Attached files

file filename
8-K - 8-K FOR 3RDQ 2010 EARNINGS - TEMPLE INLAND INCtin8k20101020.htm
EX-99.2 - 3RDQ 2010 EARNINGS CONFERENCE CALL SLIDES - TEMPLE INLAND INCtin8kex99220101020.htm




NEWS
RELEASE___________________________________________________

FOR IMMEDIATE RELEASE
CONTACT: Chris Mathis
(512) 434-3766




TEMPLE-INLAND INC. REPORTS THIRD QUARTER 2010 RESULTS


AUSTIN, TEXAS, October 20, 2010--Temple-Inland Inc. today reported third quarter 2010 net income of $125 million, or $1.13 per diluted share, compared with second quarter 2010 net income of $20 million, or $0.18 per diluted share, and third quarter 2009 net income of $67 million, or $0.61 per diluted share.  Third quarter 2010 net income excluding special items was $45 million, or $0.41 per diluted share.

   
Third  Quarter
Second Quarter
               
   
2010
 
2009
 
2010
 
               
Net income per share
 
$1.13
 
$0.61
 
$0.18
 
Adjustment for special items
 
($0.72)
 
($0.37)
 
$0.01
 
 
Net income per share,
     excluding special items
 
 
$0.41
 
 
$0.24
 
 
$0.19
 

Doyle R. Simons, chairman and chief executive officer of Temple-Inland Inc., said, “We executed well in the quarter and delivered strong operating results, return on investment, and cash flow from operations.

“In Corrugated Packaging, we had record operating income of $121 million and generated a return on investment of 24%.  Our mills ran exceptionally well, and we are pleased with our continued progress on Box Plant Transformation II. We also benefited from higher box prices, lower input costs and less mill maintenance downtime in the quarter.

“In Building Products, housing markets deteriorated in the quarter, and pricing was lower for all of our products, including a 26% decline in lumber prices. Through the first nine months of 2010, we have generated $27 million of EBITDA.
 
 
 
4

 
 
“Looking ahead, we are positioned for another solid quarter in Corrugated Packaging. In Building Products, we remain focused on lowering costs and generating cash in these challenging markets.”

Corrugated Packaging

   
Third Quarter
Second Quarter
     
(Dollars in millions)
   
   
2010
 
2009
 
2010
 
               
Segment Operating Income
 
$121
 
$94
 
$63
 


Corrugated Packaging segment operating income for third quarter 2010 was a record $121 million. Operating income improved in third quarter 2010 compared with second quarter 2010 primarily due to higher box prices, lower input costs and less mill maintenance downtime, partially offset by seasonally lower box volumes. Operating income improved in third quarter 2010 compared with third quarter 2009 primarily due to higher box prices and benefits from box plant transformation, partially offset by higher input costs.

Building Products


   
Third Quarter
Second Quarter
     
(Dollars in millions)
   
   
2010
 
2009
 
2010
 
               
Segment Operating Income (Loss)
 
($10)
 
($4)
 
$15
 


Building Products segment operating results declined in third quarter 2010 compared with second quarter 2010 due to lower pricing for all products. Operating results declined in third quarter 2010 compared with third quarter 2009 due to lower lumber and particleboard prices and higher input costs.
 
 
Other

Special items for third quarter 2010 after-tax were $80 million, or $0.72 per share, including: (i) a tax benefit of $83 million, or $0.75 per share, related to the cellulosic biofuel producer credit; and (ii) a charge of $3 million, or $0.03 per share, primarily related to Box Plant Transformation II.

Temple-Inland will host a conference call on October 20, 2010 at 9:30 a.m. Eastern Time to discuss results for third quarter 2010. To access the conference call, listeners calling from the United States and Canada should dial 1-866-394-6665 at least 15 minutes prior to the start of the call.  The passcode for the conference call is: 16661238.  Those wishing to access the call from
 
 
 
 
5

 
 
 
outside the United States and Canada should dial 1-706-634-1667 and use the same passcode as set forth above.  Replays of the call will be available for two weeks following completion of the live call and can be accessed at 1-800-642-1687 in the United States and Canada and at 1-706-645-9291 outside the United States and Canada.  The passcode for the replay is: 16661238.


