Attached files

file filename
EX-31.1 - MENDOCINO BREWING CO INCv204336_ex31-1.htm
EX-32.1 - MENDOCINO BREWING CO INCv204336_ex32-1.htm
EX-32.2 - MENDOCINO BREWING CO INCv204336_ex32-2.htm
EX-31.2 - MENDOCINO BREWING CO INCv204336_ex31-2.htm
EX-10.103 - MENDOCINO BREWING CO INCv204336_ex10-103.htm
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q/A
 
(AMENDMENT NO. 1)
 
(Mark One)
 
x
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended  September 30, 2010
 
OR
 
¨
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
For the transition period from                                                  to ____________________
 
Commission file number 1-13636
 
Mendocino Brewing Company, Inc.
(Exact name of Registrant as Specified in its Charter)
 
California
 
68-0318293
(State or Other Jurisdiction of
 
(IRS Employer
Incorporation or Organization)
 
Identification No.)
 
1601 Airport Road, Ukiah, CA 95482
(Address of principal executive offices)
 
(707) 463-2087
(Registrant's Telephone Number, Including Area Code)
 
Not Applicable
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
 
Indicate by check mark whether the registrant (1) has filed all reports  required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x No ¨
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
(check one)
 
Large accelerated filer ¨   Accelerated filer ¨   Non-accelerated filer ¨ Smaller reporting company x
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
 
APPLICABLE ONLY TO CORPORATE ISSUERS:
 
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date:  The number of shares of the issuer's common stock outstanding as of November 12, 2010 is 12,427,262.

 

 
 
PART I
 
Item 1.
Financial Statements.
 
MENDOCINO BREWING COMPANY, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
 
   
September 30,
2010
(Unaudited)
   
December 31,
2009
 
ASSETS
           
Current Assets
           
Cash and cash equivalents
  $ 178,800     $ 140,900  
Accounts receivable, net of an allowance for doubtful accounts of $647,700 and $504,900, respectively
    5,154,600       11,267,700  
Inventories, net
    1,577,400       1,862,600  
Prepaid expenses
    449,900       543,300  
Total Current Assets
    7,360,700       13,814,500  
                 
Property and Equipment, net
               
      11,920,600       12,474,200  
Other Assets
               
Deposits and other assets
    184,000       288,200  
Intangibles, net
    47,600       47,600  
Total Other Assets
    231,600       335,800  
                 
Total Assets
  $ 19,512,900     $ 26,624,500  
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
                 
Current Liabilities
               
Secured lines of credit
  $ 2,761,900     $ 3,126,200  
Accounts payable
    6,020,000       12,088,200  
Accrued liabilities
    1,959,300       1,504,100  
Current maturities of notes to related parties including accrued interest of $1,286,400 and $0, respectively
    3,296,200       97,000  
Current maturities of obligations under long-term debt
    3,596,000       319,800  
Current maturities of obligations under capital leases
    102,300       142,700  
Total Current Liabilities
    17,735,700       17,278,000  
                 
Long-Term Liabilities
               
Notes to related parties including accrued interest of $0 and $1,218,400, respectively
    94,400       3,327,800  
Long term debt, less current maturities
    -       3,509,500  
Obligations under capital leases, less current maturities
    71,600       161,500  
Total Long-Term Liabilities
    166,000       6,998,800  
                 
Total Liabilities
    17,901,700       24,276,800  
                 
Stockholders' Equity
               
Preferred stock, Series A, no par value, with
               
liquidation preference of $1 per share; 10,000,000
               
shares authorized, 227,600 shares issued and outstanding
    227,600       227,600  
Common stock, no par value 30,000,000 shares authorized,
               
12,427,262 shares issued and outstanding
    15,043,300       15,043,300  
Accumulated comprehensive income
    465,100       436,800  
Accumulated deficit
    (14,124,800 )     (13,360,000 )
Total Stockholders' Equity
    1,611,200       2,347,700  
                 
Total Liabilities and Stockholders' Equity
  $ 19,512,900     $ 26,624,500  

See accompanying notes to these condensed financial statements.

 
1

 
 
MENDOCINO BREWING COMPANY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

   
THREE MONTHS ENDED
September 30
   
NINE MONTHS ENDED
September 30
 
   
2010
   
2009
   
2010
   
2009
 
Sales
  $ 9,894,300     $ 9,655,600     $ 27,089,500     $ 26,731,600  
Excise taxes
    324,500       206,900       724,400       635,200  
Net sales
    9,569,800       9,448,700       26,365,100       26,096,400  
Cost of goods sold
    6,955,700       7,156,600       19,466,700       19,476,300  
Gross profit
    2,614,100       2,292,100       6,898,400       6,620,100  
Operating expenses
                               
Marketing and distribution
    1,478,500       1,273,600       3,926,300       3,330,800  
General and administrative
    1,319,000       1,115,600       3,343,500       2,918,400  
Total operating expenses
    2,797,500       2,389,200       7,269,800       6,249,200  
Income (Loss) from operations
    (183,400 )     (97,100 )     (371,400 )     370,900  
Other income (expense)
                               
Other income
    8,200       8,500       19,700       20,800  
Gain (loss) on sale of equipment
    (3,600 )     700       4,600       7,200  
Interest expense
    (139,500 )     (158,900 )     (411,600 )     (428,800 )
Total other expenses
    (134,900 )     (149,700 )     (387,300 )     (400,800 )
Loss before income taxes
    (318,300 )     (246,800 )     (758,700 )     (29,900 )
Provision for income taxes
    3,500       4,900       6,100       5,700  
Net loss
  $ (321,800 )   $ (251,700 )   $ (764,800 )   $ (35,600 )
Other comprehensive income (loss),  net of tax Foreign Currency Translation Adjustment
    (100,300 )     13,300       28,300       (101,500 )
Comprehensive loss
  $ (422,100 )   $ (238,400 )   $ (736,500 )   $ (137,100 )
Net loss per common share – basic and diluted
  $ (0.03 )   $ (0.02 )   $ (0.06 )   $ (0.00 )
Weighted average common shares outstanding - Basic & diluted
    12,427,262       12,274,762       12,427,262       12,249,397  

See accompanying notes to these condensed financial statements.

 
2

 
 
MENDOCINO BREWING COMPANY, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

   
Nine Months Ended
 
   
September 30,
 
   
2010
   
2009
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net Loss
  $ (764,800 )   $ (35,600 )
Adjustments to reconcile net loss to net cash from operating activities:
               
Depreciation and amortization
    803,500       803,500  
Provision for doubtful accounts
    151,900       106,400  
Interest accrued on related party debt
    68,000       68,000  
Non cash compensation
          73,000  
Profit on sale of assets
    (4,600 )     (7,200 )
Changes in:
               
Accounts receivable
    5,497,500       (2,313,400 )
Inventories
    285,200       23,600  
Prepaid expenses
    78,200       (76,300 )
Deposits and other assets
    102,900       107,900  
Accounts payable
    (5,651,500 )     1,433,500  
Accrued liabilities
    472,100       427,500  
Net cash provided by operating activities
    1,038,400       610,900  
                 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Purchases of property, equipment, and leasehold improvements
    (264,800 )     (355,500 )
Proceeds from sale of fixed assets
    22,100       10,100  
Net cash used in investing activities
    (242,700 )     (345,400 )
                 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Net borrowing (repayment) on line of credit
    (310,200 )     51,300  
Repayment on long-term debt
    (325,400 )     (322,200 )
Payments on obligations under long term leases
    (124,200 )     (101,300 )
Net cash used in financing activities
    (759,800 )     (372,700 )
                 
EFFECT OF EXCHANGE RATE CHANGES ON CASH
    2,000       (2,900 )
                 
NET CHANGE IN CASH
    37,900       (109,600 )
                 
CASH AND CASH EQUIVALENTS, beginning of period
    140,900       273,700  
                 
CASH AND CASH EQUIVALENTS, end of period
  $ 178,800     $ 164,100  
                 
SUPPLEMENTARY CASH FLOW INFORMATION
               
Cash paid during the period for:
               
Income taxes
  $ 6,100       5,700  
Interest
  $ 343,600     $ 360,800  
Non-cash investing and financing activity
               
Assets acquired under capital leases
        $ 74,600  

See accompanying notes to these condensed financial statements.

 
3

 
 
MENDOCINO BREWING COMPANY, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
 
 
1.
Description of Operations and Summary of Significant Accounting Policies
 
Description of Operations
 
Mendocino Brewing Company, Inc., (the "Company", “we” or "MBC"), has two operating subsidiaries, Releta Brewing Company, ("Releta"), and United Breweries International (UK) Limited, ("UBIUK").  In the United States, MBC and Releta, operate two breweries that produce beer for the specialty "craft" segment of the beer market.  The breweries are located in Ukiah, California and Saratoga Springs, New York.  The majority of MBC's domestic sales are made in California.  We brew several brands, of which Red Tail Ale is our flagship brand.  In addition, we perform contract brewing for several other brands, and we hold a license to brew and distribute Kingfisher Premium Lager beer in the United States.
 
Our United Kingdom subsidiary, UBIUK, holds an exclusive license to brew and distribute Kingfisher Premium Lager beer from United Breweries Limited, an Indian Corporation. UBIUK is a holding company for UBSN Limited (“UBSN”).  UBSN distributes Kingfisher Premium Lager beer in the United Kingdom and Europe.  The distributorship is located in Maidstone, Kent in the United Kingdom.
 
Principles of Consolidation
 
The consolidated financial statements present the accounts of MBC and our wholly-owned subsidiaries, Releta and UBIUK.  All inter-company balances, profits and transactions have been eliminated.
 
Basis of Presentation and Organization
 
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with US generally accepted accounting principles ("US GAAP") for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by US GAAP for complete annual financial statements. In the opinion of our management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments, consisting only of normal recurring adjustments, except as otherwise indicated, considered necessary for a fair presentation of the financial condition, results of operations and cash flows for the periods presented. These condensed financial statements should be read in conjunction with the audited consolidated financial statements included in our most recent Annual Report on Form 10-K, as filed with the Securities and Exchange Commission, which contains additional financial and operating information and information concerning the significant accounting policies followed by us. The financial statements and notes are representations of our management and our Board of Directors, who are responsible for their integrity and objectivity.
 
Operating results for the three and nine months ended September 30, 2010 are not necessarily indicative of the results that may be expected for the year ending December 31, 2010 or any other future period.

 
4

 

2.  SIGNIFICANT ACCOUNTING POLICIES
 
There have been no significant changes in our significant accounting policies during the nine months ended September 30, 2010 compared to what we previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2009.
 
Cash and Cash Equivalents, Short and Long-Term Investments
 
For purposes of cash flows, we consider all highly liquid investments purchased with original maturities of three months or less to be cash equivalents.  Other investments with maturities less than twelve months from the balance sheet date are considered short-term investments and those with maturities greater than twelve months from the balance sheet date are considered long-term investments.
 
Fair Value of Financial Instruments. 
 
 
The levels of the fair value hierarchy established by ASC 820 are:
 
Level 1:  inputs are quoted prices, unadjusted, in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
 
Level 2:  inputs are other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.  A Level 2 input must be observable for substantially the full term of the asset or liability.
 
Level 3:  inputs are unobservable and reflect the reporting entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability.
 
At September 30, 2010 and December 31, 2009, respectively, we did not have any assets or liabilities which are recorded at fair value on a recurring basis.
 
We consider the recorded value of certain of our financial assets and liabilities, which consist primarily of cash and cash equivalents, accounts receivable, other current assets, accounts payable and accrued expenses, to approximate the fair value of the respective assets and liabilities at September 30, 2010 and December 31, 2009, respectively based upon the short-term nature of such assets and liabilities. Based on borrowing rates currently available to us for loans with similar terms, the carrying value of short and long term notes payable approximate fair value.
 
The carrying value of certain of the financial instruments, of other current assets and accrued expenses, approximate fair value due to their short maturities.

