Attached files

file filename
8-K - MONTHLY OPERATING REPORT - CIRCUIT CITY STORES INCccs102110_8k.htm
Exhibit 99.1


CASE  NAME: CIRCUIT CITY STORES, INC., ET AL.
   
ACCRUAL BASIS
CASE  NUMBER: 08-35653
         
JUDGE: KEVIN R. HUENNEKENS
       
               
               
               
               
EASTERN DISTRICT OF VIRGINIA
               
RICHMOND DIVISION
               
MONTHLY  OPERATING  REPORT
               
MONTH  ENDING: AUGUST 1, 2010 TO AUGUST 31, 2010
               
               
               
IN  ACCORDANCE  WITH  TITLE  28,  SECTION  1746,  OF  THE  UNITED  STATES  CODE,  I
DECLARE  UNDER  PENALTY  OF  PERJURY  THAT  I  HAVE  EXAMINED  THE  FOLLOWING
MONTHLY  OPERATING  REPORT  (ACCRUAL BASIS-1  THROUGH  ACCRUAL BASIS-7)  AND
THE  ACCOMPANYING  ATTACHMENTS  AND,  TO  THE  BEST  OF  MY  KNOWLEDGE,  THESE
DOCUMENTS  ARE  TRUE,  CORRECT  AND  COMPLETE.  DECLARATION  OF  THE  PREPARER
(OTHER  THAN  RESPONSIBLE  PARTY):  IS  BASED  ON  ALL  INFORMATION  OF  WHICH
PREPARER  HAS  ANY  KNOWLEDGE.
       
               
               
               
RESPONSIBLE  PARTY:
         
               
/s/ CATHERINE W. BRADSHAW
       
VICE PRESIDENT AND CONTROLLER
ORIGINAL  SIGNATURE  OF  RESPONSIBLE  PARTY
       
TITLE
   
               
CATHERINE W. BRADSHAW
   
OCTOBER 15, 2010
   
PRINTED NAME OF RESPONSIBLE PARTY
 
DATE
   
               
               
               
PREPARER:
           
               
/s/ ANN P. PIETRANTONI
       
DIRECTOR, FINANCIAL REPORTING
ORIGINAL  SIGNATURE  OF  PREPARER
       
TITLE
   
               
ANN P. PIETRANTONI
   
OCTOBER 15, 2010
   
PRINTED NAME OF PREPARER
   
DATE
   
               


 
 

 



CASE  NAME: CIRCUIT CITY STORES, INC., ET AL.
 
ACCRUAL BASIS-1
 
CASE  NUMBER: 08-35653
     
       
BALANCE  SHEET
     
(amounts in thousands)
     
       
   
8/31/2010
 
ASSETS
     
       
CURRENT ASSETS
     
Cash and cash equivalents
    456,873  
Restricted cash
    13,041  
Accounts receivable, net
    208,818  
Tax receivable
    57,060  
Prepaid expenses and other current assets
    3,997  
Intercompany receivables and investments in subsidiaries
    85,134  
         
TOTAL CURRENT ASSETS
    824,923  
         
Property and equipment
    35  
Accumulated depreciation
    -  
Net property and equipment
    35  
Other assets
    20,156  
         
TOTAL ASSETS
    845,114  
         
         
LIABILITIES AND STOCKHOLDERS' EQUITY
       
         
CURRENT LIABILITIES
       
Merchandise payable
    141,714  
Expenses payable
    23,458  
Accrued expenses and other current liabilities
    19,843  
         
TOTAL CURRENT LIABILITIES
    185,015  
         
Deferred income taxes
    7,084  
         
LIABILITIES NOT SUBJECT TO COMPROMISE
    192,099  
         
LIABILITIES SUBJECT TO COMPROMISE
    1,467,207  
         
TOTAL LIABILITIES
    1,659,306  
         
STOCKHOLDERS' EQUITY
       
Common stock
    435,612  
Additional paid-in capital
    304,915  
Retained deficit
    (1,544,950 )
Accumulated other comprehensive loss
    (9,769 )
         
TOTAL STOCKHOLDERS' EQUITY
    (814,192 )
         
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
    845,114  
         


 
 

 



CASE  NAME: CIRCUIT CITY STORES, INC., ET AL.
 
