (3,151 | ) | (2,023 | ) | (2,993 | ) | |||||||||||||
Income before income taxes |
77,268 | 80,743 | 185,208 | 189,724 | 74,425 | 175,771 | |||||||||||||||||||
Provision for income taxes |
23,765 | 24,351 | 56,711 | 60,254 | 21,959 | 54,991 | |||||||||||||||||||
Net income |
53,503 | 56,392 | 128,497 | 129,470 | 52,466 | 120,780 | |||||||||||||||||||
Less: Net income attributable to noncontrolling interests |
4,712 | 499 | 10,710 | 552 | 4,779 | 9,365 | |||||||||||||||||||
Net income attributable to RPM International Inc. Stockholders |
$ | 48,791 | $ | 55,893 | $ | 117,787 | $ | 128,918 | $ | 47,687 | $ | 111,415 | |||||||||||||
Earnings per share of common stock attributable to
RPM International Inc. Stockholders: |
|||||||||||||||||||||||||
Basic (b) |
$ | 0.38 | $ | 0.44 | $ | 0.91 | $ | 1.00 | $ | 0.37 | $ | 0.87 | |||||||||||||
Diluted (b) |
$ | 0.38 | $ | 0.43 | $ | 0.91 | $ | 1.00 | $ | 0.37 | $ | 0.86 | |||||||||||||
Average shares of common stock outstanding basic (b) |
127,012 | 127,373 | 127,491 | 126,868 | 127,373 | 126,868 | |||||||||||||||||||
Average shares of common stock outstanding diluted (b) |
127,670 | 129,164 | 128,050 | 127,378 | 128,073 | 127,378 | |||||||||||||||||||
(a) | Pro forma figures presented for fiscal 2010 reflect results as if the deconsolidation of SPHC had occurred prior to fiscal 2010, including the recording of the non-cash non-controlling interest. |
SUPPLEMENTAL SEGMENT INFORMATION
IN THOUSANDS
UNAUDITED
AS REPORTED | PRO FORMA (a) | ||||||||||||||||||||||||
Three Months Ended | Six Months Ended | Three Months Ended | Six Months Ended | ||||||||||||||||||||||
November 30, | November 30, | November 30, | November 30, | ||||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2009 | 2009 | ||||||||||||||||||||
Net Sales: |
|||||||||||||||||||||||||
Industrial Segment |
$ | 582,508 | $ | 613,496 | $ | 1,184,822 | $ | 1,237,523 | $ | 539,246 | $ | 1,090,283 | |||||||||||||
Consumer Segment |
243,835 | 245,162 | 536,331 | 537,088 | 245,207 | 537,194 | |||||||||||||||||||
Total |
$ | 826,343 | $ | 858,658 | $ | 1,721,153 | $ | 1,774,611 | $ | 784,453 | $ | 1,627,477 | |||||||||||||
Income Before Income Taxes (b): |
|||||||||||||||||||||||||
Industrial Segment |
|||||||||||||||||||||||||
Income Before Income Taxes (b) |
$ | 67,672 | $ | 74,421 | $ | 150,151 | $ | 159,300 | $ | 67,901 | $ | 145,234 | |||||||||||||
Interest (Expense), Net (c) |
(1,008 | ) | (257 | ) | (1,869 | ) | (367 | ) | (287 | ) | (514 | ) | |||||||||||||
EBIT (d) |
$ | 68,680 | $ | 74,678 | $ | 152,020 | $ | 159,667 | $ | 68,188 | $ | 145,748 | |||||||||||||
Consumer Segment |
|||||||||||||||||||||||||
Income Before Income Taxes (b) |
$ | 27,352 | $ | 31,784 | $ | 76,379 | $ | 81,980 | $ | 31,940 | $ | 82,360 | |||||||||||||
Interest (Expense), Net (c) |
20 | (4 | ) | 30 | (10 | ) | (4 | ) | (9 | ) | |||||||||||||||
EBIT (d) |
$ | 27,332 | $ | 31,788 | $ | 76,349 | $ | 81,990 | $ | 31,944 | $ | 82,369 | |||||||||||||
Corporate/Other |
|||||||||||||||||||||||||
(Expense) Before Income Taxes (b) |
$ | (17,756 | ) | $ | (25,462 | ) | $ | (41,322 | ) | $ | (51,556 | ) | $ | (25,416 | ) | $ | (51,823 | ) | |||||||
Interest (Expense), Net (c) |
(11,171 | ) | (12,354 | ) | (24,385 | ) | (23,941 | ) | (12,353 | ) | (23,942 | ) | |||||||||||||
EBIT (d) |
$ | (6,585 | ) | $ | (13,108 | ) | $ | (16,937 | ) | $ | (27,615 | ) | $ | (13,063 | ) | $ | (27,881 | ) | |||||||
Consolidated |
|||||||||||||||||||||||||
Income Before Income Taxes (b) |
$ | 77,268 | $ | 80,743 | $ | 185,208 | $ | 189,724 | $ | 74,425 | $ | 175,771 | |||||||||||||
Interest (Expense), Net (c) |
(12,159 | ) | (12,615 | ) | (26,224 | ) | (24,318 | ) | (12,644 | ) | (24,465 | ) | |||||||||||||
EBIT (d) |
$ | 89,427 | $ | 93,358 | $ | 211,432 | $ | 214,042 | $ | 87,069 | $ | 200,236 | |||||||||||||
