Attached files

file filename
EX-99.2 - EX-99.2 - KEYCORP /NEW/l40901exv99w2.htm
EX-99.3 - EX-99.3 - KEYCORP /NEW/l40901exv99w3.htm
8-K - FORM 8-K - KEYCORP /NEW/l40901e8vk.htm
Exhibit 99.1
News
     
(KEYCORP LOGO)
  KeyCorp
127 Public Square
Cleveland, OH 44114
     
CONTACTS: ANALYSTS
  MEDIA
Vernon L. Patterson
  William C. Murschel
216.689.0520
  216.471.2885
Vernon_Patterson@KeyBank.com
  William_C_Murschel@KeyBank.com
 
   
Christopher F. Sikora
   
216.689.3133
   
Chris_F_Sikora@KeyBank.com
   
     
INVESTOR
  KEY MEDIA
RELATIONS: www.key.com/ir
  NEWSROOM: www.key.com/newsroom
FOR IMMEDIATE RELEASE
KEYCORP REPORTS THIRD QUARTER 2010
AND YEAR-TO-DATE PROFIT
  Net income from continuing operations of $163 million, or $.19 per common share, for the third quarter of 2010
 
  Year-to-date net income from continuing operations of $121 million, or $.14 per common share
 
  Net interest margin expanded 18 basis points from second quarter of 2010 to 3.35% for the third quarter of 2010
 
  Pre-provision net revenue from continuing operations (net interest income plus taxable-equivalent adjustment and noninterest income less noninterest expense) increased $51 million from second quarter of 2010 to $397 million for the third quarter of 2010
 
  Nonperforming loans decreased by $331 million from second quarter of 2010 to 2.67% of total period-end loans at September 30, 2010
 
  Loan loss reserve at 3.81% of total period-end loans and represented 143% coverage of nonperforming loans at September 30, 2010
 
  Net charge-offs declined to $357 million, or 2.69% of average loan balances, for the third quarter of 2010
 
  Tier 1 common equity and Tier 1 risk-based capital ratios estimated at 8.59% and 14.26%, respectively
CLEVELAND, October 22, 2010 – KeyCorp (NYSE: KEY) today announced third quarter net income from continuing operations attributable to Key common shareholders of $163 million, or $.19 per common share. These results compare to a net loss from continuing operations attributable to Key common shareholders of $422 million, or $.50 per common share, for the third quarter of 2009. The third quarter 2009 results were negatively impacted by a $733 million loan loss provision. Third quarter 2010 net income attributable to Key common shareholders was $178 million compared to a net loss attributable to Key common shareholders of $438 million for the same quarter one year ago. Net income attributable to Key common

 


 

KeyCorp Reports Third Quarter 2010 and Year-To-Date Profit
October 22, 2010
Page 2
shareholders for the nine-month period ended September 30, 2010 was $111 million compared to a net loss attributable to Key common shareholders of $1.364 billion for the same period one year ago.
Key’s third quarter earnings improvement resulted from improved pre-provision net revenue and a lower provision for loan losses when compared to the second quarter of 2010. Credit quality continued to improve across the majority of the loan portfolios in both Community Banking and National Banking. Net charge-offs declined by $78 million, and nonperforming loans decreased by $331 million from June 30, 2010.
“With the third quarter’s results, Key has returned to profitability on a year-to-date basis,” said Chief Executive Officer Henry L. Meyer III. “We are pleased with our progress and recognize the important contributions of employees across Key who have remained focused on serving our clients through what has been the most challenging economic period in decades. Our third quarter results reflect a higher net interest margin, continued credit quality improvement, well-controlled expenses, and improvements in several fee-based businesses.”
Meyer continued: “Our work to lower our risk profile and proactively address credit issues is resulting in asset quality improvements across a majority of our loan portfolios and the fourth consecutive quarterly decline in nonperforming assets.”
“Key’s core financial measures – strong capital, enhanced liquidity, adequate loan loss reserves – along with our selective exits from riskier lending categories, together provide a firm foundation for growth as the economy strengthens,” added Meyer.
At September 30, 2010, Key’s estimated Tier 1 common equity ratio was 8.59% compared to 8.07% at June 30, 2010, and estimated Tier 1 risk-based capital ratio was 14.26% up from 13.62% one quarter ago.
Key’s strong capital and liquidity positions provide the Company with the ability to serve the borrowing needs of our clients when the economy expands. The Company originated approximately $8.1 billion in new or renewed lending commitments to consumers and businesses during the quarter and approximately $21 billion for the nine-month period ended September 30, 2010.
Meyer also noted that Key opened 34 new branches during the first nine months of 2010 and expects to open an additional five new branches during the fourth quarter of 2010, increasing its market presence in selected markets of its 14-state branch network. In addition, Key’s online account application features were ranked second among the 16 largest U.S. banks in Corporate Insight’s September 2010 edition of Bank Monitor, a leading rating service for the online space. Key had previously been recognized by Bank Monitor for its capabilities in the areas of online application, account information, and alerts. The investment in new and modernized branches, coupled with the enhancements to online banking, reflect Key’s relationship strategy and efforts to provide clients with a breadth of options that meet their specific banking needs. The Company is positioning its branch and online capabilities to enhance growth as the economy turns.

 


 

KeyCorp Reports Third Quarter 2010 and Year-To-Date Profit
October 22, 2010
Page 3
The following table shows Key’s continuing and discontinued operating results for the comparative quarters and for the nine-month periods ended September 30, 2010 and 2009.
Results of Operations
                                         
      Three months ended     Nine months ended
in millions, except per share amounts     9-30-10   6-30-10     9-30-09       9-30-10     9-30-09
 
Summary of operations
                                       
Income (loss) from continuing operations attributable to Key
    $ 204       $ 97       $ (381 )     $ 244       $ (1,070 )
Income (loss) from discontinued operations, net of taxes (a)
    15       (27 )     (16 )     (10 )     (41 )
 
                   
Net income (loss) attributable to Key
    $ 219       $ 70       $ (397 )     $ 234       $ (1,111 )
 
                   
Income (loss) from continuing operations attributable to Key
    $ 204       $ 97       $ (381 )     $ 244       $ (1,070 )
Less:    Dividends on Series A Preferred Stock
    6       6       7       17       34  
Noncash deemed dividend — common shares exchanged for Series A Preferred Stock
                            114  
Cash dividends on Series B Preferred Stock
    31       31       31       94       94  
Amortization of discount on Series B Preferred Stock
    4       4       3       12       11  
 
                   
Income (loss) from continuing operations attributable to Key common shareholders
    163       56       (422 )     121       (1,323 )
Income (loss) from discontinued operations, net of taxes (a)
    15       (27 )     (16 )     (10 )     (41 )
 
                   
Net income (loss) attributable to Key common shareholders
    $ 178       $ 29       $ (438 )     $ 111       $ (1,364 )
 
                   
Per common share — assuming dilution
                                       
Income (loss) from continuing operations attributable to Key common shareholders
    $ .19       $ .06       $ (.50 )     $ .14       $ (2.07 )
Income (loss) from discontinued operations, net of taxes (a)
    .02       (.03 )     (.02 )     (.01 )     (.06 )
 
                   
Net income (loss) attributable to Key common shareholders (b)
    $ .20       $ .03       $ (.52 )     $ .13       $ (2.14 )
 
                   
 
     
(a)   In September 2009, management made the decision to discontinue the education lending business conducted through Key Education Resources, the education payment and financing unit of KeyBank National Association. In April 2009, management made the decision to curtail the operations of Austin Capital Management, Ltd., an investment subsidiary that specializes in managing hedge fund investments for its institutional customer base. As a result of these decisions, Key has accounted for these businesses as discontinued operations. The loss from discontinued operations for the nine-month period ended September 30, 2010 was primarily attributable to fair value adjustments related to the education lending securitization trusts. Included in the loss from discontinued operations for the nine-month period ended September 30, 2009, is a $23 million after-tax, or $.05 per common share, charge for intangible assets impairment related to Austin Capital Management.
 
(b)   Earnings per share may not foot due to rounding.
SUMMARY OF CONTINUING OPERATIONS
Taxable-equivalent net interest income was $647 million for the third quarter of 2010, and the net interest margin was 3.35%. These results compare to taxable-equivalent net interest income of $599 million and a net interest margin of 2.80% for the third quarter of 2009. The increase in the net interest margin is primarily attributable to lower funding costs. The Company continues to experience an improvement in the mix of deposits by reducing the level of higher costing certificates of deposit and increasing lower costing transaction accounts. Key expects this change in funding mix to continue although at a slower pace going forward. This reduced pace will result from a lower volume of higher costing maturing certificates of deposit. Additionally, Key experienced improved yields on loans due to lower levels of nonperforming loans.
Compared to the second quarter of 2010, taxable-equivalent net interest income increased by $24 million, and the net interest margin expanded by 18 basis points. Most of this improvement is attributable to the repricing of certificates of deposit and an overall improved mix of deposits. The Company’s third quarter net interest margin also benefitted from reducing amounts invested in overnight short-term investments and investing these funds in collateralized mortgage-backed securities with an average duration of 2.5-3.5 years issued by government-sponsored entities.
Key’s noninterest income was $486 million for the third quarter of 2010, compared to $382 million for the year-ago quarter. Fee-based income improved by $95 million from the third quarter of 2009, which included increases of $68 million in investment banking and

 


 

KeyCorp Reports Third Quarter 2010 and Year-To-Date Profit
October 22, 2010
Page 4
capital markets income and $15 million in letter of credit and loan fees. Also included in the third quarter of 2010 was a $12 million dividend from corporate-owned life insurance.
The major components of Key’s fee-based income for the past five quarters are shown in the following table.
Fee-based Income – Major Components
                                         
in millions   3Q10     2Q10     1Q10     4Q09     3Q09
 
Trust and investment services income
    $ 110        $ 112        $ 114        $ 117        $ 113   
Service charges on deposit accounts
    75        80        76        82        83   
Operating lease income
    41        43        47        52        55   
Letter of credit and loan fees
    61        42        40        52        46   
Corporate-owned life insurance income
    39        28        28        36        26   
Electronic banking fees
    30        29        27        27        27   
Insurance income
    15        19        18        16        18   
Net gains (losses) from principal investing
    18        17        37        80        (6)  
Investment banking and capital markets income (loss)
    42        31              (47)       (26)  
 
Compared to the second quarter of 2010, noninterest income decreased by $6 million. This decrease in noninterest income resulted from declines in net gains from loan sales of $7 million, the anticipated decrease in service charges on deposit accounts of $5 million from the implementation of Regulation E, and various miscellaneous income components of $34 million. These decreases were partially offset by increases of $19 million in letter of credit and loan fees and $11 million in investment banking and capital market income. In addition, Key recognized a $12 million corporate-owned life insurance dividend in the third quarter of 2010.
Key’s noninterest expense was $736 million for the third quarter of 2010, compared to $901 million for the same period last year. Key recorded a credit of $10 million to the provision for losses on lending-related commitments during the third quarter of 2010, compared to a charge to the provision of $29 million in the year-ago quarter. Also contributing to the decrease was a decline in employee benefits expense of $31 million, which included a $12 million credit to pension expense. Additionally, in the third quarter of 2009, Key recognized a $45 million write-off of intangible assets and $51 million of other real estate owned (“OREO”) expense, compared to OREO expense of $4 million for the third quarter of 2010.
Compared to the second quarter of 2010, noninterest expense decreased by $33 million. This decline was primarily a result of a $26 million decrease in employee benefits expense, which included the pension expense item discussed above, and a decrease in OREO expense of $18 million. These declines were partially offset by increases in net occupancy costs of $6 million primarily related to reserves on vacant corporate facilities and operating lease expense of $5 million for impaired leases.
ASSET QUALITY
Key’s provision for loan losses was $94 million for the third quarter of 2010, compared to $733 million for the year-ago quarter and $228 million for the second quarter of 2010. Key’s allowance for loan losses was $2 billion, or 3.81% of total period-end loans, at September 30, 2010, compared to 4.16% at June 30, 2010, and 4.00% at September 30, 2009.

