Attached files
file | filename |
---|---|
8-K - FORM 8-K - GOODRICH CORP | c07071e8vk.htm |
Exhibit 99.1
News Release | ||
Media Contact:
|
Goodrich Corporation | |
Lisa Bottle +1 704 423 7060
|
Four Coliseum Centre | |
2730 West Tyvola Road | ||
Investor Relations:
|
Charlotte, NC 28217-4578 | |
Paul Gifford +1 704 423 5517
|
Tel: 704 423 7000 | |
Fax: 704 423 7002 | ||
For Immediate Release
|
www.goodrich.com |
Goodrich Announces Solid Third Quarter Results, Updates Outlook for 2010 and Provides Full Year
2011 Outlook
| Third quarter 2010 net income per diluted share of $1.25, compared to third quarter 2009
net income per diluted share of $1.14. |
| Third quarter 2010 segment operating income margin of 17.3 percent. |
| Third quarter 2010 sales grew 6 percent to $1,748 million, compared to third quarter
2009 sales of $1,648 million. |
| Full year 2010 outlook for net income per diluted share adjusted to $4.30 $4.35, which
now includes previously announced fourth quarter debt redemption costs of $0.18 per diluted
share. Sales outlook adjusted to approximately $7.0 billion. |
| Full year 2011 outlook for sales of $7.7 $7.8 billion and net income per diluted share
of $5.00 $5.20. Net cash provided by operating activities, minus capital expenditures,
is expected to exceed 85 percent of net income. |
CHARLOTTE, N.C., October 21, 2010 Goodrich Corporation (NYSE: GR) announced results today for the
third quarter 2010, updated its outlook for 2010 and provided its full year outlook for 2011.
Commenting on the companys performance and its 2010 and 2011 outlook, Marshall Larsen, Chairman,
President and Chief Executive Officer said, We continued our strong performance during the third
quarter. Our sales growth of 6 percent was accompanied by net income growth of 10 percent. All of
our major market channels, including the commercial aftermarket, reported year-over-year sales
growth. Commercial aftermarket sales were 3 percent higher than the third quarter last year and
were 2 percent higher than in the second quarter of 2010.
We adjusted our 2010 EPS outlook range to $4.30-$4.35 from $4.30-$4.45 previously. The new
outlook includes a charge of $0.18 that will occur in the fourth quarter 2010 associated with the
redemption of debt as announced in September. Absent that charge, our outlook would have
increased by $0.10 $0.20 per diluted share due primarily to improved margin performance in our
businesses.
For 2011, we expect sales to grow approximately 10-11 percent with all of our market channels
experiencing organic growth. This strong growth, coupled with our continued focus on productivity
and cost control, should increase net income by 15-20 percent in 2011.
Third Quarter 2010 Results
Goodrich reported third quarter net income of $160 million, or $1.25 per diluted share, on sales of
$1,748 million. In the third quarter 2009, the company reported net income of $145 million, or
$1.14 per diluted share, on sales of $1,648 million.
For the third quarter 2010 compared with the third quarter 2009, Goodrich sales changes by market
channel were as follows:
| Large commercial airplane original equipment sales increased by 2 percent, |
| Regional, business and general aviation airplane original equipment sales increased by
21 percent, including sales associated with the recent acquisition of DeCranes Cabin
Management assets. Organic growth in this market channel was approximately 15 percent, |
| Large commercial, regional, business and general aviation airplane aftermarket sales
increased by 3 percent. Six of the companys eight commercial businesses reported higher
aftermarket sales in the third quarter 2010, compared to the third quarter 2009.
Sequentially, commercial aftermarket sales were 2 percent higher than during the second
quarter 2010, and |
| Defense and space sales of both original equipment and aftermarket products and services
increased by 12 percent, including organic growth of about 4 percent. |
The increase in net income is attributable primarily to the impact of sales growth in all of the
companys major market channels, strong operational performance, continued success on cost
containment initiatives and favorable revisions in estimates for certain long-term contracts,
partially offset by higher corporate general and administrative expenses and a higher effective tax
rate. Several of these factors are noted below:
| The company reported an effective tax rate of 28 percent for the third quarter 2010,
compared to an effective tax rate of 24 percent during the third quarter 2009. Compared to
the third quarter 2009, third quarter 2010 results included additional tax expense of
approximately $0.06 per diluted share, of which approximately $0.03 is related to the delay
in renewal of the U.S. R&D tax credit. |
Page 2
| The third quarter 2010 results included higher pre-tax income of $10 million, $6 million
after-tax or $0.05 per diluted share, related to the revision of estimates for certain
long-term contracts primarily in our aerostructures and aircraft wheels and brakes
businesses, compared to the third quarter 2009. Total revisions in estimates for the third
quarter 2010 were $22 million, pre-tax. Revisions in both periods were primarily related
to favorable cost and operational performance, changes in volume expectations and sales
pricing improvements and finalization of contract terms on current and/or follow-on
contracts. |
| The third quarter 2010 included higher corporate general and administrative pre-tax
expenses of $9 million, $6 million after-tax or $0.05 per diluted share, primarily related
to higher incentive compensation expense and higher medical costs. |
Net cash provided by operating activities, minus capital expenditures, for the third quarter 2010
was $204 million, a decrease of $7 million from the same period in 2009. During the third quarter
2010, Goodrich contributed $14 million to its worldwide pension plans, which was the same as the
amount contributed in the third quarter 2009. Capital expenditures were $48 million in the third
quarter 2010, compared with capital expenditures of $42 million in the third quarter 2009. During
the third quarter 2010 net cash provided by operating activities, minus capital expenditures, was
approximately 128 percent of net income.
