As filed with the Securities and Exchange
Commission on September 30, 2010
Registration
No. 333-
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form S-1
REGISTRATION
STATEMENT
UNDER
THE SECURITIES ACT OF
1933
QR Energy, LP
(Exact name of registrant as
specified in its charter)
|
|
|
|
|
Delaware
|
|
1311
|
|
90-0613069
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(Primary Standard Industrial
Classification Code Number)
|
|
(I.R.S. Employer
Identification Number)
|
5 Houston Center
1401 McKinney Street, Suite 2400
Houston, Texas 77010
(713) 452-2200
(Address, including zip code,
and telephone number, including area code, of registrants
principal executive offices)
Gregory S. Roden
QRE GP, LLC
5 Houston Center
1401 McKinney Street, Suite 2400
Houston, Texas 77010
(713) 452-2200
(Name, address, including zip
code, and telephone number, including area code, of agent for
service)
Copies to:
|
|
|
Jeffery K. Malonson
Douglas E. McWilliams
Vinson & Elkins L.L.P.
1001 Fannin, Suite 2500
Houston, Texas 77002
(713) 758-2222
|
|
G. Michael OLeary
Timothy C. Langenkamp
Andrews Kurth LLP
600 Travis Street, Suite 4200
Houston, Texas 77002
(713) 220-4200
|
Approximate date of commencement of proposed sale to the
public: As soon as practicable after this
Registration Statement becomes effective.
If any of the securities being registered on this Form are to be
offered on a delayed or continuous basis pursuant to
Rule 415 under the Securities Act of 1933, check the
following
box. o
If this Form is filed to register additional securities for an
offering pursuant to Rule 462(b) under the Securities Act,
please check the following box and list the Securities Act
registration statement number of the earlier effective
registration statement for the same
offering. o
If this Form is a post-effective amendment filed pursuant to
Rule 462(c) under the Securities Act, check the following
box and list the Securities Act registration statement number of
the earlier effective registration statement for the same
offering. o
If this Form is a post-effective amendment filed pursuant to
Rule 462(d) under the Securities Act, check the following
box and list the Securities Act registration statement number of
the earlier effective registration statement for the same
offering. o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer o
|
|
Non-accelerated filer þ
|
|
Smaller reporting company o
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
CALCULATION
OF REGISTRATION FEE
|
|
|
|
|
|
|
|
|
|
Proposed Maximum
|
|
|
Amount of
|
Title of Each Class of
|
|
|
Aggregate
|
|
|
Registration
|
Securities to be Registered
|
|
|
Offering Price(1)(2)
|
|
|
Fee
|
Common units representing limited partner interests
|
|
|
$300,000,000
|
|
|
$21,390
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Includes common units issuable upon
exercise of the underwriters option to purchase additional
common units.
|
|
|
|
(2)
|
|
Estimated solely for the purpose of
calculating the registration fee pursuant to Rule 457(o).
|
The Registrant hereby amends this Registration Statement on
such date or dates as may be necessary to delay its effective
date until the Registrant shall file a further amendment which
specifically states that this Registration Statement shall
thereafter become effective in accordance with Section 8(a)
of the Securities Act of 1933 or until the Registration
Statement shall become effective on such date as the Securities
and Exchange Commission, acting pursuant to said
Section 8(a), may determine.
The information
in this prospectus is not complete and may be changed. We may
not sell these securities until the registration statement filed
with the Securities and Exchange Commission is effective. This
prospectus is not an offer to sell these securities and is not
soliciting an offer to buy these securities in any state where
the offer or sale is not permitted.
|
PRELIMINARY PROSPECTUS
SUBJECT
TO COMPLETION DATED SEPTEMBER 30, 2010
QR Energy, LP
Common
Units
Representing Limited Partner
Interests
We are a Delaware limited partnership formed by affiliates of
Quantum Resource Funds to own and acquire producing oil and
natural gas properties. This is the initial public offering of
our common units. No public market currently exists for our
common units. We expect the initial public offering price to be
between $ and
$ per common unit. We intend to
apply to list our common units on the New York Stock Exchange
under the symbol QRE.
Investing in our common units
involves risks. Please read Risk Factors
beginning on
page 25.
These risks include the following:
|
|
|
|
|
We may not have sufficient cash flow from operations to pay the
minimum quarterly distribution on our common units and
Class B units, if any, following the establishment of cash
reserves and payment of fees and expenses, including payments to
our general partner.
|
|
|
|
Our estimated oil and natural gas reserves will naturally
decline over time, and it is unlikely that we will be able to
sustain distributions at the level of our minimum quarterly
distribution without making accretive acquisitions or
substantial capital expenditures that maintain our asset base.
|
|
|
|
Oil and natural gas prices are very volatile. A decline in oil
and natural gas prices will cause a decline in our cash flow
from operations, which could cause us to reduce our
distributions or cease paying distributions altogether.
|
|
|
|
Our general partner and its affiliates own a controlling
interest in us and will have conflicts of interest with, and owe
limited fiduciary duties to, us, which may permit them to favor
their own interests to the detriment of our unitholders.
|
|
|
|
Other than certain obligations of the Fund and its general
partner contained in the omnibus agreement, the Fund, Quantum
Energy Partners and other affiliates of our general partner will
not be limited in their ability to compete with us, which could
cause conflicts of interest and limit our ability to acquire
additional assets or businesses.
