Attached files

file filename
8-K - FORM 8-K - Allied World Assurance Co Holdings, AGy87523e8vk.htm
EX-99.3 - EX-99.3 - Allied World Assurance Co Holdings, AGy87523exv99w3.htm
EX-99.2 - EX-99.2 - Allied World Assurance Co Holdings, AGy87523exv99w2.htm
Exhibit 99.1
FOR IMMEDIATE RELEASE
ALLIED WORLD REPORTS RECORD NET INCOME IN THIRD QUARTER 2010;
21.6% YEAR TO DATE INCREASE IN DILUTED BOOK VALUE PER SHARE
PEMBROKE, BERMUDA, November 4, 2010 — Allied World Assurance Company Holdings, Ltd (NYSE: AWH) today reported net income of $254.5 million, or $5.21 per diluted share, for the third quarter of 2010 compared to net income of $200.6 million, or $3.83 per diluted share, for the third quarter of 2009. Net income for the nine months ended September 30, 2010 was $572.2 million, or $11.03 per diluted share, compared to net income of $445.6 million, or $8.62 per diluted share, for the first nine months of 2009.
The company reported operating income of $143.6 million, or $2.94 per diluted share, for the third quarter of 2010 compared to operating income of $155.4 million, or $2.97 per diluted share, for the third quarter of 2009. Operating income for the nine months ended September 30, 2010 was $300.5 million, or $5.79 per diluted share, compared to operating income of $405.8 million, or $7.85 per diluted share, for the first nine months of 2009.
President and Chief Executive Officer Scott Carmilani commented, “We are pleased to deliver this growth in shareholder value by reporting record net income for the quarter of $254.5 million. Through good returns on our investment portfolio, recognizing redundancies in our underwriting portfolio from prior underwriting efforts and solid operating results for this quarter and year, we are reporting a very strong annualized operating return on shareholders’ equity of 17.5% for the quarter. We also accelerated our share repurchases during the quarter which has proven to be very effective given the valuation of our stock. Our diluted book value increased 11% for the quarter to $72.40 per share.”
Mr. Carmilani continued, “We have achieved these impressive results while continuing to broaden the spectrum of our product offerings and expanding our international platform. Our strategy to combat the difficult market environment has been to take steps to manage our business closer to its sources of distribution in areas where we see attractive opportunities. Our recently announced redomestication to Switzerland is another important step consistent with this strategy.”

 


 

Underwriting Results
Gross premiums written were $378.4 million in the third quarter of 2010, a 5.8% decrease compared to $401.8 million in the third quarter of 2009. The decrease in gross premiums written was primarily due to the renewal timing of several large reinsurance treaties. For the nine months ended September 30, 2010, gross premiums written totaled $1,376.5 million compared to $1,374.2 million in the first nine months of last year. New business written in our reinsurance and U.S. insurance segments has been largely offset by the non-renewal of business that did not meet our underwriting requirements due to inadequate pricing and/or terms and conditions.
Net premiums written were $302.2 million in the third quarter of 2010, a 5.9% decrease compared to $321.0 million in the third quarter of 2009, consistent with the reduction in gross premiums written. For the nine months ended September 30, 2010, net premiums written totaled $1,105.3 million, a 1.6% increase compared to $1,087.4 million in the first nine months of 2009.
The combined ratio was 70.3% in the third quarter of 2010 compared to 70.1% in the third quarter of 2009. The loss and loss expense ratio was 37.4% in the third quarter of 2010 compared to 41.5% in the third quarter of 2009. During the third quarter of 2010, the company recorded net favorable reserve development on prior loss years of $101.4 million, a benefit of 29.9 percentage points to the company’s loss and loss expense ratio for the quarter. This compares to the third quarter of 2009, where the company recorded net favorable reserve development on prior loss years of $73.5 million, a benefit of 22.4 percentage points to the company’s loss and loss expense ratio for that quarter. Absent prior year reserve adjustments, the loss and loss expense ratio for the third quarter of 2010 was 67.3%. This ratio was impacted by $25.0 million of net losses, or 7.4 percentage points, from major loss driven events occurring during the third quarter of 2010.
For the nine months ended September 30, 2010, the combined ratio was 85.6% compared to 76.0% in the first nine months of 2009. The loss and loss expense ratio for the nine months ended September 30, 2010 was 53.9% compared to 46.9% for the nine months ended September 30, 2009. For the first nine months of 2010, the company recorded net favorable reserve development on prior loss years of $230.6 million. This net favorable reserve development benefited the company’s loss and loss expense ratio by 22.7 points. This compares to the first nine months of 2009, where the company recorded net favorable reserve development on prior loss years of $170.3 million, a benefit of 17.3 percentage points to the company’s loss and loss expense ratio for the first nine months of 2009. Absent the favorable reserve