Temple-Inland Inc. is a manufacturing company focused on corrugated packaging and building products. The fully integrated corrugated packaging operation consists of 7 mills and 60 converting facilities. The building products operation manufactures a diverse line of building products for new home construction, commercial and repair and remodeling markets. Temple-Inland's address on the World Wide Web is www.templeinland.com.


This release contains “forward-looking statements” within the meaning of the federal securities laws. These statements reflect management’s current views with respect to future events and are subject to risk and uncertainties. We note that a variety of factors and uncertainties could cause our actual results to differ significantly from the results discussed in the forward-looking statements. Factors and uncertainties that might cause such differences include, but are not limited to: general economic, market, or business conditions; the opportunities (or lack thereof) that may be presented to us and that we may pursue; fluctuations in costs and expenses including the costs of raw materials, purchased energy, and freight; changes in interest rates; demand for new housing; accuracy of accounting assumptions related to impaired assets, pension and postretirement costs,  contingency reserves and income taxes; competitive actions by other companies; changes in laws or regulations; our ability to execute certain strategic and business improvement initiatives; the accuracy of certain judgments and estimates concerning the integration of acquired operations; and other factors, many of which are beyond our control. Except as required by law, we expressly disclaim any obligation to publicly revise any forward-looking statements contained in this report to reflect the occurrence of events after the date of this report.


This release includes non-GAAP financial measures.  The required reconciliations to GAAP financial measures are included in this release.


 
 
6

 

 
 
TEMPLE-INLAND INC. AND SUBSIDIARIES
CONSOLIDATED EARNINGS AND SEGMENT RESULTS
(Preliminary and Unaudited)

   
Third Quarter
   
First Nine Months
 
   
2010
   
2009
   
2010
   
2009
 
   
(In millions, except per share)
 
Revenues
                       
Corrugated packaging
$
809
 
$
734
 
$
2,347
 
$
2,286
 
Building products
 
157
   
151
   
500
   
446
 
Total revenues
$
966
 
$
885
 
$
2,847
 
$
2,732
 
                         
Income
                       
Corrugated packaging
$
121
 
$
94
 
$
230
 
$
290
 
Building products
 
(10
)
 
(4
)
 
(4
)
 
(9
)
Total segment operating income
 
111
   
90
   
226
   
281
 
Items not included in segments:
                       
General and administrative expense
 
(17
)
 
(18
)
 
(54
)
 
(53
)
Share-based and long-term incentive compensation
 
(6
)
 
(13
)
 
(20
)
 
(39
)
Other operating income (expense)
 
(5
)
 
68
   
(7
)
 
139
 
Other non-operating expense
 
––
   
(3
)
 
––
   
(2
)
Net interest income (expense) on financial assets and nonrecourse financial liabilities of special purpose entities
 
(3
)
 
(1
)
 
(10
)
 
––
 
Interest expense on debt
 
(13
)
 
(14
)
 
(39
)
 
(50
)
Income before taxes
 
67
   
109
   
96
   
276
 
Income tax benefit (expense)
 
59
   
(42
)
 
45
   
(107
)
Net income
 
126
   
67
   
141
   
169
 
Net (income) loss attributable to noncontrolling interest of special purpose entities
 
(1
)
 
––
   
––
   
(1
)
Net income attributable to Temple-Inland Inc.
$
125
 
$
67
 
$
141
 
$
168
 
                         
Average basic shares outstanding
 
107.9
   
106.9
   
107.8
   
106.8
 
Average diluted shares outstanding
 
109.4
   
108.6
   
109.5
   
107.7
 
                         
Per share information:
           
 
         
Basic earnings
$
1.15
 
$
0.62
 
$
1.30
 
$
1.56
 
Diluted earnings
$
1.13
 
$
0.61
 
$
1.28
 
$
1.55
 
Dividends
$
0.11
 
$
0.10
 
$
0.33
 
$
0.30
 



 
 
7

 




TEMPLE-INLAND INC. AND SUBSIDIARIES
SUMMARIZED CONSOLIDATED BALANCE SHEETS
(Preliminary and Unaudited)

   
Third Quarter-End
 2010
 
Year-End 2009
 
   
(Dollars in millions)
 
