Attached files
file | filename |
---|---|
8-K - MMA Capital Holdings, LLC | v204856_8k.htm |
EX-99.1 - MMA Capital Holdings, LLC | v204856_ex99-1.htm |
Municipal
Mortgage & Equity, LLC
Consolidated
Financial Statements
At
and for the Years-Ended December 31, 2009, 2008 and 2007
1
Report of Independent Registered Public
Accounting Firm
The Board of Directors and Shareholders
Municipal Mortgage & Equity,
LLC:
We have audited the accompanying
consolidated balance sheets of Municipal Mortgage & Equity, LLC and
subsidiaries (the “Company”) as of December31, 2009, 2008 and 2007, and the
related consolidated statements of operations, comprehensive loss, equity and
cash flows for each of the years in the three-year period ended December31,
2009. These consolidated financial statements are the responsibility of the
Company’s management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.
We conducted our audits in accordance
with the standards of the Public Company Accounting Oversight Board
(United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the consolidated
financial statements referred to above present fairly, in all material respects,
the financial position of Municipal Mortgage & Equity, LLC and subsidiaries
as of December31, 2009, 2008 and 2007, and the results of their operations and
their cash flows for each of the years in the three-year period ended
December31, 2009 , in conformity with U.S. generally accepted accounting
principles.
The accompanying consolidated financial
statements have been prepared assuming that the Company will continue as a going
concern. As discussed in note 1 to the consolidated financial statements, the
Company has been negatively impacted by the deterioration of the capital markets
and has liquidity issues which have resulted in the Company having to sell
assets, liquidate collateral positions, post additional collateral, sell or
close different business segments and work with its creditors to restructure or
extend its debt arrangements. These conditions raise substantial doubt about the
Company’s ability to continue as a going concern. Management’s plans in regard
to these matters are described in note 1. The consolidated financial statements
do not include any adjustments that might result from the outcome of this
uncertainty.
/s/ KPMG LLP
Baltimore, Maryland
December 8, 2010
2
Municipal
Mortgage & Equity, LLC
CONSOLIDATED
BALANCE SHEETS
(in
thousands, except share data)
December 31,
2009
|
December 31,
2008
|
December 31,
2007
|
||||||||||
ASSETS
|
||||||||||||
Cash
and cash equivalents
|
$ | 18,084 | $ | 41,089 | $ | 48,807 | ||||||
Restricted
cash
|
21,762 | 38,083 | 43,277 | |||||||||
Bonds
available-for-sale (includes $1,327,089; $1,405,039 and $1,976,756 pledged
as collateral)
|
1,348,133 | 1,426,439 | 2,113,411 | |||||||||
Loans
held for investment, net of allowance for loan losses (includes $64,714;
$113,466 and $157,620 pledged as collateral)
|
65,958 | 115,036 | 163,149 | |||||||||
Loans
held for sale (includes $61,275; $232,402 and $423,255 pledged as
collateral)
|
64,020 | 242,306 | 513,991 | |||||||||
Investment
in preferred stock
|
36,857 | − | − | |||||||||
Investments
in unconsolidated ventures (includes zero; $98,889 and $358,744
pledged as collateral)
|
66 | 102,422 | 397,065 | |||||||||
Mortgage
servicing rights
|
− | 97,973 | 95,110 | |||||||||
Goodwill
and other intangibles, net
|
− | 81,292 | 111,195 | |||||||||
Derivative
assets
|
6,291 | 11,310 | 11,423 | |||||||||
Other
assets
|
80,034 | 100,500 | 119,998 | |||||||||
Assets
of consolidated funds and ventures (Notes 1 and 20):
|
||||||||||||
Investments
in Lower Tier Property Partnerships
|
499,714 | 4,501,665 | 4,800,496 | |||||||||
Other
assets
|
128,791 | 601,883 | 649,569 | |||||||||
Total
assets of consolidated funds and ventures
|
628,505 | 5,103,548 | 5,450,065 | |||||||||
Total
assets
|
$ | 2,269,710 | $ | 7,359,998 | $ | 9,067,491 | ||||||
LIABILITIES
AND EQUITY
|
||||||||||||
Debt
|
$ | 1,447,916 | $ | 1,758,531 | $ | 2,490,871 | ||||||
Guarantee
obligations
|
4,090 | 18,398 | 15,780 | |||||||||
Accounts
payable and accrued expenses
|
37,453 | 59,574 | 72,600 | |||||||||
Derivative
liabilities
|
18,449 | 43,080 | 45,209 | |||||||||
Deferred
revenue
|
7,503 | 33,797 | 83,503 | |||||||||
Other
liabilities
|
7,725 | 23,343 | 31,212 | |||||||||
Unfunded
equity commitments to investments in unconsolidated
ventures
|
− | 82,388 | 286,091 | |||||||||
Liabilities
of consolidated funds and ventures (Notes 1 and 20):
|
||||||||||||
Debt
|
− | 430,786 | 779,121 | |||||||||
Unfunded
equity commitments to Lower Tier Property Partnerships
|
43,871 | 536,811 | 945,107 | |||||||||
Other
liabilities
|
8,576 | 123,960 | 107,588 | |||||||||
Total
liabilities of consolidated funds and ventures
|
52,447 | 1,091,557 | 1,831,816 | |||||||||
Total
liabilities
|
$ | 1,575,583 | $ | 3,110,668 | $ | 4,857,082 | ||||||
Commitments
and contingencies
|
||||||||||||
Equity:
|
||||||||||||
Perpetual
preferred shareholders’ equity in a subsidiary company,
liquidation preference of $173,000 for all years
presented
|
$ | 168,686 | $ | 168,686 | $ | 168,686 | ||||||
Noncontrolling
interests in consolidated funds and ventures (net of $4,286;
$804,855 and $1,671,827 of subscriptions receivable)
|
567,383 | 3,990,061 | 3,524,201 | |||||||||
Common
shareholders’ equity:
|
||||||||||||
Common
shares, no par value (40,048,446; 39,177,133 and
39,125,359 shares issued and outstanding and
314,992; 685,807 and 264,514 non-employee directors’ and employee
deferred shares issued at December 31, 2009, 2008 and 2007,
respectively)
|
(101,876 | ) | 41,684 | 424,395 | ||||||||
Accumulated
other comprehensive income
|
59,934 | 48,899 | 93,127 | |||||||||
Total
common shareholders’ equity (deficit)
|
(41,942 | ) | 90,583 | 517,522 | ||||||||
Total
equity
|
694,127 | 4,249,330 | 4,210,409 | |||||||||
Total
liabilities and equity
|
$ | 2,269,710 | $ | 7,359,998 | $ | 9,067,491 |
The
accompanying notes are an integral part of these financial
statements.
3
Municipal
Mortgage & Equity, LLC
CONSOLIDATED
STATEMENTS OF OPERATIONS
(in
thousands)
For the years-ended
December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
REVENUE
|
||||||||||||
Interest
income:
|
||||||||||||
Interest
on bonds
|
$ | 95,737 | $ | 115,084 | $ | 141,580 | ||||||
Interest
on loans
|
14,874 | 32,554 | 68,819 | |||||||||
Interest
on short-term investments
|
357 | 1,374 | 1,639 | |||||||||
Total
interest income
|
110,968 | 149,012 | 212,038 | |||||||||
Fee
and other income:
|
||||||||||||
Syndication
fees
|
2,273 | 8,558 | 10,448 | |||||||||
Asset
management and advisory fees
|
7,490 | 10,036 | 5,855 | |||||||||
Other
income
|
9,695 | 11,369 | 9,965 | |||||||||
Total
fee and other income
|
19,458 | 29,963 | 26,268 | |||||||||
Revenue
from consolidated funds and ventures
|
5,542 | 6,162 | 22,813 | |||||||||
Total
revenue
|
135,968 | 185,137 | 261,119 | |||||||||
EXPENSES
|
||||||||||||
Interest
expense
|
79,693 | 115,590 | 131,716 | |||||||||
Salaries
and benefits
|
21,921 | 34,749 | 34,380 | |||||||||
General
and administrative
|
13,874 | 19,257 | 16,119 | |||||||||
Professional
fees
|
19,839 | 91,232 | 69,880 | |||||||||
Impairment
on bonds
|
41,474 | 126,936 | 27,071 | |||||||||
Provision
for credit losses
|
1,343 | 32,864 | 49,759 | |||||||||
Impairment
of goodwill and other intangibles
|
− | − | 5,786 | |||||||||
Other
expenses
|
20,356 | 20,173 | 23,739 | |||||||||
Expenses
from consolidated funds and ventures
|
14,507 | 14,989 | 17,677 | |||||||||
Total
expenses
|
213,007 | 455,790 | 376,127 | |||||||||
Net
(losses) gains on sale of bonds
|
(3,249 | ) | (14,509 | ) | 6,507 | |||||||
Net
(losses) gains on loans
|
(14,527 | ) | (16,480 | ) | 3,222 | |||||||
Net
gains (losses) on derivatives
|
2,239 | (28,608 | ) | (16,723 | ) | |||||||
Net
(losses) gains on sale of real estate
|
(960 | ) | 5,166 | − | ||||||||
Net
gains (losses) on early extinguishment of debt
|
4,821 | (626 | ) | 3,991 | ||||||||
Equity
in (losses) earnings from unconsolidated ventures
|
(1,710 | ) | (666 | ) | 4,160 | |||||||
Equity
in losses from Lower Tier Property Partnerships
|
(62,840 | ) | (61,843 | ) | (44,636 | ) | ||||||
Loss
from continuing operations before income taxes
|
(153,265 | ) | (388,219 | ) | (158,487 | ) | ||||||
Income
tax expense
|
608 | 135 | 3,023 | |||||||||
Loss
from discontinued operations, net of tax
|
(226,259 | ) | (485,214 | ) | (412,061 | ) | ||||||
Net
loss
|
(380,132 | ) | (873,568 | ) | (573,571 | ) | ||||||
(Income)
loss allocable to noncontrolling interests:
|
||||||||||||
Income
allocable to perpetual preferred shareholders of a subsidiary
company
|
(9,372 | ) | (9,208 | ) | (9,424 | ) | ||||||
Net
losses allocable to noncontrolling interests in consolidated funds and
ventures:
|
||||||||||||
Related
to continuing operations
|
74,731 | 69,829 | 42,995 | |||||||||
Related
to discontinued operations
|
170,933 | 439,092 | 441,808 | |||||||||
Net
loss to common shareholders
|
$ | (143,840 | ) | $ | (373,855 | ) | $ | (98,192 | ) |
The
accompanying notes are an integral part of these financial
statements.
4
Municipal
Mortgage & Equity, LLC
CONSOLIDATED
STATEMENTS OF OPERATIONS – (continued)
(shares
in thousands, except per share data)
For the years-ended
December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Basic
and diluted loss per common share:
|
||||||||||||
Loss
from continuing operations
|
$ | (2.21 | ) | $ | (8.28 | ) | $ | (3.26 | ) | |||
(Loss)
income from discontinued operations
|
(1.38 | ) | (1.17 | ) | 0.76 | |||||||
Loss
per common share
|
$ | (3.59 | ) | $ | (9.45 | ) | $ | (2.50 | ) | |||
Weighted-average
common shares outstanding
|
40,058 | 39,553 | 39,278 |
The
accompanying notes are an integral part of these financial
statements
5
Municipal
Mortgage & Equity, LLC
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE LOSS
(in
thousands)
For the years-ended
December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Net
loss
|
$ | (380,132 | ) | $ | (873,568 | ) | $ | (573,571 | ) | |||
Other
comprehensive income (loss):
|
||||||||||||
Unrealized
gains (losses) on bonds available-for-sale:
|
||||||||||||
Unrealized
net holding losses arising during the period
|
(27,663 | ) | (164,656 | ) | (27,181 | ) | ||||||
Reversal
of unrealized gains on sold/redeemed bonds
|
(2,194 | ) | (6,635 | ) | (7,753 | ) | ||||||
Reclassification
of unrealized losses to income
|
41,474 | 126,936 | 27,071 | |||||||||
Reclassification
of unrealized (gains) losses due to consolidation of funds and
ventures
|
− | (91 | ) | 4 | ||||||||
Total
unrealized gains (losses) on bonds available-for-sale
|
11,617 | (44,446 | ) | (7,859 | ) | |||||||
Currency
translation adjustment
|
(582 | ) | 218 | (39 | ) | |||||||
Other
comprehensive income (loss)
|
11,035 | (44,228 | ) | (7,898 | ) | |||||||
Comprehensive
loss
|
$ | (369,097 | ) | $ | (917,796 | ) | $ | (581,469 | ) |
The
accompanying notes are an integral part of these financial
statements.
6
Municipal
Mortgage & Equity, LLC
CONSOLIDATED
STATEMENTS OF EQUITY
(dollars
and shares in thousands)
Common Shares
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Common
Shareholders’
Equity
|
Perpetual
Preferred
Shareholders’
Equity
|
Noncontrolling
Interest in
Consolidated
Funds and
Ventures
|
Total
|
|||||||||||||||||||||||
Number
|
Amount
|
|||||||||||||||||||||||||||
Balance,
December 31, 2006
|
38,694 | $ | 566,890 | $ | 101,025 | $ | 667,915 | $ | 168,686 | $ | 2,639,749 | $ | 3,476,350 | |||||||||||||||
Net (loss)
income
|
− | (98,192 | ) | − | (98,192 | ) | 9,424 | (484,803 | ) | (573,571 | ) | |||||||||||||||||
Other
comprehensive loss
|
− | − | (7,898 | ) | (7,898 | ) | − | − | (7,898 | ) | ||||||||||||||||||
Distributions
|
− | (81,814 | ) | − | (81,814 | ) | (9,424 | ) | (94,658 | ) | (185,896 | ) | ||||||||||||||||
Common
and deferred shares issued under employee and non-employee director share
plans
|
224 | 3,300 | − | 3,300 | − | − | 3,300 | |||||||||||||||||||||
Mark
to market activity for liability classified awards previously classified
as equity
|
− | 2,325 | − | 2,325 | − | − | 2,325 | |||||||||||||||||||||
Issuance
of common shares related to business acquisition
|
472 | 12,969 | − | 12,969 | − | − | 12,969 | |||||||||||||||||||||
Cumulative
effect of a change in accounting principle
|
− | 18,917 | − | 18,917 | − | − | 18,917 | |||||||||||||||||||||
Contributions
|
− | − | − | − | − | 1,442,031 | 1,442,031 | |||||||||||||||||||||
Net
change due to consolidation or disposition
|
− | − | − | − | − | 21,882 | 21,882 | |||||||||||||||||||||
Balance,
December 31, 2007
|
39,390 | 424,395 | 93,127 | 517,522 | 168,686 | 3,524,201 | 4,210,409 | |||||||||||||||||||||
Net (loss)
income
|
− | (373,855 | ) | − | (373,855 | ) | 9,208 | (508,921 | ) | (873,568 | ) | |||||||||||||||||
Other
comprehensive loss
|
− | − | (44,228 | ) | (44,228 | ) | − | − | (44,228 | ) | ||||||||||||||||||
Distributions
|
− | (13,024 | ) | − | (13,024 | ) | (9,208 | ) | (36,623 | ) | (58,855 | ) | ||||||||||||||||
Common
and deferred shares issued under employee and non-employee share
plans
|
473 | 1,405 | − | 1,405 | − | − | 1,405 | |||||||||||||||||||||
Mark
to market activity for liability classified awards previously classified
as equity
|
− | 2,763 | − | 2,763 | − | − | 2,763 | |||||||||||||||||||||
Contributions
|
− | − | − | − | − | 998,017 | 998,017 | |||||||||||||||||||||
Net
change due to consolidation or disposition
|
− | − | − | − | − | 13,387 | 13,387 | |||||||||||||||||||||
Balance,
December 31, 2008
|
39,863 | 41,684 | 48,899 | 90,583 | 168,686 | 3,990,061 | 4,249,330 | |||||||||||||||||||||
Net (loss)
income
|
− | (143,840 | ) | − | (143,840 | ) | 9,372 | (245,663 | ) | (380,131 | ) | |||||||||||||||||
Other
comprehensive income
|
− | − | 11,035 | 11,035 | − | − | 11,035 | |||||||||||||||||||||
Distributions
|
− | − | − | − | (9,372 | ) | (14,067 | ) | (23,439 | ) | ||||||||||||||||||
Common,
restricted and deferred shares issued under employee and non-employee
director share plans
|
500 | 213 | − | 213 | − | − | 213 | |||||||||||||||||||||
Mark
to market activity for liability classified awards previously classified
as equity
|
− | 67 | − | 67 | − | − | 67 | |||||||||||||||||||||
Contributions
|
− | − | − | − | − | 239,475 | 239,475 | |||||||||||||||||||||
Net
change due to consolidation or disposition
|
− | − | − | − | − | (3,402,423 | ) | (3,402,423 | ) | |||||||||||||||||||
Balance,
December 31, 2009
|
40,363 | $ | (101,876 | ) | $ | 59,934 | $ | (41,942 | ) | $ | 168,686 | $ | 567,383 | $ | 694,127 |
The
accompanying notes are an integral part of these financial
statements.
7
Municipal
Mortgage & Equity, LLC
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(in
thousands)
For the years-ended
December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Net
loss
|
$ | (380,132 | ) | $ | (873,568 | ) | $ | (573,571 | ) | |||
Less
net loss attributable to noncontrolling interests
|
(236,292 | ) | (499,713 | ) | (475,379 | ) | ||||||
Net
loss to common shareholders
|
(143,840 | ) | (373,855 | ) | (98,192 | ) | ||||||
Adjustments
to reconcile net loss to common shareholders to net cash (used in)
provided by operating activities:
|
||||||||||||
Net
losses (gains) on sales of bonds and loans
|
15,569 | 11,982 | (29,516 | ) | ||||||||
Net
losses (gains) on sales of real estate and businesses
|
58,323 | (41,251 | ) | (26,328 | ) | |||||||
Provisions
for credit losses and impairment
|
80,765 | 351,717 | 219,333 | |||||||||
Equity
in losses, net from investments in partnerships
|
198,430 | 384,517 | 361,703 | |||||||||
Net
losses allocable to noncontrolling interests from consolidated funds and
ventures
|
(245,663 | ) | (508,921 | ) | (484,803 | ) | ||||||
Income
allocable to perpetual preferred shareholders of a
subsidiary company
|
9,372 | 9,208 | 9,424 | |||||||||
Distributions
received from investments in partnerships
|
− | 11,598 | 6,752 | |||||||||
Purchases,
advances on and originations of loans held for sale
|
(88,108 | ) | (839,905 | ) | (978,489 | ) | ||||||
Principal
payments and sales proceeds received on loans held for
sale
|
135,303 | 947,354 | 1,172,700 | |||||||||
Other
|
(42,615 | ) | 24,937 | (2,643 | ) | |||||||
Net
cash (used in) provided by operating activities
|
(22,464 | ) | (22,619 | ) | 149,941 | |||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
Advances
on and purchases of bonds
|
(7,598 | ) | (68,138 | ) | (280,822 | ) | ||||||
Principal
payments and sales proceeds received on bonds
|
63,800 | 74,627 | 78,747 | |||||||||
Advances
on and originations of loans held for investment
|
(8,087 | ) | (59,176 | ) | (234,010 | ) | ||||||
Principal
payments received on loans held for investment
|
62,869 | 184,024 | 282,676 | |||||||||
Purchases
of real estate and property and equipment
|
(232,632 | ) | (648,069 | ) | (990,994 | ) | ||||||
Proceeds
from the sale of real estate and businesses
|
100,917 | 166,275 | 81,318 | |||||||||
Acquisition
of assets and businesses
|
− | − | (11,072 | ) | ||||||||
Decrease
(increase) in restricted cash and cash of consolidated funds and
ventures
|
59,338 | (21,025 | ) | (23,588 | ) | |||||||
Investments
in partnerships
|
(1,149 | ) | (5,456 | ) | (19,967 | ) | ||||||
Capital
distributions received from investments in partnerships
|
9,149 | 19,542 | 52,713 | |||||||||
Net
cash provided by (used in) investing activities
|
46,607 | (357,396 | ) | (1,064,999 | ) | |||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
Net
proceeds from borrowing activity
|
266,852 | 2,176,690 | 3,179,259 | |||||||||
Repayment
of borrowings
|
(502,036 | ) | (2,697,497 | ) | (3,124,314 | ) | ||||||
Payment
of debt issue costs
|
(2,546 | ) | (10,277 | ) | (2,260 | ) | ||||||
Contributions
from holders of noncontrolling interests
|
213,857 | 962,236 | 1,047,991 | |||||||||
Distributions
paid to holders of noncontrolling interests
|
(14,067 | ) | (36,623 | ) | (94,658 | ) | ||||||
Distributions paid
to perpetual preferred shareholders of a subsidiary
company
|
(9,208 | ) | (9,208 | ) | (9,424 | ) | ||||||
Distributions
paid to common shareholders
|
− | (13,024 | ) | (81,814 | ) | |||||||
Net
cash (used in) provided by financing activities
|
(47,148 | ) | 372,297 | 914,780 | ||||||||
Net
decrease in cash and cash equivalents
|
(23,005 | ) | (7,718 | ) | (278 | ) | ||||||
Unrestricted
cash and cash equivalents at beginning of period
|
41,089 | 48,807 | 49,085 | |||||||||
Unrestricted
cash and cash equivalents at end of period
|
$ | 18,084 | $ | 41,089 | $ | 48,807 |
The
accompanying notes are an integral part of these consolidated financial
statements.
8
Municipal
Mortgage & Equity, LLC
CONSOLIDATED
STATEMENTS OF CASH FLOWS– (continued)
(in
thousands)
For the years-ended
December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION
|
||||||||||||
Interest
paid
|
$ | 83,816 | $ | 140,888 | $ | 161,707 | ||||||
Income
taxes paid
|
101 | 135 | 7,224 | |||||||||
Interest
capitalized
|
831 | 5,242 | 20,022 | |||||||||
Non-cash
investing and financing activities:
|
||||||||||||
Debt
assumed upon acquisition of interests in securitization
trusts
|
52,534 | 30,500 | 244,170 | |||||||||
Debt
extinguished through sales and redemptions of tax-exempt
bonds
|
52,795 | 521,175 | 18,261 | |||||||||
Common
shares issued to settle debt
|
− | − | 12,969 | |||||||||
Transfer
of loans to settle debt
|
96,952 | 8,093 | 17,114 | |||||||||
(Decrease)
increase in unfunded commitments for equity investments
|
(295,618 | ) | (612,704 | ) | 16,334 | |||||||
Increase
in assets due to initial consolidation of funds and
ventures
|
− | 15,520 | 23,905 | |||||||||
Increase
in liabilities and noncontrolling interests due to initial consolidation
of funds and ventures
|
− | 16,009 | 25,546 | |||||||||
Decrease
in assets due to deconsolidation of funds and ventures
|
172,089 | 77,953 | 6,809 | |||||||||
Decrease
in liabilities and noncontrolling interests due to deconsolidation of
funds and ventures
|
184,363 | 81,141 | 20,158 | |||||||||
Subscription
receivable and related debt extinguishment
|
25,618 | 35,781 | 394,040 | |||||||||
Unrealized
gains (losses) included in other comprehensive income
|
11,035 | (44,228 | ) | (7,898 | ) |
The
accompanying notes are an integral part of these consolidated financial
statements.
9
NOTE
1— DESCRIPTION
OF THE BUSINESS AND BASIS OF PRESENTATION
Description
of the Business
At the
beginning of 2007, Municipal Mortgage & Equity, LLC and its subsidiaries
(“MuniMae” or “Company”) operated three
primary divisions, as described below.
The Affordable
Housing Division was established to conduct activities related to
affordable housing through three reportable segments, as follows:
|
·
|
Tax Credit Equity
(“TCE”) - A
business which creates investment funds and finds investors for such funds
that receive tax credits for investing in affordable housing partnerships
(these funds are called Low Income Housing Tax Credit Funds or “LIHTC
Funds”).
|
|
·
|
Affordable Bonds - A
business which originates and invests primarily in tax-exempt bonds
secured by affordable housing.
|
|
·
|
Affordable Debt - A
business which originates and invests in loans secured by affordable
housing.
|
The Real Estate
Division was established to conduct real estate finance activities
through two reportable segments, as follows:
|
·
|
Agency Lending - A
business which originates both market rate and affordable housing
multifamily loans with the intention of selling them to government
sponsored entities (i.e., Federal National
Mortgage Association (“Fannie Mae”) and the
Federal Home Loan Mortgage Corporation (“Freddie Mac”)
collectively referred to as agencies (“Agencies”) or through
programs created by them, or sells the permanent loans to third party
investors and the loans are guaranteed by the Government National Mortgage
Association (“Ginnie
Mae”) and insured by the United States Department of Housing and
Urban Development (“HUD”).
|
|
·
|
Merchant Banking - A
business which provides loan and bond originations, loan servicing, asset
management, investment advisory and other services to institutional
investors that finance or invest in various commercial real estate
projects, including the sale of permanent loans to third party
investors.
|
The Renewable
Ventures Division was established to finance, own and operate renewable
energy and energy efficiency projects. This division constitutes a
separate reportable segment.
As more fully described below, the Company has either sold,
liquidated or closed down all of its different businesses, except for the
Affordable Bonds business.
Risks
and Uncertainties
The
following is a discussion of the Company’s liquidity and going concern issues
and the risks associated with the Company’s bond investing
activities.
Liquidity
and Going Concern
Beginning
in the second half of 2007, the capital markets in which the Company operates
began to deteriorate, which restricted the Company’s access to
capital. This situation was also compounded by the Company’s
inability to provide timely financial statements to creditors and
investors. The Company has experienced and continues to experience
significant liquidity issues. This lack of liquidity has resulted in
the Company having to sell assets, liquidate collateral positions, post
additional collateral, sell or close different business segments and work with
its creditors to restructure or extend debt arrangements. Since
December 31, 2006, the Company has sold its TCE, Renewable Ventures and Agency
Lending business segments. See Note 19, “Discontinued Operations,”
for more details on these business sales. In addition, the Company
has exited the Affordable Debt and Merchant Banking business
segments. MuniMae has also sold, restructured or liquidated a
significant number of bonds, loans and other assets in order to satisfy debts
and raise capital. Although the Company has been able to extend,
restructure and obtain forbearance agreements on various debt and interest rate
swap agreements, such that no creditor has declared an event of default
requiring an acceleration of debt payments, most of these extensions,
restructurings and forbearance agreements are short-term in nature and do not
provide a viable long-term solution to the Company’s liquidity issues (see Note
9, “Derivative Financial Instruments” and Note 10, “Debt”).
10
The
Company plans to continue to work with its capital partners to extend debt
maturities, restructure debt payments or settle debt at amounts below the
contractual amount due. In addition, the Company will have to
continue to reduce its operating costs in order to be a sustainable
business. All of these actions are being pursued in order to achieve
the objective of the Company continuing operations. However,
management’s objective is almost exclusively dependent on obtaining creditor
concessions, liquidating non-bond related assets and generating sufficient bond
portfolio net interest income that can be used to service the Company’s non-bond
related debt and the Company’s on-going operating expenses. However,
there can be no assurance that management will be successful in addressing
the Company’s liquidity issues. More specifically, there is
uncertainty as to whether management will be able to restructure or settle its
remaining non-bond debt in a sufficient manner to allow for the Company’s cash
flow to service this debt. There is uncertainty related to the
Company’s ability to liquidate non-bond related assets at sufficient amounts and
there are a number of business risks surrounding the Company’s bond investing
activities that could impact the Company’s ability to generate sufficient cash
flow from the bond portfolio (see “Key Risks Related to the Company’s Bond
Investing Activities”). These uncertainties could adversely impact
the Company’s financial condition or results of operations. In the
event management is not successful in restructuring or settling its remaining
non-bond related debt, or in generating liquidity from the sale of non-bond
related assets or if the bond portfolio net interest income is
substantially reduced, the Company may have to consider seeking relief
through a bankruptcy filing. These factors raise substantial doubt
about the Company’s ability to continue as a going concern.
