Attached files
file | filename |
---|---|
8-K - FROM 8-K - APPLIED MATERIALS INC /DE | f57419e8vk.htm |
Exhibit 99.1
Howard Clabo (editorial/media) 408.748.5775 Michael Sullivan (financial community) 408.986.7977 |
||
APPLIED MATERIALS FOURTH QUARTER RESULTS EXCEED EXPECTATIONS
Full-year orders grew by 150 percent and net sales grew by 90 percent
Full-year orders grew by 150 percent and net sales grew by 90 percent
| Q4 orders of $3.03 billion up 11 percent over Q3 led by solar and semiconductor equipment | ||
| Net sales of $2.89 billion up 15 percent over Q3 | ||
| Q4 EPS of $0.35 | ||
| Non-GAAP EPS of $0.36 exceeded high end of the companys outlook by $0.04 |
SANTA CLARA, Calif., Nov. 17, 2010 Applied Materials, Inc. (NASDAQ: AMAT), the global leader in
manufacturing solutions for the semiconductor, flat panel display and solar industries, today
reported stronger than expected results for its fourth quarter of fiscal 2010 ended Oct. 31, 2010.
Applied generated orders of $3.03 billion, net sales of $2.89 billion, operating profit of $699
million, and net income of $468 million or $0.35 per share. Non-GAAP net income was $476 million or
$0.36 per share.
For fiscal year 2010, the company reported orders of $10.25 billion, net sales of $9.55 billion,
operating profit of $1.38 billion, and net income of $938 million or $0.70 per share. Non-GAAP net
income was $1.18 billion, or $0.88 per share. The fiscal year results included EES
inventory-related charges of $330 million that lowered EPS by approximately $0.16. Excluding these
charges, non-GAAP EPS would have been $1.03.
Applied ended a very strong year by delivering results that exceeded our expectations in the
fourth quarter, said Mike Splinter, chairman and chief executive officer. We are seeing strong
momentum in our business as we enter 2011, fueled by accelerated innovation and market share
gains.
In 2010, Applied generated $1.7 billion in cash from operations after investing more than $1.1
billion in research and development, added George Davis, chief financial officer. We also bought
back $350 million in shares, increased our dividend by
17 percent, and ended the year with $3.9
billion in cash and investments.
Financial Results Summary
GAAP Results | Q4 FY2010 | Q3 FY2010 | Q4 FY2009 | |||
Net sales |
$2.89 billion | $2.52 billion | $1.53 billion | |||
Net income |
$468 million | $123 million | $138 million | |||
Earnings per share |
$0.35 | $0.09 | $0.10 | |||
Non-GAAP Results |
||||||
Non-GAAP net income |
$476 million | $234 million | $155 million | |||
Non-GAAP earnings per share |
$0.36 | $0.17 | $0.11 |
Applied Materials, Inc.
Page 2 of 10
Page 2 of 10
GAAP Results | FY2010 | FY2009 | ||
Net sales |
$9.55 billion | $5.01 billion | ||
Net income (loss) |
$938 million | ($305 million) | ||
Earnings (loss) per share |
$0.70 | ($0.23) | ||
Non-GAAP Results |
||||
Non-GAAP net income (loss) |
$1.18 billion | ($69 million) | ||
Non-GAAP earnings (loss) per share |
$0.88 | ($0.05) |
The non-GAAP results exclude the impact of the following, where applicable: restructuring and asset
impairments, certain acquisition-related costs and investment impairments. Effective the first
quarter of fiscal 2010, the non-GAAP results no longer exclude the impact of share-based
compensation. A reconciliation of the GAAP and non-GAAP results is provided in the financial
statements included in this release. See also Use of Non-GAAP Financial Measures below.
Reportable Segment Results
Silicon Systems Group (SSG) orders were $1.67 billion in the fourth quarter, up 9 percent from the
third quarter led by higher demand for inspection equipment. Net sales increased to $1.48 billion,
up 2 percent led by record net sales of chemical mechanical polishing (CMP) systems. Operating
income rose to $564 million or 38 percent of net sales. New order composition was: foundry 47
percent, logic and other 24 percent, DRAM 20 percent, and flash 9 percent.