 


 

development, the loss and loss expense ratio related to the current loss year was 76.6%. This ratio was impacted by $141.5 million of net losses, or 13.9 percentage points, from major loss driven events occurring during the first nine months of 2010.
The company’s expense ratio was 32.9% for the third quarter of 2010 compared to 28.6% for the third quarter of 2009. The expense ratio was 31.7% for the nine months ended September 30, 2010 compared to 29.1% in the first nine months of 2009. These increases were primarily due to increases in our overall staff count and increases in variable incentive compensation expenses related to our record earnings and the increase in our share price.
Investment Results
The total return on the company’s investment portfolio for the three and nine months ended September 30, 2010 was approximately 2.4% and 6.3%, respectively. Net investment income in the third quarter of 2010 was $59.5 million, a decrease of 18.6% from the $73.0 million of net investment income in the third quarter of 2009. For the nine months ended September 30, 2010, net investment income was $194.0 million, a decrease of 14.7% from the $227.4 million of net investment income in the first nine months of 2009. These decreases were primarily the result of lower yields on our fixed maturity securities and an increased allocation to hedge funds, which contribute to our total return but carry no current yield. Annualized book yield through September 30, 2010 was 3.4%, versus the annualized book yield through September 30, 2009 of 4.3%.
The company recorded net realized investment gains of $116.9 million and $289.4 million, respectively, for the three and nine months ended September 30, 2010.
As of September 30, 2010 and December 31, 2009, net accumulated unrealized gains were $111.8 million and $149.8 million, respectively.

 


 

Shareholders’ Equity
As of September 30, 2010, our total shareholders’ equity was $3.3 billion, a 4.0% increase compared to $3.2 billion as of December 31, 2009, primarily driven by strong investment returns, offset by the company’s share repurchase initiatives through September 2010.
The company’s annualized net income return on average shareholders’ equity for the three and nine months ended September 30, 2010 was 31.0% and 24.2%, respectively. The company’s annualized operating return on average shareholders’ equity for the three and nine months ended September 30, 2010 was 17.5% and 12.7%, respectively.
Share Repurchases
As of September 30, 2010, diluted book value per share was $72.40, an increase of 21.6% compared to $59.56 as of December 31, 2009.
In May 2010, the company announced a $500 million share repurchase program. During the third quarter 2010, the company repurchased 2,318,285 of its common shares in the open market at an average repurchase price of $50.00 per share for an aggregate cost of $115.9 million. For the nine months ended September 30, 2010, the company repurchased 3,399,326 of its common shares in the open market at an average repurchase price of $48.54 per share for an aggregate cost of $165.0 million.
On August 6, 2010, we repurchased 5,000,000 of our common shares for $250 million, or $50.00 per share, in a privately negotiated transaction from GS Capital Partners and other investment funds, which are affiliates of The Goldman Sachs Group, Inc (“Goldman Sachs”), and founding shareholders of our company. The shares repurchased were not cancelled and were classified as treasury shares. On August 13, 2010, we repurchased a warrant owned by The Chubb Corporation (“Chubb”) in a privately negotiated transaction. The warrant entitled Chubb to purchase 2,000,000 common shares for $34.20 per share. We repurchased the warrant for an aggregate purchase price of $32.8 million. After this repurchase, Chubb has no warrants remaining and no other disclosed equity interest in the company. The repurchase of the warrant was recognized as a reduction in shareholders’ equity. Both of the aforementioned transactions were funded using available cash on hand and were executed separately from the Company’s $500 million share repurchase program.
Through September 30, 2010, the share repurchases related to our share repurchase program and repurchases from the affiliates of Goldman Sachs have had an estimated $3.54 net accretive impact on diluted book value per share.