 


 

KeyCorp Reports Third Quarter 2010 and Year-To-Date Profit
October 22, 2010
Page 5
          Selected asset quality statistics for Key for each of the past five quarters are presented in the following table.
Selected Asset Quality Statistics from Continuing Operations
                                         
dollars in millions   3Q10     2Q10     1Q10     4Q09     3Q09  
   
Net loan charge-offs
    $ 357       $ 435       $ 522       $ 708       $ 587  
Net loan charge-offs to average loans
    2.69   %     3.18   %     3.67   %     4.64   %     3.59   %
Allowance for loan losses
    $ 1,957       $ 2,219       $ 2,425       $ 2,534       $ 2,485  
Allowance for credit losses (a)
    2,056       2,328       2,544       2,655       2,579  
Allowance for loan losses to period-end loans
    3.81   %     4.16   %     4.34   %     4.31   %     4.00   %
Allowance for credit losses to period-end loans
    4.00       4.36       4.55       4.52       4.15  
Allowance for loan losses to nonperforming loans
    142.64       130.30       117.43       115.87       108.52  
Allowance for credit losses to nonperforming loans
    149.85       136.70       123.20       121.40       112.62  
Nonperforming loans at period end
    $ 1,372       $ 1,703       $ 2,065       $ 2,187       $ 2,290  
Nonperforming assets at period end
    1,801       2,086       2,428       2,510       2,799  
Nonperforming loans to period-end portfolio loans
    2.67   %     3.19   %     3.69   %     3.72   %     3.68   %
Nonperforming assets to period-end portfolio loans plus OREO and other nonperforming assets
    3.48       3.88       4.31       4.25       4.46  
 
                                       
   
 
(a)   Includes the allowance for loan losses plus the liability for credit losses on lending-related commitments.
          Net loan charge-offs for the quarter totaled $357 million, or 2.69%, of average loans. These results compare to $587 million, or 3.59%, for the same period last year and $435 million, or 3.18%, for the previous quarter.
          Key’s net loan charge-offs by loan type for each of the past five quarters are shown in the following table.
Net Loan Charge-offs from Continuing Operations
                                           
dollars in millions   3Q10     2Q10     1Q10     4Q09     3Q09  
   
Commercial, financial and agricultural
    $ 136       $ 136       $ 126       $ 218       $ 168    
Real estate — commercial mortgage
    46       126       106       165       81    
Real estate — construction
    76       75       157       181       216    
Commercial lease financing
    16       14       21       39       27    
 
                     
Total commercial loans
    274       351       410       603       492    
Home equity — Community Banking
    35       25       30       27       25    
Home equity — Other
    13       16       17       19       20    
Marine
    12       19       38       33       25    
Other
    23       24       27       26       25    
 
                     
Total consumer loans
    83       84       112       105       95    
 
                     
Total net loan charge-offs
    $ 357       $ 435       $ 522       $ 708       $ 587    
 
                     
Net loan charge-offs to average loans from continuing operations
    2.69     3.18     3.67     4.64     3.59   %
 
                                         
Net loan charge-offs from discontinued operations — education lending business
    $ 22       $ 31       $ 36       $ 36       $ 38    
 
                                         
   
          Compared to the second quarter of 2010, net loan charge-offs in the commercial loan portfolio decreased by $77 million. The decrease was attributable to a decline in the real estate commercial mortgage loan portfolio. As shown in the table on page 6, Key’s exit loan portfolio accounted for $105 million, or 29.41%, of Key’s total net loan charge-offs for the third quarter of 2010. Net charge-offs in the exit loan portfolio decreased by $9 million from the second quarter of 2010, primarily driven by an improvement in the marine portfolio.
          At September 30, 2010, Key’s nonperforming loans totaled $1.4 billion and represented 2.67% of period-end portfolio loans, compared to 3.19% at June 30, 2010, and 3.68% at September 30, 2009. Nonperforming assets at September 30, 2010 totaled $1.8 billion and represented 3.48% of portfolio loans, OREO and other nonperforming assets, compared to

 


 

KeyCorp Reports Third Quarter 2010 and Year-To-Date Profit
October 22, 2010
Page 6
3.88% at June 30, 2010, and 4.46% at September 30, 2009. The following table illustrates the trend in Key’s nonperforming assets by loan type over the past five quarters.
Nonperforming Assets from Continuing Operations
                                           
dollars in millions   3Q10     2Q10     1Q10     4Q09     3Q09    
   
Commercial, financial and agricultural
    $ 335       $ 489       $ 558       $ 586       $ 679    
Real estate — commercial mortgage
    362       404       579       614       566    
Real estate — construction
    333       473       607       641       702    
Commercial lease financing
    84       83       99       113       131    
Total consumer loans
    258       254       222       233       212    
 
                     
Total nonperforming loans
    1,372       1,703       2,065       2,187       2,290    
Nonperforming loans held for sale
    230       221       195       116       304    
OREO and other nonperforming assets
    199       162       168       207       205    
 
                     
Total nonperforming assets
    $ 1,801       $ 2,086       $ 2,428       $ 2,510       $ 2,799    
 
                     
Restructured loans included in nonperforming loans (a)
    $ 228       $ 213       $ 226       $ 364       $ 65    
Nonperforming assets from discontinued operations — education lending business
    38       40       43       14       12    
Nonperforming loans to period-end portfolio loans
    2.67   %   3.19   %   3.69   %   3.72   %   3.68   %
Nonperforming assets to period-end portfolio loans, plus OREO and other nonperforming assets
    3.48       3.88       4.31       4.25       4.46    
 
                                         
   
 
(a)   Restructured loans (i.e. troubled debt restructurings) are those for which Key, for reasons related to a borrower’s financial difficulties, grants a concession to the borrower that it would not otherwise consider. These concessions are made to improve the collectability of the loan and generally take the form of a reduction of the interest rate, extension of the maturity date or reduction in the principal balance.
          Nonperforming assets continued to decrease during the third quarter of 2010, representing the fourth consecutive quarterly decline. Most of the reduction came from nonperforming loans in the commercial, financial and agricultural and the real estate – construction portfolios. As shown in the following table, Key’s exit loan portfolio accounted for $290 million, or 16.10%, of Key’s total nonperforming assets at September 30, 2010, compared to $385 million, or 18.46%, at June 30, 2010.
          Shown in the following table are the composition of Key’s exit loan portfolio at September 30, 2010, and June 30, 2010, the net charge-offs recorded on this portfolio for the second and third quarters of 2010, and the nonperforming status of these loans at September 30, 2010, and June 30, 2010.
Exit Loan Portfolio from Continuing Operations
                                                         
    Balance     Change     Net Loan     Balance on  
    Outstanding     9-30-10 vs.     Charge-offs     Nonperforming Status  
in millions   9-30-10     6-30-10     6-30-10     3Q10     2Q10     9-30-10     6-30-10  
 
Residential properties — homebuilder
    $ 148       $ 195     $ (47 )     $ 23       $ 20       $ 94       $ 109  
Residential properties — held for sale
    8       25       (17 )                 8       25  
 
                           
Total residential properties
    156       220       (64 )     23       20       102       134  
Marine and RV floor plan
    225       268       (43 )     7       14       42       59  
Commercial lease financing (a)
    2,231       2,437       (206 )     47       44       88       133  
 
                           
Total commercial loans
    2,612       2,925       (313 )     77       78       232       326  
Home equity — Other
    707       753       (46 )     13       16       16       17  
Marine
    2,355       2,491       (136 )     12       19       41       41  
RV and other consumer
    172       188       (16 )     3       1       1       1  
 
                           
Total consumer loans
    3,234       3,432       (198 )     28       36       58       59  
 
                           
Total exit loans in loan portfolio
    $ 5,846       $ 6,357     $ (511 )     $ 105       $ 114       $ 290       $ 385  
 
                           
 
                                                       
Discontinued operations — education lending business (not included in exit loans above) (b)
    $ 6,651       $ 6,686     $ (35 )     $ 22       $ 31       $ 38       $ 40  
 
                                                       
 
 
(a)   Includes the business aviation, commercial vehicle, office products, construction and industrial leases, and Canadian lease financing portfolios; and all remaining balances related to lease in, lease out; sale in, sale out; service contract leases; and qualified technological equipment leases.
 
(b)   Includes loans in Key’s education loan securitization trusts consolidated upon the adoption of new consolidation accounting guidance on January 1, 2010.

 


 

KeyCorp Reports Third Quarter 2010 and Year-To-Date Profit
October 22, 2010
Page 7
CAPITAL
          Key’s risk-based capital ratios included in the following table continued to exceed all “well-capitalized” regulatory benchmarks at September 30, 2010.
Capital Ratios
                                         
    9-30-10     6-30-10     3-31-10     12-31-09     9-30-09  
 
Tier 1 common equity (a), (b)
    8.59   %     8.07   %     7.51   %     7.50   %     7.64   %
Tier 1 risk-based capital (a)
    14.26       13.62       12.92       12.75       12.61  
Total risk-based capital (a)
    18.18       17.80       17.07       16.95       16.65  
Tangible common equity to tangible assets (b)
    8.00       7.65       7.37       7.56       7.58  
 
                                       
 
 
(a)   September 30, 2010 ratio is estimated.
 
(b)   The table entitled “GAAP to Non-GAAP Reconciliations” presents the computations of certain financial measures related to “tangible common equity” and “Tier 1 common equity.” The table reconciles the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons.
          As shown in the preceding table, at September 30, 2010, Key had an estimated Tier 1 common equity ratio of 8.59%, an estimated Tier 1 risk-based capital ratio of 14.26%, and a tangible common equity ratio of 8.00%.
          Transactions that caused the change in Key’s outstanding common shares over the past five quarters are summarized in the following table.
Summary of Changes in Common Shares Outstanding
                                         
in thousands   3Q10     2Q10     1Q10     4Q09     3Q09  
 
Shares outstanding at beginning of period
    880,515       879,052       878,535       878,559       797,246  
Common shares exchanged for capital securities
                            81,278  
Shares reissued (returned) under employee benefit plans
    (187 )     1,463       517       (24 )     35  
 
                   
Shares outstanding at end of period
    880,328       880,515       879,052       878,535       878,559  
 
                   
 
                                       
 
          During each of the first three quarters of 2010, Key made a $31 million cash dividend payment to the U.S. Treasury Department as a participant in the U.S. Treasury’s Capital Purchase Program. During 2009, Key made four quarterly dividend payments aggregating $125 million to the U.S. Treasury Department.
LINE OF BUSINESS RESULTS
          The following table shows the contribution made by each major business group to Key’s taxable-equivalent revenue from continuing operations and income (loss) from continuing operations attributable to Key for the periods presented. The specific lines of business that comprise each of the major business groups are described under the heading “Line of Business Descriptions.” During the first quarter of 2010, Key realigned its reporting structure for its business groups. Prior to 2010, Consumer Finance consisted mainly of portfolios which were identified as exit or run-off portfolios and were included in Key’s National Banking segment. Effective for all periods presented, Key is reflecting the results of these exit portfolios in Other Segments. The automobile dealer floor plan business, previously included in Consumer Finance, has been realigned with the Commercial Banking line of business within the Community Banking segment. In addition, other previously identified exit portfolios included in the National Banking segment have been moved to Other Segments. For more detailed financial information pertaining to each business group and its respective lines of business, see the tables at the end of this release.

 


 

KeyCorp Reports Third Quarter 2010 and Year-To-Date Profit
October 22, 2010
Page 8
Major Business Groups
                                           
                            Percent change 3Q10 vs.  
dollars in millions   3Q10     2Q10     3Q09     2Q10     3Q09  
   
Revenue from continuing operations (TE)
                                         
Community Banking
    $ 601       $ 608       $ 630       (1.2 )     (4.6 )  
National Banking (a)
    430       409       381       5.1       12.9    
Other Segments (b)
    103       86       (23 )     19.8       N/M    
 
                     
Total Segments
    1,134       1,103       988       2.8       14.8    
Reconciling Items
    (1 )     12       (7 )     N/M       85.7    
 
                     
Total
    $ 1,133       $ 1,115       $ 981       1.6      15.5   
 
                             
Income (loss) from continuing operations
attributable to Key
                                         
Community Banking
    $ 57       $ 35             62.9      N/M    
National Banking (a)
    130       34     $ (236 )     282.4       N/M    
Other Segments (b)
    19       28       (150 )     (32.1 )     N/M    
 
                     
Total Segments
    206       97       (386 )     112.4       N/M    
Reconciling Items
    (2 )           5       N/M       N/M    
 
                     
Total
    $ 204       $ 97     $ (381 )     110.3      N/M    
 
                             
 
                                         
   
 
(a)   National Banking’s results for the third quarter of 2009 include a $45 million ($28 million after-tax) write-off of intangible assets, other than goodwill, resulting from Key’s decision to cease lending in certain equipment leasing markets.
 
