Attached files
file | filename |
---|---|
EX-31.1 - Jingwei International LTD | v200105_ex31-1.htm |
EX-32.2 - Jingwei International LTD | v200105_ex32-2.htm |
EX-31.2 - Jingwei International LTD | v200105_ex31-2.htm |
EX-32.1 - Jingwei International LTD | v200105_ex32-1.htm |
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-K/A
Amendment
No. 2
(Mark
One)
x
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the
Fiscal year ended December 31, 2009
or
o TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the
transition period from
to
Commission
File Number: 001-15046
JINGWEI
INTERNATIONAL LIMITED
(Exact
name of Registrant as Specified in its Charter)
Nevada
|
20-1970137
|
|
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
(IRS
Employer Identification No.)
|
Unit
701-702, Building 14,
Software
Park, Keji Yuan Second Road
Nanshan
District
Shenzhen
PRC 518057
(Address
of Principal Executive Offices) (Zip Code)
+86
755-83437888
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Exchange Act:
None.
Securities
registered pursuant to Section 12(g) of the Exchange Act:
Title of
Each Class: Common Stock, $ 0.001 par value
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in
Rule 405 of the Securities Act. Yes ¨ No x
Indicated
by check mark if the registrant is not required to file reports pursuant to
Section 13 or Section 15(d) of the Act. Yes ¨ No x
Indicate
by check mark whether the registrant:(1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
past 90 days. Yesx
No ¨
Indicate
by check mark whether the registrant has submitted electronically and posted on
its corporate Web site, if any, every Interactive Data File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this
chapter) during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such files). Yes¨ No ¨
Indicate
by check mark if disclosure of delinquent filers pursuant to Item 405 of
Regulation S-K is not contained herein, and will not be contained, to the best
of registrant’s knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K/A or any amendment to
this Form 10-K/A . x
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer. See definition of “accelerated
filer” and “large accelerated filer” in Rule 12b-2 of the Exchange
Act.
Large
Accelerated Filer ¨ Accelerated
Filer ¨ Non-Accelerated
Filer ¨ Smaller
Reporting Company x
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act).
Yes ¨ No x
As of
June 30, 2009 the aggregate market value of the voting and non-voting equity
held by non-affiliates was approximately $17.0 million.
As of
March 31, 2010, there were 17,049,000 shares of Common Stock
outstanding.
DOCUMENTS
INCORPORATED BY REFERENCE
None.
Explanatory
Note
In
connection with the Amendment No. 1 on Form 10-K/A filed by Jingwei
International Limited (the “Company”) with the Securities and Exchange
Commission (the “SEC”) on July 13, 2010 (“Amendment No. 1”), with respect to the
consolidated financial statements for the fiscal year ended December 31,
2009, management has assessed the effectiveness of our disclosure controls and
procedures and has included revised disclosure in this Amendment No. 2 on Form
10-K/A under Item 9A of Part II, “Controls and Procedures.” In addition, a
revised report of the Company’s independent registered public accounting firm is
included in Item 8 of Part II, “Financial Statements and Supplementary
Data.”
Management
identified a material weakness in our internal control over financial reporting
with respect to our interpretation of an asset acquisition agreement with
Shenzhen Newway Digital S&T Co., Ltd. (“Newway”) effective July 1, 2009.
Solely as a result of this material weakness, our Chief Executive Officer and
Chief Financial Officer concluded that our disclosure controls and procedures
were not effective at a reasonable assurance level as of December 31, 2009. As
of the date of this Form 10-K/A, Management has taken and is taking steps, as
described under Item 9A of Part II in “Remediation Steps
to Address Material Weakness,” to remediate the material weakness in our
internal control over financial reporting.
For
purposes of this Form 10-K/A, and in accordance with Rule 12b-15 under the
Securities Exchange Act of 1934, as amended, each item of Amendment No. 1 that
was affected by the re-assessment has been amended and restated in its entirety.
No material changes have been made in this Form 10-K/A to update other
disclosures presented in Amendment No. 1, except as required to reflect the
effects of the re-assessment. This Amendment No. 2 does not reflect events
occurring after the filing of Amendment No. 1 or modify or update those
disclosures, including the exhibits to the Amendment No. 1 affected by
subsequent events. The following sections of this Amendment No. 2 have been
amended to reflect the re-assessment:
Item
8 (Financial Statements and Supplementary
Data)
Item 9A (Controls and
Procedures)
This Form
10-K/A is dated as of a current date and includes as exhibits 31.1, 31.2, 32.1
and 32.2 new certifications by the Company’s Chief Executive Officer and Chief
Financial Officer as required by Rule 12b-15 promulgated under the Securities
Exchange Act of 1934, as amended. This Amendment should be read in conjunction
with the Company’s filings made with the SEC subsequent to the Original Filing,
including any amendments to those filings.
ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
The
following financial statements and the footnotes thereto are included in the
section beginning on page F-1.
1.
|
Report
of Independent Registered Public Accounting Firm.
|
|
2.
|
Consolidated
Balance Sheets as of December 31, 2009 and 2008.
|
|
3.
|
Consolidated
Statements of Operations for the years ended December 31, 2009 and
2008.
|
|
4.
|
Consolidated
Statements of Stockholders’ Equity and Comprehensive Income for the years
ended December 31, 2009 and 2008.
|
|
5.
|
Consolidated
Statements of Cash Flows for the years ended December 31, 2009 and
2008.
|
|
6.
|
Notes
to the Consolidated Financial Statements.
|
|
ITEM
9A. CONTROLS AND PROCEDURES.
Restatement
of Previously Issued Financial Statements
On June
11, 2010, the Audit Committee of the Board of Directors of Jingwei International
Limited (the “Company”) concluded, based on recommendation from management, that
the Company’s consolidated interim financial statements for the periods ended
September 30, 2009 contained in the Company’s Quarterly Report on Form 10-Q
for the period ended September 30, 2009, the consolidated financial statements
for the year ended December 31, 2009 contained in the Company’s Annual
Report on Form 10-K for the year ended December 31, 2009 and the
consolidated interim financial statements for the period ended March 31,
2010 contained in the Company’s Quarterly Report on Form 10-Q for the
period ended March 31, 2010, each as filed with the Securities and Exchange
Commission, need to be restated to correctly reflect the acquisition agreement
described below; and hence, accounting treatment of the payment terms associated
with the acquisition of intangible assets from Shenzhen Newway Digital S&T
Co., Ltd.(“Newway”) on July 1, 2009. Consequently, management filed a Form
8-K/A on June 17, 2010 to disclose that the financial results contained in the
above-referenced reports should no longer be relied upon by investors
(collectively, the "Affected Periods").
Effective on
July 1, 2009, the Company and its wholly owned subsidiary, Shenzhen
Xinguochuang Information Technology Co., Ltd. (“Xinguochuang”) acquired a group
of intangible assets from Newway. In exchange, the Company agreed to pay Newway
an acquisition fee of $6.6 million (RMB 45.0 million), including a fixed number
of shares worth $3.3 million (RMB 22.5 million) on the acquisition date upon
satisfaction of meeting net income targets at the one year anniversary. In May
2010, management discussed with Newway the details of the contingent share
payment arrangement as stipulated in the acquisition agreement with Newway in
preparation for a settlement at the one year anniversary of the acquisition.
During this process, management had identified a significant difference in
interpretation of the contract terms and reported the findings to the Audit
Committee of the Board of Directors, that:
1) the
total number of shares issuable should have been fixed to be 3,287,167 on the
acquisition date with a fair value of $1 each;
2) the
final settlement has to be in the form of shares, with no guaranteed fair value
after 07/01/09.
Throughout
the Affected Periods, the Company believed and prepared the financial statements
based on the interpretation that the number of shares to be granted would be
determined by dividing the total amount of $3.3 million (RMB 22.5 million) into
the market price at the time of distribution of the shares.
With the
analysis provided by management, the Audit Committee of the Board conducted a
thorough review. It concluded on June 11, 2010 that there were a couple of
ambiguous payment terms in the acquisition agreement, with regards to contingent
share issuance, which had misled the accounting and finance team into improper
interpretation and accounting treatment. Also, the revised interpretation on key
elements of contingent share payment arrangement was correct. The revised
interpretation on the contingent share arrangement was subsequently reconfirmed
with Newway and a “Unanimous Written Minutes” among the relevant parties was
signed on June 23, 2010 to document such a combination and contract
clarification.
a) Evaluation
of Disclosure Controls and Procedures
We
maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and
15d-15(e) of the Exchange Act) that are designed to ensure that information
required to be disclosed in reports filed by us under the Exchange Act is
recorded, processed, summarized and reported within the time periods specified
in the SEC’s rules and forms and that such information is accumulated and
communicated to management, including our Chief Executive Officer and Chief
Financial Officer, as appropriate, to allow for timely decisions regarding
required disclosure.
At the
time our Annual Report on Form 10-K for the fiscal year ended December 31, 2009
was filed on March 31, 2010, our Chief Executive Officer and Chief Financial
Officer concluded that our disclosure controls and procedures were effective as
of December 31, 2009. In connection with the filing of Amendment No.
1, such officers re-evaluated the effectiveness of the design and operation of
our disclosure controls and procedures (as defined under Rules 13a-15(e) and
15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended) as
of the end of the period covered by that report. Subsequent to that
evaluation, our management, including our Chief Executive Officer and Chief
Financial Officer, re-assessed the conclusion expressed in such evaluation and
the effectiveness of the design and operation of our disclosure controls and
procedures (as defined under Rules 13a-15(e) and 15d-15(e) promulgated under the
Securities Exchange Act of 1934, as amended) as of the end of the period covered
by this report. Based upon that re-assessment, our Chief Executive Officer and
Chief Financial Officer have concluded that our disclosure controls and
procedures were not effective to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial statements
because of the identification of material weaknesses in our internal control
over financial reporting described further below.
A control
system, no matter how well conceived and operated, can provide only reasonable,
not absolute, assurance that the objectives of the control system are met.
Further, the design of a control system must reflect the fact that there are
resource constraints, and the benefits of controls must be considered relative
to their costs. Because of the inherent limitations in all control systems, no
evaluation of controls can provide absolute assurance that all control issues
and instances of fraud, if any, within our Company have been detected. These
inherent limitations include the realities that judgments in decision-making can
be faulty, and that breakdowns can occur because of simple error or mistake.
Additionally, controls can be circumvented by the individual acts of some
persons, by collusion of two or more people, or by management override of the
controls. The design of any system of controls is also based in part upon
certain assumptions about the likelihood of future events, and there can be no
assurance that any design will succeed in achieving its stated goals under all
potential future conditions.
b) Management’s
Report on Internal Control over Financial Reporting
Our
management is responsible for establishing and maintaining adequate internal
control over financial reporting, as such term is defined in Exchange Act
Rules 13a-15(f) and 15d-15(f). The Exchange Act defines internal control
over financial reporting as a process designed by, or under the supervision of,
the Company’s principal executive and principal financial officers and effected
by the Company’s board of directors, management and other personnel, to provide
reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with
accounting principles generally accepted in the United States of America and
includes those policies and procedures that:
|
●
|
Pertain to the maintenance of
records that in reasonable detail accurately and fairly reflect the
transactions and dispositions of the assets of the
Company;
|
|
●
|
Provide reasonable assurance that
transactions are recorded as necessary to permit preparation of financial
statements in accordance with accounting principles generally accepted in
the United States of America, and that receipts and expenditures of the
Company are being made only in accordance with authorizations of
management and directors of the Company;
and
|
|
●
|
Provide reasonable assurance
regarding prevention or timely detection of unauthorized acquisition, use
or disposition of the Company’s assets that could have a material effect
on the financial statements.
|
All
internal control systems, no matter how well designed, have inherent
limitations. Therefore, even those systems determined to be effective can only
provide reasonable assurances with respect to financial statement preparation
and presentation. Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements. Also, projections
of any evaluation of effectiveness to future periods are subject to the risk
that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may
deteriorate.
Through
the investigation discussed above, management identified: (i) control
deficiencies in its internal controls associated with significant acquisition
transaction processes that constitute material weaknesses, and (ii) the need to
restate prior period financial statements. A material weakness is a deficiency,
or a combination of control deficiencies, in internal control over financial
reporting, such that there is a reasonable possibility that a material
misstatement of the Company's annual or interim financial statements will not be
prevented or detected on a timely basis. Management has identified the control
deficiencies as of December 31, 2009 described in the following paragraph that
constituted two material weaknesses in our operations:
Lack of qualified legal
resources in special
transactions. In the process of negotiating and drafting the significant
acquisition agreement, the Company did not engage or seek support from qualified
legal resources. Consequently, several key terms in the agreement
including the contignent share issuance were poorly written and
ambiguous.
Inadequate internal communication
across business units. Though the applicable accounting treatments in
relation to the asset acquisition agreement were reviewed and approved by the
CFO, the accounting staff applied their own interpretation of the terms without
directly communicating, or seeking clarification of the contract terms with the
business team who led the negotiation of the acquisition
agreement. Consequently, the management did not detect the method of
accounting for contingent shares was not in comformity with generally accepted
accounting principles.
As a
result, these control deficiencies resulted in the restatement of our previously
issued consolidated financial statements for the third quarter of 2009, the
fiscal year of 2009, and the first quarter of 2010. Additionally, these control
deficiencies could result in an overstatement of the total liability and an
understatement of the equity, which would result in a material misstatement of
the Company's financial statements that would not be prevented or
detected.