 
5

 

Deferred Financing Costs
 
Costs relating to obtaining financing are capitalized and amortized over the term of the related debt. Deferred financing costs were $311,300, and the related accumulated amortization at September 30, 2010 was $262,300.  Amortization of deferred financing costs charged to operations was $49,000 for the nine months ended September 30, 2010 and 2009, respectively.  We will continue to amortize these fees until 2011.  When a loan is paid in full, any unamortized financing costs are removed from the related accounts and charged to operations.
 
Concentration of Credit Risks
 
Financial instruments that potentially subject us to credit risk consist principally of trade receivables, cash deposits in excess of FDIC limits, and assets located in the United Kingdom.  Substantially all of our cash deposits are deposited with commercial banks in the US and the UK.
 
Wholesale distributors account for substantially all accounts receivable; therefore, this risk concentration is limited due to the number of distributors and the laws regulating the financial affairs of distributors of alcoholic beverages.  We have approximately $53,700 in cash deposits and $2,776,700 of accounts receivable due from customers located in the United Kingdom as of September 30, 2010.
 
Income Taxes
 
In the ordinary course of business, there are many transactions for which the ultimate tax outcome is uncertain. We account for income taxes in accordance with the FASB guidance for accounting for income taxes. This guidance prescribes the use of the liability method whereby deferred tax asset and liability account balances are determined based on differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.  Our Management believes that sufficient uncertainty exists regarding the future realization of deferred tax assets and, accordingly, we have provided for a full valuation allowance against net deferred tax assets.  In calculating tax expense, we take into account any change in the valuation allowance for deferred tax assets where the realization of various deferred tax assets is subject to uncertainty.

In June 2006, FASB issued guidance which supplements the guidance for accounting for income taxes. This guidance defines the confidence level that a tax position must meet in order to  be recognized in the financial statements. We regularly assess uncertain tax positions in each of the tax jurisdictions in which we have operations and account for the related financial statement implications. Unrecognized tax benefits are reported using the two-step approach under which tax effects of a position are recognized only if it is “more-likely-than not” to be sustained and the amount of the tax benefit recognized is equal to the largest tax benefit that is greater than fifty percent likely of being realized upon ultimate settlement of the tax position. Determining the appropriate level of unrecognized tax benefits requires us to exercise judgment regarding the uncertain application of tax law. The amount of unrecognized tax benefits is adjusted when information becomes available or when an event occurs indicating a change is appropriate. Future changes in unrecognized tax benefits requirements could have a material impact on our results of operations.

As a result of the implementation of the FASB guidance, we have not changed any of our tax accrual estimates. We file U.S. federal and U.S. state tax returns.

 
6

 
 
Basic and Diluted Loss per Share
 
In accordance with ASC 260 we compute basic earnings (loss) per share by dividing the earnings (loss) attributable to our common stockholders by the weighted average number of common shares outstanding during the period.  Basic net earnings (loss) per share exclude the dilutive effect of stock options or warrants and convertible notes.  If our operations result in net losses for any period, Diluted net loss per share would be the same as basic net loss per share, since the effect of any potentially dilutive securities would be excluded, as such securities would be anti-dilutive due to the net loss.  The computation of the dilutive effect of our outstanding convertible notes for the three and nine month periods ended September 30, 2010 and 2009, respectively is shown in the table below.
 
   
Three months ended
   
Nine months ended
 
   
9/30/2010
   
9/30/2009
   
9/30/2010
   
9/30/2009
 
Net loss
  $ (321,800 )     (251,700 )   $ (764,800 )     (35,600 )
Weighted average common shares outstanding
    12,427,262       12,274,762       12,427,262       12,249,397  
Basic net  loss per share
  $ (0.03 )     (0.02 )   $ (0.06 )     (0.00 )
Interest expense on convertible notes
  $       -     $       -  
Loss for the purpose of computing diluted net loss per share
  $ (321,800 )     (251,700 )   $ (764,800 )     (35,600 )
Incremental shares from assumed exercise of dilutive securities
          -             -  
Dilutive potential common shares
    12,427,262       12,274,762       12,427,262       12,249,397  
Diluted net loss per share
  $ (0.03 )     (0.02 )   $ (0.06 )     (0.00 )
 
Foreign Currency Translation
 
The assets and liabilities of UBIUK were translated at the United Kingdom pound sterling - US dollar exchange rates in effect at September 30, 2010 and December 31, 2009, and the statements of operations were translated at the average exchange rates for each of the three and nine months ended September 30, 2010 and 2009.  Gains and losses resulting from the translations were deferred and recorded as a separate component of consolidated stockholders' equity.  Cash at UBIUK was translated at exchange rates in effect at September 30, 2010 and December 31, 2009, and its cash flows were translated at the average exchange rates for each of the nine months ended September 30, 2010 and 2009.  Changes in cash resulting from the translations are presented as a separate item in the statements of cash flows.

 
7

 

Use of Estimates
 
The preparation of financial statements in conformity with US GAAP includes having our management make estimates and assumptions affecting the reported amounts of assets, liabilities, revenues and expenses, and disclosure of contingent assets and liabilities.  The amounts estimated could differ from actual results.  Significant estimates include the provision for doubtful accounts, depreciation and amortization periods, and the future utilization of deferred tax assets.  We have determined that deferred tax assets associated with our net operating loss carryforwards in the US may expire prior to utilization.  We have placed a valuation allowance on these assets in the US.
 
Comprehensive Loss
 
Comprehensive loss is composed of our net loss and changes in equity from non-stockholder sources.  The accumulated balances of these non-stockholder sources are reflected as a separate item in the equity section of the balance sheet.
 
The components of other comprehensive income (loss) for the three and nine months ended September 30, 2010 and 2009, respectively, are reflected as a separate item in the statements of operations.
 
Reportable Segments
 
We manage our operations through two business segments: brewing operations, including tavern and tasting room operations (domestic) and distributor operations (international).  The international business segment sells our products outside the United States.
 
We evaluate performance based on net operating profit.  Where applicable, portions of the administrative function expenses are allocated between the operating segments.  The operating segments do not share manufacturing or distribution facilities.  In the event any materials and/or services are provided to one operating segment by the other, the transaction is valued according to our transfer policy, which approximates market price.  The costs of operating the manufacturing plants are captured discretely within each segment.  Our property, plant and equipment, inventory, and accounts receivable are captured and reported discretely within each operating segment.
 
 
3
Liquidity and Management Plans
 
At September 30, 2010, we had cash and cash equivalents of $178,800, an accumulated deficit of $14,124,800, and a working capital deficit of $10,375,000.  $6,717,300 of the working capital deficit relates to our U.S. operations and is substantially due to the fact that our outstanding credit facilities with Marquette Business Credit, Inc. ("Marquette") and Grand Pacific Financing Corporation ("Grand Pacific"), respectively, are both scheduled to mature in June 2011.  In addition, our outstanding convertible promissory notes with United Breweries of America, Inc. ("UBA") which are currently subordinated to the Marquette and Grand Pacific credit facilities are also scheduled to mature in June 2011.  The $3,657,700 balance of our working capital deficit relates to our international operations and specifically losses incurred since 2005 in connection with our subsidiaries UBIUK and UBSN's operations in the United Kingdom.  (For additional information, see Item 2. "Management's Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources.")

 
8

 

We have had a history of past losses in our domestic operations in the United States as substantial infrastructure costs were incurred in advance of obtaining customers and generating revenue.  From March 31, 2009 to June 30, 2010, we were not in compliance with two financial covenants contained in our secured credit facility with Marquette.  As a result, a higher default interest rate under such credit facility has been assessed to us by Marquette with effect from April 1, 2009. As of September 30, 2010, we are again in compliance with such financial covenants and as such we anticipate that the interest rates will be adjusted to their pre-default rates so long as we continue to remain in compliance under the credit facility.
 
On March 25, 2010, United Breweries (Holdings) Limited ("UBHL") issued a letter of financial support on behalf of UBSN (the "Letter of Support"), to UBSN's accountants, to confirm that UBHL had agreed to provide funding on an as needed basis to UBSN to ensure that UBSN is able to meet its financial obligations as and when they fall due.  There is no maximum dollar limit on the amount of funds which UBHL will provide to UBSN specified in the Letter of Support.  The type of financial support provided by UBHL and the terms of such financial support are not specified in the Letter of Support.  UBHL's financial support to UBSN is contingent upon compliance with any applicable exchange control requirements and other applicable laws and regulations relating to the transfer of funds from India to the United Kingdom.  The Letter of Support was issued for at least a one year minimum period which runs through March 24, 2011.  Our management intends to request that UBHL continue to keep the Letter of Support in force beyond the minimum specified period, if necessary.  UBHL controls our two largest shareholders, UBA and Inversiones Mirabel S.A., respectively, and as such UBHL is our indirect majority shareholder.  UBHL represented in the Letter of Support that it has the requisite financial resources to meet its commitment to UBSN under the Letter of Support.  Our Chairman of the Board of Directors, Dr. Vijay Mallya, is also the Chairman of the Board of Directors of UBHL.
 
Our Management has taken several actions to enable us to meet our working capital needs through September 30, 2011, including reductions in discretionary expenditures, optimization of pricing and discounts to increase margins, acquisitions of brands to increase sales volume, introduction of new products and new packaging, and the expansion of our business in new territories.  In addition, we have also secured additional brewing contracts in an effort to utilize a portion of our excess production capacity.  We have also engaged an outside consultant to provide a strategic plan for the operations of the business.  We also plan on attempting to extend or refinance our credit facilities with Marquette and Grand Pacific which will mature in June 2011.  We may also seek additional capital infusions to support our operations.
 
If we are unable to extend the terms of or refinance our existing credit facilities which mature in June 2011 or obtain new credit facilities, it may result in a material adverse effect on our financial position and our ability to continue operations.  In addition, if it becomes necessary to seek UBHL's financial assistance under the Letter of Support and UBHL is either unable or unwilling to fulfill its commitment to UBSN under the Letter of Support or to extend the time period of such commitment if necessary, it may result in a material adverse effect on UBSN's, UBIUK's and our financial position and on our ability to continue operations.  In addition, if we are in default under our secured credit facilities, our lenders may seek to satisfy any outstanding obligations through recourse against the applicable pledged collateral which may include our real property, fixed and current assets.  The loss of any material pledged asset would likely have a material adverse effect on our financial position and results of operations.

 
9

 

 
4
Inventories
 
Consolidated inventories are stated at the lower of cost or market.  On a quarterly basis, we evaluate the carrying costs of our inventory to ensure that it is stated at the lower of cost or market.  Our products are typically not subject to obsolescence and consequently our reserves for slow moving and obsolete inventory have historically been zero.  Cash flows from the sale of inventory are reported in cash flows from operations in our consolidated statements of cash flow.  Inventories consist of the following:
 
   
September 30, 2010
   
December 31, 2009
 
Raw Materials
  $ 690,400     $ 591,600  
Beer-in-process
    280,300       241,300  
Finished Goods
    578,000       988,800  
Merchandise
    28,700       40,900  
TOTAL
  $ 1,577,400     $ 1,862,600  

  
5.
Line of Credit and Note Payable
 
In November 2006, Marquette Business Credit, Inc. ("Marquette") provided a line of credit drawable up to 85% of eligible receivables and 60% of eligible inventory for a period up to June 2011.  The borrowings are collateralized, with recourse, by certain eligible trade receivables up to a maximum percentage of 85% of the qualified net amounts of such receivables of each of MBC and Releta and 60% of MBC's and Releta's eligible inventory located in the US.  This facility carries interest at a rate of one-month LIBOR plus 4.25% and is secured by substantially all of the assets, excluding real property, of Releta and MBC. The amount outstanding on this line of credit as of September 30, 2010 was approximately $1,734,300.
 