 


 

Quarterly and Special Dividends
Allied World announced today that its Board of Directors declared a quarterly dividend of $0.20 per common share. The dividend will be payable on November 26, 2010 to shareholders of record on November 15, 2010. In addition, the company’s Board of Directors also declared a contingent special dividend of $0.25 per share related to the company’s redomestication to Switzerland which is expected to take place before the end of the calendar year 2010. Under Swiss law, the company does not expect to be able to pay a dividend until two months after the company’s next annual meeting which is expected to take place in early May 2011. This special dividend will provide a dividend to shareholders for the interim period. This special dividend will be payable on November 26, 2010 to shareholders of record on November 15, 2010. The company will only pay the special dividend if it receives the requisite shareholder approval of its proposed redomestication to Switzerland and the other closing conditions set forth in the definitive proxy statement filed with the U.S. Securities and Exchange Commission on October 14, 2010 are either waived or satisfied. Any holders of the company’s common shares who sell their shares regular way after the record date and prior to the payment date for the special dividend will also be selling their right to receive this dividend. Investors are encouraged to consult with their financial advisers regarding the specific implications of buying or selling the company’s common shares on or before these dates.
Investment Supplement
Allied World will be providing additional information on its investment portfolio as of September 30, 2010. This information will be available at the “Investor Relations” section of the company’s website at www.awac.com.
Financial Supplement
A financial supplement relating to the third quarter of 2010 will be available at the “Investor Relations” section of the company’s website at www.awac.com.

 


 

Conference Call
Allied World will host a conference call on Friday, November 5, 2010 at 8:00 a.m. (Eastern Time) to discuss the third quarter 2010 financial results. The public may access a live webcast of the conference call at the “Investor Relations” section of the company’s website at www.awac.com. In addition, the conference call can be accessed by dialing (866) 843-0890 (U.S. and Canada callers) or (412) 317-9250 (international callers) and entering the passcode 9988847 approximately ten minutes prior to the call.
Following the conclusion of the presentation, a replay of the call will be available through Friday, November 19, 2010 by dialing (877) 344-7529 (U.S. and Canada callers) or (412) 317-0088 (international callers) and entering the passcode 444951. In addition, the webcast will remain available online through Friday, November 19, 2010 at www.awac.com.
Non-GAAP Financial Measures
In presenting the company’s results, management has included and discussed in this press release certain non generally accepted accounting principles (“non-GAAP”) financial measures within the meaning of Regulation G as promulgated by the U.S. Securities and Exchange Commission. Management believes that these non-GAAP measures, which may be defined differently by other companies, better explain the company’s results of operations in a manner that allows for a more complete understanding of the underlying trends in the company’s business. However, these measures should not be viewed as a substitute for those determined in accordance with generally accepted accounting principles (“U.S. GAAP”).
“Operating income” is an internal performance measure used in the management of the company’s operations and represents after-tax operational results excluding, as applicable, net realized investment gains or losses, net impairment charges recognized in earnings, impairment of intangible assets and foreign exchange gain or loss. The company excludes net realized investment gains or losses, net impairment charges recognized in earnings and net foreign exchange gain or loss from the calculation of operating income because the amount of these gains or losses is heavily influenced by and fluctuates in part according to the availability of market opportunities and other factors. The company excludes impairment of intangible assets as these are non-recurring charges. The company believes these amounts are largely independent of our business and underwriting process and including them distorts the analysis of trends in operations. In addition to presenting net income determined in accordance with U.S. GAAP, the company believes that showing operating income enables investors, analysts, rating agencies and other users of the company’s financial information to more easily analyze our results of