Year-to-date 2010 Results
For the first nine months of 2010, the company reported income from continuing operations of $429
million, or $3.35 per diluted share, on sales of $5,161 million, compared to income from continuing
operations of $457 million, or $3.61 per diluted share, on sales of $5,043 million for the first
nine months of 2009.
The decrease in income from continuing operations is attributable primarily to the impact of lower
aftermarket sales and a higher effective tax rate, which were partially offset by continued success
on cost containment initiatives, increased favorable revisions of estimates on certain long-term
contracts and several other factors. Some of these factors are noted below:
| The company reported an effective tax rate of 32 percent for the first nine months of
2010, compared to an effective tax rate of 26 percent for the first nine months of 2009.
Compared to the first nine months of 2009, the first nine months of 2010 results included
additional tax expense of $0.32 per diluted share, of which $0.08 is related to the U.S.
health care reform legislation and approximately $0.08 is related to the delay in renewal
of the U.S. R&D tax credit. |
| The first nine months of 2010 results included higher pre-tax income of $45 million, $28
million after-tax or $0.22 per diluted share, related to the revision of estimates for
certain long-term contracts primarily in our aerostructures and aircraft wheels and brakes
businesses, compared to the first nine months of 2009. Total revisions in estimates for
the first nine months of 2010 were $71 million, pre-tax. Revisions in both periods were
primarily related to favorable cost and operational performance, changes in volume
expectations and sales pricing improvements and finalization of contract terms on current
and/or follow-on contracts. |
Page 3
For the first nine months of 2010, the company reported net income of $430 million, or $3.36 per
diluted share, on sales of $5,161 million, compared to the first nine months of 2009 net income of
$492 million, or $3.88 per diluted share, on sales of $5,043 million. The first nine months of
2009 results included after-tax income from discontinued operations totaling $35 million, or $0.27
per diluted share, primarily associated with resolution of a past environmental claim. There were
no significant items related to discontinued operations during the first nine months of 2010.
Net cash provided by operating activities, minus capital expenditures, for the first nine months of
2010 was $406 million, an increase of $94 million from the same period in 2009. During the first
nine months of 2010, Goodrich contributed $131 million to its worldwide pension plans, compared to
contributions of $174 million in the first nine months of 2009. Capital expenditures were $100
million in the first nine months of 2010, compared with capital expenditures of $115 million in the
first nine months of 2009.
Business Highlights
| On October 12, the Board of Directors of Goodrich approved a seven percent increase in
the companys quarterly dividend to 29 cents per share from the previous level of 27 cents
per share on its common stock. The dividend is payable December 30, 2010 to shareholders
of record as of December 1, 2010. |
| On September 22, Goodrich completed the acquisition of the Cabin Management assets of
DeCrane Holdings Co., a leading provider of seating, furniture, veneers and cabin
management systems for the business jet market. The purchase price was approximately $280
million. |
| On October 12, Goodrich completed the redemption of all of its outstanding $257,460,000
aggregate principal amount 7.625% notes due 2012. The notes were redeemed using proceeds
from a recent note offering. Costs and fees associated with the redemption were
approximately $37 million pre-tax, $23 million after-tax or $0.18 per diluted share, which
will be recognized in the fourth quarter of 2010. |
2010 Outlook
The companys 2010 sales outlook is based on market assumptions for each of its major market
channels. The current market assumptions for the full year 2010, compared with the full year 2009,
include:
| Large commercial airplane original equipment sales are expected to increase by about 4
percent, |
| Regional, business and general aviation airplane original equipment sales are expected
to grow by about 4 percent, including sales associated with the DeCrane acquisition.
Excluding the sales from the DeCrane acquisition, sales in this market channel would be
expected to decrease by about 6 7 percent, |
Page 4
| Large commercial, regional, business and general aviation airplane aftermarket sales are
expected to be approximately the same as they were in 2009. Goodrich expects
year-over-year sales growth in the fourth quarter 2010 to exceed 10 percent, and |
| Defense and space sales of both original equipment and aftermarket products and services
are expected to increase by approximately 15 percent, including sales generated by the
December 2009 acquisition of Atlantic Inertial Systems (AIS). Organic growth is expected
to be approximately 5 percent in 2010, compared to 2009. |
The company expects full year 2010 sales to be approximately $7.0 billion, compared to a prior
outlook of $7.1 billion. For the full year 2010, sales are expected to grow approximately 5
percent, compared to 2009 sales.
The outlook for 2010 net income per diluted share has been adjusted to $4.30 $4.35, compared to
the prior outlook of $4.30 $4.45. The current outlook includes debt redemption costs of
approximately $0.18 per diluted share, which were not included in the prior outlook and will be
recognized in the fourth quarter 2010. Excluding these costs, the current outlook would have
increased above the prior outlook by $0.10 $0.20 per diluted share, driven primarily by better
operating margin performance.
The 2010 outlook for net income includes a full-year effective tax rate of approximately 30 percent
for 2010, compared to a prior outlook of 31 percent. The expected 2010 effective tax rate no
longer includes a full-year benefit related to an assumed extension of the U.S. R&D tax credit.
The effective tax rate for the fourth quarter 2010 is expected to be about 22 percent.
For 2010, Goodrich expects net cash provided by operating activities, minus capital expenditures,
to be approximately 50 percent of net income, including an expected incremental $300 million
pension contribution in the fourth quarter 2010. Excluding this incremental contribution, net cash
provided by operating activities, minus capital expenditures, would have increased to approximately
100 percent of net income, compared to a prior outlook of greater than 85 percent conversion. The
company expects capital expenditures for 2010 to be approximately $225 $250 million. Pre-tax
worldwide pension plan contributions are now expected to be approximately $450 million, compared to
a prior outlook of $150 million.