For the
year, SSG orders more than tripled to $5.76 billion, net sales more than doubled to
$5.30 billion, and operating income rose to $1.89 billion or 36 percent of net sales.
Applied Global Services (AGS) orders were $631 million in the fourth quarter, up 6 percent from the
third quarter. Net sales increased to $516 million, up 10 percent from the third quarter, driven by
200mm equipment shipments. Operating income increased to $100 million or 19 percent of net sales.
For the year, AGS orders increased by 85 percent to $2.18 billion, net sales increased by 34
percent to $1.86 billion, and operating income rose to $337 million or 18 percent of net sales.
Display
orders declined 27 percent from the third quarter to
$175 million reflecting lower demand. Net sales were $281
million, up 30 percent from the third quarter,
driven by the fulfillment of orders placed in previous quarters, and operating income increased to $89 million or 32
percent of net sales.
For the year, Display orders more than doubled to $799 million, net sales increased by 79 percent
to $899 million, and operating income rose to $267 million or 30 percent of net sales.
Energy and Environmental Solutions (EES) had record orders of $546 million in the fourth quarter,
up 55 percent from the third quarter, driven by demand for Baccini cell processing systems and PWS
wafering systems. Net sales increased to $606 million, led by record net sales of Baccini and PWS
Applied Materials, Inc.
Page 3 of 10
Page 3 of 10
systems, and included the sign-off of two SunFab thin film lines in China. EES had operating
income of $86 million or 14 percent of net sales.
For the year, EES orders increased by 58 percent to $1.51 billion, net sales increased by 28
percent to $1.48 billion, and the operating loss increased to $466 million or 31 percent of net
sales, primarily due to restructuring, asset impairment and inventory-related charges of $486
million, recognized in the second and third quarters of fiscal 2010.
Additional Quarterly Financial Information
| Gross margin was 42.2 percent. | |
| Operating cash flow was $525 million or 18 percent of net sales. | |
| Cash dividend payments totaled $93 million. | |
| The company used $150 million to repurchase 13.3 million shares of its common stock. | |
| Cash, cash equivalents and investments increased to $3.89 billion at quarter end. | |
| The effective tax rate was 33.5 percent. | |
| Backlog increased by $114 million to $3.24 billion. |
Additional Fiscal Year Financial Information
| Operating cash flow for the fiscal year was $1.7 billion or 18 percent of net sales. | |
| Cash dividend payments totaled $349 million. | |
| The company used $350 million to repurchase 28.8 million shares of its common stock. |
Business Outlook
For the
first quarter of fiscal 2011, Applied expects net sales to be down in the
range of 8 percent to 15 percent quarter over quarter. The company
expects non-GAAP EPS to be in the range of $0.30 to
$0.34, which excludes known charges related to completed acquisitions of approximately $0.01 per
share.
These forecasts do not take into account other non-GAAP adjustments that may arise subsequent to
this release.
Use of Non-GAAP Financial Measures
Management uses non-GAAP results to evaluate the companys operating and financial performance in
light of business objectives and for planning purposes. These measures are not in accordance with
GAAP and may differ from non-GAAP methods of accounting and reporting used by other companies.
Applied Materials believes these measures enhance investors ability to review the companys
business from the same perspective as the companys management and facilitate comparisons of this
periods results with
prior periods. The presentation of this additional information should not be considered a
substitute for results prepared in accordance with GAAP.
Applied Materials, Inc.
Page 4 of 10
Page 4 of 10
Webcast Information
Applied Materials will discuss these results during an earnings call that begins at 1:30 p.m.
Pacific Time today. A live webcast will be available at www.appliedmaterials.com.