Key
Risks Related to the Company’s Bond Investing Activities
The
Company has exposure to changes in interest rates because all of its investments
in bonds pay a fixed rate of interest, while substantially all of the Company’s
bond related debt is variable rate. A significant portion of the Company’s
variable rate exposure is not hedged by interest rate swaps or caps and the
Company does not have the credit standing to enter into any new interest rate
swaps and has limited liquidity to purchase any new interest rate caps. A
rise in interest rates or an increase in credit spreads could cause the value of
certain bond investments to decline, increase the Company’s borrowing costs and
make it ineffective for the Company to securitize its bonds.
Substantially
all of the Company’s bond investments are illiquid, which could prevent sales at
favorable terms and make it difficult to value the bond portfolio. Our bond
investments are unrated and unenhanced and, as a consequence, the purchasers of
the Company’s bonds are generally limited to accredited investors and qualified
institutional buyers, which results in a limited trading market. This lack
of liquidity complicates how the Company determines the fair value of its bonds
as there is limited information on trades of comparable bonds. Therefore,
there is a risk that if the Company needs to sell bonds the price it is able to
realize may be lower than the carrying value (i.e., fair value) of such
bonds. Such differences could be material to our results of operations and
financial condition.
At
December 31, 2009, substantially all of the Company’s bond investments were
either in securitization trusts or pledged as collateral for securitization
programs, notes payable or other debt. In the event a securitization trust
cannot meet its obligations, all or a portion of bonds held by or pledged to the
trust may be sold to satisfy the obligations to the holders of the senior
interests. In the event bonds are liquidated, no payment will be made to the
Company except to the extent that the sales price received for the bond exceeds
the amounts due on the senior obligations of the trust. In addition, if
the value of the bond investments within the securitization trusts or pledged as
additional collateral decreases, the Company may be required to post cash or
additional investments as collateral for such programs. In the event the
Company has insufficient liquidity or unencumbered investments to satisfy these
collateral requirements, certain bonds within the securitization trusts may be
liquidated by the third-party credit enhancer to reduce the collateral
requirement. In such cases, the Company would lose the cash flow from the
bonds and its ownership interest in them. If a significant number of bonds
were liquidated, the Company’s financial condition and results of operations
could be materially adversely affected.
Economic
conditions adversely affecting the real estate market could have a material
adverse effect on the Company. Most of the Company’s bond investments are
directly or indirectly secured by multifamily residential properties, and
therefore the value of the bond investments may be materially adversely affected
by macroeconomic conditions or other factors that adversely affect the real
estate market generally, or the market for multifamily real estate and bonds
secured by these properties in particular. These possible negative factors
include, among others: (i) increasing levels of unemployment and other adverse
economic conditions, regionally or nationally; (ii) decreased occupancy and rent
levels due to supply and demand imbalances; (iii) changes in interest rates that
affect the cost of the Company’s capital, the value of the Company’s bond
investments or the value of the real estate that secures the bonds; and (iv)
lack of or reduced availability of mortgage financing.
A
substantial portion of the Company’s bond related debt is subject to third party
credit enhancement agreements and liquidity facilities that mature prior to the
time that the underlying bond matures or is expected to be redeemed. If
the Company was unable to renew or replace its third party credit
enhancement and liquidity facilities, the Company might not be able to extend or
refinance its bond related debt. In that instance, the Company could be
subject to bond liquidations to satisfy the claims of its bond lenders. If
the Company is unable to extend or refinance its bond related debt, whether
through the extension or replacement of third party credit enhancement and
liquidity providers or through the placement of bond related debt without the
benefit of third party credit enhancement and liquidity facilities, the Company
may experience higher bond related debt costs. If a significant number of
bonds were liquidated or if bond financing costs increased significantly, the
Company’s financial condition and results of operations could be materially
adversely affected. The Company’s total bond related debt was $809.8
million at December 31, 2009, of which $31.0 million and $633.6 million have
maturing credit enhancement facilities in 2011 and 2013,
respectively. Also, at December 31, 2009, there are $121.5 million
and $633.6 million of liquidity facilities expiring in 2011 and 2013,
respectively.
11
Substantially
all of the Company’s bond investments are held by MuniMae TE Bond Subsidiary,
LLC (“TEB”), a
subsidiary for which all of the common shares are owned directly by the
Company. Under TEB’s operating agreement with its preferred shareholders,
there are covenants related to the type of assets in which TEB can invest, the
incurrence of leverage, limitations on issuance of additional preferred equity
interests, limitations on cash distributions to MuniMae and certain requirements
in the event of merger, sale or consolidation. At September 30,
2010:
|
·
|
TEB’s
leverage ratio was below the incurrence limit of 60% providing TEB the
ability to incur additional obligations of no more than
$32,000;
|
|
·
|
TEB’s
liquidation preference ratios were at amounts that would restrict it from
raising additional preferred equity on parity with the existing preferred
shares outstanding; and
|
|
·
|
TEB’s
ability to distribute cash to MuniMae is limited to Distributable Cash
Flows (TEB’s net income adjusted to exclude the impact of non-cash items)
and TEB does not have the ability to make redemptions of common stock or
distributions to MuniMae other than Distributable Cash Flows (“Restricted Payments”) because
the current liquidation preference ratios prohibit
it.
|
On March
25, 2010, TEB entered into an amendment to its operating agreement in which TEB
agreed to accumulate and retain $25.0 million of cash flows (“Retained Distributions”) by
limiting Distributable Cash Flow distributions to MuniMae to no more than 33% of
Distributable Cash Flows until it accumulated $25.0 million (MuniMae’s capital
contributions to TEB count towards the $25.0 million of Retained
Distributions). Through this amendment, TEB also agreed not to make any
Restricted Payments to MuniMae prior to accumulating the $25.0 million of
Retained Distributions. This amendment also stipulates that Distributable
Cash Flows be measured cumulatively and quarterly beginning October 1,
2009. At September 30, 2010, TEB had accumulated the required Retained
Distributions of $25.0 million (unaudited).
Beginning
in June 2009, TEB has been unable to conduct successful remarketings of its
mandatorily redeemable and perpetual preferred shares. This has caused the
distributions owed to the TEB preferred shareholders to increase which has
resulted in a reduction to the amount of TEB income that can be distributed to
the Company. If TEB continues to be unsuccessful with future remarketings,
TEB could experience additional increases to its preferred share distributions,
which would result in reductions to its common distributions to the Company and
those changes could be material.
TEB
distributed a total of $49.7 million, $43.0 million and $30.7 million to the
Company in each of the years-ended December 31, 2009, 2008 and 2007,
respectively. The Distributable Cash Flow distributed to the Company
during the first nine months ended September 30, 2010 was $10.5 million
(unaudited). There can be no assurances that TEB (whose cash flows
are the primary source of cash to satisfy the Company’s non-bond related debt
and other corporate obligations) will be able to continue to distribute cash to
the Company in the future.
All of
TEB’s common stock is pledged by the Company to a creditor to support collateral
requirements related to certain debt and derivative agreements. On
December 8, 2010, the Company entered into a forbearance agreement with this
creditor (“Counterparty”) that will
further restrict the Company’s ability to utilize common distributions from TEB
to satisfy non-bond related debt or cover Company operating
expenses. The key provisions of the agreement are as
follows.
|
·
|
Provides
for the forbearance from the minimum net asset value requirement
and the financial reporting requirement contained in the
interest rate swap agreements until the earlier of June 30, 2012 or when
TEB is in compliance with its leverage and liquidation incurrence
ratios. (See Note 9, “Derivative Financial
Instruments”).
|
|
·
|
Requires
the Company to post a portion of the common distributions that are
remitted to the Company as follows:
|
|
o
|
For
quarterly distributions beginning in the fourth quarter of 2010 and
continuing through to the third quarter of 2011, the Company will post
with the Counterparty restricted dividends equal to fifty-percent of
common distributions less $750,000.
|
|
o
|
For
quarterly distributions beginning in the fourth quarter of 2011 and
continuing until TEB is in compliance with both its leverage ratio and
liquidation preference ratios, the Company will post restricted dividends
with the Counterparty equal to fifty-percent of common
distributions. Once TEB is in compliance with its leverage
ratio and liquidation preference ratios there will be no restrictions on
common distributions.
|
The
restricted dividends are anticipated to be utilized by the Company to repurchase
and retire various perpetual and mandatorily redeemable preferred stock issued
by TEB.
TEB’s
common stock is wholly owned by MuniMae TEI Holdings, LLC (“TEI”), which is ultimately
wholly owned by MuniMae. Any unrestricted distributions by TEB will
be remitted to TEI and TEI’s ability to remit cash to MuniMae for liquidity
needs outside of TEI may be restricted due to minimum liquidity and net worth
requirements related to a TEI debt agreement. The most restrictive
covenant, a net worth requirement, requires TEI to maintain a minimum net worth
of $125 million. At September 30, 2010 and December 31, 2009, TEI’s
net worth was approximately $170 million (unaudited) and $135 million,
respectively.
12
Use
of Estimates
The
preparation of the Company’s financial statements requires management to make
estimates and judgments that affect the reported amounts of assets and
liabilities, the disclosures of commitments and contingencies at the date of the
financial statements and the reported amounts of revenues and expenses during
the reporting period. Management has made significant estimates in certain
areas, including the determination of fair values for bonds, loans held for
sale, mortgage servicing rights, derivative financial instruments, guarantee
obligations, noncontrolling interests in consolidated funds and ventures and
certain other assets and liabilities of consolidated funds and ventures.
Management has made significant estimates in the determination of impairment on
bonds, loans and real estate investments. Management has made estimates
related to its business combinations, including determinations of the fair
values of the assets and liabilities acquired and the subsequent evaluation of
impairment related to those assets. Actual results could materially differ
from these estimates.
Basis
of Presentation
The
financial statements include the accounts of the Company and of entities that
are considered to be variable interest entities (“VIEs”) in which the Company is
the primary beneficiary, as well as those entities in which the Company has a
controlling financial interest, including wholly owned subsidiaries of the
Company. Investments in unconsolidated entities where the Company has the
ability to exercise significant influence over the operations of the entity, as
well as limited partnership investments where its interest is more than minor
are accounted for using the equity method of accounting.
The
Company consolidates most of its bond securitization trusts as the Company is
deemed to be the primary beneficiary. Therefore, the assets of these
trusts are included within “Bonds available-for-sale” and the debt of these
trusts is reported within “Debt.”
All
significant intercompany transactions and balances have been eliminated in
consolidation.
Consolidated
Funds and Ventures
In
addition to the Company’s wholly owned subsidiaries, the Company consolidates
certain entities that are not wholly owned, in accordance with Accounting
Standards Codification (“ASC”) No. 810 “Consolidation” (“ASC
810”), (formerly
Accounting Research Bulletin No. 51, “Consolidated Financial
Statements” (“ARB 51”),
Financial Accounting Standards Board’s Financial Interpretations No. 46(R),
“Consolidation of Variable
Interest Entities-An Interpretation of ARB No. 51” (“FIN
46(R)”) or Emerging Issues Task Force Issue No. 04-5, “Determining Whether a General Partner, or the
General Partners as a Group, Controls a Limited Partnership or Similar Entity
When the Limited Partners have Certain Rights” (“EITF
04-5”)). These entities include LIHTC Funds, certain real estate
partnerships and other investment funds. Because the Company generally has
a minimal (or nonexistent) ownership interest in these entities, all assets,
liabilities, revenues, expenses, equity in losses from unconsolidated entities
and the net losses allocable to noncontrolling interest holders related to these
entities have been separately identified in the consolidated balance sheets and
statements of operations. A lower tier property partnership (“Lower Tier Property
Partnership”) is defined as a partnership formed by a developer to
develop or hold and operate real estate investments for
investors.
See Note
19, “Discontinued Operations” and Note 20, “Consolidated Funds and Ventures” for
further information.
Cash
and Cash Equivalents
Cash and
cash equivalents consist principally of investments in money market mutual funds
and short-term marketable securities with original maturities of three months or
less, all of which are readily convertible to cash. At December 31, 2009,
2008 and 2007, TEB had cash of $12.4 million, $15.2 million and $17.6 million,
respectively for which TEB has certain distribution restrictions (see “Key Risks
Related to the Company’s Bond Investing Activities”).
Restricted
Cash
Restricted
cash represents cash and cash equivalents restricted as to withdrawal or
usage. The Company is required to maintain cash and cash equivalents under
certain debt obligations, counterparty liquidity ratio agreements and to meet
derivative collateral agreements.
Bonds
Bonds
include mortgage revenue bonds, other municipal bonds and retained interests in
securitized bonds. These investments are classified as available-for-sale
securities and are carried at fair value with changes in fair value (excluding
other-than-temporary impairments) recognized in other comprehensive
income. At December 31, 2007 and continuing through to December 31, 2009,
the Company recorded all unrealized losses (where the estimated fair value is
less than the bonds’ unamortized cost basis) associated with the bond portfolio
as an other-than-temporary impairment. Therefore, all unrealized losses
are recorded in earnings. This treatment of unrealized losses is due to
management’s belief that the current uncertainty in the marketplace coupled with
the Company’s liquidity concerns make it more likely than not that the Company
will be unable to hold its bonds for the term required to recover the bonds’
unamortized cost basis.
13
Realized
gains and losses on sales of these investments are measured using the specific
identification method and are recognized in earnings at the time of
disposition. The Company estimates the fair value of its bonds using
quoted prices, where available; however, almost all of the Company’s bonds do
not have observable market quotes. For these bonds, the Company estimates
the fair value of the bond by discounting the cash flows that it expects to
receive using current estimates of market discount rates. For
non-performing bonds, given that the Company has the right to foreclose on the
underlying real estate property which is collateral for the bond, the Company
estimates the fair value by using an estimate of the collateral’s value.
Estimates of sales prices are derived from a number of sources including current
bids, appraisals and/or broker opinions of value. If the sales price is
not readily estimable from such sources, the Company estimates fair value by
discounting the property’s expected cash flows and residual proceeds using
estimated market discount and capitalization rates, less estimated selling
costs.
The
Company recognizes interest income over the contractual terms of the bonds using
the effective interest method, including the effects of premiums and discounts,
as well as deferred fees and costs. Contingent interest on participating
bonds is recognized when the contingencies are resolved. Bonds are placed
on non-accrual status when any portion of principal or interest is 90 days past
due. The Company applies interest payments received on non-accrual bonds
first to accrued interest and then as interest income. Bonds return to
accrual status when principal and interest payments become current and future
payments are anticipated to be fully collectible. Proceeds from the sale
or repayment of bonds greater or less than their amortized cost are recorded as
realized gains or losses and any previously unrealized gains included in
accumulated other comprehensive income are reversed.
Loans
The
Company classified all of its loans as held for sale (“HFS”) at December 31, 2007,
with the exception discussed below. At December 31, 2007, and continuing
through December 31, 2009, the Company believes it no longer has both the
ability and the intent to hold its loans for the foreseeable future or until
maturity due to the Company’s liquidity concerns. HFS loans are carried at
the lower of cost or market (“LOCOM”) with the excess of the
loan’s cost over its fair value recognized as a reduction to income through “Net
(losses) gains on loans” and an offsetting reduction to the loan’s carrying
amount. Loan basis adjustments (e.g., net deferred
origination fees and costs) are included in the cost basis of the loan and are
not amortized. The Company determines any LOCOM adjustments on a specific
loan basis.
The
Company’s loans that are classified as held for investment (“HFI”) represent loans that
were legally transferred to third parties; however, these transfers did not meet
the requirements for sale accounting under the United States generally accepted
accounting principles (“GAAP”) in light of guarantees
or other forms of continuing involvement between the Company and the purchaser.
The Company has classified these loans as HFI since the Company does not legally
own the loan and therefore, does not have the right to sell the loan. HFI
loans are reported at their outstanding principal balance, net of any unearned
income, non-refundable deferred origination fees and costs and any associated
premiums or discounts, less the allowance for loan losses. For performing
loans, unearned income, deferred origination fees and costs and discounts and
premiums are recognized as adjustments to income over the terms of the related
loans using the effective interest method.
The
Company accrues interest based on the contractual terms of the loan. The
Company discontinues accruing interest on loans when it is no longer probable
that it will collect principal or interest on a loan, which is determined to be
the earlier of the loan becoming 90 days past due or the date after which
collectability of principal or interest is not reasonably assured.
Interest previously accrued but not collected becomes part of the Company’s
recorded investment in the loan for purposes of assessing impairment. The
Company applies interest payments received on non-accrual loans first to accrued
interest and then as interest income. Loans return to accrual status when
contractually current and the collection of future payments is reasonably
assured.
Allowance
for Loan Losses
The
allowance for loan losses represents management’s best estimate of probable
incurred losses attributable to the HFI loan portfolio. Additions to the
allowance for loan losses are made through the “Provision for credit
losses.” When available information confirms that specific loans or
portions thereof are uncollectible, those amounts are charged-off against the
allowance for loan losses. Any subsequent recoveries are recorded directly
to the provision for credit losses.
The
Company performs systematic reviews of its HFI loan portfolio throughout the
year to identify credit risks and to assess overall collectability. Due to
the small size of the Company’s loan portfolio, management assessment of
impairment is on an individual loan basis. Specific impairment losses
are measured based upon the borrower’s overall financial condition and
historical payment record and the fair value of any collateral, if
appropriate.
A
specific allowance is established for these loans and represents an estimate of
incurred losses based on an individual analysis of each impaired loan, in
accordance with ASC No. 310, “Receivables” (formerly Statement of
Financial Accounting Standards No. 114, “Accounting by Creditors for
Impairment of a Loan, an amendment of FASB Statements No. 5 and
15”).
14
Transfer
of Financial Assets and Variable Interest Entities
Bonds
The vast
majority of the Company’s bond securitizations are accounted for as secured
borrowings and most securitization trusts are consolidated as the Company is
deemed to be the primary beneficiary. Creditors of such trusts do not have
direct recourse to the Company’s general credit. Transfers of financial
assets are accounted for as sales when control over the assets has been
surrendered. Control over transferred assets is deemed to have been surrendered
when (i) the assets have been isolated from the Company, (ii) the
transferee has the right (free of conditions that constrain it from taking
advantage of that right) to pledge or exchange the transferred assets; and
(iii) the Company does not maintain effective control over the transferred
assets through either (a) an agreement that entitles and obligates the
Company to repurchase or redeem them before their maturity or (b) the
ability to unilaterally cause the holder to return specific assets. If the
transfer does not meet these criteria, the transfer is accounted for as a
financing transaction. Financial assets transferred in transactions that
are treated as sales are removed from the Company’s balance sheet and any
realized gain or loss is reflected in earnings at the time of sale.
Financial assets transferred in transactions that are treated as financings are
maintained on the consolidated balance sheets with proceeds received from the
legal transfer reflected as debt.
Loans
Transfers
of loans are accounted for as sales when control over the asset has been
surrendered. Prior to May 2009, when the Company sold its Agency Lending
business (See Note 19, “Discontinued Operations”), the Company would typically
retain mortgage servicing rights on sold loans. Additionally, for loans
sold under the Fannie Mae Delegated Underwriting and Servicing (‘‘DUS’’) program, the Company
retains a recourse obligation. The Company accounts for its exposure to
losses under its agreement with Fannie Mae as a guarantee in accordance with ASC
No. 460, “Guarantees”
(formerly Financial Accounting Standards Board’s Financial
Interpretations No. 45, “Guarantor's Accounting and
Disclosure Requirements for Guarantees”).
Equity
Method Investments
The
Company has invested in certain private partnerships or limited liability
companies that are engaged in the real estate business. If the Company has
the ability to exercise significant influence over the operations of the entity
(which generally occurs when the Company holds at least 20% of the investee’s
voting common stock) or the Company has more than a minor investment in a
limited partnership or limited liability company (which is generally greater
than 3% to 5%), the investment is accounted for using the equity method of
accounting. These investments are included within “Investments in
unconsolidated ventures.”
Additionally,
the Company has invested in certain partnerships which own affordable housing
projects as part of the low income housing tax credit equity business.
Initially, the investments in these affordable housing projects are typically
owned by the Company, on a short-term basis, through a limited partner ownership
interest of 99.99% until they are placed in a Company sponsored LIHTC
Fund. The general partners of the affordable housing project partnerships
are considered the primary beneficiaries; therefore, the Company does not
consolidate these entities and they are accounted for under the equity method
and are included within “Investments in unconsolidated ventures.” Once the
LIHTC Fund is syndicated, these investments are transferred to the LIHTC Fund
and upon consolidation of the LIHTC Funds, these investments are accounted for
under the equity method and classified as “Investments in Lower Tier Property
Partnerships.”
Under the
equity method, the Company’s investment in the partnership is recorded at cost
and is subsequently adjusted to recognize the Company’s allocable share of the
earnings or losses from the partnership and the amortization of any investment
basis differences after the date of acquisition. The Company and its
consolidated LIHTC Funds must periodically assess the appropriateness of the
carrying amount of its equity method investments to ensure the investment amount
is not other-than-temporarily impaired. The LIHTC Funds, in accordance
with ASC No. 323, “Investments
- Equity Method and
Joint Ventures” (“ASC 323”)
(formerly Emerging Issues Task Force Issue No. 94-1, “Accounting for Tax Benefits
Resulting from Investments in Affordable Housing Projects”), uses a gross
(undiscounted) cash flow approach when assessing and measuring its equity
investment for impairment. These cash flows include the future tax credits
and tax benefits from net operating losses and any residual value of the
project.
For
investments accounted for under the equity method of accounting, the Company
classifies distributions received on such investments as cash flows from
operating activities when cumulative equity in earnings is greater than or equal
to cumulative cash distributions. The Company classifies distributions as
cash flows from investing activities when cumulative equity in earnings is less
than cumulative cash distributions.
Mortgage
Servicing Rights
Mortgage
servicing rights (“MSRs”) are the right to
receive a portion of the interest and fees collected from borrowers for
performing specified activities, including collection of payments from
individual borrowers, distribution of these payments to the investors,
maintenance of escrow funds and other administrative duties related to loans
serviced by the Company. MSRs are recognized as assets or liabilities when
the Company sells originated loans, or purchases MSRs as part of a business
combination. Purchased MSRs are initially recorded at fair value. On
January 1, 2007 the Company adopted ASC No. 860, “Transfers and Servicing”
(“ASC 860”)
(formerly Statement of Financial Accounting Standards No. 156 “Accounting for Servicing of
Financial Assets” (“SFAS
156”)), which allowed MSRs (both purchased and retained) to be initially
and subsequently recorded at fair value. See Accounting Changes –
Accounting for Servicing of Financial Assets below.
15
Goodwill
and Other Intangibles, net
Goodwill
represents the Company’s acquisition cost in excess of the fair value of net
assets acquired in purchase business combinations. Intangible assets,
recognized apart from goodwill, are differentiated between those that have
finite useful lives (subject to amortization) and those that do not have finite
lives (no amortization). The Company amortizes intangible assets with
finite useful lives on either a straight-line basis or in proportion to, and
over the period of, expected benefits.
The
Company tests goodwill for impairment annually on December 31 or more frequently
if circumstances change such that it would be more likely than not that the fair
value of a reporting unit or the intangible asset has fallen below its carrying
value. The goodwill impairment test is a two-step test:
|
·
|
Under
the first step (indication of impairment), the fair value of the reporting
unit (which is based on a discounted cash flow analysis) is compared to
the carrying value of the reporting unit (including goodwill). If
the fair value of the reporting unit is less than its carrying value, an
indication of goodwill impairment exists for the reporting unit and the
Company must perform step two of the impairment
test.
|
|
·
|
Under
step two (measurement of impairment), an impairment loss is recognized for
any excess carrying amount of the reporting unit’s goodwill over the
implied fair value for that goodwill. The implied fair value of
goodwill is determined by allocating the fair value of the reporting unit
in a manner similar to a purchase price allocation, in accordance with ASC
No. 805, “Purchase Price
Allocations” (formerly Statement of Financial Accounting Standards
No. 141, “Business
Combinations”). The residual
fair value after this allocation is the implied fair value of the
reporting unit’s goodwill.
|
At each
period-end, intangible assets with a finite life are evaluated for
impairment. An impairment loss is recognized if the carrying amount of the
intangible asset is not recoverable and exceeds its fair value. The
carrying amount of the intangible asset is not considered recoverable if it
exceeds the sum of the undiscounted cash flows expected to result from the use
of the asset. Intangible assets with an indefinite life are evaluated to
determine whether events or circumstances continue to support an indefinite
useful life.
Real
Estate and Real Estate Owned
In some
cases, certain Lower Tier Property Partnerships are consolidated by the Company,
primarily due to the Company assuming the general partner role through a
transfer of the general partner interest as a result of issues with the property
or the developer (“consolidated
Lower Tier Property Partnerships” or “GP Take Backs”).
Generally, the assets held by these Lower Tier Property Partnerships are
affordable multifamily housing projects financed with tax credit equity and/or
tax exempt bonds. In many cases, the Company owns an interest in the tax
credit equity investment and/or the bond used to finance the property. The
real estate related to GP Take Backs is reported in “Other assets” under “Assets
of consolidated funds and ventures.” See Note 20, “Consolidated Funds and
Ventures.”
The
Company also has real estate investments where the Company is the sole or
majority owner. In some cases, the Company, as the creditor to the
property, has obtained the real estate as a result of foreclosure or
deed-in-lieu of foreclosure. This real estate is reported within “Other
assets” on the consolidated balance sheets.
The
Company periodically assesses the appropriateness of the carrying amount of real
estate assets upon the identification of triggering events based on the real
estate’s performance. The Company uses an undiscounted cash flow approach
(based on projected net operating income, future tax credits and net proceeds
from sales) to assess recoverability and then, where undiscounted cash flows are
less than the carrying value of the property, measures impairment based on the
fair value of the real estate investments.
Derivative
Financial Assets and Liabilities
The
Company recognizes all derivatives as either assets or liabilities in the
consolidated balance sheets and records these instruments at their fair
values. The Company has not designated any of its derivative investments
as hedging instruments for accounting purposes. As a result, changes in
the fair value of derivatives are recorded through current period earnings in
“Net gains (losses) on derivatives.”
Guarantee
Obligations
During
2007 and 2008, the Company’s guarantee obligations are primarily related to
recourse provisions on loans and/or servicing advances relating to real estate
mortgage loans sold under the Fannie Mae DUS program. The Company
initially records a guarantee obligation equal to the greater of estimated fair
value or the contingent obligation of the recourse provisions related to the
loan sales. This amount is treated as a reduction of the gain or loss on
loan sale and the amount is subsequently amortized over the estimated life of
the loan through “Other income.” This guarantee obligation was included as
part of the net assets sold when the Agency Lending business unit was sold in
May 2009. As discussed in Note 4, “Investment in Preferred Stock,” the
Company retained the obligation to absorb losses for payments the purchaser may
be required to make under these loss sharing arrangements. The Company also has
financial guarantees related to specific property performance guarantees and
payment guarantees made in conjunction with the sale or placement of assets with
third parties.
16
Unfunded
Equity Commitments
The
Company and its LIHTC Funds enter into partnership agreements as the limited
partners of Lower Tier Property Partnerships requiring the future contribution
of capital. The Company generally owns and warehouses these projects
through a limited partner ownership interest of 99.99%, on a short-term basis,
until they are placed in a LIHTC Fund.
ASC 323
requires a liability to be recognized for delayed equity contributions that are
contingent upon a future event when that contingent event becomes probable.
At the time the Company enters into a Lower Tier Property Partnership
agreement, the Company records a liability for the unfunded equity
commitment. The Company’s capital commitment is reported through
“Investments in unconsolidated ventures” with an equal amount reported through
“Unfunded equity commitments to investments in unconsolidated ventures.”
These capital commitments will continue for a period of time after these limited
partner interests are placed within LIHTC Funds and are classified as
“Investments in Lower Tier Property Partnerships” and “Unfunded equity
commitments to Lower Tier Property Partnerships,” respectively.
Syndication
Fees
Syndication
fees are received for: (i) sponsoring the formation of LIHTC Funds; (ii)
identifying and acquiring interests in Lower Tier Property Partnerships; and
(iii) raising capital from investors to invest in these funds. In
accordance with ASC No. 970, “Real Estate – General”
(formerly Statement of Position 92-1, “Accounting for Real Estate
Syndication Income”), syndication fees are recognized ratably as LIHTC
Funds invest cash in the Lower Tier Property Partnerships, typically over a
four-year period. For certain LIHTC Funds, the Company is exposed to
future losses or costs in excess of contractual reimbursement limits. In
these cases, the Company reduces income otherwise recognizable under revenue
recognition policies by the future estimated losses or costs. Deferred
revenue reported in the consolidated balance sheets is predominantly related to
syndication fees.