ACCRUAL BASIS-2
 
CASE  NUMBER: 08-35653
     
       
INCOME STATEMENT
     
(Amounts in thousands)
 
8/1/2010 - 8/31/2010
 
Net sales
    -  
Cost of sales, buying and warehousing
    -  
Gross profit
    -  
Selling, general and administrative expenses
    746  
Operating loss
    (746 )
Interest income
    -  
Interest expense
    -  
Loss before reorganization items, GAAP reversals and income taxes
    (746 )
Net loss from reorganization items
    (1,645 )
Net gain from GAAP reversals
    -  
Income tax expense
    -  
Net loss
    (2,391 )
         


 
 

 


CASE  NAME: CIRCUIT CITY STORES, INC., ET AL.
 
ACCRUAL BASIS-2
 
CASE  NUMBER: 08-35653
     
       
INCOME STATEMENT
     
(Amounts in thousands)
 
11/10/2008 - 8/31/2010
 
Net sales
    3,200,966  
Cost of sales, buying and warehousing
    2,825,511  
Gross profit
    375,455  
Selling, general and administrative expenses
    1,098,360  
Asset impairment charges (1)
    756,785  
Operating loss
    (1,479,690 )
Interest income
    90  
Interest expense
    24,695  
Loss before reorganization items, GAAP reversals and income taxes
    (1,504,295 )
Net loss from reorganization items
    (760,645 )
Net gain from GAAP reversals (2)
    282,452  
Income tax benefit (3)
    84,547  
Net loss
    (1,897,941 )
         
(1) The company recorded non-cash impairment charges of $756.8 million during the period between 11/10/2008 and 8/31/2010. The charges were primarily related to long-lived assets at the company's stores and the company's investment in its Canadian subsidiary.
 
(2) During the period between 1/1/09 and 8/31/10, the company reversed items that had been recorded solely for purposes of complying with generally accepted accounting principles. Items reversed include accrued straight-line rent, certain liabilities subject to compromise and other reserves established under GAAP. The net impact of these GAAP reversals was a non-cash gain of $282.5 million.
 
(3) During December 2009, the company recorded a net income tax benefit primarily resulting from the filing of a refund claim under the federal five year net operating loss carryback regulations.
 
         


 
 

 



CASE  NAME: CIRCUIT CITY STORES, INC., ET AL.
 
ACCRUAL BASIS-3
 
CASE  NUMBER: 08-35653
     
       
CASH  RECEIPTS  AND
     
DISBURSEMENTS
     
(amounts in thousands)
     
   
8/1/2010 - 8/31/2010
 
Operating Activities:
     
Net loss
  $ (2,391 )
         
Adjustments to reconcile net loss to net cash
       
used in operating activities:
       
Net loss from reorganization items
    1,645  
Loss on disposition of property & equipment
    371  
Changes in operating assets and liabilities:
       
Accounts receivable, net
    539  
Merchandise payable
    (3 )
Expenses payable
    134  
Accrued expenses, other current liabilities and
       
income taxes
    (251 )
Net cash provided by operating activities before
       
reorganization items
    44  
Cash effect of reorganization items (professional fees)
    (1,635 )
Net cash used in operating activities
    (1,591 )
         
Investing Activities:
       
Proceeds from sales of property & equipment
    2,629  
Net cash provided by investing activities
    2,629  
         
Increase in cash and cash equivalents
    1,038  
Cash and cash equivalents at beginning of period
    455,835  
Cash and cash equivalents at end of period
  $ 456,873  
         
         


 
 

 



CASE  NAME: CIRCUIT CITY STORES, INC., ET AL.
 