ASSETS
           
Current Assets
$
1,140
 
$
992
 
Property and Equipment
 
1,590
   
1,595
 
Financial Assets of Special Purpose Entities
 
2,475
   
2,475
 
Goodwill
 
394
   
394
 
Other Assets
 
280
   
253
 
TOTAL ASSETS
$
5,879
 
$
5,709
 
             
LIABILITIES
           
Current Liabilities
$
503
 
$
471
 
Long-Term Debt
 
709
   
710
 
Nonrecourse Financial Liabilities of Special Purpose Entities
 
2,140
   
2,140
 
Deferred Tax Liability
 
723
   
721
 
Liability for Pension Benefits
 
275
   
  285
 
Liability for Postretirement Benefits
 
103
   
105
 
Other Long-Term Liabilities
 
404
   
391
 
TOTAL LIABILITIES
 
4,857
   
4,823
 
SHAREHOLDERS’ EQUITY
           
Temple-Inland Inc. Shareholders’ Equity
 
930
   
794
 
Noncontrolling Interest of Special Purpose Entities
 
92
   
92
 
TOTAL SHAREHOLDERS’ EQUITY
 
1,022
   
886
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
5,879
 
$
5,709
 


 
8

 


TEMPLE-INLAND INC. AND SUBSIDIARIES
SUMMARIZED CONSOLIDATED STATEMENTS OF CASH FLOWS
 (Preliminary and Unaudited)

 
Third Quarter
 
First Nine Months
 
2010
 
2009
 
2010
 
2009
 
(In millions)
CASH PROVIDED BY (USED FOR) OPERATIONS
                             
Operations
$
114
 (a)
 
$
160
 (a) (b)
 
$
241
 (a)
 
$
424
 (a) (b)
Working capital
 
(5
)
   
28
     
(38
 )(c)
   
16
 
   
109
 
   
188
     
203
 
   
440
 
CASH PROVIDED BY (USED FOR) INVESTING
                             
   Capital expenditures
 
(59
)
   
(29
)
   
(144
)
   
(81
)
   Other
 
2
     
4
     
2
     
(4
)
   
(57
)
   
(25
)
   
(142
)
   
(85
)
CASH PROVIDED BY (USED FOR) FINANCING
                             
   Cash dividends to shareholders
 
(12
)
   
(11
)
   
(35
)
   
(32
)
   Net change in debt
 
(36
)
   
(151
)
   
(1
)
   
(299
)
   Other
 
––
     
11
     
(10
)
   
(23
)
   
(48
)
   
(151
)
   
(46
)
   
(354
)
Effect of exchange rate changes on cash and cash equivalents
 
––
     
(1
)
   
1
     
––
 
Net increase in cash and cash equivalents
 
4
     
11
     
16
     
1
 
Cash and cash equivalents at beginning of period
 
48
     
31
     
36
     
41
 
Cash and cash equivalents at end of period
$
52
   
$
42
   
$
52
   
$
42
 
                               
SUPPLEMENTAL INFORMATION
                             
Depreciation and amortization
$
49
   
$
50
   
$
145
   
$
151
 

_____________

(a)
Includes $15 million of voluntary, discretionary contributions to our defined benefit plan in third quarter 2010 and 2009, and $30 million in first nine months 2010 and 2009.
(b)
Includes $58 million and $121 million of alternative fuel mixture credits, net of related costs and tax payments, in third quarter 2009 and first nine months 2009.
(c)
Includes $14 million of alternative fuel mixture credits that were accrued at year-end 2009.


 
9

 


TEMPLE-INLAND INC. AND SUBSIDIARIES
SUMMARIZED CONSOLIDATED STATEMENTS OF CASH FLOWS
 (Preliminary and Unaudited)

 
Third
 
Second
 
First
 
Fourth
 
Third
 
 
Quarter
 
Quarter
 
Quarter
 
Quarter
 
Quarter
 
 
2010
 
2010
 
2010
 
2009
 
2009
 
 
(In millions)
 
CASH PROVIDED BY (USED FOR) OPERATIONS
                                       
Operations
$
114
 (a)
 
$
75
  (a)
 
$
52
   
$
125
 (c)
 
$
160
 (a) (c)
 
Working capital
 
(5
 )
   
18
     
(51
) (b)
   
75
(d)
   
28
   
   
109
     
93
     
1
 
   
200
     
188
   
CASH PROVIDED BY (USED FOR) INVESTING
                                       
   Capital expenditures
 
(59
)
   