We retain the right to recall any of the collateralized receivables under the line of credit, and the receivables are subject to recourse.  Therefore, the transaction does not qualify as a sale under the terms of Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities (ASC 860).  Included in our balance sheet as accounts receivable at September 30, 2010, are account balances totaling $2,377,900 of uncollected accounts receivables collateralized to Marquette under this facility.
 
On April 26, 2005, Royal Bank of Scotland Commercial Services Limited ("RBS") provided an invoice discounting facility to UBSN Limited for a maximum credit line of £1,750,000 based on 80% prepayment against qualified accounts receivable related to UBSN's United Kingdom customers.  The initial term of the facility was for a one year period after which time the facility automatically renewed and could be terminated by either party by providing the other party with nine months notice.  The facility carries an interest rate of 1.38% above the RBS base rate and a service charge of 0.10% of each invoice discounted.  The amount outstanding on this line of credit as of September 30, 2010 was approximately $1,027,600.

 
10

 

  
6.
Long-Term Debt
 
Long-term debt consists of the following as of September 30, 2010 and December 31, 2009:
 
   
September 30,
2010
   
December 31,
2009
 
Notes to a financial institution, payable in monthly installments of $20,500, plus interest at one month LIBOR plus 5.25% with a balloon payment of $622,400 due in June 2011; secured by substantially all assets of Releta Brewing Company and Mendocino Brewing Company, excluding real property at Ukiah.
  $ 806,900     $ 991,400  
                 
Note to a financial institution, payable in monthly installments of $27,300 including interest at prime plus 1.75% with a balloon payment of approximately $2,737,000 due in June 2011.
    2,789,100       2,837,900  
      3,596,000       3,829,300  
                 
Less current maturities
    3,596,000       319,800  
    $     $ 3,509,500  
 
   
7.
Notes to Related Parties
 
Subordinated Convertible Notes Payable
 
Notes payable to a related party consist of unsecured convertible notes to one of our shareholders, United Breweries of America ("UBA") with a total value of $3,201,800 as of September 30, 2010, including interest at the prime rate plus 1.5%, but not to exceed 10% per year.  The UBA notes include $1,286,400 and $1,218,400 of accrued interest at September 30, 2010 and December 31, 2009, respectively. Currently, the UBA notes are convertible into common stock at $1.50 per share.  However, upon the planned issuance of approximately 183,871 shares of common stock to Directors of the Company related to previously earned compensation for attendance at meetings for 2009 (the "Triggering Issuance"), the conversion rate protection provision of the unsecured convertible note dated March 2, 2005 shall apply resulting in a reduction of the conversion rate to approximately  $1.44 per share with respect solely to the March 2, 2005 note.  The UBA notes have been extended until June 2011.  UBA may demand payment within 60 days of the end of the extension period.
 
5% Notes Payable
 
Notes payable also includes an unsecured loan from Shepherd Neame Limited to UBSN  payable in annual installments of $89,700 with interest at 5% per year maturing in June 2013.  The amounts outstanding under this loan as of September 30, 2010 and December 31, 2009 were $188,800 and $291,000 respectively, including current maturities of $94,400 and $97,000 on those dates.

 
11

 

Capital Lease Obligations
 
We lease certain brewing equipment, vehicles and office equipment under agreements that are classified as capital leases the amounts of which are immaterial to these consolidated financial statements.  
 
  
8.
Commitments and Contingencies
 
Legal
 
We are periodically involved in legal actions and claims that arise as a result of events that occur in the normal course of operations.  We are not currently aware of any legal proceedings or claims that we believe will have, individually or in the aggregate, a material adverse effect on our financial position or results of operations.
 
Operating Leases
 
We lease many of our operating and office facilities for various terms under long-term, non-cancelable operating lease agreements.  The leases expire at various dates through 2015 and provide for renewal options ranging from month-to-month to five year terms.  In the normal course of business, it is expected that these leases will be renewed or replaced by leases of other properties.  The leases provide for increases in future minimum annual rental payments based on defined increases which are generally meant to correlate with the consumer price index, subject to certain minimum increases.  Also, the agreements generally require us to pay executory costs (real estate taxes, insurance and repairs).
 
We and our subsidiaries have various lease agreements for a sales office in Petaluma, California; land at our Saratoga Springs, New York, facility; a building in the United Kingdom; and certain personal property.  The land lease includes a renewal option for two additional five-year periods, which we intend to exercise.  Some leases are adjusted annually for changes in the consumer price index.  Certain of the leases will expire prior to the end of 2010.

Keg Management Agreement
 
In September 2009, we renewed our keg management agreement with MicroStar Keg Management LLC.  Under this arrangement, MicroStar provides all kegs for which we pay a service fee depending on the applicable territory.  The agreement is effective for five years ending in September 2014.  If the agreement is terminated, we are required to purchase four times the average monthly keg usage for the preceding six-month period from MicroStar.  We expect to continue this relationship. 
 
  
9.
Related-Party Transactions
 
Along with our subsidiaries we have entered into or amended several agreements with affiliated and related entities. Among these are a Market Development Agreement, a Distribution Agreement, and a Brewing License Agreement between MBC and UBSN; a Distribution Agreement between UBI and UBSN; a Trademark Licensing Agreement between MBC and Kingfisher of America, Inc.; and a License Agreement between UBI and UB Limited. UBSN is a party to a brewing agreement and a loan agreement with Shepherd Neame Limited ("Shepherd Neame"). Additional information about these transactions may be found in our  Annual Report on Form 10-K for the fiscal year ended December 31, 2009.

 
12

 

The following table reflects the value of our related party transactions for the nine months ended September 30, 2010 and 2009 and the balances outstanding as of September 30, 2010 and 2009.
 
   
2010
   
2009
 
Sales to Shepherd Neame
  $ 4,505,500     $ 4,459,700  
Purchases from Shepherd Neame
  $ 10,959,600     $ 11,039,000  
Expense reimbursement to Shepherd Neame
  $ 678,500     $ 872,800  
Interest expense related to UBA convertible notes
  $ 68,000     $ 68,000  
Accounts payable to Shepherd Neame
  $ 4,385,100     $ 6,571,400  
Accounts receivable from Shepherd Neame
  $ 828,800     $ 3,682,100  
 
 
10.
Stockholders' Equity
 
The following table summarizes equity transactions during the nine months ended September 30, 2010.
 
   
Series A Preferred
Stock
   
Common Stock
   
Other
Comprehensive
   
Accumulated
   
Total
 
   
Shares
   
Amount
   
Shares
   
Amount
   
Income
   
Deficit
   
Equity
 
                                           
Balance, December 31, 2009
    227,600     $ 227,600       12,427,262     $ 15,043,300     $ 436,800     $ (13,360,000 )   $ 2,347,700  
Net loss
    -       -       -       -       -       (764,800 )     (764,800 )
                                                         
Currency Translation Adjustment
    -       -       -       -       28,300       -       28,300  
                                                         
Balance, September 30, 2010
    227,600     $ 227,600       12,427,262     $ 15,043,300     $ 465,100     $ (14,124,800 )   $ 1,611,200  
 
Preferred Stock
 
Ten million shares of preferred stock have been authorized, of which 227,600 are designated as Series A preferred stock. Series A shareholders are entitled to receive cash dividends and/or liquidation proceeds equal, in the aggregate, to $1.00 per share before any cash dividends are paid on the common stock or any other series of preferred stock.  When the entire Series A dividend/liquidation proceeds have been paid, the Series A shares are automatically canceled and will cease to be outstanding.  Only a complete corporate dissolution will cause a liquidation preference to be paid.
 
  
Segment Information
 
Our business presently consists of two segments.  The first is brewing for wholesale to distributors and other retailers including beer for sale along with merchandise at the brewpub and retail merchandise store located at the Hopland brewery until October 2010 and at the Saratoga Springs brewery.  The second consists of distributing alcoholic beverages to retail establishments and restaurants in the United Kingdom, Europe and Canada.  A summary of each segment is as follows:

 
13

 
 
Nine months ended September 30, 2010
 
   
Domestic
Operations
   
Foreign
Territory
   
Corporate &
Others
   
Total
 
                         
Net Sales
  $ 11,500,900     $ 14,864,200     $ -     $ 26,365,100  
Operating Income (Loss)
  $ 574,500     $ (945,900 )   $ -     $ (371,400 )
Identifiable Assets
  $ 12,110,200     $ 4,387,200     $ 3,015,500     $ 19,512,900  
Depreciation & Amortization
  $ 452,500     $ 351,000     $ -     $ 803,500  
Capital Expenditures
  $ 46,700     $ 218,100     $ -     $ 264,800  
 
Nine months ended September 30, 2009
 
   
Domestic
Operations
   
Foreign
Territory
   
Corporate &
Others
   
Total
 
                         
Net Sales
  $ 11,184,900     $ 14,911,500     $ -     $ 26,096,400  
Operating Income
  $ 335,800     $ 35,100     $ -     $ 370,900  
Identifiable Assets
  $ 12,846,200     $ 9,407,600     $ 2,607,500     $ 24,861,300  
Depreciation & Amortization
  $ 448,800     $ 354,700     $ -     $ 803,500  
Capital Expenditures
  $ 126,700     $ 303,400     $ -     $ 430,100  
 
  
12.
Unrestricted Net Assets
 
UBIUK has undistributed losses of approximately $2,402,800 as of September 30, 2010.  Under UBSN's line of credit agreement with RBS, distributions and other payments to us from our subsidiary are not permitted if retained earnings drop below approximately $1,573,000.  Condensed financial information of MBC together with Releta  is as follows:

 
14

 
 
   
September 30, 2010
   
December 31, 2009
 
   
(unaudited)
       
Assets
           
Cash and Cash Equivalents
  $ 125,100     $ 46,700  
Accounts receivable, net
    2,377,900       1,695,500  
Inventories, net
    1,577,400       1,862,600  
Other current assets
    280,900       161,400  
Total current assets
    4,361,300       3,766,200  
                 
Investment in UBIUK
    1,225,000       1,225,000  
Property and equipment, net
    10,532,800       10,889,600  
Other assets
    231,600       335,800  
Total assets
  $ 16,350,700     $ 16,216,600  
                 
Liabilities and Stockholders' Equity
               
Line of credit
  $ 1,734,300     $ 1,562,900  
Accounts payable
    1,247,000       1,546,900  
Accrued liabilities
    1,249,800       831,400  
Current maturities of debt and capital leases
    3,645,700       381,500  
Notes payable to related parties
    3,201,800          
Total current liabilities
    11,078,600       4,322,700  
                 
Intercompany payable to UBIUK
    84,500       275,100  
Long-term debt and capital leases
    50,600       3,594,800  
Notes payable to related parties
          3,133,800  
Total long-term liabilities
    135,100       7,003,700  
Total liabilities
  $ 11,213,700     $ 11,326,400  
                 
Stockholders' equity
               
Preferred stock
    227,600       227,600  
Common stock
    15,043,300       15,043,300  
Accumulated deficit
    (10,133,900 )     (10,380,700 )
Total stockholders' equity
    5,137,000       4,890,200  
Total liabilities and stockholders' equity
  $ 16,350,700     $ 16,216,600  

 
15

 

 
12.
Unrestricted Net Assets (continued)
 
Statements of Operations
 
Three Months ended
September 30
   
Nine months ended
September 30
 
   
2010
   
2009
   
2010
   
2009
 
   
(unaudited)
   
(unaudited)
   
(unaudited)
   
(unaudited)
 
Net sales
  $ 4,293,300     $ 3,758,700     $ 11,500,900     $ 11,184,900  
Cost of goods sold
    3,163,000       2,912,500       8,596,900       8,524,300  
Sales, marketing, and retail expenses
    358,800       344,300       1,016,000       964,100  
General and administrative expenses
    482,400       448,500       1,403,300       1,447,700  
Income from operations
    289,100       53,400       484,700       248,800  
                                 
Other (income)
    (39,400 )     (39,700 )     (113,400 )     (122,000 )
Interest expense
    115,200       122,700       345,200       349,400  
Provision for taxes
    3,500       4,900       6,100       5,700  
Net income (loss)
  $ 209,800     $ (34,500 )   $ 246,800     $ 15,700  

Statements of Cash Flows
 
Nine months ended September 30
 
   
2010
   
2009
 
   
(unaudited)
   
(unaudited)
 
Cash flows from operating activities
  $ 424,300     $ 589,500  
Purchase of property and equipment
    (46,700 )     (126,700 )
Proceeds from sale of fixed assets
          9,300  
Net borrowing (repayment) on line of credit
    171,400       (53,200 )
Repayment on long term debt
    (233,300 )     (229,700 )
Payment on obligation under capital lease
    (46,700 )     (46,500 )
Net change in payable to UBI
    (190,600 )     (193,500 )
Increase (decrease) in cash
    78,400       (50,800 )
Cash and cash equivalents, beginning of period
    46,700       105,400  
Cash and cash equivalents, end of period
  $ 125,100     $ 54,600  
 
  
13.
Income Taxes
 
 In the nine months ending September 30, 2010 and 2009, respectively, our only recorded tax expense was for state franchise taxes.  We did not report any income tax expense due to the availability of deferred tax assets available to offset our taxable income, if any, in the United States and the United Kingdom.  We have established a full valuation allowance against our deferred tax assets based on our assessment that we do not yet meet the criteria that deferred tax assets will more likely than not be realized.  During the three and nine months ending September 30, 2010 and 2009, our effective tax rates were de minimus.  The difference between our effective tax rates and the 35% United States federal statutory tax rate and the United Kingdom's statutory tax rate resulted primarily from a tax benefit related to a reduction in the federal and state deferred tax asset valuation allowance.
 