2011 Outlook
The companys 2011 sales outlook is based on market assumptions for each of its major market
channels. The current market assumptions for the full year 2011, compared with the full year 2010
outlook, include:
| Large commercial airplane original equipment sales are expected to increase by about 15
20 percent. This outlook assumes all announced production rate increases are
implemented, and that Boeing 787 deliveries begin in the first quarter of 2011 and 747-8
deliveries begin in mid-year 2011, |
Page 5
| Regional, business and general aviation airplane original equipment sales are expected
to grow by about 35 40 percent, including incremental sales associated with the DeCrane
acquisition. Excluding the sales from the DeCrane acquisition, sales would be expected to
increase by about 4 percent, |
| Large commercial, regional, business and general aviation airplane aftermarket sales are
expected to increase by about 5 7 percent. This outlook assumes worldwide available seat
miles (ASMs) increase by about 4 6 percent, compared to 2010, and |
| Defense and space sales of both original equipment and aftermarket products and services
are expected to increase by about 5 6 percent. |
The companys initial full year 2011 expectations are for sales of approximately $7.7 $7.8
billion, representing growth of about 10 11 percent from the current outlook for 2010. Organic
growth is expected to be approximately 8 9 percent. The outlook for 2011 net income per diluted
share is for a range of $5.00 $5.20, an increase of 15 20 percent compared to expectations for
2010 net income per diluted share.
The 2011 outlook includes, among other factors:
| Lower worldwide pre-tax pension expense of approximately $30 million, or $0.15 per
diluted share. The estimate for 2011 pension expense currently assumes a 2010 actual
return on U.S. plan assets of 9 percent and a 2011 U.S. discount rate of approximately 5.0
percent, both of which reflect conditions as of September 30, 2010. The lower 2011 pension
expense is the result of actuarial changes and the benefit of a $300 million incremental
contribution that the company expects to make during the fourth quarter 2010. Because
almost all of the plan participants are now inactive, the company is changing its
amortization period for gains and losses on its U.S. salaried pension plan to the estimated
remaining life of plan participants rather than the estimated remaining service period of
active plan participants. The change will have the added benefit of lowering pension
expense sensitivity to changes in discount rates and rate of return on plan assets in
future years. The company also expects to reduce its expected long-term rate of return on
plan assets assumptions as of January 1, 2011. Pension expense for 2011 will be finalized
based on actual asset values and discount rates on December 31, 2010. |
| A full-year effective tax rate of approximately 30 percent for 2011, consistent with the
expected tax rate for 2010. The 2011 effective tax rate includes a full-year 2011 benefit
of approximately 1.5 percent, or $0.10 per diluted share, related to an assumed extension
of the U.S. R&D tax credit, which has not yet occurred. |
For 2011, Goodrich expects net cash provided by operating activities, minus capital expenditures,
to exceed 85 percent of net income. This outlook reflects ongoing investments to support the
current schedule for the Boeing 787 and Airbus A350 XWB airplane programs, fixed assets and working
capital to support announced production rate increases associated with the
Boeing 737 and Airbus A320 airplanes, and low-cost country manufacturing and productivity
initiatives that are expected to enhance margins over the near and long term. The company expects
capital expenditures for 2011 to be in a range of $300 $350 million. Pre-tax worldwide pension
plan contributions are expected to be approximately $50 $100 million.
Page 6
The current sales, net income and net cash provided by operating activities outlooks for 2010 and
2011 do not include the impact of potential acquisitions or divestitures.
The supplemental discussion and tables that follow provide more detailed information about the
third quarter 2010 segment results.
Goodrich will hold a conference call on October 21, 2010 at 10:00 AM U.S. Eastern Time to discuss
this announcement. Interested parties can listen to a live webcast of the conference call, and
view the related presentation materials, at www.goodrich.com, or listen via telephone by dialing
913-312-1236.
Goodrich Corporation, a Fortune 500 company, is a global supplier of systems and services to
aerospace, defense and homeland security markets. With one of the most strategically diversified
portfolios of products in the industry, Goodrich serves a global customer base with significant
worldwide manufacturing and service facilities. For more information visit
http://www.goodrich.com.
Page 7
FORWARD-LOOKING INFORMATION IS SUBJECT TO RISK AND UNCERTAINTY
Certain statements made in this document are forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995 regarding our future plans, objectives and
expected performance. Specifically, statements that are not historical facts, including statements
accompanied by words such as believe, expect, anticipate, intend, should, estimate, or
plan, are intended to identify forward-looking statements and convey the uncertainty of future
events or outcomes. We caution readers that any such forward-looking statements are based on
assumptions that we believe are reasonable, but are subject to a wide range of risks, and actual
results may differ materially.