(a) | Pro forma figures presented for fiscal 2010 reflect results as if the deconsolidation of SPHC had occurred prior to fiscal 2010, including the recording of the non-cash non-controlling interest. | |
(b) | The presentation includes a reconciliation of Income (Loss) Before Income Taxes, a measure defined by Generally Accepted Accounting Principles (GAAP) in the United States, to EBIT. | |
(c) | Interest (expense), net includes the combination of interest (expense) and investment income/(expense), net. | |
(d) | EBIT is defined as earnings (loss) before interest and taxes. We evaluate the profit performance of our segments based on income before income taxes, but also look to EBIT as a performance evaluation measure because interest expense is essentially related to corporate acquisitions, as opposed to segment operations. We believe EBIT is useful to investors for this purpose as well, using EBIT as a metric in their investment decisions. EBIT should not be considered an alternative to, or more meaningful than, operating income as determined in accordance with GAAP, since EBIT omits the impact of interest and taxes in determining operating performance, which represent items necessary to our continued operations, given our level of indebtedness and ongoing tax obligations. Nonetheless, EBIT is a key measure expected by and useful to our fixed income investors, rating agencies and the banking community all of whom believe, and we concur, that this measure is critical to the capital markets analysis of our segments core operating performance. We also evaluate EBIT because it is clear that movements in EBIT impact our ability to attract financing. Our underwriters and bankers consistently require inclusion of this measure in offering memoranda in conjunction with any debt underwriting or bank financing. EBIT may not be indicative of our historical operating results, nor is it meant to be predictive of potential future results. |
CONSOLIDATED BALANCE SHEETS
IN THOUSANDS
IN THOUSANDS
November 30, 2010 | November 30, 2009 | May 31, 2010 | ||||||||||
(Unaudited) | (Unaudited) | |||||||||||
Assets |
||||||||||||
Current Assets |
||||||||||||
Cash and cash equivalents |
$ | 299,157 | $ | 363,928 | $ | 215,355 | ||||||
Trade accounts receivable |
595,873 | 608,588 | 654,435 | |||||||||
Allowance for doubtful accounts |
(21,198 | ) | (25,299 | ) | (20,525 | ) | ||||||
Net trade accounts receivable |
574,675 | 583,289 | 633,910 | |||||||||
Inventories |
433,792 | 434,230 | 386,982 | |||||||||
Deferred income taxes |
20,524 | 44,489 | 19,788 | |||||||||
Prepaid expenses and other current assets |
194,218 | 204,388 | 194,126 | |||||||||
Total current assets |
1,522,366 | 1,630,324 | 1,450,161 | |||||||||
Property, Plant and Equipment, at Cost |
953,128 | 1,070,943 | 924,086 | |||||||||
Allowance for depreciation and amortization |
(574,981 | ) | (614,989 | ) | (541,559 | ) | ||||||
Property, plant and equipment, net |
378,147 | 455,954 | 382,527 | |||||||||
Other Assets |
||||||||||||
Goodwill |
794,092 | 871,393 | 768,244 | |||||||||
Other intangible assets, net of amortization |
309,466 | 359,762 | 303,159 | |||||||||
Deferred income taxes, non-current |
| 71,175 | | |||||||||
Other |
114,484 | 89,931 | 99,933 | |||||||||
Total other assets |
1,218,042 | 1,392,261 | 1,171,336 | |||||||||
Total Assets |
$ | 3,118,555 | $ | 3,478,539 | $ | 3,004,024 | ||||||
Liabilities and Stockholders Equity |
||||||||||||
Current Liabilities |
||||||||||||
Accounts payable |
$ | 274,313 | $ | 249,432 | $ | 299,596 | ||||||
Current portion of long-term debt |
2,674 | 2,940 | 4,307 | |||||||||
Accrued compensation and benefits |
115,757 | 115,749 | 136,908 | |||||||||
Accrued loss reserves |
63,751 | 74,813 | 65,813 | |||||||||
Asbestos-related liabilities |
| 75,000 | | |||||||||