Forward-Looking Statements
This press release contains forward-looking statements, including statements regarding Applieds
performance, opportunities, business momentum, product innovation, strategic position, and the
business outlook for the company. Forward-looking statements may contain words such as expect,
believe, may, can, should, will, forecast, anticipate or similar expressions, and
include the assumptions that underlie such statements. These statements are subject to known and
unknown risks and uncertainties that could cause actual results to differ materially from those
expressed or implied by such statements, including but not limited to: the level of demand for
Applieds products, which is subject to many factors, including uncertain global economic and
industry conditions, business and consumer spending, demand for electronic products and
semiconductors, government renewable energy policies and incentives, and customers utilization
rates and new technology and capacity requirements; variability of operating expenses and results
among the companys segments caused by differing conditions in the served markets; Applieds
ability to (i) develop, deliver and support a broad range of products, expand its markets and
develop new markets, (ii) timely implement effective cost reduction programs, realize expected
benefits, and align its cost structure with business conditions, (iii) plan and manage its
resources and production capability, including its supply chain, (iv) implement initiatives that
enhance global operations and efficiencies, (v) maintain effective internal controls and
procedures, (vi) obtain and protect intellectual property rights in key technologies, (vii)
attract, motivate and retain key employees, and (viii) accurately forecast future operating and
financial results, which depends on multiple assumptions related to, without limitation, market
conditions and business needs; risks related to legal proceedings and claims; and other risks
described in Applied Materials SEC filings. All forward-looking statements are based on
managements estimates, projections and assumptions as of the date hereof. The company undertakes
no obligation to update any forward-looking statements.
About Applied Materials
Applied Materials, Inc. (Nasdaq:AMAT) is the global leader in providing innovative equipment,
services and software to enable the manufacture of advanced semiconductor, flat panel display and
solar photovoltaic products. Our technologies help make innovations like smartphones, flat screen
TVs and solar panels more affordable and accessible to consumers and businesses around the world.
At Applied Materials, we turn todays innovations into the industries of tomorrow. Learn more at
www.appliedmaterials.com.
Applied Materials, Inc.
Page 5 of 10
Page 5 of 10
APPLIED MATERIALS, INC.
UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended | Twelve Months Ended | |||||||||||||||
October 31, | October 25, | October 31, | October 25, | |||||||||||||
(In thousands, except per share amounts) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Net sales |
$ | 2,886,435 | $ | 1,526,394 | $ | 9,548,667 | $ | 5,013,607 | ||||||||
Cost of products sold |
1,669,637 | 967,558 | 5,833,665 | 3,582,802 | ||||||||||||
Gross profit |
1,216,798 | 558,836 | 3,715,002 | 1,430,805 | ||||||||||||
Operating expenses: |
||||||||||||||||
Research, development and engineering |
278,192 | 234,188 | 1,143,521 | 934,115 | ||||||||||||
General and administrative |
139,248 | 76,138 | 535,820 | 406,946 | ||||||||||||
Marketing and selling |
102,659 | 79,261 | 406,028 | 327,572 | ||||||||||||
Restructuring charges and asset impairments |
(2,218 | ) | (3,693 | ) | 245,925 | 155,788 | ||||||||||
Total operating expenses |
517,881 | 385,894 | 2,331,294 | 1,824,421 | ||||||||||||
Income (loss) from operations |
698,917 | 172,942 | 1,383,708 | (393,616 | ) | |||||||||||
Pre-tax loss of equity method investment |
| | | 34,983 | ||||||||||||
Impairments of equity method investment
and strategic investments |
| 5,058 | 12,665 | 84,480 | ||||||||||||
Interest expense |
5,745 | 5,359 | 21,507 | 21,304 | ||||||||||||
Interest income |
10,177 | 11,323 | 37,430 | 48,580 | ||||||||||||
Income (loss) before income taxes |
703,349 | 173,848 | 1,386,966 | (485,803 | ) | |||||||||||
Provision (benefit) for income taxes |
235,334 | 35,986 | 449,100 | (180,476 | ) | |||||||||||
Net income (loss) |
$ | 468,015 | $ | 137,862 | $ | 937,866 | $ | (305,327 | ) | |||||||
Earnings (loss) per share: |
||||||||||||||||
Basic and Diluted |
$ | 0.35 | $ | 0.10 | $ | 0.70 | $ | (0.23 | ) | |||||||
Weighted average number of shares: |
||||||||||||||||
Basic |
1,333,423 | 1,338,134 | 1,339,949 | 1,333,091 | ||||||||||||
Diluted |
1,339,881 | 1,347,691 | 1,348,804 | 1,333,091 |
Applied Materials, Inc.
