Attached files
file | filename |
---|---|
8-K - FORM 8-K - ASSISTED LIVING CONCEPTS INC | c10463e8vk.htm |
Exhibit 99.1
For Immediate Release
Assisted Living Concepts, Inc. Provides Supplemental Financial Information Regarding its Owned and
Leased Properties
Leased Properties
MENOMONEE FALLS, WISCONSIN January 3, 2011
Assisted Living Concepts, Inc. (ALC) (NYSE:ALC) today released supplemental financial information
for the quarter and nine months ended September 30, 2010. This supplemental information is
intended to provide investors, analysts and interested parties with further detail regarding ALCs
owned versus leased portfolio of properties.
Recent real estate transactions have demonstrated the value of senior housing owned assets,
commented Laurie Bebo, President and Chief Executive Officer. We believe that providing additional
transparency into the value proposition of our owned and leased assets is meaningful information to
share with our investors.
At September 30, 2010, ALC owned 152 residences consisting of 6,780 units and operated an
additional 59 residences consisting of 2,525 units under operating leases. On November 1, 2010 ALC
purchased nine residences consisting of 365 units it had previously leased (the Purchased
Properties). At the date of this release ALC owned 161 residences consisting of 7,145 units and
operated an additional 50 residences consisting of 2,160 units under operating leases.
Certain non-GAAP financial measures are used in this release. See the attached table for
definitions of Adjusted EBITDA, reconciliations of net income to Adjusted EBITDA and non-GAAP
financial measure reconciliation information.
The following unaudited table presents selected financial information for ALCs owned and leased
properties: (dollars in thousands)
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||||||
September 30, 2010 | September 30, 2010 | |||||||||||||||||||||||||||||||||||||||
Pro Forma | Pro Forma | Pro Forma | Pro Forma | |||||||||||||||||||||||||||||||||||||
Net | Adjusted | Net | Adjusted | Net | Adjusted | Net | Adjusted | |||||||||||||||||||||||||||||||||
Revenues | Income2 | EBITDA2 | Income2,3 | EBITDA2,4 | Revenues | Income2 | EBITDA2 | Income2,3 | EBITDA2,4 | |||||||||||||||||||||||||||||||
Owned 1 |
$ | 44,345 | $ | 4,203 | $ | 14,093 | $ | 4,368 | $ | 14,789 | $ | 133,966 | $ | 10,774 | $ | 41,554 | $ | 11,236 | $ | 43,640 | ||||||||||||||||||||
Leased |
14,184 | 364 | 943 | 364 | 943 | 40,727 | 302 | 1,582 | 302 | 1,582 | ||||||||||||||||||||||||||||||
Total |
$ | 58,529 | $ | 4,567 | $ | 15,036 | $ | 4,732 | $ | 15,732 | $ | 174,693 | $ | 11,076 | $ | 43,136 | $ | 11,538 | $ | 45,222 | ||||||||||||||||||||
(1) | Includes financial results associated with the Purchased Properties. | |
(2) | All amounts previously reported in the ALC financial statements as general and administrative expenses are allocated 100 percent to owned properties. | |
(3) | Includes pro forma adjustments (net of income tax affects) to: i) eliminate amounts historically recorded in residence lease expense, ii) add managements estimate of interest expense, and iii) add or reduce depreciation expense from the Purchased Properties as if the purchase occurred on the first day of the reported period. See Reconciliation of Non-GAAP Financial Measures below. | |
(4) | Includes pro forma adjustments to eliminate amounts historically included in residence lease expense for the Purchased Properties as if the purchase occurred on the first day of the reported periods. Residence lease expense for the Purchased Properties was $696 and $2,086 for the three and nine month periods ended September 30, 2010, respectively. |
About Us
Assisted Living Concepts, Inc. and its subsidiaries operate 211 senior living residences comprising
9,305 units in 20 states. ALCs senior living residences typically consist of 40 to 60 units and
offer residents a supportive, home-like setting and assistance with the activities of daily living.
ALC employs approximately 4,100 people.
Forward-looking Statements
Statements contained in this release other than statements of historical fact, including statements
regarding anticipated financial performance, business strategy and managements plans and
objectives for future operations, including managements expectations about improving occupancy and
private pay mix, are forward-looking statements. Forward-looking statements generally include words
such as expect, project, point toward, intend, will, indicate, anticipate,
believe, estimate, plan, strategy or objective. Forward-looking statements are subject
to risks and uncertainties that could cause actual results to differ materially from those
expressed or implied. In addition to the risks and uncertainties referred to in the release, other
risks and uncertainties are contained in ALCs filings with United States Securities and Exchange
Commission and include, but are not limited to, the following: changes in the health care industry
in general and the senior housing industry in particular because of governmental and economic
influences; changes in general economic conditions, including changes in housing markets,
unemployment rates and the availability of credit at reasonable rates; changes in regulations
governing the industry and ALCs compliance with such regulations; changes in government funding
levels for health care services; resident care litigation, including exposure for punitive damage
claims and increased insurance costs, and other claims asserted against ALC; ALCs ability to
maintain and increase census levels; ALCs ability to attract and retain qualified personnel; the
availability and terms of capital to fund acquisitions and ALCs capital expenditures; changes in
competition; and demographic changes. Given these risks and uncertainties, readers are cautioned
not to place undue reliance on ALCs forward-looking statements. All forward-looking statements
contained in this release are necessarily estimates reflecting the best judgment of the party
making such statements based upon current information. ALC assumes no obligation to update any
forward-looking statement.
For further information, contact:
Assisted Living Concepts, Inc.