Our major tax jurisdictions are (i) United States (federal), (ii) California (state), (iii) New York (state) and (iv) United Kingdom.  Tax returns remain open to examination by the applicable governmental authorities for tax years 2005 through 2009.  The federal and state taxing authorities may choose to audit tax returns for prior years due to significant tax attribute carryforwards for those prior years.  However, such audits will be limited to adjustments to such carryforward tax attributes.  We are not currently being audited in any major tax jurisdiction.

 
16

 

   
14.
Subsequent Events
 
The lease of the premises located in Hopland, California where our brewpub and gift store was located expired on June 30, 2010 and was thereafter continued on a month-to-month basis until October 15, 2010. The landlord did not extend the term of the lease and opted not to continue our month-to-month tenancy and as a result we vacated the Hopland premises on October 15, 2010.  Therefore, we are in the process of evaluating our options to relocate our brewpub and gift store to a different location. We anticipate that the financial impact of this relocation shall not have a material adverse effect on our results of operations.

On November 11, 2010, we received notice that one of our customers, Dovey Wines, who has a current outstanding accounts receivable balance of $339,300 (£215,717), had been placed in receivership for liquidation.  As a result of the contemplated liquidation of Dovey Wines, we have reserved approximately $307,000 (£200,000) as a bad debt provision related to the Dovey Wines liquidation in the third quarter of fiscal year 2010.

Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations.
 
The following discussion summarizes the significant factors affecting our consolidated operating results, financial condition and liquidity/cash flows for the three and nine months ended September 30, 2010, compared to the three and nine months ended September 30, 2009. This discussion should be read in conjunction with our Consolidated Financial Statements and Notes included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2009.
 
In this Report, the terms "we", "us", "our", and "the Company" and its variants are generally used to refer to Mendocino Brewing Company, Inc. and our subsidiaries, while the term "MBC" is used to refer to Mendocino Brewing Company, Inc. as an individual entity standing alone.
 
Forward Looking Statements
 
Various portions of this Quarterly Report, including but not limited to, the section captioned "Management's Discussion and Analysis of Financial Condition and Results of Operations," contain forward-looking information. Such information involves risks and uncertainties that are based on current expectations, estimates and projections about our  business, Management's beliefs, and assumptions made by Management. Words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," and variations of those and similar words are intended to identify such forward-looking information. Any forward-looking statements made by us are intended to provide investors with additional information with which they may assess our future potential. All forward-looking statements are based on assumptions about an uncertain future and are based on information available at the date such statements are issued. Actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking information due to numerous factors, including but not limited to: changes in the pricing environment for our products; changes in demand for malt beverage products in different geographical markets; changes in distributor relationships or performance; changes in customer preference for our malt beverage products; regulatory or legislative changes; the impact of competition; changes in raw materials prices; availability of financing for operations; changes in interest rates; changes in our foreign beer and/or restaurant business, and other risks discussed elsewhere in this Quarterly Report and from time to time in our Securities and Exchange Commission (the "Commission") filings and reports. In addition, such statements could be affected by general industry and market conditions and growth rates, and in general domestic and foreign (specifically European) economic and political conditions. We undertake no obligation to update these forward-looking statements to reflect facts, circumstances, assumptions or events that occur after the date the forward-looking statements are made or to publicly release the results of any revision to these forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements.

 
17

 

Critical Accounting Policies
 
There have been no significant changes in our accounting policies during the nine months ended September 30, 2010 compared to what was previously disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2009.
 
The process of preparing financial statements, in accordance with generally accepted accounting principles in the United States ("US GAAP") requires our management to make estimates and judgments regarding certain items and transactions.  These judgments are based on historical experience, current economic and industry trends, information provided by outside sources, and management estimates.  It is possible that materially different amounts could be recorded if these estimates and judgments change or if our actual results differ from these estimates and judgments.  We consider the following to be our most significant critical accounting policies which involve the judgment of our management.
 
Revenue Recognition
 
We recognize revenue from sales upon the transfer of title for the goods.  We classify amounts billed to customers for shipping and handling as revenues, with the related shipping and handling costs included in cost of goods sold.
 
We account for cash consideration paid to customers for services or product placement fees as a reduction in revenue rather than as an expense.
 
Inventories
 
Consolidated inventories are stated at the lower of cost or market.  On a quarterly basis, we evaluate the carrying costs of our inventory to ensure that it is stated at the lower of cost or market.  Our products are typically not subject to obsolescence and consequently our reserves for slow moving and obsolete inventory have historically been zero.  Cash flows from the sale of inventory are reported in cash flows from operations in our consolidated statement of cash flows.
 
Income Taxes
 
We conduct operations in separate legal entities which are located in different tax jurisdictions; as a result, income tax amounts are reflected in our consolidated financial statements for each of such tax jurisdictions.
 
We record net operating losses and credit carryforwards in the event we expect such benefits to be realized.  Deferred taxes result from differences between the financial and tax bases of our assets and liabilities and are adjusted for changes in tax rates and tax laws when changes are enacted.  We record valuation allowances to reduce our deferred tax assets when it is more likely than not that a tax benefit will not be realized.
 
In assessing the realizability of deferred tax assets, we consider whether it is more likely than not that some portion or all of the deferred tax assets will not be realized.  The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible.  We consider the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making our assessment.  Based upon the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax assets are deductible, we believe it is more likely than not that we will realize the benefits of these deductible differences, net of our existing valuation allowances.

 
18

 

Segment Information
 
Prior to 2001, our business operations were exclusively located in the United States, and were divided into two segments, manufacturing and distribution of beer, which accounted for the majority of the our gross sales, and retail sales (primarily at the our tasting rooms and merchandise stores) which generally accounted for less than 5% of gross sales (by revenue). With our acquisition of United Breweries International (UK), Ltd. ("UBI") in August 2001, however, we gained a new business segment, distribution of beer outside the United States, primarily in the U.K. and Ireland, continental Europe, and Canada (the "Foreign Territory"). This segment accounted for 54% of our gross sales during the first nine months of both 2010 and 2009, with our United States operations, including manufacturing and distribution of beer as well as retail sales (the "Domestic Operations") accounting for the remaining 46% during the first nine months of 2010 and 2009.  With expanded wholesale distribution of beer and the closure of the Hopland brewpub and gift shop, we anticipate that retail sales, as a percentage of total sales, will decrease proportionally to the expected increase in our wholesale sales.
 
Seasonality
 
Sales of our products are somewhat seasonal. Historically, sales volumes in all geographic areas have been comparatively low during the first quarter of the calendar year in both our Domestic Territory and Foreign Territory. In our Domestic Territory, sales volumes have been stronger during the second and third quarters and slower again during the fourth quarter, while in our Foreign Territory the fourth quarter has generated stronger sales volume. The volume of sales in any given area may also be affected by local weather conditions. Because of the seasonality of our business, results for any one quarter are not necessarily indicative of our results for the full fiscal year.
 
Summary of Financial Results
 
We ended the first nine months of 2010 with a net loss of $764,800, as compared to a net loss of $35,600 for the same period in 2009.  As set forth more fully under "Results of Operations," below, during the first nine months of 2010 we experienced an increase in net sales of $268,700 compared to the first nine months of 2009. Costs of goods sold decreased by $9,600 and operating expenses increased by $1,020,600, all of which contributed to our results for the period.
 
Results of Operations
 
Three Months Ended September 30, 2010 Compared To
Three Months Ended September 30, 2009
Net Sales
 
Overall net sales for the third quarter of 2010 were $9,569,800, an increase of $121,100, or 1.3%, compared to $9,448,700 for the third quarter of 2009 due to increases in sales in the Domestic Operations.
 
Domestic Operations:  Our net sales for the third quarter of fiscal year 2010 were $4,293,300 compared to $3,758,700 for the corresponding period in 2009, an increase of $534,600, or 14.2%.  Our total sales volume increased to 21,600 barrels in the third quarter of 2010 from 18,500 barrels in the third quarter of 2009 for a net increase of 3,100 barrels, or 16.8%.  Sales of contract brands brewed by us for third parties increased by 2,500 barrels or 68%, sales volume of the Kingfisher brand increased by 100 barrels or 2.9% and that sales of  our own brands increased by 500 barrels or 4.2%.

 
19

 

Foreign Territory:  Our net sales for the third quarter of fiscal year 2010 were $5,276,500 (£3,402,900) compared to $5,690,000 (£3,491,400) during the corresponding period of 2009, a decrease of $413,500, or 7.3% mainly due to decreased sales volume and exchange rate fluctuation, which declines were partially offset by higher sales prices.  During the third quarter of 2010 UBSN sold 16,100 barrels compared to a sales volume of 18,100 barrels during the same period in 2009, a decrease of 2,000 barrels or 11%.  When measured from period to period in Pounds Sterling (which is the basic currency of account for the Foreign Territory), our net sales in the Foreign Territory decreased by 2.5%.
 
Cost of Goods Sold
 
Cost of goods sold as a percentage of our net sales during the third quarter of fiscal year 2010 equaled 72.7%, as compared to 75.7% during the corresponding period of 2009, mainly due to decreased costs of materials.
 
Domestic Operations:  Cost of goods sold as a percentage of net sales in the United States during the third quarter of 2010 decreased to 73.7%, as compared to 77.8% during the corresponding period of 2009 due to decreases in the cost of materials.
 
Foreign Territory: Cost of goods sold as a percentage of net sales in the United Kingdom during the third quarter of 2010 decreased to 72.5%, as compared to 75.1% during the corresponding period of 2009 (in each case as calculated in U.S. dollars, after taking into account the effects of exchange rate fluctuations) mainly due to product mix and exchange rate fluctuations.
 
Gross Profit
 
Gross profit for the third quarter of 2010 increased to $2,614,100, from $2,292,100 during the corresponding period of 2009, representing an increase of $322,000 or 14% due to increase in sales volume and decreases in the cost of goods sold.  As a percentage of our net sales, gross profit during the third quarter of 2010 increased to 27.3% from 24.3% for the third quarter of 2009.
 
Operating Expenses
 
Operating expenses for the third quarter of fiscal year 2010 were $2,797,500, an increase of $408,300, or 17.1%, as compared to $2,389,200 for the corresponding period of 2009.  Our operating expenses consist of marketing, distribution and general and administrative expenses.
 