Other accrued liabilities |
143,746 | 145,682 | 124,870 | |||||||||
Total current liabilities |
600,241 | 663,616 | 631,494 | |||||||||
Long-Term Liabilities |
||||||||||||
Long-term debt, less current maturities |
922,463 | 903,285 | 924,308 | |||||||||
Asbestos-related liabilities |
| 377,847 | | |||||||||
Other long-term liabilities |
255,797 | 226,028 | 243,829 | |||||||||
Deferred income taxes |
55,773 | 25,920 | 43,152 | |||||||||
Total long-term liabilities |
1,234,033 | 1,533,080 | 1,211,289 | |||||||||
Total liabilities |
1,834,274 | 2,196,696 | 1,842,783 | |||||||||
Stockholders Equity |
||||||||||||
Preferred stock; none issued |
||||||||||||
Common stock (outstanding 130,037; 129,490; 129,918) |
1,300 | 1,295 | 1,299 | |||||||||
Paid-in capital |
733,813 | 795,080 | 724,089 | |||||||||
Treasury stock, at cost |
(61,586 | ) | (40,237 | ) | (40,686 | ) | ||||||
Accumulated other comprehensive (loss) income |
(52,547 | ) | 17,676 | (107,791 | ) | |||||||
Retained earnings |
566,438 | 504,636 | 502,562 | |||||||||
Total RPM International Inc. stockholders equity |
1,187,418 | 1,278,450 | 1,079,473 | |||||||||
Noncontrolling interest |
96,863 | 3,393 | 81,768 | |||||||||
Total equity |
1,284,281 | 1,281,843 | 1,161,241 | |||||||||
Total Liabilities and Stockholders Equity |
$ | 3,118,555 | $ | 3,478,539 | $ | 3,004,024 | ||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
IN THOUSANDS
UNAUDITED
IN THOUSANDS
UNAUDITED
Six Months Ended | ||||||||
November 30, | ||||||||
2010 | 2009 | |||||||
Cash Flows From Operating Activities: |
||||||||
Net income |
$ | 128,497 | $ | 129,470 | ||||
Adjustments to reconcile net income to net
cash provided by operating activities: |
||||||||
Depreciation |
26,788 | 31,107 | ||||||
Amortization |
9,906 | 11,128 | ||||||
Deferred income taxes |
5,323 | 18,924 | ||||||
Stock-based compensation expense |
6,027 | 5,156 | ||||||
Other |
(64 | ) | (861 | ) | ||||
Changes in assets and liabilities, net of effect
from purchases and sales of businesses: |
||||||||
Decrease in receivables |
66,393 | 59,658 | ||||||
(Increase) in inventory |
(44,880 | ) | (26,394 | ) | ||||
(Increase) in prepaid expenses and other
current and long-term assets |
(11,155 | ) | (723 | ) | ||||
(Decrease) in accounts payable |
(27,969 | ) | (47,476 | ) | ||||
(Decrease) in accrued compensation and benefits |
(21,700 | ) | (8,697 | ) | ||||
(Decrease) in accrued loss reserves |
(2,092 | ) | (2,578 | ) | ||||
Increase in other accrued liabilities |
45,067 | 47,160 | ||||||
Payments made for asbestos-related claims |
(37,481 | ) | ||||||
Other |
2,973 | 6,301 | ||||||
Cash From Operating Activities |
183,114 | 184,694 | ||||||
Cash Flows From Investing Activities: |
||||||||
Capital expenditures |
(15,333 | ) | (8,287 | ) | ||||
Acquisition of businesses, net of cash acquired |
(20,669 | ) | (9,042 | ) | ||||
Purchase of marketable securities |
(37,282 | ) | (38,809 | ) | ||||
Proceeds from sales of marketable securities |
38,828 | 36,658 | ||||||
Other |
(1,324 | ) | (322 | ) | ||||
Cash (Used For) Investing Activities |
(35,780 | ) | (19,802 | ) | ||||
Cash Flows From Financing Activities: |
||||||||
Additions to long-term and short-term debt |
24,913 | 304,203 | ||||||
Reductions of long-term and short-term debt |
(28,391 | ) | (327,133 | ) | ||||
Cash dividends |
(53,911 | ) | (52,237 | ) | ||||
Repurchase of stock |
(20,916 | ) | ||||||
Exercise of stock options |
2,614 | 5,294 | ||||||
Cash (Used For) Financing Activities |
(75,691 | ) | (69,873 | ) | ||||
Effect of Exchange Rate Changes on Cash and
Cash Equivalents |
12,159 | 15,522 | ||||||
Net Change in Cash and Cash Equivalents |
83,802 | 110,541 | ||||||
Cash and Cash Equivalents at Beginning of Period |
215,355 | 253,387 | ||||||
Cash and Cash Equivalents at End of Period |
$ | 299,157 | $ | 363,928 | ||||