John Buono
Sr. Vice President, Chief Financial Officer and Treasurer
Phone: (262) 257-8999
Fax: (262) 251-7562
Email: jbuono@alcco.com
Visit ALCs Website @ www.alcco.com
Assisted Living Concepts, Inc.
John Buono
Sr. Vice President, Chief Financial Officer and Treasurer
Phone: (262) 257-8999
Fax: (262) 251-7562
Email: jbuono@alcco.com
Visit ALCs Website @ www.alcco.com
Non-GAAP Financial Measures
Adjusted EBITDA and Pro Forma Adjusted EBITDA
Adjusted EBITDA is defined as net income before income taxes, interest expense net of interest
income, depreciation and amortization, non-cash equity based compensation expense, transaction
costs and non-cash, non-recurring gains and losses, including disposal of assets and impairment of
long-lived assets (including goodwill) and loss on refinancing and retirement of debt. Pro Forma
Adjusted EBITDA is defined as Adjusted EBITDA plus historically recorded residence lease expense
resulting from nine residences consisting of 365 units that ALC previously leased and subsequently
purchased on November 1, 2010, as if they were purchased on the first day of the reported period.
Adjusted EBITDA and Pro Forma Adjusted EBITDA are not measures of performance under accounting
principles generally accepted in the United States of America, or GAAP. We use Adjusted EBITDA as
a key performance indicator.
We understand that EBITDA, or derivatives such as Pro Forma Adjusted EBITDA, are customarily used
by lenders, financial and credit analysts, and many investors as a performance measure in
evaluating a companys ability to service debt and meet other payment obligations or as a common
valuation measurement in the long-term care industry. Moreover, ALCs revolving credit facility
contains covenants in which a form of EBITDA is used as a measure of compliance, and we anticipate
EBITDA will be used in covenants in any new financing arrangements that we may establish. We
believe Adjusted EBITDA and its derivatives provide meaningful supplemental information regarding
our core results because this measure excludes the effects of non-operating factors related to our
capital assets, such as the historical cost of the assets.
We report specific line items separately, and exclude them from Adjusted EBITDA and its derivatives
because such items are transitional in nature and would otherwise distort historical trends. In
addition, we use Adjusted EBITDA and its derivatives to assess our operating performance and in
making financing decisions. In particular, we use Adjusted EBITDA and its derivatives in analyzing
potential acquisitions and internal expansion possibilities. Adjusted EBITDA and its derivatives
should not be considered in isolation or as a substitute for net income, cash flows from operating
activities, and other income or cash flow statement data prepared in accordance with GAAP, or as a
measure of profitability or liquidity. We present Adjusted EBITDA and its derivatives on a
consistent basis from period to period, thereby allowing for comparability of operating
performance.
Reconciliation of Non-Gaap Financial Measures
The following unaudited table sets forth a reconciliation of net income to Adjusted EBITDA and Pro
Forma Adjusted EBITDA: (in thousands)
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
September 30, 2010 | September 30, 2010 | |||||||||||||||||||||||
Owned (a) | Leased | Total | Owned (a) | Leased | Total | |||||||||||||||||||
Net income |
$ | 4,203 | $ | 364 | $ | 4,567 | $ | 10,774 | $ | 302 | $ | 11,076 | ||||||||||||
Add: provision for income taxes |
2,389 | 210 | 2,599 | 6,167 | 173 | 6,340 | ||||||||||||||||||
Income before income taxes |
6,592 | 574 | 7,166 | 16,941 | 475 | 17,416 | ||||||||||||||||||
Add: |
| |||||||||||||||||||||||
Depreciation and amortization |
5,376 | 369 | 5,745 | 16,006 | 1,107 | 17,113 | ||||||||||||||||||
Interest expense, net |
1,891 | | 1,891 | 5,670 | | 5,670 | ||||||||||||||||||
Non-cash equity based compensation |
252 | | 252 | 614 | | 614 | ||||||||||||||||||
Loss (gain) on disposal of fixed assets |
(36 | ) | | (36 | ) | 279 | | 279 | ||||||||||||||||
Write-down of equity investments |
| | 2,026 | | 2,026 | |||||||||||||||||||
Transaction expenses associated with property acquisition |
18 | | 18 | 18 | | 18 | ||||||||||||||||||
Adjusted EBITDA |
$ | 14,093 | $ | 943 | $ | 15,036 | $ | 41,554 | $ | 1,582 | $ | 43,136 | ||||||||||||
Pro forma Adjustments (b): |
||||||||||||||||||||||||
Net income |
$ | 165 | | $ | 165 | $ | 462 | | $ | 462 | ||||||||||||||
Provision for income taxes |
94 | | 94 | 266 | | 266 | ||||||||||||||||||
Pro forma income before income taxes |
259 | | 259 | 728 | | 728 | ||||||||||||||||||
Add: |
| | ||||||||||||||||||||||
Pro forma depreciation and amortization |
(10 | ) | | (10 | ) | 17 | | 17 | ||||||||||||||||
Pro forma interest expense, net |
447 | | 447 | 1,341 | | 1,341 | ||||||||||||||||||
Adjusted EBITDA from pro forma adjustments |
$ | 696 | | $ | 696 | $ | 2,086 | | $ | 2,086 | ||||||||||||||
Pro forma Adjusted EBITDA |
$ | 14,789 | $ | 943 | $ | 15,732 | $ | 43,640 | $ | 1,582 | $ | 45,222 | ||||||||||||
(a) | Includes financial results associated with the Purchased Properties. | |
(b) | Includes pro forma adjustments (net of income tax affects) to: i) eliminate amounts historically recorded in residence lease expense, ii) add managements estimate of interest expense, and iii) add or reduce depreciation expense from the Purchased Properties as if the purchase occurred on the first day of the reported period. |