Attached files

file filename
8-K - FORM 8-K - Chino Commercial Bancorpccb8k20101025.htm

 

  For Release

    October 25, 2010

OTC BB: “CCBC”

 

 

CHINO COMMERCIAL BANCORP REPORTS 104.1% INCREASE IN THIRD QUARTER EARNINGS

 

Chino, California, October 25, 2010 – The Board of Directors of Chino Commercial Bancorp (OTCBB:CCBC), the parent company of Chino Commercial Bank, N.A., announced the results of operations for the Bank and the consolidated holding company for the third quarter ended September 30, 2010 with net earnings of $194,041, a 104.1% increase from net income of $95,080 for the third quarter of last year. The net earnings for the most recent quarter represent $0.26 per diluted share, as compared with $0.13 per diluted share from the same quarter last year. The Company’s profit year-to-date decreased 13.3% to $249,519 or $0.35 per diluted share as compared with net earnings of $287,878 or $0.39 per diluted share for the same period last year.

Dann H. Bowman, President and Chief Executive Officer stated, “We are very pleased with the performance of the Bank during the third quarter.  Not only did the Bank post a significant improvement in net earnings, but even more important, was that we had no delinquent loans at the quarter-end.  At this time in the economic cycle, we are very fortunate to be experiencing such strong performance and earnings.”

Financial Condition

Balance sheet changes during the nine months of 2010 include a sizeable increase in deposits and a slight decrease in loans. Total deposits increased by $9.5 million, or 10.2%, to $101.7 million at September 30, 2010. Much of the growth was in demand deposits which increased $6.1 million, or 16.9%. Time deposits decreased $1.7 million or 6.9% during the nine months of 2010, ending at $22.6 million at September 30, 2010. Combined NOW and money market demand accounts increased to $4.7 million at September 30, 2010, a 15.2% increase from $31.1 million at December 31, 2009, while savings accounts increased 33.3% from $1.0 million at December 31, 2009 to $1.3 million at September 30, 2010.

 

Total assets increased from $103.6 million at December 31, 2009 to $112.7 million at September 30, 2010, an 8.8% increase. Gross Loans declined slightly from $61.4 million to $59.3 million, and investments increased from $33.3 million to $38.3 million.

 

The Company has experienced net loan losses thus far this year totaling $495,125, has three loans on non-accrual, and very few delinquent loans in the three quarters of 2010. Although on non-accrual, three loans totaling $1.5 million are current and paying as agreed.

 

Earnings

The Company posted net interest income for the quarters ended September 30, 2010 and September 30, 2009 of $1,005,347 and $1,015,974, respectively. For the nine months ended September 30, the Company posted net interest income of $2,935,421 and $2,732,607 for 2010 and 2009, respectively. Significant contributors to the increase in net interest income for the nine months ended September 30, 2010 were the increased interest and fees on loans and interest from investment securities. Loan interest decreased $68,918, or 6.1%, to $1,056,071 for the third quarter of 2010 compared with the third quarter of 2009. Year-to-date interest and fees income from loans increased $182,513, or 6.1%, comparing 2010 with 2009. Interest expense on deposits decreased $20,668, or 8.6%, comparing the quarters ended September 30, 2010 with 2009. On a year-to-date comparison, interest on deposits decreased $3,798, or 0.5% in 2010 compared to the same period in 2009. Interest from investments and due from banks increased $37,570, or 20.7% and $16,355, or 2.7% for the quarter and nine months ended September 30, 2010 compared to the same periods in 2009. Average interest-earning assets were $102.8 million with average interest-bearing liabilities of $65.4 million, yielding a net interest margin of 4.82% for the nine months ended September 30, 2010; as compared to average interest-bearing assets of $81.6 million with average interest-bearing liabilities of $49.0 million, yielding a net interest margin of 3.48% for the nine months ended September 30, 2009.

 


 

Non-interest income totaled $424,989 for the three months ended September 30, 2010, or a 54.4% increase from $275,322 earned during the third quarter of 2009. Non-interest income increased 33.8% for the nine months ended September 30, 2009 to $1,037,752, as compared to $775,483 for the nine months ended September 30, 2009. Affecting the increase in non-interest income through September 30, 2010 were a proceeds from the sale of repossessed equipment of $127,839 offset by the recognition of a net probable loss from the sales of Other Real Estate Owned for $27,500. Service charges on deposit accounts increased by $52,447 in the quarter-to-quarter and $157,751 in the year-to-year comparisons of periods ended September 30, 2010 and 2009.

            General and administrative expenses were $1,105,290 and $3,079,333 for the three and nine months ended September 30, 2010, respectively, as compared to $861,595 and $2,646,238 for the three and nine months ended September 30, 2009. The increases in General and administrative expenses occurred mainly in Salaries and employee benefits, which increased due to the opening of a new branch in April 2010.

