Attached files
Exhibit 12.1
Earnings to Fixed Charges
|
||||||
10/1/05-
|
2/17/06-
|
|||||
2/16/06
|
09/30/06
|
2007
|
2008
|
2009
|
2010
|
|
Earnings:
|
||||||
Income (loss) before taxes
|
19
|
-51
|
-208
|
-150
|
-28
|
-89
|
Interest
|
8
|
47
|
238
|
262
|
245
|
232
|
Interest portion of rental expense
|
1
|
2
|
15
|
19
|
19
|
19
|
28
|
-2
|
45
|
131
|
235
|
162
|
|
Fixed Charges:
|
||||||
Interest
|
8
|
47
|
238
|
262
|
245
|
232
|
Interest capitalized
|
0
|
-1
|
-2
|
-2
|
-2
|
-2
|
Interest portion of rental expense
|
1
|
2
|
15
|
19
|
19
|
19
|
8
|
48
|
251
|
279
|
261
|
249
|
|
Ratio
|
3.3
|
0.0
|
0.2
|
0.5
|
0.9
|
0.7
|
Shortfall (overage)
|
-19
|
51
|
206
|
148
|
26
|
87
|