Marketing and Distribution Expenses:  Marketing and distribution expenses for the third quarter of fiscal year 2010 equaled $1,478,500, as compared to $1,273,600 for the third quarter of fiscal year 2009, representing an increase of $204,900 or 16.1%.  These expenses increased to 14.4% of our net sales for the third quarter of fiscal year 2010, as compared to 13.5% for the corresponding period in 2009.
 
Domestic Operations:  Expenses for the third quarter of fiscal year 2010 equaled $358,800 compared to $344,300 during the corresponding period of 2009, representing an increase of $14,500 or 4.2%.  As a percentage of net sales in the Domestic Territory, expenses decreased to 8.4% during the third quarter of fiscal year 2010, compared to 9.2% during the corresponding period of 2009.  The increase in our expenses was due to marginal increases in our media expenses.
 
20

 
Foreign Territory:  Expenses for the third quarter of fiscal year 2010 were $1,119,700 compared to $929,300 during the corresponding period of 2009, representing an increase of $190,400 or 20.5% (in each case as calculated in U.S. dollars, after taking into account the effects of exchange rate fluctuations) mainly due to headcount increases, increases in the maintenance costs of dispensing equipment and increases in sales commissions as a result of increased sales to supermarkets and convenience stores.  As a percentage of net sales in the United Kingdom, our expenses increased to 21.2% during the third quarter of fiscal year 2010 compared to 16.3% during the corresponding period of 2009 (in each case as calculated in U.S. dollars, after taking into account the effects of exchange rate fluctuations).
 
General And Administrative Expenses:  Our general and administrative expenses equaled $1,319,000 for the third quarter of fiscal year 2010, representing an increase of $203,400 or 18.2%, as compared to $1,115,600 for the corresponding period in 2009.  General and administrative expenses decreased to 10.6% of net sales for the third quarter of fiscal year 2010, as compared to 11.8% for the corresponding period in 2009.
 
Domestic Operations.  Domestic general and administrative expenses were $482,400 for the third quarter of fiscal year 2010, representing an increase of $33,900, or 7.6%, from $448,500 for the third quarter of fiscal year 2009 mainly due to increases in legal and investor relations expenses which would even out during the year.
 
Foreign Territory.  General and administrative expenses related to our Foreign Territory equaled $836,600 for the third quarter of fiscal year 2010, representing an increase of $169,500, or 25.4%, compared to $667,100 for the third quarter of fiscal year 2009 (in each case as calculated in U.S. dollars, after taking into account the effects of the exchange rate fluctuation) mainly due to increase in provision for doubtful accounts.
 
Other Expenses
 
Other expenses for the third quarter of fiscal year 2010 totaled $134,900, representing a decrease of $14,800, or 9.9%, when compared to the third quarter of fiscal year 2009 due to decreased interest expenses.
 
Income Taxes
 
We have a provision for income taxes of $3,500 for the third quarter of 2010 compared to $4,900 for the third quarter of fiscal year 2009.  The provision for taxes relates to the estimated amount of taxes that will be imposed by tax authorities in the United States.
 
Net Loss
 
Our net loss for the third quarter of fiscal year 2010 was $321,800, as compared to $251,700 for the third quarter of fiscal year 2009.  After providing for a negative foreign currency translation adjustment of $100,300 during the third quarter of fiscal year 2010 (as compared to a positive adjustment of $13,300 for the corresponding period in 2009), comprehensive loss for the third quarter of 2010 was $422,100, compared to $238,400 for the corresponding period in 2009.

 
21

 

Nine Months Ended September 30, 2010 Compared To
 Nine Months Ended September 30, 2009
Net Sales
 
Our overall net sales for the first nine months of fiscal year 2010 equaled $26,365,100, an increase of $268,700, or 1%, compared to $26,096,400 for the corresponding period in 2009.
 
Domestic Operations:  Our domestic net sales for the first nine months of fiscal year 2010 were $11,500,900 compared to $11,184,900 for the corresponding period in 2009, an increase of $316,000 or 2.8%.  Domestic sales volume increased to 57,800 barrels during the first nine months of the year 2010 representing an increase of 1,900 barrels or 3.4% compared to sales volume of 55,900 barrels in the first nine months of 2009.  Sales of our brands increased by 1,000 barrels or 2.7%, sales of the Kingfisher brand increased by 200 barrels or 3.1% and sales of contract brands which we brew for third parties increased by 700 barrels or 5.6% during the first nine months of fiscal year 2010 compared to the corresponding period in 2009.
 
Foreign Territory:  Our net sales for the first nine months of fiscal year 2010 equaled $14,864,200 (£9,682,900) compared to $14,911,500 (£9,669,600) during the corresponding period of 2009, a decrease of $47,300 or 0.3% due to lower sales volume and exchange rate fluctuations, offset by higher sales prices.  However, when compared in Pounds Sterling, our net sales in the Foreign Territory increased by 0.1%.  During the first nine months of 2010, UBSN sold 48,500 barrels compared to 50,400 barrels during the first nine months of 2009, a decrease of 1,900 barrels, or 3.8%.
 
Cost of Goods Sold
 
Cost of goods sold as a percentage of net sales during the first nine months of fiscal year 2010 was 73.8%, as compared to 74.6% during the corresponding period of 2009.
 
Domestic Operations:  Cost of goods sold as a percentage of net sales for our Domestic Operations during the first nine months of fiscal year 2010 was 74.7%, as compared to 76.2%, during the corresponding period of 2009.  This decrease is mainly due to decreases in our costs of raw materials.
 
Foreign Territory:  Cost of goods sold as a percentage of net sales in the United Kingdom during the first nine months of 2010 increased to 73.7%, as compared to 74% during the corresponding period in 2009 (in each case as calculated in U.S. dollars, after taking into account the effects of the exchange rate calculation).
 
Gross Profit
 
As a result of the higher sales prices and lower costs of materials described above, our gross profit for the first nine months of fiscal year 2010 increased to $6,898,400, from $6,620,100 during the corresponding period of 2009, representing an increase of $278,300 or 4.2%.  As a percentage of net sales, gross profit during the first nine months of fiscal year 2010 increased to 26.2% from 25.4% during the corresponding period in 2009.
 
Operating Expenses
 
Operating expenses for the first nine months of fiscal year 2010 were $7,269,800, an increase of $1,020,600, or 16.3%, as compared to $6,249,200 for the corresponding period of 2009.  Our operating expenses consist of marketing and distribution expenses and general and administrative expenses.

 
22

 

Marketing and Distribution Expenses:  Our marketing and distribution expenses for the first nine months of fiscal year 2010 were $3,926,300, compared to $3,330,800 for the corresponding period in 2009, representing an increase of $595,500 or 17.9%.  Our marketing and distributions expenses equaled 14.9% of our net sales for the first nine months of 2010, as compared to 12.8% for the corresponding period in 2009.
 
Domestic Operations:  Expenses for the first nine months of fiscal year 2010 were $1,016,000 compared to $964,100 during the corresponding period of 2009, representing an increase of $51,900 or 5.4%.  Expenses, as a percentage of net sales in the United States, increased to 8.8% during the first nine months of fiscal year 2010, compared to 8.6% during the corresponding period of 2009 mainly due to increases in manpower and associated costs.
 
Foreign Territory:  Expenses for the first nine months of fiscal year 2010 were $2,910,300 compared to $2,366,700 during the corresponding period of 2009, representing an increase of $543,600 or 23%. The increase was mainly due to costs incurred in connection with a media campaign launched in London and its suburbs. Expenses, as a percentage of net sales in the United Kingdom, increased to 19.6% during the first nine months of fiscal year 2010 compared to 15.9% during the corresponding period of 2009 (in each case as calculated in U.S. dollars, after taking into account the effects of the exchange rate calculation).
 
General And Administrative Expenses:  Our general and administrative expenses were $3,343,500 for the first nine months of fiscal year 2010, representing an increase of $425,100 or 14.6%, compared to $2,918,400 for the corresponding period in 2009.  These expenses were equal to 11.5% of our net sales for the first nine months of fiscal year 2010, as compared to 11.2% for the corresponding period in 2009.
 
Domestic Operations.  Domestic general and administrative expenses equaled $1,403,300 for the first nine months of fiscal year 2010, representing a decrease of $44,400, or 3.1%, from $1,447,700 for the corresponding period in 2009.  The decrease was mainly due to decreased legal and professional expenses.
 
Foreign Territory.  General and administrative expenses related to the Foreign Territory were $1,940,200 for the first nine months of fiscal year 2010, representing an increase of $469,500 or 31.9%, as compared to $1,470,700 for the corresponding period in 2009 (in each case as calculated in U.S. dollars, after taking into account the effects of the exchange rate calculation).  The increases were mainly due to the appointment during the fourth quarter of 2009 of a new Chief Executive Officer for UBSN and the inclusion of his salary in our general and administrative expenses and onetime professional costs associated with the conducting of a strategic review of the pricing, staffing and market research capabilities of UBI(UK) and UBSN
 
Other Expenses
 
Other expenses for the first nine months of fiscal year 2010 totaled $387,300 representing a decrease of $13,500 or 3.4% when compared to the same period in 2009 mainly due to decreased interest expenses.
 
Income Taxes
 
We have a provision for income taxes of $6,100 for the first nine months of fiscal year 2010, compared to $5,700 for the same period in 2009.  The provision for taxes relates to the estimated amount of taxes that will be imposed by tax authorities in the United States.

 
23

 

Net loss
 
Our net loss for the first nine months of fiscal year 2010 was $764,800, as compared to $35,600 for the corresponding period of 2009.  After providing for a positive foreign currency translation adjustment of $28,300 during the first nine months of fiscal year 2010 (as compared to a negative adjustment of $101,500 for the corresponding period in 2009), we had comprehensive loss for the first nine months of fiscal year 2010 of $736,500, compared $137,100 for the corresponding period of 2009.
 
LIQUIDITY AND CAPITAL RESOURCES
 
Unused capacity at our Ukiah and Saratoga Springs facilities has continued to place demands on our working capital.  Beginning approximately in the second quarter of 1997, the time at which our Ukiah brewery commenced operations, proceeds from our operations have not been able to provide us with sufficient working capital.
 
We have several loans, lines of credit, other credit facilities and lease agreements  which are currently outstanding (collectively, "Indebtedness").  Certain of the agreements governing our Indebtedness contain cross-default provisions which may cause an event of default under one agreement to result in an event of default under a separate agreement.  In addition, certain of the agreements governing our Indebtedness contain provisions pursuant to which a material adverse change in our financial position may result in an event of default under such agreements.  In case of an event of default, the agreements provide the lenders with several rights and remedies, including, but not limited to, acceleration and termination of the facility, implementation of default interest rates, and secured party rights with respect to the collateral (including the power to sell such collateral).  Substantially all of our assets, including the real property in Ukiah, are pledged as collateral pursuant to the terms of the agreements governing our Indebtedness.  (The agreements relating to our Indebtedness are described in more detail below under "Description of Our Indebtedness", "Long-Term Debt" and "Other Loans and Credit Facilities".)
 
On May 8, 2009, we received written notice (the "Notice") from Marquette Business Credit, Inc. ("Marquette") that as of March 31, 2009 an event of default relating to our non-compliance with certain required financial covenants under the credit facility had occurred under the loan and security agreement by and among Marquette (as lender) and MBC and Releta (as borrowers) dated November 16, 2006 (the "Loan Agreement") which covers our revolving line of credit, term loan and capex loan with Marquette.  With retroactive effect from and after April 1, 2009, we have been assessed with default interest rates under such facility by Marquette which impacts the applicable interest rates on the revolving line of credit, term loan and capex loan.  Although Marquette indicated in the Notice that it would not be asserting its additional rights and remedies as of the date of the Notice, it reserved the right to exercise its additional rights and remedies at any time in the future.
 