|
|
|
|
Neither we nor our general partner have any employees and we
rely solely on the employees of Quantum Resources Management to
manage our business. Quantum Resources Management will also
provide substantially similar services to the Fund, and thus
will not be solely focused on our business.
|
|
|
|
The management incentive fee we will pay to our general partner
may increase in situations where there is no corresponding
increase in distributions to our common unitholders.
|
|
|
|
If our general partner converts a portion of its management
incentive fee in respect of a quarter into Class B units,
it will be entitled to receive pro rata distributions on those
Class B units when and if we pay distributions on our
common units, even if the value of our properties declines and a
lower management incentive fee is owed in future quarters.
|
|
|
|
Our unitholders have limited voting rights and are not entitled
to elect our general partner or its board of directors.
Affiliates of Quantum Resource Funds and Quantum Energy
Partners, as the owners of our general partner, will have the
power to appoint and remove our general partners directors.
|
|
|
|
Our unitholders will experience immediate and substantial
dilution of $ per unit.
|
|
|
|
Our tax treatment depends on our status as a partnership for
federal income tax purposes. If the IRS were to treat us as a
corporation, then our cash available for distribution to our
unitholders would be substantially reduced.
|
|
|
|
Our unitholders will be required to pay taxes on their share of
our income even if they do not receive any cash distributions
from us.
|
Neither the Securities and Exchange Commission nor any state
securities commission has approved or disapproved of these
securities or determined if this prospectus is truthful or
complete. Any representation to the contrary is a criminal
offense.
|
|
|
|
|
|
|
|
|
|
|
Per Common Unit
|
|
Total
|
|
|
|
|
|
Public offering price
|
|
$
|
|
|
|
$
|
|
|
Underwriting
discount(1)
|
|
$
|
|
|
|
$
|
|
|
Proceeds, before expenses, to QR Energy, LP
|
|
$
|
|
|
|
$
|
|
|
(1)Excludes
an aggregate structuring fee equal
to % of the gross proceeds of this
offering, or approximately $ ,
payable to Wells Fargo Securities, LLC.
We have granted the underwriters a
30-day
option to purchase up to an
additional common
units on the same terms and conditions as set forth above if the
underwriters sell more
than
common units in this offering.
The underwriters expect to deliver the common units on or
about ,
20 .
Prospectus
dated , 2010
(This page intentionally left blank)
TABLE OF
CONTENTS
|
|
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
3
|
|
|
3
|
|
|
4
|
|
|
4
|
|
|
4
|
|
|
5
|
|
|
6
|
|
|
7
|
|
|
8
|
|
|
9
|
|
|
9
|
|
|
12
|
|
|
18
|
|
|
21
|
|
|
23
|
|
|
25
|
|
|
25
|
|
|
44
|
|
|
57
|
|
|
62
|
|
|
63
|
|
|
64
|
|
|
66
|
|
|
66
|
|
|
68
|
|
|
70
|
|
|
73
|
|
|
77
|
|
|
84
|
|
|
88
|
|
|
88
|
|
|
89
|
|
|
91
|
|
|
93
|
|
|
94
|
|
|
94
|
|
|
94
|
|
|
96
|
|
|
100
|
|
|
100
|
|
|
101
|
|
|
102
|
|
|
103
|
|
|
|
|
|
106
|
|
|
106
|
|
|
107
|
|
|
113
|
|
|
114
|
|
|
116
|
|
|
118
|
|
|
120
|
|
|
123
|
|
|
126
|
|
|
126
|
|
|
128
|
|
|
131
|
|
|
131
|
|
|
133
|
|
|
133
|
|
|
134
|
|
|
134
|
|
|
134
|
|
|
135
|
|
|
135
|
|
|
137
|
|
|
138
|
|
|
138
|
|
|
139
|
|
|
141
|
|
|
146
|
|
|
147
|
|
|
152
|
|
|
153
|
|
|
155
|
|
|
159
|
|
|
160
|
|
|
160
|
|
|
160
|
|
|
161
|
|
|
161
|
|
|
163
|
|
|
165
|
|
|
165
|
|
|
166
|
|
|
167
|
|
|
167
|
|
|
170
|
|
|
172
|
|
|
172
|
|
|
175
|
|
|
177
|
|
|
178
|
|
|
180
|
|
|
180
|
|
|
187
|
You should rely only on the information contained in this
prospectus. We have not, and the underwriters have not,
authorized anyone to provide you with different information. If
anyone provides you with different or inconsistent information,
you should not rely on it. We are not, and the underwriters are
not, making an offer to sell these securities in any
jurisdiction where an offer or sale is not permitted. You should
assume that the information appearing in this prospectus is
accurate as of the date on the front cover of this prospectus
only. Our business, financial condition, results of operations
and prospects may have changed since that date.
Until ,
20 (25 days after the date of this prospectus),
all dealers that buy, sell or trade our common units, whether or
not participating in this offering, may be required to deliver a
prospectus. This is in addition to the dealers obligation
to deliver a prospectus when acting as underwriters and with
respect to their unsold allotments or subscriptions.
This prospectus contains forward-looking statements that are
subject to a number of risks and uncertainties, many of which
are beyond our control. Please read Risk Factors and
Forward-Looking Statements.