 


 

operations and underlying business performance. Operating income should not be viewed as a substitute for U.S. GAAP net income.
The company has included “diluted book value per share” because it takes into account the effect of dilutive securities; therefore, the company believes it is an important measure of calculating shareholder returns.
“Annualized net income return on average shareholders’ equity” (“ROAE”) is calculated using average shareholders’ equity, excluding the average after tax unrealized gains (or losses) on investments. Unrealized gains (losses) on investments are primarily the result of interest rate and credit spread movements and the resultant impact on fixed income securities. Such gains (losses) are not related to management actions or operational performance, nor are they likely to be realized. Therefore, the company believes that excluding these unrealized gains (losses) provides a more consistent and useful measurement of operating performance, which supplements GAAP information. In calculating ROAE, the net income (loss) available to shareholders for the period is multiplied by the number of such periods in a calendar year in order to arrive at annualized net income (loss) available to shareholders. The company presents ROAE as a measure that is commonly recognized as a standard of performance by investors, analysts, rating agencies and other users of its financial information.
“Annualized operating return on average shareholders’ equity” is calculated using operating income (as defined above and annualized in the manner described for net income (loss) available to shareholders under ROAE above), and average shareholders’ equity, excluding the average after tax unrealized gains (losses) on investments. Unrealized gains (losses) are excluded from equity for the reasons outlined in the annualized net income return on average shareholders’ equity explanation above.
Reconciliations of these financial measures to their most directly comparable GAAP measures are included in the attached tables.

 


 

About Allied World Assurance Company
Allied World Assurance Company Holdings, Ltd, through its subsidiaries, is a global provider of innovative property, casualty and specialty insurance and reinsurance solutions, offering superior client service through a global network of branches and affiliates. Our insurance and reinsurance subsidiaries are rated A (Excellent) by A.M. Best Company, and our Lloyd’s Syndicate 2232 is rated A+ (Strong) by Standard & Poor’s and Fitch. Please visit our website at www.awac.com for further information on Allied World.
Cautionary Statement Regarding Forward-Looking Statements
Any forward-looking statements made in this press release reflect our current views with respect to future events and financial performance and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve risks and uncertainties, which may cause actual results to differ materially from those set forth in these statements. For example, our forward-looking statements could be affected by pricing and policy term trends; increased competition; the impact of acts of terrorism and acts of war; greater frequency or severity of unpredictable catastrophic events; negative rating agency actions; the adequacy of our loss reserves; the company or its subsidiaries becoming subject to significant income taxes in the United States or elsewhere; changes in regulations or tax laws; changes in the availability, cost or quality of reinsurance or retrocessional coverage; adverse general economic conditions; and judicial, legislative, political and other governmental developments, as well as management’s response to these factors, and other factors identified in our filings with the U.S. Securities and Exchange Commission. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. We are under no obligation (and expressly disclaim any such obligation) to update or revise any forward-looking statement that may be made from time to time, whether as a result of new information, future developments or otherwise.

 


 

ALLIED WORLD ASSURANCE COMPANY HOLDINGS, LTD
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Expressed in thousands of United States dollars, except share and per share amounts)
                                  
    Quarter Ended September 30,   Nine Months Ended September 30,
    2010   2009   2010   2009
         
Revenues:
                               
Gross premiums written
  $ 378,445     $ 401,837     $ 1,376,455     $ 1,374,216  
Premiums ceded
    (76,276 )     (80,881 )     (271,199 )     (286,785 )
         
 
Net premiums written
    302,169       320,956       1,105,256       1,087,431  
Change in unearned premiums
    37,327       7,815       (88,512 )     (101,020 )
         
Net premiums earned
    339,496       328,771       1,016,744       986,411  
 
Net investment income
    59,479       73,032       193,975       227,423  
Net realized investment gains
    116,930       46,861       289,350       88,556  
Net impairment charges recognized in earnings
          (1,953 )     (168 )     (49,390 )
Other income
          298       913       1,133  
         
