Attached files
file | filename |
---|---|
10-K - FORM 10-K - ADC TELECOMMUNICATIONS INC | c61492e10vk.htm |
EX-32 - EX-32 - ADC TELECOMMUNICATIONS INC | c61492exv32.htm |
EX-24.1 - EX-24.1 - ADC TELECOMMUNICATIONS INC | c61492exv24w1.htm |
EX-21.1 - EX-21.1 - ADC TELECOMMUNICATIONS INC | c61492exv21w1.htm |
EX-10.9 - EX-10.9 - ADC TELECOMMUNICATIONS INC | c61492exv10w9.htm |
EX-31.1 - EX-31.1 - ADC TELECOMMUNICATIONS INC | c61492exv31w1.htm |
EX-10.8 - EX-10.8 - ADC TELECOMMUNICATIONS INC | c61492exv10w8.htm |
EX-31.2 - EX-31.2 - ADC TELECOMMUNICATIONS INC | c61492exv31w2.htm |
EX-23.1 - EX-23.1 - ADC TELECOMMUNICATIONS INC | c61492exv23w1.htm |
ADC Telecommunications | Exhibit 12.1 | |||
Ratio of Earnings to Fixed Charges | ||||
Instructions to Paragraph 503(d) SEC Handbook | ||||
(in millions) |
Fiscal Year | ||||||||||||||||||||
2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
Earnings |
||||||||||||||||||||
Income (loss) before income taxes |
$ | 85.6 | $ | (456.0 | ) | $ | (33.9 | ) | $ | 128.3 | $ | 56.7 | ||||||||
ADD |
||||||||||||||||||||
+ Adjustment for minority interests
in consolidated subsidiaries |
$ | | $ | | | | | |||||||||||||
+ Income or loss from equity investees |
$ | | $ | | | (0.1 | ) | (0.5 | ) | |||||||||||
+ Fixed Charges |
$ | 29.0 | $ | 28.0 | 31.3 | 19.8 | 18.6 | |||||||||||||
+ Distributed income of equity investees |
$ | | $ | | | | | |||||||||||||
+ ADCs share of pre-tax losses of
equity investees for which charges
arising from guarantees are included in
fixed charges |
$ | | $ | | | | | |||||||||||||
Sub-total |
114.6 | (428.0 | ) | (2.6 | ) | 148.0 | 74.8 | |||||||||||||
SUBTRACT |
||||||||||||||||||||
- Interest Capitalized |
| | | | | |||||||||||||||
- Preference security dividend
requirements of consolidated
subsidiaries |
| | | | | |||||||||||||||
- Minority interest in pre-tax income of
subsidiaries that have not incurred
fixed charges |
1.3 | 1.3 | 0.7 | (1.5 | ) | (1.1 | ) | |||||||||||||
Sub-total |
1.3 | 1.3 | 0.7 | (1.5 | ) | (1.1 | ) | |||||||||||||
Total Earnings |
$ | 115.9 | $ | (426.7 | ) | $ | (1.9 | ) | $ | 146.5 | $ | 73.7 | ||||||||
Fixed Charges |
||||||||||||||||||||
Interest Expensed |
$ | 25.5 | $ | 24.1 | $ | 26.0 | $ | 14.8 | $ | 14.3 | ||||||||||
Interest Capitalized |
| | | | | |||||||||||||||
Amortized premiums, discounts &
capitalized expenses related to
indebtedness |
1.8 | 1.7 | 2.2 | 1.5 | 1.5 | |||||||||||||||
Interest Within Rental Expense |
1.7 | 2.2 | 3.1 | 3.5 | 2.8 | |||||||||||||||
Preference Security Dividend Requirements |
| | | | | |||||||||||||||
Total Fixed Charges |
$ | 29.0 | $ | 28.0 | $ | 31.3 | $ | 19.8 | $ | 18.6 | ||||||||||
Ratio of Earnings to Fixed Charges |
4.0 | (15.2 | ) | (0.1 | ) | 7.4 | 4.0 | |||||||||||||
Deficiency of Earnings to Fixed Charges |