Industry
and Market Data
The market data and certain other statistical information used
throughout this prospectus are based on independent industry
publications, government publications or other published
independent sources. Some data is also based on our good faith
estimates. Although we believe these third-party sources are
reliable and that the information is accurate and complete, we
have not independently verified the information.
PROSPECTUS
SUMMARY
This summary highlights information contained elsewhere in
this prospectus. You should read the entire prospectus
carefully, including Risk Factors and the historical
and unaudited pro forma financial statements and the notes to
those financial statements. The information presented in this
prospectus assumes (i) an initial public offering price of
$ per common unit (the midpoint of
the price range set forth on the cover of this prospectus) and
(ii) that the underwriters do not exercise their option to
purchase additional common units. As used in this prospectus,
unless we indicate otherwise:
|
|
|
|
|
QR Energy, the partnership,
we, our, us or like terms
refer collectively to QR Energy, LP and its subsidiaries;
|
|
|
|
our general partner refers to QRE GP, LLC;
|
|
|
|
the Fund or Quantum Resource Funds
refer collectively to Quantum Resources A1, LP, Quantum
Resources B, LP, Quantum Resources C, LP and certain related
entities;
|
|
|
|
our predecessor refers to QA Holdings, LP, our
predecessor for accounting purposes and the indirect owner of
the general partner interests of the limited partnerships
comprising the Fund;
|
|
|
|
Quantum Energy Partners refers collectively to
Quantum Energy Partners, LLC, its affiliated private equity
funds and their respective portfolio investments;
|
|
|
|
Quantum Resources Management refers to Quantum
Resources Management, LLC, the entity that provides certain
administrative and operational services to both us and the Fund
and employs all of our general partners officers;
|
|
|
|
Partnership Properties or our
properties refers to the properties and related oil and
natural gas interests to be contributed to us by the Fund in
connection with this offering; and
|
|
|
|
Denbury Acquisition refers to the Funds
acquisition of approximately $893 million of oil and
natural gas properties, which we refer to as the Denbury
Assets, from Denbury Resources Inc. in May 2010.
|
Unless we indicate otherwise, our financial and reserve
information in this prospectus is presented on a pro forma basis
as if this offering and the other transactions contemplated by
this prospectus, including the Funds contribution of the
Partnership Properties to us, and the Denbury Acquisition had
occurred on January 1, 2009. We include a glossary of some
of the oil and natural gas terms used in this prospectus in
Appendix B. Our pro forma estimated proved reserve
information as of December 31, 2009 is based on evaluations
prepared by our internal reserve engineers. Our pro forma
estimated proved reserve information as of June 30, 2010 is
based on evaluations prepared by our internal reservoir
engineers and audited by Miller and Lents, Ltd., our independent
reserve engineers. A summary of our pro forma estimated proved
reserve information as of June 30, 2010 prepared by Miller
and Lents, Ltd. is included in this prospectus in
Appendix C.
QR
Energy, LP
Overview
We are a Delaware limited partnership formed by affiliates of
the Fund to own and acquire producing oil and natural gas
properties in North America. Our properties consist of mature,
legacy onshore oil and natural gas reservoirs with long-lived,
predictable production profiles. As of June 30, 2010, our
total estimated proved reserves were approximately
30.0 MMBoe, of which approximately 69% were oil and NGLs
and 69% were classified as proved developed reserves. As of
June 30, 2010, we operated 83% of our assets, as measured
by value, based on the estimated future net revenues discounted
at 10% of our estimated proved reserves, or standardized
measure. Our estimated proved reserves had standardized measure
of $474.2 million as of June 30, 2010. Based on our
pro forma average net
1
production for the six months ended June 30, 2010 of 5,127
Boe/d, our total estimated proved reserves had a
reserve-to-production
ratio of 16.0 years.
We believe our business relationship with the Fund enhances our
ability to grow our estimated proved reserves over time. The
Fund is a collection of limited partnerships formed by the
founders of Quantum Energy Partners and Don Wolf, the Chairman
of the Board of our general partner, for the purpose of
acquiring mature, legacy producing oil and natural gas
properties with similar characteristics to the Partnership
Properties. After giving effect to its contribution of the
Partnership Properties to us, the Fund had total estimated
proved reserves of 53.5 MMBoe, of which approximately 79%
were classified as proved developed reserves, with standardized
measure of $560.7 million as of June 30, 2010, and
interests in over 1,000 gross oil and natural gas wells, with
pro forma average net production of approximately 12,518 Boe/d
for the six months ended June 30, 2010. We believe that the
majority of the Funds retained assets are currently
suitable for acquisition by us, based on our criteria that
properties consist of mature, legacy onshore oil and natural gas
reservoirs with long-lived, predictable production profiles. The
Fund has informed us that it intends to offer us the opportunity
to purchase these mature onshore producing oil and natural gas
assets, from time to time, in future periods. For a discussion
of our future acquisition opportunities with the Fund and its
affiliates, please read Our Principal Business
Relationships.
Our
Properties
Our properties are located across four diverse producing regions
and consist of mature, legacy onshore oil and natural gas
reservoirs with long-lived, predictable production profiles.