In
connection with the Company’s filing of Amendment No. 1, management concluded
that the Company’s internal control over financial reporting was effective as of
December 31, 2009. Subsequent to that filing, the Company’s
management, including our Chief Executive Officer and Chief Financial Officer,
reassessed the effectiveness of the Company’s internal control over financial
reporting as of December 31, 2009, as a result of the misstatement
and the background discussed in the Explanatory Note and Item 9A in this
Form 10-K/A, and reached the opposite conclusion, that the material weakness in
internal control over financial reporting described above existed as of December
31, 2009. As a result of the material weakness, management has concluded that
the Company did not maintain effective internal control over financial reporting
as of December 31, 2009 based upon the criteria set forth in Internal
Control—Integrated Framework issued by the COSO. Accordingly, management has
restated its report on internal control over financial reporting.
Bernstein
& Pinchuk LLP, our independent registered public accounting firm, has
performed an audit of the effectiveness of the Company’s internal control over
financial reporting as of December 31, 2009, and, as part of its audit, has
issued its attestation report on the effectiveness of the Company's internal
controls over financial reporting herein as of December 31, 2009, included
herein.
Remediation
Plan
Management
has been actively engaged in developing remediation plans to address the above
control deficiencies. The remediation efforts that have taken place or are in
process to be implemented include the following:
|
1.
|
Making
personnel changes in the fourth quarter of 2009 and in the first quarter
of 2010, including appintment of new senior executives in the Company to
improve management competence to oversee the financial and accounting
reporting and to insure compliance to
standards;
|
|
2.
|
Implementing
procedures to improve the capture, review, approval, and recording of all
merger and acquisition transactions in the third quarter of 2010,
including review of agreements by high quality external legal councel and
timely confirmation of key contract
terms;
|
|
3.
|
Establishing
top level reviews procedures in the third quarter of 2010 that include the
Chief Financial Officer, Chief Executive Officer and the Board in relation
to merger and acquisition
transactions.
|
The Audit
Committee has approved the detailed plan prepared by the management and a
timetable for the implementation of the foregoing remediation efforts, and will
monitor the implementation. In addition, under the direction of the Audit
Committee, management will continue to review and make necessary changes to the
overall design of the Company’s internal control environment, as well as to
policies and procedures to improve the overall effectiveness of internal control
over financial reporting.
Management
believes the foregoing efforts will effectively remediate these material
weaknesses. As the Company continues to evaluate and work to improve its
internal control over financial reporting, management may determine to take
additional measures to address control deficiencies or determine to modify the
remediation plan described above.
c) Changes
in Internal Control over Financial Reporting
The
management has acknowledged a material weakness in our internal controls over
financial reporting on Form 10-K for the year ended on December 31, 2008, and
has taken actions to remediate during 2009. We regularly review our system of
internal control over financial reporting and make changes to our processes and
systems to improve controls and increase efficiency, while ensuring that we
maintain an effective internal control environment.
Actions
taken and significant changes in 2009 include:
|
·
|
Appointed senior executives in
the Company to improve management competence to oversee the financial and
accounting reporting and to insure compliance to
standards,
|
|
·
|
Realigned the finance and
accounting department with clear segregation of duties and staffed with a
qualified tax accountant and a full time management accountant to be
responsible for the functions,
|
|
·
|
Staffed and set up Internal Audit
Department to design, implement and monitor the internal controls
throughout the company, on regular
basis,
|
|
·
|
Provided quarterly internal
control seminars for managers and relevant personnel to increase the
awareness of internal control,
|
|
·
|
Established processes in
collecting and reviewing information required for the preparation of the
financial statements and related
footnotes.
|
These
improvements over controls have operated effectively for a sufficient period of
time to reduce to a less than reasonably possible likelihood of a material
misstatement, and remediated the material weakness the management has identified
in our internal controls over financial reporting on Form 10-K for the year
ended on December 31, 2008.
Except
for the changes described above, there were no changes in our internal controls
over financial reporting during the fourth quarter of fiscal 2009 that have
materially affected, or are reasonably likely to materially affect our internal
control over financial reporting.
ITEM
9B. OTHER INFORMATION
None
PART
IV.
ITEM
15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
(a) List the following documents filed as a
part of the report:
1. Financial
Statements
An
index to Consolidated Financial Statements appears on page F-1.
2. Schedules
All
financial statement schedules are omitted because they are not applicable, not
required under the instructions or all the information required is set forth in
the financial statements or notes thereto.
3.
Exhibits
Number
|
Description
|
|
2.1
|
Share
Exchange Agreement, dated as of May 16, 2007 (1)
|
|
2.2
|
Agreement
and Plan of Merger, dated May 17, 2007 (1)
|
|
3.1
|
Certificate
of Incorporation (2)
|
|
3.2
|
By-laws
of the Company (2)
|
|
4.1
|
Form
of Lock-Up Agreement, dated as of May 16, 2007 (1)
|
|
4.2
|
Form
of Warrant (1)
|
|
4.3
|
Registration
Rights Agreement, dated as of May 16, 2007 (1)
|
|
10.1
|
Securities
Purchase Agreement, dated as of May 16, 2007 (1)
|
|
10.2
|
Escrow
Agreement, dated as of May 16, 2007 (1)
|
|
10.3
|
Exclusive
Technology Consulting Services Agreement, dated February 8, 2007
(3)
|
|
10.4
|
Operating
Agreement, dated February 8, 2007 (3)
|
|
10.5
|
Intellectual
Property Assignment Agreement, dated February 8, 2007
(3)
|
|
10.6
|
Intellectual
Property Agreement, dated February 8, 2007 (3)
|
|
10.7
|
Equity
Pledge Agreement, dated February 8, 2007 (3)
|
|
10.8
|
Exclusive
Option Agreement dated February 8, 2007 (3)
|
|
10.9
|
Amended
and Restated Loan Agreement, dated February 8, 2007 (3)
|
|
10.10
|
Letter
Agreement between the Company and John (Yijia) Bi, dated May 12, 2008
(4)
|
|
10.11
|
Stock
Option Agreement between Jingwei International Limited and John (Yijia)
Bi, dated December 25, 2008
(5)
|
10.12
|
Employment
Agreement with Robert Feng, dated as of June 2, 2009
(6)
|
|
10.13
|
Acquisition
Agreement among Shenzhen Newway Digital S&T Co., Ltd., Shenzhen
Xinguochuang Information Technology Co. Ltd. and Jingwei International
Limited, dated July 31, 2009 (7)
|
|
10.14
|
Employment
Offer Letter between the Company and Rick Luk, dated September 29, 2009
(9)
|
|
10.15
|
Supplemental
Acquisition Agreement among Jingwei International Limited, Shenzhen
Xinguochuang Information Technology Co., Ltd. and Shenzhen Newway Digital
S&T Co., Ltd., dated January 22, 2010 (10)
|
|
16.1
|
Letter
from Morison Cogen LLP to the U.S. Securities Exchange Commission, dated
September 14, 2009 (8)
|
|
21.1
|
List
of subsidiaries, filed herewith. (11)
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Rule 13A-14(A)/15D-14(A) of the
Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002, filed herewith.
|
|
31.2
|
Certification
of the Principal Financial Officer pursuant to Rule 13A-14(A)/15D-14(A) of
the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
32.1
|
Certification
of Chief Executive Officer Pursuant to 18 U.S.C. 1350 (Section 906 of the
Sarbanes-Oxley Act of 2002), filed herewith.
|
|
32.2
|
Certification
of Principal Financial Officer Pursuant to 18 U.S.C. 1350 (Section 906 of
the Sarbanes-Oxley Act of 2002), filed
herewith.
|
(1)
Incorporated by reference herein to the corresponding exhibit to the Current
Report on Form 8-K filed on May 21, 2007.
(2)
Incorporated by reference herein to the corresponding exhibit to the Company’s
registration statement on Form SB-2 (File No. 333-122557).
(3)
Incorporated by reference herein to the corresponding exhibit to the Company’s
registration statement on Form SB-2 (File No. 333-145496).
(4)
Incorporated by reference herein to the corresponding exhibit to the Current
Report on Form 8-K filed on June 5, 2008.
(5)
Incorporated by reference herein to the corresponding exhibit to the Current
Report on Form 8-K filed on February 17, 2009.
(6)
Incorporated by reference herein to the corresponding exhibit to the Current
Report on Form 8-K filed on June 18, 2009.
(7)
Incorporated by reference herein to the corresponding exhibit to the Current
Report on Form 8-K filed on August 6, 2009.
(8)
Incorporated by reference herein to the corresponding exhibit to the Current
Report on Form 8-K filed on September 15, 2009.
(9)
Incorporated by reference herein to the corresponding exhibit to the Current
Report on Form 8-K filed on September 30, 2009.
(10)
Incorporated by reference herein to the corresponding exhibit to the Current
Report on Form 8-K filed on January 26, 2010.
(11)
Incorporated by reference herein to the corresponding exhibit to the Annual
Report on Form 10-K filed on March 31, 2010.
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
JINGWEI
INTERNATIONAL LIMITED
|
|||
Dated: October
27, 2010
|
By:
|
/s/
Rick H. Luk
|
|
Name:
|
Rick
H. Luk
|
||
Title:
|
Chief
Executive Officer
(Principal
Executive
Officer)
|
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been
signed below by the following persons on behalf of the registrant and in the
capacities and on the dates indicated.
Dated: October
27, 2010
|
By:
|
/s/ Rick H. Luk | |
Name:
|
Rick
H. Luk
|
||
Title:
|
Chief
Executive Officer
(Principal
Executive
Officer)
|
Dated: October
27, 2010
|
By:
|
/s/ Yong Xu | |
Name:
|
Yong
Xu
|
||
Title:
|
Chief
Financial Officer (Principal
Financial
and Accounting Officer)
|
||
Dated: October
27, 2010
|
By:
|
/s/
George (Jianguo) Du
|
|
Name:
|
George
(Jianguo) Du
|
||
Title:
|
President
and Chairman
|
||
Dated: October
27, 2010
|
By:
|
/s/
Zhisheng Wang
|
|
Name:
|
Zhisheng
Wang
|
||
Title:
|
Director
|
||
Dated: October
27, 2010
|
By:
|
/s/
Corla Chen
|
|
Name:
|
Corla
Chen
|
||
Title:
|
Director
|
||
Dated: October
27, 2010
|
By:
|
/s/
Jason Chen
|
|
Name:
|
Jason
Chen
|
||
Title:
|
Director
|
||
Dated: October
27, 2010
|
By:
|
/s/
Wenhuang Liu
|
|
Name:
|
Wenhuang
Liu
|
||
Title:
|
Director
|
||
Dated: October
27, 2010
|
By:
|
/s/
Lily Sun
|
|
Name:
|
Lily
Sun
|
||
Title:
|
Director
|
JINGWEI
INTERNATIONAL LIMITED AND SUBSIDIARIES
TABLE
OF CONTENTS
Pages
|
||
Report
of Independent Registered Public Accounting Firm
|
F-2
- F-3
|
|
Consolidated
Balance Sheets as of December 31, 2009 and 2008
|
F-5
|
|
Consolidated
Statements of Income and Comprehensive Income for the years ended December
31, 2009 and 2008
|
F-7
|
|
Consolidated
Statements of Changes in Equity for the years ended December 31, 2009
and 2008
|
F-8
|
|
Consolidated
Statements of Cash Flows for the years ended December 31, 2009 and
2008
|
F-9
|
|
Notes
to Consolidated Financial Statements for the years ended December 31, 2009
and 2008
|
F-10
|
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the
Board of Directors and
Stockholders
of Jingwei International Limited and subsidiaries
We have
audited the accompanying consolidated balance sheet of Jingwei International
Limited and subsidiaries (“the Company”) as of December 31, 2008, and the
related statement of operations, comprehensive income, stockholders’ equity and
cash flows for the year then ended. The Company’s management is responsible for
these financial statements. Our responsibility is to express an opinion on these
consolidated financial statements based on our audit.
We have
conducted our audit in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the
consolidated financial statements are free of material misstatement. The Company
is not required to have, nor were we engaged to perform, an audit of its
internal control over financial reporting. Our audit included consideration of
internal control over financial reporting as a basis for designing audit
procedures that are appropriate in the circumstances, but not for the purpose of
expressing an opinion on the effectiveness of the Company’s internal control
over financial reporting. Accordingly, we express no such opinion. An audit also
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the consolidated financial statements, assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audit provides a basis for our opinion.
In our
opinion, the consolidated financial statements referred to above present fairly,
in all material respects, the consolidated financial position of the Company as
of December 31, 2008, and the consolidated results of its operations and its
cash flows for the year then ended, in conformity with accounting principles
generally accepted in the United States.