Page 6 of 10
Page 6 of 10
APPLIED MATERIALS, INC.
UNAUDITED CONSOLIDATED CONDENSED BALANCE SHEETS
UNAUDITED CONSOLIDATED CONDENSED BALANCE SHEETS
October 31, | October 25, | |||||||
(In thousands) | 2010 | 2009 | ||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 1,857,664 | $ | 1,576,381 | ||||
Short-term investments |
726,918 | 638,349 | ||||||
Accounts receivable, net |
1,831,006 | 1,041,495 | ||||||
Inventories |
1,547,378 | 1,627,457 | ||||||
Deferred income taxes, net |
512,944 | 356,336 | ||||||
Income taxes receivable |
857 | 184,760 | ||||||
Other current assets |
288,548 | 264,169 | ||||||
Total current assets |
6,765,315 | 5,688,947 | ||||||
Long-term investments |
1,307,283 | 1,052,165 | ||||||
Property, plant and equipment, net |
963,004 | 1,090,433 | ||||||
Goodwill |
1,336,426 | 1,170,932 | ||||||
Purchased technology and other intangible assets, net |
286,821 | 306,416 | ||||||
Deferred income taxes and other assets |
284,496 | 265,350 | ||||||
Total assets |
$ | 10,943,345 | $ | 9,574,243 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Current portion of long-term debt |
$ | 1,258 | $ | 1,240 | ||||
Accounts payable and accrued expenses |
1,765,966 | 1,061,502 | ||||||
Customer deposits and deferred revenue |
847,231 | 864,280 | ||||||
Income taxes payable |
273,421 | 12,435 | ||||||
Total current liabilities |
2,887,876 | 1,939,457 | ||||||
Long-term debt |
204,271 | 200,654 | ||||||
Employee benefits and other liabilities |
315,085 | 339,524 | ||||||
Total liabilities |
3,407,232 | 2,479,635 | ||||||
Total stockholders equity |
7,536,113 | 7,094,608 | ||||||
Total liabilities and stockholders equity |
$ | 10,943,345 | $ | 9,574,243 | ||||
Applied Materials, Inc.
Page 7 of 10
Page 7 of 10
APPLIED MATERIALS, INC.
UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
Twelve Months Ended | ||||||||
October 31, | October 25, | |||||||
(In thousands) | 2010 | 2009 | ||||||
Cash flows from operating activities: |
||||||||
Net income (loss) |
$ | 937,866 | $ | (305,327 | ) | |||
Adjustments required to reconcile net income (loss) to cash provided
by operating activities: |
||||||||
Depreciation and amortization |
304,515 | 291,203 | ||||||
Loss on fixed asset retirements |
20,034 | 24,017 | ||||||
Provision for bad debts |
12,718 | 62,539 | ||||||
Restructuring charges and asset impairments |
245,925 | 155,788 | ||||||
Deferred income taxes |
(186,057 | ) | 18,863 | |||||
Net recognized loss on investments |
20,473 | 10,231 | ||||||
Pretax loss of equity-method investment |
| 34,983 | ||||||
Impairments of investments |
12,665 | 84,480 | ||||||
Share-based compensation |
126,070 | 147,160 | ||||||
Changes in operating assets and liabilities, net of amounts acquired: |
||||||||
Accounts receivable |
(762,655 | ) | 586,993 | |||||
Inventories |
144,626 | 359,560 | ||||||
Income taxes receivable |