Total revenue   
    515,905       447,009       1,500,814       1,254,133  
         
Expenses:
                               
Net losses and loss expenses
    126,988       136,441       547,864       462,657  
Acquisition costs
    41,919       36,630       120,641       110,721  
General and administrative expenses
    69,871       57,521       201,423       176,380  
Amortization and impairment of intangible assets
    892       1,065       2,675       3,195  
Interest expense
    9,533       9,523       28,592       29,492  
Foreign exchange (gain) loss
    (1,387 )     (273 )     248       (660 )
         
Total expenses   
    247,816       240,907       901,443       781,785  
         
Income before income taxes
    268,089       206,102       599,371       472,348  
Income tax expense
    13,569       5,548       27,152       26,716  
         
NET INCOME
  $ 254,520     $ 200,554     $ 572,219     $ 445,632  
         
 
                               
PER SHARE DATA:
                               
Basic earnings per share
  $ 5.59     $ 4.05     $ 11.78     $ 9.01  
Diluted earnings per share
  $ 5.21     $ 3.83     $ 11.03     $ 8.62  
 
                               
Weighted average common shares outstanding
    45,544,060       49,574,266       48,580,541       49,449,809  
Weighted average common shares and common share equivalents outstanding
    48,839,991       52,345,913       51,887,390       51,676,006  
 
                               
Dividends declared per share
  $ 0.20     $ 0.18     $ 0.60     $ 0.54  

 


 

ALLIED WORLD ASSURANCE COMPANY HOLDINGS, LTD
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(Expressed in thousands of United States dollars, except share and per share amounts)
                 
    As of   As of
    September 30,   December 31,
    2010   2009
     
ASSETS:
               
Fixed maturity investments available for sale, at fair value (amortized cost: 2010: $1,445,143; 2009: $4,260,844)
  $ 1,570,144     $ 4,427,072  
Fixed maturity investments trading, at fair value
    5,231,358       2,544,322  
Other invested assets trading, at fair value
    450,015       184,869  
     
                 
Total investments
    7,251,517       7,156,263  
Cash and cash equivalents
    831,444       379,751  
Insurance balances receivable
    466,887       395,621  
Prepaid reinsurance
    187,292       186,610  
Reinsurance recoverable
    939,956       919,991  
Accrued investment income
    43,286       53,046  
Net deferred acquisition costs
    102,300       87,821  
Goodwill
    268,376       268,376  
Intangible assets
    57,684       60,359  
Net balances receivable on purchases and sales of investments
          184  
Net deferred tax assets
    9,633       21,895  
Other assets
    58,086       67,566  
     
Total assets
  $ 10,216,461     $ 9,597,483  
     
     
LIABILITIES:
               
Reserve for losses and loss expenses
  $ 4,889,825     $ 4,761,772  
Unearned premiums
    1,017,814       928,619  
Reinsurance balances payable
    97,147       102,837  
Net balances payable on purchases and sales of investments
    307,140        
Senior notes
    499,017       498,919  
Accounts payable and accrued liabilities
    64,204       92,041  
     
Total liabilities
  $ 6,875,147     $ 6,384,188  
     
     
SHAREHOLDERS’ EQUITY:
               
 
Common shares, par value $0.03 per share (2010: 50,793,902; 2009: 49,734,487 shares issued and 2010: 42,394,576; 2009: 49,734,487 shares outstanding)
  $ 1,524     $ 1,492  
Additional paid-in capital
    1,355,685       1,359,934  
Treasury shares, at cost (2010: 8,399,326, 2009: nil)
    (415,009 )      
Retained earnings
    2,287,354       1,702,020  
Accumulated other comprehensive income, net of tax
    111,760       149,849  
     
Total shareholders’ equity
  $ 3,341,314     $ 3,213,295  
     
Total liabilities and shareholders’ equity
  $ 10,216,461     $ 9,597,483  
     

 


 