(b)   Other Segments’ results for the third quarter of 2009 include a $17 million ($11 million after-tax) loss related to the exchange of Key common shares for capital securities.
TE = Taxable Equivalent, N/M = Not Meaningful
Community Banking
                                           
                            Percent change 3Q10 vs.  
dollars in millions   3Q10     2Q10     3Q09     2Q10     3Q09  
   
Summary of operations
                                         
Net interest income (TE)
    $ 404       $ 408       $ 435       (1.0 )     (7.1 )  
Noninterest income
    197       200       195       (1.5 )     1.0    
 
                     
Total revenue (TE)
    601       608       630       (1.2 )     (4.6 )  
Provision for loan losses
    75       121       160       (38.0 )     (53.1 )  
Noninterest expense
    458       451       488       1.6       (6.1 )  
 
                     
Income (loss) before income taxes (TE)
    68       36       (18 )     88.9       N/M    
Allocated income taxes and TE adjustments
    11       1       (18 )     N/M       N/M    
 
                     
Net income (loss) attributable to Key
    $ 57       $ 35       $       62.9      N/M    
 
                             
 
                                         
Average balances
                                         
Loans and leases
    $ 26,779       $ 27,218       $ 29,126       (1.6 )     (8.1 )  
Total assets
    30,004       30,292       31,956       (1.0 )     (6.1 )  
Deposits
    48,703       50,421       53,068       (3.4 )     (8.2 )  
 
                                         
Assets under management at period end
    $ 17,816       $ 16,980       $ 17,090       4.9      4.2   
 
                                         
   
TE = Taxable Equivalent, N/M = Not Meaningful
                                           
Additional Community Banking Data                           Percent change 3Q10 vs.  
dollars in millions   3Q10     2Q10     3Q09     2Q10     3Q09  
   
Average deposits outstanding
                                         
NOW and money market deposit accounts
    $ 20,124       $ 19,418       $ 17,382       3.6      15.8   
Savings deposits
    1,872       1,870       1,776       .1       5.4    
Certificates of deposit ($100,000 or more)
    5,449       6,597       8,884       (17.4 )     (38.7 )  
Other time deposits
    9,596       11,248       14,705       (14.7 )     (34.7 )  
Deposits in foreign office
    368       421       478       (12.6 )     (23.0 )  
Noninterest-bearing deposits
    11,294       10,867       9,843       3.9       14.7    
 
                     
Total deposits
    $ 48,703       $ 50,421       $ 53,068       (3.4 )     (8.2 )  
 
                             
 
                                         
   
Home equity loans
                                         
Average balance
    $ 9,709       $ 9,837       $ 10,191                    
Weighted-average loan-to-value ratio (at date of origination)
    70      70      70                   
Percent first lien positions
    52       52       53                    
                   
Other data
                                         
Branches
    1,029       1,019       1,003                    
Automated teller machines
    1,522       1,511       1,492                    
                   

 


 

KeyCorp Reports Third Quarter 2010 and Year-To-Date Profit
October 22, 2010
Page 9
Community Banking Summary of Operations
          Community Banking recorded net income attributable to Key of $57 million for the third quarter of 2010, compared to net income attributable to Key of less than $1 million for the year-ago quarter. Decreases in the provision for loan losses and noninterest expense contributed to the improvement in the third quarter of 2010.
          Taxable-equivalent net interest income declined by $31 million, or 7%, from the third quarter of 2009, due to declines in average earning assets and average deposits. Average earning assets decreased $2 billion, or 8%, from the year-ago quarter, reflecting reductions in the commercial loan and home equity loan portfolios. Average deposits declined by $4 billion, or 8%. The mix of deposits continues to change from the year-ago quarter as higher-costing certificates of deposit originated in prior years mature, partially offset by growth in noninterest-bearing deposits and NOW accounts.
          Noninterest income increased by $2 million, or 1%, from the year-ago quarter, due to higher income from trust and investment services, electronic banking fees, and a reduction in the provision for credit losses from client derivatives. The increase in trust and investment services income reflects increased performance in the Key Private Bank, as well as growth in Key’s branch-based investment services. These factors were partially offset by the anticipated lower service charges on deposits from the implementation of Regulation E.
          The provision for loan losses declined by $85 million, or 53%, compared to the third quarter of 2009 due to improving economic conditions from one year ago.
          Noninterest expense declined by $30 million, or 6%, from the year-ago quarter. The decrease was driven by reductions in FDIC deposit insurance premiums of $9 million from the third quarter of 2009, a credit of $5 million recorded to the provision for losses on lending-related commitments compared to a charge of $7 million recorded in the third quarter of 2009, and a reduction in corporate allocated costs. These improvements were partially offset by increases in personnel expense and professional fees.
National Banking
                                           
    Percent change 3Q10 vs.  
dollars in millions   3Q10     2Q10     3Q09     2Q10     3Q09  
 
Summary of operations
                                         
Net interest income (TE)
   $ 201      $ 199      $ 217       1.0    %   (7.4 )
Noninterest income
    229       210       164       9.0       39.6    
 
                     
Total revenue (TE)
    430       409       381       5.1       12.9    
Provision for loan losses
    (25 )     99       439       N/M       N/M    
Noninterest expense (a)
    249       259       325       (3.9 )     (23.4 )  
 
                     
Income (loss) before income taxes (TE)
    206       51       (383 )     303.9       N/M    
Allocated income taxes and TE adjustments
    76       17       (146 )     347.1       N/M    
 
                     
Net income (loss)
    130       34       (237 )     282.4       N/M    
Less: Net income (loss) attributable to noncontrolling interests
                (1 )           100.0    %
 
                     
Net income (loss) attributable to Key
   $ 130      $ 34      $ (236 )     282.4    %   N/M    
 
                             
Average balances
                                         
Loans and leases
   $ 19,534      $ 20,948      $ 26,716       (6.8 )  %   (26.9 )  %
Loans held for sale
    380       381       368       (.3 )     3.3    
Total assets
    23,765       24,781       31,856       (4.1 )     (25.4 )  
Deposits
    11,779       12,474       13,305       (5.6 )  %   (11.5 )  
 
Assets under management at period end
   $ 41,902      $ 41,882      $ 49,055             (14.6 )  %
 
TE = Taxable Equivalent, N/M = Not Meaningful
 
(a)   National Banking’s results for the third quarter of 2009 include a $45 million ($28 million after-tax) write-off of intangible assets, other than goodwill, resulting from Key’s decision to cease lending in certain equipment leasing markets.

 


 

KeyCorp Reports Third Quarter 2010 and Year-To-Date Profit
October 22, 2010
Page 10
National Banking Summary of Operations
          National Banking recorded net income attributable to Key of $130 million for the third quarter of 2010, compared to a net loss attributable to Key of $236 million for the same period one year ago. This improvement in the third quarter of 2010 was a result of a substantial decrease in the provision for loan losses.
          Taxable-equivalent net interest income decreased by $16 million, or 7%, compared to the third quarter of 2009, primarily due to lower earning assets, partially offset by improved earning asset yields. Average earning assets decreased by $7 billion, or 27%, from the year-ago quarter.
          Noninterest income increased $65 million from the third quarter of 2009. Investment banking and capital markets income increased $56 million, letter of credit and loan fees increased $18 million, and net gains from loan sales were $8 million, compared to net losses from loan sales of $9 million for the same period one year ago. These gains were offset by decreases in trust and investment services income of $8 million, operating lease revenue of $7 million, and various other miscellaneous income items from the third quarter of 2009.
          The provision for loan losses in the third quarter of 2010 was a $25 million credit compared to a $439 million charge for the same period one year ago. National Banking continued to experience improved asset quality for the fourth quarter in a row.
          Noninterest expense decreased by $76 million, or 23%, from the third quarter of 2009 as a result of a decrease in the write-off of intangible assets of $45 million and a credit of $4 million to the provision for losses on lending-related commitments compared to a charge of $20 million in the year-ago quarter. OREO expense, operating lease expense, and the provision for losses on LIHTC guaranteed funds also declined from the third quarter of 2009. These improvements were partially offset by an increase in personnel costs.
Other Segments
          Other Segments consist of Corporate Treasury, Key’s Principal Investing unit and various exit portfolios which were previously included within the National Banking segment. These exit portfolios were moved to Other Segments during the first quarter of 2010. Prior periods have been adjusted to conform with the current reporting of the financial information for each segment. Other Segments generated net income attributable to Key of $19 million for the third quarter of 2010, compared to a net loss attributable to Key of $150 million for the same period last year. These results reflect an increase in net interest income of $86 million from the third quarter of 2009 and a decrease in the provision for loan losses of $92 million.
Line of Business Descriptions
Community Banking
Regional Banking provides individuals with branch-based deposit and investment products, personal finance services and loans, including residential mortgages, home equity and various types of installment loans. This line of business also provides small businesses with deposit, investment and credit products, and business advisory services.
Regional Banking also offers financial, estate and retirement planning, and asset management services to assist high-net-worth clients with their banking, trust, portfolio management, insurance, charitable giving and related needs.

 


 

KeyCorp Reports Third Quarter 2010 and Year-To-Date Profit
October 22, 2010
Page 11
Commercial Banking provides midsize businesses with products and services that include commercial lending, cash management, equipment leasing, investment and employee benefit programs, succession planning, access to capital markets, derivatives and foreign exchange.
National Banking
Real Estate Capital and Corporate Banking Services consists of two business units, Real Estate Capital and Corporate Banking Services.
Real Estate Capital is a national business that provides construction and interim lending, permanent debt placements and servicing, equity and investment banking, and other commercial banking products and services to developers, brokers and owner-investors. This unit deals primarily with nonowner-occupied properties (i.e., generally properties in which at least 50% of the debt service is provided by rental income from nonaffiliated third parties). Real Estate Capital emphasizes providing clients with finance solutions through access to the capital markets.
Corporate Banking Services provides cash management, interest rate derivatives, and foreign exchange products and services to clients served by both the Community Banking and National Banking groups. Through its Public Sector and Financial Institutions businesses, Corporate Banking Services also provides a full array of commercial banking products and services to government and not-for-profit entities, and to community banks. A variety of cash management services are provided through the Global Treasury Management unit.
Equipment Finance meets the equipment leasing needs of companies worldwide and provides equipment manufacturers, distributors and resellers with financing options for their clients. Lease financing receivables and related revenues are assigned to other lines of business (primarily Institutional and Capital Markets and Commercial Banking) if those businesses are principally responsible for maintaining the relationship with the client.
Institutional and Capital Markets, through its KeyBanc Capital Markets unit, provides commercial lending, treasury management, investment banking, derivatives, foreign exchange, equity and debt underwriting and trading, and syndicated finance products and services to large corporations and middle-market companies.
Institutional and Capital Markets, through its Victory Capital Management unit, also manages or offers advice regarding investment portfolios for a national client base, including corporations, labor unions, not-for-profit organizations, governments and individuals. These portfolios may be managed in separate accounts, common funds or the Victory family of mutual funds.
          Cleveland-based KeyCorp (NYSE: KEY) is one of the nation’s largest bank-based financial services companies, with assets of approximately $94 billion at September 30, 2010. Key companies provide investment management, retail and commercial banking, and investment banking products and services to individuals and companies throughout the United States and, for certain businesses, internationally. In 2009, KeyBank was awarded its seventh consecutive “Outstanding” rating for economic development achievements under the Community Reinvestment Act, the only national bank among the 50 largest in the United States to achieve this distinction from the Office of the Comptroller of the Currency. Key has also been recognized for excellence in numerous areas of the multi-channel customer banking experience, including Corporate Insight’s 2009 and 2010 editions of Bank Monitor for online service. For more information about Key, visit https://www.key.com/.

 


 

KeyCorp Reports Third Quarter 2010 and Year-To-Date Profit
October 22, 2010
Page 12
Notes to Editors:
A live Internet broadcast of KeyCorp’s conference call to discuss quarterly results and currently anticipated earnings trends and to answer analysts’ questions can be accessed through the Investor Relations section at https://www.key.com/ir at 9:00 a.m. ET, on Friday, October 22, 2010. An audio replay of the call will be available through October 29, 2010.
For up-to-date company information, media contacts and facts and figures about Key’s lines of business, visit our Media Newsroom at https://www.key.com/newsroom.