As of September 30, 2010, we are again in compliance with such financial covenants and as such we anticipate that the interest rates will be adjusted back to the non-default interest rates.   (For additional information relating to the event of default under the Marquette Loan Agreement see "Description of Our Indebtedness Marquette Business Credit, Inc. Facility" below.)

 
24

 

As of the date of this filing, we have not received notice from any of our other lenders of the occurrence of an event of default under the agreements governing our remaining Indebtedness, and to the knowledge of our Management, no additional events of default currently exist under any other agreements relating to our Indebtedness.  We are currently making timely payments of principal and interest relating to our Indebtedness as such Indebtedness becomes due and anticipate that we will continue to make such timely payments in the immediate future.  However, if we fail to maintain any of the financial covenants under the various agreements governing our Indebtedness, fail to make timely payments of amounts due under our Indebtedness, or commit any other breach resulting in an event of default under the agreements governing our Indebtedness, such events of default (including cross-defaults) could have a material adverse effect on our financial position.  In case of the acceleration and termination of our existing Indebtedness, we may need to obtain replacement financing.  If we are unable to obtain such replacement financing, it may result in a material adverse effect on our financial position and our ability to continue operations.  In addition, in case of an event of default, actions available to secured parties relating to our assets that have been pledged as collateral under our outstanding credit facilities, if available and exercised, could have a material adverse effect on our financial position and our ability to continue operations.
 
At September 30, 2010, we had a working capital deficit of $10,375,000 of which $6,717,300 related to our domestic operations in the United States and the remaining $3,657,700 balance related to our international operations, specifically, the operations of UBIUK and UBSN in the United Kingdom.
 
We have had a history of past losses in our domestic operations in the United States due to the fact that substantial infrastructure costs were incurred in advance of us obtaining customers and generating revenue.  Our current $6,717,300 working capital deficit for our domestic operations is substantially due to the fact that we have a number of credit facilities which are currently scheduled to mature in June 2011.  Specifically, as of September 30, 2010, we had the following indebtedness outstanding which is scheduled to mature in June 2011: (i) an $806,900 outstanding principal and interest balance due on the term loan with Marquette which is secured by substantially all of the assets of MBC and Releta (excluding the real property located in Ukiah, California), (ii) an $2,789,100 outstanding balance consisting of principal and interest owed to Grand Pacific, which is secured by the Ukiah, California real property, and (iii) $3,201,800 in outstanding principal and interest owed to UBA in connection with the outstanding UBA convertible promissory notes.
 
In order to address the working capital deficit relating to the maturity of the outstanding indebtedness, our management plans on trying to negotiate with the current lenders to extend the term of the existing facilities or to refinance the facilities or to seek additional credit facilities from new third party commercial lenders.  Although the current credit market for the borrowing of funds from third party commercial lenders remains difficult, our management intends on actively pursuing commercial third party lenders in order to extend or refinance our existing facilities during the first and second quarter of 2011 utilizing our existing real property and our available fixed assets and current assets as collateral.  If we are unable to extend our existing facilities or obtain new facilities on commercially reasonable terms it could have a material adverse effect on our financial position and our ability to continue operations.
 
The $3,201,800 outstanding principal and accrued interest on the UBA convertible promissory notes is currently subordinated to the Marquette and Grand Pacific credit facilities which are scheduled to mature in June 2011.  Historically, UBA has agreed on several occasions to extend the maturity dates of the UBA convertible promissory notes.  If necessary, our management anticipates requesting UBA to agree to subordinate the UBA convertible promissory notes to any potential credit facilities with third party commercial lenders in connection with management's current plan to extend or refinance our existing Marquette and Grand Pacific credit facilities during the first and second quarters of 2011.  Our management also plans on requesting, if necessary, that UBA agree to extend the maturity dates of the UBA convertible promissory notes.  If UBA were to refuse to subordinate the outstanding convertible promissory notes it may be difficult for us to obtain credit facilities from third party commercial lenders.  In addition, if UBA does not agree to extend the maturity dates of the convertible promissory notes beyond June 2011, and assuming it was no longer subject to the provisions of a subordination agreement, UBA, at its option, could elect to either require the Company to repay the outstanding principal and interest or convert such amounts into shares of common stock of the Company which would dilute our existing shareholders.

 
25

 

In addition, from March 31, 2009 to June 30, 2010, we were not in compliance with two financial covenants contained in our secured credit facility with Marquette.  As a result, Marquette has assessed a higher default interest rate under that credit facility with effect from April 1, 2009. As of September 30, 2010, we are again in compliance with such financial covenants and as such we anticipate that the interest rates will be adjusted to their pre-default rates as long as we remain in compliance under the credit facility.
 
Our $3,657,700 working capital deficiency relating to our international operations is the result of historic losses since 2005 from operations of UBIUK and UBSN primarily in the United Kingdom.  In response to the losses incurred in connection with our international operations, UBHL, our indirect majority shareholder, issued a letter of financial support on UBSN's behalf in March 2010 (the "Letter of Support").  Under the terms of the Letter of Support, UBHL has agreed to provide funding to UBSN on an as needed basis to enable UBSN to meet its financial obligations as they fall due.  There is no maximum limit on the amount of funding to be provided by UBHL to UBSN under the terms of the Letter of Support, however, such funding is subject to compliance with applicable exchange control regulations and other applicable laws and regulations regarding the transfer of funds from India to the United Kingdom.  Pursuant to its terms, the Letter of Support has been issued for at least a one year minimum period which runs through March 24, 2011.  The type of financial support to be provided by UBHL and the terms of such financial support is not specified in the Letter of Support.  Our management intends to seek UBHL's consent to keep the Letter of Support in force beyond the minimum period, if necessary.  If UBHL were unable or unwilling to meet its current obligations under the Letter of Support or in the future, if requested, does not agree to keep the Letter of Support in force following the minimum specified period, it could result in a material adverse effect on UBSN and UBIUK's financial condition and thus on our consolidated results of operations and could affect UBSN, UBIUK's and potentially our ability to continue operations.
 
Our Management has taken several actions, and plans on continuing to assess the possibility of additional actions, to meet our working capital needs through September 30, 2011.  Such actions include reductions in discretionary expenditures, optimization of pricing and discounts to increase margins, acquisition of new brands to increase sales volume, introduction of new products, introduction of new packaging, and expansion into new geographic territories.  In addition, we have entered into new contract brewing agreements and continue to seek out additional contract brewing opportunities in order to utilize a portion of our existing excess production capabilities.  We will actively attempt to extend or refinance our credit facilities which will mature in June 2011.  We may also investigate the possibility of obtaining additional capital infusions to support operations if necessary.  We have also engaged an outside consultant to provide a strategic plan for the operations of the business.
 
At September 30, 2010, we had cash and cash equivalents of $178,800 and an accumulated deficit of $14,124,800.
 
Net cash provided by operating activities for the nine months ended September 30, 2010 was $1,038,400 compared to $610,900 for the nine months ended September 30, 2009.  We generally do not require significant cash on hand to meet our operating needs.  During the nine months ended September 30, 2010, there was a large decrease in our accounts receivable which was substantially attributable to an approximate $4,675,000 decrease in accounts receivable of our consolidated subsidiaries UBIUK and UBSN which was due to a large one-time payment from Shepherd Neame which was received in the first quarter of 2010 to satisfy Shepherd Neame's outstanding accounts receivable balance which had been accumulating unpaid throughout 2009.  UBSN in turn used the proceeds from the payment of the accounts receivable to reduce accounts payable to Shepherd Neame by approximately $5,765,000 relating to UBSN's obligations to Shepherd Neame in connection with Shepherd Neame providing contract brewing for Kingfisher Premium Lager in the foreign territories and Canada.

 
26

 

Our accrued liabilities consisted primarily of payroll costs, excise taxes, future payments of borrowed money to pay our insurance premiums, estimated allowances for customer rebates, and deposits from customers to secure the return of kegs.  Our accrued liabilities for the nine months ended September 30, 2010 have not differed materially from historic levels in comparison to the nine month period ending September 30 of prior financial years (increase of $472,100 for the nine months ended September 30, 2010 compared to an increase of $427,500 for the nine months September 30, 2009).  We typically pay-off accrued liabilities in the fourth quarter of each fiscal year.
 
We had a reduction in inventory for the nine months ended September 30, 2010 of $285,200 compared to a reduction of $23,600 for the corresponding period of 2009.  The reduction in inventory for 2010 was partially due to inventory depletion associated with increased sales in the domestic territory during the quarter ended September 30, 2010, however fluctuations in inventory are normal for our operations and industry and are typically not indicators of any material contributing cause.
 
Net cash used in investing activities totaled approximately $242,700 for the nine months ended September 30, 2010 compared to $345,400 for the corresponding period of 2009. Net cash used for investing activities consists of purchases of capital assets.
 
Net cash used in financing activities totaled approximately $759,800 during the nine months ended September 30, 2010, compared to $372,700 during the corresponding period of 2009. For the nine months ended September 30, 2010, net cash used in financing activities principally consisted of temporary reductions in the use of our revolving line of credit, debt payments and lease installments.
 
DESCRIPTION OF OUR INDEBTEDNESS:
 
Marquette Business Credit Line of Credit
 
In November 2006, Marquette provided us with a line of credit drawable up to 85% of eligible receivables and 60% of eligible inventory which terminates in June 2011.  The borrowings were collateralized, with recourse, by certain eligible trade receivables up to a maximum percentage of 85% of the qualified net amounts of such receivables of each of MBC and Releta and 60% of MBC's and Releta's eligible inventory located in the US.  This facility accrues interest at a rate of one-month LIBOR plus 4.25% and is secured by substantially all of the assets, excluding the real property of Releta and MBC. On May 8, 2009, we received notification from Marquette of an event of default under the Loan Agreement, as a result of which Marquette has increased the interest rate under the facility to the default rate with retroactive effect from and after April 1, 2009. As of September 30, 2010, we are again in compliance with such financial covenants and as such we anticipate that the interest rates will be adjusted to their pre-default rates again.  (For additional information see "Marquette Business Credit Inc. Facility".)
 
Master Line of Credit. On August 31, 1999, MBC and United Breweries of America, Inc. ("UBA"), one of our principal shareholders, entered into a Master Line of Credit Agreement, which was subsequently amended in April 2000 and February 2001 (the "Credit Agreement"). The terms of the Credit Agreement provide us with a line of credit with a principal amount of up to $1,600,000. As of the date of this filing, UBA has made thirteen (13) separate advances to us under the Credit Agreement and one additional advance on substantially the same terms as those under the Credit Agreement, pursuant to a series of individual eighteen-month promissory notes issued by us to UBA (the "UBA Notes"). UBA has executed an Extension of Term of Notes under Master Line of Credit Agreement (the "Extension Agreement"). The Extension Agreement confirms UBA's extension of the terms of the UBA Notes for a period ending on September 30, 2011.  The aggregate outstanding principal amount of the UBA Notes as of June 30, 2010 was $1,915,400, and the accrued but unpaid interest thereon was equal to approximately $1,263,500, for a total amount outstanding of $3,178,900.

 
27

 

Currently, the outstanding principal amount of the notes and the unpaid interest thereon may be converted, at UBA's discretion, into shares of our unregistered Common Stock at a conversion rate of $1.50 per share. However, upon the planned issuance of approximately 183,871 shares to Directors of the Company related to previously earned compensation for attendance at meetings in 2009 (the "Triggering Issuance") the conversion rate protection provision of the unsecured convertible noted dated March 2, 2005 shall apply and the conversion rate for shares issuable thereunder will be reduced to approximately $1.44 per share solely with respect to the March 2, 2005 note.  As of September 30, 2010, the outstanding principal and interest on the notes was convertible into approximately 2,119,300 shares of our Common Stock.  Following the Triggering Issuance, the outstanding principal and interest on the notes would be convertible into approximately 2,134,904 shares of common stock. On December 28, 2001, we entered into a Confirmation of Waiver with UBA which confirmed that as of August 13, 2001, UBA waived its rights with regard to conversion rate protection as set forth in the UBA Notes then outstanding but which does not apply to the convertible not issued on March 2, 2005.
 