Development,
Asset Management and Advisory Fees
The
Company earns asset management and advisory fees for investment management
services. These fees are recognized as income during the period the
services are performed and are based on a percentage of committed capital or a
percentage of assets under management.
Stock-Based
Compensation
On
December 31, 2006, as a result of settling certain employee stock options in
cash, the Company determined that all of its employee stock-based compensation
plans should be accounted for using the liability method of accounting
(previously these plans were accounted for as equity based awards). For
awards issued prior to December 31, 2006 that were initially accounted for as
equity awards and then modified to liability accounting at December 31, 2006
minimum compensation expense is recognized based on the fair value of the
instrument at grant date with declines in such fair value recorded through
equity. Net fair value increases from grant date fair value are recorded
as additional compensation expense. For awards issued subsequent to
December 31, 2006, compensation expense is based on the fair value of the
instrument at its vesting date with changes in fair value between grant date and
vesting date recorded as compensation expense.
Loss
per Share
Basic and
diluted loss per common share is computed by dividing net loss to the common
shareholders by the weighted-average number of common shares outstanding.
The Company had net losses in all three years; therefore, assuming any
outstanding stock options are exercised, there would be no dilutive impact on
earnings per share.
Income
Taxes
The
Company is organized as a limited liability company, which allows the Company to
combine many of the limited liability, governance and management characteristics
of a corporation with the pass-through income features of a partnership. The
Company has numerous corporate subsidiaries that are subject to income
taxes. Income taxes for taxable subsidiaries are accounted for using the
asset and liability method, as described in ASC No. 740, “Income Taxes” (“ASC 740”)
(formerly Statement of Financial Accounting Standards No. 109, “Accounting for Income Taxes”
(“SFAS
109”)). Under this method, deferred income taxes are recognized for
temporary differences between the financial reporting bases of assets and
liabilities of taxable subsidiaries and their respective tax bases and for their
operating loss and tax credit carryforwards based on enacted tax rates expected
to be in effect when such amounts are realized or settled. However,
deferred tax assets are recognized only to the extent that it is more likely
than not that they will be realized based on consideration of available
evidence, tax planning strategies and other factors.
17
Accounting
Changes
Accounting Standards
Codification
The Financial Accounting Standards
Board (“FASB”) issued FASB Statement
No. 168, the “FASB Accounting
Standards Codification and the Hierarchy of Generally Accepted Accounting
Principles” (“SFAS 168”)
(now ASC No. 105, “Generally
Accepted Accounting Principles” (“ASC
105”)). The statement establishes the FASB Accounting Standards
Codification (“Codification or
ASC”) as the single source of authoritative GAAP to be applied by
nongovernmental entities. Rules and interpretive releases of the
Securities and Exchange Commission (“SEC”) under authority of
federal securities laws are also sources of authoritative GAAP for SEC
registrants. The Codification supersedes all existing non-SEC accounting and
reporting standards. All other accounting literature not included in the
Codification has become non-authoritative.
Following
the Codification, the FASB will not issue new standards in the form of
Statements, FASB Staff Positions or Emerging Issues Task Force Abstracts.
Instead, it will issue Accounting Standard Updates (“ASUs”), which will serve to
update the Codification, provide background information about the guidance and
provide the basis for conclusions on the changes to the
Codification.
GAAP is
not intended to be changed as a result of the FASB’s Codification project, but
what does change is the way the guidance is organized and presented. As a
result, these changes have a significant impact on how companies reference GAAP
in their financial statements and in their accounting policies for financial
statements issued for interim and annual periods ending after September 15,
2009.
Accounting
for Servicing of Financial Assets
On
January 1, 2007 the Company adopted SFAS 156 (now ASC 860), which allowed MSRs
(both purchased and retained) to be initially and subsequently recorded at fair
value. As a result, the Company identified its MSRs as one class of
servicing rights and elected to apply fair value accounting to this class of
servicing rights. The impact of the adoption, which represents the
difference between the fair value and the carrying amount of the MSRs at the
time of adoption was an increase of $18.9 million, net of related income taxes
and was recorded as a “Cumulative effect of a change in accounting principle,
net of tax” on the consolidated statements of equity on January 1,
2007.
Accounting
for Uncertainty in Income Taxes
On
January 1, 2007, the Company adopted FASB Interpretation No. 48, “Accounting for Uncertainty in Income
Taxes” (“FIN 48”)
(now ASC 740), and FASB
Staff Position (“FSP”) FAS
13-2, “Accounting for a Change
or Projected Change in the Timing of Cash Flows Relating to Income Taxes
Generated by a Leveraged Lease Transaction” (“FSP FAS
13-2”) (now ASC No. 840, “Leases” (“ASC
840”)). Among other things, FIN 48 requires application of a “more
likely than not” threshold to the recognition and derecognition of tax
positions. The adoption of these FSPs had no effect on the Company’s
financial statements.
Other-Than-Temporary
Impairments on Investment Securities
In April
2009, the FASB issued FSP FAS 115-2 and FAS 124-2, “Recognition and Presentation of
Other-Than-Temporary Impairments” (“FSP FAS
115-2”) (now ASC No. 320-10-35-34, “Investments – Debt and Equity
Securities: Recognition of an Other-Than-Temporary Impairment”),
which amends the recognition guidance for other-than-temporary impairments
(“OTTI”) of debt
securities and expands the financial statement disclosures for OTTI on debt and
equity securities.
As a
result of the FSP, companies are required to reflect the full impairment (that
is, the difference between the security’s amortized cost basis and fair value)
on debt securities that companies intend to sell or would more-likely-than-not
be required to sell before the expected recovery of the amortized cost
basis. For available-for-sale (“AFS”) and held-to-maturity
(“HTM”) debt securities
that management has no intent to sell and believes that it more-likely-than-not
will not be required to sell prior to recovery, only the credit loss component
of the impairment is recognized in earnings, while the rest of the fair value
loss is recognized in accumulated other comprehensive income (“AOCI”). The credit loss
component recognized in earnings is identified as the present value of the
estimated principal cash flows not expected to be received over the remaining
term of the security. Starting December 31, 2007 and continuing through
the end of 2009, the Company had already recorded the full impairment associated
with its AFS bond portfolio due to management’s concern about its ability to
hold bonds for the term required to allow recovery of the bonds’ unamortized
cost basis. Therefore, the adoption of this FSP had no effect on the
Company’s financial statements.
Noncontrolling
Interests in Subsidiaries
In
December 2007, the FASB issued Statement of Financial Accounting Standards
No. 160, “Noncontrolling
Interests in Consolidated Financial Statements” (“SFAS
160”) (now
ASC No. 810-10-45-15, “Consolidation – Noncontrolling
Interests in a Subsidiary”), which establishes standards for the
accounting and reporting of noncontrolling interests in subsidiaries in
financial statements and for the loss of control of subsidiaries. The
statement requires that the equity interest of noncontrolling shareholders,
partners or other equity holders in subsidiaries be presented as a separate item
of the Company’s equity. After the initial adoption, when a subsidiary is
deconsolidated, any retained noncontrolling equity investment in the former
subsidiary must be measured at fair value at the date of
deconsolidation.
18
The
Company adopted this statement on January 1, 2009. As a result, $245.7
million, $508.9 million and $484.8 million of net losses allocable to
noncontrolling interests from consolidated funds and ventures as well as $9.4
million, $9.2 million and $9.4 million of net income allocable to perpetual
preferred shareholders of a subsidiary company, for years-ended December 31,
2009, 2008 and 2007, respectively, are part of “Net loss.” In addition,
the Company is including $567.4 million, $4.0
billion and $3.5 billion of noncontrolling interests in consolidated funds and
ventures for the years-ended December
31, 2009, 2008 and 2007, respectively, and $168.7 million of perpetual preferred
shareholder’s equity at December
31, 2009, 2008 and 2007 within equity. The net loss amounts are
attributable to noncontrolling interests in consolidated entities as well as the
Company’s common shareholders and the loss per share reflects amounts
attributable only to the Company’s common shareholders. The presentation
of equity distinguishes between equity amounts attributable to the Company’s
common shareholders and amounts attributable to the noncontrolling interests,
which were previously presented outside of equity.
Furthermore,
as a result of adopting ASC 810, the Company no longer records losses related to
noncontrolling interest holders when their capital account reaches zero, but
rather attributes the noncontrolling interest share to the noncontrolling
interest equity even if that attribution results in a deficit noncontrolling
interest balance. For the year-ended December
31, 2009, there were no additional losses related to noncontrolling interest
holders whose capital accounts were zero.
Fair
Value Measurements
On
January 1, 2008, the Company adopted Statement of Financial Accounting Standards
No. 157, “Fair Value
Measurements” (“SFAS 157”)
(now ASC No. 820-10, “Fair
Value Measurements and Disclosures” (“ASC
820-10”)) for all financial instruments and non-financial instruments
accounted for at fair value on a recurring basis and on January 1, 2009, the
Company adopted SFAS 157 for all non-financial instruments accounted for at fair
value on a non-recurring basis. This guidance defines fair value, expands
fair value disclosure requirements and specifies a hierarchy of valuation
techniques based on whether the inputs to those valuation techniques are
observable or unobservable. Observable inputs reflect market data obtained
from independent sources, while unobservable inputs reflect the Company’s market
assumptions.
This
guidance also requires the Company to take into account its own credit risk when
measuring the fair value of liabilities. The adoption of this standard did
not have a significant impact on the Company’s financial statements, but the
Company’s disclosures have been expanded as required by this new guidance and
are provided in Note 12 “Fair Value Measurements.”
Measurement
of Fair Value in Inactive Markets
In April
2009, the FASB issued FSP FAS 157-4, “Determining Fair Value When the
Volume and Level of Activity for the Asset or Liability Have Significantly
Decreased and Identifying Transactions That Are Not Orderly” (“FSP FAS
157-4”) (now ASC No. 820-10-35-51A, “ Fair Value Measurements and
Disclosures: Determining Fair Value When the Volume and Level of Activity
for the Asset or Liability Have Significantly Decreased” (“ASC
820-10-35-51A”)). The FSP reaffirms that fair value is the price
that would be received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the measurement date under
current market conditions. The FSP also reaffirms the need to use judgment
in determining whether a formerly active market has become inactive and in
determining fair values when the market has become inactive. The adoption
of the FSP did not have a material impact on the Company’s financial
statements.
Measuring
Liabilities at Fair Value
At
September 30, 2009, the Company adopted ASC No. 2009-5, “Measuring Liabilities at Fair
Value” (“ASC
2009-5”). This ASC provides clarification that in circumstances in
which a quoted price in an active market for the identical liability is not
available, a reporting entity is required to measure fair value using one or
more of the following techniques: (i) a valuation technique that uses
quoted prices for similar liabilities (or an identical liability) when traded as
assets or (ii) another valuation technique that is consistent with the
principles of ASC 820-10. This ASC also clarifies that both a quoted price
in an active market for the identical liability at the measurement date and the
quoted price for the identical liability when traded as an asset in an active
market when no adjustments to the quoted price of the asset are required, is a
Level 1 fair value measurement. The adoption of this ASC had no effect on
the Company’s fair value measurements.
Fair
Value Option
In
February 2008, the FASB issued Statement of Financial Accounting Standards
No. 159, “The Fair Value Option for Financial
Assets and Financial Liabilities” (“SFAS 159”)
(now ASC No. 825-10-05, “Financial Instruments: Fair Value
Option” (“ASC
825-10-05”)) which provides an option on an instrument-by-instrument
basis for most financial assets and liabilities to be reported at fair value
with changes in fair value reported in earnings. After the initial
adoption, the election is made at the acquisition of a financial asset, a
financial liability, or a firm commitment and it may not be revoked. The
Company did not elect to apply fair value accounting and as a result the
adoption of the fair value option did not impact the Company’s financial
statements.
19
Equity
Method Investment Accounting Considerations
In
November 2008, the FASB ratified the consensus reached by the EITF on Issue
08-6, “Equity Method
Investment Accounting Considerations” (“EITF
08-6”) (now ASC 323). An entity shall measure its equity method
investment initially at cost. Any other-than-temporary impairment of an
equity method investment should be recognized in accordance with APB Opinion
18, “The Equity Method of
Accounting for Investments in Common Stock” (“APB
18”). An equity method investor shall not separately test an
investee’s underlying assets for impairment. Share issuance by an investee
shall be accounted for as if the equity method investor had sold a proportionate
share of its investment, with any gain or loss recognized in earnings. The
adoption of this guidance on January 1, 2009 had no impact on the Company’s
financial statements.
New
Accounting Pronouncements
Additional
Disclosures Regarding Fair Value Measurements
In
January 2010, the FASB issued ASU No. 2010-06, “Improving Disclosures about Fair
Value Measurements” (“ASU No.
2010-06”).
The ASU requires disclosing the amounts of significant transfers in and out of
Level 1 and Level 2 fair value measurements and to describe the reasons for the
transfers. The disclosures are effective for reporting periods beginning
after December 15, 2009. Additionally, disclosures of the gross purchase,
sales, issuances and settlements activity in Level 3 fair value measurements
will be required for fiscal years beginning after December 15, 2010. This
guidance will only affect the Company’s disclosures to the financial
statements.
Changes
to Accounting for Transfers of Financial Assets and Changes to Consolidation
Guidance for Variable Interest Entities
In June
2009, the FASB issued ASU No. 2009−16, “Accounting for Transfers of
Financial Assets”
(“ASU No.
2009−16”).
The objective of ASU No. 2009-16 is to require more information about
transfers of financial assets, including securitization transactions, and
transactions where entities have continuing exposure to the risks related to
transferred financial assets. Among other things, ASU No. 2009-16 eliminates the
concept of a “qualifying special-purpose entity,” changes the requirements for
derecognizing financial assets, and requires additional information to be
disclosed about transfers of financial assets and a transferor’s continuing
involvement, if any, in transferred financial assets. This statement is
effective for financial statements issued for fiscal years and interim periods
beginning after November 15, 2009, with earlier adoption prohibited. The
Company does not expect this guidance will have a material impact on its
consolidated financial statements when adopted.
In June
2009, the FASB issued ASU No. 2009−17, “Consolidations, Improvements to
Financial Reporting by Enterprises involved with Variable Interest
Entities” (“ASU No.
2009−17”).
This guidance amends the accounting and disclosure requirements for the
consolidation of VIEs. The amendment requires an entity to qualitatively, rather
than quantitatively, assess the determination of the primary beneficiary of a
VIE. This determination should be based on whether the entity has the
power to direct the activities that most significantly impact the economic
performance of the VIE and the obligation to absorb losses or the right to
receive benefits of the VIE that could potentially be significant to the
VIE. Other key changes include the requirement for an ongoing
reconsideration of the primary beneficiary. This guidance is effective for
financial statements issued for fiscal years and interim periods beginning after
November 15, 2009, with earlier adoption prohibited. The Company is
currently evaluating the impact this guidance will have on its consolidated
financial statements when adopted.
NOTE
2—BONDS AVAILABLE-FOR-SALE
Bonds
available-for-sale includes mortgage revenue bonds, other municipal bonds and
retained interests in securitized bonds. Mortgage revenue bonds are secured by
the mortgages on the underlying multifamily housing real estate
properties. Other municipal bonds are, in most cases, secured by the
general obligations of the issuer or by tax liens. Retained interests in
securitized bonds are the Company’s subordinated residual interests in bonds
that were transferred into a securitization trust for which the transfer of
assets qualified for sale treatment under the requirements of ASC 860, (formerly
Statement of Financial Accounting Standards No. 140, “Accounting for Transfers and
Servicing of Financial Assets and extinguishment of
Liabilities”).
Principal
payments on bonds are dictated by amortization tables set forth in the bond
documents. If no principal amortization is required during the bond term,
the outstanding principal balance is required to be paid in a lump sum payment
at maturity or at such earlier time as defined under the bond documents.
The bonds typically contain provisions that prohibit prepayment of the bond for
a specified period of time. These investments are classified as
available-for-sale securities and are reported at fair value, in accordance with
ASC No. 320, “Investments –
Debt and Equity Securities” (formerly Statement of Financial Accounting
Standards No. 115, “Accounting
for Certain Investments in Debt and Equity Securities).
20
The
following table summarizes the investments in bonds and the related unrealized
gains at December 31, 2009, 2008 and 2007:
December 31, 2009
|
||||||||||||
(in thousands)
|
Amortized
Cost (1)
|
Unrealized
Gains
|
Fair Value
|
|||||||||
Mortgage
revenue bonds
|
$ | 1,170,180 | $ | 40,517 | $ | 1,210,697 | ||||||
Other
municipal bonds
|
117,694 | 19,742 | 137,436 | |||||||||
Total
|
$ | 1,287,874 | $ | 60,259 | $ | 1,348,133 |
December 31, 2008
|
||||||||||||
(in thousands)
|
Amortized
Cost (1)
|
Unrealized
Gains
|
Fair Value
|
|||||||||
Mortgage
revenue bonds
|
$ | 1,294,644 | $ | 48,103 | $ | 1,342,747 | ||||||
Other
municipal bonds
|
83,153 | 539 | 83,692 | |||||||||
Total
|
$ | 1,377,797 | $ | 48,642 | $ | 1,426,439 |
December 31, 2007
|
||||||||||||
(in thousands)
|
Amortized
Cost (1)
|
Unrealized
Gains
|
Fair Value
|
|||||||||
Mortgage
revenue bonds
|
$ | 1,481,941 | $ | 87,871 | $ | 1,569,812 | ||||||
Other
municipal bonds
|
535,509 | 4,969 | 540,478 | |||||||||
Retained
interests in securitized bonds
|
2,872 | 249 | 3,121 | |||||||||
Total
|
$ | 2,020,322 | $ | 93,089 | $ | 2,113,411 |
|
(1)
|
Unrealized
losses that were recorded as other than temporary impairment are included
in the amortized cost amounts and are $169.9 million, $137.3 million and
$54.1 million at December 31, 2009, 2008 and 2007,
respectively.
|
Mortgage
Revenue Bonds
Mortgage
revenue bonds are issued by state and local governments or their agencies or
authorities to finance multifamily housing. Mortgage revenue bonds may be
secured by a first mortgage or by a subordinate mortgage on the underlying
properties. For subordinate mortgages, the payment of debt service on the
bonds occurs only after payment of senior obligations which have priority to the
cash flow of the underlying collateral. The Company’s subordinate bonds
had an aggregate fair value of $40.5 million, $43.7 million and $52.3 million at
December 31, 2009, 2008 and 2007, respectively. The Company’s rights under
the mortgage revenue bonds are defined by the contractual terms of the
underlying mortgage loans, which are pledged to the bond issuer and assigned to
a trustee for the benefit of bondholders to secure the payment of debt service
(any combination of interest and/or principal as laid out in the trust
indenture) on the bonds. The mortgage loans are not assignable unless the
bondholder has consented.
Mortgage
revenue bonds can be non-participating or participating. Participating
mortgage revenue bonds allow the Company to receive additional interest from net
property cash flows in addition to the base interest rate. Both the stated
and participating interest on the Company’s mortgage revenue bonds are exempt
from federal income tax, although this income may be included as part of a
taxpayer’s alternative minimum tax for federal income tax purposes. The
Company’s participating mortgage revenue bonds had an aggregate fair value of
$52.6 million, $82.0 million and $107.4 million at December 31, 2009, 2008 and
2007, respectively.
Other
Municipal Bonds
Other
municipal bonds are issued by community development districts or other municipal
issuers to finance the development of community infrastructure supporting
single-family housing and mixed-use and commercial developments such as storm
water management systems, roads and community recreational facilities.
Some of the other municipal bonds are secured by specific payments or
assessments pledged by the community development districts that issue the bonds
or incremental tax revenue generated by the underlying projects. The
pledge of “ad valorem” taxes and assessments is senior to any first mortgage
real estate debt.
Retained
Interests in Securitized Bonds
Retained
interests in securitized bonds represent transactions where the Company
transferred other municipal bonds, retained the subordinated residual interests
and accounted for the transfers as sales. The cash received by the Company’s
retained interests in securitized bonds for the years-ended December 31, 2009,
2008 and 2007 were zero, $1.2 million and $1.6
million, respectively. The Company had no new asset transfers with retained
interests during years-ended December
31, 2009, 2008 and 2007.
21
Maturity
The
following table summarizes, by contractual maturity, the amortized cost and fair
value of bonds available-for-sale at December 31, 2009. Some bonds include
provisions that allow the borrowers to prepay at a premium or at par and
provisions that permit the bondholder to cause the borrower to redeem the bonds
prior to the stated maturity date.
December 31, 2009
|
||||||||
(in thousands)
|
Amortized Cost
|
Fair Value
|
||||||
Non-Amortizing:
|
||||||||
Due
in less than one year
|
$ | − | $ | − | ||||
Due
between one and five years
|
− | − | ||||||
Due
between five and ten years
|
− | − | ||||||
Due
after ten years
|
22,881 | 40,849 | ||||||
Amortizing:
|
||||||||
Due
at stated maturity dates between October 2013 and June
2056
|
1,264,993 | 1,307,284 | ||||||
$ | 1,287,874 | $ | 1,348,133 |
Non-Accrual
Bonds
The
carrying value of bonds on non-accrual was $78.2 million, $17.0 million and
$45.6 million at December 31, 2009, 2008 and 2007, respectively. During
the period in which these bonds were on non-accrual, the Company recognized
interest income of $0.8 million and $1.4 million for the years-ended December
31, 2008 and 2007, respectively. The interest income recognized in 2009
related to non-accrual bonds was de minimis.
Bond
Sales
The
Company recorded cash proceeds on sales and redemptions of bonds of $38.0
million, $51.9 million and $66.9 million for the years-ended December 31, 2009,
2008 and 2007, respectively.
Provided
in the table below are unrealized and realized gains and losses recorded through
“Impairment on bonds” and “Net losses on bonds” for bonds sold or redeemed
during the years-ended December 31, 2009, 2008 and 2007, as well as for bonds
still in our portfolio at December 31, 2009, 2008 and 2007,
respectively.
For the years-ended December 31,
|
||||||||||||
(in thousands)
|
2009
|
2008
|
2007
|
|||||||||
Bond
impairment recognized on bonds held at each period-end
|
$ | (39,456 | ) | $ | (105,998 | ) | $ | (26,195 | ) | |||
Bond
impairment recognized on bonds sold/redeemed during each
period
|
(2,018 | ) | (20,938 | ) | (876 | ) | ||||||
Losses
recognized at time of sale/redemption
|
(4,732 | ) | (20,777 | ) | (178 | ) | ||||||
Gains
recognized at time of sale/redemption
|
1,483 | 6,268 | 6,685 | |||||||||
Total
net losses on bonds
|
$ | (44,723 | ) | $ | (141,445 | ) | $ | (20,564 | ) |
Unfunded
Bond Commitments
Unfunded
bond commitments are agreements to fund construction or renovation of properties
securing the bonds over the construction or renovation period. At December
31, 2009, 2008 and 2007, the aggregate unfunded bond commitments totaled
approximately $6.0 million, $40.8 million and $104.2 million,
respectively. At July 1, 2010, there were no unfunded bond
commitments.
NOTE
3—LOANS HELD FOR INVESTMENT AND LOANS HELD FOR SALE
The
Company’s taxable lending business historically consisted of lending to the
multifamily housing market, originations or sales of multifamily loans to or
insured by Fannie Mae, Freddie Mac, HUD, Ginnie Mae or the Federal Housing
Administration (“FHA”)
and commercial real estate lending on a variety of asset types. The
Company sold its Agency Lending business in May 2009 and therefore the Company
no longer originates, sells or services loans for the Agencies, Ginnie Mae or
FHA. The Company’s commercial real estate lending business was shut down
in 2008 due to the severe market conditions that the Company has experienced in
the past several years. The Company historically disaggregated its lending
portfolio into four categories: construction, permanent, bridge and other loans,
defined as follows.
Construction loans are
short-term or interim financing provided primarily to builders and developers of
multifamily housing and other property types for the construction and lease-up
of the property.
22
Permanent loans are used to
pay off the construction loans upon the completion of construction and lease-up
of the property or to refinance existing stabilized properties.
Bridge loans are short-term
or intermediate term loans secured with either a first mortgage position or a
subordinated position. These loans are used primarily to finance the acquisition
and improvements on transitional properties until their conversion to permanent
financing.
Other loans are primarily
pre-development loans and land or land development loans. Pre-development
loans are loans to developers to fund up-front costs to help them secure a
property before they are ready to fully develop it. Land or land
development loans are used to fund the purchase or the purchase and costs of
utilities, roads and other infrastructure and are typically repaid from lot
sales.
See Note
20, “Consolidated Funds and Ventures” for discussion of the Company’s loans
related to consolidated funds and ventures.
Loans
Held for Sale
The
Company classified all loans as HFS at December 31, 2007, except for loans that
were legally sold and failed to receive sale accounting. At December 31,
2007 and continuing through December 31, 2009, the Company believes it no longer
has both the ability and the intent to hold its loans for the foreseeable future
or to maturity due to the uncertainty in the market place coupled with the
Company’s liquidity concerns.
The
following table summarizes the cost basis of loans held for sale by loan type
and the LOCOM adjustment to record these loans at the lower of cost or market at
December 31, 2009, 2008 and 2007:
(in thousands)
|
December 31,
2009
|
December 31,
2008
|
December 31,
2007
|
|||||||||
Construction
|
$ | 49,388 | $ | 67,704 | $ | 163,252 | ||||||
Permanent
|
17,850 | 37,051 | 142,026 | |||||||||
Bridge
|
3,230 | 125,925 | 173,717 | |||||||||
Other
|
26,134 | 27,521 | 43,634 | |||||||||
96,602 | 258,201 | 522,629 | ||||||||||
LOCOM
Adjustment
|
(32,582 | ) | (15,895 | ) | (8,638 | ) | ||||||
Loans
held for sale, net
|
$ | 64,020 | $ | 242,306 | $ | 513,991 |
Outstanding
loan balances include unearned income and net deferred fees of $1.3 million,
$2.8 million and $3.6 million at December 31, 2009, 2008 and 2007,
respectively.
The
carrying value of non-accrual loans was $11.6 million, $16.9 million and
$71.4 million at December 31, 2009, 2008 and 2007,
respectively.
The
Company recorded cash proceeds on loan sales and pay-offs of $147.6 million,
$1.0 billion and $1.1 billion and corresponding net gains on loan sales and
pay-offs of $4.3 million, $15.5 million and $31.6 million for the years-ended
December 31, 2009, 2008 and 2007, respectively. Of these amounts, $2.2
million, $19.0 million and $19.8 million of gains are related to discontinued
operations for the years-ended December 31, 2009, 2008 and 2007,
respectively.
Loans
classified as HFS are evaluated at each period-end on an individual loan basis
to determine the lower of cost or market with any excess of cost over fair value
recognized as a reduction to income through “Net gains (losses) on loans” and a
corresponding reduction to the loan balance.
The
following table summarizes the activity in LOCOM adjustments (all reported
through continuing operations) for the years-ended December 31, 2009, 2008 and
2007:
For the years-ended December 31
|
||||||||||||
(in thousands)
|
2009
|
2008
|
2007
|
|||||||||
Balance-January
1,
|
$ | 15,894 | $ | 8,638 | $ | − | ||||||
LOCOM
adjustments
|
16,622 | 12,946 | 8,638 | |||||||||
Recoveries
and (charge-offs), net
|
66 | (5,689 | ) | − | ||||||||
Balance-December
31,
|
$ | 32,582 | $ | 15,895 | $ | 8,638 |
23
Loans
Held for Investment
The
following table summarizes loans held for investment by loan type at December
31, 2009, 2008 and 2007:
(in thousands)
|
December 31,
2009
|
December 31,
2008
|
December 31,
2007
|
|||||||||
Construction
|
$ | 56,938 | $ | 81,848 | $ | 81,546 | ||||||
Permanent
|
3,617 | 3,769 | 4,214 | |||||||||
Bridge
|
15,663 | 79,595 | 95,960 | |||||||||
Other
|
18,978 | 19,868 | 18,303 | |||||||||
95,196 | 185,080 | 200,023 | ||||||||||
Allowance
for loan losses
|
(29,238 | ) | (70,044 | ) | (36,874 | ) | ||||||
Loans
held for investment, net
|
$ | 65,958 | $ | 115,036 | $ | 163,149 |
Outstanding
loan balances include unearned income and net deferred fees of $0.5 million,
$1.6 million and $2.0 million at December 31, 2009, 2008 and 2007,
respectively.