/s/Morison
Cogen LLP
Bala
Cynwyd, Pennsylvania
March 30,
2009
F-4
Jingwei
International Limited and Subsidiaries
Consolidated
Balance Sheets
(Stated
in US Dollars)
December 31
|
||||||||
2009
|
2008
|
|||||||
(Restated)
|
||||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$
|
10,238,930
|
$
|
5,472,408
|
||||
Inventories,
net
|
2,316,043
|
2,802,037
|
||||||
Trade
receivables, less allowance for doubtful accounts of $1,266,293 and
$135,422, respectively
|
23,456,704
|
19,371,524
|
||||||
Other
receivables, prepayments and deposits, less allowance for doubtful
accounts of $175,712 and $117,787, respectively
|
3,219,008
|
3,749,169
|
||||||
Deferred
tax assets
|
257,837
|
-
|
||||||
Total
current assets
|
39,488,522
|
31,395,138
|
||||||
Non-current
assets
|
||||||||
Property
and equipment, net
|
1,385,438
|
1,305,917
|
||||||
Intangible
assets, net
|
17,450,692
|
12,238,501
|
||||||
Long
term investment
|
1,737,553
|
1,733,244
|
||||||
Total
non-current assets
|
20,573,683
|
15,277,662
|
||||||
Total
assets
|
$
|
60,062,205
|
$
|
46,672,800
|
See notes
to consolidated financial statements
F-5
Jingwei
International Limited and Subsidiaries
Consolidated
Balance Sheets (Continued)
(Stated
in US Dollars)
December 31,
|
||||||||
2009
|
2008
|
|||||||
(Restated)
|
||||||||
LIABILITIES
AND EQUITY
|
||||||||
Current
liabilities
|
||||||||
Trade
payables
|
$
|
4,152,787
|
$
|
1,965,619
|
||||
Accruals
and other payables
|
1,279,474
|
1,465,571
|
||||||
Income
tax payable
|
1,718,786
|
551,098
|
||||||
Loan
from a stockholder
|
369,462
|
559,286
|
||||||
Total
current liabilities
|
7,520,509
|
4,541,574
|
||||||
Non-current
liabilities
|
||||||||
Deferred
tax, non-current
|
803,242
|
-
|
||||||
Total
liabilities
|
8,323,751
|
4,541,574
|
||||||
Equity
|
||||||||
Common
stock, $.001 par value; 75,000,000 shares authorized, 17,049,000 shares
issued and outstanding
|
17,049
|
17,049
|
||||||
Additional
paid-in capital
|
18,930,306
|
15,403,411
|
||||||
Statutory
and other reserves
|
2,916,292
|
883,936
|
||||||
Retained
earnings
|
19,738,394
|
15,803,104
|
||||||
Accumulated
other comprehensive income
|
2,658,206
|
2,564,066
|
||||||
Total
Company’s stockholders' equity
|
44,260,247
|
34,671,566
|
||||||
Noncontrolling
interest
|
7,478,207
|
7,459,660
|
||||||
Total
equity
|
51,738,454
|
42,131,226
|
||||||
Total
liabilities and equity
|
$
|
60,062,205
|
$
|
46,672,800
|
See notes
to consolidated financial statements
F-6
Jingwei
International Limited and Subsidiaries
Consolidated
Statements of Income and Comprehensive Income
(Stated
in US Dollars)
Year Ended December 31,
|
||||||||
2009
|
2008
|
|||||||
(Restated)
|
||||||||
Sales
|
$
|
30,258,956
|
$
|
27,881,694
|
||||
Cost
of sales
|
18,997,730
|
13,989,763
|
||||||
Gross
margin
|
11,261,226
|
13,891,931
|
||||||
Operating
expenses
|
||||||||
Selling,
general and administrative expenses
|
3,859,312
|
3,922,323
|
||||||
Research
and development costs
|
1,155,397
|
1,184,661
|
||||||
5,014,709
|
5,106,984
|
|||||||
Income
from operations
|
6,246,517
|
8,784,947
|
||||||
Other
income (expense)
|
||||||||
Subsidy
income
|
736,236
|
1,037,008
|
||||||
Interest
income
|
180,893
|
237,017
|
||||||
Finance
costs
|
(14,061
|
)
|
(15,918
|
)
|
||||
Other
expense
|
(55,482
|
)
|
(51,751
|
)
|
||||
847,586
|
1,206,356
|
|||||||
Income
before income taxes
|
7,094,103
|
9,991,303
|
||||||
Income
tax expense
|
1,126,457
|
962,856
|
||||||
Net
income
|
5,967,646
|
9,028,447
|
||||||
Less:
Net income attributable to noncontrolling interest
|
-
|
-
|
||||||
Net
income attributable to the Company
|
5,967,646
|
9,028,447
|
||||||
Foreign
currency translation adjustment
|
94,140
|
1,340,693
|
||||||
Comprehensive
income
|
$
|
6,061,786
|
$
|
10,369,140
|
||||
Basic
earnings per share
|
$
|
0.35
|
$
|
0.53
|
||||
Diluted
earnings per share
|
$
|
0.34
|
$
|
0.53
|
||||
Weighted
average number of shares outstanding
|
||||||||
Basic
|
17,049,000
|
17,049,000
|
||||||
Diluted
|
17,512,610
|
17,049,000
|
See notes
to consolidated financial statements
F-7
Jingwei
International Limited and Subsidiaries
Consolidated
Statements of Changes in Equity
(Stated
in US Dollars)
Company’s stockholders' equity
|
||||||||||||||||||||||||||||||||
Total
equity
|
Number of
shares of
common stock
|
Common
stock
|
Additional
paid-in capital
|
Statutory and
other reserves
|
Retained
earnings
|
Accumulated
other
comprehensive
income
|
Noncontrolling
interest
|
|||||||||||||||||||||||||
Balance,
January
1, 2008
|
$
|
30,529,910
|
17,049,000
|
$
|
17,049
|
$
|
15,063,981
|
$
|
703,475
|
$
|
6,955,118
|
$
|
1,223,373
|
$
|
6,566,914
|
|||||||||||||||||
Foreign
currency translation adjustment
|
2,233,439
|
-
|
-
|
-
|
-
|
-
|
1,340,693
|
892,746
|
||||||||||||||||||||||||
Share
based compensation cost
|
339,430
|
-
|
-
|
339,430
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Transfer
to statutory and other reserves
|
-
|
-
|
-
|
-
|
180,461
|
(180,461
|
)
|
-
|
-
|
|||||||||||||||||||||||
Net
income
|
9,028,447
|
-
|
-
|
-
|
-
|
9,028,447
|
-
|
-
|
||||||||||||||||||||||||
Balance,
December 31, 2008
|
42,131,226
|
17,049,000
|
17,049
|
15,403,411
|
883,936
|
15,803,104
|
2,564,066
|
7,459,660
|
||||||||||||||||||||||||
Shares
to be issued as acquisition consideration
|
3,287,167
|
3,287,167
|
||||||||||||||||||||||||||||||
Foreign
currency translation adjustment
|
112,687
|
-
|
-
|
-
|
-
|
-
|
94,140
|
18,547
|
||||||||||||||||||||||||
Share
based compensation cost
|
239,728
|
-
|
-
|
239,728
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Transfer
to statutory and other reserves
|
-
|
-
|
-
|
-
|
2,032,356
|
(2,032,356
|
)
|
-
|
-
|
|||||||||||||||||||||||
Net
income
|
5,967,646
|
-
|
-
|
-
|
-
|
5,967,646
|
-
|
-
|
||||||||||||||||||||||||
Restated
Balance, December 31, 2009
|
$
|
51,738,454
|
17,049,000
|
$
|
17,049
|
$
|
18,930,306
|
$
|
2,916,292
|
$
|
19,738,394
|
$
|
2,658,206
|
$
|
7,478,207
|
See notes
to consolidated financial statements
F-8
Jingwei
International Limited and Subsidiaries
Consolidated
Statements of Cash Flows
(Stated
in US Dollars)
Year
Ended December 31,
|
||||||||
2009
|
2008
|
|||||||
(Restated)
|
||||||||
Cash
flows from operating activities
|
||||||||
Net
income
|
$
|
5,967,646
|
$
|
9,028,447
|
||||
Adjustments
to reconcile net income to net
|
||||||||
Cash
provided by (used in) operating activities:
|
||||||||
Depreciation
and amortization
|
2,762,986
|
1,850,340
|
||||||
Allowance
for doubtful accounts
|
1,188,796
|
66,162
|
||||||
Amortization
of stock options issued for services
|
239,728
|
339,430
|
||||||
Change
in operating assets and liabilities:
|
||||||||
Trade
receivables
|
(5,216,051
|
)
|
(6,656,514
|
)
|
||||
Other
receivables, prepayments and deposits
|
472,236
|
(2,992,392
|
)
|
|||||
Inventories
|
485,994
|
(739,649
|
)
|
|||||
Deferred
tax assets
|
(257,837
|
)
|
-
|
|||||
Trade
payables
|
2,187,168
|
(1,463,008
|
)
|
|||||
Accruals
and other payables
|
(186,097
|
)
|
(1,005,514
|
)
|
||||
Income
tax payable
|
1,167,688
|
100,336
|
||||||
Net
cash flows provided by (used in) operating activities
|
8,812,257
|
(1,472,362
|
)
|
|||||
Cash
flows from investing activities
|
||||||||
Acquisition
of property and equipment
|
(445,000
|
)
|
(574,336
|
)
|
||||
Acquisition
of intangible assets
|
(3,632,955
|
)
|
(1,964,867
|
)
|
||||
Long
term investment
|
-
|
(1,733,492
|
)
|
|||||
Net
cash flows used in investing activities
|
(4,077,955
|
)
|
(4,272,695
|
)
|
||||
Cash
flows from financing activities
|
||||||||
Loan
from a stockholder
|
-
|
3,940
|
||||||
Repayment
of loan from a stockholder
|
(189,824
|
)
|
-
|
|||||
Net
cash flows (used in) provided by financing activities
|
(189,824
|
)
|
3,940
|
|||||
Effect
of foreign currency fluctuation on cash and cash
equivalents
|
222,044
|
453,505
|
||||||
Net
increase (decrease) in cash and cash equivalents
|
4,766,522
|
(5,287,612
|
)
|
|||||
Cash
and cash equivalents-beginning of year
|
5,472,408
|
10,760,020
|
||||||
Cash
and cash equivalents-end of year
|
$
|
10,238,930
|
$
|
5,472,408
|
||||
Income
tax paid
|
$
|
309,594
|
$
|
1,482,796
|
||||
Interest
paid
|
$
|
-
|
$
|
-
|
||||
Supplemental
Disclosure of Non-cash Investing Activities
|
||||||||
Transfer
of prepayment to intangible assets
|
$
|
-
|
$
|
5,557,110
|
See notes
to consolidated financial statements
F-9
Jingwei
International Limited and Subsidiaries
Notes
to Consolidated Financial Statements
(Stated
in US Dollars)
Note
1 CORPORATE INFORMATION AND DESCRIPTION OF BUSINESS
Corporation
Information
Jingwei
International Limited and its consolidated subsidiaries and variable interest
entities (the “Company”) are a technology services provider in China
specializing in software and data mining services. In May 2006, Mr. George
(Jianguo) Du, President and Chairman of the board of directors, established
Jingwei International Investments Limited, a company organized under the laws of
the British Virgin Islands (“Jingwei BVI”) and a wholly owned subsidiary of
Jingwei International Limited. Jingwei BVI has one wholly owned subsidiary,
Jingwei International Investment (HK) Ltd. (“Jingwei HK”), which was established
on October 31, 2006 in HongKong. On February 8, 2007, a wholly owned subsidiary
of Jingwei HK, Jingwei Hengtong Technology (ShenZhen) Co. Ltd (“Jingwei
Hengtong”) was established in People’s Republic of China (“PRC’). On the same
day, Jingwei Hengtong and Shenzhen Jingwei Communication Co., Ltd. (Jingwei
Communication), a PRC company, entered into various agreements for a ten-year
term with early termination in accordance with certain terms of the agreements.
Jingwei Hengtong has agreed to exclusively provide to Jingwei Communication
technology consulting services, and to pay all of the operating costs incurred
by Jingwei Communication, in exchange for all of its income from the business
operations. Jingwei Hengtong also agrees to guarantee Jingwei Communication’s
performance of its obligations under contracts, agreements and transactions
between Jingwei Communication and third party customers. In return, Jingwei
Communication had pledged its accounts receivables and all of its assets to
Jingwei Hengtong. The shareholders of Jingwei Communication have also entered
into pledge agreements with Jingwei Hengtong, pursuant to which they agreed to
pledge all their rights and interests, including voting rights, in favor of
Jingwei Hengtong. Finally, Jingwei Hengtong has the option to acquire the equity
interests of the Jingwei Communication for a purchase price equal to its
original purchase price or such higher price as required under PRC laws at the
time of such purchase. Upon the execution of these agreements, the Company
became the primary beneficiary of Jingwei Communication which was treated as a
variable interest entity (“VIE”) of the Company.
Jingwei
Communication has three subsidiaries, New Yulong Information Technology Co. Ltd.
(“Yulong IT”) of which Jingwei Communication owns 100%, New Yulong Software
Technology Development Co. Ltd. (“Yulong Software”) of which Jingwei
Communication owns 51.89% and Yulong IT owns the other 48.11%, and Jiangsu
Liandong Communication Ltd. ("Jiangsu Liandong") established by Jingwei
Communication on December 11, 2009 with 100% equity interest. On July 23, 2008,
Yulong IT established a 100%-owned subsidiary, Beijing New Media Advertising Co.
Ltd. (“Beijing New Media”). On April 29, 2009, Yulong IT established a
100%-owned subsidiary, Shenzhen Xinguo Chuang Information Technology Company
Limited (“Xinguo Chuang”).
F-10
Jingwei
International Limited and Subsidiaries
Notes
to Consolidated Financial Statements
(Stated
in US Dollars)
As
Jingwei International is the primary beneficiary of Jingwei Communication, New
Yulong IT, New Yulong Software, and Beijing New Media which are qualified as
variable interest entities (VIE), the assets and liabilities and revenues and
expenses of the VIE have been included in the consolidated financial statements.
The principal activities of the VIE are in the provision of data mining and
software development services. As of December 31, 2009 and for the year ended
December 31, 2009, the VIE had assets of $51.9 million, liabilities of $20.7
million, revenues of $25.1 million, and operating expenses of $4.9 million. The
assets and liabilities include balances due from and due to the subsidiaries of
Jingwei International. These inter-company receivables and payables are
eliminated upon consolidation of the VIE with Jingwei International and its
subsidiaries. No assets were pledged or given as collateral against any
borrowings.