ACCRUAL BASIS-3
 
CASE  NUMBER: 08-35653
     
       
CASH  RECEIPTS  AND
     
DISBURSEMENTS
     
(amounts in thousands)
     
   
11/10/2008 - 8/31/2010
 
Operating Activities:
     
Net loss
    (1,897,941 )
         
Adjustments to reconcile net loss to net cash provided by
       
operating activities:
       
Net loss from reorganization items
    760,645  
Net gain from GAAP reversals
    (282,452 )
Depreciation expense
    44,305  
Amortization expense
    4  
Asset impairment charges
    756,785  
Stock-based compensation benefit
    (8,447 )
Loss on dispositions of property & equipment
    452,311  
Provision for deferred income taxes
    3,383  
Other
    (9,813 )
Changes in operating assets and liabilities:
       
Restricted cash and cash held by BOA
    (20,758 )
Accounts receivable, net
    (52,279 )
Merchandise inventory
    1,605,958  
Prepaid expenses & other current assets
    87,613  
Other assets
    17,705  
Merchandise payable
    (1,365 )
Expenses payable
    (22,943 )
Accrued expenses, other current liabilities and
       
income taxes
    (114,822 )
Intercompany receivables
    6,132  
Other long-term liabilities
    (231,876 )
Net cash provided by operating activities before
       
reorganization items
    1,092,145  
Cash effect of reorganization items (professional fees & settlement of receivables)
    (5,399 )
Net cash provided by operating activities
    1,086,746  
         
Investing Activities:
       
Purchases of property and equipment
    (748 )
Dividend received from captive insurance subsidiary
    8,952  
Proceeds from sales of available for sale securities
    1,140  
Proceeds from sales of property & equipment
    76,532  
Net cash provided by investing activities
    85,876  
         
Financing Activities:
       
Proceeds from DIP borrowings
    2,961,203  
Principal payments on DIP borrowings
    (3,691,794 )
Principal payments on other short-term borrowings
    (198 )
Proceeds from long-term debt
    401  
Principal payments on long-term debt
    (1,983 )
Change in overdraft balances
    (4,710 )
Net cash used in financing activities before
       
reorganization items
    (737,081 )
Cash effect of reorganization items (debt issuance costs)
    (26,682 )
Net cash used in financing activities
    (763,763 )
         
Increase in cash and cash equivalents
    408,859  
Cash and cash equivalents at beginning of period
    48,014  
Cash and cash equivalents at end of period
  $ 456,873  
         


 
 

 



CASE NAME: CIRCUIT CITY STORES, INC., ET AL.
   
ACCRUAL BASIS-4
             
CASE NUMBER: 08-35653
                               
                                       
                                       
 
               
SCHEDULE
   
MONTH
   
MONTH
   
MONTH
 
ACCOUNTS RECEIVABLE AGING
   
AMOUNT
   
6/30/2010
   
7/31/2010
   
8/31/2010
 
  1.       0-30    
 
            749,185       -       -  
  2.       31-60                   -       -       -  
  3.       61-90                   -       -       -  
  4.       91 +  
 
            220,151,057       212,151,410       209,933,513  
  5.    
TOTAL ACCOUNTS RECEIVABLE
          $ 220,900,242     $ 212,151,410     $ 209,933,513  
  6.    
AMOUNT CONSIDERED UNCOLLECTIBLE
            1,115,696       1,115,696       1,115,696  
  7.    
ACCOUNTS RECEIVABLE (NET)
                $ 219,784,546     $ 211,035,714     $ 208,817,817  
                                                 
                                                 
                                                 
AGING OF POSTPETITION TAXES AND PAYABLES
   
MONTH:
   