The
carrying value of non-accrual loans was $20.7 million, $47.7 million and
$44.2 million at December 31, 2009, 2008 and 2007,
respectively.
The
following table summarizes information about loans held for investment which
were specifically identified as impaired at December 31, 2009, 2008 and
2007:
(in thousands)
|
December 31,
2009
|
December 31,
2008
|
December 31,
2007
|
|||||||||
Impaired
loans with a specific reserve
|
$ | 31,803 | $ | 82,420 | $ | 54,028 | ||||||
Impaired
loans without a specific reserve (1)
|
21,777 | 35,325 | 27,091 | |||||||||
Total
impaired loans
|
$ | 53,580 | $ | 117,745 | $ | 81,119 | ||||||
Average
carrying value of impaired loans
|
$ | 57,370 | $ | 117,389 | $ | 59,550 |
|
(1)
|
A
loan is impaired when it is probable that a creditor will be unable to
collect all amounts due according to the contractual terms of the loan
agreement; however, when the discounted cash flows, collateral value or
market price equals or exceeds the carrying value of the loan, the loan
does not require a specific
reserve.
|
The
Company recognized $3.3 million, $5.3 million and $7.0 million of interest
income on impaired loans for the years-ended December 31, 2009, 2008 and 2007,
respectively.
The
following table summarizes the activity in the allowance for loan losses for the
years-ended December 31, 2009, 2008 and 2007:
For
the years-ended December 31,
|
||||||||||||
(in
thousands)
|
2009
|
2008
|
2007
|
|||||||||
Balance-January
1,
|
$ | 70,044 | $ | 36,874 | $ | 10,877 | ||||||
Provision
for loan losses
|
1,343 | 32,864 | 50,380 |
(1)
|
||||||||
(Charge-offs)
and recoveries, net
|
(42,149 | ) | 306 | (1,428 | ) | |||||||
Transfer
of HFI loans to HFS loans
|
− | − | (22,955 | ) | ||||||||
Balance-December
31,
|
$ | 29,238 | $ | 70,044 | $ | 36,874 |
|
(1)
|
Does
not include a $0.6 million provision reduction related to the release of
reserves for unfunded loan commitments that was recorded in 2007.
The reserve for unfunded loan commitments is recorded through “Other
liabilities.”
|
Unfunded
Loan Commitments
Unfunded
loan commitments are agreements to fund construction or renovation of properties
securing certain loans. At December 31, 2009, 2008 and 2007, the total unfunded
loan commitments for performing HFI loans were $0.8 million, $10.1
million and $27.1 million, respectively. The total unfunded commitments for
performing HFS loans at December
31, 2009, 2008 and 2007, were $0.3 million, $2.1 million and $89.8 million,
respectively.
There
were commitments to lend additional funds to borrowers whose loans were
impaired. At December 31, 2009, 2008 and 2007, the total unfunded loan
commitments for impaired HFI loans were $0.6 million, $1.3 million and $0.5
million, respectively. The total unfunded loan commitments for impaired HFS
loans at December 31, 2009, 2008 and 2007 were $2.3
million, $3.1 million and $2.5 million, respectively. In connection with the
specific loan impairment analyses, the Company considers whether such unfunded
commitments should be reserved for at each balance sheet date. The Company
determined that no reserves for unfunded loan commitments were necessary at
December 31, 2009, 2008 and 2007.
24
In
addition, the Company issued interest rate lock commitments to extend credit to
borrowers for loans to be designated as held for sale of zero, $217.2 million
and $328.7 million at December 31, 2009, 2008 and 2007, respectively. These
interest rate lock commitments are accounted for as derivatives. See Note 9,
“Derivative Financial Instruments” for further detail.
Agency
Lending Programs
In May
2009 the Company sold its Agency Lending business to a third party. Prior
to that, the Company conducted lending activities through certain subsidiaries
that originated permanent loans on behalf of, for sale to, or insured by
Agencies under their respective programs.
Loans
originated in conjunction with these programs were underwritten and structured
in accordance with the terms of these programs. The off-balance sheet loan
portfolio that the Company serviced related to these programs was zero, $6.7
billion and $5.7 billion at December 31, 2009, 2008 and 2007,
respectively. Prior to the sale of the Agency Lending business, the
Company’s subsidiary, MMA Mortgage Investment Corporation (“MMIC”), was required to meet
certain requirements including providing financial statements, maintaining a
minimum net worth, maintaining established levels of liquidity and insurance
coverage and providing collateral to a custodian. MMIC met those financial
reporting requirements and was in compliance with the various financial and
other conditions as required by these Agency lending programs up through the
sale of the business.
NOTE
4— INVESTMENTS IN PREFERRED STOCK
As
partial consideration for the Company’s sale of its Agency Lending business, on
May 15, 2009, the Company received three series of preferred stock from the
purchaser with a par amount of $47.0 million: Series A Preferred units of $15.0
million, Series B Preferred units of $15.0 million and Series C Preferred units
of $17.0 million, which entitles the Company to receive cumulative quarterly
cash distributions at annualized rates of 17.5%, 14.5% and 11.5%,
respectively. As part of the Company’s sale of its Agency Lending
business, the Company agreed to reimburse the purchaser up to a maximum of $30.0
million over the first four years after the sale date (expiring May 15, 2013),
for payments the purchaser may be required to make under loss sharing
arrangements with Fannie Mae and other government-sponsored enterprises or
agencies with regard to loans they purchased from us. The Series B and
Series C preferred stock agreements have a provision that provides for this loss
sharing reimbursement to be satisfied, if necessary, by cancellation of Series C
Preferred units and then Series B Preferred units, rather than by cash.
The fair value of the preferred stock on May 15, 2009 was estimated at $37.7
million. This amount includes a $9.3 million reduction against the $47.0 million
par amount for the estimated exposure associated with the loss sharing
arrangement. The Company accounts for the preferred stock using the historical
cost approach and tests for impairment at each balance sheet date. An
impairment loss is recognized if the carrying amount of the preferred stock is
not recoverable and exceeds its fair value. At December 31, 2009 the
carrying value of the preferred stock was $36.9 million as the Company recorded
an impairment charge of $0.8 million associated with an increase in the
estimated exposures associated with the loss sharing arrangement. During
the first nine months of 2010, the Company cancelled $1.0 million in Series C
Preferred units to settle realized losses under the loss sharing
arrangement. In May 2010, pursuant to the Series C agreement, $2.0 million
of Series C Preferred units were redeemed as a result of the Company’s release
of certain letters of credit.
The
Company is also obligated to fund losses on specific loans identified at the
sale date that are not part of the $30.0 million loss reimbursement. The
Company accounts for this obligation as a guarantee obligation and at December
31, 2009 the fair value of this obligation was $1.0 million (with a maximum
exposure of $5 million). See Note 13, “Guarantees and Collateral.”
At the time of sale, the Company deposited $2.3 million in an escrow account
with the purchaser as support for this potential obligation. From the sale
date to September 30, 2010, the Company incurred $1.2 million in realized losses
related to these specific loans.
The
Company accrues income based on the contractual terms of the preferred stock and
recorded income of $4.2 million through “Other income” for the year-ended
December 31, 2009.
25
NOTE
5— INVESTMENTS IN UNCONSOLIDATED VENTURES
The
Company has invested in certain entities as outlined in the table below.
These entities are not consolidated by the Company, as the Company does not
control the entity and the Company is not the primary beneficiary for those
entities that are VIEs. The following table summarizes the investments in
unconsolidated ventures at December 31, 2009, 2008 and 2007:
(in thousands)
|
December 31,
2009
|
December 31,
2008
|
December 31,
2007
|
|||||||||
Investments
in Real Estate Related Entities
|
$ | 66 | $ | 14,680 | $ | 35,610 | ||||||
Investments
in unconsolidated Lower Tier Property Partnerships (1)
|
− | 84,992 | 358,705 | |||||||||
Investments
in Common Stock of Special Purpose Financing Entities
|
− | 2,750 | 2,750 | |||||||||
Total
investment in unconsolidated ventures
|
$ | 66 | $ | 102,422 | $ | 397,065 |
(1)
|
Included
in Investments in unconsolidated Lower Tier Property Partnerships are
unfunded equity commitments of $82.4 million and $286.1 million at
December 31, 2008 and 2007, respectively. The Company’s total
loan investment, including commitments to lend to these partnerships was
$3.7 million and $120.2 million at December 31, 2008 and 2007,
respectively. The Company’s total bond investment, including
commitments to advance to these partnerships was $49.5 million and $52.3
million at December 31, 2008 and 2007,
respectively.
|
Investments
in Real Estate Related Entities
The
Company has investments in real estate funds or partnerships that invest in debt
and equity instruments related to commercial real estate. At December 31,
2009, the Company has disposed of all of its interests in these entities, except
for a 0.1% interest in one of these ventures.
Investments
in unconsolidated Lower Tier Property Partnerships
The
Company has invested in unconsolidated Lower Tier Property Partnerships as part
of the TCE business. These investments are typically owned by the Company
through limited partner interests of 99.99% on a short-term basis until they are
placed in a LIHTC Fund. At December 31, 2008 and 2007, there were 13 and
51 partnerships, respectively, for which the Company held limited partner
interests of 99.99%. The Company did not hold a limited partner interest
in any partnerships at December 31, 2009. In 2008, the Company began
selling these assets to third parties in an effort to liquidate the Company’s
holdings. These entities are considered to be VIEs; however, the third
party general partners are the primary beneficiaries due to their significant
involvement with the entities. Therefore, the Company does not consolidate
these entities and they are accounted for under the equity method.
Investments
in Common Stock of Special Purpose Financing Entities
The
Company owned $2.7 million of common securities in special purpose financing
entities and reports this investment as “Investments in unconsolidated ventures”
as the Company does not consolidate these entities. As discussed more
fully in Note 10, “Debt,” these entities were restructured in 2009, and, as a
result, the entities were terminated and the common stock was cancelled.
This transaction had no impact on the Company’s earnings given that $2.7 million
of the Company’s debt was also cancelled.
Income
Summary for the Unconsolidated Ventures
The
ventures for which the Company holds an equity investment reported net losses of
$22.4 million and $36.4 million for years-ended December 31, 2009 and 2008,
respectively and reported net income of $23.8 million for the year-ended
December 31, 2007. The Company recorded losses from investments in
unconsolidated ventures of $1.8 million and $5.9
million for the years-ended December 31, 2009 and 2008, respectively, and income
of $1.7 million for the year-ended December 31, 2007, of which losses of $0.1
million, $5.2 million and $2.5 million, respectively were included in
discontinued operations.
Balance
Sheet Summary for the Unconsolidated Ventures
The
following table displays the total assets and liabilities related to the
ventures for which the Company holds an equity investment at December 31, 2009,
2008 and 2007:
(in thousands)
|
December 31,
2009
|
December 31,
2008
|
December 31,
2007
|
|||||||||
Investments
in unconsolidated ventures:
|
||||||||||||
Total
assets (primarily real estate)
|
$ | 40,103 | $ | 603,199 | $ | 906,352 | ||||||
Total
liabilities (primarily debt)
|
115 | 301,593 | 529,382 |
26
NOTE
6—MORTGAGE SERVICING RIGHTS
MSRs are
recognized as assets or liabilities when the Company sells loans and retains the
right to service the loans. In addition, the Company acquired MSRs through
certain business combinations. During 2009, the Company sold its mortgage
servicing rights portfolio to a third party as part of the sale of the Agency
Lending business. At December 31, 2009, 2008 and 2007, the servicing
portfolio balance was zero, $6.7 billion and $5.7 billion, respectively.
The following table shows the activity in the Company’s MSR portfolio for the
years-ended December 31, 2009, 2008 and 2007:
For the years-ended December 31,
|
||||||||||||
(in thousands)
|
2009
|
2008
|
2007
|
|||||||||
Balance-January
1,
|
$ | 97,973 | $ | 95,110 | $ | 72,074 | ||||||
Cumulative
effect of change in accounting principle
|
− | − | 18,917 | |||||||||
MSRs
retained on sales of loans
|
1,615 | 18,116 | 15,741 | |||||||||
MSRs
applied to acquisition pipeline
|
− | 73 | 463 | |||||||||
Fair
value changes in valuation inputs or assumptions
|
13 | (12,152 | ) | (6,995 | ) | |||||||
Fair
value changes due to payments
|
(633 | ) | (3,174 | ) | (5,090 | ) | ||||||
MSRs
sold through sale of business
|
(98,968 | ) | − | − | ||||||||
Balance-December
31,
|
$ | − | $ | 97,973 | $ | 95,110 |
Contractual
servicing fees and ancillary income recognized through discontinued operations
was $7.1 million, $19.0 million and $19.7 million for the years-ended December
31, 2009, 2008 and 2007, respectively. Declines in the fair value of the
MSRs of $15.3 million and $12.1 million were also recorded through discontinued
operations for the years-ended December
31, 2008 and 2007, respectively. The Company also recorded an additional
fair value decline of $0.6 million through discontinued operations in 2009 prior
to the sale of the Agency Lending business in May 2009.
At
December 31, 2008 and 2007, the fair values of MSRs were estimated to be $98.0
million and $95.1 million, respectively. The fair value of MSRs is estimated by
calculating the present value of estimated future cash flows associated with
servicing the loans. This calculation uses a number of assumptions that are
based on the Company’s own assessment of market data. The significant
assumptions used in estimating the fair values at December 31, 2008 and 2007
were as follows:
December 31, 2008
|
December 31, 2007
|
||
Weighted-average
discount rate
|
10.93%
|
11.25%
|
|
Weighted-average
call protection period
|
8.7
years
|
8.3
years
|
|
Weighted-average
escrow earnings rate
|
3%
|
3.8%
|
Voluntary
prepayment risk was reduced by call protection provisions (i.e., lockout, yield
maintenance and prepayment penalties) in the underlying loan agreements.
Loan level prepayment curves were created for each loan type to project expected
prepayment behavior. There were no voluntary prepayment rates expected
during the lockout period; after the lockout expiration date and if the loan was
subject to a prepayment penalty or a yield maintenance provision, a voluntary
prepayment rate of 1% to 22.5% was applied depending on the loan rate.
After the expiration of all call protection provisions, a voluntary prepayment
rate of 4% to 45% was applied depending on the loan rate. Default rates
were determined based on loan type and loan age.
27
The table
below illustrates hypothetical fair values of MSRs at December 31, 2008 and
2007, respectively caused by assumed immediate changes to key assumptions that
are used to determine fair value:
(in thousands)
|
December 31,
2008
|
December 31,
2007
|
||||||
Estimated
Fair value of MSRs
|
$ | 97,973 | $ | 95,110 | ||||
Discount
rate:
|
||||||||
Fair
value after impact of +20% change
|
89,937 | 86,912 | ||||||
Fair
value after impact of +10% change
|
93,788 | 90,834 | ||||||
Float
and escrow earnings rate:
|
||||||||
Fair
value after impact of -20% change
|
93,016 | 88,856 | ||||||
Fair
value after impact of -10% change
|
95,495 | 91,983 | ||||||
Prepayment
speed:
|
||||||||
Fair
value after impact of +20% change
|
95,237 | 92,486 | ||||||
Fair
value after impact of +10% change
|
96,569 | 93,764 |
NOTE
7—ACQUISITIONS, GOODWILL AND OTHER INTANGIBLE ASSETS
Acquisition
of George Elkins Mortgage LLC (“GEMB”)
On
February 28, 2007, the Company acquired, through a business combination,
substantially all of the net assets of GEMB, an independent commercial mortgage
broker in California. The purchase price was $10.5 million, substantially
all of which was paid in cash at closing. The tangible and identifiable
intangible assets and liabilities of GEMB at the time of the acquisition were
nominal and therefore the entire purchase price was assigned to goodwill.
In December 2008, the Company sold GEMB to certain GEMB employees for nominal
consideration. GEMB’s loan production significantly decreased during 2007,
which resulted in the goodwill associated with GEMB being fully impaired during
September 2007.
Goodwill
Goodwill
represents the excess purchase price over the market value of the net assets
acquired in a business combination. The following table shows the activity
in goodwill for years-ended December 31, 2009, 2008 and 2007, by reportable
business unit:
(in thousands)
|
Tax Credit
Equity
|
Agency
Lending
|
Merchant
Banking
|
Total
|
||||||||||||
January
1, 2007
|
$ | 71,104 | $ | 25,539 | $ | 5,785 | $ | 102,428 | ||||||||
Acquisitions
|
− | − | 10,512 | 10,512 | ||||||||||||
Impairment
|
− | − | (16,297 | ) | (16,297 | ) | ||||||||||
Other
(1)
|
(1,119 | ) | − | − | (1,119 | ) | ||||||||||
December
31, 2007
|
69,985 | 25,539 | − | 95,524 | ||||||||||||
Impairment
|
− | (25,539 | ) | − | (25,539 | ) | ||||||||||
December
31, 2008
|
69,985 | − | − | 69,985 | ||||||||||||
Sale
of business
|
(69,985 | ) | − | − | (69,985 | ) | ||||||||||
December
31, 2009
|
$ | − | $ | − | $ | − | $ | − |
(1)
|
Income
tax benefit realized from the amortization of goodwill for tax reporting
purposes.
|
The
Company tests goodwill for impairment annually on December 31 or more frequently
if circumstances change such that it would be more likely than not that the fair
value of a reporting unit has fallen below its carrying value. As a result
of significant decreases in business, the Company determined that all of
its Merchant Banking goodwill was impaired in 2007 and that all of its Agency
Lending goodwill was impaired in 2008. The goodwill associated with the
Tax Credit Equity reportable segment was a component of the net assets sold
related to the TCE business.
Other
Intangible Assets
The
Company had total other intangible assets, net of $11.3 million and $15.7
million at December 31, 2008 and 2007, respectively, of which $10.7 million in
each period were indefinite-lived intangible assets associated with the licenses
the Agency Lending business had with Freddie Mac and Fannie Mae.
These license agreements were sold as part of the Agency Lending business
sale. The remaining intangibles were either written-off or subject to
business unit sales in 2009. At December 31, 2009, the Company had no
reported intangible assets.
28
NOTE
8—OTHER ASSETS
The
following table summarizes other assets at December 31, 2009, 2008 and
2007:
(in thousands)
|
December 31,
2009
|
December 31,
2008
|
December 31,
2007
|
|||||||||
Other
assets:
|
||||||||||||
Accrued
interest receivable
|
$ | 13,019 | $ | 16,502 | $ | 24,133 | ||||||
Property
and equipment, net
|
16,204 | 19,148 | 24,851 | |||||||||
Federal
and state tax receivables
|
14,945 | 15,133 | 13,149 | |||||||||
Debt
issue costs, net
|
12,932 | 15,568 | 15,250 | |||||||||
Real
estate owned
|
12,998 | 14,281 | 3,474 | |||||||||
Other
assets
|
9,936 | 19,868 | 39,141 | |||||||||
Total
other assets
|
$ | 80,034 | $ | 100,500 | $ | 119,998 |
Property
and Equipment, net
Property
and equipment are recorded at cost, net of accumulated depreciation and
amortization. Depreciation and amortization are recognized using the
straight-line method over the estimated useful lives of the assets.
Property and equipment includes certain costs associated with the development of
solar facilities, as well as certain costs associated with the acquisition or
development of internal-use software, capitalized leases and leasehold
improvements, including those provided for through tenant improvement allowances
from the landlord. For leasehold improvements, the estimated useful life
is the lesser of the remaining lease term or the estimated useful
life.
The
following table summarizes property and equipment at December 31, 2009, 2008,
and 2007:
(in thousands)
|
December 31,
2009
|
December 31,
2008
|
December 31,
2007
|
Useful Life
(in years)
|
|||||||||||
Property
and equipment:
|
|||||||||||||||
Solar
facilities in process
|
$ | 13,813 | $ | 11,066 | $ | 14,337 | |||||||||
Furniture
and fixtures
|
1,455 | 3,148 | 3,014 |
7
|
|||||||||||
Equipment
|
1,568 | 2,899 | 2,944 |
5
to 7
|
|||||||||||
Leasehold
improvements
|
2,323 | 7,194 | 7,264 |
up
to 15
|
|||||||||||
Software
|
623 | 1,820 | 1,815 |
5
|
|||||||||||
Leased
equipment
|
502 | 1,048 | 1,998 |
1
to 6
|
|||||||||||
20,284 | 27,175 | 31,372 | |||||||||||||
Accumulated
depreciation
|
(4,080 | ) | (8,027 | ) | (6,521 | ) | |||||||||
Total
|
$ | 16,204 | $ | 19,148 | $ | 24,851 |
Total
depreciation expense, including amortization of capital lease assets, was $4.3
million (of which $0.2 million was reported through discontinued operations),
$2.7 million (of which $1.3 million was reported through discontinued
operations), and $2.9 million (of which $1.6 million was reported through
discontinued operations) for the years-ended December 31, 2009, 2008 and 2007,
respectively.
Real
Estate Owned
Real
estate owned is comprised of the following at December 31, 2009, 2008 and
2007:
December 31,
2009
|
December 31,
2008
|
December 31,
2007
|
||||||||||
Land
|
$ | 5,715 | $ | 3,534 | $ | 357 | ||||||
Building,
furniture and fixtures, net
|
6,917 | 10,537 | 2,997 | |||||||||
Other
assets
|
366 | 210 | 120 | |||||||||
Total
|
$ | 12,998 | $ | 14,281 | $ | 3,474 |
Depreciation
expense was $0.2 million, $0.5 million and $0.9 million which is
reported through discontinued operations for the years-ended December 31,
2009, 2008 and 2007, respectively. Buildings are depreciated between 28 to
40 years. Furniture and fixtures are depreciated between five to 15
years.
The
Company recognized impairment losses of $3.6 million (of which $0.2 million was
reported through discontinued operations), and $8.9 million (of which $5.8 was
reported through discontinued operations) for the years-ended December 31, 2009
and 2008, respectively. There were no impairment losses recorded for the
year-ended December 31, 2007.
29
NOTE
9— DERIVATIVE FINANCIAL INSTRUMENTS
In the
past, the Company has entered into various types of derivative
transactions. These derivative transactions are largely comprised of
interest rate swaps as well as interest rate lock commitments and forward loan
sales commitments. The Company entered into these transactions to reduce
interest rate risk which is more fully discussed below. None of the
Company’s derivatives are treated as accounting hedges and therefore all changes
in fair value are recorded through “Net gains (losses) on derivatives.”
Information pertaining to derivative balances is summarized in the following
tables.
December
31, 2009
|
December
31, 2008
|
December
31, 2007
|
||||||||||||||||||||||||||||||||||
Notional
Amount
|
Fair
Value
|
Notional
Amount
|
Fair
Value
|
Notional
Amount
|
Fair
Value
|
|||||||||||||||||||||||||||||||
(in
thousands)
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||||||||||||||||||||||||
Interest
rate swaps
|
$ | 341,856 | $ | 6,154 | $ | 17,530 | $ | 458,945 | $ | 7,168 | $ | 33,514 | $ | 915,485 | $ | 2,557 | $ | 24,785 | ||||||||||||||||||
Interest
rate lock commitments
|
− | − | − | 217,172 | 3,125 | 586 | 328,678 | 8,849 | 37 | |||||||||||||||||||||||||||
Forward
loan sales commitments
|
− | − | − | 158,187 | 674 | 3,444 | 292,164 | 17 | 9,525 | |||||||||||||||||||||||||||
Share
price guarantee
|
− | − | − | − | − | − | 7,679 | − | 3,722 | |||||||||||||||||||||||||||
Put
options
|
7,970 | − | 60 | 14,574 | − | 4,952 | 14,574 | − | 4,945 | |||||||||||||||||||||||||||
Total
return swaps
|
8,058 | 137 | − | 37,319 | 343 | − | 37,855 | − | 320 | |||||||||||||||||||||||||||
Embedded
derivatives:
|
||||||||||||||||||||||||||||||||||||
Gain
share arrangements
|
839,081 | − | 456 | 963,871 | − | 584 | 1,561,368 | − | 1,875 | |||||||||||||||||||||||||||
Option
to extend debt maturity
|
11,250 | − | 403 | − | − | − | − | − | − | |||||||||||||||||||||||||||
Total
derivative financial instruments
|
$ | 6,291 | $ | 18,449 | $ | 11,310 | $ | 43,080 | $ | 11,423 | $ | 45,209 |
The
following table summarizes derivative activity for the years-ended December 31,
2009, 2008 and 2007.
December 31, 2009
|
December 31, 2008
|
December 31, 2007
|
||||||||||||||||||||||
Realized/ Unrealized Gains
(Losses) Reported Through:
|
Realized/ Unrealized Gains
(Losses) Reported Through:
|
Realized/ Unrealized Gains
(Losses) Reported Through:
|
||||||||||||||||||||||
(in thousands)
|
Continuing
Operations
|
Discontinued
Operations
|
Continuing
Operations
|
Discontinued
Operations
|
Continuing
Operations
|
Discontinued
Operations
|
||||||||||||||||||
Interest rate swaps
(1)
|
$ | 1,902 | $ | − | $ | (31,862 | ) | $ | − | $ | (20,728 | ) | $ | − | ||||||||||
Interest
rate lock commitments
|
− | (7,041 | ) | (208 | ) | (4,783 | ) | 250 | 15,629 | |||||||||||||||
Forward
loan sales commitments
|
− | 6,688 | − | 7,269 | − | (18,703 | ) | |||||||||||||||||
Share
price guarantee
|
− | − | − | (733 | ) | − | (8,033 | ) | ||||||||||||||||
Put
options
|
1 | − | (8 | ) | − | 2,869 | − | |||||||||||||||||
Bond
purchase agreements
|
− | − | − | − | (1,433 | ) | − | |||||||||||||||||
Total return swaps
(1)
|
99 | − | 2,220 | − | 950 | − | ||||||||||||||||||
Embedded
derivatives:
|
||||||||||||||||||||||||
Gain
share arrangements
|
128 | − | 1,250 | − | 1,369 | − | ||||||||||||||||||
Option
to extend debt maturity
|
109 | − | − | − | − | − | ||||||||||||||||||
Total
|
$ | 2,239 | $ | (353 | ) | $ | (28,608 | ) | $ | 1,753 | $ | (16,723 | ) | $ | (11,107 | ) |
|
(1)
|
The
cash paid and received on both interest rate swaps and total return swaps
is settled on a net basis and recorded through “Net gains (losses) on
derivatives.” Net cash paid was $8.5 million and $5.9 million for
years-ended December 31, 2009 and 2008, respectively. Net cash
received was $2.1 million for the year-ended December 31,
2007.
|
Interest
Rate Swaps
Interest
rate swaps are executed to reduce the interest rate risk associated with the
variable rate interest on the debt owed to senior interests in securitization
trusts. However, a significant portion of this variable rate exposure is
not mitigated by interest rate swaps or caps and the Company does not have the
credit standing to enter into any new interest rate swaps and the Company has
limited liquidity to purchase any new interest rate caps.
Under the
interest rate swap contracts, the Company typically receives a variable rate and
pays a fixed rate. The rate that the Company receives from the
counterparty will generally offset the rate that the Company pays its debt
instruments. Therefore, interest rate swaps effectively convert variable
rate debt to fixed rate debt. The Company’s interest rate swaps are
generally indexed on a variable rate based on the weekly Securities Industry and
Financial Markets Association Municipal
Swap Index (an index of weekly tax-exempt variable rates (“SIFMA”)) or the London
Interbank Offer Rate (“LIBOR”), and the fixed rate is
based on SIFMA or LIBOR for the specific term of the swap.