On May
16, 2007, Jingwei BVI entered into a share exchange agreement with Neoview,
Synergy Business Consulting LLC, a principal stockholder of Neoview, a public
shell company ("Shellco"), and the stockholders of Jingwei BVI. Pursuant to the
share exchange agreement, Shellco acquired all of Jingwei BVI’s issued and
outstanding shares from Jingwei BVI’s stockholders in exchange for the issuance
to Jingwei BVI’s stockholders of 11,554,000 shares of Shellco common stock,
constituting 86.4% of Shellco’s outstanding shares of common stock on a
fully-diluted basis. As a result of this transaction, Jingwei BVI became a
wholly-owned subsidiary of Shellco. Under accounting principles generally
accepted in the United States, the share exchange is considered to be a capital
transaction in substance, and accounted for as a change in capital structure
resulting from a reverse acquisition. Under reverse takeover accounting, the
post reverse acquisition comparative historical financial statements of the
legal acquirer, Shellco, are those of the legal acquiree, Jingwei BVI, which is
considered to be the accounting acquirer. Shares and per share amounts stated
have been adjusted to reflect the merger.
Immediately
following the closing of the merger, Shellco consummated a private placement of
3,395,000 units, each consisting of one (1) share of Common Stock and 0.3 of a
Warrant to purchase one (1) share of common stock, for aggregate gross proceeds
of $16,975,000 or $5.00 per unit. In conjunction with this offering, the Company
paid a placement agent cash of $1,188,250, representing 7% of the aggregate
gross proceeds of the offering, and issued the placement agent warrants to
purchase 441,350 shares of its common stock, representing 10% of the total
number of shares sold in the offering, including the warrants to purchase
1,018,500 shares of the Company’s common stock ("Warrant
Shares").
F-11
Jingwei
International Limited and Subsidiaries
Notes
to Consolidated Financial Statements
(Stated
in US Dollars)
In
connection with the offering, the Company also entered into a registration
rights agreement (the “Registration Rights Agreement”) with the Investors, in
which the Company agreed to file a registration statement (the “Registration
Statement”) with the Securities and Exchange Commission (the “SEC”) to register
for resale of the shares of common stock issued as part of the Units and the
1,018,500 Warrant Shares within 60 calendar days of the closing date of the
offering, and use the Company’s best efforts to have the registration statement
declared effective within 120 calendar days of the closing date of the offering,
or 180 calendar days following the closing date of the offering, if the
Registration Statement is subject to review and comment by the SEC. The Company
should pay liquidated damages of 1% of the dollar amount of the Units sold in
the offering per month, payable in cash, up to a maximum of 10%, if each of the
events occurs as the registration statement is not filed and/or declared
effective within the foregoing time periods, until such event is
cured.
The
Company did not meet the July 16, 2007 filing deadline (60 days from the closing
date of the offering) and November 12, 2007 effective deadline (180 days from
the closing date of the offering), and therefore incurred a liquidated damages
of $328,549 on that date. We have fully reserved the potential
liabilities since then including accumulated interests, which amounted to
$446,262 in total as of December 31, 2009.
Following
the completion of the merger and the offering, the surviving Shellco changed its
name from Neoview to Jingwei International Limited, and had 17,049,000 shares of
common stock outstanding,
Description
of Business
The
Company, through its subsidiaries and VIEs, is one of the leading providers of
data mining and interactive marketing services in PRC. The Company's services
include market segmentation, customer trend and churn analysis, fraud detection
and direct marketing services such as telemarketing, direct mailing and wireless
value added services. The Company also operates a software services business,
which provides a broad range of billing systems, provisioning solutions,
decision support and customer relationship management systems for China’s
leading mobile telecommunication carriers.
F-12
Jingwei
International Limited and Subsidiaries
Notes
to Consolidated Financial Statements
(Stated
in US Dollars)
Note
2 SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
a)
|
Basis of presentation and
consolidation
|
|
i.
|
The
consolidated financial statements of Jingwei International Limited
(“Jingwei International”), its subsidiaries, namely, Jingwei HK, Jingwei
Hengtong, and its variable interest entities, namely Jingwei
Communication, Yulong IT, Yulong Software, Beijing New Media, Xingguo
Chuang, and Jiangsu Liandong have been prepared in accordance with US
GAAP.
|
The
consolidated financial statements include the financial statements of Jingwei
International, its subsidiaries and variable interest entities. All significant
inter-company accounts and transactions have been eliminated in
consolidation.
ASC 810
Consolidation addresses
financial reporting for entities over which control is achieved through means
other than voting rights. According to requirements, Jingwei International
evaluated its relationship with Jingwei Communication and concluded that Jingwei
Communication is a “variable interest entity” for accounting purpose, as a
result of the contractual arrangements, which enable Jingwei International to
control and to be the primary beneficiary of Jingwei Communication. Accordingly,
Jingwei International adopted the provisions of ASC 810 Consolidation and
consolidated Jingwei Communication.
The
Company used purchase method to consolidate Jingwei International. The fair
value of the acquired net assets less deemed consideration and non-current
assets were accounted as noncontrolling interest, amounted to $7,478,207 and
$7,459,660 as of December 31, 2009 and 2008, respectively. We believe that the
noncontrolling interest changes only for translation adjustments since 100% of
all income and losses are allocated to the company in accordance with the
agreements and there are no dividend distributions to noncontrolling
interest.
|
ii.
|
Restatement
of previously issued financial
statements
|
On June
11, 2010, the Audit Committee of the Board of Directors of Jingwei International
Limited (the “Company”) concluded, based on recommendation from management, that
the consolidated financial statements for the fiscal year ended
December 31, 2009 contained in the Company’s Annual Report on
Form 10-K for the fiscal year ended December 31, 2009, as filed with
the Securities and Exchange Commission, should no longer be relied upon by
investors. This amendment is filed to reflect revisions only to the Company’s
accounting for the intangibles acquired from Shenzhen Newway Digital S&T
Co., LTD (“Newway”), as well as the classification of contingently issuable
shares as a part of the consideration paid in the same transaction.
Effective on
July 1, 2009, the Company and its wholly owned subsidiary, Shenzhen
Xinguochuang Information Technology Co., Ltd. (“Xinguo Chuang”) acquired the
value-added service related sales channel, product know-how and technological
achievements from Shenzhen Newway Digital S&T Co., Ltd.(“Newway”). In
exchange, the Company agreed to pay Newway an acquisition fee of $6.6 million
(RMB 45.0 million) in the forms of both cash and shares. After an initial
cash payment of $3.3 million (RMB 22.5 million) in the third quarter of 2009, a
fixed number of shares worth $3.3 million (RMB 22.5 million) with fair value of
$1 each on acquisition date are to be granted to Newway upon satisfaction of
meeting net income targets at the one year anniversary. Due to difficulties in
interpreting the original agreement, the financial staff misinterpreted several
provisions relating to consideration. After an internal review and a
confirmation with Newway, management has identified the following errors related
to accounting for this acquisition:
F-13
|
1)
|
Initial measurement of intangible
assets
|
The
intangible assets are now measured to be $6.6 million (RMB 45 million) by the
amount of cash paid, plus the cost of total equity interests to be issued based
on their fair value on acquisition date, as defined in FASB Accounting Standards
Codification (“ASC”) 350-30-30-1.
In the
consolidated financial statements for the fiscal year ended December 31,
2009 contained in the Company’s Annual Report on Form 10-K for the fiscal
year ended December 31, 2009, the initial value of the intangible assets
was improperly measured to be $6.1 million (RMB 41.7 million). As a
part of the purchase consideration, the contingently issuable shares were
believed to have a fixed monetary value of $3.3 million (RMB 22.5 million) with
the number of shares determined by dividing the total amount into market price
at the time of distribution of the shares. As a result, these shares were
classified as a non-current liability and a discount for the time value of two
years had been applied, thus understating the value of intangible
assets.
Management
has also assessed that it is more likely than not that the tax basis of the
intangible assets acquired is zero, with supporting documents gathered on hand
at present, therefore determined to apply the simultaneous equations method to
record the assigned value of the asset and the related deferred tax liability to
be $0.8 million (RMB 5.5 million).
Therefore
the total value of the intangible assets acquired is measured to be $7.4 million
(RMB 50.5 million).
Accordingly,
the periodic amortization of the intangible assets acquired must also be
adjusted higher.
|
2)
|
Classification of equity
interests paid
|
As
discussed above, a fixed number of shares determinable on the acquisition date
will be issued at one year anniversary, as compared to the misunderstanding that
a fixed moneratry value of obligation would have to be settled at a variable
number of shares. As an industry insider, the Company believed that the
performance target in the first year after acquisition would be achieved without
much difficulty. Even so, the contingent share payment arrangement was
made partly to ensure that Newway would abide by the terms of the agreement
including the non-compete clause and not harm the business results. In case
of underperformance by the acquired assets, shares to be granted will be cut by
half or completely as a penalty. Therefore, the monetary benefits that the
Newway parties will receive vary predominantly with the share price of
the Company. The Company meant to bring in an industry player like Newway as a
significant shareholder, and align Newway’s long term interest with the existing
shareholders. In view of the business intent, the management
concluded that the contingently issuable shares should be recorded under equity,
with the auditor’ consent.
|
3)
|
Dilutive
effect of the contigently issuable
shares
|
With the
contingently issuable shares reported under non-current liabilities, the Company
has not considered whether these shares were outstanding at the end of each
reporting period since the third quarter of 2009, and whether to include them in
computation of the basic EPS or diluted EPS. After confirming with
Newway, the management has calculated the revenue and net income contributions
from the acquired asset by quarter. Accordingly, the management has considered
shares outstanding upon satisfaction of net income conditions, and included in
the computation of annual diluted EPS.
F-14
The
following tables set forth the financial impacts of the restatement on the
Company.