Important factors that could cause actual results to differ from expected performance include, but
are not limited to:
| demand for and market acceptance of new and existing products, such as the Airbus A350
XWB and A380, the Boeing 787 Dreamliner, the EMBRAER 190, the Mitsubishi Regional Jet
(MRJ), the Bombardier CSeries, the Dassault Falcon 7X, the Lockheed Martin F-35 Lightning
II and the Northrop Grumman Joint STARS re-engining program; |
| our ability to extend our commercial OE contracts beyond the initial contract periods; |
| cancellation or delays of orders or contracts by customers or with suppliers, including
delays or cancellations associated with the Boeing 787 Dreamliner, the Airbus A380 and A350
XWB aircraft programs, and major military programs; |
| our ability to obtain price adjustments pursuant to certain of our long-term contracts; |
| the financial viability of key suppliers and the ability of our suppliers to perform
under existing contracts; |
| the extent to which we are successful in integrating and achieving expected operating
synergies for recent and future acquisitions; |
| successful development of products and advanced technologies; |
| the impact of bankruptcies and/or consolidations in the airline industry; |
| the health of the commercial aerospace industry, including the large commercial,
regional, business and general aviation aircraft manufacturers; |
| global demand for aircraft spare parts and aftermarket services; |
| changing priorities or reductions in the defense budgets in the U.S. and other
countries, U.S. foreign policy and the level of activity in military flight operations; |
| the possibility of restructuring and consolidation actions; |
Page 8
| threats and events associated with and efforts to combat terrorism; |
| the extent to which changes in regulation and/or assumptions result in changes to
expenses relating to employee and retiree medical and pension benefits; |
| competitive product and pricing pressures; |
| our ability to recover under contractual rights of indemnification for environmental,
asbestos and other claims arising out of the divestiture of our tire, vinyl, engineered
industrial products and other businesses; |
| the effect of changes in accounting policies or legislation, including tax legislation; |
| cumulative catch-up adjustments or loss contract reserves on long-term contracts
accounted for under the percentage of completion method of accounting; |
| domestic and foreign government spending, budgetary and trade policies; |
| economic and political changes in international markets where we compete, such as
changes in currency exchange rates, interest rates, inflation, fuel prices, deflation,
recession and other external factors over which we have no control; |
| the outcome of contingencies including completion of acquisitions, joint ventures,
divestitures, tax audits, litigation and environmental remediation efforts; and |
| the impact of labor difficulties or work stoppages at our, a customers or a suppliers
facilities |
We caution you not to place undue reliance on the forward-looking statements contained in this
document, which speak only as of the date on which such statements are made. We undertake no
obligation to release publicly any revisions to these forward-looking statements to reflect events
or circumstances after the date on which such statements were made or to reflect the occurrence of
unanticipated events.
Page 9
Supplemental Data
Segment Review
Quarter Ended September 30, 2010 Compared with Quarter Ended September 30, 2009
Quarter Ended September 30, | ||||||||||||||||||||
% | % of Sales | |||||||||||||||||||
2010 | 2009 | Change | 2010 | 2009 | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
NET CUSTOMER SALES |
||||||||||||||||||||
Actuation and Landing Systems |
$ | 631 | $ | 629 | 0% Flat | |||||||||||||||
Nacelles and Interior Systems |
$ | 583 | $ | 562 | 4 | % | ||||||||||||||
Electronic Systems |
$ | 534 | $ | 457 | 17 | % | ||||||||||||||
Total Sales |
$ | 1,748 | $ | 1,648 | 6 | % | ||||||||||||||
SEGMENT OPERATING INCOME |
||||||||||||||||||||
Actuation and Landing Systems |
$ | 79.5 | $ | 59.7 | 33 | % | 12.6 | % | 9.5 | % | ||||||||||
Nacelles and Interior Systems |
$ | 136.8 | $ | 130.8 | 5 | % | 23.5 | % | 23.3 | % | ||||||||||
Electronic Systems |
$ | 86.3 | $ | 70.4 | 23 | % | 16.2 | % | 15.4 | % | ||||||||||
Segment Operating Income |
$ | 302.6 | $ | 260.9 | 16 | % | 17.3 | % | 15.8 | % |
Actuation and Landing Systems: Actuation and Landing Systems segment sales for the third quarter
2010 increased from the third quarter 2009 primarily due to the following:
| Higher large commercial, regional, business and general aviation airplane aftermarket
sales of approximately $14 million, primarily in our wheels and brakes business; and |
| Higher defense and space OE and aftermarket sales primarily in our wheels and brakes