8/1/2010 - 8/31/2010
         
                                                 
                  0-30       31-60       61-90       91+          
TAXES PAYABLE
   
DAYS
   
DAYS
   
DAYS
   
DAYS
   
TOTAL
 
  1.    
FEDERAL
    $ 17,240                             $ 17,240  
  2.    
STATE
      3,477                       247,703       251,180  
  3.    
LOCAL
      148,111       2,222       2,307       3,873,944       4,026,584  
  4.    
OTHER (SEE APPENDIX A)
      -       -       -       10,678,883       10,678,883  
  5.    
TOTAL TAXES PAYABLE
    $ 168,828     $ 2,222     $ 2,307     $ 14,800,530     $ 14,973,887  
                                                     
  6.    
MERCHANDISE PAYABLE
    $ -     $ -     $ -     $ 141,714,440     $ 141,714,440  
       
EXPENSES PAYABLE
    $ 575,184     $ 666,919     $ 167,116     $ 22,048,581     $ 23,457,800  
                                                     
                                                     
                                                     
STATUS OF POSTPETITION TAXES
           
MONTH:
   
8/1/2010 - 8/31/2010
         
                                                     
                       
BEGINNING
   
AMOUNT
           
ENDING
 
                       
TAX
   
WITHHELD AND/
   
AMOUNT
   
TAX
 
FEDERAL
           
LIABILITY*
   
OR ACCRUED
   
PAID
   
LIABILITY
 
  1.    
WITHHOLDING**
            $ 8,981     $ 19,801     $ (17,786 )   $ 10,996  
  2.    
FICA-EMPLOYEE**
              2,533       5,632       (5,043 )     3,122  
  3.    
FICA-EMPLOYER**
              2,533       5,632       (5,043 )     3,122  
  4.    
UNEMPLOYMENT
              -                       -  
  5.    
INCOME
              -                       -  
  6.    
OTHER (ATTACH LIST)
              -       -       -       -  
  7.    
TOTAL FEDERAL TAXES
            $ 14,047     $ 31,065     $ (27,872 )   $ 17,240  
STATE AND LOCAL & OTHER
                                         
  8.    
WITHHOLDING
            $ 2,851     $ 6,293     $ (5,667 )   $ 3,477  
  9.    
SALES
              246,488       1,215       -       247,703  
  10.    
EXCISE
              -                       -  
  11.    
UNEMPLOYMENT
              -                       -  
  12.    
REAL PROPERTY
              31,026       -       -       31,026  
  13.    
PERSONAL PROPERTY
              4,115,564       (1,659 )     (118,347 )     3,995,558  
  14.    
OTHER (SEE APPENDIX A)
              10,689,209       -       (10,326 )     10,678,883  
  15.    
TOTAL STATE & LOCAL & OTHER
    $ 15,085,138     $ 5,849     $ (134,340 )   $ 14,956,647  
  16.    
TOTAL TAXES
            $ 15,099,185     $ 36,914     $ (162,212 )   $ 14,973,887  
                                                     
  *    
The beginning tax liability should represent the liability from the prior month or, if this is the first operating report, the amount should be zero.
 
  **    
Attach photocopies of IRS Form 6123 or your FTD coupon and payment receipt to verify payment or deposit.
         
                                                     


 
 

 



CASE  NAME: CIRCUIT CITY STORES, INC., ET AL.
             
APPENDIX A
             
CASE  NUMBER: 08-35653
                             
                               
                               
OTHER TAXES PAYABLE
                             
   
0-30 days
   
31-60 days
   
61-90 days
   
91+ days
   
Total
 
Business Licenses and Gross Receipts Taxes
  $ -     $ -     $ -       566,441       566,441  
Real Estate Taxes (passed through by landlord)
    -       -       -       10,112,442       10,112,442  
                                         
Other Taxes Payable
  $ -     $ -     $ -     $ 10,678,883     $ 10,678,883  
                                         
                                         
                                         
                                         
                                         
                                         
STATUS OF POSTPETITION TAXES  - OTHER TAXES
                                       
                                         
   