Consolidated
Balance Sheet
|
As
of December 31, 2009
|
|||||||||||
(in
$)
|
As
Previously Reported
|
Adjustment
|
As
Restated
|
|||||||||
ASSETS
|
||||||||||||
Current
assets
|
||||||||||||
Cash
and equivalents
|
$ | 10,238,930 |
$
|
$ | 10,238,930 | |||||||
Inventories
|
2,316,043 | 2,316,043 | ||||||||||
Trade
receivables, less allowance for doubtful accounts of $1,266,293 and
$135,422, respectively
|
23,456,704 | 23,456,704 | ||||||||||
Other
receivables, prepayments and deposits, less allowance for doubtful
accounts of $175,712 and $117,787, respectively
|
3,219,008 | 3,219,008 | ||||||||||
Deferred
tax assets
|
257,837 | 257837 | ||||||||||
Total
Current Assets
|
39,488,522 | 39,488,522 | ||||||||||
Non-current
assets
|
||||||||||||
Property,
plant and equipment, net
|
1,385,438 | 1,385,438 | ||||||||||
Intangible
assets, net
|
16,283,425 | 1,167,267 | 17,450,692 | |||||||||
Long
term investment
|
1,737,553 | 1,737,553 | ||||||||||
Total
non-current assets
|
19,406,416 | 1,167,267 | 20,573,683 | |||||||||
Total
Assets
|
$ | 58,894,938 | $ | 1,167,267 | $ | 60,062,205 | ||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||||||
Current
liabilities
|
||||||||||||
Trade
payables
|
$ | 4,152,787 | $ | $ | 4,152,787 | |||||||
Accruals
and other payables
|
1,279,474 | 1,279,474 | ||||||||||
Income
tax payable
|
1,718,786 | 1,718,786 | ||||||||||
Loan
from a stockholder
|
369,462 | 369,462 | ||||||||||
Total
Current Liabilities
|
7,520,509 | - | 7,520,509 | |||||||||
Other
liabilities
|
2,930,257 | (2,930,257 | ) | - | ||||||||
Deferred
tax, non-current
|
803,242 | 803,242 | ||||||||||
Total
Liabilities
|
10,450,766 | (2,127,015 | ) | 8,323,751 | ||||||||
Equity
|
||||||||||||
Common
stock, $.001 par value; 75,000,000 shares authorized, 17,049,000 shares
issued and outstanding
|
17,049 | 17,049 | ||||||||||
Additional
paid-in capital
|
15,643,139 | 3,287,167 | 18,930,306 | |||||||||
Statutory
and other reserves
|
2,916,292 | 2,916,292 | ||||||||||
Retained
earnings
|
19,734,935 | 3,459 | 19,738,394 | |||||||||
Accumulated
other comprehensive income
|
2,654,550 | 3,656 | 2,658,206 | |||||||||
Total
Jingwei International Stockholders' Equity
|
40,965,965 | 3,294,282 | 44,260,247 | |||||||||
Noncontrolling
interest
|
7,478,207 | 7,478,207 | ||||||||||
Total
Equity
|
48,444,172 | 3,294,282 | 51,738,454 | |||||||||
$ | 58,894,938 | $ | 1,167,267 | $ | 60,062,205 |
F-15
Consolidated
Statements of Operations and Comprehensive Income
|
Year
Ended December 31,2009
|
|||||||||||
(in
$)
|
As
Previously Reported
|
Adjustment
|
As
Restated
|
|||||||||
Sales
|
$ | 30,258,956 | $ | $ | 30,258,956 | |||||||
Cost
of sales
|
18,881,066 | 116,664 | 18,997,730 | |||||||||
Gross
Margin
|
11,377,890 | (116,664 | ) | 11,261,226 | ||||||||
Expenses
|
||||||||||||
Selling,
General and Administrative expenses
|
3,979,435 | (120,123 | ) | 3,859,312 | ||||||||
Research
and development costs
|
1,155,397 | 1,155,397 | ||||||||||
5,134,832 | (120,123 | ) | 5,014,709 | |||||||||
Income
from operations
|
6,243,058 | 3,459 | 6,246,517 | |||||||||
Other
income (expense)
|
||||||||||||
Subsidy
income
|
736,236 | 736,236 | ||||||||||
Interest
income
|
180,893 | 180,893 | ||||||||||
Finance
costs
|
(14,061 | ) | (14,061 | ) | ||||||||
Other
expenses
|
(55,482 | ) | (55,482 | ) | ||||||||
847,586 | 847,586 | |||||||||||
Income
before income taxes
|
7,090,644 | 3,459 | 7,094,103 | |||||||||
Income
tax expense
|
1,126,457 | 1,126,457 | ||||||||||
Net
income
|
5,964,187 | 3,459 | 5,967,646 | |||||||||
Less:
Net income attributable to the noncontrolling interest
|
- | - | ||||||||||
Net
Income attributalbe to Jingwei International Limited and
Subsidiaries
|
$ | 5,964,187 | $ | 3,459 | $ | 5,967,646 | ||||||
Foreign
currency translation adjustment
|
90,484 | 3,656 | 94,140 | |||||||||
Comprehensive
Income
|
$ | 6,054,671 | $ | 7,115 | $ | 6,061,786 | ||||||
Earnings
per share
|
||||||||||||
Basic
|
$ | 0.35 | $ | 0.35 | ||||||||
Diluted
|
0.35 | (0.01 | ) | 0.34 | ||||||||
Weighted
Average Common Shares Outstanding
|
||||||||||||
Basic
|
17,049,000 | 17,049,000 | ||||||||||
Diluted
|
17,101,714 | 410,896 | 17,512,610 |
F-16
Consolidated
Statements of Cash Flow
|
Year
Ended December 31,2009
|
|||||||||||
(in
$)
|
As
Previously Reported
|
Adjustment
|
As
Restated
|
|||||||||
Cash
flows from operating activities
|
||||||||||||
Net
income
|
$ | 5,964,187 | $ | 3,459 | $ | 5,967,646 | ||||||
Adjustments
to reconcile net income to net
|
||||||||||||
Cash
provided by (used in) operating activities:
|
||||||||||||
Depreciation
and amortization
|
2,766,445 | (3,459 | ) | 2,762,986 | ||||||||
Allowance
for doubtful accounts
|
1,188,796 | 1,188,796 | ||||||||||
Amortization
of stock options issued for services
|
239,728 | 239,728 | ||||||||||
Change
in operating assets and liabilities:
|
- | |||||||||||
Trade
receivables
|
(5,216,051 | ) | (5,216,051 | ) | ||||||||
Other
receivables, prepayments and deposits
|
472,236 | 472,236 | ||||||||||
Inventories
|
485,994 | 485,994 | ||||||||||
Deferred
tax assets
|
(257,837 | ) | (257,837 | ) | ||||||||
Trade
payables
|
2,187,168 | 2,187,168 | ||||||||||
Accruals
and other payables
|
(186,097 | ) | (186,097 | ) | ||||||||
Income
tax payable
|
1,167,688 | 1,167,688 | ||||||||||
Net
cash flows provided by (used in) operating activities
|
8,812,257 | - | 8,812,257 | |||||||||
Cash
flows from investing activities
|
||||||||||||
Acquisition
of property and equipment
|
(445,000 | ) | (445,000 | ) | ||||||||
Acquisition
of intangible assets
|
(3,632,955 | ) | (3,632,955 | ) | ||||||||
Long
term investment
|
- | - | ||||||||||
Net
cash flows used in investing activities
|
(4,077,955 | ) | (4,077,955 | ) | ||||||||
Cash
flows from financing activities
|
||||||||||||
Loan
from a stockholder
|
- | - | ||||||||||
Repayment
of loan from a stockholder
|
(189,824 | ) | (189,824 | ) | ||||||||
Net
cash flows (used in) provided by financing activities
|
(189,824 | ) | (189,824 | ) | ||||||||
Effect
of foreign currency fluctuation on cash and cash
equivalents
|
222,044 | 222,044 | ||||||||||
Net
increase (decrease) in cash and cash equivalents
|
4,766,522 | 4,766,522 | ||||||||||
Cash
and cash equivalents-beginning of year
|
5,472,408 | 5,472,408 | ||||||||||
Cash
and cash equivalents-end of year
|
$ | 10,238,930 | $ | $ | 10,238,930 | |||||||
Income
tax paid
|
$ | 309,594 | $ | $ | 309,594 | |||||||
Interest
paid
|
$ | - | $ | $ | - | |||||||
Supplemental
Disclosure of Non-cash Investing Activities
|
||||||||||||
Transfer
of prepayment to intangible assets
|
$ | - | $ | $ | - |
F-17
b)
|
Use of
estimates
|
In
preparing financial statements in conformity with US GAAP, management makes
estimates and assumptions that affect the amounts of assets and liabilities and
disclosures of contingent assets and liabilities at the dates of the financial
statements, as well as the amounts of revenues and expenses during the years
ended December 31, 2009 and 2008. Actual results could differ from those
estimates.
Significant
estimates based on management's best estimation include, but are not limited to,
the valuation of trade receivables and other receivables, inventories, the
estimation on useful lives of property and equipment and intangible assets., the
valuation of options and warrants, and allowance for deferred tax
assets.
c)
|
Concentrations of credit
risk
|
Financial
instruments that potentially subject the Company to significant concentrations
of credit risk consist principally of cash and cash equivalents, trade and other
receivables. As of December 31, 2009 and 2008, substantially all of the
Company’s cash and cash equivalents were held by major financial institutions
located in PRC. With respect to trade and other receivables, the Company
establishes credit based on an evaluation of the customer’s and other debtor’s
financial condition. The Company generally does not require collateral for trade
and other receivables and maintains an allowance for doubtful accounts of trade
and other receivables.
d)
|
Fair value of financial
instruments
|
ASC
825-10 Financial
Instruments, previously SFAS No.159, allows entities to voluntarily
choose to measure certain financial assets and liabilities at fair value (fair
value option). The fair value option may be elected on an
instrument-by-instrument basis and is irrevocable, unless a new election date
occurs. If the fair value option is elected for an instrument, unrealized gains
and losses for that instrument should be reported in earnings at each subsequent
reporting date. The Company did not elect to apply the fair value option to any
outstanding instruments. The carrying values of the Company’s financial
instruments, including cash and cash equivalents, trade receivables, other
receivables, prepayments and deposits, trade payables, accruals and other
payables, and loan from a stockholder approximate their fair values due to the
short-term maturity of such instruments.
It is
management’s opinion that the Company is not exposed to significant interest,
price or credit risks arising from these financial instruments. In respect of
foreign currency risk, the Company is not exposed to this risk as majority of
its trading transactions are denominated in its functional
currency.
e)
|
Comprehensive
income
|
The
Company follows ASC 220-10 previously SFAS No. 130, Reporting Comprehensive
Income. Comprehensive income is defined as the change in equity of a
company during a period from transactions and other events and circumstances
excluding transactions resulting from investments from owners and distributions
to owners. For the Company, comprehensive income for the years ended December
31, 2009 and 2008 presented includes foreign currency translation
adjustments.
f)
|
Cash and cash
equivalent
|
Cash and
cash equivalents include all cash, deposits in banks and highly liquid
investments with original maturity of three months or less.
F-18
Jingwei
International Limited and Subsidiaries
Notes
to Consolidated Financial Statements
(Stated
in US Dollars)
g)
|
Trade and other receivables and
allowance of doubtful
accounts
|
Trade
receivables are carried at original invoiced amounts less an allowance for
doubtful accounts. The Company establishes an allowance for doubtful accounts
based on management’s assessment of the collectability of trade and other
receivables. A considerable amount of judgment is required in assessing the
amount of the allowance and the Company considers the historical level of credit
losses and applies percentages to aged receivable categories. The Company makes
judgments about the credit worthiness of each customer based on ongoing credit
evaluations, and monitors current economic trends that might impact the level of
credit losses in the future. If the financial condition of the customers is to
deteriorate, resulting in their inability to make payments, a larger allowance
may be required.
Based on
the above assessment, during the reporting years, the management establishes the
general provisioning policy to make allowance according to the aging of trade
and other receivables. Additional specific provision is made against trade and
other receivables aged less than three years to the extent when collection
appears doubtful.
Bad debts
are written off when identified. The Company does not accrue interest on trade
and other receivables.
h)
|
Inventories
|
Inventories
consist of direct materials, labor costs and those indirect costs related to
contract performance. Inventories are valued at lower of cost or market using
first-in-first-out method or specific identification where
applicable.
i)
|
Property and equipment,
net
|
Property
and equipment are stated at cost less accumulated depreciation. Cost represents
the purchase price of the asset and other costs incurred to bring the asset into
its existing use.
Depreciation
is provided on straight-line basis over the assets’ estimated useful lives. The
principal depreciation rates are as follows:
Annual rate
|
Residual value
|
|||||||
Software
|
20
|
%
|
0
|
%
|
||||
Motor
vehicles
|
10
|
%
|
10
|
%
|
||||
Office
equipment and computers
|
20
|
%
|
10
|
%
|
Maintenance
or repairs are charged to expense as incurred. Upon sale or disposition, the
applicable amounts of asset cost and accumulated depreciation are removed from
the accounts and the net amount less proceeds from disposal is charged or
credited to income.
F-19
Jingwei
International Limited and Subsidiaries
Notes
to Consolidated Financial Statements
(Stated
in US Dollars)
j)
|
Intangible assets,
net
|
Intangible
assets represent database, software, strategic alliance and non-compete
agreement. The value of the database was established based on historic
acquisition costs. The valuation and allocation of intangible assets of
strategic alliance and non-compete agreement were measured based on fair
value.
The
Company follows ASC 350-30-50 Goodwill and Other Intangible
Assets, previously SFAS No. 142. Under this guidance, finite lived
intangible assets are amortized over their estimated useful lives, and are
reviewed annually for impairment, or more frequently, if indications of possible
impairment exist. Amortization of database, software, strategic alliance and
non-compete agreement is calculated using the straight-line method over their
expected useful lives of 8 years, 5.5 years and 2 years,
respectively.
k)
|
Long term investment, at
cost
|
Long term
investment with equity interest of less than 20% is recorded at cost and carried
at that amount until it is sold or otherwise disposed of or until it is written
down. A write-down from original cost is appropriate when dividends received
represent a dividend received in excess of earnings subsequent to the investment
date. Otherwise, dividends received are recorded as investment
income.
l)
|
Impairment of long-lived
assets
|
The
Company follows ASC 360-10 Impairment or Disposal of Long-Lived
Assets. The Statement requires that long-lived assets and certain
identifiable intangibles be reviewed for impairment whenever events or changes
in circumstances indicate that the carrying amount of the asset may not be
recoverable. Long-lived assets and intangibles are tested for impairment
whenever events or changes in circumstances indicate that the carrying amount of
the assets may not be recoverable. The Company recognizes impairment of
long-lived assets and intangibles in the event that the net book values of such
assets exceed the future undiscounted cash flows attributable to such assets.
The Company is not aware of any events or circumstances which indicate the
existence of an impairment which would be material to the Company’s financial
statements.
m)
|
Revenue
recognition
|
The
Company recognizes revenue when the amount of revenue can be reliably measured,
it is probable that economic benefits will flow to the entity and specific
criteria have been met for each of the Company’s activities as described
below.
F-20
Jingwei
International Limited and Subsidiaries
Notes
to Consolidated Financial Statements
(Stated
in US Dollars)
i.
Software and system
services
Subject
to these criteria and in accordance with ASC 985 Software Revenue Recognition,
previously Statement of Position (“SOP”) 97-2, the Company generally recognizes
revenue from software and system services when: a) a contract has been signed by
the customers, b) the Company has delivered software and system services to the
customers as defined by the customers receiving the work product, c) the project
milestone delivered is assigned a fixed price pursuant to the percentage-of
completion method of accounting, and d) evidence of customers’ acceptance of
milestone achievement. The Company’s software and system services sale
arrangements do not have multiple deliverables.
As the
software and system services typically takes more than three months to complete,
the Company accounts for the timing and amount of revenue using the
percentage-of-completion method based on proportion of work done. The percentage
of work done is determined based on milestones agreed in the contract and
percentage of total contract value due to be paid upon achievement of such
milestones. The amount due after reaching certain milestones agreed in the
contract generally reflects the progress of work at that point.
ii.
Data mining
services
Revenue
from data mining services is recognized when the services are
rendered.
iii. Bundled
mobile products
In
accordance with ASC 605-25, Revenue Recognition, the
Company recognizes revenue, net of taxes, when persuasive evidence of a customer
or distributor arrangement exists or acceptance occurs, receipt of goods by
customer occurs, the price is fixed or determinable, and the sales revenues are
considered collectible.
The
Company followed Emerging Issues Task Force (“EITF”) No. 99-19, “Reporting
Revenue as a Principal versus Net as an Agent”. Under the guidance of this EITF,
the assessment of whether revenue should be reported gross with separate display
of cost of sales to arrive at gross profit should be based on the following
considerations: the Company acts as principal in the transaction, takes titles
to the products and has risk and rewards of ownership (such as the risk of loss
for collection, delivery or return). During the year ended December 31, 2008,
the Company earned a marketing service fee from the sales of bundled mobile
product and reported revenue on a net basis, assist only earned a fixed
percentage of total revenue as its fee and the supplier not the Company had
credit risk. During the year ended December 31, 2009, the Company has recognized
a large amount sales order of handsets with customized VAS softwares built in on
a gross basis as the Company acts as the primary obligor in the arrangement, has
latitude in establishing price and physically changes products in most cases,
the Company recognized all revenue from these sales of bundled mobile product on
a gross basis, based on EITF No.99-19. The sale of bundled mobile product is
classified as data mining service for the year ended December 31, 2009 in
Segment information in Note 14.
