Attached files
| file | filename |
|---|---|
| EXCEL - IDEA: XBRL DOCUMENT - MANTECH INTERNATIONAL CORP | Financial_Report.xls |
| 10-Q - FORM 10-Q - MANTECH INTERNATIONAL CORP | d10q.htm |
| EX-31.2 - EXHIBIT 31.2 - MANTECH INTERNATIONAL CORP | dex312.htm |
| EX-32 - EXHIBIT 32 - MANTECH INTERNATIONAL CORP | dex32.htm |
| EX-31.1 - EXHIBIT 31.1 - MANTECH INTERNATIONAL CORP | dex311.htm |
EXHIBIT 12.1
Ratio of Earnings to Fixed Charges
The following table provides our consolidated ratios of earnings to fixed charges (in thousands except ratios):
| Nine Months Ended September 30, |
Year Ended December 31, | |||||||||||||||||||||||
| 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |||||||||||||||||||
| Fixed Charges: |
||||||||||||||||||||||||
| Interest expense (1) |
8,353 | 1,141 | 3,978 | 5,103 | 2,375 | 3,165 | ||||||||||||||||||
| Amortized premiums, discounts and capitalized expenses related to indebtedness (2) |
664 | 300 | 280 | 393 | 83 | 83 | ||||||||||||||||||
| Estimate of the interest within rental expense (3) |
11,280 | 17,128 | 17,791 | 10,921 | 9,199 | 7,998 | ||||||||||||||||||
| Total Fixed Charges |
20,297 | 18,569 | 22,049 | 16,417 | 11,657 | 11,246 | ||||||||||||||||||
| Earnings: |
||||||||||||||||||||||||
| Pre-tax income from continuing operations before income or loss from equity investees (4) |
147,679 | 178,508 | 149,959 | 110,125 | 90,421 | 85,279 | ||||||||||||||||||
| Fixed charges |
20,297 | 18,569 | 22,049 | 16,417 | 11,657 | 11,246 | ||||||||||||||||||
| Distributed income of equity investees (4) |
— | — | — | — | — | 2,962 | ||||||||||||||||||
| Total Earnings |
167,976 | 197,077 | 172,008 | 126,542 | 102,078 | 99,487 | ||||||||||||||||||
| Ratio of Earnings to Fixed Charges |
8.3 | 10.6 | 7.8 | 7.7 | 8.8 | 8.8 | ||||||||||||||||||
| (1) | Interest expense consists of interest on indebtedness. |
| (2) | Represents the amortization of financing costs incurred in connection with the Company’s credit agreements. |
| (3) | The proportion of rental expense deemed to be representative of the interest factor is one third. |
| (4) | Equity Investees are investments accounted for using the equity method of accounting. |