business of approximately $4 million; partially offset by |
| Lower large commercial airplane OE sales of approximately $11 million, primarily in our
landing gear and actuation systems businesses; and |
| Lower other aerospace sales of approximately $4 million primarily in our engine
components business. |
Page 10
Actuation and Landing Systems segment operating income for the third quarter 2010 increased from
the third quarter 2009 primarily as a result of the following:
| Favorable product mix and higher sales volume primarily in our landing gear and wheels
and brakes businesses, which resulted in higher income of approximately $20 million; |
| Higher income of approximately $8 million related to changes in estimates for certain
long-term contracts in our wheels and brakes business that were more favorable in 2010; and |
| Favorable foreign exchange, including remeasurement of monetary assets/liabilities, of
approximately $2 million; partially offset by |
| Lower income of approximately $10 million due to higher operating costs, primarily in
our landing gear business, partially offset by favorable pricing across all businesses. |
Nacelles and Interior Systems: Nacelles and Interior Systems segment sales for the third quarter
2010 increased from the third quarter 2009 primarily due to the following:
| Higher large commercial OE sales of approximately $17 million, primarily in our
aerostructures business; and |
| Higher regional, business and general aviation airplane OE sales of approximately $13
million, primarily in our aerostructures business; partially offset by |
| Lower large commercial, regional, business and general aviation airplane aftermarket
sales of approximately $10 million, primarily in our aerostructures business. |
Nacelles and Interior Systems segment operating income for the third quarter 2010 increased from
the third quarter 2009 primarily due to the following:
| Reduced operating costs across all businesses, which resulted in higher income of
approximately $7 million; and |
| Higher income of approximately $3 million related to revisions in estimates for certain
long-term contracts, which were primarily related to favorable cost and operational
performance, changes in volume expectations and sales pricing improvements on current
and/or follow-on contracts; partially offset by |
| Lower aftermarket sales volume primarily in our aerostructures business, which resulted
in lower income of approximately $4 million. |
Page 11
Electronic Systems: Electronic Systems segment sales for the third quarter 2010 increased from the
third quarter 2009 primarily due to the following:
| Higher defense and space OE and aftermarket sales of approximately $53 million, across
most businesses, including sales associated with the acquisition of AIS which occurred in
December 2009; |
| Higher large commercial, regional, business and general aviation airplane aftermarket
sales of approximately $9 million, primarily in our engine controls and electrical power
systems business; |
| Higher regional, business and general aviation OE sales of approximately $6 million,
primarily in our sensors and integrated systems business; and |
| Higher other aerospace and non-aerospace sales of approximately $6 million primarily in
our sensors and integrated systems and intelligence, surveillance and reconnaissance
businesses. |
Electronic Systems segment operating income for the third quarter 2010 increased from the third
quarter 2009 primarily due to the following:
| Higher sales volume partially offset by unfavorable product mix across most businesses,
which resulted in higher income of approximately $17 million; and |
| Favorable foreign exchange, including remeasurement of monetary assets/liabilities, of
approximately $2 million; partially offset by |
| Higher operating costs across all businesses, including incremental costs associated
with the acquisition of AIS, offset by favorable pricing primarily in our sensors and
integrated systems and engine controls and electrical power systems businesses. |
Page 12
PRELIMINARY
GOODRICH CORPORATION
CONSOLIDATED STATEMENT OF INCOME (UNAUDITED)
(DOLLARS IN MILLIONS EXCEPT PER SHARE AMOUNTS)
GOODRICH CORPORATION
CONSOLIDATED STATEMENT OF INCOME (UNAUDITED)
(DOLLARS IN MILLIONS EXCEPT PER SHARE AMOUNTS)
Three Months | Nine Months | |||||||||||||||
Ended | Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Sales |
$ | 1,748.0 | $ | 1,647.7 | $ | 5,160.7 | $ | 5,043.3 | ||||||||
Operating costs and expenses: |
||||||||||||||||
Cost of sales |
1,206.9 | 1,169.2 | 3,584.1 | 3,553.2 | ||||||||||||
Selling and administrative costs |
280.0 | 249.6 | 819.2 | 752.0 | ||||||||||||
1,486.9 | 1,418.8 | 4,403.3 | 4,305.2 | |||||||||||||
Operating Income |
261.1 | 228.9 | 757.4 | 738.1 | ||||||||||||
Interest expense |
(34.9 | ) | (30.7 | ) | (102.0 | ) | (90.2 | ) | ||||||||
Interest income |
0.4 | 0.3 | 0.8 | 1.0 | ||||||||||||