Approximately 72% of our estimated reserves as measured by
value, based on standardized measure, have had associated
production since 1970. As of June 30, 2010, we produced
from approximately 2,100 gross wells across our properties,
with an average working interest of 25%, and a 66%
value-weighted average working interest, based on standardized
measure. Based on our June 30, 2010 reserve report, the
average estimated decline rate for our existing proved developed
producing reserves is approximately 9% for 2011, approximately
9% compounded average decline for the subsequent five years and
approximately 8% thereafter. As of June 30, 2010,
approximately 9.4 MMBoe, or 31%, of our estimated proved
reserves were classified as proved undeveloped. Such proved
undeveloped reserves were approximately 82% oil and included 325
identified low-risk infill drilling, recompletion and
development opportunities in known productive areas. Based on
the production estimates from our reserve report dated
June 30, 2010, we believe that through 2015, our low-risk
development inventory will provide us with the opportunity to
grow our average net production to approximately 5,600 Boe/d,
without acquiring incremental reserves.
The following table summarizes pro forma information by
producing region regarding our estimated oil and natural gas
reserves as of June 30, 2010 and our average net production
for the six months ended June 30, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Net
|
|
|
|
|
|
|
|
|
|
Estimated Pro Forma
|
|
|
|
|
|
Standardized
|
|
|
Pro Forma
|
|
|
|
|
|
|
|
|
|
Net Proved Reserves (MBoe)
|
|
|
% Oil and
|
|
|
Measure(1)
|
|
|
Production
|
|
|
Producing Wells
|
|
|
|
Developed
|
|
|
Undeveloped
|
|
|
Total
|
|
|
NGLs
|
|
|
(in millions)
|
|
|
Boe/d
|
|
|
%
|
|
|
Gross
|
|
|
Net
|
|
|
Permian Basin
|
|
|
9,340
|
|
|
|
8,238
|
|
|
|
17,578
|
|
|
|
90
|
%
|
|
$
|
305.5
|
|
|
|
2,316
|
|
|
|
45
|
%
|
|
|
1,661
|
|
|
|
313
|
|
Ark-La-Tex
|
|
|
6,735
|
|
|
|
1,194
|
|
|
|
7,929
|
|
|
|
32
|
%
|
|
|
91.0
|
|
|
|
1,723
|
|
|
|
34
|
%
|
|
|
225
|
|
|
|
125
|
|
Mid-Continent
|
|
|
2,349
|
|
|
|
|
|
|
|
2,349
|
|
|
|
43
|
%
|
|
|
28.8
|
|
|
|
572
|
|
|
|
11
|
%
|
|
|
199
|
|
|
|
92
|
|
Gulf Coast(2)
|
|
|
2,114
|
|
|
|
|
|
|
|
2,114
|
|
|
|
55
|
%
|
|
|
48.9
|
|
|
|
516
|
|
|
|
10
|
%
|
|
|
14
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
20,538
|
|
|
|
9,432
|
|
|
|
29,970
|
|
|
|
69
|
%
|
|
$
|
474.2
|
|
|
|
5,127
|
|
|
|
100
|
%
|
|
|
2,099
|
|
|
|
534
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
(1) |
|
Standardized measure is calculated in accordance with Statement
of Financial Accounting Standards No. 69 Disclosures
About Oil and Gas Producing Activities. Because we are a
limited partnership, we are generally not subject to federal or
state income taxes and thus make no provision for federal or
state income taxes in the calculation of our standardized
measure. |
|
(2) |
|
Includes estimated oil reserves attributable to an 8.05%
overriding royalty interest on oil production from the
Funds 92% working interest in the Jay Field, which
represents approximately 4% of our pro forma average net daily
production for the six months ended June 30, 2010. For more
information regarding our overriding oil royalty interest in the
Jay Field, please read Business and Properties
Summary of Oil and Natural Gas Properties and
Projects The Gulf Coast Area Overriding
Oil Royalty Interest in Jay Field. |
Our
Hedging Strategy
We expect to adopt a hedging policy in which we will enter into
derivative contracts covering approximately 65% to 85% of our
estimated oil and natural gas production over a three-to-five
year period on a rolling basis. For the years ending
December 31, 2011, 2012, 2013 and 2014, the Fund will
contribute to us at the closing of this offering derivative
contracts covering approximately 81%, 73%, 68% and 66%,
respectively, of our estimated oil and natural gas production as
of June 30, 2010, based on our reserve report. By removing
a significant portion of price volatility associated with our
estimated future oil and natural gas production, we have
mitigated, but not eliminated, the potential effects of changing
oil and natural gas prices on our cash flow from operations for
those periods. We anticipate that, prior to the closing of this
offering, the Fund will enter into, and will contribute to us at
the closing of this offering, derivative contracts covering
approximately 50% of our estimated oil and natural gas
production for the year ending December 31, 2015, based on
our June 30, 2010 reserve report. We intend to enter into
future derivative contracts on an opportunistic basis. For a
description of our derivative contracts, please read
Managements Discussion and Analysis of Financial
Condition and Results of Operations Pro Forma
Liquidity and Capital Resources Partnership
Derivative Contracts.