(52
)
   
(33
)
   
(49
)
   
(29
)
 
   Other
 
2
     
8
     
(8
)
   
8
     
4
   
   
(57
)
   
(44
)
   
(41
)
   
(41
)
   
(25
)
 
CASH PROVIDED BY (USED FOR) FINANCING
                                       
   Cash dividends to shareholders
 
(12
)
   
(12
)
   
(11
)
   
(11
)
   
(11
)
 
   Net change in debt
 
(36
)
   
(19
)
   
54
     
(168
)
   
(151
)
 
   Other
 
––
     
1
     
(11
)
   
13
     
11
   
   
(48
)
   
(30
)
   
32
     
(166
)
   
(151
)
 
Effect of exchange rate changes on cash and cash equivalents
 
––
     
––
     
1
     
1
     
(1
)
 
Net increase (decrease) in cash and cash equivalents
 
4
     
19
     
(7
)
   
(6
)
   
11
   
Cash and cash equivalents at beginning of period
 
48
     
29
     
36
     
42
     
31
   
Cash and cash equivalents at end of period
$
52
   
$
48
   
$
29
   
$
36
   
$
42
   
                                         
SUPPLEMENTAL INFORMATION
                                       
Depreciation and amortization
$
49
   
$
48
   
$
48
   
$
49
   
$
50
   

_____________

(a)
Includes $15 million of voluntary, discretionary contribution to our defined benefit plan in third and second quarter 2010, and third quarter 2009.
(b)
Includes $14 million alternative fuel mixture credits that were accrued at year-end 2009.
(c)
Includes $54 million and $58 million of alternative fuel mixture credits, net of related costs and tax payments, in fourth quarter 2009, and third quarter 2009.
(d)
Includes a $58 million federal income tax refund.


 
10

 



TEMPLE-INLAND INC. AND SUBSIDIARIES
REVENUES AND UNIT SALES, EXCLUDING JOINT VENTURE OPERATIONS
 (Preliminary and Unaudited)

   
Third Quarter
   
First Nine Months
 
   
2010
   
2009
   
2010
   
2009
 
Revenues
 
(Dollars in millions)
 
Corrugated packaging
                       
  Corrugated packaging
$
746
 
$
699
 
$
2,195
 
$
2,177
 
  Paperboard (a)
 
63
   
35
   
152
   
109
 
       Total corrugated packaging
$
809
 
$
734
 
$
2,347
 
$
2,286
 
Building products
                       
  Lumber
$
51
 
$
48
 
$
172
 
$
139
 
  Gypsum wallboard
 
42
   
38
   
115
   
109
 
  Particleboard
 
30
   
35
   
104
   
108
 
  Medium density fiberboard
 
17
   
16
   
56
   
49
 
  Fiberboard
 
7
   
8
   
23
   
18
 
  Other
 
10
   
6
   
30
   
23
 
Total building products
$
157
 
$
151
 
$
500
 
$
446
 

Unit Sales
                       
Corrugated packaging
                       
  Corrugated packaging, thousands of tons
 
815
   
825
   
2,499
   
2,490
 
  Paperboard, thousands of tons (a)
 
120
   
89
   
306
   
264
 
       Total, thousands of tons
 
935
   
914
   
2,805
   
2,754
 
Building products
                       
  Lumber, mbf
 
197
   
183
   
560
   
555
 
  Gypsum wallboard, msf
 
347
   
328
   
979
   
870
 
  Particleboard, msf
 
89
   
103
   
306
   
309
 
  Medium density fiberboard, msf
 
30
   
31
   
101
   
96
 
  Fiberboard, msf
 
37
   
41
   
116
   
95
 
____________
(a)
Paperboard includes containerboard and light-weight gypsum facing paper.


 
11

 



TEMPLE-INLAND INC. AND SUBSIDIARIES
CALCULATION OF NON-GAAP FINANCIAL MEASURES
 (Preliminary and Unaudited)

   
Third Quarter
   
Second
Quarter
   
First Nine Months
 
   
2010
   
2009
   
2010
   
2010
   
2009
 
   
(In millions, except per share)
 
NET INCOME EXCLUDING SPECIAL ITEMS
                             
Net income in accordance with GAAP
$
125
 
$
67
 
$
20
 
$
141
 
$
168
 
Special items, after-tax:
                             