F-21
Jingwei
International Limited and Subsidiaries
Notes
to Consolidated Financial Statements
(Stated
in US Dollars)
n)
|
Advertising, transportation,
research and development
expenses
|
Advertising
is expensed when incurred or when advertising first takes place. Transportation
and research and development expenses are charged to expense as
incurred.
For the
years ended December 31, 2009 and 2008, there were no material advertising or
transportation costs incurred.
o)
|
Subsidy
income
|
Subsidy
income received in cash from government is recognized as income in the period
received. For the year ended December 31, 2009, we received and recognized
$394,686 from Shenzhen Technology and Information Bureau and $341,550 from
Shenzhen tax authority as VAT refund.
p)
|
Statutory and other
reserves
|
In
accordance with the relevant PRC regulations and the Articles of Association of
the Company’s PRC subsidiaries and VIEs, allocation from net income to the
following reserves is required:
i.
Statutory
surplus reserve
In
accordance with the relevant laws and regulations of PRC and the articles of
association of our PRC subsidiaries and VIEs, these companies are required to
appropriate 10% of their net income reported in PRC statutory accounts, after
offsetting prior years’ losses, to the statutory surplus reserve. When the
balance of such reserve reaches 50% of the respective registered capital of the
subsidiaries, any further appropriation is optional.
The
statutory surplus reserve can be used to offset prior years’ losses, if any, and
may be converted into registered capital, provided that the remaining balance of
the reserve after such conversion is not less than 25% of registered capital.
The statutory surplus reserve is non-distributable.
ii.
Discretionary
surplus reserve
In
accordance with the articles of association of our PRC subsidiaries and
VIEs, the
appropriation of net income reported in PRC statutory accounts to the
discretionary surplus reserve and its utilization are subject to the
stockholders’ approval at their general meeting. None of our PRC
subsidiaries and VIEs had
appropriated their earnings to discretionary surplus reserve from their
respective dates of inception to December 31,
2009.
F-22
Jingwei
International Limited and Subsidiaries
Notes
to Consolidated Financial Statements
(Stated
in US Dollars)
q)
|
Income
taxes
|
The
Company uses the asset-liability method of accounting for income taxes
prescribed by ASC 740 Income
Taxes. Under the asset-liability method of ASC 740, deferred tax assets
and liabilities are recognized for the future tax consequences attributable to
temporary differences between the financial statements carrying amounts of
existing assets and liabilities and loss carry forwards and their respective tax
bases. Deferred tax assets and liabilities are measured using enacted tax rates
expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled.
r)
|
Warranty
|
We
account for product warranties in accordance with ASC 450, Accounting for Contingencies,
previously known as SFAS No. 5. We provide for the estimated costs of
hardware and software warranties at the time the related revenue is recognized.
For hardware warranty, we estimate the costs based on historical and projected
product failure rates, historical and projected repair costs, and knowledge of
specific product failures (if any). The hardware manufacture generally provides
a warranty for the first year of the life of the component. For software
warranty, we estimate the costs to provide bug fixes, such as security patches,
over the life of the warranty. We regularly reevaluate our estimates to assess
the adequacy of the recorded warranty liabilities and adjust the amounts as
necessary. In our experience the cost of providing warranties has been
immaterial.
s)
|
Reporting currency and
translation
|
The
consolidated financial statements have been prepared in accordance with US GAAP.
The functional currency of the operating subsidiaries in PRC is the Chinese Yuan
Renminbi (“RMB”). However, the reporting currency is the United States dollar
(“USD”). Assets and liabilities of these companies have been translated into
dollars using the exchange rate at the balance sheet date. Income and expense
items are translated at average rate for the year. Translation adjustments are
reported separately and accumulated in a separate component of equity
(accumulated other comprehensive income).
t)
|
Foreign currency
transactions
|
Exchange
differences arising on settlement of monetary items or on translating monetary
items at the balance sheet date are recognized in the income statement except
for exchange differences arising on monetary items that form part of the
Company’s net investment in foreign subsidiaries, which are recognized
separately and accumulated in a separate component of equity (accumulated other
comprehensive income).
F-23
Jingwei
International Limited and Subsidiaries
Notes
to Consolidated Financial Statements
(Stated
in US Dollars)
u)
|
Foreign
operations
|
Almost
all of the Company’s operations and assets are located in China. The Company may
be adversely affected by possible political or economic events in this country.
The effect of these factors cannot be accurately predicted.
The per
dollar exchange rates adopted are as follows:
2009
|
2008
|
|||||||
Year
end RMB exchange rate
|
6.84
|
6.83
|
||||||
Average
yearly RMB exchange rate
|
6.84
|
6.92
|
No
representation is made that the RMB amounts could have been, or could be,
converted into U.S. dollars at the rates used in translation.
There has
been no significant fluctuation in exchange rate for the conversion of RMB to
U.S. dollars after the balance sheet date.
v)
|
Stock-based
compensation
|
The
Company adopted ASC 718 Stock
Compensation, previously Revised SFAS No.123(R), effective on January 1,
2006. We recognize the cost resulting from all share-based payment transactions
in our financial statements using a fair-value-based method. We measure
compensation cost for all outstanding unvested stock-based awards made to our
employees and directors based on estimated fair values and recognize
compensation over the service period for awards expected to vest. The estimated
fair value of stock options and stock purchase rights granted pursuant to our
employee stock purchase plan is determined using the Black-Scholes valuation
model. The Black-Scholes valuation model requires us to make certain assumptions
about the future. Estimation of these equity instruments’ fair value is affected
by our stock price, as well as assumptions regarding subjective and complex
variables such as employee exercise behavior and our expected stock price
volatility over the term of the award. Generally, our assumptions are based on
historical information and judgment is required to determine if historical
trends may be indicators of future outcomes. Where such historical information
is not available, we applied the "Simplified Method" in accordance with ASC
718-10-S99-1 in valuation of all our options, which are granted at-the-money,
nontransferable and nonhedgeable, and vest based upon a service condition alone.
For stock options and common stock warrants issued to non-employees, they are
measured as of the date required by ASC 505-50 Equity-Based Payments to
Non-Employees.
w)
|
Basic and diluted earnings per
share
|
In
accordance with ASC 260
Earnings per Share, basic earnings per common share is computed by using
net income divided by the weighted average number of shares of common stock
outstanding for the periods presented. Diluted earnings per share reflect the
potential dilution of securities that could share in the earnings of the
Company. Potential common stock shares consist of shares that may arise from
outstanding dilutive common stock options and warrants (the number of which is
computed using the “treasury stock method”). The calculation of diluted earnings
per common share assumes that outstanding common shares were increased by shares
issuable upon exercise of those stock warrants for which the market price
exceeds the exercise price, less shares that could have been purchased by the
Company with related proceeds.
x)
|
Reclassification
|
The
comparative figures have been reclassified to conform to current year
presentation.
F-24
y)
|
Recently Adopted Accounting
Pronouncements
|
FASB
Establishes Accounting Standards Codification ™
In June
2009, the FASB issued Accounting Standards Update No. 2009-01, ASC 105
Generally Accepted Accounting
Principles which establishes the FASB Accounting Standards Codification
(“the Codification” ) as the official single source of authoritative US GAAP.
All existing accounting standards are superseded. All other accounting guidance
not included in the Codification will be considered non-authoritative. The
Codification also includes all relevant Securities and Exchange Commission
guidance organized using the same topical structure in separate sections within
the Codification.
Following
the Codification, the Board will not issue new standards in the form of
Statements, FASB Staff Positions or Emerging Issues Task Force Abstracts.
Instead, it will issue Accounting Standards Updates (“ASU”) which will serve to
update the Codification, provide background information about the guidance and
provide the basis for conclusions on the changes to the
Codification.
The
Codification is not intended to change US GAAP, but it will change the way US
GAAP is organized and presented. The Codification is effective for our
third-quarter 2009 financial statements and the principal impact on our
financial statements is limited to disclosures as all future references to
authoritative accounting literature will be referenced in accordance with the
Codification.
Fair
Value Accounting
In 2006,
the FASB issued SFAS No. 157 Fair Value Measurements, ASC
820, which defines fair value, establishes a market-based framework or hierarchy
for measuring fair value and expands disclosures about fair value measurements.
This guidance is applicable whenever another accounting pronouncement requires
or permits assets and liabilities to be measured at fair value. It does not
expand or require any new fair value measures; however the application of this
statement may change current practice. We adopted the statement for nonfinancial
assets and nonfinancial liabilities on January 1, 2009. The adoption, which
primarily affected the valuation of our derivative contracts, did not have a
material effect on our financial condition or results of
operations.
In April
2009, the FASB issued the following updates that provide additional application
guidance and enhance disclosures regarding fair value measurements and
impairments of securities:
FSP FAS
157-4, Determining Fair Value
When the Volume and Level of Activity for the Asset or Liability Have
Significantly Decreased and Identifying Transactions That Are Not
Orderly, ASC 820-10-65. This update relates to determining fair values
when there is no active market or where the price inputs being used represent
distressed sales. It reaffirms the need to exercise judgment to ascertain if a
formerly active market has become inactive and in determining fair values when
markets have become inactive.
FSP FAS
115-2 and FAS 124-2, Recognition and Presentation of
Other-Than-Temporary Impairments, ASC 320-10-65. This update applies to
investments in debt securities for which other-than-temporary impairments may be
recorded. If an entity’s management asserts that it does not have the intent to
sell a debt security and it is more likely than not that it will not have to
sell the security before recovery of its cost basis, then an entity may separate
other-than-temporary impairments into two components: (1) the amount related to
credit losses (recorded in earnings) and (2) all other amounts (recorded in
Other comprehensive income).
FSP FAS
107-1 and APB 28-1, Interim
Disclosures about Fair Value of Financial Instruments, ASC 320-10-65.
This update requires fair value disclosures for financial instruments that are
not currently reflected on the balance sheet at fair value on a quarterly
basis.
We
elected to adopt these updates effective for interim and annual reporting
periods ending after June 15, 2009. The adoption did not have a material effect
on our financial condition or results of operations.
F-25
Jingwei
International Limited and Subsidiaries
Notes
to Consolidated Financial Statements
(Stated
in US Dollars)
Revenue
Recognition
In
October 2009, the FASB issued the following ASUs:
ASU No.
2009-13, Revenue
Recognition, ASC 605 - Multiple-Deliverable Revenue Arrangements, a
consensus of the FASB EITF. This guidance modifies the fair value requirements
of ASC subtopic 605-25 Revenue Recognition-Multiple Element Arrangements by
allowing the use of the “best estimate of selling price” in addition to VSOE and
VOE (now referred to as TPE standing for third-party evidence) for determining
the selling price of a deliverable. A vendor is now required to use its best
estimate of the selling price when VSOE or TPE of the selling price cannot be
determined. In addition, the residual method of allocating arrangement
consideration is no longer permitted.
ASU No.
2009-14, Software, ASC
985 - Certain Revenue Arrangements That Include Software Elements, a consensus
of the FASB EITF. This guidance modifies the scope of ASC subtopic 965-605
Software-Revenue Recognition to exclude from its requirements (a) non-software
components of tangible products and (b) software components of tangible products
that are sold, licensed, or leased with tangible products when the software
components and non-software components of the tangible product function together
to deliver the tangible product’s essential functionality.
These
updates require expanded qualitative and quantitative disclosures and are
effective for fiscal years beginning on or after June 15, 2010. However,
companies may elect to adopt as early as interim periods ended September 30,
2009. These updates may be applied either prospectively from the beginning of
the fiscal year for new or materially modified arrangements or retrospectively.
We are currently evaluating the impact of adopting these updates on our
consolidated financial statements.
Other
Accounting Changes
In June
2009, the FASB issued the following standards:
SFAS No.
167, Amendments to FASB
Interpretation No. 46(R), Consolidation of Variable Interest Entities,
ASC 810-10. This updated guidance requires an analysis to determine whether a
variable interest gives the entity a controlling financial interest in a
variable interest entity. It also requires an ongoing reassessment and
eliminates the quantitative approach previously required for determining whether
an entity is the primary beneficiary. SFAS No. 167 is effective for the first
annual reporting period beginning after November 15, 2009 and will be effective
for the Company as of January 1, 2010.
SFAS No.
166, Accounting for Transfers
of Financial Assets, ASC 810. This updated guidance removed the concept
of a qualifying special-purpose entity and removed the exception from applying
consolidation guidance to these entities. This update also clarified the
requirements for isolation and limitations on portions of financial assets that
are eligible for sale accounting. ASC 810 is effective for our fiscal year
beginning on January 1, 2010. We are currently evaluating the potential impact
the adoption of this Statement will have on its financial
statements.
In May
2009, the FASB issued SFAS No. 165, Subsequent Events, which is
effective for interim or annual financial periods ending after June 15, 2009.
SFAS No. 165 establishes general standards of accounting and disclosure of
events that occur after the balance sheet but before financial statements are
issued or are available to be issued. However, since the Company is a public
entity, management is required to evaluate subsequent events through the date
that financial statements are issued and disclose the date through which
subsequent events have been evaluated, as well as the date the financial
statements were issued. SFAS No. 165 was adopted since its interim period ended
June 30, 2009. Subsequent events for the year ended December 31, 2009 have been
evaluated through March 17, 2010, the date the financial statements were issued
as further discussed in EITF Topic No. D-86.
F-26
In
February 2010, the FASB issued ASU No. 2010-09 which removes the requirement for
an SEC filer to disclose a date in both issued and revised financial statements.