All of
the Company’s interest rate swap agreements are entered into under the
International Swap Dealers Association’s standard master agreements (“ISDAs”), including
supplemental schedules and confirmations to these agreements. At
December 31, 2009, the Company had interest rate swap contracts with the
Counterparty totaling $332.5 million (notional) and a net fair value obligation
of $11.4 million where the supplemental schedules to the ISDAs require the
Company to maintain a minimum net asset value. Without a forbearance
agreement, the lack of compliance with this covenant permits the Counterparty to
terminate the interest rate swaps. On June 9, 2010, the Company
entered into a forbearance agreement with the Counterparty that waived
compliance with the net asset value requirement until the earlier of June 30,
2011 or the date TEB meets the $25 million Retained Distribution requirement (as
required under TEB’s March 25, 2010 amended operating agreement). TEB
met this requirement on September 30, 2010 and on December 8, 2010, the Company
entered into an amended and restated forbearance agreement with the Counterparty
that, among other things, extends the forbearance date to the earlier of June
30, 2012 or when TEB is in compliance with its leverage and liquidation
incurrence ratios.
30
On
October 29, 2010, the Company entered into a put option that provides the
Counterparty the ability to require the Company, on various exercise dates
between February 10, 2011 and August 10, 2011, to pay cash to the Counterparty
for the difference between 86.5% and the fair value of the Series B-1 mandatory
redeemable preferred stock issued by TEB (original par of $8.0 million) on the
exercise dates. The Company does not have the obligation to purchase these
shares from the Counterparty, nor does the Counterparty have the right to put
these shares to the Company; however, the Counterparty may sell these shares to
the Company at fair value in the future. The Company will account for the
put obligation as a derivative and therefore will record it initially and
thereafter at fair value.
Interest
Rate Lock Commitments
When the
Company originates construction loans, it generally enters into interest rate
lock commitments (“IRLCs”) related to permanent
loans upon completion of construction. IRLCs are legally binding
commitments whereby the Company, as the lender, agrees to extend credit to a
borrower under certain specified terms and conditions in which the interest rate
and the maximum amount of the loan are set prior to funding. Some of the
IRLCs contain interest rate collars whereby the interest rate on the loan is
subject to a cap and floor prior to the actual rate lock date. IRLCs that
relate to loans to be originated that will be classified as held for sale are
considered derivative instruments.
Forward
Loan Sales Commitments
IRLCs for
loans expose the Company to the risk that the price of the loans underlying the
commitments might decline from inception of the rate lock to funding and sale of
the loans due to changes in interest rates. To protect against this risk,
the Company uses forward loan sales commitments to economically hedge the risk
of potential changes in the value of the loans. These forward loan sales
commitments fix the forward sales price that will be realized upon sale thereby
reducing the interest rate risk and price risk to the Company. The
majority of the Company’s forward loan sales commitments are with the
Agencies. The changes in the fair value of these forward loan sales
commitments are expected to offset changes in the fair value of the IRLCs on
loans. It is the Company’s intention to deliver the loans pursuant to the
forward sale commitments whenever possible.
Share
Price Guarantee under a Separation Agreement
On
January 31, 2007, the Company entered into a Separation Agreement with two
employees who were the selling shareholders of Glaser Financial Group, a company
MuniMae acquired in 2005. The Separation Agreement provided for the
settlement of the remaining two installments of the deferred purchase price and
the acceleration of an earn-out payment, both in MuniMae common
stock.
As part
of the Separation Agreement, the Company guaranteed a share price of $28.50 for
the shares issued with respect to the deferred purchase price (472,068 shares)
as well as those shares issued with respect to the earn-out (157,356
shares). The Company guaranteed the share price for 120 days following the
date on which the selling shareholders could first sell the shares (determined
to be November 7, 2007). The share price guarantee is accounted for as a
derivative. On November
7, 2007, the selling shareholders began selling the shares in permitted
installments. The Company recorded derivative losses related to the share
price guarantee of $0.7 million and $8.0 million for the years-ended December
31, 2008 and 2007, respectively. At December 31, 2008, the Company had no
further obligation under this guarantee.
Put
Options
The
Company has occasionally entered into written put option agreements with
counterparties whereby the counterparty has the right to sell an underlying
investment at a specified price, which the Company is obligated to
purchase. In general, the Company may either net settle the put or take
possession of the assets underlying the agreement.
Bond
Purchase Commitments
Starting
in September of 2001, the Company began to originate Community District
Development (“CDD”)
bonds and in 2003, it began to purchase these bonds in the secondary
market. As part of this program, the Company originated and purchased CDD
bonds that had draws that were subsequent to the initial closing date, often two
and three years after the initial closing. Pursuant to Statement of
Financial Accounting Standards No. 133, “Accounting for Derivative Instruments and Hedging
Activities”, commitments to purchase bonds with a fixed coupon rate at a
future date, for a set price, are derivatives. At December 31, 2009, 2008
and 2007, the Company had no outstanding commitments.
Total
Return Swaps
The
Company occasionally enters into total return swaps. Total return swaps
are agreements in which one party makes payments based on a set rate (fixed or
variable), while the other party makes payments based on the return of an
underlying asset, which includes both the income it generates and any capital
gains. Total return swaps allow the party receiving the total return to
benefit from a reference asset without actually having legal ownership.
The Company had one total return swap accounted for as a derivative outstanding
at December 31, 2009 and two at December 31, 2008 and 2007.
31
Embedded
Derivatives
Gain
Share Arrangements
The
Company issues debt through senior interests in securitization trusts which have
features that entitle the debt holders to a portion of any increase in the value
of the bonds held by that trust upon the sale of the bonds or termination of the
trust. The Company also issues mandatorily redeemable preferred shares
containing similar features that entitle holders to the distribution of a
portion of the Company’s net capital gains. These gain share features are
embedded derivative instruments that are required to be bifurcated and accounted
for separately as derivative liabilities, with changes in fair value included in
earnings.
Option
to Extend Debt Maturity
During
November 2009, as part of an overall debt restructuring, the Company entered an
agreement with a lender that provided the Company an option to extend its
current financing. The Company concluded that this particular option met
the definition of an embedded derivative because it provided the Company a
unilateral ability to significantly extend the remaining term to maturity,
relative to the original term of the loan, at rates below market.
Therefore, this embedded derivative instrument was bifurcated and accounted for
separately at fair value, with changes in fair value included in
earnings.
NOTE
10—DEBT
The table
below summarizes the Company’s outstanding debt balances, the weighted-average
interest rates and term dates at December 31, 2009, 2008 and 2007.
(in thousands)
|
December 31,
2009
|
Weighted-Average
Interest Rate at
Period-End (1)
|
December 31,
2008
|
Weighted-
Average
Interest Rate at
Period-End (1)
|
December 31,
2007
|
Weighted-
Average
Interest Rate
at Period-End(1)
|
||||||||||||||||||
Senior
interests and debt owed to
securitization trusts:
|
||||||||||||||||||||||||
Due within one year
(2)
|
$ | 10,940 | 2.4 | % | $ | 68,896 | 4.1 | % | $ | 12,955 | 3.9 | % | ||||||||||||
Due after one year
(2)
|
798,895 | 0.8 | 858,956 | 1.9 | 1,516,859 | 4.2 | ||||||||||||||||||
Mandatorily
redeemable preferred shares(3):
|
||||||||||||||||||||||||
Due
within one year
|
6,839 | 7.1 | 1,635 | 6.7 | − | − | ||||||||||||||||||
Due
after one year
|
154,027 | 7.5 | 160,615 | 7.1 | 162,230 | 7.1 | ||||||||||||||||||
Notes
payable and other debt:
|
||||||||||||||||||||||||
Due
within one year
|
183,153 | 8.1 | 173,243 | 6.3 | 198,999 | 6.6 | ||||||||||||||||||
Due
after one year
|
118,935 | 6.6 | 196,610 | 6.0 | 124,285 | 6.6 | ||||||||||||||||||
Subordinated
debentures(4):
|
||||||||||||||||||||||||
Due
after one year
|
175,127 | 8.8 | 175,500 | 8.6 | 175,500 | 8.6 | ||||||||||||||||||
Line
of credit facilities:
|
||||||||||||||||||||||||
Due
within one year
|
− | − | 102,241 | 6.3 | 244,603 | 6.0 | ||||||||||||||||||
Due
after one year
|
− | − | 20,835 | 7.2 | 55,440 | 7.4 | ||||||||||||||||||
Total
|
$ | 1,447,916 | $ | 1,758,531 | $ | 2,490,871 |
|
(1)
|
Certain
institutions provide the Company with interest credits based on balances
held in escrow related to the Company’s loan servicing portfolio for 2007,
2008 and up through the sale of the Agency Lending business in 2009.
These credits are used to offset amounts charged for interest expense on
outstanding line of credit balances. The weighted-average interest
rates exclude the effects of any such interest
credits.
|
|
(2)
|
The
Company also incurs on-going fees related to credit enhancement,
liquidity, custodian, trustee and remarketing as well as upfront debt
issuance costs, which when added to the weighted average interest rate
brings the overall weighted average interest expense (due within one year)
to 3.2%, 4.7% and 4.6% at December 31, 2009, 2008 and 2007,
respectively. These additional fees bring the weighted average
interest rate (due after one year) to 2.0%, 3.1% and 4.7% at December 31,
2009, 2008 and 2007, respectively.
|
|
(3)
|
Included
in the mandatorily redeemable preferred shares balance are unamortized
discounts of $5.5 million, $5.7 million and $5.8 million at December 31,
2009, 2008 and 2007, respectively.
|
|
(4)
|
Included
in the subordinated debentures is an unamortized discount of $24.4 million
at December 31, 2009. (See table below which shows that the total
principal due will ultimately be $199.5 million.) There was no
discount related to this debt prior to its restructuring in
2009.
|
32
Senior
Interests and Debt Owed to Securitization Trusts
The
Company securitizes bonds primarily through several programs and under each
program the Company transfers bonds into a trust, receives cash proceeds from
the sales of the senior interests and retains the subordinated interests.
To increase the attractiveness of the senior interests to investors, the senior
interests are credit enhanced or insured by a third party. Substantially
all of the senior interests are variable rate debt. The residual interests the
Company retains are subordinated securities entitled to the net cash flow of
each trust after the payment of trust expenses and interest on the senior
certificates. For certain programs, a liquidity provider agrees to acquire
the senior certificates upon a failed remarketing or in the event of other
mandatory tender events.
The
liquidity facilities range in term from one to ten years and those with one-year
terms are renewable annually by the liquidity providers. If the liquidity
provider does not renew the liquidity facility, the Company would be forced to
find an alternative liquidity provider, sell the senior interests as fixed rate
securities, repurchase the underlying bonds or liquidate the underlying bonds
and the Company’s investment in the residual interests. At December 31,
2009, $763.9 million of the senior interests in the Company’s securitization
trusts were subject to annual renewals for the liquidity facility.
At
December 31, 2009, of the Company’s $773.3 million floating rate
securitizations, approximately 82% have credit enhancement facilities that
mature in March 2013, approximately 13% are secured by rated or insured bonds
with no credit enhancement facilities, approximately 4% have annually renewable
credit enhancement facilities, and the remaining 1% had credit enhancement
facilities that matured in July 2010. If the credit enhancer does not
renew the credit enhancement facility, the Company would be forced to find an
alternative credit enhancer, repurchase the underlying bonds or liquidate the
underlying bonds.
The
Company also enters into various forms of interest rate protection in
conjunction with these securitization programs through the use of interest rate
swap agreements. See Note 9, “Derivative Financial Instruments” for
further information.
Mandatorily
Redeemable Preferred Shares
At
December 31, 2009, TEB had mandatorily redeemable preferred shares
outstanding. These shares have quarterly distributions which are payable
(based on the stated distribution rate) to the extent of TEB’s net income.
For this purpose, net income is defined as TEB’s taxable income, as determined
in accordance with the U.S. Internal Revenue Code, plus any income that is
exempt from federal taxation, but excluding gains from the sale of assets.
In addition to quarterly distributions, the holders of the cumulative
mandatorily redeemable preferred shares receive an annual capital gains
distribution equal to an aggregate of 10% of any realized net capital gains
during the immediately preceding taxable year, if any. There were no
capital gains distributions for the years-ended December 31, 2009, 2008 and
2007.
The table
below summarizes the terms of the cumulative mandatorily redeemable preferred
shares issued by TEB at December 31, 2009:
Issue Date
|
Number
of Shares
|
Liquidation
Amount
Per Share
|
Annual
Distribution
Rate
|
Annual Aggregate
Distribution and
Redemption Rate
|
Next Remarketing/
Mandatory Tender
Date
|
Mandatory
Redemption
Date
|
||||||||||||||||
Series A
Mandatorily Redeemable
Preferred Shares
|
May 27,
1999
|
42 | $ | 2,000,000 | 7.50 | % | 12.68 | % |
June 30,
2010
|
(1)
|
June 30,
2049
|
|||||||||||
Series A-1
Mandatorily Redeemable Preferred Shares
|
October 9,
2001
|
8 | 2,000,000 | 6.30 | 20.00 |
June 30,
2010
|
(1)
|
June 30,
2049
|
||||||||||||||
Series B
Mandatorily Redeemable Preferred Shares
|
June 2,
2000
|
30 | 2,000,000 | 7.75 | N/A |
November 1,
2010
|
(1)
|
June 30,
2050
|
||||||||||||||
Series B-1
Mandatorily Redeemable Preferred Shares
|
October 9,
2001
|
4 | 2,000,000 | 6.80 | N/A |
November 1,
2010
|
(1)
|
June 30,
2050
|
|
(1)
|
Dates
at December 31, 2009. See further details
below.
|
The
Series A and A-1 cumulative mandatorily redeemable preferred shares and the
Series A-2, A-3 and A-4 cumulative perpetual preferred shares are all of equal
priority. See Note 15, “Equity” for the terms related to the perpetual
preferred shares. Series B and B-1 cumulative mandatorily redeemable
preferred shares and the Series B-2 and B-3 cumulative perpetually preferred
shares are all of equal priority and are junior to Series A and A-1 cumulative
mandatorily redeemable preferred shares and the Series A-2, A-3, and A-4
cumulative perpetual preferred shares. Unlike the cumulative mandatorily
redeemable preferred shares, the cumulative perpetual preferred shares are
included in equity. See Note 15, “Equity.”
33
The
cumulative mandatorily redeemable preferred shares are subject to remarketing on
the dates specified in the table above. On the remarketing date, the
remarketing agent will seek to remarket the shares at the lowest distribution
rate that would result in a resale of the cumulative mandatorily redeemable
preferred shares at a price equal to par plus all accrued but unpaid dividends,
subject to a cap. If the remarketing agent is unable to successfully
remarket these shares, distributions could increase and this increase could
adversely impact our financial condition and results of operations. Except
as described below, the cumulative mandatorily redeemable preferred shares are
not redeemable prior to the remarketing dates.
Effective
June 30, 2009, the Series Exhibits for Series A and A-1 were amended and
restated. The amendment for Series A increased the distribution rate from 6.875%
to 7.5% effective July 1, 2009 on the outstanding mandatorily redeemable
preferred shares and provided for redemptions of shares beginning in October 31,
2009 and continuing through October
31, 2021, for an annual aggregate distribution and redemption rate of 12.68%
(representing a 7.5% distribution rate and a 5.18% principal reduction). The
amendment for Series A-1 provides for redemption of shares beginning in
October
31, 2009 and continuing through October 31, 2015, for an annual distribution and
redemption rate of 20% (representing an unchanged distribution rate of 6.3% and
a 13.7% principal reduction). The Company entered into these amendments due to
current market conditions because it was not confident that a remarketing of
such securities would be successful. The Company may elect to conduct a
remarketing at any time following these amendments subject to certain procedural
requirements set forth in the Amended and Restated Series A Exhibit and the
Amended and Restated Series A-1 Exhibit, respectively; however, the Company must
conduct a remarketing annually and if unsuccessful, on each anniversary thereof
until a successful remarketing occurs. The holders of a majority of the
outstanding Series A and A-1 shares, voting separately, elected to waive the
June 30, 2010 remarketing requirement. As a result, the next mandatory
remarketing date for the Series A and A-1 Preferred Shares will occur on June
30, 2011.
The
Series Exhibits for Series B and B-1 were subject to remarketing on November 1,
2010. Effective November 1, 2010, the distribution rate on the Series B
and B-1 increased from 7.75% and 6.8%, respectively, to 9.56% for one
year. The holders of a majority of the outstanding Series B and B-1
shares, voting separately, elected to waive the November 1, 2010 remarking
requirement. As a result, the next mandatory remarketing date for the
Series B and B-1 Preferred Shares will occur on November 1, 2011.
Notes
Payable and Other Debt
This debt
is primarily related to secured borrowings collateralized by various assets,
primarily real estate notes held by the Company and secured by commercial real
estate projects. In most cases, the Company has guaranteed the debt or is
the direct borrower.
Subordinated
Debentures
One of
the Company’s consolidated wholly owned subsidiaries, MMA Financial Holdings,
Inc. (“MFH”), formed
special purpose financing entities (“Trusts”) that issued preferred
securities to qualified institutional investors.
The
Trusts used the proceeds from the offerings to purchase junior subordinated
debentures (“Debentures”) issued by MFH
with substantially the same economic terms as the preferred securities. The
Debentures are unsecured obligations of MFH and are subordinated to all of MFH’s
existing and future senior debt. MuniMae, as the ultimate parent of MFH, has
fully and unconditionally guaranteed all of MFH’s obligations on the Debentures,
subject to the holders’ prior exhaustion of remedies against MFH and the
Trusts. In addition, the preferred securities issued by the Trusts are
guaranteed by MFH and MuniMae, subject to the same exhaustion
requirements.
The
Company owns all of the common securities in the Trusts and has recorded $2.8
million as “Investments in unconsolidated ventures” as the Company does not
consolidate these Trusts. Rather, the Company reflects on its balance
sheet MFH’s Debentures as obligations to the Trusts. The Trusts have a
receivable from MFH as well as preferred shares issued to institutional
investors and common shares issued to the Company.
34
The
following table provides the key terms of the subordinated debentures issued by
MFH and reflected on the Company’s balance sheets as well as the preferred
securities and common securities issued by the Trusts at December 31, 2008 and
2007.
(in thousands)
|
||||||||||||||||||||||||
Issue Date
|
Trust
|
Trust
Preferred
Securities
|
Trust
Common
Securities
|
Interest
Rate
|
Interest Rate
Reset Date
|
Interest Rate
After Interest
Reset Date
|
Optional
Redemption
Date
|
MFH
Debentures
|
MFH
Debentures
Maturity Date
|
|||||||||||||||
May
2004 and
September
2004
|
MFH
Trust
I
|
$ | 84,000 | $ | — | 9.5 | % |
May
2014
|
Greater
of 9.5% per annum or 6.0% plus 10 year U.S. Treasury Note
rate
|
May
5, 2014
|
$ | 84,000 |
May
5, 2034
|
|||||||||||
March
2005
|
MFH
Trust
II
|
50,000 | 1,550 | 8.1 |
March
2015
|
3
month LIBOR plus 3.3%
|
March
30, 2010
|
51,550 |
March
30, 2035
|
|||||||||||||||
June
2005
|
MFH
Trust
III
|
38,750 | 1,200 | 7.6 |
June
2015
|
3
month LIBOR plus 3.3%
|
July
30, 2010
|
39,950 |
July
30, 2035
|
|||||||||||||||
Total
|
$ | 172,750 | $ | 2,750 | $ | 175,500 |
MFH paid
the original offering costs of $5.2 million related to the preferred
securities and these costs are recorded as debt issuance costs and included in
“Other assets” in the consolidated balance sheets. The offering costs are
amortized to “Interest expense” in the consolidated statements of operations
over the expected life of the debt. Interest expense (including
amortization of the offering costs) on the Debentures totaled $15.0 million
and $15.1 million for the years-ended December 31, 2008 and 2007,
respectively.
During
2009, substantially all of the preferred securities issued by the three MFH
Trusts were subject to a troubled debt restructuring and exchanged for debt
issued directly by MFH and MMIC. Outlined below is a summary of the
transactions surrounding the $175.5 million in securities issued by the
Trusts:
|
·
|
$136.7
million of Trust preferred securities were exchanged for $169.2 million of
subordinated debentures issued directly by MFH. The terms of the
debt were modified to provide for reduced interest payments for the first
3 years in exchange for higher principal payout at maturity (as well as
interim redemptions). MFH now has a debt obligation directly to the
investors as opposed to the Trust. The carrying amount of MFH’s debt
continues to be $136.7 million at the time of the modification; however,
the additional $32.5 million of additional principal due at maturity will
be amortized into interest expense using the effective interest method
with a corresponding increase in the debt
balance.
|
|
·
|
$30.0
million of Trust preferred securities were exchanged for $30.0 million of
subordinated debentures issued by MMIC. All other terms remained
substantially the same. The total unamortized debt issuance cost at
December 31, 2009 related to this debt was $0.2
million.
|
|
·
|
$5.7
million of Trust preferred securities were bought back from the investors
by MFH at 12% of the original principal amount, resulting in a $5.0
million gain on debt extinguishment. In addition, the Company
expensed unamortized debt issuance costs of $0.2 million at time the debt
was repurchased.
|
|
·
|
$0.3
million of Trust preferred securities were not restructured and all of the
Trusts common securities ($2.8
million) were cancelled.
|
35
As a
result of the above transactions, the table below represents a summary of the
key terms of the subordinated debentures issued by MMIC and MFH and reflected on
the Company’s balance sheet at December 31, 2009:
(in thousands)
|
|||||||||||||||||||||||||
Issuance
Date
|
Debenture
Principal
|
Net
Discount (1)
|
Debenture
Carrying
Value
|
Interest
Rate
|
Optional
Redemption
Date
|
Interim
Principal
Payments
|
Debentures
Maturity Date
|
Coupon Interest Rate
|
|||||||||||||||||
MMIC
Note;
MFH
Note
to
Trust
|
May
3, 2004 and November 3, 2009
|
$ | 30,281 | $ | − | $ | 30,281 | 9.6 | % |
May
5, 2014
|
−
|
May
5, 2034
|
9.5%
to May 2014, then greater of 9.5% or 6.0% plus 10 year
Treasury
|
||||||||||||
MFH
Note
to
Investor
|
July
31, 2009 and August 25, 2009
|
60,960 | (9,160 | ) | 51,800 | 9.8 | (2) |
May
5, 2014
|
−
|
May
5, 2034
|
0.75%
to January 2012, 9.5% to May 2014, then greater of 9.5% or 6.0% plus
10 year Treasury
|
||||||||||||||
MFH
Note
to
Investor
|
June
30, 2009
and
July 30, 2009
|
61,000 | (8,460 | ) | 52,540 | 8.2 | (2) |
March
30, 2010
|
$8,900
due
June
2014
|
March
30, 2035
|
0.75%
to May 2012, 8.05% to May 2015, then 3 month LIBOR plus
3.3%
|
||||||||||||||
MFH
Note
to
Investor
|
June
30, 2009
and
July 30, 2009
|
47,275 | (6,768 | ) | 40,506 | 7.9 | (2) |
July
30, 2010
|
$6,500
due
July
2014
|
July
30, 2035
|
0.75%
to May 2012, 7.62% to May 2015, then 3 month LIBOR plus
3.3%
|
||||||||||||||
$ | 199,516 | $ | (24,388 | ) | $ | 175,127 | 8.8 | % |
(1)
|
The
discount represents the additional principal owed for which no cash
proceeds were received ($32.4 million) less the amount of discount that
has been amortized through December 31, 2009 ($8.0
million).
|
(2)
|
Includes
the impact of recognizing the debt discount as interest expense over the
life of the debt as well as recognizing the coupon (which resets) on a
level yield basis.
|
Interest
expense on the debentures totaled $14.6 million for the year-ended
December 31, 2009 of which $6.4 million is current pay and $8.2 million is
non-cash effective yield adjustments.
Line
of Credit Facilities
The
Company has various lines of credit secured by certain Company assets. Due
to the Company’s liquidity issues and the general contraction of available
credit in the marketplace, all of the Company’s lines of credit were converted
to term loans in 2009 with no additional availability to borrow funds on a
revolving basis. These amended agreements and related borrowings are
reflected as notes payable and other debt.
Covenant
Compliance and Debt Maturities
As a
result of the Company restructuring its debt agreements or obtaining forbearance
agreements, the Company is not in default on any of its debt agreements at
December 31, 2009. The Company had debt agreements totaling $61.7 million
at December 31, 2009 that had matured, but were subject to forbearance
agreements that expire on June 30, 2010 (all of these forbearance agreements
were subsequently extended to June 30, 2011).
The
following table summarizes the annual principal payment commitments at December
31, 2009:
(in
thousands)
|
||||
2010 (1)
|
$ | 200,932 | ||
2011
|
94,797 | |||
2012
|
33,528 | |||
2013
|
41,817 | |||
2014
|
35,056 | |||
Thereafter
|
1,041,786 | |||
Total
|
$ | 1,447,916 |
(1)
|
Of
this amount, $130.2 million represents proceeds from the legal transfer of
assets that failed to receive sale accounting and are therefore accounted
for as a secured borrowing.
|
Letters
of Credit
The
Company has letter of credit facilities with multiple financial institutions and
institutional investors that are generally used as a means to pledge collateral
to support obligations relating to our bonds, loans and tax credit equity
investments. At December 31, 2009, the Company had $83.4 million in
outstanding letters of credit posted as collateral. Approximately $27.5
million of these letters of credit were returned and closed undrawn during the
first half of 2010. The remaining letters of credit have maturity dates in 2011
with the exception of $6.5 million which has a maturity date of September
2017.
36
NOTE
11—FINANCIAL INSTRUMENTS
The
following table provides information about financial assets and liabilities not
carried at fair value in our consolidated balance sheets. Consistent with
ASC No. 825, “Financial
Instruments” (“ASC 825”)
this table excludes non-financial assets and liabilities.
The fair
value estimates are made at a discrete point in time based on relevant market
information and information about the financial instruments. A description
of how the Company estimates fair values is provided below. These
estimates are subjective in nature, involve uncertainties and significant
judgment and therefore cannot be determined with precision. Changes in
assumptions could significantly affect the estimates.
December 31, 2009
|
December 31, 2008
|
December 31, 2007
|
||||||||||||||||||||||
(in thousands)
|
Carrying
Amount
|
Estimated
Fair Value
|
Carrying
Amount
|
Estimated
Fair Value
|
Carrying
Amount
|
Estimated
Fair Value
|
||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Loans
held for investment
|
$ | 65,958 | $ | 65,658 | $ | 115,036 | $ | 112,508 | $ | 163,149 | $ | 162,657 | ||||||||||||
Loans
held for sale
|
64,020 | 64,020 | 242,306 | 242,643 | 513,991 | 517,549 | ||||||||||||||||||
Investment
in preferred stock
|
36,857 | 37,205 | − | − | − | − | ||||||||||||||||||
Assets
of consolidated funds and ventures:
|
||||||||||||||||||||||||
Loans
held for sale
|
4,375 | 4,375 | 6,182 | 6,182 | 6,663 | 6,663 | ||||||||||||||||||
Liabilities:
|
||||||||||||||||||||||||
Line
of credit facilities
|
− | − | 123,076 | 123,076 | 300,043 | 300,043 | ||||||||||||||||||
Senior
interests and debt owed to securitization trusts
|
809,835 | 810,957 | 927,852 | 928,499 | 1,529,814 | 1,531,517 | ||||||||||||||||||
Notes
payable and other debt
|
302,088 | 259,231 | 369,853 | 318,502 | 323,284 | 283,376 | ||||||||||||||||||
Subordinated
debentures
|
175,127 | 30,993 | 175,500 | 29,150 | 175,500 | 90,105 | ||||||||||||||||||
Mandatorily
redeemable preferred shares
|
160,866 | 146,978 | 162,250 | 132,992 | 162,230 | 176,292 | ||||||||||||||||||
Liabilities
of consolidated funds and ventures:
|
||||||||||||||||||||||||
Bridge
financing
|
− | − | 233,042 | 233,042 | 498,587 | 498,587 | ||||||||||||||||||
Mortgage
debt
|
− | − | 104,946 | 86,568 | 147,717 | 135,979 | ||||||||||||||||||
Mortgage
debt included in Liabilities related to assets
held for sale
|
− | − | 56,656 | 49,999 | 40,108 | 31,948 | ||||||||||||||||||
Notes
payable
|
− | − | 92,798 | 95,319 | 132,817 | 134,833 | ||||||||||||||||||
Notional
Amount
|
Estimated
Fair
Value
|
Notional
Amount
|
Estimated
Fair
Value
|
Notional
Amount
|
Estimated
Fair
Value
|
|||||||||||||||||||
Off-Balance
Sheet Financial Instruments:
|
||||||||||||||||||||||||
Lending
Commitments
|
$ | 1,094 | $ | 1,074 | $ | 12,231 | $ | 11,564 | $ | 117,413 | $ | 116,813 |
Loans held for investment −
For non-performing loans, given that the Company has the right to foreclose on
the underlying real estate which is collateral for the loan, the Company
estimates the fair value by using an estimate of sales price, if available, less
estimated selling costs. Estimates of sales prices are derived from a
number of sources including current bids, appraisals and/or broker opinions of
value. If the sales price is not readily estimable from such sources, as
well as for all performing loans, the Company estimates fair value by
discounting the expected cash flows using current market yields for similar
loans.