Beginning Tax Liability
   
Amount Withheld and/or Accrued
           
Ending Tax Liability
         
   
Amount Paid
         
                                         
Other Taxes
                                       
Business Licenses and Gross Receipts Taxes
  $ 576,767       -       (10,326 )   $ 566,441          
Real Estate Taxes (passed through by landlord)
    10,112,442       -       -       10,112,442          
                                         
Total Other Taxes
  $ 10,689,209     $ -     $ (10,326 )   $ 10,678,883          
                                         


 
 

 



CASE NAME: CIRCUIT CITY STORES, INC., ET AL.
         
ACCRUAL BASIS-5
 
CASE NUMBER: 08-35653
               
                     
                     
The debtor in possession must complete the reconciliation below for each bank account,
 
including all general, payroll and tax accounts, as well as all savings and investment
 
accounts, money market accounts, certificates of deposit, government obligations, etc.
 
Accounts with restricted funds should be identified by placing an asterisk next to the
 
account number. Attach additional sheets if necessary.
           
                     
                     
     
MONTH:
8/1/2010 - 8/31/2010
           
BANK RECONCILIATIONS
               
     
Account #1
Account #2
 
Account #3
       
A. BANK:
see APPENDIX B
             
B. ACCOUNT NUMBER:
           
TOTAL
 
C. PURPOSE (TYPE):
               
  1.  
BALANCE  PER  BANK  STATEMENT
               
  2.  
ADD:  TOTAL  DEPOSITS  NOT  CREDITED
               
  3.  
SUBTRACT:  OUTSTANDING  CHECKS
               
  4.  
OTHER  RECONCILING  ITEMS
               
  5.  
MONTH  END  BALANCE  PER  BOOKS
            $ 469,913,485  
  6.  
NUMBER  OF  LAST  CHECK  WRITTEN
                 
                         
                         
INVESTMENT ACCOUNTS
                 
                         
       
DATE OF
TYPE OF
 
PURCHASE
   
CURRENT
 
BANK, ACCOUNT NAME & NUMBER
PURCHASE
INSTRUMENT
 
PRICE
   
VALUE
 
  7.                      
  8.                      
  9.                      
  10.                      
  11.  
TOTAL  INVESTMENTS
      $ -     $ -  
                           
CASH
                   
                           
  12.  
CURRENCY ON HAND
              $ -  
                           
  13.  
TOTAL  CASH  -  END  OF MONTH
              $ 469,913,485  
                           


 
 

 



CASE  NAME: CIRCUIT CITY STORES, INC., ET AL.
       
APPENDIX B
   
CASE  NUMBER: 08-35653
             
G/L Acct #
Account Name
Bank Acct #
Debtor
Description
Bank Balance
G/L Balance
As of Date
Reconciled as of 8/31/10
                 
101003
Wachovia Circuit City Master
2055275431509
Circuit City Stores, Inc.
Funding Account
 $                     -
 $                     -
8/31/2010
Y
101003
Wachovia Circuit City Main Disbursement
2000045277427
Circuit City Stores, Inc.
Funding Account
           4,029,882
           4,029,882
8/31/2010
Y
101034
JP Morgan Escrow
887400844
Circuit City Stores, Inc.
Escrow Account
         12,717,062
         12,717,062
8/31/2010
Y
101035
JP Morgan Main
887400836
Circuit City Stores, Inc.
Collateral Account
       453,042,005
       453,042,005
8/31/2010
Y
101063
Wachovia Sublease Lockbox
2055303192189
Circuit City Stores, Inc.
Depository Account
                        -
                        -
8/31/2010
Y
101100
Suntrust Concentration
88001883706
Circuit City Stores, Inc.
Funding Account
                     872
                     872
8/31/2010
Y
101217
Wachovia Payroll
2079900613908
XS Stuff, LLC
Payroll Account
                  7,204
                63,573
8/31/2010
Y
101248
Wachovia Dental Plan Account
2000048299253
Circuit City Stores, Inc.
Depository Account
              323,681
              323,681
8/31/2010
Y
101255
Wachovia Service Payables
2079900056044
Circuit City Stores, Inc.
Disbursement Account
                        -
         (1,313,590)
8/31/2010
Y
101530
Wachovia Ventoux International
2000022979528
Ventoux International
Depository Account
           1,050,000
           1,050,000
8/31/2010
Y
                 