Our
Business Strategies
Our primary business objective is to generate stable cash flows
allowing us to make quarterly cash distributions to our
unitholders and, over time, to increase our quarterly cash
distributions. To achieve our objective, we intend to execute
the following business strategies:
|
|
|
|
|
Pursue accretive acquisitions of long-lived, low-risk producing
oil and natural gas properties throughout North America;
|
|
|
|
Strategically utilize our relationship with the Fund to gain
access to and, from time to time, acquire its producing oil and
natural gas properties that meet our acquisition criteria;
|
|
|
|
Leverage our relationship with the Fund and Quantum Energy
Partners to participate in acquisitions of third-party legacy
assets and to increase the size and scope of our potential
third-party acquisition targets;
|
|
|
|
Reduce costs and maximize recovery to drive value creation in
our producing properties;
|
|
|
|
Mitigate commodity price risk and maximize cash flow visibility
through a disciplined commodity hedging program; and
|
|
|
|
Maintain a balanced capital structure to provide financial
flexibility for acquisitions.
|
For a more detailed description of our business strategies,
please read Business and Properties Our
Business Strategies.
3
Our
Competitive Strengths
We believe that the following competitive strengths will allow
us to successfully execute our business strategies and achieve
our objective of generating and growing cash available for
distribution:
|
|
|
|
|
Our diversified asset portfolio is characterized by relatively
low geologic risk, well-established production histories and low
production decline rates;
|
|
|
|
Our relationship with the Fund, which provides us with access to
a portfolio of additional mature producing oil and natural gas
properties that meet our acquisition criteria;
|
|
|
|
Our relationship with Quantum Resources Management, which
provides us with extensive technical expertise in and
familiarity with our core focus areas;
|
|
|
|
Our relationship with Quantum Energy Partners, which will help
us in the evaluation and execution of future acquisitions;
|
|
|
|
Our substantial operational control of our assets, which will
allow us to manage our operating costs and better control
capital expenditures, as well as the timing of development
activities;
|
|
|
|
Our management teams extensive experience in the
acquisition, development and integration of oil and natural gas
assets;
|
|
|
|
Our significant inventory of identified low-risk, oil-weighted
development projects in our core operating regions, which we
believe will provide us with the ability to grow our production
through 2015, based on production estimates in our reserve
report dated June 30, 2010; and
|
|
|
|
Our competitive cost of capital and financial flexibility.
|
For a more detailed discussion of our competitive strengths,
please read Business and Properties Our
Competitive Strengths.
Our
Principal Business Relationships
The Fund will be our largest unitholder following this offering.
We intend to leverage our relationships with the Fund and
Quantum Energy Partners to increase our opportunities to acquire
additional oil and natural gas properties from the Fund in
future periods, and to maximize our opportunities to participate
in suitable acquisitions from third parties that otherwise may
not be available to us. Additionally, these relationships will
provide us access to Quantum Resources Managements and
Quantum Energy Partners experienced management teams,
which we believe will enhance our ability to achieve our primary
business objective.
Our
Relationship with the Fund
The Fund is a collection of limited partnerships formed by the
founders of Quantum Energy Partners and Don Wolf, the Chairman
of the Board of our general partner, for the purpose of
acquiring mature, legacy producing oil and natural gas
properties with long-lived production profiles. The Fund is
managed by Quantum Resources Management, a full service
management company formed to manage the oil and natural gas
interests of the Fund. Contemporaneous with the closing of this
offering, our general partner will enter into a services
agreement with Quantum Resources Management, pursuant to which
Quantum Resources Management will agree to provide the
administrative and acquisition advisory services that we believe
are necessary to allow our general partner to manage, operate
and grow our business.
After giving effect to its contribution of the Partnership
Properties to us, the Fund will retain total estimated proved
reserves of 53.5 MMBoe, of which approximately 79% are
proved developed reserves, with standardized measure of
$560.7 million as of June 30, 2010, and interests in
over 1,000 gross oil and natural gas wells, with pro forma
average net production of approximately 12,518 Boe/d for the six
months ended June 30, 2010. The Funds retained assets
will include legacy properties with
4
characteristics similar to the Partnership Properties, and we
believe that the majority of these assets are currently suitable
for acquisition by us, based on our criteria that properties
consist of mature, legacy onshore oil and natural gas reservoirs
with long-lived, low-decline, predictable production profiles.
The Fund has informed us that it intends to offer us the
opportunity to purchase its additional mature onshore producing
oil and natural gas assets, from time to time, in future periods.
The Fund will be contractually committed to providing us with
opportunities to purchase additional proved reserves in future
periods under specified circumstances. Under the terms of our
omnibus agreement, the Fund will commit to offer us the first
opportunity to purchase properties that it may offer for sale,
so long as the properties consist of at least 70% proved
developed producing reserves, as measured by value.
Additionally, the Fund will agree to allow us to participate in
its acquisition opportunities to the extent that it invests any
of the remaining $170 million of its unfunded committed
equity capital. Specifically, the Fund will agree to offer us
the first option to acquire at least 25% of each acquisition
available to it, so long as at least 70% of the allocated value
is attributable to proved developed producing reserves. In
addition to opportunities to purchase proved reserves from, and
to participate in future acquisition opportunities with the
Fund, the general partner of the Fund will agree that, if it or
its affiliates establish another fund to acquire oil and natural
gas properties within two years of the closing of this offering,
it will cause such fund to provide us with a similar right to
participate in such funds acquisition opportunities. These
contractual obligations will remain in effect for
five years following the closing of this offering. Please
read Certain Relationships and Related Party
Transactions Agreements Governing the
Transactions Omnibus Agreement.