ALLIED WORLD ASSURANCE COMPANY HOLDINGS, LTD
UNAUDITED CONSOLIDATED SEGMENT DATA

(Expressed in thousands of United States dollars, except for ratio information)
                                 
    U.S.     International              
Quarter Ended September 30, 2010   Insurance     Insurance     Reinsurance     Total  
 
Gross premiums written
  $ 181,232     $ 100,858     $ 96,355     $ 378,445  
Net premiums written
    140,481       65,520       96,168       302,169  
Net premiums earned
    129,650       80,557       129,289       339,496  
Other income
                       
Net losses and loss expenses
    (55,144 )     (11,040 )     (60,804 )     (126,988 )
Acquisition costs
    (18,081 )     29       (23,867 )     (41,919 )
General and administrative expenses
    (31,781 )     (22,819 )     (15,271 )     (69,871 )
     
Underwriting income
    24,644       46,727       29,347       100,718  
Net investment income
                            59,479  
Net realized investment gains
                            116,930  
Net impairment charges recognized in earnings
                             
Amortization and impairment of intangible assets
                            (892 )
Interest expense
                            (9,533 )
Foreign exchange gain
                            1,387  
 
                           
Income before income taxes
                          $ 268,089  
 
                           
 
                               
GAAP Ratios:
                               
Loss and loss expense ratio
    42.5 %     13.7 %     47.0 %     37.4 %
Acquisition cost ratio
    13.9 %     0.0 %     18.5 %     12.3 %
General and administrative expense ratio
    24.5 %     28.3 %     11.8 %     20.6 %
     
Combined ratio
    80.9 %     42.0 %     77.3 %     70.3 %
     
                                 
    U.S.     International              
Quarter Ended September 30, 2009   Insurance     Insurance     Reinsurance     Total  
 
Gross premiums written
  $ 169,629     $ 107,768     $ 124,440     $ 401,837  
Net premiums written
    126,600       69,939       124,417       320,956  
Net premiums earned
    111,558       97,705       119,508       328,771  
Other income
    298                   298  
Net losses and loss expenses
    (42,071 )     (28,301 )     (66,069 )     (136,441 )
Acquisition costs
    (14,354 )     (516 )     (21,760 )     (36,630 )
General and administrative expenses
    (25,929 )     (19,866 )     (11,726 )     (57,521 )
     
Underwriting income
    29,502       49,022       19,953       98,477  
Net investment income
                            73,032  
Net realized investment gains
                            46,861  
Net impairment charges recognized in earnings
                            (1,953 )
Amortization and impairment of intangible assets
                            (1,065 )
Interest expense
                            (9,523 )
Foreign exchange gain
                            273  
 
                           
Income before income taxes
                          $ 206,102  
 
                           
 
                               
GAAP Ratios:
                               
Loss and loss expense ratio
    37.7 %     29.0 %     55.3 %     41.5 %
Acquisition cost ratio
    12.9 %     0.5 %     18.2 %     11.1 %
General and administrative expense ratio
    23.2 %     20.3 %     9.8 %     17.5 %
     
Combined ratio
    73.8 %     49.8 %     83.3 %     70.1 %
     

 


 

ALLIED WORLD ASSURANCE COMPANY HOLDINGS, LTD
UNAUDITED CONSOLIDATED SEGMENT DATA

(Expressed in thousands of United States dollars, except for ratio information)
                                 
    U.S.     International              
Nine Months Ended September 30, 2010   Insurance     Insurance     Reinsurance     Total  
 
Gross premiums written
  $ 532,980     $ 389,881     $ 453,594     $ 1,376,455  
Net premiums written
    407,274       245,110       452,872       1,105,256  
Net premiums earned
    384,514       257,027       375,203       1,016,744  
Other income
    913                   913  
Net losses and loss expenses
    (222,767 )     (133,069 )     (192,028 )     (547,864 )
Acquisition costs
    (50,895 )     29       (69,775 )     (120,641 )
General and administrative expenses
    (89,578 )     (67,321 )     (44,524 )     (201,423 )
           