183,903 | (59,155 | ) | |||||
Other current assets |
(4,590 | ) | 94,740 | |||||
Other assets |
(6,690 | ) | (6,530 | ) | ||||
Accounts payable and accrued expenses |
469,049 | (660,006 | ) | |||||
Customer deposits and deferred revenue |
(22,908 | ) | (361,455 | ) | ||||
Income taxes payable |
261,909 | (229,128 | ) | |||||
Employee benefits and other liabilities |
(34,000 | ) | 83,709 | |||||
Cash provided by operating activities |
1,722,853 | 332,665 | ||||||
Cash flows from investing activities: |
||||||||
Capital expenditures |
(169,081 | ) | (248,427 | ) | ||||
Cash paid for acquisition, net of cash acquired |
(322,599 | ) | | |||||
Proceeds from sales and maturities of investments |
1,407,804 | 1,317,365 | ||||||
Purchases of investments |
(1,777,736 | ) | (956,249 | ) | ||||
Cash provided by (used in) investing activities |
(861,612 | ) | 112,689 | |||||
Cash flows from financing activities: |
||||||||
Debt repayments, net |
(6,441 | ) | (750 | ) | ||||
Proceeds from common stock issuances |
128,832 | 61,824 | ||||||
Common stock repurchases |
(350,000 | ) | (22,906 | ) | ||||
Payment of dividends to stockholders |
(348,522 | ) | (319,507 | ) | ||||
Cash used in financing activities |
(576,131 | ) | (281,339 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents |
(3,827 | ) | 742 | |||||
Increase in cash and cash equivalents |
281,283 | 164,757 | ||||||
Cash and cash equivalents beginning of period |
1,576,381 | 1,411,624 | ||||||
Cash and cash equivalents end of period |
$ | 1,857,664 | $ | 1,576,381 | ||||
Supplemental cash flow information: |
||||||||
Cash
payments for income taxes, net |
$ | 187,484 | $ | 134,240 | ||||
Cash payments for interest |
$ | 14,485 | $ | 14,372 |
Applied Materials, Inc.
Page 8 of 10
Page 8 of 10
Reportable Segment Results
Q4 FY2010 | Q3 FY2010 | Q4 FY2009 | ||||||||||||||||||||||||||||||||||
Operating | Operating | Operating | ||||||||||||||||||||||||||||||||||
New | Net | Income | New | Net | Income | New | Net | Income | ||||||||||||||||||||||||||||
(In millions) | Orders | Sales | (Loss) | Orders | Sales | (Loss) | Orders | Sales | (Loss) | |||||||||||||||||||||||||||
SSG |
$ | 1,673 | $ | 1,483 | $ | 564 | $ | 1,535 | $ | 1,447 | $ | 525 | $ | 629 | $ | 656 | $ | 170 | ||||||||||||||||||
AGS |
$ | 631 | $ | 516 | $ | 100 | $ | 595 | $ | 468 | $ | 84 | $ | 335 | $ | 390 | $ | 66 | ||||||||||||||||||
Display |
$ | 175 | $ | 281 | $ | 89 | $ | 242 | $ | 216 | $ | 64 | $ | 151 | $ | 200 | $ | 41 | ||||||||||||||||||
EES |
$ | 546 | $ | 606 | $ | 86 | $ | 353 | $ | 387 | ($371 | ) | $ | 357 | $ | 280 | ($28 | ) | ||||||||||||||||||
Corporate |
$ | | $ | | ($140 | ) | $ | | $ | | ($119 | ) | $ | | $ | | ($76 | ) | ||||||||||||||||||
Consolidated |
$ | 3,026 | $ | 2,886 | $ | 699 | $ | 2,725 | $ | 2,518 | $ | 183 | $ | 1,472 | $ | 1,526 | $ | 173 | ||||||||||||||||||