This earnings release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements about Key’s financial condition, results of operations, earnings outlook, asset quality trends and profitability. Forward-looking statements are not historical facts but instead represent only management’s current expectations and forecasts regarding future events, many of which, by their nature, are inherently uncertain and outside of Key’s control. Key’s actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in these forward-looking statements. Factors that could cause Key’s actual results to differ materially from those described in the forward-looking statements can be found in Key’s Annual Report on Form 10-K for the year ended December 31, 2009 and Quarterly Reports on Form 10-Q for the periods ended March 31, 2010, and June 30, 2010, which have been filed with the Securities and Exchange Commission and are available on Key’s website (www.key.com) and on the Securities and Exchange Commission’s website (www.sec.gov). Forward-looking statements are not guarantees of future performance and should not be relied upon as representing management’s views as of any subsequent date. Key does not undertake any obligation to update the forward-looking statements to reflect the impact of circumstances or events that may arise after the date of the forward-looking statements.
*****

 


 

KeyCorp Reports Third Quarter 2010 and Year-To-Date Profit
October 22, 2010
Page 13
Financial Highlights
(dollars in millions, except per share amounts)
                         
    Three months ended  
    9-30-10   6-30-10   9-30-09
             
Summary of operations
                       
Net interest income (TE)
   $ 647      $ 623      $ 599  
Noninterest income
    486       492       382  
             
Total revenue (TE)
    1,133       1,115       981  
Provision for loan losses
    94       228       733  
Noninterest expense
    736       769       901  
Income (loss) from continuing operations attributable to Key
    204       97       (381 )
Income (loss) from discontinued operations, net of taxes (b)
    15       (27 )     (16 )
Net income (loss) attributable to Key
    219       70       (397 )
 
                       
Income (loss) from continuing operations attributable to Key common shareholders
   $ 163      $ 56     $ (422 )
Income (loss) from discontinued operations, net of taxes (b)
    15       (27 )     (16 )
Net income (loss) attributable to Key common shareholders
    178       29       (438 )
 
                       
Per common share
                       
Income (loss) from continuing operations attributable to Key common shareholders
   $ .19      $ .06     $ (.50 )
Income (loss) from discontinued operations, net of taxes (b)
    .02       (.03 )     (.02 )
Net income (loss) attributable to Key common shareholders
    .20       .03       (.52 )
 
                       
Income (loss) from continuing operations attributable to Key common shareholders — assuming dilution
    .19       .06       (.50 )
Income (loss) from discontinued operations, net of taxes — assuming dilution (b)
    .02       (.03 )     (.02 )
Net income (loss) attributable to Key common shareholders — assuming dilution
    .20       .03       (.52 )
 
                       
Cash dividends paid
    .01       .01       .01  
Book value at period end
    9.54       9.19       9.39  
Tangible book value at period end
    8.46       8.10       8.29  
Market price at period end
    7.96       7.69       6.50  
 
                       
Performance ratios
                       
From continuing operations:
                       
Return on average total assets
    .93   %   .44   %   (1.62 ) %
Return on average common equity
    7.82       2.84       (20.30 )
Net interest margin (TE)
    3.35       3.17       2.80  
 
                       
From consolidated operations:
                       
Return on average total assets
    .93   %   .30   %   (1.62 ) %
Return on average common equity
    8.54       1.47       (21.07 )
Net interest margin (TE)
    3.26       3.12       2.79  
Loan to deposit
    91.80       93.43       100.90  
 
                       
Capital ratios at period end
                       
Key shareholders’ equity to assets
    11.84   %   11.49   %   11.31 %
Tangible Key shareholders’ equity to tangible assets
    10.93       10.58       10.41  
Tangible common equity to tangible assets (a)
    8.00       7.65       7.58  
Tier 1 common equity (a), (c)
    8.59       8.07       7.64  
Tier 1 risk-based capital (c)
    14.26       13.62       12.61  
Total risk-based capital (c)
    18.18       17.80       16.65  
Leverage (c)
    12.44       12.09       12.07  
 
                       
Asset quality — from continuing operations
                       
Net loan charge-offs
   $ 357      $ 435      $ 587  
Net loan charge-offs to average loans
    2.69   %   3.18   %   3.59 %
Allowance for loan losses
   $ 1,957      $ 2,219      $ 2,485  
Allowance for credit losses
    2,056       2,328       2,579  
Allowance for loan losses to period-end loans
    3.81   %   4.16   %   4.00 %
Allowance for credit losses to period-end loans
    4.00       4.36       4.15  
Allowance for loan losses to nonperforming loans
    142.64       130.30       108.52  
Allowance for credit losses to nonperforming loans
    149.85       136.70       112.62  
Nonperforming loans at period end
   $ 1,372      $ 1,703      $ 2,290  
Nonperforming assets at period end
    1,801       2,086       2,799  
Nonperforming loans to period-end portfolio loans
    2.67   %   3.19   %   3.68 %
Nonperforming assets to period-end portfolio loans plus OREO and other nonperforming assets
    3.48       3.88       4.46  
 
                       
Trust and brokerage assets
                       
Assets under management
   $ 59,718      $ 58,862      $ 66,145  
Nonmanaged and brokerage assets
    26,913       27,189       25,883  
 
                       
Other data
                       
Average full-time equivalent employees
    15,584       15,665       16,436  
Branches
    1,029       1,019       1,003  
 
                       
Taxable-equivalent adjustment
   $ 7      $ 6      $ 7  

 


 

KeyCorp Reports Third Quarter 2010 and Year-To-Date Profit
October 22, 2010
Page 14
Financial Highlights (continued)
(dollars in millions, except per share amounts)
                 
    Nine months ended  
    9-30-10   9-30-09
         
Summary of operations
               
Net interest income (TE)
   $ 1,902      $ 1,769  
Noninterest income
    1,428       1,566  
         
Total revenue (TE)
    3,330       3,335  
Provision for loan losses
    735       2,403  
Noninterest expense
    2,290       2,683  
Income (loss) from continuing operations attributable to Key
    244       (1,070 )
Income (loss) from discontinued operations, net of taxes (b)
    (10 )     (41 )
Net income (loss) attributable to Key
    234       (1,111 )
 
               
Income (loss) from continuing operations attributable to Key common shareholders
   $ 121     $ (1,323 )
Income (loss) from discontinued operations, net of taxes (b)
    (10 )     (41 )
Net income (loss) attributable to Key common shareholders
    111       (1,364 )
 
               
Per common share
               
Income (loss) from continuing operations attributable to Key common shareholders
   $ .14     $ (2.07 )
Income (loss) from discontinued operations, net of taxes (b)
    (.01 )     (.06 )
Net income (loss) attributable to Key common shareholders
    .13       (2.14 )
 
               
Income (loss) from continuing operations attributable to Key common shareholders — assuming dilution
    .14       (2.07 )
Income (loss) from discontinued operations, net of taxes — assuming dilution (b)
    (.01 )     (.06 )
Net income (loss) attributable to Key common shareholders — assuming dilution
    .13       (2.14 )
 
               
Cash dividends paid
    .03       .0825  
 
               
Performance ratios
               
From continuing operations:
               
Return on average total assets
    .37   %   (1.49 ) %
Return on average common equity
    2.00       (21.31 )
Net interest margin (TE)
    3.24       2.77  
 
               
From consolidated operations:
               
Return on average total assets
    .33   %   (1.48 ) %
Return on average common equity
    1.84       (22.03 )
Net interest margin (TE)
    3.15       2.74  
 
               
Asset quality — from continuing operations
               
Net loan charge-offs
   $ 1,314      $ 1,549  
Net loan charge-offs to average loans
    3.19   %   3.03 %
 
               
Other data
               
Average full-time equivalent employees
    15,673       16,943  
 
               
Taxable-equivalent adjustment
   $ 20      $ 19  
(a)   The following table entitled “GAAP to Non-GAAP Reconciliations” presents the computations of certain financial measures related to “tangible common equity” and “Tier 1 common equity.” The table reconciles the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons.
 
(b)   In September 2009, management made the decision to discontinue the education lending business conducted through Key Education Resources, the education payment and financing unit of KeyBank National Association. In April 2009, management made the decision to curtail the operations of Austin Capital Management, Ltd., an investment subsidiary that specializes in managing hedge fund investments for its institutional customer base. As a result of these decisions, Key has accounted for these businesses as discontinued operations.
 
(c)   9-30-10 ratio is estimated.
TE = Taxable Equivalent, GAAP = U.S. generally accepted accounting principles

 


 

KeyCorp Reports Third Quarter 2010 and Year-To-Date Profit
October 22, 2010
Page 15
GAAP to Non-GAAP Reconciliations
(dollars in millions, except per share amounts)
The table below presents the computations of certain financial measures related to “tangible common equity” and “Tier 1 common equity.” The tangible common equity ratio has become a focus of some investors, and management believes that this ratio may assist investors in analyzing Key’s capital position absent the effects of intangible assets and preferred stock. Traditionally, the banking regulators have assessed bank and bank holding company capital adequacy based on both the amount and composition of capital, the calculation of which is prescribed in federal banking regulations. As a result of the Supervisory Capital Assessment Program, the Federal Reserve has focused its assessment of capital adequacy on a component of Tier 1 capital, known as Tier 1 common equity. Because the Federal Reserve has long indicated that voting common shareholders’ equity (essentially Tier 1 capital less preferred stock, qualifying capital securities and noncontrolling interests in subsidiaries) generally should be the dominant element in Tier 1 capital, such a focus is consistent with existing capital adequacy guidelines and does not imply a new or ongoing capital standard.
Because the Tier 1 common equity is neither formally defined by GAAP nor prescribed in amount by federal banking regulations, this measure is considered to be a non-GAAP financial measure. Since analysts and banking regulators may assess Key’s capital adequacy using tangible common equity and Tier 1 common equity, management believes it is useful to provide investors the ability to assess Key’s capital adequacy on these same bases. The table also reconciles the GAAP performance measures to the corresponding non-GAAP measures.
The table also shows the computation for pre-provision net revenue, which is not formally defined by GAAP. Management believes that eliminating the effects of provision for loan losses facilitates the analysis of results by presenting them on a more comparable basis.
Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. To mitigate these limitations, Key has procedures in place to ensure that these measures are calculated using the appropriate GAAP or regulatory components and to ensure that Key’s performance is properly reflected to facilitate period-to-period comparisons. Although these non-GAAP financial measures are frequently used by investors in the evaluation of a company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP.
                         
    Three months ended  
    9-30-10   6-30-10   9-30-09
             
Tangible common equity to tangible assets at period end
                       
Key shareholders’ equity (GAAP)
   $ 11,134      $ 10,820      $ 10,970  
Less:     Intangible assets
    956       959       971  
Preferred Stock, Series B
    2,442       2,438       2,426  
Preferred Stock, Series A
    291       291       291  
             
Tangible common equity (non-GAAP)
   $ 7,445      $ 7,132      $ 7,282  
             
Total assets (GAAP)
   $ 94,043      $ 94,167      $ 96,989  
Less:     Intangible assets
    956       959       971  
             
Tangible assets (non-GAAP)
   $ 93,087      $ 93,208      $ 96,018  
             
Tangible common equity to tangible assets ratio (non-GAAP)
    8.00   %   7.65   %   7.58 %
 
                       
Tier 1 common equity at period end
                       
Key shareholders’ equity (GAAP)
   $ 11,134      $ 10,820      $ 10,970  
Qualifying capital securities
    1,791       1,791       1,790  
Less:     Goodwill
    917       917       917  
Accumulated other comprehensive income (loss) (a)
    247       126       11  
Other assets (b)
    382       469       406  
             
Total Tier 1 capital (regulatory)
    11,379       11,099       11,426  
Less:     Qualifying capital securities
    1,791       1,791       1,790  
Preferred Stock, Series B
    2,442       2,438       2,426  
Preferred Stock, Series A
    291       291       291  
             
Total Tier 1 common equity (non-GAAP)
   $ 6,855      $ 6,579      $ 6,919  
             
Net risk-weighted assets (regulatory) (b), (c)
   $ 79,797      $ 81,498      $ 90,587  
 
                       
Tier 1 common equity ratio (non-GAAP) (c)
    8.59   %   8.07   %   7.64 %
 
                       
Pre-provision net revenue
                       
Net interest income (GAAP)
   $ 640      $ 617     $ 592  
Plus:     Taxable-equivalent adjustment
    7       6       7  
Noninterest income
    486       492       382  
Less:     Noninterest expense
    736       769       901  
             
Pre-provision net revenue from continuing operations (non-GAAP)
   $ 397      $ 346      $ 80  
             
(a)   Includes net unrealized gains or losses on securities available for sale (except for net unrealized losses on marketable equity securities), net gains or losses on cash flow hedges, and amounts resulting from the December 31, 2006, adoption and subsequent application of the applicable accounting guidance for defined benefit and other postretirement plans.
 