Other income (expense) net |
(3.6 | ) | (7.9 | ) | (14.4 | ) | (18.7 | ) | ||||||||
Income from continuing operations before income taxes |
223.0 | 190.6 | 641.8 | 630.2 | ||||||||||||
Income tax expense |
(61.7 | ) | (45.7 | ) | (206.6 | ) | (162.4 | ) | ||||||||
Income From Continuing Operations |
161.3 | 144.9 | 435.2 | 467.8 | ||||||||||||
Income from discontinued operations net of income
taxes |
0.1 | 3.3 | 1.4 | 35.0 | ||||||||||||
Consolidated Net Income |
161.4 | 148.2 | 436.6 | 502.8 | ||||||||||||
Net income attributable to noncontrolling interests |
(1.2 | ) | (2.8 | ) | (6.2 | ) | (10.5 | ) | ||||||||
Net Income Attributable to Goodrich |
$ | 160.2 | $ | 145.4 | $ | 430.4 | $ | 492.3 | ||||||||
Amounts Attributable to Goodrich: |
||||||||||||||||
Income from continuing operations |
$ | 160.1 | $ | 142.1 | $ | 429.0 | $ | 457.3 | ||||||||
Income from discontinued operations net of income
taxes |
0.1 | 3.3 | 1.4 | 35.0 | ||||||||||||
Net Income Attributable to Goodrich |
$ | 160.2 | $ | 145.4 | $ | 430.4 | $ | 492.3 | ||||||||
Earnings per common share attributable to Goodrich: |
||||||||||||||||
Basic Earnings Per Share: |
||||||||||||||||
Continuing operations |
$ | 1.26 | $ | 1.13 | $ | 3.38 | $ | 3.64 | ||||||||
Discontinued operations |
| 0.02 | 0.01 | 0.28 | ||||||||||||
Net Income Attributable to Goodrich |
$ | 1.26 | $ | 1.15 | $ | 3.39 | $ | 3.92 | ||||||||
Diluted Earnings Per Share: |
||||||||||||||||
Continuing operations |
$ | 1.25 | $ | 1.12 | $ | 3.35 | $ | 3.61 | ||||||||
Discontinued operations |
| 0.02 | 0.01 | 0.27 | ||||||||||||
Net Income Attributable to Goodrich |
$ | 1.25 | $ | 1.14 | $ | 3.36 | $ | 3.88 | ||||||||
Dividends Declared Per Common Share |
$ | 0.27 | $ | 0.25 | $ | 0.81 | $ | 0.75 | ||||||||
Page 13
PRELIMINARY
GOODRICH CORPORATION
SEGMENT REPORTING (UNAUDITED)
(DOLLARS IN MILLIONS EXCEPT PER SHARE AMOUNTS)
GOODRICH CORPORATION
SEGMENT REPORTING (UNAUDITED)
(DOLLARS IN MILLIONS EXCEPT PER SHARE AMOUNTS)
Three Months | Nine Months | |||||||||||||||
Ended | Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Sales: |
||||||||||||||||
Actuation and Landing Systems |
$ | 631.1 | $ | 629.3 | $ | 1,852.3 | $ | 1,879.2 | ||||||||
Nacelles and Interior Systems |
582.7 | 561.8 | 1,715.9 | 1,789.2 | ||||||||||||
Electronic Systems |
534.2 | 456.6 | 1,592.5 | 1,374.9 | ||||||||||||
Total Sales |
$ | 1,748.0 | $ | 1,647.7 | $ | 5,160.7 | $ | 5,043.3 | ||||||||
Operating Income: |
||||||||||||||||
Actuation and Landing Systems |
$ | 79.5 | $ | 59.7 | $ | 209.4 | $ | 198.6 | ||||||||
Nacelles and Interior Systems |
136.8 | 130.8 | 407.0 | 414.7 | ||||||||||||
Electronic Systems |
86.3 | 70.4 | 252.2 | 211.4 | ||||||||||||
Total Segment Operating Income (1) |
302.6 | 260.9 | 868.6 | 824.7 | ||||||||||||
Corporate General and Administrative Costs |
(37.9 | ) | (28.0 | ) | (99.5 | ) | (75.2 | ) | ||||||||
ERP Costs |
(3.6 | ) | (4.0 | ) | (11.7 | ) | (11.4 | ) | ||||||||
Total Operating Income |
$ | 261.1 | $ | 228.9 | $ | 757.4 | $ | 738.1 | ||||||||
Segment Operating Income as a Percent of Sales: |
||||||||||||||||
Actuation and Landing Systems |
12.6 | % | 9.5 | % | 11.3 | % | 10.6 | % | ||||||||
Nacelles and Interior Systems |
23.5 | % | 23.3 | % | 23.7 | % | 23.2 | % | ||||||||
Electronic Systems |
16.2 | % | 15.4 | % | 15.8 | % | 15.4 | % | ||||||||
Total Segment Operating Income as a Percent of Sales |
17.3 | % | 15.8 | % | 16.8 | % | 16.4 | % |
(1) | Segment operating income is total segment revenue reduced by operating expenses directly
identifiable with our business segments except for certain enterprise ERP expenses which were not
allocated to the segments. Segment operating income is used by management to assess the operating
performance of the segments. See reconciliation of total segment operating income to total
operating income above. |
Three Months | Nine Months | |||||||||||||||
Ended | Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Numerator |
||||||||||||||||
Income from continuing operations
attributable to Goodrich |
$ | 160.1 | $ | 142.1 | $ | 429.0 | $ | 457.3 | ||||||||
Percentage allocated to common shareholders |
98.6 | % | 98.6 | % | 98.6 | % | 98.6 | % | ||||||||
$ | 157.8 | $ | 140.0 | $ | 423.0 | $ | 450.8 | |||||||||
Denominator |
||||||||||||||||
Weighted-average shares |
125.3 | 124.1 | 125.2 | 124.0 | ||||||||||||
Effect of dilutive securities |
1.1 | 1.4 | 1.2 | 1.0 | ||||||||||||
Adjusted weighted-average shares and assumed
conversion |
126.4 | 125.5 | 126.4 | 125.0 | ||||||||||||
Per share income from continuing operations |
||||||||||||||||
Basic |
$ | 1.26 | $ | 1.13 | $ | 3.38 | $ | 3.64 | ||||||||
Diluted |
$ | 1.25 | $ | 1.12 | $ | 3.35 | $ | 3.61 | ||||||||
Page 14
PRELIMINARY
GOODRICH CORPORATION
CONSOLIDATED BALANCE SHEET (UNAUDITED)
(DOLLARS IN MILLIONS EXCEPT SHARE AMOUNTS)
GOODRICH CORPORATION
CONSOLIDATED BALANCE SHEET (UNAUDITED)
(DOLLARS IN MILLIONS EXCEPT SHARE AMOUNTS)
