Attached files

file filename
10-K - FORM 10-K - ADC TELECOMMUNICATIONS INCc61492e10vk.htm
EX-32 - EX-32 - ADC TELECOMMUNICATIONS INCc61492exv32.htm
EX-24.1 - EX-24.1 - ADC TELECOMMUNICATIONS INCc61492exv24w1.htm
EX-21.1 - EX-21.1 - ADC TELECOMMUNICATIONS INCc61492exv21w1.htm
EX-10.9 - EX-10.9 - ADC TELECOMMUNICATIONS INCc61492exv10w9.htm
EX-31.1 - EX-31.1 - ADC TELECOMMUNICATIONS INCc61492exv31w1.htm
EX-10.8 - EX-10.8 - ADC TELECOMMUNICATIONS INCc61492exv10w8.htm
EX-31.2 - EX-31.2 - ADC TELECOMMUNICATIONS INCc61492exv31w2.htm
EX-23.1 - EX-23.1 - ADC TELECOMMUNICATIONS INCc61492exv23w1.htm
ADC Telecommunications       Exhibit 12.1
Ratio of Earnings to Fixed Charges        
Instructions to Paragraph 503(d) — SEC Handbook        
(in millions)        
                                         
                    Fiscal Year        
    2010     2009     2008     2007     2006  
     
Earnings
                                       
Income (loss) before income taxes
  $ 85.6     $ (456.0 )   $ (33.9 )   $ 128.3     $ 56.7  
 
                                       
ADD
                                       
+ Adjustment for minority interests in consolidated subsidiaries
  $     $                    
+ Income or loss from equity investees
  $     $             (0.1 )     (0.5 )
+ Fixed Charges
  $ 29.0     $ 28.0       31.3       19.8       18.6  
+ Distributed income of equity investees
  $     $                    
+ ADC’s share of pre-tax losses of equity investees for which charges arising from guarantees are included in fixed charges
  $     $                    
                               
Sub-total
    114.6       (428.0 )     (2.6 )     148.0       74.8  
SUBTRACT
                                       
- Interest Capitalized
                             
- Preference security dividend requirements of consolidated subsidiaries
                             
- Minority interest in pre-tax income of subsidiaries that have not incurred fixed charges
    1.3       1.3       0.7       (1.5 )     (1.1 )
                               
Sub-total
    1.3       1.3       0.7       (1.5 )     (1.1 )
 
                                       
                               
Total Earnings
  $ 115.9     $ (426.7 )   $ (1.9 )   $ 146.5     $ 73.7  
                               
 
                                       
Fixed Charges
                                       
Interest Expensed
  $ 25.5     $ 24.1     $ 26.0     $ 14.8     $ 14.3  
Interest Capitalized
                             
Amortized premiums, discounts & capitalized expenses related to indebtedness
    1.8       1.7       2.2       1.5       1.5  
Interest Within Rental Expense
    1.7       2.2       3.1       3.5       2.8  
Preference Security Dividend Requirements
                             
                               
Total Fixed Charges
  $ 29.0     $ 28.0     $ 31.3     $ 19.8     $ 18.6  
                               
 
                                       
Ratio of Earnings to Fixed Charges
    4.0       (15.2 )     (0.1 )     7.4       4.0  
Deficiency of Earnings to Fixed Charges