We believe that, as a holder of %
of our common units and all of our subordinated units following
this offering, the Fund will have a vested interest in our
ability to increase our reserves and production. Except as
provided in the omnibus agreement, as described above, the Fund
has no obligation to offer additional properties to us following
this offering. If the Fund fails to present us with, or
successfully competes against us for, acquisition opportunities,
then we may not be able to replace or increase our estimated
proved reserves, which would adversely affect our cash flow from
operations and our ability to make cash distributions to our
unitholders.
Our
Relationship with Quantum Energy Partners
Quantum Energy Partners is a private equity firm founded in 1998
to make investments in the energy sector. Quantum Energy
Partners currently has more than $5.7 billion in assets
under management, including the assets of and remaining capital
commitments to the Fund. Two of the co-founders and certain
other employees of Quantum Energy Partners own interests in the
general partner of the Fund as well as interests in our general
partner. The employees of Quantum Energy Partners are
experienced energy professionals with expertise in finance and
operations and broad technical skills in the oil and natural gas
business. In connection with the business of Quantum Energy
Partners, these employees review a large number of potential
acquisitions and are involved in decisions relating to the
acquisition and disposition of oil and natural gas assets by the
various portfolio companies in which Quantum Energy Partners
owns interests. Although there is no obligation to do so, to the
extent not inconsistent with their fiduciary duties and
obligations to the investors and other parties involved with
Quantum Energy Partners, Quantum Energy Partners may refer to us
or allow us to participate in new acquisitions by its portfolio
companies and may cause its portfolio companies to contribute or
sell oil and natural gas assets to us in transactions that would
be beneficial to all parties. Given this potential alignment of
interests and the overlapping ownership of the management and
general partners of Quantum Energy Partners, the Fund and us, we
believe we will benefit from the collective expertise of the
employees of Quantum Energy Partners, their extensive network of
industry relationships and the access to potential acquisition
opportunities that would not otherwise be available to us.
5
Formation
Transactions and Partnership Structure
We are a Delaware limited partnership formed by affiliates of
the Fund to own and acquire producing oil and natural gas
properties. At the closing of this offering, the following
transactions, which we refer to as the formation transactions,
will occur:
|
|
|
|
|
The Fund will contribute to us (i) specified oil and
natural gas properties, certain wellbore assignments and an
overriding oil royalty interest, which we refer to collectively
as the Partnership Properties, and
(ii) derivative contracts covering approximately 66% to 81%
of our estimated future oil and natural gas production through
2014, based on production estimates in our reserve report dated
June 30, 2010;
|
|
|
|
We will issue to the
Fund
common units
and
subordinated units, representing an
aggregate % limited partner
interest in us;
|
|
|
|
We will issue to QRE GP,
LLC
general partner units, representing a 0.1% general partner
interest in us, and provide for our general partners
management incentive fee in our partnership agreement;
|
|
|
|
We will receive net proceeds of
$ million from the issuance
and sale
of
common units to the public (based on the midpoint of the price
range set forth on the cover page of this prospectus),
representing a % limited partner
interest in us, and we will use the net proceeds as described in
Use of Proceeds;
|
|
|
|
We expect to borrow approximately $225 million under a new
$500 million revolving credit facility, and we will use the
proceeds as described in Use of Proceeds;
|
|
|
|
We anticipate that we will assume a portion of the Funds
debt that currently burdens the Partnership Properties. If we
assume any such debt, then we will reduce the amount of net
proceeds from this offering that would otherwise be paid to the
Fund by the amount of such assumed debt, and we will use the net
proceeds retained by us to repay in full at the closing any such
assumed debt. Please read Use of Proceeds;
|
|
|
|
Our general partner will enter into a services agreement with
Quantum Resources Management, pursuant to which Quantum
Resources Management will agree to provide our general partner
with the services that we believe are necessary to manage,
operate and grow our business; and
|
|
|
|
We will enter into an omnibus agreement with affiliates of the
Fund that will address certain competition and indemnification
matters, as well as our right to purchase certain properties
that the Fund may offer for sale in future periods and our right
to acquire 25% of certain acquisitions available to the Fund in
future periods.
|
If the underwriters do not exercise their option to purchase
additional common units, we will
issue
common units to the Fund at the expiration of the option period.
To the extent the underwriters exercise their option to purchase
additional common units, the number of common units purchased by
the underwriters pursuant to such exercise will be issued to the
public, and the remainder of the common units subject to the
option, if any, will be issued to the Fund at the expiration of
the option period. The proceeds from any exercise of the
underwriters option to purchase additional common units
will be paid to the Fund.
6
Ownership
and Organizational Structure of QR Energy, LP
The diagram below illustrates our ownership and organizational
structure based on total units outstanding after giving effect
to this offering and the related formation transactions and
assumes that the underwriters do not exercise their option to
purchase additional common units.
|
|
|
|
|
|
|
Ownership
|
|
|
|
Interest
|
|
|
Common Units held by the public
|
|
|
|
%
|
Common Units held by the Fund
|
|
|
|
%
|
Subordinated Units held by the Fund
|
|
|
|
%
|
General Partner Units
|
|
|
|
%
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Our general partner, QRE GP, LLC,
will be owned 50% by an entity controlled by Toby
R. Neugebauer and S. Wil VanLoh, Jr., who are directors of
our general partner and also Managing Partners of Quantum Energy
Partners, and 50% by an entity controlled by Alan Smith, the
Chief Executive Officer and a director of our general partner
and the Chief Executive Officer and a director of Quantum
Resources Management, and John Campbell, the President and Chief
Operating Officer and a director of our general partner and the
President, Chief Operating Officer and a director of Quantum
Resources Management.
|
|
(2)
|
|
An entity controlled by Messrs.