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 1,351.3 | $ | 811.0 | ||||
Accounts and notes receivable net |
1,195.9 | 1,073.2 | ||||||
Inventories net |
2,358.3 | 2,290.4 | ||||||
Deferred income taxes |
167.8 | 165.2 | ||||||
Prepaid expenses and other assets |
55.6 | 59.6 | ||||||
Income taxes receivable |
| 15.0 | ||||||
Total Current Assets |
5,128.9 | 4,414.4 | ||||||
Property, plant and equipment net |
1,437.6 | 1,451.2 | ||||||
Prepaid pension |
1.0 | 0.8 | ||||||
Goodwill |
1,763.0 | 1,587.0 | ||||||
Identifiable intangible assets net |
689.4 | 633.2 | ||||||
Deferred income taxes |
17.1 | 16.7 | ||||||
Other assets |
627.0 | 638.1 | ||||||
Total Assets |
$ | 9,664.0 | $ | 8,741.4 | ||||
Current Liabilities |
||||||||
Short-term debt |
$ | 12.0 | $ | 3.1 | ||||
Accounts payable |
581.2 | 547.8 | ||||||
Accrued expenses |
977.7 | 1,037.4 | ||||||
Income taxes payable |
48.2 | 0.5 | ||||||
Deferred income taxes |
24.1 | 23.8 | ||||||
Current maturities of long-term debt and capital lease obligations |
262.1 | 0.5 | ||||||
Total Current Liabilities |
1,905.3 | 1,613.1 | ||||||
Long-term debt and capital lease obligations |
2,353.0 | 2,008.1 | ||||||
Pension obligations |
801.5 | 908.7 | ||||||
Postretirement benefits other than pensions |
291.1 | 301.1 | ||||||
Long-term income taxes payable |
171.1 | 171.1 | ||||||
Deferred income taxes |
296.2 | 257.2 | ||||||
Other non-current liabilities |
501.4 | 514.5 | ||||||
Shareholders Equity |
||||||||
Common stock $5 par value |
||||||||
Authorized 200,000,000 shares; issued 147,530,374 shares at
September 30, 2010 and 145,241,995 shares at December 31, 2009
(excluding 14,000,000 shares held by a wholly owned subsidiary) |
737.7 | 726.2 | ||||||
Additional paid-in capital |
1,705.9 | 1,597.0 | ||||||
Income retained in the business |
2,415.6 | 2,088.0 | ||||||
Accumulated other comprehensive income (loss) |
(651.9 | ) | (673.2 | ) | ||||
Common stock held in treasury, at cost (22,154,917 shares at
September 30, 2010 and 20,854,137 shares at December 31, 2009) |
(903.8 | ) | (817.0 | ) | ||||
Total Shareholders Equity |
3,303.5 | 2,921.0 | ||||||
Noncontrolling interests |
40.9 | 46.6 | ||||||
Total Equity |
3,344.4 | 2,967.6 | ||||||
Total Liabilities And Equity |
$ | 9,664.0 | $ | 8,741.4 | ||||
Page 15
PRELIMINARY
GOODRICH CORPORATION
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
(DOLLARS IN MILLIONS)
GOODRICH CORPORATION
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
(DOLLARS IN MILLIONS)
Three Months | Nine Months | |||||||||||||||
Ended | Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Operating Activities |
||||||||||||||||
Consolidated net income |
$ | 161.4 | $ | 148.2 | $ | 436.6 | $ | 502.8 | ||||||||
Adjustments to reconcile consolidated net income to net cash provided by
operating activities: |
||||||||||||||||
Income from discontinued operations |
(0.1 | ) | (3.3 | ) | (1.4 | ) | (35.0 | ) | ||||||||
Pension and postretirement benefits: |
||||||||||||||||
Expenses |
45.1 | 50.9 | 135.2 | 149.1 | ||||||||||||
Contributions and benefit payments |
(21.4 | ) | (22.8 | ) | (151.2 | ) | (200.1 | ) | ||||||||
Depreciation and amortization |
70.2 | 61.5 | 205.1 | 185.1 | ||||||||||||
Excess tax benefits related to share-based payment arrangements |
(2.6 | ) | (2.4 | ) | (15.5 | ) | (3.3 | ) | ||||||||
Share-based compensation expense |
21.0 | 13.5 | 54.2 | 45.1 | ||||||||||||
Deferred income taxes |
(9.8 | ) | 8.3 | (2.0 | ) | 12.1 | ||||||||||
Change in assets and liabilities, net of effects of acquisitions and divestitures: |
||||||||||||||||
Receivables |
(18.8 | ) | 23.6 | (108.9 | ) | (44.1 | ) | |||||||||
Inventories, net of pre-production and excess-over-average |
(13.3 | ) | 13.9 | (12.9 | ) | (28.0 | ) | |||||||||
Pre-production and excess-over-average inventories |
57.2 | (48.3 | ) | (73.3 | ) | (124.9 | ) | |||||||||
Other current assets |
(5.8 | ) | (0.6 | ) | (3.4 | ) | 1.0 | |||||||||
Accounts payable |
(3.3 | ) | (64.6 | ) | 40.7 | (99.8 | ) | |||||||||
Accrued expenses |
21.2 | 50.1 | 9.2 | (53.9 | ) | |||||||||||
Income taxes payable/receivable |
11.6 | 9.8 | 78.0 | 135.7 | ||||||||||||
Other assets and liabilities |
(60.2 | ) | 14.7 | (85.0 | ) | (14.8 | ) | |||||||||
Net Cash Provided By Operating Activities |
252.4 | 252.5 | 505.4 | 427.0 | ||||||||||||
Investing Activities |
||||||||||||||||
Purchases of property, plant and equipment |
(48.0 | ) | (41.8 | ) | (99.6 | ) | (115.0 | ) | ||||||||
Proceeds from sale of property, plant and equipment |
0.8 | 0.4 | 0.9 | 1.3 | ||||||||||||
Payments made for acquisitions, net of cash acquired |
(281.0 | ) | (0.1 | ) | (342.6 | ) | (29.9 | ) | ||||||||
Investments in and advances to equity investees |
(0.5 | ) | (0.5 | ) | (1.5 | ) | (1.5 | ) | ||||||||
Net Cash Used In Investing Activities |
(328.7 | ) | (42.0 | ) | (442.8 | ) | (145.1 | ) | ||||||||
Financing Activities |