         
 $    471,170,706
 $    469,913,485
   


 
 

 



CASE NAME: CIRCUIT CITY STORES, INC., ET AL.
             
ACCRUAL BASIS-6
 
CASE NUMBER: 08-35653
                         
                               
                     
MONTH:
   
8/1/2010 - 8/31/2010
 
                               
PAYMENTS TO INSIDERS AND PROFESSIONALS
                       
                               
OF THE TOTAL DISBURSEMENTS SHOWN FOR THE MONTH, LIST THE AMOUNT PAID
                   
TO INSIDERS (AS DEFINED IN SECTION 101 (31) (A)-(F) OF THE U.S. BANKRUPTCY CODE)
                   
AND TO PROFESSIONALS. ALSO, FOR PAYMENTS TO INSIDERS, IDENTIFY THE TYPE OF
                   
COMPENSATION PAID (e.g. SALARY, BONUS, COMMISSIONS, INSURANCE, HOUSING ALLOWANCE,
             
TRAVEL, CAR ALLOWANCE, ETC.). ATTACH ADDITIONAL SHEETS IF NECESSARY.
                   
   
 
                         
INSIDERS
                             
     
TYPE  OF
 
AMOUNT
   
TOTAL PAID
             
   
         NAME
PAYMENT
 
PAID
   
TO DATE
             
  1.                              
  2.                              
  3.                              
  4.                              
  5.                              
  6.  
TOTAL  PAYMENTS
                         
     
TO  INSIDERS (1)
                         
                                 
                                 
PROFESSIONALS
                             
       
DATE  OF  COURT
                   
TOTAL
 
       
ORDER  AUTHORIZING
 
AMOUNT
   
AMOUNT
   
TOTAL PAID
   
INCURRED
 
     
              NAME
PAYMENT
 
APPROVED
   
PAID
   
TO DATE
   
& UNPAID
 
  1.  
FTI Consulting, Inc.
          $ 102,974     $ 9,381,229     $ 110,859  
  2.  
Kirkland & Ellis LLP
            -       291,017       -  
  3.  
KPMG LLP
            -       976,186       14,000  
  4.  
Kurtzman Carson Consultants LLC
            487,976       8,696,772       291,461  
  5.  
McGuire Woods, LLP
            -       5,496,696       1,015,799  
  6.  
Skadden, Arps, Slate, Meagher & Flom, LLP
            458,205       15,621,773       288,394  
  7.  
Ernst & Young LLP
            65,702       2,287,425       12,468  
  8.  
Tavenner & Beran, PLC
8/2/2010
    23,369       -       265,410       -  
  9.  
Jefferies & Company, Inc.
              -       658,254       -  
  10.  
Pachulski, Stang, Ziehl & Jones
8/2/2010
    283,151       -       3,040,266       949,911  
  11.  
Rothschild Inc.
              -       3,017,829       -  
  12.  
Protiviti
8/2/2010
    376,123       43,450       3,542,174       125,475  
  13.  
DJM Realty Services, LLC
              569       743,142       1,081  
  14.  
Lucy Thomson
              -       74,526       -  
  15.  
Gowling Lafleur Henderson LLP
              476,465       580,125       84,082  
  16.  
Crowe Horwath LLP
              -       104,846       -  
     