Alternative fuel mixture tax credits, net of costs
 
––
   
42
   
––
   
7
   
89
 
Costs and asset impairments primarily related to box plant transformation
 
(3
)
 
––
   
(1
)
 
(11
)
 
(3
)
Litigation and other
 
––
   
––
   
––
   
––
   
(1
)
Substitution costs
 
––
   
––
   
––
   
––
   
(11
)
Gain (loss) on purchase and retirement of debt
 
––
   
(2
)
 
––
   
––
   
9
 
Tax benefit related to the cellulosic biofuel producer credit
 
83
   
––
   
––
   
83
   
––
 
One-time tax expense due to the impact of Patient Protection and Affordable Care Act on the Medicare Part D retiree drug subsidy program
 
––
   
––
   
––
   
(3
)
 
––
 
Total special items, after-tax
 
80
   
40
   
(1
)
 
76
   
83
 
Net income, excluding special items
$
45
 
$
27
 
$
21
 
$
65
 
$
85
 
                               
Net income, per share, in accordance with GAAP
$
1.13
 
$
0.61
 
$
0.18
 
$
1.28
 
$
1.55
 
Special items, after-tax, per share:
                             
Alternative fuel mixture tax credits, net of costs
 
––
   
0.39
   
––
   
0.07
   
0.83
 
Costs and asset impairments primarily related to box plant transformation
 
(0.03
)
 
––
   
(0.01
)
 
(0.11
)
 
(0.03
)
Litigation and other
 
––
   
––
   
––
   
––
   
(0.01
)
Substitution costs
 
––
   
––
   
––
   
––
   
(0.10
)
Gain (loss) on purchase and retirement of debt
 
––
   
(0.02
)
 
––
   
––
   
0.08
 
Tax benefit related to the cellulosic biofuel producer credit
 
0.75
   
––
   
––
   
0.75
   
––
 
One-time tax expense due to the impact of Patient Protection and Affordable Care Act on the Medicare Part D retiree drug subsidy program
 
––
   
––
   
––
   
(0.03
 
 
)
 
––
 
Total special items, after-tax
 
0.72
   
0.37
   
(0.01
)
 
0.68
   
0.77
 
Net income, per share, excluding special items
$
0.41
 
$
0.24
 
$
0.19
 
$
0.60
 
$
0.78
 
                               
Average basic shares outstanding
 
107.9
   
106.9
   
107.9
   
107.8
   
106.8
 
Average diluted shares outstanding
 
109.4
   
108.6
   
109.7
   
109.5
   
107.7
 
                               
BUILDING PRODUCTS EBITDA
                             
Segment operating income (loss) determined in
 accordance with GAAP
$
(10
)
$
(4
)
$
15
 
$
(4
)
$
(9
)
Depreciation and amortization
 
10
   
11
   
10
   
31
   
34
 
Building products EBITDA
$
––
 
$
7
 
$
25
 
$
27
 
$
25
 
                               


 
12

 

 
 
TEMPLE-INLAND INC. AND SUBSIDIARIES
CALCULATION OF NON-GAAP FINANCIAL MEASURES - CONTINUED
 (Preliminary and Unaudited)


   
Temple-Inland
   
Corrugated Packaging
 
             
   
(In millions)
 
RETURN ON INVESTMENT
           
Third Quarter 2010
           
 
Return:
           
 
Segment operating income determined in
accordance with GAAP
$
111
 
$
121
 
 
Items not included in segments:
           
 
     General and administrative expense
 
(17
)
 
N/A
 
 
     Share-based and long-term incentive compensation
 
(6
)
 
N/A
 
   
$
88
 
$
121
 
               
 
Investment:
           
 
Beginning of year total assets or segment assets determined in accordance with GAAP
$
5,709
 
$
2,295
 
 
Adjustments:
           
 
Current liabilities (excluding current portion of long-term debt)
 
(471
)
 
(276
)
 
Financial assets of special purpose entities
 
(2,475
)
 
N/A
 
 
Municipal bonds related to capital leases included in other assets
 
(188
)
 
N/A
 
   
$
2,575
 
$
2,019
 
               
 
ROI, annualized
 
13.7
%
 
24.0
%



 
13