Neugebauer and VanLoh owns a majority interest in the entities
that control each of the limited partnerships and other entities
comprising the Fund, and Messrs. Neugebauer, VanLoh, Smith and
Campbell and Donald D. Wolf, the Chairman of the Board of our
general partner, acting collectively, control such entities.
|
7
Management
of QR Energy, LP
Our general partner has sole responsibility for conducting our
business and managing our operations. Our general partners
board of directors and executive officers will make decisions on
our behalf. Contemporaneous with the closing of this offering,
our general partner will enter into a services agreement with
Quantum Resources Management, pursuant to which Quantum
Resources Management will agree to provide the administrative
and acquisition advisory services that we believe are necessary
to allow our general partner to operate, manage and grow our
business. Neither we nor our general partner have any employees.
Quantum Resources Management employs all of our general
partners officers and the employees who operate our
business, and certain of these officers and employees also
provide similar services to the Fund. Certain officers and
directors of our general partner are also officers or directors
of Quantum Resources Management or its affiliates. For a
detailed description of our management, please read
Management Management of QR Energy, LP.
Administrative
Services Fee
Under the services agreement, from the closing of this offering
through December 31, 2012, Quantum Resources Management
will be entitled to a quarterly administrative services fee
equal to 3.5% of the Adjusted EBITDA generated by us during the
preceding quarter, calculated prior to the payment of the fee.
For the six months ended June 30, 2010, 3.5% of our
unaudited pro forma Adjusted EBITDA, calculated prior to the
payment of the fee, would have been approximately
$1.3 million. After December 31, 2012, in lieu of the
quarterly administrative services fee, our general partner will
reimburse Quantum Resources Management, on a quarterly basis,
for the actual direct and indirect expenses it incurs in its
performance under the services agreement, and we will reimburse
our general partner for such payments it makes to Quantum
Resources Management. For a detailed description of the
administrative services fee, please read Certain
Relationships and Related Party Transactions
Agreements Governing the Transactions Services
Agreement.
Management
Incentive Fee
Under our partnership agreement, for each quarter for which we
have paid cash distributions that equaled or exceeded 115% of
our minimum quarterly distribution (our Target
Distribution), or $ per
unit, our general partner will be entitled to a quarterly
management incentive fee, payable in cash, equal to 0.25% of our
management incentive fee base, which is an amount equal to the
sum of (i) the future net revenue of our estimated proved
oil and natural gas reserves, discounted to present value at 10%
per annum based on SEC methodology, which is calculated using
the unweighted arithmetic average of the
first-day-of-the-month
price for each month within the applicable twelve-month period,
adjusted for our commodity derivative contracts, and
(ii) the fair market value of our assets, other than our
estimated oil and natural gas reserves and our commodity
derivative contracts, that principally produce qualifying income
for federal income tax purposes, at such value as may be agreed
upon by our general partner and the conflicts committee of our
general partners board of directors. We refer to this fee
as the management incentive fee. This management
incentive fee base will be calculated as of December 31
(with respect to the first and second calendar quarters and
based on a fully engineered third-party reserve report) or
June 30 (with respect to the third and fourth calendar
quarters and based on an internally engineered reserve report,
unless estimated proved reserves increased by more than 20%
since the previous calculation date, in which case a third-party
audit of our internal estimates will be performed) immediately
preceding the quarter in respect of which payment of a
management incentive fee is permitted. Applying this formula to
our estimated pro forma proved reserves as of June 30,
2010, adjusted for our commodity derivative contracts, and
assuming quarterly distributions equal to or exceeding our
Target Distribution, our general partner would have been
entitled to a management incentive fee of approximately
$1.3 million in respect of the quarter ending
September 30, 2010 (or $5.3 million on an annualized
basis).
8
Conversion
and Reset of Management Incentive Fee
From and after the end of the subordination period, and subject
to certain limitations, our general partner will have the
continuing right, from time to time, to convert up to 80% of its
management incentive fee into Class B units, which have the
same rights, preferences and privileges as our common units,
except in liquidation, and will be convertible into common units
at the holders election, thereby increasing our general
partners ownership and economic interest in us. As
indirect owners of our general partner, Messrs. Neugebauer,
VanLoh, Smith and Campbell will share, in proportion to their
respective ownership interests in our general partner, in
distributions made by us with respect to units held by our
general partner. If our general partner exercises its right to
convert a portion of the management incentive fee with respect
to that quarter into Class B units, then the management
incentive fee base described above will be reduced in proportion
to the percentage of such fee converted. As a result, any
conversion will reduce the amount of the management incentive
fee for subsequent quarters, subject to potential increases in
future quarters as a result of an increase in our management
incentive fee base. Our general partner will, however, be
entitled to receive distributions on the Class B units that
it owns as a result of converting the management incentive fee.