Loans held for sale − The
fair value of loans held for sale was estimated by discounting the expected cash
flows using current market yields for similar loans.
Investment in preferred stock
–The fair value of the preferred stock was valued based on the terms and
conditions of the preferred stock as compared to other, similar instruments in
the market, as well as determining the fair value of the embedded loss sharing
feature that is contained in the Series B and C preferred stock
agreements.
Line of credit − The carrying
value approximates fair value as these are collateralized variable interest rate
loans with indexes and spreads that approximate market.
Senior interests and debt owed to
securitization trusts − The carrying value approximates fair value for
weekly reset variable rate senior certificates as these are variable interest
rate securities with indexes and spreads that approximate market. The fair
value of senior interests in securitization trusts for fixed rate senior
securities was estimated by discounting contractual cash flows using current
market rates for comparable debt.
Notes payable and other debt
– The fair value was estimated based on discounting contractual cash
flows using a market rate of interest, taking into account credit risk and
collateral values.
Subordinated debentures and
mandatorily redeemable preferred shares − The fair value of the
subordinate debentures and mandatorily redeemable preferred shares was estimated
using current market prices for comparable instruments, taking into account
credit risk.
37
Assets
and liabilities of consolidated funds and ventures:
Loans held for sale − The
carrying value approximates fair value due to their short-term nature with
variable rates and frequent resets.
Bridge financing − The
carrying value approximates fair value due to their short-term nature with
frequent interest rate resets.
Mortgage debt − The fair
value was estimated by discounting contractual cash flows incorporating market
yields for comparable debt, taking into account credit risk.
Mortgage debt included in
Liabilities related to assets held for sale − The
fair value was estimated by discounting contractual cash flows incorporating
market yields for comparable debt, taking into account credit risk and
collateral values.
Notes Payable − The fair
value was estimated by discounting contractual cash flows incorporating market
yields for comparable debt, taking into account credit risk and collateral
values.
Off-Balance
Sheet Financial Instruments:
Lending commitments − The
fair value of lending commitments was estimated based on the fair value of the
corresponding funded loans, taking into consideration the remaining commitment
amount.
38
NOTE
12—FAIR VALUE MEASUREMENTS
On
January 1, 2008, the Company adopted SFAS 157 (now ASC 820-10) for all financial
instruments and for non-financial instruments accounted for at fair value on a
recurring basis and on January 1, 2009, the Company adopted SFAS 157 for all
non-financial instruments accounted for at fair value on a non-recurring
basis. This guidance defines fair value, expands disclosure requirements
around fair value and specifies a hierarchy of valuation techniques based on
whether the inputs to those valuation techniques are observable or
unobservable. Observable inputs reflect market data obtained from
independent sources, while unobservable inputs reflect the Company’s market
assumptions. These two types of inputs create the following fair value
hierarchy:
|
·
|
Level
1: Quoted prices in active markets for identical instruments.
|
|
·
|
Level
2: Quoted prices for similar instruments in
active markets; quoted prices for identical or similar instruments in
markets that are not active; and model-derived valuations in which
significant inputs or significant value drivers are observable in active
markets.
|
|
·
|
Level
3: Valuations derived from valuation techniques in which significant
inputs or significant value drivers are
unobservable.
|
The
following tables present assets and liabilities that are measured at fair value
on a recurring basis at December 31, 2009 and 2008. As required by GAAP,
assets and liabilities are classified in their entirety based on the lowest
level of input that is significant to the fair value measurement.
|
Fair Value Measurement Levels at December 31, 2009
|
|||||||||||||||
(in thousands)
|
December 31,
2009
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Assets:
|
||||||||||||||||
Bonds available-for-sale
|
$ | 1,348,133 | $ | − | $ | − | $ | 1,348,133 | ||||||||
Derivative
assets
|
6,291 | − | 6,291 | − | ||||||||||||
Liabilities:
|
||||||||||||||||
Derivative
liabilities
|
$ | 18,449 | $ | − | $ | 17,530 | $ | 919 |
|
Fair Value Measurement Levels at December 31, 2008
|
|||||||||||||||
(in thousands)
|
December 31,
2008
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Assets:
|
||||||||||||||||
Bonds
available-for-sale
|
$ | 1,426,439 | $ | − | $ | − | $ | 1,426,439 | ||||||||
Mortgage
servicing rights
|
97,973 | − | − | 97,973 | ||||||||||||
Derivative
assets
|
11,310 | − | 7,511 | 3,799 | ||||||||||||
Interest
only strip
|
9,544 | − | − | 9,544 | ||||||||||||
Liabilities:
|
||||||||||||||||
Derivative
liabilities
|
$ | 43,080 | $ | − | $ | 33,514 | $ | 9,566 |
The
following table presents activity for assets and liabilities measured at fair
value on a recurring basis using Level 3 inputs for the year-ended December 31,
2009:
(in thousands)
|
Bonds
Available-
for-Sale
|
Mortgage
Servicing
Rights
|
Derivative
Assets
|
Interest
Only
Strips
|
Derivative
Liabilities
|
|||||||||||||||
Balance,
January 1, 2009
|
$ | 1,426,439 | $ | 97,973 | $ | 3,799 | $ | 9,544 | $ | (9,566 | ) | |||||||||
Total
(losses) gains included in discontinued operations
|
− | (620 | ) | 2,108 | 383 | (2,461 | ) | |||||||||||||
Total
(losses) gains included in earnings
|
(41,474 | ) | − | − | − | 238 | ||||||||||||||
Total
gains included in other comprehensive income
|
14,876 | − | − | − | − | |||||||||||||||
Impact
from purchases, sales,
issuances, and settlements
|
(51,708 | ) | (97,353 | ) | (5,907 | ) | (9,927 | ) | 10,870 | |||||||||||
Balance,
December 31, 2009
|
$ | 1,348,133 | $ | − | $ | − | $ | − | $ | (919 | ) |
39
The
following table provides the amount included in earnings from discontinued
operations and from continuing operations related to the activity presented in
the table above as well as additional realized gains (losses) recognized at
settlement.
(in thousands)
|
Net losses
on bonds (1)
|
Net (losses)
gains on
derivatives
|
Discontinued
Operations
|
|||||||||
Change
in realized (losses) gains related to assets and liabilities held at
January 1, 2009, but settled during 2009
|
$ | (2,018 | ) | $ | 80 | $ | (590 | ) | ||||
Change
in unrealized (losses) gains related to assets and liabilities still
held at December 31, 2009
|
(39,456 | ) | 158 | − | ||||||||
Additional
realized losses recognized at settlement
|
(3,249 | ) | − | − | ||||||||
Total
losses reported in earnings
|
$ | (44,723 | ) | $ | 238 | $ | (590 | ) |
|
(1)
|
Amounts
are reflected through “Impairment on bonds” and “Net gains (losses) on
sale of bonds” in the consolidated statements of
operations.
|
The
following table presents activity for assets and liabilities measured at fair
value on a recurring basis using Level 3 inputs for the year-ended December 31,
2008:
(in thousands)
|
Bonds
Available-
for-Sale
|
Mortgage
Servicing
Rights
|
Derivative
Assets
|
Interest
Only
Strips
|
Derivative
Liabilities
|
|||||||||||||||
Balance,
January 1, 2008
|
$ | 2,113,411 | $ | 95,110 | $ | 8,866 | $ | 10,479 | $ | (20,104 | ) | |||||||||
Total
(losses) gains included in discontinued operations
|
− | (15,327 | ) | 5,663 | 247 | (3,910 | ) | |||||||||||||
Total
(losses) gains included in earnings
|
(126,936 | ) | − | (208 | ) | − | 1,284 | |||||||||||||
Total
losses included in other comprehensive income
|
(44,356 | ) | − | − | − | − | ||||||||||||||
Impact
from purchases, sales, issuances, and settlements
|
(515,680 | ) | 18,190 | (10,522 | ) | (1,182 | ) | 13,164 | ||||||||||||
Balance,
December 31, 2008
|
$ | 1,426,439 | $ | 97,973 | $ | 3,799 | $ | 9,544 | $ | (9,566 | ) |
The
following table provides the amounts included in earnings from discounted
operations and from continuing operations related to the activity presented in
the table above as well as additional realized gains (losses) recognized at
settlement
(in thousands)
|
Net losses
on bonds (1)
|
Net (losses)
gains on
derivatives
|
Discontinued
Operations
|
|||||||||
Change
in realized (losses) gains related to assets and liabilities held at
January 1, 2008, but settled during 2008
|
$ | (20,938 | ) | $ | 998 | $ | (397 | ) | ||||
Change
in unrealized (losses) gains related to assets and liabilities still
held at December 31, 2008
|
(105,998 | ) | 78 | (12,930 | ) | |||||||
Additional
realized losses recognized at settlement
|
(14,509 | ) | (42 | ) | − | |||||||
Total
(losses) gains reported on the income statement
|
$ | (141,445 | ) | $ | 1,034 | $ | (13,327 | ) |
|
(1)
|
Amounts are reflected through
“Impairment on bonds” and “Net gains (losses) on sale of bond” in the
consolidated statements of
operations.
|
The
following methods or assumptions were used to estimate the fair value of these
recurring financial and non-financial instruments:
Bonds Available-for-Sale – The fair values of the
tax-exempt bonds are measured using an income approach as described by
ASC
820-10. It is one of three acceptable valuation techniques which estimates
future cash flows using unobservable inputs.
Derivative Financial Instruments –
The fair value of derivatives was based on dealer quotes, where
available, or estimated using valuation models incorporating current market
assumptions.
Mortgage Servicing Rights –
The Company estimates the fair value of its MSRs by calculating the present
value of future cash flows associated with servicing the loans. The
measurement uses a number of assumptions (e.g., discount rate and
prepayment speeds) that are based on the Company’s own assessment of market
participant data.
Interest Only Strips – The
fair value was estimated by discounting contractual cash flows adjusted for
current prepayment estimates using a market discount rate. Interest-only
securities are reported as “Other assets” in the consolidated balance
sheets.
40
The
following tables present assets and liabilities that are measured at fair value
on a non-recurring basis at December
31, 2009 and 2008.
|
Fair Value Measurement Levels at
December 31, 2009
|
Total Losses Reported Through:
|
||||||||||||||||||||||
(in thousands)
|
December 31,
2009
|
Level 1
|
Level 2
|
Level 3
|
Continuing
Operations
|
Discontinued
Operations
|
||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Loans
held for sale
|
$ | 64,020 | $ | − | $ | − | $ | 64,020 | $ | (17,912 | ) | $ | − | |||||||||||
Investment
in preferred stock
|
36,857 | − | − | 37,205 | (863 | ) | (9,279 | ) | ||||||||||||||||
Real
estate owned
|
5,295 | − | − | 5,295 | (3,355 | ) | − |
|
Fair Value Measurement Levels at
December 31, 2008
|
Total Losses Reported Through:
|
||||||||||||||||||||||
(in thousands)
|
December 31,
2008
|
Level 1
|
Level 2
|
Level 3
|
Continuing
Operations
|
Discontinued
Operations
|
||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Loans
held for sale
|
$ | 242,306 | $ | − | $ | − | $ | 242,643 | $ | (16,464 | ) | $ | − |
The
following methods or assumptions were used to estimate the fair value of these
nonrecurring financial and non-financial instruments:
Loans Held for Sale – The fair
value of loans held for sale was estimated by discounting the expected cash
flows using current market yields for similar loans.
Investment in Preferred Stock
– The fair value of the preferred stock was valued based on the terms and
conditions of the preferred stock as compared to other, similar instruments in
the market, as well as determining the fair value of the embedded loss sharing
feature that is contained in the Series B and C preferred stock
agreements.
Real Estate Owned – Real estate owned is valued
based upon a discounted cash flow analysis based on projected performance of the
property, if it is an operating property. The projections are based on a
review of the actual results and future market expectations. The discount
rates are based on investor expectations. Undeveloped land is valued based
on comparable land sales and, if available, broker opinions of
value.
NOTE
13—GUARANTEES AND COLLATERAL
Guarantees
The
following table summarizes guarantees, by type, at December 31, 2009, 2008 and
2007:
December 31, 2009
|
December 31, 2008
|
December 31, 2007
|
||||||||||||||||||||||
(in thousands)
|
Maximum
Exposure
|
Carrying
Amount
|
Maximum
Exposure
|
Carrying
Amount
|
Maximum
Exposure
|
Carrying
Amount
|
||||||||||||||||||
Mortgage
banking loss-sharing agreements
|
$ | 5,057 | $ | 1,052 | $ | 928,349 | $ | 12,518 | $ | 778,893 | $ | 10,287 | ||||||||||||
Indemnification
contracts
|
− | − | 33,960 | 1,016 | 33,748 | 1,117 | ||||||||||||||||||
Other
financial/payment guarantees
|
48,284 | 3,038 | 53,988 | 4,864 | 54,481 | 4,376 | ||||||||||||||||||
Total
|
$ | 53,341 | $ | 4,090 | $ | 1,016,297 | $ | 18,398 | $ | 867,122 | $ | 15,780 |
Mortgage
Banking Loss-Sharing Agreements
The
Company has exposure to losses and/or servicing advances relating to defaulted
real estate mortgage loans sold under the Fannie Mae DUS program. More
specifically, if the borrower fails to make a payment of principal, interest,
taxes or insurance premiums on a DUS loan the Company originated and sold to
Fannie Mae, the Company may be required to make servicing advances. Also,
as a requirement of the DUS program, the Company has agreed to share in the loss
of principal after foreclosure on Fannie Mae DUS loans. For the year-ended
December 31, 2009, the Company recognized income of $0.1 million from reversing
previously recorded loss obligations, and for the years-ended December 31, 2008
and 2007, the Company recognized losses of $0.8 million and $5.7 million,
respectively, all of which was reported through discontinued operations.
The Company’s actual cash payments under its DUS loss sharing agreement were
$0.7 million, $0.1 million and $0.4 million for the years-ended December 31,
2009, 2008 and 2007, respectively.
41
Indemnification
Contracts
The
Company has entered into indemnification contracts related to certain Lower Tier
Property Partnerships with investors in the Company’s LIHTC Funds to compensate
them for losses resulting from a recapture of tax credits and the loss of other
tax benefits due to foreclosure or difficulties in reaching occupancy
milestones. The Company has not made any cash payments related to these
indemnification agreements for the years-ended December 31, 2009, 2008 and
2007.
Other
Financial/Payment Guarantees
The
Company has entered into arrangements that require it to make payments in the
event that a third party fails to perform on its financial obligations.
Generally, the Company provides these guarantees in conjunction with the sale or
placement of an asset with a third party. The terms of such guarantees
vary based on the performance of the asset.
The
Company’s maximum exposure under its guarantee obligations represents the
maximum loss the Company could incur under its guarantee agreements and is not
indicative of the likelihood of the expected loss under the
guarantees.
Collateral
and restricted assets
The
following table summarizes the Company’s pledged assets at December 31,
2009, 2008 and 2007:
December 31, 2009
|
||||||||||||||||||
(in thousands)
|
Note
Ref.
|
Restricted
Cash
|
Bonds
Available-
for-Sale
|
Loans
Receivable
|
Total
|
|||||||||||||
Bonds
held in securitization trusts and for securitization
programs
|
A
|
$ | 7,126 | $ | 1,167,030 | $ | − | $ | 1,174,156 | |||||||||
Notes
payable, warehouse lending and lines of credit
|
B
|
11,418 | 79,598 | 125,989 | 217,005 | |||||||||||||
Other
|
C
|
3,218 | 80,461 | − | 83,679 | |||||||||||||
Total
|
$ | 21,762 | $ | 1,327,089 | $ | 125,989 | $ | 1,474,840 |
December 31, 2008
|
||||||||||||||||||||||||
(in thousands)
|
Note
Ref.
|
Restricted
Cash
|
Bonds
Available-
for-Sale
|
Loans
Receivable
|
Investments in
Unconsolidated
Ventures
|
Total
|
||||||||||||||||||
Bonds
held in securitization trusts and for securitization
programs
|
A
|
$ | 21,812 | $ | 1,352,412 | $ | −− | $ | − | $ | 1,374,224 | |||||||||||||
Notes
payable, warehouse lending and lines of credit
|
B
|
− | 20,835 | 345,868 | 98,889 | 465,592 | ||||||||||||||||||
Other
|
C
|
16,271 | 31,792 | − | − | 48,063 | ||||||||||||||||||
Total
|
$ | 38,083 | $ | 1,405,039 | $ | 345,868 | $ | 98,889 | $ | 1,887,879 |
December 31, 2007
|
||||||||||||||||||||||||
(in thousands)
|
Note
Ref.
|
Restricted
Cash
|
Bonds
Available-
for-Sale
|
Loans
Receivable
|
Investments in
Unconsolidated
Ventures
|
Total
|
||||||||||||||||||
Bonds
held in securitization trusts and for securitization
programs
|
A
|
$ | 28,783 | $ | 1,940,894 | $ | − | $ | − | $ | 1,969,677 | |||||||||||||
Notes
payable, warehouse lending and lines of credit
|
B
|
− | 22,855 | 580,875 | 358,744 | 962,474 | ||||||||||||||||||
Other
|
C
|
14,494 | 13,007 | − | − | 27,501 | ||||||||||||||||||
Total
|
$ | 43,277 | $ | 1,976,756 | $ | 580,875 | $ | 358,744 | $ | 2,959,652 |
42
A.
|
This
represents assets held by bond securitization trusts as well as assets
pledged as collateral for bond
securitizations.
|
B.
|
The
Company pledges bonds, loans and investments in affordable housing
projects as collateral for notes payable, warehouse lending arrangements
and line of credit
borrowings.
|
C.
|
The
Company pledges collateral in connection with other liabilities,
guarantees, derivative transactions, first loss positions and
leases. The Company may elect to pledge collateral on behalf of the
Company’s customers in order to facilitate credit and other collateral
requirements. In addition, cash may be restricted for funding
obligations.
|
NOTE
14—COMMITMENTS AND CONTINGENCIES
Operating
Leases
Certain
premises are leased under agreements that qualify for treatment as operating
leases under the guidance provided within ASC 840 (formerly SFAS 13).
These operating leases expire at various dates through 2016. Certain
leases require the Company to pay for property taxes, maintenance and other
costs.
Rental
expense for operating leases was $5.6 million (of which $2.0 million was
reported through discontinued operations), $6.7 million (of which $3.4 million
was reported through discontinued operations), and $5.8 million (of which $3.4
million was reported through discontinued operations) for the years-ended
December 31, 2009, 2008 and 2007, respectively. Rental income received
from sublease rentals was $1.4 million (of which $0.1 million was reported
through discontinued operations), $0.6 million (of which $0.2 million was
reported through discontinued operations), and $0.7 million (of which $0.2
million was reported through discontinued operations) for the years-ended
December 31, 2009, 2008 and 2007, respectively.
The
following table summarizes the future minimum rental commitments on
non-cancelable operating leases at December
31, 2009:
(in
thousands)
|
||||
2010
|
$ | 4,394 | ||
2011
|
3,861 | |||
2012
|
3,839 | |||
2013
|
3,757 | |||
2014
|
2,626 | |||
Thereafter
|
1,565 | |||
Total
minimum future rental commitments
|
$ | 20,042 |
The
Company expects to receive $13.8 million in future rental payments from
non-cancelable subleases, which is not netted against the commitments
above.
Litigation
At
December 31, 2009, the Company and certain of its subsidiaries as well as
certain former and current officers, directors and employees are named as
defendants in various litigation matters arising in the ordinary course of
business. Certain of these proceedings include claims for substantial or
indeterminate compensatory or punitive damages, or for injunctive
relief.
In
accordance with ASC No. 440, “Commitments” (formerly
Statement of Financial Accounting Standards No. 5, “Accounting for Contingencies”
(“SFAS 5”)),
the Company establishes reserves for litigation matters when those matters
present loss contingencies that both are probable and can be reasonably
estimated. Once established, reserves may be adjusted when new information
is obtained.
It is the
opinion of the Company’s management that adequate provisions have been made for
losses with respect to litigation matters and other claims that existed at
December 31, 2009. Management believes the ultimate resolution of these
matters is not likely to have a material effect on its financial position,
results of operations or cash flows. Assessment of the potential outcomes
of these matters involves significant judgment and is subject to change, based
on future developments, which could result in significant changes.
Shareholder
Matters
In the
first half of 2008, the Company was named as a defendant in eleven (subsequently
reduced to nine) purported class action lawsuits and six (subsequently reduced
to two) derivative suits. In each of these class action lawsuits, the
plaintiff purports to represent a class of investors in the Company’s shares who
allegedly were injured by claimed misstatements in press releases issued and SEC
filings made between May 3, 2004, and January 28, 2008. The plaintiffs
seek unspecified damages for themselves and the shareholders of the class they
purport to represent. The class action lawsuits have been consolidated
into a single legal proceeding pending in the United States District Court for
the District of Maryland. By Court order, a single consolidated amended
complaint was filed in the class actions on December 5, 2008 and the cases will
proceed as one consolidated case. Similarly, a single consolidated amended
complaint was filed in the derivative cases on December 12, 2008 and these cases
will likewise proceed as a single case. In the derivative suits, the
plaintiffs claim, among other things, that the Company was injured because its
directors and certain named officers did not fulfill duties regarding the
accuracy of its financial disclosures. A derivative suit is a lawsuit
brought by a shareholder of a corporation, not on the shareholder's own behalf,
but on behalf of the corporation and against the parties allegedly causing harm
to the corporation. Any proceeds of a successful derivative action are
awarded to the corporation, except to the extent they are used to pay fees to
the plaintiffs’ counsel and other costs. The derivative cases and the
class action cases have all been consolidated before the same Court. Due
to the inherent uncertainties of litigation, and because these specific actions
are still in a preliminary stage, the Company cannot reasonably predict the
outcome of these matters at this time.
43
Navigant
Consulting
In
October 2008, Navigant Consulting, Inc. (“Navigant”) filed suit against
the Company for $7.8 million in consulting fees billed to the Company related to
Navigant’s services in connection with the restatement, development of
accounting policies and business unit services. In January 2010, the
Company and Navigant agreed to settle the dispute for a mutually agreeable
amount that was less than the claim. The Company included the $7.8 million
in “Accounts payables and accrued expenses” at December 31, 2009 and then
recorded a gain in first quarter 2010 for the difference between the claim and
settlement amounts.
SEC
Matters
After the
Company announced in September 2006 that it would be restating the financial
statements for 2005 and prior years, the Philadelphia regional office of the SEC
informed the Company that it was conducting an informal inquiry and requested
the voluntary production of documents and information concerning, among other
things, the reasons for the restatement. The Company provided the
requested documents and information and has cooperated fully with the informal
inquiry.
In
December 2009, the Company received correspondence from the SEC noting the
Company’s status as a non-current filer and advising the Company that the SEC
could, in the future, bring an administrative proceeding to revoke the Exchange
Act registration of the Company’s common shares and/or order, without further
notice, the suspension of trading of the Company’s common shares.
NOTE
15—EQUITY
Loss
Per Common Share
The
following table provides a summary of net loss to common shareholders as well as
information pertaining to weighted average shares used in the per share
calculations for each year-ended December 31, 2009, 2008 and 2007.
For the years-ended December 31,
|
||||||||||||
(dollars and shares in thousands)
|
2009
|
2008
|
2007
|
|||||||||
Net
loss from continuing operations
|
$ | (88,514 | ) | $ | (327,733 | ) | $ | (127,939 | ) | |||
Net
(loss) income from discontinued operations
|
(55,326 | ) | (46,122 | ) | 29,747 | |||||||
Net
loss to common shareholder
|
$ | (143,840 | ) | $ | (373,855 | ) | $ | (98,192 | ) | |||
Basic
weighted-average shares (1)
|
40,058 | 39,553 | 39,278 | |||||||||
Common
stock equivalents
|
− | − | − | |||||||||
Diluted
weighted-average shares
|
40,058 | 39,553 | 39,278 |
|
(1)
|
Includes
both common shares issued and outstanding, as well as non-employee
directors’ and employee deferred shares that have vested, but are not
issued and outstanding.
|
Common
share equivalents represent the dilutive effect of non-employee directors’ and
employee deferred shares that have vested as well as outstanding in-the-money
stock options using the treasury stock method. For the
years-ended December
31, 2009, 2008 and 2007, the Company had a net loss and thus, any incremental
shares would be anti-dilutive. Had the Company had net income in 2007,
ninety-three thousand common stock equivalents would have been included in the
2007 diluted weighted-average shares. The average number of anti-dilutive
options that were excluded from common stock equivalents for the years-ended
December 31, 2009, 2008 and 2007 were 446,143; 668,462 and 584,479,
respectively.
The
Company declared distributions of $0.33 and $2.08 per share for the years-ended
December 31, 2008 and 2007, respectively.
44
Perpetual
Preferred Shareholders’ Equity in a Subsidiary Company
At
December 31, 2009, TEB had perpetual preferred shares outstanding. These
shares have quarterly distributions which are payable (based on the stated
distribution rate) to the extent of net income. For this purpose, net
income is defined as TEB’s taxable income, as determined in accordance with the
U.S. Internal Revenue Code, plus any income that is exempt from federal
taxation, but excluding gain from the sale of assets. In addition to
quarterly distributions, the holders of both the cumulative perpetual preferred
shares and the cumulative mandatorily redeemable preferred shares receive an
annual capital gains distribution equal to an aggregate of 10% of any net
capital gains the Company recognized during the immediately preceding taxable
year, if any. There were no capital gains distributions made or
accumulated for the years-ended December 31, 2009, 2008 and 2007.
TEB’s
operating agreement with its preferred shareholders has covenants related to the
type of assets the Company can invest in as well as requirements that address
leverage restrictions, limitations on issuance of preferred equity interests,
limitations on cash distributions to the Company and certain requirements in the
event of merger, sale or consolidation.
The
following table summarizes the terms of the cumulative perpetual preferred
shares outstanding at December 31, 2009.