(b)   Other assets deducted from Tier 1 capital and net risk-weighted assets consist of disallowed deferred tax assets of $272 million at September 30, 2010, $354 million at June 30, 2010 and $285 million at September 30, 2009, disallowed intangible assets (excluding goodwill) and deductible portions of nonfinancial equity investments.
 
(c)   9-30-10 amount is estimated.
GAAP = U.S. generally accepted accounting principles

 


 

KeyCorp Reports Third Quarter 2010 and Year-To-Date Profit
October 22, 2010
Page 16
Consolidated Balance Sheets
(dollars in millions)
                         
    9-30-10   6-30-10   9-30-09
             
Assets
                       
Loans
   $ 51,354      $ 53,334      $ 62,193  
Loans held for sale
    637       699       703  
Securities available for sale
    21,241       19,773       15,413  
Held-to-maturity securities
    18       19       24  
Trading account assets
    1,155       1,014       1,406  
Short-term investments
    1,871       1,984       2,986  
Other investments
    1,405       1,415       1,448  
             
Total earning assets
    77,681       78,238       84,173  
Allowance for loan losses
    (1,957 )     (2,219 )     (2,485 )
Cash and due from banks
    823       591       725  
Premises and equipment
    888       872       863  
Operating lease assets
    563       589       775  
Goodwill
    917       917       917  
Other intangible assets
    39       42       54  
Corporate-owned life insurance
    3,145       3,109       3,041  
Derivative assets
    1,258       1,153       1,285  
Accrued income and other assets
    3,936       4,061       3,463  
Discontinued assets
    6,750       6,814       4,178  
             
Total assets
   $ 94,043      $ 94,167      $ 96,989  
             
 
                       
Liabilities
                       
Deposits in domestic offices:
                       
NOW and money market deposit accounts
   $ 26,350      $ 25,526      $ 24,635  
Savings deposits
    1,856       1,883       1,783  
Certificates of deposit ($100,000 or more)
    6,850       8,476       12,216  
Other time deposits
    9,014       10,430       14,211  
             
Total interest-bearing deposits
    44,070       46,315       52,845  
Noninterest-bearing deposits
    16,275       15,226       13,631  
Deposits in foreign office — interest-bearing
    1,073       834       783  
             
Total deposits
    61,418       62,375       67,259  
Federal funds purchased and securities sold under repurchase agreements
    2,793       2,836       1,664  
Bank notes and other short-term borrowings
    685       819       471  
Derivative liabilities
    1,330       1,321       1,185  
Accrued expense and other liabilities
    1,862       2,154       2,236  
Long-term debt
    11,443       10,451       12,865  
Discontinued liabilities
    3,124       3,139       121  
             
Total liabilities
    82,655       83,095       85,801  
 
                       
Equity
                       
Preferred stock, Series A
    291       291       291  
Preferred stock, Series B
    2,442       2,438       2,426  
Common shares
    946       946       946  
Common stock warrant
    87       87       87  
Capital surplus
    3,710       3,701       3,726  
Retained earnings
    5,287       5,118       5,431  
Treasury stock, at cost
    (1,914 )     (1,914 )     (1,983 )
Accumulated other comprehensive income (loss)
    285       153       46  
             
Key shareholders’ equity
    11,134       10,820       10,970  
Noncontrolling interests
    254       252       218  
             
Total equity
    11,388       11,072       11,188  
             
Total liabilities and equity
   $ 94,043      $ 94,167      $ 96,989  
             
 
                       
Common shares outstanding (000)
    880,328       880,515       878,559  

 


 

KeyCorp Reports Third Quarter 2010 and Year-To-Date Profit
October 22, 2010
Page 17
Consolidated Statements of Income
(dollars in millions, except per share amounts)
                                         
    Three months ended   Nine months ended
    9-30-10   6-30-10   9-30-09   9-30-10   9-30-09
                     
Interest income
                                       
Loans
   $ 649      $ 677      $ 786      $ 2,036      $ 2,445  
Loans held for sale
    4       5       7       13       23  
Securities available for sale
    170       154       121       474       310  
Held-to-maturity securities
    1             1       2       2  
Trading account assets
    8       10       9       29       35  
Short-term investments
    1       2       3       5       9  
Other investments
    11       13       13       38       38  
                     
Total interest income
    844       861       940       2,597       2,862  
 
                                       
Interest expense
                                       
Deposits
    147       188       277       547       873  
Federal funds purchased and securities sold under repurchase agreements
    1       2       2       4       4  
Bank notes and other short-term borrowings
    4       4       3       11       13  
Long-term debt
    52       50       66       153       222  
                     
Total interest expense
    204       244       348       715       1,112  
 
                                       
                     
Net interest income
    640       617       592       1,882       1,750  
Provision for loan losses
    94       228       733       735       2,403  
                     
Net interest income (expense) after provision for loan losses
    546       389       (141 )     1,147       (653 )
 
                                       
Noninterest income
                                       
Trust and investment services income
    110       112       113       336       342  
Service charges on deposit accounts
    75       80       83       231       248  
Operating lease income
    41       43       55       131       175  
Letter of credit and loan fees
    61       42       46       143       128  
Corporate-owned life insurance income
    39       28       26       95       78  
Net securities gains (losses) (a)
    1       (2 )     1       2       112  
Electronic banking fees
    30       29       27       86       78  
Gains on leased equipment
    4       2       22       14       84  
Insurance income
    15       19       18       52       52  
Net gains (losses) from loan sales
    18       25             47       4  
Net gains (losses) from principal investing
    18       17       (6 )     72       (84 )
Investment banking and capital markets income (loss)
    42       31       (26 )     82       5  
Gain from sale/redemption of Visa Inc. shares
                            105  
Gain (loss) related to exchange of common shares for capital securities
                (17 )           78  
Other income
    32       66       40       137       161  
                     
Total noninterest income
    486       492       382       1,428       1,566  
 
                                       
Noninterest expense
                                       
Personnel
    359       385       380       1,106       1,114  
Net occupancy
    70       64       63       200       192  
Operating lease expense
    40       35       46       114       145  
Computer processing
    46       47       48       140       143  
Professional fees
    41       41       41       120       121  
FDIC assessment
    27       33       40       97       140  
OREO expense, net
    4       22       51       58       72  
Equipment
    24       26       24       74       71  
Marketing
    21       16       19       50       50  
Provision (credit) for losses on lending-related commitments
    (10 )     (10 )     29       (22 )     40  
Intangible assets impairment
                45             241  
Other expense
    114       110       115       353       354  
                     
Total noninterest expense
    736       769       901       2,290       2,683  
                     
Income (loss) from continuing operations before income taxes
    296       112       (660 )     285       (1,770 )
Income taxes
    85       11       (274 )     14       (688 )
                     
Income (loss) from continuing operations
    211       101       (386 )     271       (1,082 )
Income (loss) from discontinued operations, net of taxes
    15       (27 )     (16 )     (10 )     (41 )
                     
Net income (loss)
    226       74       (402 )     261       (1,123 )
Less: Net income (loss) attributable to noncontrolling interests
    7       4       (5 )     27       (12 )
                     
Net income (loss) attributable to Key
   $ 219      $ 70     $ (397 )    $ 234     $ (1,111 )
                     
Income (loss) from continuing operations attributable to Key common shareholders
   $ 163      $ 56     $ (422 )    $ 121     $ (1,323 )
Net income (loss) attributable to Key common shareholders
    178       29       (438 )     111       (1,364 )
 
                                       
Per common share
                                       
Income (loss) from continuing operations attributable to Key common shareholders
   $ .19      $ .06     $ (.50 )    $ .14     $ (2.07 )
Income (loss) from discontinued operations, net of taxes
    .02       (.03 )     (.02 )     (.01 )     (.06 )
Net income (loss) attributable to Key common shareholders
    .20       .03       (.52 )     .13       (2.14 )
 
                                       
Per common share — assuming dilution
                                       
Income (loss) from continuing operations attributable to Key common shareholders
   $ .19      $ .06     $ (.50 )    $ .14     $ (2.07 )
Income (loss) from discontinued operations, net of taxes
    .02       (.03 )     (.02 )     (.01 )     (.06 )
Net income (loss) attributable to Key common shareholders
    .20       .03       (.52 )     .13       (2.14 )
 
                                       
Cash dividends declared per common share
   $ .01      $ .01      $ .01      $ .03      $ .0825  
 
                                       
Weighted-average common shares outstanding (000)
    874,433       874,664       839,906       874,495       637,805  
Weighted-average common shares and potential common shares outstanding (000)
    874,433       874,664       839,906       874,495       637,805  
(a)   For the three months ended September 30, 2010, Key did not have any impairment losses related to securities. For the three months ended June 30, 2010, Key had $4 million in impairment losses related to securities. Impairment losses totaled $4 million for the three months ended September 30, 2009, of which $2 million was recognized in equity as a component of accumulated other comprehensive income.

 


 

KeyCorp Reports Third Quarter 2010 and Year-To-Date Profit
October 22, 2010
Page 18
Consolidated Average Balance Sheets, and Net Interest Income and Yields/Rates From Continuing Operations
(dollars in millions)
                                                                                                                         
    Third Quarter 2010           Second Quarter 2010           Third Quarter 2009        
    Average                                   Average                                   Average                          
    Balance   Interest   (a)     Yield/Rate   (a)     Balance   Interest   (a)     Yield/Rate   (a)     Balance   Interest   (a)     Yield/Rate   (a)    
Assets
                                                                                                                       
Loans: (b), (c)
                                                                                                                       
 
                                                                                                                       
Commercial, financial and agricultural
   $ 16,948      $ 193               4.52       %      $     17,725      $       209               4.74       %       22,098      $       255               4.59       %  
Real estate — commercial mortgage
    9,822       122               4.94               10,354       124               4.78               11,529       141               4.84          
Real estate — construction
    3,165       37               4.58               3,773       41               4.31               5,834       72               4.86          
Commercial lease financing
    6,587       87               5.25               6,759       90               5.33               8,073       88               4.35          
 
                                                                                   
Total commercial loans
    36,522       439               4.77               38,611       464               4.81               47,534       556               4.64          
Real estate — residential mortgage
    1,843       26               5.59               1,829       25               5.60               1,748       25               5.88          
Home equity:
                                                                                                                       
Community Banking
    9,709       102               4.19               9,837       103               4.21               10,192       111               4.32          
Other
    732       14               7.61               773       15               7.62               912       17               7.54          
 
                                                                                   
Total home equity loans
    10,441       116               4.43               10,610       118               4.45               11,104       128               4.58          
Consumer other — Community Banking
    1,156       33               11.20               1,145       33               11.57               1,189       32                         10.48          
Marine
    2,423       38               6.25               2,563       39               6.21               3,017       48               6.26          
Other
    181       4               7.95               195       4               7.80               238       4               7.95          
 
                                                                                   
Total consumer other
    2,604       42               6.37               2,758       43               6.32               3,255       52               6.38          
 
                                                                                   
Total consumer loans
    16,044       217               5.37               16,342       219               5.40               17,296       237               5.46          
 
                                                                                   
Total loans
    52,566       656               4.95               54,953       683               4.99               64,830       793               4.86          
Loans held for sale
    501       4               3.48               516       5               3.50               665       7               4.26          
Securities available for sale (b), (e)
    20,276       170               3.43               17,285       154               3.63               12,154       121               4.00          
Held-to-maturity securities (b)
    19       1                         11.05               22                               11.46               25       1               9.64          
Trading account assets
    1,074       8               3.03               1,048       10               3.71               1,074       9               3.49          
Short-term investments
    1,594       1               .23               3,830       2               .23               5,243       3               .25          
Other investments (e)
    1,426       11               3.00               1,445       13               3.11               1,459       13               3.26          
 
