Attached files

file filename
10-Q - TEREX CORP. 10Q 09-30-2010 - TEREX CORPf10q09302010.htm
EX-32 - CEO & CFO CERTIFICATION - TEREX CORPexh32.htm
EX-31.1 - CEO CERTIFICATION - TEREX CORPexh31-1.htm
EX-31.2 - CFO CERTIFICATION - TEREX CORPexh31-2.htm


Exhibit 12

TEREX CORPORATION
CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES
(amounts in millions)


 
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
 
2010
   
2009
   
2010
   
2009
 
Earnings:
                     
Loss before income taxes
$
(51.2
)
 
$
(133.0
)
 
$
(200.7
)
 
$
(408.1
)
                               
Adjustments:
                             
Undistributed (income) loss of less than 50% owned investments
 
0.1
     
(0.2
)
   
(0.4
)
   
(0.1
Fixed charges
 
42.7
     
38.9
     
126.5
     
102.3
 
                               
Earnings
$
(8.4
 
$
(94.3
)
 
$
(74.6
)
 
$
(305.9
)
                               
Fixed charges:
                             
Interest expense, including debt discount amortization
$
36.1
   
$
32.5
   
$
107.4
   
$
81.1
 
Amortization/writeoff of debt issuance costs
 
1.8
     
1.4
     
5.1
     
6.8
 
Portion of rental expense representative of interest factor (assumed to be 33%)
 
4.8
     
5.0
     
14.0
     
14.4
 
                               
Fixed charges
$
42.7
   
$
38.9
   
$
126.5
   
$
102.3
 
                               
Ratio of earnings to fixed charges
 
(1)
   
(1)
   
(1)
   
(1)
                               
Amount of earnings deficiency for coverage of fixed charges
$
51.1
   
$
133.2
   
$
201.1
   
$
408.2
 
                               
(1) Less than 1.0x