The UBA Notes require us to make quarterly interest payments to UBA on the first day of April, July, October, and January. To date, UBA has permitted us to capitalize all accrued interest; therefore, we have borrowed the maximum amount available under the facility. Upon maturity of any of the UBA Notes, unless UBA has given us prior instructions to commence repayment of the outstanding principal balance, the outstanding principal and accrued but unpaid interest on such Note may be converted, at the option of UBA, into shares of our common stock. If UBA does not elect to so convert any UBA Notes upon maturity, it has the option to extend the terms of the UBA Notes for any period of time mutually agreed upon by UBA and us. During the extended term of the UBA Notes, UBA has the right to require us to repay the outstanding principal balance, along with the accrued and unpaid interest thereon, to UBA within sixty (60) days.
 
The UBA Notes are subordinated to our credit facilities with Grand Pacific Financing Corporation and Marquette Business Credit, respectively, under subordination agreements executed by UBA. As per the terms of the applicable subordination agreements, UBA is precluded from demanding repayment of the UBA Notes unless the Grand Pacific Financing Corporation and Marquette facilities have been repaid in full.
 
LONG TERM DEBT:
 
Grand Pacific Financing Corporation Loan: On July 3, 2006, we obtained a $3,000,000 loan from Grand Pacific Financing Corporation ("Grand Pacific"), secured by a first priority deed of trust on the Ukiah land, fixtures attached to the land, and improvements.  The loan is payable in partially amortizing monthly installments of $27,261 including interest at the rate of 1.75% over the prime rate published by The Wall Street Journal, maturing June 28, 2011 with a balloon payment.  The amount of the balloon payment will vary depending on the change in interest rates over the term of the loan. We used the proceeds of the loan to repay in full all of the then outstanding loans owed to Savings Bank of Mendocino County. Grand Pacific also collects on a monthly basis an amount of approximately $10,554 towards property taxes payable on the Ukiah property and pays such taxes on our behalf when they become due.
 
Marquette Business Credit Inc. Facility: In November, 2006, Marquette extended a total facility of $4,925,000 with a maturity date of June 27, 2011 consisting of a $2,750,000 revolving facility, a $1,525,000 term loan and a $650,000 capital expenditure loan. The rate of interest on the term loan and capital expenditure loan is the one-month LIBOR rate published in the Wall Street Journal plus a margin of 5.25% and the rate of interest on the revolving facility is one-month LIBOR rate published in the Wall Street Journal plus a margin of 4.25%. The facility is subject to certain financial covenants including prescribed minimum fixed charges coverage, maintaining prescribed minimum tangible net worth and minimum earning before interest, depreciation and taxes. The facility also has a prepayment penalty if settled prior to the maturity date. The facility is secured by substantially all of the Company's assets located in the United States excluding real property and fixtures located at our property in Ukiah, California.

 
28

 

On May 8, 2009, we received written notice (the "Notice") from Marquette that an event of default had occurred and was continuing under that certain Loan and Security Agreement, dated as of November 16, 2006 by and among us and our subsidiary Releta Brewing Company, LLC (as borrowers) and Marquette (as lender) (the "Loan Agreement") relating to a revolving loan, a term loan and a capex loan provided by Marquette to us.
 
Specifically, the event of default was triggered by our failure to remain in compliance with a financial covenant in the Loan Agreement relating to the maintenance of a fixed charge coverage ratio of at least 1.05 to 1.0 for the period of twelve consecutive calendar months ending on March 31, 2009.
 
In addition, the Company has failed to maintain the required net worth pursuant to a separate covenant in the Loan Agreement.
 
On May 14, 2009, Marquette elected to assess the default interest rates under the Loan Agreement; these rates are as follows: (i) for the revolving loan, LIBOR plus 7.125% per annum and (ii) for the capex loan, the term loan and any other obligations owed by us to Marquette, LIBOR plus 8.125% per annum.  The default interest rates applied to the outstanding balances under the respective loans with retroactive effect from and after April 1, 2009.
 
Pursuant to the terms of the Loan Agreement, in case of an event of default, Marquette is also entitled in its sole and absolute discretion to (i) terminate its commitment to us to make loans under the Loan Agreement, (ii) to declare all outstanding amounts due under the Loan Agreement immediately due and payable and/or (iii) exercise any or all other rights and remedies available to it under the Loan Agreement or applicable law.  To date, Marquette has not exercised such additional rights.  However, Marquette has not waived its rights to pursue such remedies in the future.  We have to date made every scheduled payment of principal and interest under the Loan Agreement.
 
As of September 30, 2010, we are again in compliance with such financial covenants and  as such we anticipate that the interest rates will be adjusted to the non-default rates again.
 
OTHER LOANS AND CREDIT FACILITIES.
 
Royal Bank Of Scotland Facility:  Royal Bank of Scotland ("RBS") provided UBSN with a £1,750,000 maximum revolving line of credit with an advance rate based on 80% of UBSN's qualified accounts receivable on April 26, 2005.  This facility originally had a maturity of twelve months, but has been automatically extended and will continue in place unless terminated by either party upon six months' written notice.
 
Shepherd Neame Loan: Shepherd Neame has a contract with UBSN to brew Kingfisher Premium Lager for our Foreign and Canadian markets. As consideration for extending the brewing contract, Shepherd Neame advanced a loan of £600,000 to UBSN, repayable in annual installments of £60,000 per year, commencing in June 2003. The loan carries a fixed interest rate of 5% per year.
 
Weighted Average Interest: The weighted average interest rates paid on our indebtedness in the United States was 6.1% for the first nine months of 2010 and 6.3% for the corresponding period in 2009. For loans primarily associated with our Foreign Territory, the weighted average rate paid was 3% for the first nine months of 2010 and 2.8% for the corresponding period in 2009.

 
29

 

Keg Management Arrangement: Effective September 1, 2009, we entered into a five-year keg management agreement with MicroStar Keg Management, LLC ("MicoStar").  Under this arrangement, MicroStar provides us with half-barrel kegs for which we pay filling and usage fees.  Distributors return the kegs directly to MicroStar.  MicroStar then supplies us with additional kegs.  If the agreement is not extended and terminates, we are required to purchase a certain number of kegs from MicroStar.  We anticipate that we would finance such purchase through debt or lease financing, if available.  However, there can be no assurance that we will be able to finance the purchase of the required kegs.  Our failure to purchase the required kegs from MicroStar upon termination of the agreement would likely have a material adverse effect on our operations.
 
Current Ratio: Our ratio of current assets to current liabilities on September 30, 2010 was 0.42 to 1.0 and our ratio of total assets to total liabilities was 1.1 to 1.0. Our ratio of current assets to current liabilities on September 30, 2009 was 0.8 to 1.0 and our ratio of total assets to total liabilities was 1.2 to 1.0.
 
Restricted Net Assets: Our wholly-owned subsidiary, UBIUK, has undistributed losses of approximately $2,402,800 as of September 30, 2010.
 
Under UBSN's line of credit agreement with RBS, distributions and other payments to the Company from its subsidiary are not permitted if retained earnings drop below approximately $1,573,000.
 
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
 
Not required for smaller reporting company.
 
Item 4.
Controls and Procedures
 
Evaluation Of Disclosure Controls And Procedures
 
Our Management team, under the supervision and with the participation of our chief executive officer and our chief financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), as of the last day of the quarter ended September 30, 2010. The term disclosure controls and procedures means our controls and other procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to management, including our chief executive and chief financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based on this evaluation, our chief executive officer and our chief financial officer concluded that our disclosure controls and procedures were effective as of September 30, 2010.
 
Changes In Internal Control Over Financial Reporting
 
There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the most recent fiscal quarter (the three months ending September 30, 2010) that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 
30

 

PART II
 
OTHER INFORMATION
 
None.
 
Item 6.
Exhibits
 
Exhibit Number
     
Description of Document
3.1
 
(T)
 
Articles of Incorporation of the Company, as amended.
3.2
 
(T)
 
Bylaws of the Company, as amended.
10.1
     
[Intentionally omitted]
10.2
     
[Intentionally omitted]
10.3
 
(A)
 
Wholesale Distribution Agreement between the Company and Bay Area Distributing.
10.4
     
[Intentionally omitted]
10.5
 
(B)
 
Liquid Sediment Removal Services Agreement with Cold Creek Compost, Inc.
10.6
     
[Intentionally omitted]
10.7
 
(C)
 
Commercial Real Estate Purchase Contract and Receipt for Deposit (previously filed as Exhibit 19.2).
10.8
 
(D)
 
[Intentionally omitted]
10.9
     
[Intentionally omitted]
10.10
     
[Intentionally omitted]
10.11
 
(G)
 
Agreement to Implement Condition of Approval No. 37 of the Site Development Permit 95-19 with the City of Ukiah, California (previously filed as Exhibit 19.6).
10.12
     
[Intentionally omitted]
10.13
     
[Intentionally omitted]
10.14
     
[Intentionally omitted]
10.15
     
[Intentionally omitted]
10.16
     
[Intentionally omitted]
10.17
     
[Intentionally omitted]
10.18
     
[Intentionally omitted]
10.19
 
(K)
 
Investment Agreement with United Breweries of America, Inc.
10.20
     
[Intentionally omitted]
10.21
     
[Intentionally omitted]
10.22
 
(L)
 
Indemnification Agreement with Vijay Mallya.
10.23
 
(L)
 
Indemnification Agreement with Michael Laybourn.
10.24
 
(L)
 
Indemnification Agreement with Jerome Merchant.
10.25
 
(L)
 
Indemnification Agreement with Yashpal Singh.
10.27
 
(L)
 
Indemnification Agreement with Robert Neame.
10.28
 
(L)
 
Indemnification Agreement with Sury Rao Palamand.
10.29
 
(L)
 
Indemnification Agreement with Kent Price.
10.30
     
[Intentionally omitted]
10.31
     
[Intentionally omitted]
10.32
     
[Intentionally omitted]
10.33
     
[Intentionally omitted]
10.35
 
(O)
 
Master Line of Credit Agreement between the Company and United Breweries of America Inc. dated August 31, 1999.
 
 
31

 

Exhibit Number
     
Description of Document
10.36
 
(O)
 
Convertible Note in favor of United Breweries of America Inc. dated September 7, 1999.
10.37
 
(P)
 
Convertible Note in favor of United Breweries of America Inc. dated October 21, 1999.
10.38
 
(P)
 
Convertible Note in favor of United Breweries of America Inc. dated November 12, 1999.
10.39
 
(P)
 
Convertible Note in favor of United Breweries of America Inc. dated December 17, 1999.
10.40
 
(P)
 
Convertible Note in favor of United Breweries of America Inc. dated December 31, 1999.
10.41
 
(P)
 
Convertible Note in favor of United Breweries of America Inc. dated February 16, 2000.
10.42
 
(P)
 
Convertible Note in favor of United Breweries of America Inc. dated February 17, 2000.
10.43
 
(P)
 
Convertible Note in favor of United Breweries of America Inc. dated April 28, 2000.
10.44
 
(P)
 
First Amendment to Master Line of Credit Agreement between the Company and United Breweries of America Inc. dated April 28, 2000.
10.45
 
(Q)
 
Convertible Note in favor of United Breweries of America Inc. dated September 11, 2000.
10.46
 
(Q)
 
Convertible Note in favor of United Breweries of America Inc. dated September 30, 2000.
10.47
 
(Q)
 
Convertible Note in favor of United Breweries of America Inc. dated December 31, 2000.
10.48
 
(Q)
 
Convertible Note in favor of United Breweries of America Inc. dated February 12, 2001.
10.49
 
(R)
 
Convertible Note in favor of United Breweries of America Inc. dated July 1, 2001.
10.50
 
(S)
 
Confirmation of Waiver Between Mendocino Brewing Company, Inc. and United Breweries of America Inc. dated as of December 28, 2001.
10.51
 
(S)
 
Extension of Term of Notes Under Master Line of Credit Agreement between Mendocino Brewing Company, Inc. and United Breweries of America Inc., dated February 14, 2002.
10.52
 
(T)
 
License Agreement between United Breweries Limited and United Breweries International (U.K.), Limited.
10.53
 
(T)
 
Supplemental Agreement to License Agreement between United Breweries Limited and United Breweries International (U.K.), Limited.
10.54
 
(T)
 
Distribution Agreement between United Breweries International (U.K.), Limited and UBSN, Ltd.
10.55
 
(T)
 
Supplemental Agreement to Distribution Agreement between United Breweries International (U.K.), Limited and UBSN, Ltd.
10.56
 
(T)
 
Market Development, General and Administrative Services Agreement between Mendocino Brewing Company, Inc. and UBSN, Ltd.
10.57
 
(T)
 
Contract to Brew and Supply Kingfisher Products among Shepherd Neame, Limited, United Breweries International (U.K.), Limited and UBSN, Ltd.
10.58
 
(T)
 
Supplemental Agreement to Contract to Brew and Supply Kingfisher Products among Shepherd Neame, Limited, United Breweries International (U.K.), Limited. and UBSN, Ltd.
10.59
 
(T)
 
Loan Agreement between Shepherd Neame, Limited and UBSN, Ltd.
10.60
 
(T)
 
Brewing License Agreement between UBSN, Ltd. and Mendocino Brewing Company, Inc.
 