            Income tax expense was $115,361 and $114,325 for the three and nine months ended September 30, 2009, as compared to $46,797 and $142,269 for the same periods of 2008. The effective income tax rate for 2010 and 2009 is approximately 31.4% and 33.1%, respectively.

 

Forward-Looking Statements

The statements contained in this press release that are not historical facts are forward-looking statements based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company. Readers are cautioned not to unduly rely on forward-looking statements. Actual results may differ from those projected. These forward-looking statements involve risks and uncertainties including but not limited to the health of the national and California economies, the Company’s ability to attract and retain skilled employees, customers’ service expectations, the Company’s ability to successfully deploy new technology and gain efficiencies there from, changes in interest rates, loan portfolio performance, and other factors detailed in the Company’s SEC filings.

Contact: Dann H. Bowman, President and CEO or Sandra F. Pender, Senior Vice President and CFO, Chino Commercial Bank, N.A., 14345 Pipeline Avenue, Chino, Ca. 91710, (909) 393-8880.

 

 


 

CHINO COMMERCIAL BANCORP

CONSOLIDATED BALANCE SHEET

September 30, 2010 and December 31, 2009

 

 

September 30, 2010

 

December 31, 2009

 

(unaudited)

 

(audited)

ASSETS:

 

 

 

Cash and due from banks

$

5,291,152

 

$

3,089,300

 

 

 

 

Interest-bearing deposits in other banks

20,235,252

 

25,433,602

Investment securities available for sale

4,923,101

 

5,567,855

Investment securities held to maturity (fair value approximates

 

 

 

$14,403,000 at September 30, 2010 and $2,332,000 at December 31, 2009)

13,111,506

 

2,291,962

Total investments

38,269,859

 

33,293,419

Loans

 

 

 

Real estate

49,945,608

 

50,931,354

Commercial

8,732,513

 

9,621,310

Installment

618,877

 

855,564

Gross loans

59,296,998

 

61,408,228

Unearned fees and discounts

(20,819

)

 

(17,887

)

Loans net of unearned fees and discount

59,276,179

 

61,390,341

Allowance for loan losses

(1,312,397

)

 

(1,277,526

)

 Net loans

57,963,782

 

60,112,815

 

 

 

 

Accrued interest receivable

355,727

 

326,206

Restricted stock

643,350

 

677,650

Fixed assets, net

5,870,079

 

3,100,183

Other real estate owned

1,035,255

 

24,861

Prepaid & other assets

3,276,705

 

2,956,242

Total assets

$

112,705,909

 

$

103,580,676

 

 

 

 

LIABILITIES:

 

 

 

Deposits

 

 

 

Non-interest bearing

$

41,939,034

 

$

35,872,495

Interest Bearing

 

 

 

NOW and money market

35,885,849

 

31,148,654

Savings

1,336,972

 

1,003,290

Time deposits less than $100,000

6,626,503

 

6,722,558

Time deposits of $100,000 or greater

15,956,990

 

17,541,461

Total deposits

101,745,348

 

92,288,458

 

 

 

 

Accrued interest payable

106,557

 

125,823

Borrowings from Federal Home Loan Bank (FHLB)

0

 

994,000

Accrued expenses & other payables

752,597

 

612,667

Subordinated notes payable to subsidiary trust

3,093,000

 

3,093,000

Total liabilities

105,697,502

 

97,113,948

STOCKHOLDERS' EQUITY

 

 

 

Common stock, authorized 10,000,000 shares with no par value, issued

 

 

 

and outstanding 749,890 shares and 699,061 shares at September 30,

 

 

 

2010 and December 31, 2009, respectively.

2,771,322

 

2,498,664

Retained earnings

4,134,427

 

3,884,907

Accumulated other comprehensive income

102,658

 

83,157

Total stockholders' equity

7,008,407

 

6,466,728

Total liabilities & stockholders' equity

$

112,705,909

 

$

103,580,676

 

 

 

 

 


 

 

CHINO COMMERCIAL BANCORP

CONSOLIDATED STATEMENTS OF INCOME

(unaudited)

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the nine months ended

 

September 30

 

September 30

 

2010

 

2009

 

2010

 

2009

Interest income

 

 

 

 

 

 

 

Investment securities and due from banks

$

218,940

 

$

181,370

 

$

619,330

 

$

602,975

Interest on Federal funds sold

0

 

46

 

0

 

102

Interest and fee income on loans

1,056,071

 

1,124,989

 

3,171,514

 

2,989,001

Total interest income

1,275,011

 

1,306,405

 

3,790,844

 