||||||||||||||||
Increase (decrease) in short-term debt, net |
(8.9 | ) | (4.2 | ) | 8.9 | (1.5 | ) | |||||||||
Proceeds (repayments) of long-term debt and capital lease obligations |
598.3 | (0.1 | ) | 598.2 | 177.4 | |||||||||||
Proceeds from issuance of common stock |
11.9 | 11.1 | 64.9 | 26.4 | ||||||||||||
Purchases of treasury stock |
(14.2 | ) | (0.8 | ) | (86.8 | ) | (7.8 | ) | ||||||||
Dividends paid |
(34.3 | ) | (31.6 | ) | (102.6 | ) | (94.1 | ) | ||||||||
Excess tax benefits related to share-based payment arrangements |
2.6 | 2.4 | 15.5 | 3.3 | ||||||||||||
Distributions to noncontrolling interests |
(0.6 | ) | (0.5 | ) | (11.9 | ) | (7.8 | ) | ||||||||
Net Cash Provided By (Used In) Financing Activities |
554.8 | (23.7 | ) | 486.2 | 95.9 | |||||||||||
Discontinued Operations |
||||||||||||||||
Net cash (used in) provided by operating activities |
(0.2 | ) | (15.4 | ) | (0.6 | ) | 34.2 | |||||||||
Net cash (used in) provided by investing activities |
| | | | ||||||||||||
Net cash (used in) provided by financing activities |
| | | | ||||||||||||
Net cash (used in) provided by discontinued operations |
(0.2 | ) | (15.4 | ) | (0.6 | ) | 34.2 | |||||||||
Effect of exchange rate changes on cash and cash equivalents |
6.6 | (1.2 | ) | (7.9 | ) | 7.3 | ||||||||||
Net increase (decrease) in cash and cash equivalents |
484.9 | 170.2 | 540.3 | 419.3 | ||||||||||||
Cash and cash equivalents at beginning of period |
866.4 | 619.4 | 811.0 | 370.3 | ||||||||||||
Cash and cash equivalents at end of period |
$ | 1,351.3 | $ | 789.6 | $ | 1,351.3 | $ | 789.6 | ||||||||
Page 16
PRELIMINARY
GOODRICH CORPORATION
SUPPLEMENTARY FINANCIAL INFORMATION (UNAUDITED)
(DOLLARS IN MILLIONS)
GOODRICH CORPORATION
SUPPLEMENTARY FINANCIAL INFORMATION (UNAUDITED)
(DOLLARS IN MILLIONS)
Three Months | Nine Months | |||||||||||||||
Ended | Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Preliminary Income Statement Data: |
||||||||||||||||
Net Interest Expense |
$ | (34.5 | ) | $ | (30.4 | ) | $ | (101.2 | ) | $ | (89.2 | ) | ||||
Other Income (Expense), Net: |
$ | (3.6 | ) | $ | (7.9 | ) | $ | (14.4 | ) | $ | (18.7 | ) | ||||
- Divested business retiree health care |
(2.6 | ) | (3.0 | ) | (7.9 | ) | (9.1 | ) | ||||||||
- Income (expense) related to previously owned businesses |
(0.9 | ) | (1.2 | ) | (5.2 | ) | (3.4 | ) | ||||||||
- Equity in affiliated companies |
(0.4 | ) | (4.3 | ) | (1.2 | ) | (6.3 | ) | ||||||||
- Other Income (expense) |
0.3 | 0.6 | (0.1 | ) | 0.1 | |||||||||||
Preliminary Cash Flow Data: |
||||||||||||||||
Dividends |
$ | (34.3 | ) | $ | (31.6 | ) | $ | (102.6 | ) | $ | (94.1 | ) | ||||
Depreciation and Amortization |
$ | 70.2 | $ | 61.5 | $ | 205.1 | $ | 185.1 | ||||||||
- Depreciation |
47.6 | 44.3 | 141.0 | 133.8 | ||||||||||||
- Amortization |
22.6 | 17.2 | 64.1 | 51.3 | ||||||||||||
Net Cash Provided By Operating Activities |
$ | 252.4 | $ | 252.5 | $ | 505.4 | $ | 427.0 | ||||||||
Purchases of Property, Plant and Equipment (Capital Expenditures) |
(48.0 | ) | (41.8 | ) | (99.6 | ) | (115.0 | ) | ||||||||
Net Cash Provided By Operating Activities minus Capital Expenditures (Free Cash
Flow[1]) |
$ | 204.4 | $ | 210.7 | $ | 405.8 | $ | 312.0 | ||||||||
September 30, | December 31, | |||||||||||||||
2010 | 2009 | |||||||||||||||
Preliminary Balance Sheet Data: |
||||||||||||||||
Preproduction and Excess-Over-Average Inventory |
$ | 1,045.8 | $ | 827.7 | ||||||||||||
Short-term Debt |
$ | 12.0 | $ | 3.1 | ||||||||||||
Current Maturities of Long-term
Debt and Capital Lease Obligations |
262.1 | 0.5 | ||||||||||||||
Long-term Debt and Capital Lease Obligations |
2,353.0 | 2,008.1 | ||||||||||||||
Total Debt[2] |
$ | 2,627.1 | $ | 2,011.7 | ||||||||||||
Cash and Cash Equivalents |
1,351.3 | 811.0 | ||||||||||||||
Net Debt[2] |
$ | 1,275.8 | $ | 1,200.7 | ||||||||||||
[1] | Free cash flow, which represents net cash provided by operating activities minus
capital expenditures, is a cash performance measure used by the Company. It is a non-GAAP
financial measure that the Company believes provides a relevant measure of liquidity and a
useful basis for assessing the Companys ability to fund its activities, including the
financing of acquisitions, debt service, repurchases of the Companys common stock and
distribution of earnings to shareholders. |
|
[2] | Total Debt (defined as short-term debt plus current maturities of long-term debt and
capital lease obligations plus long- term debt and capital lease obligations) and Net Debt
(defined as Total Debt minus cash and cash equivalents) are non- GAAP financial measures that
the Company believes are useful to rating agencies and investors in understanding the
Companys capital structure and leverage. Because all companies do not calculate these
measures in the same manner, the Companys presentation may not be comparable to other
similarly titled measures reported by other companies. |
Page 17