                                                                                   
Total earning assets
    77,456       851               4.39               79,099       867               4.40               85,450       947               4.40          
Allowance for loan losses
    (2,092 )                                     (2,356 )                                     (2,462 )                                
Accrued income and other assets
    11,363                                       11,133                                       10,142                                  
Discontinued assets — education lending business
    6,762                                       6,389                                       4,091                                  
 
                                                                                                           
Total assets
   $      93,489                                      $ 94,265                                      $ 97,221                                  
 
                                                                                                           
 
                                                                                                                       
Liabilities
                                                                                                                       
NOW and money market deposit accounts
   $ 25,783       23               .35              $ 25,270       24               .39              $ 24,444       29               .49          
Savings deposits
    1,885                     .06               1,883       1               .06               1,799                     .07          
Certificates of deposit ($100,000 or more) (f)
    7,635       61               3.12               9,485       77               3.28               12,771       114               3.55          
Other time deposits
    9,648       63               2.59               11,309       85               3.01               14,749       133               3.57          
Deposits in foreign office
    958                     .37               818       1               .36               665       1               .31          
 
                                                                                   
Total interest-bearing deposits
    45,909       147               1.27               48,765       188               1.55               54,428       277               2.03          
Federal funds purchased and securities sold under repurchase agreements
    2,300       1               .31               1,841       2               .33               1,642       2               .30          
Bank notes and other short-term borrowings
    669       4               2.36               539       4               3.06               1,034       3               1.14          
Long-term debt (f)
    7,308       52               3.08               7,031       50               3.09               9,183       66               3.07          
 
                                                                                   
Total interest-bearing liabilities
    56,186       204               1.46               58,176       244               1.70               66,287       348               2.10          
 
                                                                                   
Noninterest-bearing deposits
    15,949                                       15,644                                       13,604                                  
Accrued expense and other liabilities
    3,344                                       3,151                                       2,055                                  
Discontinued liabilities — education lending business (d)
    6,762                                       6,389                                       4,091                                  
 
                                                                                                           
Total liabilities
    82,241                                       83,360                                       86,037                                  
 
                                                                                                                       
Equity
                                                                                                                       
Key shareholders’ equity
    10,999                                       10,646                                       10,961                                  
Noncontrolling interests
    249                                       259                                       223                                  
 
                                                                                                           
Total equity
    11,248                                       10,905                                       11,184                                  
 
                                                                                                                       
 
                                                                                                           
Total liabilities and equity
   $ 93,489                                      $ 94,265                                      $ 97,221                                  
 
                                                                                                           
 
                                                                                                                       
Interest rate spread (TE)
                            2.93       %                               2.70       %                               2.30       %  
 
                                                                                                           
 
                                                                                                                       
Net interest income (TE) and net interest margin (TE)
            647               3.35       %               623               3.17       %               599               2.80       %  
 
                                                                                                           
TE adjustment (b)
            7                                       6                                       7                          
 
                                                                                                           
Net interest income, GAAP basis
           $      640                                      $ 617                                      $ 592                          
 
                                                                                                           
 
(a)   Results are from continuing operations. Interest excludes the interest associated with the liabilities referred to in (d) below, calculated using a matched funds transfer pricing methodology.
 
(b)   Interest income on tax-exempt securities and loans has been adjusted to a taxable-equivalent basis using the statutory federal income tax rate of 35%.
 
(c)   For purposes of these computations, nonaccrual loans are included in average loan balances.
 
(d)   Discontinued liabilities include the liabilities of the education lending business and the dollar amount of any additional liabilities assumed necessary to support the assets associated with this business.
 
(e)   Yield is calculated on the basis of amortized cost.
 
(f)   Rate calculation excludes basis adjustments related to fair value hedges.
 
TE = Taxable Equivalent, GAAP = U.S. generally accepted accounting principles

 


 

KeyCorp Reports Third Quarter 2010 and Year-To-Date Profit
October 22, 2010
Page 19
Consolidated Average Balance Sheets, and Net Interest Income and Yields/Rates From Continuing Operations
(dollars in millions)
                                                                   
    Nine months ended September 30, 2010       Nine months ended September 30, 2009      
    Average                         Average                        
    Balance   Interest   (a) Yield/Rate (a)   Balance       Interest   (a) Yield/ Rate (a)
Assets
                                                                 
Loans: (b), (c)
                                                                 
Commercial, financial and agricultural
   $      17,816      $         624         4.68     %    $       24,315          $          806         4.43     %  
Real estate — commercial mortgage
    10,200       374         4.90           11,464     (d)     425         4.95        
Real estate — construction
    3,820       123         4.29           6,530     (d)     232         4.75        
Commercial lease financing
    6,845       270         5.25           8,429           272         4.30        
 
                                       
Total commercial loans
    38,681       1,391         4.80           50,738           1,735         4.57        
Real estate — residential mortgage
    1,825       77         5.61           1,758           78         5.94        
Home equity:
                                                                 
Community Banking
    9,837       310         4.22           10,253           336         4.39        
Other
    773       44         7.59           973           55         7.50        
 
                                       
Total home equity loans
    10,610       354         4.46           11,226           391         4.66        
Consumer other — Community Banking
    1,154       102         11.80           1,207           95         10.48        
Consumer other:
                                                                 
Marine
    2,565       119         6.20           3,174           149         6.24        
Other
    195       12         7.84           256           15         7.96        
 
                                       
Total consumer other
    2,760       131         6.32           3,430           164         6.37        
 
                                       
Total consumer loans
    16,349       664         5.42           17,621           728         5.52        
 
                                       
Total loans
    55,030       2,055         4.99           68,359           2,463         4.81        
Loans held for sale
    470       13         3.75           662           23         4.69        
Securities available for sale (b), (g)
    17,972       475         3.58           9,561           311         4.40        
Held-to-maturity securities (b)
    21       2         10.17           25           2         9.74        
Trading account assets
    1,102       29         3.54           1,212           35         3.87        
Short-term investments
    2,739       5         .25           4,306           9         .30        
Other investments (g)
    1,456       38         3.15           1,482           38         3.08        
 
                                       
Total earning assets
    78,790       2,617         4.44           85,607           2,881         4.49        
Allowance for loan losses
    (2,348 )                           (2,191 )                            
Accrued income and other assets
    11,316                             12,875                              
Discontinued assets — education lending business
    6,678                             4,316                              
 
                                                         
 
   $ 94,436                            $ 100,607                              
 
                                                         
 
                                                                 
Liabilities
                                                                 
NOW and money market deposit accounts
   $ 25,262       70         .37          $ 24,155           99         .55        
Savings deposits
    1,865       1         .06           1,783           1         .08        
Certificates of deposit ($100,000 or more) (g)
    9,209       226         3.28           12,928           359         3.72        
Other time deposits
    11,179       248         2.97           14,798           412         3.72        
Deposits in foreign office
    824       2         .34           832           2         .26        
 
                                       
Total interest-bearing deposits
    48,339       547         1.51           54,496           873         2.14        
Federal funds purchased and securities sold under repurchase agreements
    1,979       4         .32           1,605           4         .31        
Bank notes and other short-term borrowings
    567       11         2.59           2,408           13         .71        
Long-term debt (g)
    7,105       153         3.11           9,911           222         3.23        
 
                                       
Total interest-bearing liabilities
    57,990       715         1.67           68,420           1,112         2.20        
 
                                       
Noninterest-bearing deposits
    15,524                             12,394                              
Accrued expense and other liabilities
    3,187                             4,759                              
Discontinued liabilities — education lending business (e)
    6,678                             4,316                              
 
                                                         
 
    83,379                             89,889                              
 
                                                                 
Equity
                                                                 
Key shareholders’ equity
    10,798                             10,507                              
Noncontrolling interests
    259                             211                              
 
                                                         
Total equity
    11,057                             10,718                              
 
                                                                 
 
                                                         
Total liabilities and equity
   $ 94,436                            $ 100,607                              
 
                                                         
 
                                                                 
Interest rate spread (TE)
                      2.77     %                           2.29     %  
 
                                                         
 
                                                                 
Net interest income (TE) and net interest margin (TE)
            1,902         3.24     %                 1,769         2.77     %  
 
                                                         
TE adjustment (b)
            20                                 19                  
 
                                                     
Net interest income, GAAP basis
           $ 1,882                                $ 1,750                  
 
                                                     
 
(a)   Results are from continuing operations. Interest excludes the interest associated with the liabilities referred to in (e) below, calculated using a matched funds transfer pricing methodology.
 
(b)   Interest income on tax-exempt securities and loans has been adjusted to a taxable-equivalent basis using the statutory federal income tax rate of 35%.
 
(c)   For purposes of these computations, nonaccrual loans are included in average loan balances.
 
(d)   In late March 2009, Key transferred $1.5 billion of loans from the construction portfolio to the commercial mortgage portfolio in accordance with regulatory guidelines pertaining to the classification of loans that have reached a completed status.
 
(e)   Discontinued liabilities include the liabilities of the education lending business and the dollar amount of any additional liabilities assumed necessary to support the assets associated with this business.
 
(f)   Yield is calculated on the basis of amortized cost.
 
(g)   Rate calculation excludes basis adjustments related to fair value hedges.
 
TE = Taxable Equivalent, GAAP = U.S. generally accepted accounting principles

 


 

KeyCorp Reports Third Quarter 2010 and Year-To-Date Profit
October 22, 2010
Page 20
Noninterest Income
(in millions)
                                         
    Three months ended   Nine months ended
    9-30-10   6-30-10   9-30-09   9-30-10   9-30-09
Trust and investment services income (a)
   $ 110      $ 112      $ 113      $ 336      $ 342  
Service charges on deposit accounts
    75       80       83       231       248  
Operating lease income
    41       43       55       131       175  
Letter of credit and loan fees
    61       42       46       143       128  
Corporate-owned life insurance income
    39       28       26       95       78  
Net securities gains (losses)
    1       (2 )     1       2       112  
Electronic banking fees
    30       29       27       86       78  
Gains on leased equipment
    4       2       22       14       84  
Insurance income
    15       19       18       52       52  
Net gains (losses) from loan sales
    18       25             47       4  
Net gains (losses) from principal investing
    18       17       (6 )     72       (84 )
Investment banking and capital markets income (loss) (a)
    42       31       (26 )     82       5  
Gain from sale/redemption of Visa Inc. shares
                            105  
Gain (loss) related to exchange of common shares for capital securities
                (17 )           78  
Other income:
                                       
Gain from sale of Key’s claim associated with the Lehman Brothers’ Bankruptcy
                            32  
Credit card fees
    3       3       6       9       12  
Miscellaneous income
    29       63       34       128       117  
 
                   
Total other income
    32       66       40       137       161  
 
                   
Total noninterest income
   $ 486      $ 492      $ 382      $ 1,428      $ 1,566  
 
                   
 
                                       
(a)   Additional detail provided in tables below.
                                       
 
                                       
Trust and Investment Services Income
(in millions)
 
                                       
    Three months ended   Nine months ended
 
  9-30-10   6-30-10   9-30-09   9-30-10   9-30-09
 
                   
Brokerage commissions and fee income
   $ 33      $ 35      $ 37      $ 102      $ 120  
Personal asset management and custody fees
    37       37       35       111       104  
Institutional asset management and custody fees
    40       40       41       123       118  
 
                   
Total trust and investment services income
   $ 110      $ 112      $ 113      $ 336      $ 342  
 
                   
 
                                       
Investment Banking and Capital Markets Income (Loss)
(in millions)
 
                                       
    Three months ended   Nine months ended
 
  9-30-10   6-30-10   9-30-09   9-30-10   9-30-09
 
                   
Investment banking income
   $ 38      $ 25      $ 22      $ 79      $ 54  
Income (loss) from other investments
    2       3       (23 )     6       (37 )
Dealer trading and derivatives income (loss)
    (10 )     (8 )     (36 )     (34 )     (49 )
Foreign exchange income
    12       11       11       31       37  
 
                   
Total investment banking and capital markets income (loss)
   $ 42      $ 31     $ (26 )    $ 82      $ 5  
 
                   

 


 

KeyCorp Reports Third Quarter 2010 and Year-To-Date Profit
October 22, 2010
Page 21
Noninterest Expense
(dollars in millions)
                                         
    Three months ended   Nine months ended
    9-30-10   6-30-10   9-30-09   9-30-10   9-30-09
Personnel (a)
   $ 359      $ 385      $ 380      $ 1,106      $ 1,114  
Net occupancy
    70       64       63       200       192  
Operating lease expense
    40       35       46       114       145  
Computer processing
    46       47       48       140       143  
Professional fees
    41       41       41       120       121  
FDIC assessment
    27       33       40       97       140  
OREO expense, net
    4       22       51       58       72  
Equipment
    24       26       24       74       71  
Marketing
    21       16       19       50       50  
Provision (credit) for losses on lending-related commitments
    (10 )     (10 )     29       (22 )     40  
Intangible assets impairment
                45             241  
Other expense:
                                       
Postage and delivery
    9       8       9       24       25  
Franchise and business taxes
    5       6       8       18       26  
Telecommunications
    5       5       7       16       20  
Provision for losses on LIHTC guaranteed funds
                1             17  
Miscellaneous expense
    95       91       90       295       266  
 
                   
Total other expense
    114       110       115       353       354  
 
                   
Total noninterest expense
   $ 736      $ 769      $ 901      $ 2,290      $ 2,683  
 
                   
 
                                       
Average full-time equivalent employees (b)
    15,584       15,665       16,436       15,673       16,943  
 
                                       
(a)   Additional detail provided in table below.
 