Issue Date
|
Number of
Shares
|
Liquidation
Preference
Per Share
|
Distribution
Rate
|
Next Remarketing
Date
|
Optional
Redemption Date
|
||||||||||||
Series A-2
Preferred Shares
|
October 19,
2004
|
10 | $ | 2,000,000 | 4.90 | % |
September 30,
2014
|
September 30,
2014
|
|||||||||
Series
A-3 Preferred Shares
|
November
4, 2005
|
9 | 2,000,000 | 4.95 |
September
30, 2012
|
September
30, 2012
|
|||||||||||
Series
A-4 Preferred Shares
|
November
4, 2005
|
8 | 2,000,000 | 5.13 |
September
30, 2015
|
September
30, 2015
|
|||||||||||
Series B-2
Preferred Shares
|
October 19,
2004
|
7 | 2,000,000 | 5.20 |
September 30,
2014
|
September 30,
2014
|
|||||||||||
Series
B-3 Preferred Shares
|
November
4, 2005
|
11 | 2,000,000 | 5.30 |
September
30, 2015
|
September
30, 2015
|
|||||||||||
Series C
Preferred Shares
|
October 19,
2004
|
13 | 1,000,000 | 9.75 |
September 30,
2012
|
September 30,
2012
|
|||||||||||
Series C-1
Preferred Shares
|
October 19,
2004
|
13 | 1,000,000 | 5.40 |
September 30,
2014
|
September 30,
2014
|
|||||||||||
Series C-2
Preferred Shares
|
October 19,
2004
|
13 | 1,000,000 | 5.80 |
September 30,
2019
|
September 30,
2019
|
|||||||||||
Series
C-3 Preferred Shares
|
November
4, 2005
|
10 | 1,000,000 | 5.50 |
September
30, 2015
|
September
30, 2015
|
|||||||||||
Series
D Preferred Shares
|
November
4, 2005
|
17 | 2,000,000 | 5.90 |
September
30, 2015
|
September
30,
2020
|
Each
series of cumulative perpetual preferred shares is equal in priority of payment
to its comparable series mandatorily redeemable preferred shares. Series A
are senior to Series B, which are collectively senior to Series C, which are
collectively senior to Series D.
The
cumulative perpetual preferred shares are subject to remarketing on the dates
specified in the table above. On the remarketing date, the remarketing
agent will seek to remarket the shares at the lowest distribution rate that
would result in a resale of the cumulative perpetual preferred shares at a price
equal to par plus all accrued but unpaid distributions, subject however, to a
cap. The cumulative perpetual preferred shares are not redeemable prior to
the remarketing dates. If the remarketing agent is unable to successfully
remarket these shares, distributions could increase and this increase could be
significant and adversely impact our financial condition and results of
operations. The Company may elect to redeem the preferred shares at their
liquidation preference plus accrued and unpaid distributions based on the
particular series at their respective remarketing dates.
Effective
September 30, 2009, the Series Exhibits for Series C Preferred Shares were
amended and restated through a remarketing to provide for distributions at a
rate of 9.75% (formerly at 4.70%). The Company is required to conduct the
next remarketing for the Series C Preferred Shares on September 30,
2012.
Noncontrolling
Interests
A
significant component of equity is comprised of outside investor interests in
entities that the Company consolidates. In addition to the preferred
shares discussed above, the Company has reported the following noncontrolling
interests within equity, in entities that the Company does not wholly own at
December 31, 2009, 2008 and 2007:
(in thousands)
|
December 31,
2009
|
December 31,
2008
|
December 31,
2007
|
|||||||||
Noncontrolling
interests in:
|
||||||||||||
Consolidated
LIHTC Funds
|
$ | 544,321 | $ | 3,946,934 | $ | 3,478,689 | ||||||
Consolidated
Lower Tier Property Partnership
|
9,941 | 27,112 | 29,931 | |||||||||
Other
consolidated entities
|
13,121 | 16,315 | 15,581 | |||||||||
Total
|
$ | 567,383 | $ | 3,990,361 | $ | 3,524,201 |
Substantially
all of these interests represent limited partner interests in partnerships or
the equivalent of limited partner interests in limited liability
companies. In allocating income between the Company and the noncontrolling
interest holders of the Company, the Company takes into account the legal
agreements governing ownership, and other contractual agreements and interests
the Company has with the consolidated entities. See Note 20, “Consolidated
Funds and Ventures” for further information.
45
NOTE
16—STOCK-BASED COMPENSATION
The
Company has stock-based compensation plans (“Plans”) for Non-employee
Directors (“Non-employee
Directors’ Stock-Based Compensation plan”) and stock-based compensation
plans for employees (“Employees’ Stock-Based Compensation
plan”).
Total
compensation expense recorded for these Plans was as follows for the years-ended
December 31, 2009, 2008 and 2007:
For the years-ended December 31,
|
||||||||||||
(in thousands)
|
2009
|
2008
|
2007
|
|||||||||
Employees’
Stock-based Compensation plan (1)
|
$ | 93 | $ | 234 | $ | 2,045 | ||||||
Non-employee
Directors’ Stock-based Compensation plan
|
381 | 999 | 888 | |||||||||
Total
|
$ | 474 | $ | 1,233 | $ | 2,933 |
|
(1)
|
Included
in discontinued operations is $0.1 million, $0.2 million and $1.9 million
for the years-ended December 31, 2009, 2008 and 2007,
respectively.
|
Employees’
Stock-Based Compensation Plan
The
Employees’ Stock-Based Compensation plan has 3,722,033 shares authorized to be
issued, of which 704,145 shares were still available to be issued at December
31, 2009. The employees’ plan authorizes grants of a broad variety of
awards; however, the Company has outstanding only two types of awards,
non-qualified common stock options and deferred share awards. Effective
December 31, 2006, the Company accounts for its employee stock options and
deferred share awards using the liability method of accounting.
Employee
Common Stock Options
The
Company measures the fair value of options granted using a lattice model for
purposes of recognizing compensation expense. The Company believes the
lattice model provides a better estimate of the fair value of options as it uses
a range of possible outcomes over an option term and can be adjusted for
exercise patterns. For options granted during 2007, the lattice model
generated a fair value of $2.40 per option. The Company did not grant any
options during 2008 or 2009. At December 31, 2009, 2008 and 2007, the per
share weighted average fair value for options outstanding was zero, four cents
and 29 cents, respectively. The most significant factor impacting the fair
value of the Company’s options was the significant decline in the Company’s
common stock price from January 1, 2007 to December 31, 2009.
The
following table summarizes option activity under the Employees’ Stock-Based
Compensation plan:
(dollars and options in thousands, except per
option data)
|
Number of
Options
|
Weighted-
average
Exercise
Price per
Option
|
Weighted-
average
Remaining
Contractual
Life (in years)
|
Aggregate
Intrinsic
Value
|
Year-End
Liability
|
|||||||||||||||
Outstanding
at January 1, 2007
|
626.1 | $ | 25.34 | 8.2 | $ | 4,293 | $ | 2,568 | ||||||||||||
Granted.
|
125.0 | 23.94 | ||||||||||||||||||
Exercised
(1)
|
(62.3 | ) | 16.88 | |||||||||||||||||
Outstanding
at December 31, 2007
|
688.8 | 25.85 | 8.4 | − | 111 | |||||||||||||||
Forfeited/Expired
|
(136.9 | ) | 24.71 | |||||||||||||||||
Outstanding
at December 31, 2008
|
551.9 | 26.14 | 7.3 | − | 23 | |||||||||||||||
Forfeited/Expired
|
(194.8 | ) | 25.48 | |||||||||||||||||
Outstanding
at December 31, 2009
|
357.1 | 26.50 | 6.3 | − | − | |||||||||||||||
Options
Exercisable at:
|
||||||||||||||||||||
December
31, 2007
|
292.1 | $ | 26.07 | 7.9 | $ | − | ||||||||||||||
December
31, 2008
|
462.7 | 26.07 | 7.3 | − | ||||||||||||||||
December
31, 2009
|
357.1 | 26.50 | 6.3 | − |
(1)
|
Options
settled in cash.
|
For the
years-ended December 31, 2009, and 2008 the Company recorded compensation
expense related to employee stock options of zero and $0.2 million
respectively. In 2007, due to a decline in the Company’s stock price, the
Company recognized an overall $(1.1) million credit in employees’ stock option
expense which, under the liability method of accounting, was an adjustment to
reduce the Company’s December 31, 2006 liability related to this
plan.
46
Employee
Deferred Shares
An
employee deferred share is a share award that typically has a four year vesting
schedule and also provides for the acceleration of vesting at the Company’s
discretion, upon a change in control, upon death or disability. The
deferred share award requires that the employee provide continuous service with
the Company from the grant date up to and including the date(s) on which the
award vests. Once the deferred shares vest, the Company typically issues
common shares to the employee; however, some employees elected to have the
Company delay the issuance of the shares until the Company becomes a current SEC
filer. In addition, due to the Company’s decline in stock value and the
resultant adverse tax consequences to the employees, the Company allowed
employees, within certain limitations, to elect to rescind their vested awards
in 2008 and 2009.
For the
years-ended December 31, 2009, 2008 and 2007 the outstanding liability for
deferred share awards was zero, $0.1
million and $3.3 million respectively.
The
following table summarizes deferred share activity under the Employees’
Stock-Based Compensation plan:
(shares in thousands)
|
Number of Shares
|
|||
Unvested
shares at January 1, 2007
|
233.3 | |||
Granted
|
187.1 | |||
Forfeited
|
(15.9 | ) | ||
Vested (1)
|
(185.3 | ) | ||
Unvested
shares at December 31, 2007
|
219.2 | |||
Forfeited
|
(28.9 | ) | ||
Rescinded
|
(66.0 | ) | ||
Vested (1)
|
(25.5 | ) | ||
Unvested
shares at December 31, 2008
|
98.8 | |||
Forfeited
|
(3.8 | ) | ||
Rescinded
|
(28.6 | ) | ||
Vested (1)
|
(54.9 | ) | ||
Unvested
shares at December 31, 2009
|
11.5 | |||
Shares
vested and expected to vest:
|
||||
December
31, 2007
|
186.5 | |||
December
31, 2008
|
95.0 | |||
December
31, 2009
|
11.5 |
(1)
|
Not
all employees elected to have shares issued upon the vesting date.
Total shares issued to employees were 70,050; 77,464 and 58,789 for the
years-ended December 31, 2009, 2008 and 2007,
respectively.
|
Non-employee
Directors’ Stock-Based Compensation Plan
During
2009 the Company approved a new plan for non-employee directors. This plan
increased the number of authorized shares by an additional 1,500,000 shares,
resulting in a total of 2,150,000 shares authorized to be granted under the
plan. A total of 1,048,340 shares were available to be issued under the
Non-employee Directors’ Stock-based Compensation plan at December 31,
2009. The Non-employee Directors’ Stock-based Compensation plan provides
for grants of non-qualified common stock options, common shares, restricted
shares and deferred shares.
47
Non-employee
Director Common Stock Options
The
following table summarizes option activity under the Non-employee Directors’
Stock-based Compensation plan:
(dollars and options in thousands, except per option
data)
|
Number of
Options
|
Weighted-
average
Exercise
Price per
Option
|
Weighted-
average
Remaining
Contractual
Life (in years)
|
Aggregate
Intrinsic
Value
|
||||||||||||
Outstanding
at January 1, 2007
|
125.0 | $ | 23.28 | 5.2 | $ | 1,115 | ||||||||||
Exercised
|
(2.5 | ) | 16.81 | |||||||||||||
Outstanding
at December 31, 2007 (1)
|
122.5 | 23.41 | 4.2 | − | ||||||||||||
Expired/Forfeited
|
(6.0 | ) | 21.75 | |||||||||||||
Outstanding
at December 31, 2008 (1)
|
116.5 | 23.50 | 3.4 | − | ||||||||||||
Expired/Forfeited
|
(7.5 | ) | 19.38 | |||||||||||||
Outstanding
at December 31, 2009 (1)
|
109.0 | 23.78 | 2.6 | − | ||||||||||||
Options
Exercisable at:
|
||||||||||||||||
December
31, 2007
|
120.2 | $ | 23.35 | 4.2 | $ | − | ||||||||||
December
31, 2008
|
116.5 | 23.50 | 3.4 | − | ||||||||||||
December
31, 2009
|
109.0 | 23.78 | 2.6 | − |
(1)
|
Includes
options vested and expected to
vest.
|
Non-employee
Director Restricted Shares and Deferred Shares
The
following table summarizes the restricted and deferred shares earned by the
directors for their services for each of the years-ended December 31, 2009, 2008
and 2007.
(dollars in
thousands, except
per share data)
|
Restricted
Shares Earned
|
Weighted-
average Grant
Date Share Price
|
Deferred
Shares Earned
|
Weighted-
average Grant
Date Share Price
|
Directors’ Fees
Expense
|
|||||||||||||||
2007
|
− | $ | − | 43,302 | $ | 18.87 | $ | 888 | ||||||||||||
2008
|
− | − | 439,605 | 1.37 | 999 | |||||||||||||||
2009
|
368,110 | 0.39 | 83,550 | 0.34 | 381 |
In prior
years, the directors primarily chose to earn their fees in deferred shares and
elected to defer the issuance of the shares. During 2009 the directors elected
to receive all of the deferred shares owed to them from previous years as well
as the 2009 deferred shares earned. When the deferred shares are issued,
they are issued as restricted shares. Therefore, the following table
summarizes the restricted shares issued to directors and their respective
weighted-average grant date share prices during the years-ended December 31,
2009, 2008 and 2007:
Restricted Shares
Issued
|
Weighted-
average Grant
Date Share Price
|
|||||||
2007
|
2,500 | $ | 16.81 | |||||
2008
|
− | − | ||||||
2009
|
807,313 | 4.88 |
For the
years-ended December 31, 2009, 2008 and 2007, the Company recognized $0.4
million, $1.0 million and $0.9 million in director fees expense of which $0.2
million, $0.3 million and $0.1million was paid in cash respectively.
Directors’ Fees Expense is reflected in “General and administrative” in the
consolidated statements of operations.
48
NOTE
17—INCOME TAXES
The
following table summarizes the components of the income tax expense for
continuing operations for the years-ended December 31, 2009, 2008 and
2007:
For the years-ended December 31,
|
||||||||||||
(in thousands)
|
2009
|
2008
|
2007
|
|||||||||
Federal
income tax (benefit) expense:
|
||||||||||||
Current
|
$ | − | $ | (1,532 | ) | $ | 1,579 | |||||
Deferred
|
(51 | ) | 1,543 | 26 | ||||||||
State
income tax expense:
|
||||||||||||
Current
|
659 | 124 | 1,418 | |||||||||
Deferred
|
− | − | − | |||||||||
Income
tax expense
|
$ | 608 | $ | 135 | $ | 3,023 |
Municipal
Mortgage & Equity, LLC is a publicly traded partnership (“PTP”) and as such, is taxed as
a partnership for federal and state income tax purposes. As a result of
this partnership treatment all of the Company’s pass-through entity income is
allocated to the common shareholders of the Company and the shareholders are
responsible for the inclusion of any items of income, gain, deduction or loss on
their tax returns and any tax liability that results. Therefore, the
Company does not have a liability for federal or state income taxes related to
the PTP income. Net income for financial statement purposes may differ
significantly from taxable income of the Company’s shareholders as a result of
differences between the tax basis and financial reporting basis of assets and
liabilities and the taxable income allocation requirements under the Company’s
Operating Agreement. The aggregate difference in the basis of the
Company’s PTP net assets for financial and tax reporting purposes cannot be
readily determined and since each investor’s tax basis in the Company’s net
assets is different, the Company cannot readily report on this
information.
In
addition, there are certain statutory limitations imposed by the Internal
Revenue Code with respect to the type of income that can be earned directly by
the PTP. As a result, the Company uses corporate subsidiaries to conduct
certain activities that may have an adverse affect on our status as a PTP.
These corporate subsidiaries are included in the overall consolidated financial
statements of the Company and generally are subject to federal and state income
taxes. Any taxable income (or loss) earned by the corporate subsidiaries
is not part of PTP taxable income and does not result in an allocation of
current taxable income (or loss) to shareholders.
The
following table reflects the effective income tax reconciliation from continuing
operations for the years-ended December
31, 2009, 2008 and 2007:
For the years-ended December 31,
|
||||||||||||
(in thousands)
|
2009
|
2008
|
2007
|
|||||||||
Loss
before income taxes
|
$ | (153,265 | ) | $ | (388,219 | ) | $ | (158,487 | ) | |||
Income
tax benefit at federal statutory rate (35%)
|
(53,643 | ) | (135,876 | ) | (55,470 | ) | ||||||
Permanent
differences:
|
||||||||||||
Loss
(income) from entities not subject to tax
|
3,651 | 46,137 | (19,750 | ) | ||||||||
State
income taxes, net of federal tax effect
|
(5,780 | ) | (9,804 | ) | (4,508 | ) | ||||||
Goodwill
impairment
|
− | 8,938 | 309 | |||||||||
Other
|
321 | (105 | ) | 946 | ||||||||
Change
in valuation allowance
|
56,059 | 90,845 | 81,496 | |||||||||
Income
tax expense
|
$ | 608 | $ | 135 | $ | 3,023 |
49
The
following table summarizes the deferred tax assets and deferred tax liabilities,
of which the net deferred liability amount is included in “Other liabilities” at
December 31, 2009, 2008 and 2007:
(in thousands)
|
December 31,
2009
|
December 31,
2008
|
December 31,
2007
|
|||||||||
Deferred
tax assets:
|
||||||||||||
Syndication
fees
|
$ | 1,176 | $ | 10,388 | $ | 20,405 | ||||||
Net
operating loss, tax credits and other tax carryforwards
|
164,211 | 81,467 | 37,138 | |||||||||
Guarantee
fees
|
6,570 | 12,135 | 12,261 | |||||||||
Asset
management fees
|
7,853 | 18,580 | 13,352 | |||||||||
Investments
in partnerships
|
14,195 | 40,537 | 7,234 | |||||||||
Loan
loss reserves
|
10,409 | 28,187 | 14,748 | |||||||||
Lower
of cost or market adjustments
|
8,691 | 5,171 | 2,727 | |||||||||
Derivative
financial instruments
|
7,133 | 4,935 | 11,379 | |||||||||
Other
|
10,068 | 16,661 | 12,577 | |||||||||
Total
deferred tax assets
|
230,306 | 218,061 | 131,821 | |||||||||
Less:
valuation allowance
|
(215,759 | ) | (175,650 | ) | (91,962 | ) | ||||||
Total
deferred tax assets, net
|
$ | 14,547 | $ | 42,411 | $ | 39,859 | ||||||
Deferred
tax liabilities:
|
||||||||||||
Mortgage
servicing rights, net
|
$ | − | $ | 38,846 | $ | 37,711 | ||||||
Goodwill
and intangible assets
|
− | 15,788 | 10,260 | |||||||||
Investments
in preferred stock
|
14,547 | − | − | |||||||||
Other
|
− | 1,866 | 2,665 | |||||||||
Total
deferred tax liabilities
|
$ | 14,547 | $ | 56,500 | $ | 50,636 | ||||||
Net
deferred tax liability
|
$ | − | $ | (14,089 | ) | $ | (10,777 | ) |
The
following table summarizes the change in the valuation allowance for the
years-ended December 31, 2009, 2008 and 2007:
For the years-ended December 31,
|
||||||||||||
(in thousands)
|
2009
|
2008
|
2007
|
|||||||||
Balance-January
1,
|
$ | 175,650 | $ | 91,962 | $ | 39,161 | ||||||
Additions
(subtractions) from discontinued operations
|
(15,950 | ) | (7,157 | ) | (28,695 | ) | ||||||
Additions
from continuing operations
|
56,059 | 90,845 | 81,496 | |||||||||
Balance-December
31,
|
$ | 215,759 | $ | 175,650 | $ | 91,962 |
At
December 31, 2009, 2008 and 2007, the Company determined that it was more likely
than not that the deferred tax assets would not be fully realized (primarily due
to continuing net operating losses related to its taxable subsidiaries) and
therefore, the Company continued to record a deferred tax asset valuation
allowance of $215.5 million, $175.7 million and $92.0
million, respectively. As required by ASC 740, the Company considered
information such as forecasted earnings, future taxable income and tax planning
strategies in measuring the required valuation allowance. The Company will
continue to assess whether the deferred tax assets are realizable and will
adjust the valuation allowance as needed.
As a
result of net operating losses and amended income tax returns (both filed and to
be filed) from tax years-ending December 31, 2004, 2005 and 2006, the Company
anticipates the receipt of federal and state income tax refunds. The
Company has federal income taxes receivable in the amount of $9.2 million, $9.2
million and $7.7 million at December
31, 2009, 2008 and 2007, respectively, reported through “Other assets.” In
addition, the Company has state income taxes receivable of $5.7 million, $5.9
million and $5.5 million at December 31, 2009, 2008 and 2007, respectively,
reported through “Other assets.” In February, 2010 the Company
collected $7.7 million of principal from the Internal Revenue Service related to
those amended tax return filings. In September, 2010, the Company filed an
additional net operating loss (“NOL”) carryback claim for the
remaining federal income tax receivable of $1.5 million. As part of the
Internal Revenue Service review of our income tax refund claim, resulting from
the filing of amended income tax returns for our corporate subsidiaries for the
tax years-ended December 31, 2004, 2005 and 2006, the Company was subject to
examination by the Internal Revenue Service for those periods. That
examination has concluded and the results did not result in a material change to
the consolidated financial statements. The Company’s tax returns since
2006 have not been subject to an examination.
At
December 31, 2009, 2008 and 2007, the Company had NOL carryforwards of $404.8
million, $193.9 million and $85.6
million, respectively, available to reduce future federal income taxes.
The NOL will begin to expire in 2027. The NOL available differs from the
amount utilized in computing the deferred tax asset due to accounting for equity
compensation under ASC No. 718, “Accounting for Equity
Compensation” (“ASC 718”)
(formerly Statement of Financial Accounting Standards No. 123(R), “Share-Based Payment”), which
prohibits the recognition of deferred tax assets (NOLs) for stock compensation
expense until the amount is realized and for the amortization of tax goodwill
under ASC 740. At December 31, 2009, 2008 and 2007, the Company had
$6.4 million, $6.3 million, and $5.1 million of unused investment tax credits
and affordable housing tax credit carryforwards for federal income tax purposes,
which will begin to expire in 2027.
50
Significant
judgment is required in determining and evaluating income tax positions.
The Company establishes additional provisions for income taxes when there are
certain tax positions that could be challenged and that may not be supportable
upon review by taxing authorities. On January 1, 2007, the
Company adopted
the provisions of ASC 740 related to accounting
for uncertain
tax positions. Upon adoption, there was no
cumulative effect on retained earnings.
The
Company has recorded a liability for unrecognized tax benefits, including
potential interest and penalties should the Company’s tax position not be
sustained by the applicable reviewing authority. This liability is
reported in “Other liabilities” in the consolidated balance sheets. A
reconciliation of the beginning and ending amount for unrecognized tax benefits
is as follows:
For the years-ended December 31,
|
||||||||||||
(in thousands)
|
2009
|
2008
|
2007
|
|||||||||
Balance-January
1,
|
$ | 3,104 | $ | 6,624 | $ | 905 | ||||||
Gross
additions for tax positions of prior years
|
32 | 40 | 1,466 | |||||||||
Gross
additions for tax positions of the current year
|
550 | − | − | |||||||||
Changes
to tax positions that only affect timing
|
(342 | ) | (3,560 | ) | 4,253 | |||||||
Balance-December
31,
|
$ | 3,344 | $ | 3,104 | $ | 6,624 |
Of the
uncertain tax position presented above, $3.0 million, $2.4 million and $2.4
million would have an impact on the effective tax rate for the periods ended
December 31, 2009, 2008 and 2007, respectively, in the event an unfavorable
settlement occurs with the respective tax authorities. The changes to tax
positions that only affect timing are comprised of temporary differences that,
if recognized, would increase the amount of the NOL carryforward and would be
subject to a full valuation allowance.
Included
in the Company’s income tax expense is interest and penalties related to
uncertain tax positions of $0.2 million for the year-ended December 31,
2009. There were no interest and penalties recognized in 2007 and
2008. The accrued liability for interest and penalties was $0.2 million
and $0.1 million for the years-ended December 31, 2009 and 2008,
respectively.
At
December 31, 2009, the balance of the uncertain tax position includes an
exposure of $0.6 million for state tax planning that may decrease as a result of
the expiration of the statute of limitations. In addition, the Company and
its subsidiaries are currently undergoing examinations for certain tax
jurisdictions including the states of Texas and Florida for tax years ending
December 31, 2004, 2005 and 2006. The Company does not expect significant
changes to result from the current jurisdictions under audit.
NOTE
18—RELATED PARTY TRANSACTIONS AND TRANSACTIONS WITH AFFILIATES
Transactions
with Gallagher Evelius & Jones LLP
Gallagher
Evelius & Jones LLP (“GEJ”) is a law firm that
provides legal services to the Company.
Richard
O. Berndt is the managing partner of GEJ and owns 6.5% of GEJ’s equity at
December 31, 2009. Mr. Berndt was a director of the Company until January
20, 2010. Mr. Stephen A. Goldberg, a partner of GEJ, was the Company’s
general counsel until October 30, 2009. As general counsel, Mr. Goldberg
was eligible for an annual stock award from the Company but otherwise received
no compensation directly from the Company. The Company pays GEJ for Mr.
Goldberg’s services at a discount to his standard hourly rate.
For the
years-ended December 31, 2009, 2008 and 2007, GEJ received payments of $3.3
million, $4.4 million and $5.9
million, respectively, in legal fees from the Company for legal work involving
the Company.
Transactions
with the Shelter Group, LLC (“Shelter Group”)
The
Shelter Group is a developer of, and provides property management services to
multifamily residential real estate projects. One of our tax-exempt bond
investments is secured by a multifamily project in which the Shelter Group has
an ownership interest. The Shelter Group also provides management services for
certain properties that serve as collateral for some of the Company’s tax-exempt
bond investments. During the years-ended December 31, 2009, 2008 and 2007,
there were two such property management contracts between the Company and
Shelter Group for which fees paid by the properties under these contracts
approximated $0.5 million for each year. Mark Joseph (Chairman of
MuniMae’s Board of Directors) has direct and indirect ownership interests in the
Shelter Group. The Company’s carrying value of the tax-exempt bond secured
by property owned by Shelter Group was $8.9 million, $9.1 million and $10.1
million at December 31, 2009, 2008 and 2007,
respectively.
51
Prior to
the sale of the TCE business, the Company acted as a tax credit equity
syndicator for investments in affordable housing projects developed by Shelter
Group. The total LIHTC Fund investment, including unfunded equity
commitments for projects developed by Shelter Group, was $78.1 million and $87.5
million, at December 31, 2008 and 2007, respectively. The LIHTC Funds that
invested in these projects were sold with the TCE business in 2009.
Transactions
with SCA Successor, Inc., SCA Successor II, Inc., and SCA Umbrella Limited
Liability Company (“SCA”)
Mr.
Joseph has direct and indirect ownership interests in SCA, entities that hold
directly or indirectly the general partner interests and limited partner
interests in certain real estate property partnerships which own properties that
serve as collateral for certain tax-exempt bonds that the Company holds.
The Company’s carrying value of the tax-exempt bonds secured by properties owned
by SCA was $87.7 million, $116.4 million and $136.6 million at December 31,
2009, 2008 and 2007, respectively.
NOTE
19—DISCONTINUED OPERATIONS
Business
Sales
Beginning
in late 2007, there was a major deterioration in the capital markets for
tax-exempt bonds, tax credit equity and commercial real estate and other assets
that were a major part of the Company’s business. The deterioration of
these markets led the Company to curtail significant aspects of its business and
to sell assets and businesses at substantial losses in order to obtain
funds the Company needed to meet commitments or to satisfy
creditors. The revenues, expenses and all other statement of operations
activity from the businesses that were sold, including the gains and losses on
dispositions, have been classified as “Loss from discontinued operations, net of
tax” and “Net losses allocable to noncontrolling interests from consolidated
funds and ventures – related to discontinued operations” in the
consolidated statements of operations. The applicable tax effect of this
income, expenses, and gain or loss on sale, if any, is included in discontinued
operations as well. The business disposition activity is outlined
below.
Renewable
Ventures Business
The
Renewable Ventures business was a reportable segment involved in the
development, operation and maintenance of renewable energy projects, as well as
in providing or arranging debt and equity financing for these projects.
This entity syndicated the tax credit equity associated with these projects
through investor funds, similar to our TCE business. The net assets, personnel
and related resources to conduct our Renewable Ventures business were sold in
March 2009. The total sales proceeds were $13.8 million, and the
Company recognized a net loss, after tax, of $18.3 million. The purchaser did
not acquire our general partner interests in two funds, for which the
Company guarantees the investor yields and the Company did not sell three
projects that the Company owned, two of which were fully impaired in 2007 and
the third of which was sold in March 2010. There are virtually no
cash flows related to the retained funds and the two remaining
projects.
