Attached files

file filename
8-K - FORM 8-K - CORPORATE BOND BACKED CERT TR SER 1998-ADM 1d8k.htm

Exhibit 99.1

TRUSTEE’S DISTRIBUTION STATEMENT

 

THE    TO THE HOLDERS OF:   
BANK OF    Corporate Bond-Backed Certificates   
NEW    Series 1998-ADM-1   
YORK    Class A-1 Certificates   
   CUSIP NUMBER: 21987HAS4   

 

In accordance with the Standard Terms, The Bank of New York,

as trustee submits the following cash basis statement for the period ending :

      December 15, 2010      

 

INTEREST ACCOUNT

        

Balance as of June 15, 2010

         $ 0.00   

Schedule Income received on securities

         $ 872,837.00   

Unscheduled Income received on securities

         $ 0.00   

Interest Received on sale of Securities

         $ 0.00   

LESS:

        

Distribution to Class A-1 Holders

   $ 869,837.00         

Trustee Fees

   $ 2,250.00         

Fees allocated for third party expenses

   $ 750.00         

Balance as of December 15, 2010

     Subtotal          $ 0.00   

PRINCIPAL ACCOUNT

        

Balance as of June 15, 2010

         $ 0.00   

Scheduled Principal payment received on securities

         $ 1,412,845.00   

Principal received on sale of securities

         $ 0.00   

LESS:

        

Distribution to Class A-1 Holders

   $ 1,412,845.00         
     Subtotal          $ 0.00   

Balance as of December 15, 2010

     Balance          $ 0.00   

UNDERLYING SECURITIES HELD AS OF: December 15, 2010

$65,775,000 6.95% Debentures

due 2097 issued by

Archer-Daniels-Midland Company

CUSIP NUMBER: 039483AP7