FY2010 | FY2009 | |||||||||||||||||||||||
Operating | Operating | |||||||||||||||||||||||
New | Net | Income | New | Net | Income | |||||||||||||||||||
(In millions) | Orders | Sales | (Loss) | Orders | Sales | (Loss) | ||||||||||||||||||
SSG |
$ | 5,759 | $ | 5,304 | $ | 1,892 | $ | 1,677 | $ | 1,960 | $ | 201 | ||||||||||||
AGS |
$ | 2,183 | $ | 1,865 | $ | 337 | $ | 1,179 | $ | 1,397 | $ | 115 | ||||||||||||
Display |
$ | 799 | $ | 899 | $ | 267 | $ | 287 | $ | 502 | $ | 51 | ||||||||||||
EES |
$ | 1,508 | $ | 1,481 | ($466 | ) | $ | 955 | $ | 1,155 | ($234 | ) | ||||||||||||
Corporate |
$ | | $ | | ($646 | ) | $ | | $ | | ($527 | ) | ||||||||||||
Consolidated |
$ | 10,249 | $ | 9,549 | $ | 1,384 | $ | 4,098 | $ | 5,014 | ($394 | ) | ||||||||||||
Effective in the first quarter of fiscal 2010, Applied changed its methodology for allocating
certain expenses to its reportable segments. Applied has reclassified segment operating results for
the three months ended Oct. 25, 2009 to conform to the fiscal 2010 presentation.
Corporate Unallocated Expenses
(In millions) | Q4 FY2010 | Q3 FY2010 | Q4 FY2009 | FY2010 | FY2009 | |||||||||||||||
Restructuring and
asset impairments |
$ | | ($20 | ) | ($4 | ) | $ | 93 | $ | 156 | ||||||||||
Share-based
compensation |
$ | 31 | $ | 32 | $ | 31 | $ | 126 | $ | 147 | ||||||||||
Other unallocated
expenses |
$ | 109 | $ | 107 | $ | 49 | $ | 427 | $ | 224 | ||||||||||
Corporate |
$ | 140 | $ | 119 | $ | 76 | $ | 646 | $ | 527 | ||||||||||
Applied Materials, Inc.
Page 9 of 10
Page 9 of 10
Additional Information
Q4 FY2010 | Q3 FY2010 | Q4 FY2009 | ||||||||||||||||||||||
(In $ millions) | New Orders | Net Sales | New Orders | Net Sales | New Orders | Net Sales | ||||||||||||||||||
New Orders and Net Sales by Geography | ||||||||||||||||||||||||
North America |
450 | 380 | 342 | 294 | 199 | 232 | ||||||||||||||||||
% of Total |
15 | 13 | 13 | 12 | 14 | 15 | ||||||||||||||||||
Europe |
327 | 223 | 238 | 285 | 74 | 150 | ||||||||||||||||||
% of Total |
11 | 8 | 9 | 11 | 5 | 10 | ||||||||||||||||||
Japan |
173 | 158 | 233 | 203 | 124 | 218 | ||||||||||||||||||
% of Total |
6 | 5 | 8 | 8 | 8 | 14 | ||||||||||||||||||
Korea |
237 | 407 | 519 | 398 | 296 | 252 | ||||||||||||||||||
% of Total |
8 | 14 | 19 | 16 | 20 | 17 | ||||||||||||||||||
Taiwan |
713 | 829 | 733 | 707 | 218 | 327 | ||||||||||||||||||
% of Total |
23 | 29 | 27 | 28 | 15 | 21 | ||||||||||||||||||
Southeast Asia |
152 | 175 | 245 | 162 | 88 | 69 | ||||||||||||||||||
% of Total |
5 | 6 | 9 | 6 | 6 | 5 | ||||||||||||||||||
China |
974 | 714 | 415 | 469 | 473 | 279 | ||||||||||||||||||
% of Total |
32 | 25 | 15 | 19 | 32 | 18 | ||||||||||||||||||
Employees (In thousands) |
||||||||||||||||||||||||
Regular Full Time |
13.0 | 13.0 | 12.6 |
Applied Materials, Inc.
Page 10 of 10
Page 10 of 10
APPLIED MATERIALS, INC.