TOTAL  PAYMENTS
                                 
     
TO  PROFESSIONALS
            $ 1,635,341     $ 54,777,670     $ 2,893,530  
                                         
* INCLUDE ALL FEES INCURRED, BOTH APPROVED AND UNAPPROVED
                         
                                         
POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE
                 
PROTECTION PAYMENTS
                                 
                                         
           
SCHEDULED
   
AMOUNTS
                 
           
MONTHLY
   
PAID
   
TOTAL
         
           
PAYMENTS
   
DURING
   
UNPAID
         
NAME OF CREDITOR
       
DUE
   
MONTH
   
POSTPETITION
         
  1.  
Leases (2)
    $ 6,695     $ 6,695     $ 11,025,698          
  2.                                      
  3.                                      
  4.                                      
  5.                                      
  6.  
TOTAL
    $ 6,695     $ 6,695     $ 11,025,698          
                                         
  (1 )
Other than salary, fees and benefit payments made in the ordinary course of business and reimbursements for business expenses, no payments have been made to insiders during the reporting period.
 
  (2 )
The leases line item is made up of several landlords. As such, only the total amount is reported in this schedule. The unpaid balance remaining at 8/31/2010 primarily includes some rent payments due for the period from 11/10/2008 - 11/30/2008.
 
                                         


 
 

 



CASE NAME: CIRCUIT CITY STORES, INC., ET AL.
   
ACCRUAL BASIS-7
       
CASE NUMBER: 08-35653
             
                   
     
MONTH:
 
8/1/2010 - 8/31/2010
       
                   
QUESTIONNAIRE
             
                   
         
YES
   
NO
 
  1.  
HAVE  ANY  ASSETS  BEEN  SOLD  OR  TRANSFERRED  OUTSIDE
             
     
THE  NORMAL  COURSE  OF  BUSINESS  THIS  REPORTING  PERIOD?
      X        
  2.  
HAVE  ANY  FUNDS  BEEN  DISBURSED  FROM  ANY  ACCOUNT
               
     
OTHER  THAN  A  DEBTOR  IN  POSSESSION  ACCOUNT?
              X  
  3.  
ARE ANY POSTPETITION  RECEIVABLES (ACCOUNTS, NOTES, OR
                 
     
LOANS) DUE  FROM RELATED PARTIES?
              X  
  4.  
HAVE  ANY  PAYMENTS  BEEN  MADE  ON  PREPETITION  LIABILITIES
                 
     
THIS REPORTING PERIOD?
              X  
  5.  
HAVE  ANY  POSTPETITION  LOANS  BEEN  RECEIVED BY THE
                 
     
DEBTOR FROM ANY PARTY?
              X  
  6.  
ARE  ANY  POSTPETITION  PAYROLL  TAXES  PAST  DUE?
              X  
  7.  
ARE  ANY  POSTPETITION  STATE  OR  FEDERAL  INCOME  TAXES
                 
     
PAST  DUE?
              X  
  8.  
ARE  ANY  POSTPETITION  REAL  ESTATE  TAXES  PAST  DUE?
      X          
  9.  
ARE  ANY OTHER POSTPETITION  TAXES  PAST  DUE?
      X          
  10.  
ARE  ANY  AMOUNTS  OWED  TO  POSTPETITION  CREDITORS
                 
     
DELINQUENT?
      X          
  11.  
HAVE  ANY  PREPETITION  TAXES  BEEN  PAID  DURING  THE
                 
     
REPORTING PERIOD?
      X          
  12.  
ARE ANY WAGE PAYMENTS PAST DUE?
              X  
                         
IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "YES," PROVIDE A DETAILED
                 
EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY.
                 
  1.  
The company sold assets outside of the normal course of business as part of its liquidation proceedings.
                 
  8.  
Certain real estate taxes are passed through to the debtors from the landlords.  A portion of these real estate taxes is past due.
               
  9.  
Certain business license taxes that covered both prepetition and postpetition periods were due on or before 7/31/2010 but were not paid.
                 