3,592,078

Interest expense

 

 

 

 

 

 

 

Deposits

218,701

 

239,369

 

701,966

 

705,764

Interest on Federal funds purchased

0

 

0

 

18

 

115

Interest on FHLB borrowings

0

 

99

 

551

 

704

Other borrowings

50,963

 

50,963

 

152,888

 

152,888

Total interest expense

269,664

 

290,431

 

855,423

 

859,471

Net interest income

1,005,347

 

1,015,974

 

2,935,421

 

2,732,607

Provision for loan losses

15,644

 

287,824

 

529,996

 

431,705

Net interest income after

 

 

 

 

 

 

 

provision for loan losses

989,703

 

728,150

 

2,405,425

 

2,300,902

Non-interest income

 

 

 

 

 

 

 

Service charges on deposit accounts

300,166

 

247,719

 

862,307

 

704,556

Other miscellaneous income

104,394

 

6,889

 

119,218

 

13,943

Dividend income from restricted stock

2,961

 

3,791

 

4,418

 

6,606

Income from bank-owned life insurance

17,468

 

16,923

 

51,809

 

50,378

Total non-interest income

424,989

 

275,322

 

1,037,752

 

775,483

General and administrative expenses

 

 

 

 

 

 

 

Salaries and employee benefits

543,501

 

450,624

 

1,637,951

 

1,383,099

Occupancy and equipment

124,668

 

86,239

 

316,138

 

242,522

Data and item processing

91,393

 

77,134

 

263,233

 

218,900

Advertising and marketing

16,347

 

15,777

 

45,228

 

49,569

Legal and professional fees

107,375

 

47,714

 

191,818

 

137,900

Regulatory Assessments

56,489

 

48,947

 

162,239

 

167,670

Insurance

9,958

 

8,096

 

27,950

 

23,540

Directors' fees and expenses

16,541

 

18,963

 

50,959

 

54,621

Other expenses

139,018

 

108,101

 

383,817

 

368,417

Total general & administrative expenses

1,105,290

 

861,595

 

3,079,333

 

2,646,238

Income before income tax expense (benefit)

309,402

 

141,877

 

363,844

 

430,147

Income tax expense (benefit)

115,361

 

46,797

 

114,325

 

142,269

Net income

$

194,041

 

$

95,080

 

$

249,519

 

$

287,878

Basic earnings per share 

$

0.26

 

$

0.14

 

$

0.35

 

$

0.41

Diluted earnings per share

$

0.26

 

$

0.13

 

$

0.35

 

$

0.39

 

 

 

 

 

 

 

 

 

 

 

 


 

CHINO COMMERCIAL BANCORP

 

 

For the three months ended

 

For the nine months ended

 

September 30

 

September 30

 

2010

 

2009

 

2010

 

2010

KEY FINANCIAL RATIOS

 

 

 

 

 

 

 

(unaudited)

 

 

 

 

 

 

 

Return on average equity

11.36%

 

6.16%

 

7.58%

 

6.20%

Return on average assets

0.67%

 

0.39%

 

0.29%

 

0.42%

Net interest margin

3.92%

 

4.57%

 

3.82%

 

4.48%

efficiency ratio

77.27%

 

66.72%

 

77.50%

 

75.43%

Net chargeoffs to average loans

0.03%

 

0.01%

 

0.81%

 

0.01%

 

 

 

 

 

 

 

 

AVERAGE BALANCES

 

 

 

 

 

 

 

(thousands, unaudited)

 

 

 

 

 

 

 

Average assets

 $      115,921

 

 $        98,459

 

 $      116,695

 

 $        91,347

Average interest-earning assets

 $      101,743

 

 $        88,173

 

 $      102,786

 

 $        81,605

Average gross loans

 $        60,019

 

 $        61,834

 

 $        60,838

 

 $        54,670

Average deposits

 $      105,039

 

 $        87,848

 

 $      102,459

 

 $        80,536

Average equity

 $          6,831

 

 $          6,232

 

 $          6,582

 

 $          6,193

 

 

 

CREDIT QUALITY

End of period

(unaudited

September 30, 2010

 

December 31, 2009

Non-performing loans

 $               1,524,878

 

 $               1,493,919

Non-performing loans to total loans

2.57%

 

2.43%

Non-performing loans to total assets

1.35%

 

1.44%

Allowance for loan losses to loans

2.21%

 

2.08%

 

 

 

 

OTHER PERIOD-END STATISTICS

 

 

 

(unaudited

September 30, 2010

 

December 31, 2009

Shareholders equity to total assets

6.22%

 

6.24%

Loans to deposits

58.28%

 

66.54%

Non-interest bearing deposits to total deposits

41.22%

 

38.87%