This amendment shall be applied prospectively for interim or annual financial
periods ending after June 15, 2010. Management does not believe the adoption
will have a material effect on the Company’s financial statements.
From June
2009 to March 2010, the FASB has issued several ASU’s – ASU No. 2009-02 through
ASU No. 2009-17 and ASU No. 2010-01 through ASU No. 2010-11. Except for ASU’s
No. 2009-05, 2009-13, 2009-14, and 2010-09 discussed above, the ASU’s
entail technical corrections to existing guidance or affect guidance related to
specialized industries or entities and therefore have minimal, if any, impact on
the Company.
Note
3 TRADE RECEIVABLES
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
Trade
receivables
|
$
|
24,722,997
|
$
|
19,506,946
|
||||
Less:
allowance for doubtful debts
|
1,266,293
|
135,422
|
||||||
$
|
23,456,704
|
$
|
19,371,524
|
Movements
on the provision for impairment of trade receivables are as
follows:
2009
|
2008
|
|||||||
Balance,
January 1
|
$
|
135,422
|
$
|
176,808
|
||||
Provision
of doubtful debts
|
1,130,871
|
63,661
|
||||||
Less:
receivables written off
|
-
|
105,047
|
||||||
Balance,
December 31
|
$
|
1,266,293
|
$
|
135,422
|
Note
4 OTHER RECEIVABLES, PREPAYMENT AND DEPOSITS
The
following table summarizes the components of other receivables, prepayments and
deposits as of December 31, 2009 and 2008:
December 31,
|
||||||||
2009
|
2008
|
|||||||
Prepayment
for purchasing of data, goods and services
|
$
|
2,527,208
|
$
|
1,082,181
|
||||
Others
|
867,512
|
2,784,775
|
||||||
3,394,720
|
3,866,956
|
|||||||
Less:
allowance for doubtful debts
|
175,712
|
117,787
|
||||||
$
|
3,219,008
|
$
|
3,749,169
|
The
balance of prepayment as of December 31, 2009 includes $731,293 (equivalent
to RMB5.0 million) to Shenzhen Zhonggrong Shengshi Investment Holding Co.,
Limited for project development of an on-line tourism platform and $1,170,070
(equivalent to RMB8.0 million) paid to Kexuda Information Technology Co.,
Limited for project development of database market platform.
Note
5 INVENTORIES
At
December 31, 2009 and 2008, inventories consist of:
December 31,
|
||||||||
2009
|
2008
|
|||||||
Project
costs
|
$
|
2,271,943
|
$
|
2,225,274
|
||||
Others
|
44,100
|
576,763
|
||||||
$
|
2,316,043
|
$
|
2,802,037
|
F-27
Note 6 PROPERTY AND EQUIPMENT
At
December 31, 2009 and 2008, property and equipment, at cost, consist
of:
December 31,
|
||||||||
Cost
|
2009
|
2008
|
||||||
Software
|
$
|
152,519
|
$
|
154,840
|
||||
Motor
vehicles
|
371,171
|
370,251
|
||||||
Office
equipments and computers
|
1,475,434
|
1,068,349
|
||||||
1,999,124
|
1,593,440
|
|||||||
Less:
accumulated depreciation
|
613,686
|
287,523
|
||||||
$
|
1,385,438
|
$
|
1,305,917
|
Depreciation
expenses for the years ended December 31, 2009 and 2008 were $355,762 and
$271,966, respectively.
Note
7 INTANGIBLE ASSETS, NET
Movements
on intangible assets for the years ended December 31, 2009 and 2008 are as
follows:
|
Cost
|
Accumulated
amortization
|
Net
|
|||||||||
Balance,
January 1, 2008
|
$
|
6,110,297
|
$
|
428,628
|
$
|
5,681,669
|
||||||
Addition
|
7,539,422
|
1,607,722
|
5,931,700
|
|||||||||
Currency
translation difference
|
673,076
|
47,944
|
625,132
|
|||||||||
Balance,
December 31, 2008
|
14,322,795
|
2,084,294
|
12,238,501
|
|||||||||
Addition
|
7,725,516
|
2,543,552
|
5,181,964
|
|||||||||
Currency
translation difference
|
30,227
|
-
|
30,227
|
|||||||||
Restated
Balance, December 31, 2009
|
$
|
22,078,538
|
$
|
4,627,846
|
$
|
17,450,692
|
The
breakdown of the intangible asset balance as of December 31, 2009 and 2008, as
well as related amortization period for each asset class is as
follows:
December
31,
|
Amortization
|
|||||||||
Cost
|
2009
|
2008
|
Period
|
|||||||
(Restated)
|
||||||||||
Database
|
$
|
14,492,880
|
$
|
14,297,380
|
8
years
|
|||||
Strategic
alliance
|
7,068,463
|
-
|
5.5
years
|
|||||||
Non-compete
agreement
|
316,358
|
-
|
2
years
|
|||||||
Software
|
200,837
|
25,415
|
8
years
|
|||||||
22,078,538
|
14,322,795
|
|||||||||
Less:
accumulated amortization
|
4,627,846
|
2,084,294
|
||||||||
$
|
17,450,692
|
$
|
12,238,501
|
Intangible
assets represent acquired databases, strategic alliance, non-compete agreement
and software. The addition of intangible assets for strategic alliance and
non-compete agreement was described as follows:
In June
2009, the Company has entered into an agreement with Shenzhen Newway Digital
S&T Company Limited (“Newway”), in which the Company has formed a strategic
alliance with Newway for its telecommunication value-added services (the
“Transaction”). Pursuant to the agreement, Newway will conduct all its
value-added services exclusively with the Company in two fiscal years commencing
the effective date of the agreement, July 1, 2009.
F-28
In
exchange, the Company agreed to pay Newway an acquisition fee of $6.6 million
(RMB 45.0 million) in the forms of both cash and shares. After an initial
cash payment of $3.3 million (RMB 22.5 million) in the third quarter of 2009, a
fixed number of shares worth $3.3 million (RMB 22.5 million) with fair value of
$1 each on acquisition date are to be granted to Newway upon satisfaction of
meeting net income targets at the one year anniversary. The total amount of
contingent issuable shares has been recorded as additional paid-in capital on
July 1, 2009. The maximum number of shares to be issued is determined to be
3,287,167
Therefore,
the Company accounted for the intangible assets to be $6.6 million (RMB 45
million) by the amount of cash paid, plus the cost of total equity interests to
be issued based on their fair value on acquisition date, as defined in FASB
Accounting Standards Codification (“ASC”) 350-30-30-2. Moreover, the carrying
amount of the intangible assets are increased by $0.8 million (RMB 5.5 million)
to account for the difference between the amount paid and the tax basis of the
intangible assets acquired. The management has assessed that it is more likely
than not that the tax basis of the intangible assets acquired is zero, with
supporting documents gathered on hand at present, therefore determined to apply
the simultaneous equations method to record the assigned value of the asset and
the related deferred tax liability.
The
Company has also hired a professional valuation firm to evaluate the fair value
of the acquired intangible assets, including a strategic alliance and a
non-compete agreement. The fair value was estimated using the excess earning
approach and with and without method. The assessed fair values of intangible
assets are generally in line with the fair value of the consideration given. The
assessment also helps the Company allocate costs between strategic alliance and
non-compete agreements as well as decide on respective amortization
periods.
The
Company has performed a requisite annual impairment tests on intangible assets
and determined that no impairment adjustments were necessary
As of
December 31, 2009, estimated amortization expenses for future periods are
expected as follows:
Fiscal
Year
|
Amount
|
|||
2010
|
$
|
3,288,755
|
||
2011
|
3,209,666
|
|||
2012
|
3,130,551
|
|||
2013
|
3,125,088
|
|||
2014
|
3,081,284
|
|||
Thereafter
|
1,615,348
|
|||
$
|
17,450,692
|
Note
8 LONG TERM INVESTMENT
In
December 2008, Yulong IT invested in Shanghai Jiuhong Investment Company Limited
for a 19.8% equity interest. Leveraging Jingwei’s core competency in software
and data mining, Shanghai Jiuhong invests in high-tech companies. The investment
is accounted for under the cost method.
The
Company did not receive any dividends in 2009, and has not received any
dividends in excess of the proportionate share of accumulated earnings since the
date of acquisition, as a reduction of the cost of the investment.
The fair
value of the Company’s investment under cost-method was not estimated in 2009
because of the absence of any impairment indicators.
Note
9 INCOME TAXES
The
Company uses the asset-liability method of accounting for income taxes
prescribed by ASC 740 Income
Taxes.
F-29
United
States
Jingwei
International Limited is subject to the United States of America Tax law at tax
rate of up to 35%. No provision for the US federal income taxes has been made as
the Company had no US taxable income for the years ended December 31, 2009 and
2008 and believes that its earnings are permanently invested in PRC. No tax
benefit has been recognized since a valuation allowance has offset the deferred
tax asset.
BVI
Jingwei
BVI was incorporated in the BVI and, under the current laws of the BVI, it is
not subject to income taxes.
Hong
Kong
Jingwei
HK was incorporated in Hong Kong and is subject to Hong Kong profits tax.
The Company is subject to Hong Kong taxation on its activities conducted in Hong
Kong and income arising in or derived from Hong Kong. The applicable
statutory tax rate for the years ended December 31, 2009 and 2008 was
16.5%.
PRC
The
Company generated substantially all of its net income from its PRC operations
for the year ended December 31, 2009. The applicable income tax rate for the
Company’s operating companies, Yulong IT, Yulong Software, Jingwei Hengtong,
Jingwei Communication, Beijing New Media, Xinguo Chuang and Jiangsu Liandong, is
described as follows: Yulong IT, Yulong Software, Jingwei Hengtong, Jingwei
Communication and Xinguo Chuang were registered in Shenzhen, a special economic
zone in PRC. Yulong IT and Yulong Software were qualified as high-tech software
enterprises and entitled to a preferential income tax rate of 15% and 10%
respectively in 2009. Jingwei Hengtong was subject to 20% income tax rate in
2009. Jingwei Communication, Xinguo Chuang and Jiansu Liandong receive statutory
income tax rate of 25% in 2009. Beijing New Media is a small business tax payer
and taxed on a deemed basis, i.e. 2.5% of its reported total revenue, due to its
small business status. According to New Enterprise Income Tax Law, effective on
January 1, 2008, the statutory enterprise income tax rate will gradually
increase to 25% in 4 years for those enterprises subject to a reduced tax rate
of 15% before 2008 (i.e. 20% in 2009, 22% in 2010, 24% in 2011 and 25% from
2012).
The
components of the provision for income taxes from continuing operations
are:
Year ended December 31,
|
||||||||
2009
|
2008
|
|||||||
Current
– PRC
|
$
|
1,384,294
|
$
|
962,856
|
||||
Deferred
– PRC
|
(257,837
|
)
|
-
|
|||||
$
|
1,126,457
|
$
|
962,856
|
The
Company’s effective tax rates for the years ended December 31, 2009 and 2008
were 21% and 10%, respectively The increase in effective income tax rate mainly
reflects the impact of transition to PRC statutory income tax rate of 25% among
the Chinese operating companies, as required by the New Enterprise Income Tax
Law.
Following
is a reconciliation of income taxes at the calculated statutory
rates:
Year ended December 31,
|
||||||||
2009
|
2008
|
|||||||
Income
before income taxes
|
$
|
7,090,644
|
$
|
9,991,303
|
||||
Effective
tax rate
|
21
|
%
|
10
|
%
|
||||
Computed
expected income tax expenses
|
1,461,956
|
1,037,632
|
||||||
Income
not subject to tax
|
(77,662
|
)
|
(74,776
|
)
|
||||
Actual
income tax expenses
|
$
|
1,384,294
|
$
|
962,856
|
F-30
Deferred
income taxes reflect the net tax effects of temporary differences between the
carrying amounts of assets and liabilities for financial reporting purposes and
the amounts used for income tax purposes. The significant components of the
Company’s deferred tax assets and liabilities as of December 31, 2009 and 2008
are as follows:
Year ended December 31,
|
||||||||
2009
|
2008
|
|||||||
(Restated)
|
||||||||
Deferred
tax assets
|
||||||||
Bad
debts allowance
|
$
|
170,853
|
$
|
-
|
||||
Deferred
tax asset for NOL - China
|
110
|
53,000
|
||||||
Share-based
compensation
|
86,874
|
115,000
|
||||||
257,837
|
168,000
|
|||||||
Less:
valuation allowance
|
-
|
168,000
|
||||||
Net
deferred tax assets
|
$
|
257,837
|
$
|
-
|
||||
Deferred
tax liabilities
|
||||||||
Tax
effect of asset purchase
|
$
|
803,242
|
$
|
-
|
In
assessing the likelihood of realizing the deferred tax assets, management
considers whether it is more likely than not that some portion of or all of the
deferred tax assets will not realized. The ultimate realization of deferred tax
assets is dependent upon the generation of future taxable income during the
periods in which the net operating losses and temporary differences become
deductible. Considering the Company’s profitable operating results in the past
three years, and its projected future taxable income and tax planning
strategies, management believes that the Company is able to generate sufficient
future taxable income to reap the full tax benefits of deducible temporary
difference.
The
company adopted ASC 740-10, formerly FIN 48 Accounting for Uncertainty in Income
Taxes - an interpretation of FASB Statement No. 109, effective January 1,
2007 to account for uncertain tax position. ASC 740-10 prescribes a recognition
threshold and measurement attribute for the financial statement recognition and
measurement of a tax position taken or expected to be taken in a tax return.