  10.  
The rent for some store leases owed for the period 11/10/2008 through 11/30/2008 is past due; these payments are being held pursuant to a Court order.  In addition, due to the liquidation proceedings, the debtors are currently reconciling amounts due to post-petition creditors, which has slowed creditor payments.
               
                     
  11.  
Certain property taxes that covered both prepetition and postpetition periods were paid during August 2010.
                 
                         
INSURANCE
                 
           
YES
   
NO
 
  1.  
ARE  WORKER'S COMPENSATION, GENERAL LIABILITY AND OTHER
                 
     
NECESSARY INSURANCE COVERAGES IN EFFECT?
      X          
  2.  
ARE  ALL  PREMIUM  PAYMENTS  PAID  CURRENT?
      X          
  3.  
PLEASE  ITEMIZE  POLICIES  BELOW.
                 
                         
IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "NO," OR IF ANY POLICIES HAVE BEEN
                 
CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION
                 
BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY.
                 
                         
                         
                         


   
            INSTALLMENT  PAYMENTS
     
 
     TYPE  OF
   
PAYMENT AMOUNT
 
      POLICY
              CARRIER
PERIOD COVERED
& FREQUENCY
 
Workers’ Compensation & Employer’s Liability
ACE American Insurance Company
4/1/10 - 4/1/11
$8,891 paid at inception
 
General Liability and Non-owned Auto Liability
First Specialty Insurance Company
4/1/10 - 4/1/11
$56,255 paid at inception
 
Excess Liability
RSUI Indemnity Company
4/1/10 - 4/1/11
$37,500 paid at inception
 
 
Crime/Fidelity
Starr Indemnity and Liability Company
12/1/09 - 12/1/10
$35,000 paid on 4/14/10
 
D&O (Traditional) - Primary
Chartis
12/1/09 - 12/1/10
$125,000 paid at inception
 
D&O (Traditional) - Layer 1
C.V. Starr & Co., Inc.
12/1/09 - 12/1/10
$69,000 paid at inception
 
D&O (Traditional) - Layer 2
CNA
12/1/09 - 12/1/10
$55,000 paid at inception
 
D&O (Traditional) - Layer 3
Valiant Insurance Group
12/1/09 - 12/1/10
$50,000 paid at inception
 
D&O (Traditional) - Layer 4
C.V. Starr & Co., Inc.
12/1/09 - 12/1/10
$25,000 paid at inception
 
D&O (Traditional) - Layer 5
Chartis
12/1/09 - 12/1/10
$25,000 paid at inception
 
Runoff D&O - Primary
CNA
12/1/08 - 12/1/14
$1,177,500 paid at inception
 
Runoff D&O - Layer 1
Chubb Group
12/1/08 - 12/1/14
$487,500 paid at inception
 
Runoff D&O - Layer 2 (Year 1)
Great American Insurance Group
12/1/08 - 12/1/14
$240,000 paid at inception
 
Runoff D&O - Layer 2 (Years 2 - 6)
Axis Insurance
12/1/08 - 12/1/14
$240,000 paid at inception
 
Runoff D&O - Layer 3
Travelers
12/1/08 - 12/1/14
$822,000 paid at inception
 
Runoff D&O - Layer 4
Axis Insurance
12/1/08 - 12/1/14
$698,700 paid at inception
 
Runoff D&O - Layer 5
RSUI Group, Inc.
12/1/08 - 12/1/14
$589,050 paid at inception
 
Runoff D&O - Layer 6
Arch Insurance Group
12/1/08 - 12/1/14
$540,000 paid at inception
 
Runoff D&O - Layer 7 (Side A DIC)
XL Insurance
12/1/08 - 12/1/14
$1,275,000 paid at inception
 
Runoff D&O - Layer 8
Chubb Group
12/1/08 - 12/1/14
$375,000 paid at inception
 
Property - All Risk
Sentinel Insurance Co., Ltd
8/15/10 - 8/15/11
$944 paid at inception