RECONCILIATION OF GAAP TO NON-GAAP RESULTS
RECONCILIATION OF GAAP TO NON-GAAP RESULTS
Three Months Ended | Twelve Months Ended | |||||||||||||||||||
October 31, | August 1, | October 25, | October 31, | October 25, | ||||||||||||||||
(In thousands, except per share amounts) | 2010 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||
Non-GAAP Net Income (Loss) |
||||||||||||||||||||
Reported net income (loss) (GAAP basis) |
$ | 468,015 | $ | 123,096 | $ | 137,862 | $ | 937,866 | $ | (305,327 | ) | |||||||||
Certain items associated with acquisitions 1 |
13,765 | 20,985 | 22,425 | 90,954 | 95,699 | |||||||||||||||
Semitool deal cost |
| | | 9,860 | | |||||||||||||||
Restructuring charges and asset impairments 2,3,4 |
(2,218 | ) | 135,331 | (3,693 | ) | 245,925 | 155,788 | |||||||||||||
Impairments of equity method investment and
strategic investments |
| 7,804 | 5,058 | 12,665 | 84,480 | |||||||||||||||
Income tax effect of non-GAAP adjustments
and resolution of audits of prior years
income tax filings |
(3,766 | ) | (53,652 | ) | (6,797 | ) | (116,726 | ) | (100,055 | ) | ||||||||||
Non-GAAP net income (loss) |
$ | 475,796 | $ | 233,564 | $ | 154,855 | $ | 1,180,544 | $ | (69,415 | ) | |||||||||
Non-GAAP Net Income (Loss) Per Diluted Share |
||||||||||||||||||||
Reported net income (loss) per diluted share
(GAAP basis) |
$ | 0.35 | $ | 0.09 | $ | 0.10 | $ | 0.70 | $ | (0.23 | ) | |||||||||
Certain items associated with acquisitions |
0.01 | 0.01 | 0.01 | 0.05 | 0.05 | |||||||||||||||
Semitool deal cost |
| | | 0.01 | | |||||||||||||||
Restructuring charges and asset impairments |
| 0.07 | | 0.12 | 0.08 | |||||||||||||||
Impairments of equity method investment and
strategic investments |
| | | | 0.05 | |||||||||||||||
Resolution of audits of prior years income tax filings |
| | | | | |||||||||||||||
Non-GAAP net income (loss) per diluted share |
$ | 0.36 | $ | 0.17 | $ | 0.11 | $ | 0.88 | $ | (0.05 | ) | |||||||||
Shares used in diluted shares calculation |
1,339,881 | 1,348,808 | 1,347,691 | 1,348,804 | 1,333,091 |
1 | These items are incremental charges attributable to acquisitions consisting of inventory fair value adjustments on products sold and amortization of purchased intangible assets. | |
2 | Results for the three months ended August 1, 2010 included asset impairment charges of $110 million and restructuring charges of $45 million associated with the EES restructuring plan announced on July 21, 2010, offset by a $20 million favorable adjustment to the restructuring plan announced on November 11, 2009. | |
3 | Results for the three months ended October 31, 2010 included a $2 million reinstatement of certain fixed assets that were previously impaired in the EES restructuring. Results for the twelve months ended October 31, 2010 included asset impairment charges of $108 million and restructuring charges of $45 million associated with the EES restructuring plan announced on July 21, 2010, restructuring charges of $84 million associated with the restructuring plan announced on November 11, 2009, and asset impairment charges of $9 million related to a facility held for sale. | |
4 | Results for the three months ended October 25, 2009 included adjustment of restructuring reserves of $4 million. Results for the twelve months ended October 25, 2009 included restructuring charges of $141 million primarily associated with a restructuring program announced on November 12, 2008 and asset impairment charges of $15 million related to wafer cleaning equipment. |
Effective the first quarter of fiscal 2010, the non-GAAP results no longer exclude the impact of
share-based compensation. Previously reported non-GAAP results have been restated to conform to the
fiscal 2010 presentation.