Underwriting income
    22,187       56,666       68,876       147,729  
Net investment income
                            193,975  
Net realized investment gains
                            289,350  
Net impairment charges recognized in earnings
                            (168 )
Amortization and impairment of intangible assets
                            (2,675 )
Interest expense
                            (28,592 )
Foreign exchange loss
                            (248 )
 
                           
Income before income taxes
                          $ 599,371  
 
                           
 
                               
GAAP Ratios:
                               
Loss and loss expense ratio
    57.9 %     51.8 %     51.2 %     53.9 %
Acquisition cost ratio
    13.2 %     0.0 %     18.6 %     11.9 %
General and administrative expense ratio
    23.3 %     26.2 %     11.9 %     19.8 %
       
Combined ratio
    94.4 %     78.0 %     81.7 %     85.6 %
           
                                 
    U.S.     International              
Nine Months Ended September 30, 2009   Insurance     Insurance     Reinsurance     Total  
 
Gross premiums written
  $ 505,710     $ 425,672     $ 442,834     $ 1,374,216  
Net premiums written
    369,912       275,066       442,453       1,087,431  
Net premiums earned
    327,850       320,706       337,855       986,411  
Other income
    1,133                   1,133  
Net losses and loss expenses
    (143,090 )     (141,595 )     (177,972 )     (462,657 )
Acquisition costs
    (42,308 )     (3,243 )     (65,170 )     (110,721 )
General and administrative expenses
    (83,323 )     (58,599 )     (34,458 )     (176,380 )
           
Underwriting income
    60,262       117,269       60,255       237,786  
Net investment income
                            227,423  
Net realized investment gains
                            88,556  
Net impairment charges recognized in earnings
                            (49,390 )
Amortization and impairment of intangible assets
                            (3,195 )
Interest expense
                            (29,492 )
Foreign exchange gain
                            660  
 
                           
Income before income taxes
                          $ 472,348  
 
                           
 
                               
GAAP Ratios:
                               
Loss and loss expense ratio
    43.6 %     44.2 %     52.7 %     46.9 %
Acquisition cost ratio
    12.9 %     1.0 %     19.3 %     11.2 %
General and administrative expense ratio
    25.4 %     18.3 %     10.2 %     17.9 %
           
Combined ratio
    81.9 %     63.5 %     82.2 %     76.0 %
           

 


 

ALLIED WORLD ASSURANCE COMPANY HOLDINGS, LTD
UNAUDITED OPERATING INCOME RECONCILIATION

(Expressed in thousands of United States dollars, except share and per share amounts)
                                 
    Quarter Ended September 30,   Nine Months Ended September 30
    2010   2009   2010   2009
Net income
  $ 254,520     $ 200,554     $ 572,219     $ 445,632  
Add after tax affect of:
                               
Net realized investment gains
    (109,581 )     (46,861 )     (272,033 )     (88,556 )
Net impairment charges recognized in earnings
          1,953       109       49,390  
Foreign exchange (gain)/loss
    (1,387 )     (273 )     248       (660 )
         
Operating income
  $ 143,552     $ 155,373     $ 300,543     $ 405,806  
             
 
                               
Weighted average common shares outstanding:
                               
Basic
    45,544,060       49,574,266       48,580,541       49,449,809  
Diluted
    48,839,991       52,345,913       51,887,390       51,676,006  
 
                               
Basic per share data:
                               
Net income
  $ 5.59     $ 4.05     $ 11.78     $ 9.01  
Add after tax affect of:
                               
Net realized investment gains
    (2.41 )     (0.95 )     (5.60 )     (1.79 )
Net impairment charges recognized in earnings
          0.04             1.00  
Foreign exchange (gain)/loss
    (0.03 )     (0.01 )     0.01       (0.01 )
         
Operating income
  $ 3.15     $ 3.13     $ 6.19     $ 8.21  
             
 
                               