This Interpretation also provides guidance on derecognition, classification,
interest and penalties, accounting in interim periods, disclosure, and
transition. The evaluation of a tax position in accordance with ASC 740-10 is a
two-step process. The first step is recognition - we determine whether it is
“more-likely-than-not” that a tax position will be sustained upon examination,
including resolution of any related appeals or litigation processes, based on
the technical merits of the position. In evaluating whether a tax position has
met the “more-likely-than-not” recognition threshold, we presume that the
position will be examined by the appropriate taxing authority that would have
full knowledge of all relevant information. The second step is measurement - a
tax position that meets the “more-likely-than-not” recognition threshold is
measured to determine the amount of benefit to recognize in the financial
statements. The tax position is measured at the largest amount of benefit that
is greater than 50 percent likely to be realized upon ultimate
settlement.
The Company’s policy is
to record interest and penalties associated with unrecognized tax benefits as
additional income taxes in the statement of operations. The Company did not
recognize any interest or penalties for the years ended December 31, 2009 and
2008 related to unrecognized tax benefits.
Note
10 AMOUNTS DUE TO A STOCKHOLDER
Amount
includes an interest bearing loan (an annual interest rate of 6.75%) from
stockholder Mr. Du with a payable balance of $102,381 and $233,434 at December
31, 2009 and 2008, and an interest free loan from Mr. Du with a payable balance
of $267,081 and $325,852 at December 31, 2009 and 2008. The loan is unsecured
and repayable on demand. Interest expenses recorded for the years ended December
31, 2009 and 2008 were $14,061 and $15,516.
F-31
Note
11 NON-CURRENT OTHER LIABILITIES
Amount
refers to the contingent payment consideration in relation to the acquisition of
intangible assets from Newway, which would be settled in shares based on certain
performance conditions. The amount has been assessed by an independent valuation
specialist to be RMB18.9 million, or $2,930,257. The Company recorded the
balance as non-current liabilities in accordance with ASC 480-10 Distinguishing Liabilities from
Equity, and measured the payment obligation at the end of year with no
change in fair value recognized.
Note
12 SHARE-BASED COMPENSATION
On May
21, 2008, The Company adopted Jingwei International Limited 2008 Omnibus
Securities and Incentive Plan
(the “Plan”). The Plan
provides for the granting of Distribution Equivalent Rights, Incentive Stock
Options, Non-Qualified Stock Options, Performance Share Awards, Restricted Stock
Awards, Stock Appreciation Rights, Tandem Stock Appreciation Rights,
Unrestricted Stock Awards or any combination of the foregoing, as may be best
suited to the circumstances of the particular Employee, Director or Consultant
as provided herein.
On April
16, 2008 the Company granted total of 44 key employees of the Company, options
to purchase a total of 260,400 shares of the Company’s common stock at a strike
price equal to US$4.95 and vested equally in four years with 65,100 shares in
each year. The contractual term is 10 years and it is non-transferable. Based on
the Black-Scholes option pricing model, the options were valued at $2.278 per
unit with an assumed 80.20% volatility, 6.25 years term for the options, a risk
free rate of 3.27% and a dividend yield of 0%.
On June
12, 2008 the Company granted to Strategic Growth International, Inc (“SGI”)
options to purchase a total of 150,000 shares of the Company’s common stock at a
premium strike price of US$7.00 per share as part of the compensation for
investor relations service. The contractual term is 5 years and it is
non-transferable; however, hedging is not prohibited. The options were valued at
$2.669 per unit using the Black-Scholes option-pricing model with an assumed
70.10% volatility, a five year term for the options, a risk free rate of 3.715%
and a dividend yield of 0%. These options vest in 4 quarterly installments in
equal amount of 25,000 beginning with the date of the grant and the balance of
50,000 vesting on June 5, 2009. The consulting expense for these services is
recognized on a straight-line basis over the one year period of the related
consulting contract. On October 5, 2008 the company terminated the service of
SGI. Upon the termination of the service, pursuant to Section 4 of the option
agreement, the Company rescinded 117,000 options granted to SGI pursuant to the
terms of the Agreement. Correspondingly, pursuant to Section 5 of the option
agreement and Section 6.3 of the Plan, the Option Agreement hereinafter
represents the right to purchase 33,000 Shares on the terms and conditions
contained therein.
On June
9, 2008 the Company granted to Yijia Bi (John), the prior CFO of the Company,
options to purchase a total of 50,000 shares of the Company’s common stock at a
strike price equal to the greater of fair market value of the stock at grant
date or US$4.90. These options are fully vested at grant. The contractual term
is 10 years. Based on the Black-Scholes option pricing model, the options were
valued at $ 2.758 per unit with an assumed 70.16% volatility, a five year term
for the options, a risk free rate of 3.470% and a dividend yield of 0%. On
December 25, 2008 the Company granted to Yijia Bi (John) options to purchase a
total of 100,000 shares of the Company’s common stock at a strike price equal to
$1.00 and vested equally in two years period. The contractual term is 10 years.
Based on the Black-Scholes option pricing model, the options were valued at $
0.535 per unit with an assumed 74.5% volatility, a five year term for the
options, a risk free rate of 2.10% and a dividend yield of 0%. Upon John’s
resignation from the Company, the Company forfeited 100,000 unvested options and
50,000 vested options which were not timely exercised, pursuant to Section 4 and
5 of the option agreements between John and the Company in 2008 and Section 6.2
of the Plan.
On
September 29, 2009 the Company granted to Rick Luk, the CEO of the Company,
options to purchase a total of 200,000 shares of the Company’s common stock at a
strike price equal to the greater of fair market value of the stock at grant
date or US$1.64 to be vested quarterly over three years. The contractual term is
10 years. Based on the Black-Scholes option pricing model, the options were
valued at $0.883 per unit.
F-32
On
November 5, 2009 the Company decided to grant to ToneTat Investment Limited
options to purchase a total of 500,000 shares of the Company’s common stock at a
premium strike price of US$2.10 per share as part of the compensation for
investor relations service. Among the total 500,000 options, 100,000 option were
immediately vested and exercisable as of November 5, 2009; another 100,000
shares become vested and exercisable upon the optionee’s satisfactory completion
of six months of services for the Company pursuant to the terms of the
Consulting Services Agreement entered into as of November 5, 2009; the remaining
300,000 shares become vested and exercisable solely if and when the Common Stock
is successfully listed on NASDAQ by no later than November 5, 2010. The
contractual term is 3 years and it is non-transferable. The options were valued
at $0.76 per unit using the Black-Scholes option-pricing model.
In
accordance with ASC 718 Stock
Compensation, the Company has recorded stock-based compensation expense
during year ended December 31, 2009 of $239,728 in connection with the issuance
of these options.
The
following table summarizes all Company stock option and warrant transactions for
the years ended December 31, 2009 and 2008:
|
Number of
options and
warrants
|
Vested
shares
|
Weight average exercise
price of outstanding
options and warrants
|
|||||||||
Outstanding
at January 1, 2008
|
1,459,850
|
1,459,850
|
$
|
6.00
|
||||||||
Granted
|
443,400
|
83,000
|
$
|
4.21
|
||||||||
Balance,
December 31, 2008
|
1,903,250
|
1,542,850
|
$
|
5.58
|
||||||||
Granted
|
300,000
|
233,925
|
$
|
1.79
|
||||||||
Forfeited
|
(150,000
|
)
|
(50,000
|
)
|
-
|
|||||||
Balance,
December 31, 2009
|
2,053,250
|
1,726,775
|
$
|
5.27
|
Options and warrants outstanding as of December 31, 2009:
|
||||||||||||
Range of exercise
prices
|
Number outstanding
currently exercisable as
of December 31, 2009
|
Weighted average
remaining
contractual life
(years)
|
Weighted average
exercise price of
options currently
exercisable
|
|||||||||
$1.00-$7.00
|
1,726,775
|
2.02
|
$
|
5.67
|
Note
13 BASIC AND DILUTED EARNINGS PER SHARE
The
reconciliation of the numerators and denominators of the basic and diluted EPS
computations for income from continuing operations for the years ended December
31, 2009 and 2008 is shown as follows:
Year ended December 31,
|
||||||||
2009
|
2008
|
|||||||
(Restated)
|
||||||||
Numerator
for basic and diluted earnings per share:
|
||||||||
Net
income
|
$
|
5,967,647
|
$
|
9,028,447
|
||||
Denominator
for basic earnings per share—weighted average shares
outstanding
|
17,049,000
|
17,049,000
|
||||||
Dilutive
effect of stock-based compensation plan
|
52,714
|
-
|
||||||
Dilutive
effect of contingenly issuable shares
|
410,896
|
|||||||
Denominator
for diluted earnings per share
|
17,512,610
|
17,049,000
|
||||||
Basic
earnings per share
|
$
|
0.35
|
$
|
0.53
|
||||
Diluted
earnings per share
|
$
|
0.34
|
$
|
0.53
|
F-33
Options
and warrants to purchase 2,053,250 shares of common stock at an average price
$5.27 per share were outstanding during the year 2009, but options and warrants
to acquire 2,000,536 shares of common stock were not included in the computation
of diluted EPS because the options’ exercise price was greater than the average
market price of the common shares. These options and warrants were still
outstanding as of December 31, 2009.
Regarding
the dilutive effect of contingently issuable shares, please refer to our
detailed discussion in Note 2- a)-(ii) Restatement of Previously Issued
Financial Statement for more information.
Note
14 SEGMENT INFORMATION
The
Company has two reportable segments based on the type of services provided, data
mining services, and software and system services. Information for the segments
for the years ended December 31, 2009 and 2008 in accordance with ASC 280 Segment Reporting is shown as
follows.
|
Year Ended December 31,
|
|||||||||||||||||||||||
|
2009
|
2008
|
||||||||||||||||||||||
|
Data mining
Services
|
Software
Services
|
Total
|
Data mining
Services
|
Software
Services
|
Total
|
||||||||||||||||||
(Restated)
|
(Restated)
|
(Restated)
|
||||||||||||||||||||||
Net
revenue
|
$
|
19,452,377
|
$
|
10,806,579
|
$
|
30,258,956
|
$
|
18,536,929
|
$
|
9,344,765
|
$
|
27,881,694
|
||||||||||||
Gross
margin
|
6,958,472
|
4,302,754
|
11,261,226
|
8,675,614
|
5,216,317
|
13,891,931
|
||||||||||||||||||
Net
income
|
3,712,182
|
2,255,465
|
5,967,647
|
5,523,515
|
3,504,932
|
9,028,447
|
||||||||||||||||||
Segment
assets
|
43,699,754
|
16,362,451
|
60,062,205
|
28,568,887
|
18,103,913
|
46,672,800
|
||||||||||||||||||
Depreciation
and amortization
|
2,621,190
|
141,795
|
2,762,985
|
1,710,980
|
139,360
|
1,850,340
|
||||||||||||||||||
Expenditure
for segment assets
|
$
|
4,077,955
|
$
|
-
|
$
|
4,077,955
|
$
|
2,539,203
|
$
|
-
|
$
|
2,539,203
|
Included
in data mining services is marketing service fee of $2,180,324 for the year
ended December 31, 2009, compared with a total fee of $1,923,687 in 2008, earned
from the sales of consumer electronic goods by the manufacturer Century
International Industrials Limited, also known as “Bainian Century International”
based on a marketing service contract. There is no inter-segment revenue. The
Company generates total revenues of $5,940,840 outside PRC through Jingwei HK
for 2009, compared with total revenue of $1,923,687 for 2008. Segment assets
include property and equipment and intangible assets.
Note
15 COMMITMENT AND CONTINGENCY
Lease
Commitment
Future
minimum lease payments under non-cancellable operating leases as of December 31,
2009 are as follows:
2010
|
$
|
176,650
|
||
2011
|
152,337
|
|||
2012
|
131,738
|
|||
2013
|
43,913
|
|||
2014
|
-
|
|||
Thereafter
|
-
|
|||
$
|
504,638
|
F-34
Jingwei
International Limited and Subsidiaries
Notes
to Consolidated Financial Statements
(Stated
in US Dollars)
Other
contractual obligations
On
February 29, 2008, New Yulong IT engaged the Research Institute of Tsinghua
University to conduct a multi-year R&D joint project for a total
consideration of RMB7.0 million ($1,023,811). However, due to key personnel
changes at the Research Institute, there had been little to no progress in 2009
and the project had been on hold and the agreement was effectively cancelled in
accordance with the default clause in the agreement. As of December 31, 2009,
RMB500,000 ($73,129) has been paid, and there is no further payment obligation
to the Institute in accordance with the default clause for project termination
in the original agreement.
Legal
matter
On
September 5, 2008, Beijing New Media provided a short-term loan of RMB2.0
million ($292,255) at zero interest rate to Shanghai Jujun Infotech Limited
(“Jujun”), with its majority shareholder and Chairman Jerry Yu providing
personal guarantee, for its general business development. In 2009, Jujun paid
back only RMB300,000 ($43,988) but defaulted on the rest. On November 10, 2009,
the Company submitted the dispute over RMB1.7 million ($249,267) to Shenzhen
Arbitration Commission for arbitration against Jujun and Jerry Yu. For the above
legal matter, no contingent reserve has been recorded in the balance sheets as
such potential losses are not deemed estimable.
NOTE
16 MAJOR CUSTOMERS
The
Company had sales to three customers that accounted for approximately 23% of net
sales during the year ended December 31, 2009. These customers accounted for
approximately 23% of trade receivable balance as of December 31,
2009.
NOTE
17 MAJOR SUPPLIERS
The
Company had purchases from three vendors that accounted for approximately 24% of
purchases during the year ended December 31, 2009. These vendors were fully paid
as of December 31, 2009.
NOTE
18 SUBSEQUENT EVENTS
As of
March 31, 2010, the Company did not have significant subsequent
event.
F-35