 
32

 

Exhibit Number
     
Description of Document
10.61
 
(T)
 
Kingfisher Trade Mark and Trade Name License Agreement between Kingfisher of America, Inc. and Mendocino Brewing Company, Inc.
10.62
 
(U)
 
First Amendment to Extension of Term of Notes Under Master Line of Credit Agreement between Mendocino Brewing Company, Inc. and United Breweries of America Inc. dated November 13, 2002.
10.63
 
(U)
 
Second Amendment to Extension of Term of Notes Under Master Line of Credit Agreement between Mendocino Brewing Company, Inc. and United Breweries of America Inc. dated March 31, 2003.
10.64
     
[Intentionally omitted]
10.65
     
[Intentionally omitted]
10.66
 
(W)
 
Third Amendment to Extension of Term of Notes under Master Line of Credit Agreement between Mendocino Brewing Company, Inc. and United Breweries of America Inc. dated August 14, 2003.
10.67
     
[Intentionally omitted]
10.68
 
(X)
 
Fourth Amendment to Extension of Term of Notes Under Master Line of Credit Agreement between Mendocino Brewing Company, Inc. and United Breweries of America Inc. dated as of August 14, 2004.
10.69
     
[Intentionally omitted]
10.70
 
(Z)
 
Second Agreement dated October 9, 1998 between UBSN, Ltd. and Shepherd Neame, Ltd.
10.71
     
[Intentionally omitted]
10.72
     
[Intentionally omitted]
10.73
     
[Intentionally omitted]
10.74
 
(BB)
 
Convertible Promissory Note of Mendocino Brewing Company, Inc. in favor of United Breweries of America Inc. dated March 2, 2005.
10.75
     
[Intentionally omitted]
10.76
 
(DD)
 
Invoice Discounting Agreement between The Royal Bank of Scotland Commercial Services Limited and UBSN Limited, dated April 26, 2005.
10.77
     
[Intentionally omitted]
10.78
     
[Intentionally omitted]
10.79
 
(EE)
 
Loan Agreement by and between Mendocino Brewing Company, Inc. and Grand Pacific Financing Corporation dated June 28, 2006.
10.80
 
(EE)
 
Promissory Note of Mendocino Brewing Company, Inc. in favor of Grand Pacific Financing Corporation, dated June 28, 2006.
10.81
     
[Intentionally omitted]
10.82
 
(FF)
 
Loan and Security Agreement by and among Marquette Business Credit Inc. and Mendocino Brewing Company, Inc. and Releta Brewing Company, LLC, dated November 16, 2006.
10.83
 
(FF)
 
Revolving Note of Mendocino Brewing Company, Inc. and Releta Brewing Company, LLC in favor of Marquette Business Credit Inc., dated November 16, 2006.
10.84
 
(FF)
 
Term Note of Mendocino Brewing Company, Inc. and Releta Brewing Company, LLC in favor of Marquette Business Credit Inc., dated November 16, 2006.
10.85
 
(FF)
 
CAPEX Note of Mendocino Brewing Company, Inc. and Releta Brewing Company, LLC in favor of Marquette Business Credit Inc., dated November 16, 2006.
10.86
 
(FF)
 
Fifth Amendment to Extension of Term of Notes Under Master Line of Credit Agreement, effective August 31, 2005.
10.87
 
(FF)
 
Sixth Amendment to Extension of Term of Notes under Master Line of Credit Agreement, effective December 31, 2006.
 
 
33

 
 
Exhibit Number
     
Description of Document
10.88
 
(FF)
 
Second Amendment to Convertible Promissory Note, effective December 31, 2006.
10.89
 
(GG)
 
Seventh Amendment to Extension of Term of Notes under Master Line of Credit Agreement, effective June 30, 2007
10.90
 
(GG)
 
Third Amendment to Convertible Promissory Note, effective June 30, 2007
10.91
 
(HH)
 
Employment Agreement of Yashpal Singh (Management Contract)
10.92
 
[II]
 
Eighth Amendment to Extension of Term of Notes under Master Line of Credit Agreement, effective June 30, 2008.
10.93
 
(II)
 
Fourth Amendment to Convertible Promissory Note, effective June 30, 2008.
10.94
 
(JJ)
 
Directors' Compensation Plan, as amended (Management Contract)
10.95
 
(KK)
 
Ninth Amendment to Extension of Term Notes under Master Line of Credit Agreement, effective June 30, 2009.
10.96
 
(KK)
 
Fifth Amendment to Convertible Promissory Notes, effective June 30, 2009.
10.97
 
(LL)
 
Separation and Severance Agreement by and between the Company and Yashpal Singh, effective August 27, 2009 (Management Contract).
10.98
 
(MM)
 
Keg Management Agreement by and between MicroStar Keg Management, LLC and the Company effective September 1, 2009.
10.99
 
(OO)
 
Commercial Lease between Stewart's Shop Corporation and Relata Brewing Company LLC.
10.100
 
(PP)
 
Tenth Amendment to Extension of Term Notes under Master Line of Credit Agreement, effective June 30, 2010.
10.101
 
(PP)
 
Sixth Amendment to Convertible Promissory Note, effective June 23, 2010.
10.102
 
(PP)
 
Employment Agreement with Damon Swarbick (Management Contract)
14.1
 
(V)
 
Code of Ethics


Certain portions have been omitted and have been filed separately with the SEC pursuant to a request for confidential treatment under Rule 24b-2 as promulgated under the Securities Exchange Act of 1934.
 
NOTES: Each Exhibit listed above that is annotated with one or more of the following letters is incorporated by reference from the following sources:
 
 
(A)
The Company's Registration Statement dated June 15, 1994, as amended, previously filed with the Commission, Registration No. 33-78390-LA.
 
 
(B)
The Company's Annual Report on Form 10-KSB for the period ended December 31, 1995.
 
 
(C)
The Company's Quarterly Report on Form 10-QSB for the period ended March 31, 1995.
 
 
(D)
The Company's Quarterly Report on Form 10-QSB/A No. 1 for the period ended September 30, 1997.
 
 
(F)
The Company's Annual Report on Form 10-KSB for the period ended December 31, 1996.
 
 
(G)
The Company's Quarterly Report on Form 10-QSB for the period ended September 30, 1995.
 
 
(I)
The Company's Annual Report on Form 10-KSB for the period ended December 31, 1997.
 
 
(K)
Schedule 13D filed November 3, 1997, by United Breweries of America, Inc. and Vijay Mallya.
 
 
(L)
The Company's Quarterly Report on Form 10-QSB for the period ended June 30, 1998.
 
 
(N)
The Company's Quarterly Report on Form 10-QSB for the period ended June 30, 1999.
 
 
34

 

 
(O)
Amendment No. 5 to Schedule 13D filed September 15, 1999, by United Breweries of America, Inc. and Vijay Mallya.
 
 
(P)
Amendment No. 6 to Schedule 13D filed May 12, 2000, by United Breweries of America, Inc. and Vijay Mallya.
 
 
(Q)
Amendment No. 7 to Schedule 13D filed February 22, 2001, by United Breweries of America, Inc. and Vijay Mallya.
 
 
(R)
Amendment No. 8 to Schedule 13D filed August 22, 2001, by United Breweries of America, Inc and Vijay Mallya.
 
 
(S)
The Company's Current Report on Form 8-K filed as of February 19, 2002.
 
 
(T)
The Company's Annual Report on Form 10-KSB for the period ended December 31, 2001.
 
 
(U)
Amendment No. 9 to Schedule 13D filed March 31, 2003, by United Breweries of America, Inc. and Vijay Mallya.
 
 
(V)
The Company's Annual Report on Form 10-KSB for the year ended December 31, 2003.
 
 
(W)
Amendment No. 10 to Schedule 13D filed August 18, 2003 by United Breweries of America, Inc. and Dr. Vijay Mallya.
 
 
(X)
Amendment No. 11 to Schedule 13D, jointly filed by United Breweries of America, Inc. and Dr. Vijay Mallya on August 16, 2004.
 
 
(Z)
The Company's Quarterly Report on Form 10-Q for the period ended September 30, 2004.
 
 
(BB)
The Company's Current Report on Form 8-K filed as of March 8, 2005.
 
 
(DD)
The Company's Quarterly Report on Form 10-Q for the period ended June 30, 2005.
 
 
(EE)
The Company's Quarterly Report on Form 10-Q for the period ended June 30, 2006.
 
 
(FF)
The Company's Annual Report on Form 10-K for the year ended December 31, 2006.
 
 
(GG)
The Company's Quarterly Report on Form 10Q for the period ended June 30, 2007.
 
 
(HH)
The Company's Annual Report on Form 10-QK/A for the period ended December 31, 2007.
 
 
(II)
The Company's Quarterly Report on Form 10-Q for the period ended September 30, 2008.
 
 
(JJ)
The Company's Annual Report on Form 10-K for the year ended December 31, 2008.
 
 
(KK)
The Company's Quarterly Report on Form 10-Q for the period ended June 30, 2009.
 
 
(LL)
The Company's Current Report on Form 8-K filed as of August 31, 2009.
 
 
(MM)
The Company's Quarterly Report on Form 10-Q for the period ended September 30, 2009.
 
 
(NN)
The Company's Annual Report on Form 10-K for the year ended December 31, 2009.
 
 
(OO)
The Company's Quarterly Report on Form 10-Q for the period ended March 31, 2010
 
 
(PP)
The Company's Quarterly Report on Form 10-Q for the period ended June 30, 2010
 
 (b)
Exhibits Attached  The following Exhibits are attached to this Quarterly Report on Form 10-Q/A:
 
 
10.103
Letter of Support issued on behalf of UBSN by United Breweries (Holdings) Limited, dated March 25, 2010.
 
 
31.1
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a).
 
 
31.2
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a).
 
 
35

 

 
32.1
Certification of Chief Executive Officer Pursuant to U.S.C. 1350.
 
 
32.2
Certification of Chief Financial Officer Pursuant to U.S.C. 1350.
 
(c)
Excluded Financial Statements.  None.
 
 
36

 

SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
MENDOCINO BREWING COMPANY, INC.
       
Dated:  December 1, 2010
By:
   
   
/s/Yashpal Singh
 
   
Yashpal Singh
   
President and Chief Executive Officer
Dated:  December 1, 2010
By:
   
   
/s/ Mahadevan Narayanan
 
   
Mahadevan Narayanan
   
Chief Financial Officer and Secretary
 
 
37