Diluted per share data
                               
Net income
  $ 5.21     $ 3.83     $ 11.03     $ 8.62  
Add after tax affect of:
                               
Net realized investment gains
    (2.24 )     (0.89 )     (5.24 )     (1.72 )
Net impairment charges recognized in earnings
          0.04             0.96  
Foreign exchange (gain)/loss
    (0.03 )     (0.01 )           (0.01 )
         
Operating income
  $ 2.94     $ 2.97     $ 5.79     $ 7.85  
             

 


 

ALLIED WORLD ASSURANCE COMPANY HOLDINGS, LTD
UNAUDITED DILUTED BOOK VALUE PER SHARE RECONCILIATION

(Expressed in thousands of United States dollars, except share and per share amounts)
                         
    As of   As of   As of
    September 30   December 31,   September 30
    2010   2009   2009
Price per share at period end
  $ 56.59     $ 46.07     $ 47.93  
 
                       
Total shareholders’ equity
  $ 3,341,314     $ 3,213,295     $ 3,078,894  
 
                       
Basic common shares outstanding
    42,394,576       49,734,487       49,602,354  
 
                       
Add: unvested restricted share units
    580,706       915,432       925,437  
 
                       
Add: Performance based equity awards
    1,409,984       1,583,237       1,329,661  
 
                       
Add: dilutive options/warrants outstanding
    4,563,380       6,805,157       6,951,447  
Weighted average exercise price per share
  $ 34.69     $ 34.44     $ 34.34  
Deduct: options bought back via treasury method
    (2,797,512 )     (5,087,405 )     (4,980,125 )
 
                       
 
                       
Common shares and common share equivalents outstanding
    46,151,134       53,950,908       53,828,774  
 
                       
Basic book value per common share
  $ 78.81     $ 64.61     $ 62.07  
Diluted book value per common share
  $ 72.40     $ 59.56     $ 57.20  

 


 

ALLIED WORLD ASSURANCE COMPANY HOLDINGS, LTD
UNAUDITED ANNUALIZED RETURN ON SHAREHOLDERS’ EQUITY RECONCILIATION

(Expressed in thousands of United States dollars, except for percentage information)
                                 
    Quarter Ended September 30,   Nine Months Ended September 30,
    2010   2009   2010   2009
         
Opening shareholders’ equity
  $ 3,468,543     $ 2,741,427     $ 3,213,295     $ 2,416,862  
Deduct: accumulated other comprehensive income
    (138,245 )     (48,669 )     (149,849 )     (105,632 )
             
Adjusted opening shareholders’ equity
    3,330,298       2,692,758       3,063,446       2,311,230  
 
                               
Closing shareholders’ equity
  $ 3,341,314     $ 3,078,894     $ 3,341,314     $ 3,078,894  
Deduct: accumulated other comprehensive income
    (111,760 )     (185,043 )     (111,760 )     (185,043 )
             
Adjusted closing shareholders’ equity
    3,229,554       2,893,851       3,229,554       2,893,851  
 
                               
Average shareholders’ equity
  $ 3,279,926     $ 2,793,305     $ 3,146,500     $ 2,602,541  
             
 
                               
Net income available to shareholders
  $ 254,520     $ 200,554     $ 572,219     $ 445,632  
Annualized net income available to shareholders
    1,018,080       802,216       762,959       594,176  
Annualized return on average shareholders’ equity — net income available to shareholders
    31.0 %     28.7 %     24.2 %     22.8 %
             
 
                               
Operating income available to shareholders
  $ 143,552     $ 155,373     $ 300,543     $ 405,806  
Annualized operating income available to shareholders
    574,208       621,492       400,724       541,075  
Annualized return on average shareholders’ equity — operating income available to shareholders
    17.5 %     22.2 %     12.7 %     20.8 %
             

 


 

Media:
Faye Cook
Vice President, Marketing & Communications
+1-441-278-5406
faye.cook@awac.com
Investors:
Keith J. Lennox
Investor Relations Officer
+1-646-794-0750
keith.lennox@awac.com
Website: www.awac.com