Attached files

file filename
EX-32.2 - EXHIBIT 32.2 CFO CERTIFICATION SEC 1350 - BERRY PLASTICS CORPexh322.htm
EX-32.1 - EXHIBIT 32.1 CEO CERTIFICATION SEC 1350 - BERRY PLASTICS CORPexh321.htm
EX-31.2 - EXHIBIT 31.2 CFO CERTIFICATION - BERRY PLASTICS CORPexh312.htm
EX-21.1 - EXHIBIT 21.1 LIST OF SUBSIDIARIES - BERRY PLASTICS CORPexh211.htm
EX-31.1 - EXHIBIT 31.1 CEO CERTIFICATION - BERRY PLASTICS CORPexh311.htm
10-K - BERRY PLASTICS CORPORATION FROM 10-K 12.15.10 - BERRY PLASTICS CORPbpc10k121510.htm


 
Exhibit 12.1

 
Earnings to Fixed Charges
           
             
 
10/1/05-
2/17/06-
       
 
2/16/06
09/30/06
2007
2008
2009
2010
Earnings:
           
Income (loss) before taxes
19
-51
-208
-150
-28
-89
Interest
8
47
238
262
245
232
Interest portion of rental expense
1
2
15
19
19
19
 
28
-2
45
131
235
162
             
Fixed Charges:
           
Interest
8
47
238
262
245
232
Interest capitalized
0
-1
-2
-2
-2
-2
Interest portion of rental expense
1
2
15
19
19
19
 
8
48
251
279
261
249
             
Ratio
3.3
0.0
0.2
0.5
0.9
0.7
             
Shortfall (overage)
-19
51
206
148
26
87