Agency
Lending Business
The
Agency Lending business was a reportable segment that consisted of originating,
selling and servicing loans related to the affordable and market rate
multifamily housing market through the Fannie Mae, Freddie Mac and certain HUD
insured multifamily lending programs. The net assets, personnel and
related resources to conduct our Agency Lending business were sold in May 2009
at a net loss, after taxes of $56.8 million. In addition, the Company’s
goodwill related to this business segment of $25.5 million was fully impaired in
December 2008. The Company received total consideration of $57.4 million,
including $47.0 million in preferred stock from the purchaser; however, the
Company provided certain guarantees and indemnifications related to the sale
(see Note 4, “Investments in Preferred Stock” and Note 9, “Derivatives Financial
Instruments”).
TCE
Business
The TCE
business was a reportable segment that created investment funds and raised
capital from institutional investors for such funds, who in return received tax
credits and other tax benefits for investing in affordable housing
partnerships. The net assets, personnel and related resources to conduct
our TCE business were sold in July 2009 for $22.3 million (in cash). The
Company’s net gain on sale, after taxes, was $9.1 million which includes
gains of $46.8 million attributed to the reversal of losses previously
recognized due to the consolidation of LIHTC Funds and TCE related GP Take
Backs. The Company did not sell its general partner interest in 14
funds; these retained funds represent approximately 13% of the total assets
of the TCE business at the sale date. The Company outsourced the asset
management of these funds to the purchaser. The cash flows related to
these retained funds, which are nominal asset management fees and expenses,
will continue until dissolution of the funds, which is generally after the tax
credit compliance period expires and is estimated to range from 2021 to
2027.
Other
Sales
The
Company exited two other businesses in 2007 and recorded a combined net loss of
$0.1 million. No consideration was received by the Company except for the
buyer’s assumption of certain leases and other vendor payable
obligations.
52
Dispositions
of Consolidated Lower Tier Property Partnerships
The
Company also has discontinued operations related to certain consolidated Lower
Tier Property Partnerships where the Company has sold its interest and the
Company has no more continuing involvement related to the investment. In
these cases, the operations of the consolidated Lower Tier Property Partnerships
(including net gains on sale) are included in “Loss from discontinued
operations, net of tax” in the consolidated statements of
operations.
The
following table reflects the summary statement of operations information related
to the Company’s dispositions that were accounted for as discontinued
operations.
For the year-ended December 31, 2009
|
||||||||||||||||||||||||
Business Sales
|
||||||||||||||||||||||||
(in thousands)
|
Renewable
Ventures
|
Agency
|
TCE (2)
|
Other
|
Lower Tier
Property
Partnerships (3)
|
Total
|
||||||||||||||||||
Operations:
|
||||||||||||||||||||||||
Revenue
|
$ | 299 | $ | 8,601 | $ | 27,336 | $ | − | $ | 9,460 | $ | 45,696 | ||||||||||||
Expenses
|
11,922 | 5,696 | 35,412 | 56 | 10,202 | 63,288 | ||||||||||||||||||
Impairment
|
− | − | 29,983 | − | 3,278 | 33,261 | ||||||||||||||||||
Other
gains
|
− | 1,746 | 12,227 | − | − | 13,973 | ||||||||||||||||||
Equity
in losses from Lower Tier Property Partnerships
|
− | − | 133,879 | − | − | 133,879 | ||||||||||||||||||
Income
tax expense
|
− | − | 850 | − | − | 850 | ||||||||||||||||||
(Loss)
income from operations
|
(11,623 | ) | 4,651 | (160,561 | ) | (56 | ) | (4,020 | ) | (171,609 | ) | |||||||||||||
Disposal:
|
||||||||||||||||||||||||
Net
(loss) gain on discontinued operations
|
(16,254 | ) | (61,036 | ) | (1,604 | ) | − | 9,305 | (69,589 | ) | ||||||||||||||
Income tax benefit (1)
|
− | 4,243 | 10,696 | − | − | 14,939 | ||||||||||||||||||
Net
(loss) gain on sale
|
(16,254 | ) | (56,793 | ) | 9,092 | − | 9,305 | (54,650 | ) | |||||||||||||||
Net
(loss) income from discontinued operations
|
(27,877 | ) | (52,142 | ) | (151,469 | ) | (56 | ) | 5,285 | (226,259 | ) | |||||||||||||
Net
loss allocable to noncontrolling interests
|
− | − | 165,686 | − | 5,247 | 170,933 | ||||||||||||||||||
Net
(loss) income to common shareholders from discontinued
operations
|
$ | (27,877 | ) | $ | (52,142 | ) | $ | 14,217 | $ | (56 | ) | $ | 10,532 | $ | (55,326 | ) |
53
For the year-ended December 31, 2008
|
||||||||||||||||||||||||
Business Sales
|
||||||||||||||||||||||||
(in thousands)
|
Renewable
Ventures
|
Agency
|
TCE (2)
|
Other
|
Lower Tier
Property
Partnerships (3)
|
Total
|
||||||||||||||||||
Operations:
|
||||||||||||||||||||||||
Revenue
|
$ | 2,868 | $ | 13,412 | $ | 66,569 | $ | 2,668 | $ | 29,252 | $ | 114,769 | ||||||||||||
Expenses
|
18,771 | 13,913 | 77,878 | 4,906 | 30,963 | 146,431 | ||||||||||||||||||
Impairment
|
− | 26,384 | 154,270 | − | 5,984 | 186,638 | ||||||||||||||||||
Other
gains
|
− | 20,761 | 33,240 | − | − | 54,001 | ||||||||||||||||||
Equity
in losses from Lower Tier Property Partnerships
|
− | − | 322,007 | − | − | 322,007 | ||||||||||||||||||
Income
tax expense
|
− | − | 1,754 | − | − | 1,754 | ||||||||||||||||||
Loss
from operations
|
(15,903 | ) | (6,124 | ) | (456,100 | ) | (2,238 | ) | (7,695 | ) | (488,060 | ) | ||||||||||||
Disposal:
|
||||||||||||||||||||||||
Net
(loss) gain on discontinued operations
|
− | − | − | (651 | ) | 3,497 | 2,846 | |||||||||||||||||
Income
tax benefit
|
− | − | − | − | − | − | ||||||||||||||||||
Net
(loss) gain on sale
|
− | − | − | (651 | ) | 3,497 | 2,846 | |||||||||||||||||
Net loss
from discontinued operations
|
(15,903 | ) | (6,124 | ) | (456,100 | ) | (2,889 | ) | (4,198 | ) | (485,214 | ) | ||||||||||||
Net
(income) loss allocable to noncontrolling interests
|
23,332 | − | 416,612 | − | (852 | ) | 439,092 | |||||||||||||||||
Net
income (loss) to common shareholders from discontinued
operations
|
$ | 7,429 | $ | (6,124 | ) | $ | (39,488 | ) | $ | (2,889 | ) | $ | (5,050 | ) | $ | (46,122 | ) |
For the year-ended December 31, 2007
|
||||||||||||||||||||||||
Business Sales
|
||||||||||||||||||||||||
(in thousands)
|
Renewable
Ventures
|
Agency
|
TCE (2)
|
Other
|
Lower Tier
Property
Partnerships (3)
|
Total
|
||||||||||||||||||
Operations:
|
||||||||||||||||||||||||
Revenue
|
$ | 1,223 | $ | 31,959 | $ | 86,140 | $ | 5,194 | $ | 39,077 | $ | 163,593 | ||||||||||||
Expenses
|
16,747 | 18,587 | 83,921 | 2,822 | 38,406 | 160,483 | ||||||||||||||||||
Impairment
|
− | 5,744 | 103,419 | 10,513 | 8,586 | 128,262 | ||||||||||||||||||
Other gains
|
− | 8,680 | 16,510 | − | − | 25,190 | ||||||||||||||||||
Equity
in losses from Lower Tier Property Partnerships
|
− | − | 321,228 | − | − | 321,228 | ||||||||||||||||||
Income
tax expense (benefit)
|
− | − | 1,751 | (911 | ) | − | 840 | |||||||||||||||||
(Loss)
income from operations
|
(15,524 | ) | 16,308 | (407,669 | ) | (7,230 | ) | (7,915 | ) | (422,030 | ) | |||||||||||||
Disposal:
|
||||||||||||||||||||||||
Net
gain on discontinued operations
|
− | − | − | − | 9,969 | 9,969 | ||||||||||||||||||
Income
tax benefit
|
− | − | − | − | − | − | ||||||||||||||||||
Net
gain on sale
|
− | − | − | − | 9,969 | 9,969 | ||||||||||||||||||
Net
(loss) income from discontinued operations
|
(15,524 | ) | 16,308 | (407,669 | ) | (7,230 | ) | 2,054 | (412,061 | ) | ||||||||||||||
Net
loss allocable to noncontrolling interests
|
27,289 | − | 414,043 | − | 476 | 441,808 | ||||||||||||||||||
Net
income (loss) to common shareholders from discontinued
operations
|
$ | 11,765 | $ | 16,308 | $ | 6,374 | $ | (7,230 | ) | $ | 2,530 | $ | 29,747 |
|
(1)
|
The
Company had a net deferred tax liability related to its Agency Lending
business and its TCE business; therefore, upon sale of the businesses, the
write-off of the deferred tax liability resulted in a federal tax
benefit.
|
|
(2)
|
Includes
certain consolidated Lower Tier Property Partnerships that were sold as
part of the TCE business sale.
|
|
(3)
|
These
dispositions include the dispositions of the Company’s owned real estate
and consolidated Lower Tier Property Partnerships that were sold in the
normal course of business and exclude those that were sold as part of the
TCE business sale.
|
54
The
following table provides the assets and liabilities at the time of sale related
to the Company’s disposition of businesses and consolidated Lower Tier Property
Partnerships.
Business Sales / (Sale Date)
|
||||||||||||
(in thousands)
|
Renewable
Ventures
(March 2009)
|
Agency
(May 2009)
|
TCE (1)
(July 2009) |
|||||||||
Assets:
|
||||||||||||
Cash
and restricted cash
|
$ | − | $ | 12,597 | $ | − | ||||||
Investments
in unconsolidated ventures
|
− | − | 5 | |||||||||
Mortgage
servicing rights
|
− | 98,968 | − | |||||||||
Goodwill
and other intangibles
|
− | 10,700 | 69,985 | |||||||||
Other
assets
|
− | 10,010 | − | |||||||||
Assets
of consolidated funds and ventures:
|
||||||||||||
Investments
in Lower Tier Property Partnerships
|
− | − | 3,801,921 | |||||||||
Other
assets
|
32,138 | − | 248,040 | |||||||||
Total
assets
|
$ | 32,138 | $ | 132,275 | $ | 4,119,951 | ||||||
Liabilities:
|
||||||||||||
Guarantee
obligation
|
$ | − | $ | 11,525 | $ | − | ||||||
Other
liabilities
|
40 | 6,563 | 20,207 | |||||||||
Liabilities
of consolidated funds and ventures:
|
||||||||||||
Debt
|
− | − | 274,297 | |||||||||
Other
liabilities
|
− | − | 406,502 | |||||||||
Total
liabilities
|
$ | 40 | $ | 18,088 | $ | 701,006 | ||||||
Equity:
|
||||||||||||
Noncontrolling
interests in consolidated funds and ventures
|
$ | − | $ | − | $ | 3,396,287 |
Lower Tier Property Partnerships (2)
|
||||||||||||
(in thousands)
|
2009
|
2008
|
2007
|
|||||||||
Assets:
|
||||||||||||
Other
assets
|
$ | 11,309 | $ | 27,856 | $ | 36,967 | ||||||
Assets
of consolidated funds and ventures:
|
||||||||||||
Other
assets
|
103,445 | 82,269 | 12,995 | |||||||||
Total
assets
|
$ | 114,754 | $ | 110,125 | $ | 49,962 | ||||||
Liabilities:
|
||||||||||||
Liabilities
of consolidated funds and ventures:
|
||||||||||||
Debt
|
$ | 15,524 | $ | − | $ | 3,820 | ||||||
Other
liabilities
|
73,441 | 33,310 | 21,733 | |||||||||
Total
liabilities
|
$ | 88,965 | $ | 33,310 | $ | 25,553 | ||||||
Equity:
|
||||||||||||
Noncontrolling
interests (accumulated deficit) in consolidated funds and
ventures
|
$ | (1,495 | ) | $ | 1,388 | $ | 108 |
|
(1)
|
Includes
certain consolidated Lower Tier Property Partnerships that were sold as
part of the TCE business sale.
|
|
(2)
|
These
dispositions are all of the consolidated Lower Tier Property Partnerships
that were sold in the normal course of business and exclude those that
were sold as part of the TCE business
sale.
|
55
NOTE
20—CONSOLIDATED FUNDS AND VENTURES
Due to
the Company’s minimal ownership interest in certain consolidated entities, the
assets, liabilities, revenues, expenses, equity in losses from those entities’
unconsolidated Lower Tier Property Partnerships and the losses allocated to
the noncontrolling interests of the consolidated entities have been separately
identified in the consolidated balance sheets and statements of operations.
Third-party ownership in these consolidated funds and ventures is recorded in
equity as “Noncontrolling interests in consolidated funds and
ventures.”
The total
assets, by type of consolidated fund or venture, at December 31, 2009, 2008
and 2007, are summarized as follows:
(in thousands)
|
December 31,
2009
|
December 31,
2008
|
December 31,
2007
|
|||||||||
LIHTC
Funds
|
$ | 571,979 | $ | 4,809,604 | $ | 5,103,905 | ||||||
Consolidated
Lower Tier Property Partnerships
|
37,893 | 246,463 | 312,463 | |||||||||
Other
|
18,633 | 47,481 | 33,697 | |||||||||
Total
assets of consolidated funds and ventures
|
$ | 628,505 | $ | 5,103,548 | $ | 5,450,065 |
The
following provides a detailed description of the nature of these
entities.
LIHTC
Funds
In
general, the LIHTC Funds invest in limited partnerships that develop or
rehabilitate and operate multifamily affordable housing rental properties. These
properties generate tax operating losses and federal and state tax credits for
their investors, enabling them to realize a return on their investment through
reductions in income tax expense. The LIHTC Funds’ primary assets are their
investments in Lower Tier Property Partnerships, which are the owners of
the affordable housing properties. The LIHTC Funds account for these investments
using the equity method of accounting. The Company sold its general
partner interest in substantially all of the LIHTC Funds through the sale of its
TCE business in July 2009. However, the Company retained its general
partner interest in 11 LIHTC Funds which it continues to consolidate. The
Company also continues to consolidate two funds where the general partner
interest was sold, but the Company continues to be the primary
beneficiary. The Company’s general partner ownership interests of the
funds remaining at December 31, 2009 ranges from 0.01% to 0.04%.
Consolidated
Lower Tier Property Partnerships
Due to
financial or operating issues at a Lower Tier Property Partnership, the
Company will assert its rights to assign the general partner’s interest in the
Lower Tier Property Partnership to affiliates of the Company.
Generally, the Company will take these actions to either preserve the tax status
of the Company’s bond investments and/or to protect the LIHTC Fund’s interests
in the tax credits. As a result of its ownership interest, controlling
financial interest or its designation as the primary beneficiary, the Company
consolidates these Lower Tier Property Partnerships. A number of
these consolidated Lower Tier Property Partnerships were transferred to the
buyer of the TCE business in July 2009. At December 31, 2009, there
are two consolidated Lower Tier Property Partnerships due to GP Take Back
transactions.
Other
The
Company also has consolidated entities where it has been deemed to be the
primary beneficiary or the Company has a controlling interest. These
entities include non-profit organizations that provide charitable services and
programs for the affordable housing market, real estate mortgage funds that the
Company manages and Company sponsored solar funds where the Company is the
managing member.
The following section provides more information related to the assets of the consolidated funds and ventures at December 31, 2009, 2008 and 2007.
Asset
Summary:
(in thousands)
|
December 31,
2009
|
December 31,
2008
|
December 31,
2007
|
|||||||||
Investments
in unconsolidated Lower Tier Property Partnerships
|
$ | 499,714 | $ | 4,501,665 | $ | 4,800,496 | ||||||
Other
assets of consolidated funds and ventures:
|
||||||||||||
Cash,
cash equivalents and restricted cash
|
55,297 | 304,783 | 280,351 | |||||||||
Real
estate, net
|
37,044 | 156,191 | 256,136 | |||||||||
Assets
held for sale, primarily real estate
|
− | 68,365 | 44,493 | |||||||||
Other
assets
|
36,450 | 72,544 | 68,589 | |||||||||
Total
assets of consolidated funds and ventures
|
$ | 628,505 | $ | 5,103,548 | $ | 5,450,065 |
56
Substantially
all of the assets of the consolidated funds and ventures are restricted for use
by the specific owner entity and are not available for the Company’s general
use.
Investments
in unconsolidated Lower Tier Property Partnerships
The Lower
Tier Property Partnerships of the LIHTC Funds are considered VIEs;
although, in most cases it is the third party general partner who is the primary
beneficiary. Therefore, substantially all of the LIHTC Funds’ investments in
Lower Tier Property Partnerships are accounted for under the equity
method. The following table provides the investment balances in
unconsolidated Lower Tier Property Partnerships held by the LIHTC Funds and
the underlying assets and liabilities of the Lower Tier Property
Partnerships at December 31, 2009, 2008 and 2007:
(in thousands)
|
December 31,
2009
|
December 31,
2008
|
December 31,
2007
|
|||||||||
LIHTC
Funds:
|
||||||||||||
Funds’
investment in Lower Tier Property Partnerships
|
$ | 499,714 | $ | 4,501,665 | $ | 4,800,496 | ||||||
Total
assets of Lower Tier Property Partnerships (1)
|
$ | 1,572,689 | $ | 14,972,972 | $ | 14,380,158 | ||||||
Total
liabilities of Lower Tier Property Partnerships (1)
|
1,118,338 | 10,750,391 | 10,470,029 |
(1)
|
The
assets of the Lower Tier Property Partnerships primarily represent real
estate and the liabilities are predominantly mortgage
debt.
|
The
Company’s maximum exposure to loss from these unconsolidated Lower
Tier Property Partnerships is generally limited to the Company’s equity
investment (shown above), loans or advances and bond investments in these
partnerships. The Company’s total loan investment, including commitments to lend
to these partnerships at December 31, 2009, 2008 and 2007, was
$1.0 million, $135.1 million and $193.6 million, respectively.
The Company’s total bond investment, including commitments to advance to these
partnerships at December 31, 2009, 2008 and 2007, was $446.9 million,
$780.3 million and $901.8 million, respectively.
Real estate, net
Real
estate, net is comprised of the following at December 31, 2009, 2008 and
2007:
(in thousands)
|
December 31,
2009
|
December 31,
2008
|
December 31,
2007
|
|||||||||
Building,
furniture and fixtures
|
$ | 41,697 | $ | 176,804 | $ | 271,443 | ||||||
Accumulated
depreciation
|
(7,011 | ) | (43,121 | ) | (47,372 | ) | ||||||
Land
|
2,358 | 22,508 | 32,065 | |||||||||
Total
|
$ | 37,044 | $ | 156,191 | $ | 256,136 |
Depreciation
expense was $4.8 million, $12.5 million and $15.1 million, of which
$2.9 million, $10.6 million and $13.5 million is reported through
discontinued operations for the years-ended December 31, 2009, 2008 and
2007, respectively. Buildings are depreciated between 28 to 40 years. Furniture
and fixtures are depreciated between five to 20 years. The Company
recognized impairment losses $0.4 million, $6.6 million and $23.9 million for
the years-ended December 31, 2009, 2008 and 2007, respectively, all of which
were reported through discontinued operations. The Company recognized losses of
$31.6 million for the year-ended December 31, 2009, all of which were reported
through discontinued operations, on real estate assets reclassified to held for
sale for accounting purposes in 2009 just prior to the sale of such assets as
part of the TCE business sale. See Note 19, “Discontinued Operations” for
further information.
The
following section provides more information related to the liabilities of the
consolidated funds and ventures.
Liability
Summary
(in thousands)
|
December 31,
2009
|
December 31,
2008
|
December 31,
2007
|
|||||||||
Liabilities
of consolidated funds and ventures:
|
||||||||||||
Debt
|
$ | − | $ | 430,786 | $ | 779,121 | ||||||
Unfunded
equity commitments to unconsolidated Lower Tier Property
Partnerships
|
43,871 | 536,811 | 945,107 | |||||||||
Liabilities
related to assets held for sale, primarily mortgage debt
|
− | 58,334 | 42,024 | |||||||||
Other
liabilities
|
8,576 | 65,626 | 65,564 | |||||||||
Total
liabilities of consolidated funds and ventures
|
$ | 52,447 | $ | 1,091,557 | $ | 1,831,816 |
57
Debt
The
creditors of the Company’s consolidated funds and ventures do not have recourse
to the assets or general credit of the Company. At December 31, 2008 and
2007, the debt owed by the LIHTC Funds and consolidated Lower Tier Property
Partnerships had the following terms:
December 31, 2008
|
||||||||||||
(in thousands)
|
Carrying
Amount
|
Face Amount
|
Weighted-average
Interest Rates (1)
|
Maturity Dates
|
||||||||
LIHTC
Funds:
|
||||||||||||
Bridge
financing
|
$ | 233,042 | $ | 233,042 |
LIBOR
+ 0.5%
|
Various
dates through October 2010
|
||||||
Notes
payable
|
92,798 | 88,487 |
5.9%
|
Various
dates through January 2017
|
||||||||
Total
LIHTC Funds
|
325,840 | 321,529 | ||||||||||
Consolidated
Lower Tier Property Partnerships:
|
||||||||||||
Mortgage
debt (2)
|
161,602 | 179,551 |
6.2%
|
Various
dates through December 2060
|
||||||||
Total
debt
|
$ | 487,442 | $ | 501,080 |
(1)
|
Certain
institutions provide LIHTC Funds with interest credits based on cash
balances held. These credits are used to offset amounts charged for
interest expense on outstanding line of credit balances. These rates
exclude the impact of these rate reduction
programs.
|
(2)
|
The
carrying amount includes $56.7 million of mortgage debt reported in
“Liabilities related to assets held for
sale.”
|
December 31, 2007
|
|||||||||||||
(in thousands)
|
Carrying
Amount
|
Face Amount
|
Weighted-average
Interest Rates (1)
|
Maturity Dates
|
|||||||||
LIHTC
Funds:
|
|||||||||||||
Bridge
financing
|
$ | 498,587 | $ | 498,587 |
LIBOR
+ 0.5%
|
Various
dates through October 2010
|
|||||||
Notes
payable
|
132,817 | 123,607 |
6.1%
|
Various
dates through January 2017
|
|||||||||
Total
LIHTC Funds
|
631,404 | 622,194 | |||||||||||
Consolidated
Lower Tier Property Partnerships:
|
|||||||||||||
Mortgage
debt (2)
|
187,825 | 202,816 |
6.8%
|
Various
dates through December 2060
|
|||||||||
Total
debt
|
$ | 819,229 | $ | 825,010 |
(1)
|
Certain institutions provide
LIHTC Funds with interest credits based on cash balances held. These
credits are used to offset amounts charged for interest expense on
outstanding line of credit balances. These rates exclude the impact
of these rate reduction
programs.
|
(2)
|
The carrying amount includes
$40.1 million of mortgage debt reported in “Liabilities related to assets
held for sale.”
|
LIHTC
Funds
At
December 31, 2008 and 2007, three and seven LIHTC Funds, respectively, had
bridge financing arrangements. Bridge financing is a revolving line of credit
collateralized by investor subscriptions. Notes payable are term loan
agreements collateralized by investor subscriptions. During 2009, the
Funds with bridge financing and notes payable at the end of December 31, 2008
and 2007 were sold as part of the TCE business sale. Subscriptions
receivable were $804.9 million and $1.7 billion at December 31,
2008 and 2007, respectively, of which $102.8 million and
$146.3 million were pledged under note payable agreements and bridge
financing arrangements, respectively. Included in the carrying amount of
notes payable are unamortized discounts of $15.0 million and $22.7 million and
unamortized fair value premiums of $5.0 million and $9.2 million at
December 31, 2008 and 2007, respectively. Interest expense
related to the unamortized discounts was $1.8
million, $5.6 million and $7.9 million for the years-ended December 31, 2009,
2008 and 2007, respectively. Included as a reduction to interest expense
(reported through discontinued operations) related to the LIHTC Funds is premium
amortization of $1.5 million, $4.2 million and $4.5 million for the
years-ended December 31, 2009, 2008 and 2007, respectively. This
represents the amortization of net premiums recorded upon initial consolidation
of the LIHTC Funds in order to record the debt at fair value.
Consolidated
Lower Tier Property Partnerships
At
December 31, 2008 and 2007, the majority of the consolidated Lower
Tier Property Partnerships maintained debt balances which are predominantly
secured by the properties held by the Lower Tier Property Partnerships. The
primary lenders are banks and housing authorities. During 2009, these
Lower Tier Property Partnerships Funds were either sold as part of the TCE
business sale or were otherwise disposed of during 2009.
Included
in the carrying amount of the mortgage debt are unamortized discounts of $18.3
million and $16.2 million and unamortized fair value premiums of $0.3 million
and $1.3 million at December 31, 2008 and 2007, respectively. Interest
expense related to the unamortized discounts was $0.6 million, $1.0 million and
$2.3 million for the years-ended December 31, 2009, 2008 and 2007,
respectively. Included as a reduction to interest expense (reported
through discontinued operations) related to the consolidated Lower Tier Property
Partnerships is amortization related to the fair value premium of $0.1 million
for the years-ended December 31, 2008 and 2007. This represents the
amortization of net discounts recorded upon initial consolidation of the Lower
Tier Property Partnership in order to record the consolidated debt at fair
value.
58
Income
Statement Summary
(in thousands)
|
December 31,
2009
|
December 31,
2008
|
December 31,
2007
|
|||||||||
Revenue:
|
||||||||||||
Rental
and other income from real estate
|
$ | 2,867 | $ | 2,833 | $ | 1,615 | ||||||
Interest
and other income
|
2,675 | 3,329 | 21,198 | |||||||||
Total
revenue
|
5,542 | 6,162 | 22,813 | |||||||||
Expenses:
|
||||||||||||
Depreciation
and amortization
|
4,869 | 4,946 | 4,308 | |||||||||
Interest
expense
|
470 | 515 | 1,895 | |||||||||
Impairments
|
4,687 | 5,279 | 8,456 | |||||||||
Other
operating expenses
|
4,481 | 4,249 | 3,018 | |||||||||
Total
expenses
|
14,507 | 14,989 | 17,677 | |||||||||
Equity
in losses from Lower Tier Property Partnerships
|
(62,840 | ) | (61,843 | ) | (44,636 | ) | ||||||
Net
losses allocable to noncontrolling interests from consolidated funds and
ventures (from continuing operations)
|
74,731 | 69,829 | 42,995 | |||||||||
Net
income (loss) allocable to the common shareholders
|
$ | 2,926 | $ | (841 | ) | $ | 3,495 |
Income
Allocations between the Noncontrolling Interest Holders and the
Company
The
Company’s general partner interest in these consolidated funds and ventures is
generally a nominal ownership interest and therefore, normally the Company would
only record a nominal amount of income or loss associated with this interest;
however, in cases where the losses applicable to the noncontrolling interest
holder’s interest in the entity exceed the noncontrolling interest holder’s
equity capital in the entity, the Company will record all of the losses of the
consolidated entity. The Company recorded losses of $23.5 million and
$14.2 million for the years-ended December 31, 2007 and 2008 attributable to
noncontrolling interest holders whose capital accounts have been reduced to
zero. In 2009, as a result of ASC 810, the Company no longer records
losses related to noncontrolling interest holders when their capital account
reaches zero, but rather attributes the noncontrolling interest losses to the
noncontrolling interest’s equity even if that attribution results in a deficit
in the noncontrolling interest holder’s equity account.
In
addition to the Company’s ownership interest, the Company’s other contractual
arrangements need to be considered when allocating income or losses, since in
many cases, the Company’s income related to its contractual relationships are
eliminated in consolidation. Asset management fees, development fees,
interest income on loans and bonds and guarantee fee income represent some of
the more common elements eliminated by the Company upon consolidation and thus
these amounts become an allocation of income between the
noncontrolling interest holder and the Company.
59