                                       
(b)   The number of average full-time equivalent employees has not been adjusted for discontinued operations.
 
                                       
Personnel Expense
(in millions)
 
                                       
    Three months ended   Nine months ended
    9-30-10   6-30-10   9-30-09   9-30-10   9-30-09
Salaries
   $ 230      $ 229      $ 228      $ 681      $ 676  
Incentive compensation
    69       65       58       181       146  
Employee benefits
    45       71       76       190       228  
Stock-based compensation
    12       15       12       41       36  
Severance
    3       5       6       13       28  
 
                   
Total personnel expense
   $ 359      $ 385      $ 380      $ 1,106      $ 1,114  
 
                   

 


 

KeyCorp Reports Third Quarter 2010 and Year-To-Date Profit
October 22, 2010
Page 22
Loan Composition
(dollars in millions)
                                             
                            Percent change 9-30-10 vs.  
    9-30-10   6-30-10   9-30-09   6-30-10     9-30-09  
Commercial, financial and agricultural
   $ 16,451      $ 17,113      $ 20,600       (3.9 ) %     (20.1 ) %
Commercial real estate:
                                           
Commercial mortgage
    9,673       9,971       11,169       (3.0 )       (13.4 )  
Construction
    2,731       3,430       5,473       (20.4 )       (50.1 )  
 
                       
Total commercial real estate loans
    12,404       13,401       16,642       (7.4 )       (25.5 )  
Commercial lease financing
    6,583       6,620       7,787       (.6 )       (15.5 )  
 
                       
Total commercial loans
    35,438       37,134       45,029       (4.6 )       (21.3 )  
Real estate — residential mortgage
    1,853       1,846       1,763       .4         5.1    
Home equity:
                                           
Community Banking
    9,655       9,775       10,154       (1.2 )       (4.9 )  
Other
    707       753       884       (6.1 )       (20.0 )  
 
                       
Total home equity loans
    10,362       10,528       11,038       (1.6 )       (6.1 )  
Consumer other — Community Banking
    1,174       1,147       1,189       2.4         (1.3 )  
Consumer other:
                                           
Marine
    2,355       2,491       2,943       (5.5 )       (20.0 )  
Other
    172       188       231       (8.5 )       (25.5 )  
 
                       
Total consumer — indirect loans
    2,527       2,679       3,174       (5.7 )       (20.4 )  
 
                       
Total consumer loans
    15,916       16,200       17,164       (1.8 )       (7.3 )  
 
                       
Total loans (a)
   $ 51,354      $ 53,334      $ 62,193       (3.7 ) %     (17.4 ) %
 
                               
 
                                           
Loans Held for Sale Composition
(dollars in millions)
 
                                           
                            Percent change 9-30-10 vs.
 
    9-30-10   6-30-10   9-30-09   6-30-10     9-30-09  
Commercial, financial and agricultural
   $ 128      $ 255      $ 128       (49.8 ) %        
Real estate — commercial mortgage
    327       235       302       39.1         8.3   %
Real estate — construction
    77       112       133       (31.3 )       (42.1 )  
Commercial lease financing
    13       16       29       (18.8 )       (55.2 )  
Real estate — residential mortgage
    92       81       110       13.6         (16.4 )  
Automobile
                1               (100.0 )  
 
                       
Total loans held for sale (b),(c)
   $ 637      $ 699      $ 703       (8.9 ) %     (9.4 ) %
 
                               
 
(a)   Excluded at September 30, 2010, June 30, 2010, and September 30, 2009, are loans in the amount of $6.6 billion, $6.6 billion and $3.6 billion, respectively, related to the discontinued operations of the education lending business.
 
(b)   Excluded at September 30, 2010, June 30, 2010, and September 30, 2009, are loans held for sale in the amount of $15 million, $92 million, and $341 million, respectively, related to the discontinued operations of the education lending business.
 
(c)   The beginning balance at June 30, 2010 of $699 million increased by new originations in the amount of $684 million and net transfers from held to maturity in the amount of $202 million, and decreased by loan sales of $835 million, transfers to OREO/valuation adjustments of $64 million and loan payments of $49 million, for an ending balance of $637 million at September 30, 2010.
N/M = Not Meaningful

 


 

KeyCorp Reports Third Quarter 2010 and Year-To-Date Profit
October 22, 2010
Page 23
Summary of Loan Loss Experience from Continuing Operations
(dollars in millions)
                                           
    Three months ended     Nine months ended    
    9-30-10   6-30-10   9-30-09   9-30-10   9-30-09
Average loans outstanding
   $ 52,566      $ 54,953      $ 64,830      $ 55,030      $ 68,359    
 
                     
 
Allowance for loan losses at beginning of period
   $ 2,219      $ 2,425      $ 2,339      $ 2,534      $ 1,629    
Loans charged off:
                                         
Commercial, financial and agricultural
    170       152       180       461       606    
 
                                         
Real estate — commercial mortgage
    50       128       81       287       190    
Real estate — construction
    88       86       217       331       456    
 
                     
Total commercial real estate loans
    138       214       298       618       646    
Commercial lease financing
    22       21       32       68       83    
 
                     
Total commercial loans
    330       387       510       1,147       1,335    
Real estate — residential mortgage
    7       11       4       25       11    
Home equity:
                                         
Community Banking
    36       28       26       95       69    
Other
    14       17       20       49       54    
 
                     
Total home equity loans
    50       45       46       144       123    
Consumer other — Community Banking
    15       15       19       48       50    
Consumer other:
                                         
Marine
    25       31       35       104       113    
Other
    3       3       5       11       14    
 
                     
Total consumer other
    28       34       40       115       127    
 
                     
Total consumer loans
    100       105       109       332       311    
 
                     
Total loans charged off
    430       492       619       1,479       1,646    
Recoveries:
                                         
Commercial, financial and agricultural
    34       16       12       63       38    
 
                                         
Real estate — commercial mortgage
    4       2             9       1    
Real estate — construction
    12       11       1       23       3    
 
                     
Total commercial real estate loans
    16       13       1       32       4    
Commercial lease financing
    6       7       5       17       16    
 
                     
Total commercial loans
    56       36       18       112       58    
Real estate — residential mortgage
    1       1             2          
Home equity:
                                         
Community Banking
    1       3       1       5       3    
Other
    1       1             3       1    
 
                     
Total home equity loans
    2       4       1       8       4    
Consumer other — Community Banking
    1       2       2       5       5    
Consumer other:
                                         
Marine
    13       12       10       35       27    
Other
          2       1       3       3    
 
                     
Total consumer other
    13       14       11       38       30    
 
                     
Total consumer loans
    17       21       14       53       39    
 
                     
Total recoveries
    73       57       32       165       97    
 
                     
Net loan charge-offs
    (357 )     (435 )     (587 )     (1,314 )     (1,549 )  
Provision for loan losses
    94       228       733       735       2,403    
Foreign currency translation adjustment
    1       1             2       2    
 
                     
Allowance for loan losses at end of period
   $ 1,957      $ 2,219      $ 2,485      $ 1,957      $ 2,485    
 
                     
 
Liability for credit losses on lending-related commitments at beginning of period
   $ 109      $ 119      $ 65      $ 121      $ 54    
Provision (credit) for losses on lending-related commitments
    (10 )     (10 )     29       (22 )     40    
 
                     
Liability for credit losses on lending-related commitments at end of period(a)
   $ 99      $ 109      $ 94      $ 99      $ 94    
 
                     
 
                                         
Total allowance for credit losses at end of period
   $ 2,056      $ 2,328      $ 2,579      $ 2,056      $ 2,579    
 
                     
 
                                         
Net loan charge-offs to average loans
    2.69   %   3.18   %   3.59   %   3.19   %   3.03   %
Allowance for loan losses to period-end loans
    3.81       4.16       4.00       3.81       4.00    
Allowance for credit losses to period-end loans
    4.00       4.36       4.15       4.00       4.15    
Allowance for loan losses to nonperforming loans
    142.64       130.30       108.52       142.64       108.52    
Allowance for credit losses to nonperforming loans
    149.85       136.70       112.62       149.85       112.62    
 
                                         
Discontinued operations — education lending business:
                                         
Loans charged off
   $ 26      $ 32      $ 39      $ 95      $ 110    
Recoveries
    4       1       1       6       3    
 
                     
Net loan charge-offs
   $ (22 )    $ (31 )    $ (38 )    $ (89 )    $ (107 )  
 
                     
 
(a)   Included in “accrued expense and other liabilities” on the balance sheet.

 


 

KeyCorp Reports Third Quarter 2010 and Year-To-Date Profit
October 22, 2010
Page 24
Summary of Nonperforming Assets and Past Due Loans From Continuing Operations
(dollars in millions)
                                           
    9-30-10   6-30-10   3-31-10   12-31-09   9-30-09  
Commercial, financial and agricultural
   $ 335      $ 489      $ 558      $ 586      $ 679    
 
                                         
Real estate — commercial mortgage
    362       404       579       614       566    
Real estate — construction
    333       473       607       641       702    
 
                     
Total commercial real estate loans
    695       877       1,186       1,255       1,268    
Commercial lease financing
    84       83       99       113       131    
 
                     
Total commercial loans
    1,114       1,449       1,843       1,954       2,078    
Real estate — residential mortgage
    90       77       72       73       68    
Home equity:
                                         
Community Banking
    106       112       111       107       103    
Other
    16       17       18       21       21    
 
                     
Total home equity loans
    122       129       129       128       124    
Consumer other — Community Banking
    3       5       4       4       4    
Consumer other:
                                         
Marine
    41       41       16       26       15    
Other
    2       2       1       2       1    
 
                     
Total consumer other
    43       43       17       28       16    
 
                     
Total consumer loans
    258       254       222       233       212    
 
                     
Total nonperforming loans
    1,372       1,703       2,065       2,187       2,290    
 
                                         
Nonperforming loans held for sale
    230       221       195       116       304    
 
                                         
OREO
    221       200       175       191       187    
Allowance for OREO losses
    (58 )     (64 )     (45 )     (23 )     (40 )  
 
                     
OREO, net of allowance
    163       136       130       168       147    
 
                                         
Other nonperforming assets
    36       26       38       39       58    
 
                     
Total nonperforming assets
   $ 1,801      $ 2,086      $ 2,428      $ 2,510      $ 2,799    
 
                     
 
Accruing loans past due 90 days or more
   $ 152      $ 240      $ 434      $ 331      $ 375    
Accruing loans past due 30 through 89 days
    662       610       639       933       1,071    
Restructured loans included in nonperforming loans (a)
    228       213       226       364       65    
Nonperforming assets from discontinued operations — education lending business
    38       40       43       14       12    
Nonperforming loans to period-end portfolio loans
    2.67   %   3.19   %   3.69   %   3.72   %   3.68   %
Nonperforming assets to period-end portfolio loans plus OREO and other nonperforming assets
    3.48       3.88       4.31       4.25       4.46    
 
(a)   Restructured loans (i.e. troubled debt restructurings) are those for which Key, for reasons related to a borrower’s financial difficulties, grants a concession to the borrower that it would not otherwise consider. These concessions are made to improve the collectability of the loan and generally take the form of a reduction of the interest rate, extension of the maturity date or reduction in the principal balance.

 


 

KeyCorp Reports Third Quarter 2010 and Year-To-Date Profit
October 22, 2010
Page 25
Summary of Changes in Nonperforming Loans From Continuing Operations
(in millions)
                                         
    3Q10   2Q10   1Q10   4Q09   3Q09
Balance at beginning of period
   $ 1,703      $ 2,065      $ 2,187      $ 2,290      $ 2,185  
Loans placed on nonaccrual status
    691       682       746       1,141       1,160  
Charge-offs
    (430 )     (492 )     (557 )     (750 )     (619 )
Loans sold
    (92 )     (136 )     (15 )     (70 )     (4 )
Payments
    (200 )     (185 )     (102 )     (237 )     (294 )
Transfers to OREO
    (39 )     (66 )     (20 )     (98 )     (91 )
Transfers to nonperforming loans held for sale
    (163 )     (82 )     (59 )     (23 )     (5 )
Transfers to other nonperforming assets
    (7 )     (36 )     (3 )     (4 )     (29 )
Loans returned to accrual status
    (91 )     (47 )     (112 )     (62 )     (13 )
 
                   
Balance at end of period
   $ 1,372      $ 1,703      $ 2,065      $ 2,187      $ 2,290  
 
                   
 
                                       
Summary of Changes in Nonperforming Loans Held For Sale From Continuing Operations
(in millions)
 
                                       
    3Q10   2Q10   1Q10   4Q09   3Q09
Balance at beginning of period
   $ 221      $ 195      $ 116      $ 304      $ 145  
Transfers in
    162       86       129       71       216  
Net advances / (payments)
    (35 )     1             3       (3 )
Loans sold
    (50 )     (53 )     (38 )     (228 )     (45 )
Transfers to OREO
    (58 )     (6 )     (6 )            
Valuation adjustments
    (6 )     (2 )     (6 )     (18 )     (7 )
Loans returned to accrual status / other
    (4 )                 (16 )     (2 )
 
                   
Balance at end of period
   $ 230      $ 221      $ 195      $ 116      $ 304  
 
                   
 
                                       
Summary of Changes in Other Real Estate Owned, Net of Allowance, From Continuing Operations
(in millions)
 
                                       
    3Q10   2Q10   1Q10   4Q09   3Q09
Balance at beginning of period
   $ 136      $ 130      $ 168      $ 147      $ 171  
Properties acquired — nonperforming loans
    97       72       26       98       91  
Valuation adjustments
    (7 )     (24 )     (28 )     (12 )     (36 )
Properties sold
    (63 )     (42 )     (36 )     (65 )     (79 )
 
                   
Balance at end of period
   $ 163      $ 136      $ 130      $ 168      $ 147  
 
                     

 


 

KeyCorp Reports Third Quarter 2010 and Year-To-Date Profit
October 22, 2010
Page 26
Line of Business Results
(dollars in millions)
Community Banking
                                                           
                                            Percent change 3Q10 vs.    
    3Q10   2Q10   1Q10   4Q09   3Q09   2Q10   3Q09  
Summary of operations
                                                         
Total revenue (TE)
   $ 601      $ 608      $ 599      $ 627      $ 630       (1.2 )   (4.6 ) %
Provision for loan losses
    75       121       142       230       160       (38.0 )     (53.1 )  
Noninterest expense
    458       451       465       489       488       1.6       (6.1 )  
Net income (loss) attributable to Key
    57       35       7       (40 )           62.9       N/M    
Average loans and leases
    26,779       27,218       27,769       28,321       29,126       (1.6 )     (8.1 )  
Average deposits
    48,703       50,421       51,459       52,640       53,068       (3.4 )     (8.2 )  
Net loan charge-offs
    129       148       116       148       103       (12.8 )     25.2    
Net loan charge-offs to average loans
    1.91     2.18     1.69     2.07     1.40     N/A       N/A    
Nonperforming assets at period end
   $ 567       561       597       544       559       1.1       1.4    
Return on average allocated equity
    6.26     3.80     .76     (4.42       N/A       N/A    
Average full-time equivalent employees
    8,306       8,246       8,187       8,227       8,472       .7       (2.0 )  
 
                                                         
Supplementary information (lines of business)
                                                         
Regional Banking
                                                         
Total revenue (TE)
   $ 483      $ 495      $ 490      $ 510      $ 527       (2.4 )   (8.3 ) %
Provision for loan losses
    105       57       115       139       93       84.2       12.9    
Noninterest expense
    415       408       420       429       430       1.7       (3.5 )  
Net income (loss) attributable to Key
    (9 )     31       (16 )     (19 )     14       N/M       N/M    
Average loans and leases
    18,079       18,405       18,753       19,076       19,347       (1.8 )     (6.6 )  
Average deposits
    43,348       45,234       46,197       47,569       48,551       (4.2 )     (10.7 )  
Net loan charge-offs
    89       82       96       82       78       8.5       14.1    
Net loan charge-offs to average loans
    1.95     1.79     2.08     1.71     1.60     N/A       N/A    
Nonperforming assets at period end
   $ 350      $ 339      $ 327      $ 319      $ 289       3.2       21.1    
Return on average allocated equity
    (1.47 )   5.09     (2.66 )   (3.24 )   2.40     N/A       N/A    
Average full-time equivalent employees
    7,953       7,891       7,836       7,877       8,120       .8       (2.1 )  
 
                                                         
Commercial Banking
                                                         
Total revenue (TE)
   $ 118      $ 113      $ 109      $ 117      $ 103       4.4     14.6   %
Provision for loan losses
    (30 )     64       27       91       67       N/M       N/M    
Noninterest expense
    43       43       45       60       58             (25.9 )  
Net income (loss) attributable to Key
    66       4       23       (21 )     (14 )     N/M       N/M    
Average loans and leases
    8,700       8,813       9,016       9,245       9,779       (1.3 )     (11.0 )  
Average deposits
    5,355       5,187       5,262       5,071       4,517       3.2       18.6    
Net loan charge-offs
    40       66       20       66       25       (39.4 )     60.0    
Net loan charge-offs to average loans
    1.82     3.00     .90     2.83     1.01     N/A       N/A    
Nonperforming assets at period end
   $ 217      $ 222      $ 270      $ 225      $ 270       (2.3 )     (19.6 )  
Return on average allocated equity
    22.04     1.28   %   7.30     (6.57 )   (4.24 )   N/A       N/A    
Average full-time equivalent employees
    353       355       351       350       352       (.6 )     .3    

 


 

KeyCorp Reports Third Quarter 2010 and Year-To-Date Profit
October 22, 2010
Page 27
Line of Business Results (continued)
(dollars in millions)
National Banking
                                                           
                                            Percent change 3Q10 vs.    
    3Q10   2Q10   1Q10   4Q09   3Q09   2Q10   3Q09  
Summary of operations
                                                         
Total revenue (TE)
   $ 430      $ 409      $ 376      $ 340      $ 381       5.1     12.9   %
Provision for loan losses
    (25 )     99       161       382       439       N/M       N/M    
Noninterest expense
    249       259       268       300       325       (3.9 )     (23.4 )  
Net income (loss) attributable to Key
    130       34       (31 )     (213 )     (236 )     282.4       N/M    
Average loans and leases
    19,534       20,948       22,440       24,011       26,716       (6.8 )     (26.9 )  
Average loans held for sale
    380       381       240       431       368       (.3 )     3.3    
Average deposits
    11,779       12,474       12,416       13,257       13,305       (5.6 )     (11.5 )  
Net loan charge-offs
    122       173       251       411       357       (29.5 )     (65.8 )  
Net loan charge-offs to average loans
    2.48     3.31     4.54     6.79     5.30     N/A       N/A    
Nonperforming assets at period end
   $ 886      $ 1,089      $ 1,285      $ 1,326      $ 1,510       (18.6 )     (41.3 )  
Return on average allocated equity
    16.65     4.02     (3.64 )   (22.83 )   (24.06 )   N/A       N/A    
Average full-time equivalent employees
    2,353       2,327       2,370       2,400       2,473       1.1       (4.9 )  
 
                                                         
Supplementary information (lines of business)
                                                         
Real Estate Capital and Corporate Banking Services
                                                         
Total revenue (TE)
   $ 175      $ 176      $ 144      $ 92      $ 135       (.6 )   29.6   %
Provision for loan losses
    22       77       145       304       336       (71.4 )     (93.5 )  
Noninterest expense
    99       108       116       117       100       (8.3 )     (1.0 )  
Net income (loss) attributable to Key
    33       (5 )     (73 )     (206 )     (186 )     N/M       N/M    
Average loans and leases
    10,300       11,465       12,340       13,256       14,322       (10.2 )     (28.1 )  
Average loans held for sale
    202       194       115       228       201       4.1       .5    
Average deposits
    9,360       9,811       9,835       10,602       10,848       (4.6 )     (13.7 )  
Net loan charge-offs
    103       142       207       381       276       (27.5 )     (62.7 )  
Net loan charge-offs to average loans
    3.97     4.97     6.80     11.40     7.65     N/A       N/A    
Nonperforming assets at period end
   $ 719      $ 867      $ 1,067      $ 1,094      $ 1,184       (17.1 )     (39.3 )  
Return on average allocated equity
    6.93   %   (.97 ) %   (14.25 ) %   (36.12 ) %   (30.95 ) %   N/A       N/A    
Average full-time equivalent employees
    1,039       1,052       1,078       1,093       1,110       (1.2 )     (6.4 )  
 
                                                         
Equipment Finance
                                                         
Total revenue (TE)
   $ 63      $ 61      $ 61      $ 66      $ 59       3.3   %   6.8   %
Provision for loan losses
    (12 )     10       4       65       75       N/M       N/M    
Noninterest expense
    53       48       45       57       85       10.4       (37.6 )  
Net income (loss) attributable to Key
    14       2       8       (35 )     (63 )     600.0       N/M    
Average loans and leases
    4,515       4,478       4,574       4,610       5,010       .8       (9.9 )  
Average loans held for sale
    2       16       1             20       (87.5 )     (90.0 )  
Average deposits
    5       5       6       7       6             (16.7 )  
Net loan charge-offs
    25       18       18       21       30       38.9       (16.7 )  
Net loan charge-offs to average loans
    2.20   %   1.61   %   1.60   %   1.81   %   2.38   %   N/A       N/A    
Nonperforming assets at period end
   $ 86      $ 106      $ 111      $ 122      $ 118       (18.9 )     (27.1 )  
Return on average allocated equity
    16.73   %   2.25   %   8.67   %   (37.43 ) %   (64.25 ) %   N/A       N/A    
Average full-time equivalent employees
    536       549       563       586       619       (2.4 )     (13.4 )  
 
                                                         
Institutional and Capital Markets
                                                         
Total revenue (TE)
   $ 192      $ 172      $ 171      $ 182      $ 187       11.6   %   2.7   %
Provision for loan losses
    (35 )     12       12       13       28       N/M       N/M    
Noninterest expense
    97       103       107       126       140       (5.8 )     (30.7 )  
Net income (loss) attributable to Key
    83       37       34       28       13       124.3       538.5    
Average loans and leases
    4,719       5,005       5,526       6,145       7,384       (5.7 )     (36.1 )  
Average loans held for sale
    176       171       124       203       147       2.9       19.7    
Average deposits
    2,414       2,658       2,575       2,648       2,451       (9.2 )     (1.5 )  
Net loan charge-offs
    (6 )     13       26       9       51       N/M       N/M    
Net loan charge-offs to average loans
    (.50 ) %   1.04   %   1.91   %   .58   %   2.74   %   N/A       N/A    
Nonperforming assets at period end
   $ 81      $ 116      $ 107      $ 110      $ 208       (30.2 )     (61.1 )  
Return on average allocated equity
    37.63   %   15.22   %   13.76   %   10.41   %   4.61   %   N/A       N/A    
Average full-time equivalent employees
    778       726       729       721       744       7.2       4.6    
TE = Taxable Equivalent, N/A = Not Applicable, N/M = Not Meaningful