The reduction in the management incentive fee as a result of any
conversion will directly offset the increase in distributions
required by the newly issued Class B units. In addition,
following a conversion, our general partner will be able to make
subsequent conversions once certain conditions have been met.
For a detailed description of the management incentive fee,
please read Provisions of our Partnership Agreement
Relating to Cash Distributions and the Management Incentive
Fee General Partner Interest and Management
Incentive Fee and General Partners
Right to Convert Management Incentive Fee into Class B
Units.
Principal
Executive Offices and Internet Address
Our principal executive offices are located at 5 Houston Center,
1401 McKinney Street, Suite 2400, Houston, Texas 77010, and
our phone number is
(713) 452-2200.
Our website address is www. .com
and will be activated in connection with the closing of this
offering. We expect to make our periodic reports and other
information filed with or furnished to the Securities and
Exchange Commission, which we refer to as the SEC, available
free of charge through our website as soon as reasonably
practicable after those reports and other information are
electronically filed with or furnished to the SEC. Information
on our website or any other website is not incorporated by
reference into, and does not constitute a part of, this
prospectus.
Summary
of Conflicts of Interest and Fiduciary Duties
Our general partner has a legal duty to manage us in a manner
beneficial to the holders of our common and subordinated units.
This legal duty originates in statutes and judicial decisions
and is commonly referred to as a fiduciary duty.
However, the officers and directors of our general partner also
have a fiduciary duty to manage the business of our general
partner in a manner beneficial to its owners, each of which is
an affiliate of the Fund and Quantum Energy Partners. Both the
Fund and Quantum Energy Partners and their respective affiliates
manage, own and hold investments in other funds and companies
that compete with us. As a result of these relationships,
conflicts of interest may arise in the future between us and our
unitholders, on the one hand, and our general partner and its
owners and affiliates, on the other hand. For example, our
general partner is entitled to make determinations that affect
our ability to generate the cash flows necessary to make cash
distributions to our unitholders, including determinations
related to:
|
|
|
|
|
purchases and sales of oil and natural gas properties and other
acquisitions and dispositions, including whether to pursue
acquisitions that are also suitable for the Fund, Quantum Energy
Partners or their affiliates;
|
|
|
|
the manner in which our business is operated;
|
|
|
|
the level of our borrowings;
|
9
|
|
|
|
|
the amount, nature and timing of our capital
expenditures; and
|
|
|
|
the amount of cash reserves necessary or appropriate to satisfy
our general, administrative and other expenses and debt service
requirements and to otherwise provide for the proper conduct of
our business.
|
For a more detailed description of the conflicts of interest and
fiduciary duties of our general partner, please read Risk
Factors Risks Inherent in an Investment in Us
and Conflicts of Interest and Fiduciary Duties.
Partnership
Agreement Modification of Fiduciary Duties
Our partnership agreement limits the liability of our general
partner and reduces the fiduciary duties it owes to holders of
our common units. Our partnership agreement also restricts the
remedies available to holders of our common units for actions
that might otherwise constitute a breach of the fiduciary duties
that our general partner owes to our unitholders. By purchasing
a common unit, unitholders agree to be bound by the terms of our
partnership agreement and, pursuant to the terms of our
partnership agreement, are treated as having consented to
various actions contemplated in our partnership agreement and
conflicts of interest that might otherwise be considered a
breach of fiduciary or other duties under Delaware law. Please
read Conflicts of Interest and Fiduciary
Duties Fiduciary Duties for a description of
the fiduciary duties imposed on our general partner by Delaware
law, the material modifications of these duties contained in our
partnership agreement and certain legal rights and remedies
available to our unitholders.
The
Fund, Quantum Energy Partners and their Respective Affiliates
Compete with Us
Our partnership agreement contains no restrictions on the
ability of the Fund, Quantum Energy Partners and their
respective affiliates, including their portfolio investments, to
compete with us. Other than the obligations of the Fund and its
general partner under the omnibus agreement, neither the Fund or
Quantum Energy Partners, nor any of their respective affiliates,
is under any obligation to offer properties or refer
acquisitions to us. For a detailed discussion of the terms of
the omnibus agreement, please read Certain Relationships
and Related Party Transactions Agreements Governing
the Transactions Omnibus Agreement.
Conflicts
of Interest of our General Partners Directors and
Officers
To maintain and increase our estimated proved reserves and
levels of production, we intend to acquire additional oil and
natural gas properties and, to a lesser extent, deploy our
capital resources to drill additional wells and otherwise
develop our estimated proved undeveloped reserves. Several of
the officers and directors of our general partner, who are
responsible for managing our operations and acquisition
activities, hold similar positions with other entities that are
in the business of identifying and acquiring oil and natural gas
properties. For example, our general partner will be owned 50%
by an entity controlled by Mr. Neugebauer and
Mr. VanLoh, who are directors of our general partner and
also managing partners of Quantum Energy Partners, and 50% by an
entity controlled by Mr. Smith, our Chief Executive
Officer, a director of our general partner and Chief Executive
Officer and a director of Quantum Resources Management, and
Mr. Campbell, our President and Chief Operating Officer, a
director of our general partner and President, Chief Operating
Officer and a director of Quantum Resources Management.
Additionally, Quantum Energy Partners is in the business of
investing in oil and natural gas companies with independent
management teams that also seek to acquire oil and natural gas
properties. Mr. Neugebauer and Mr. VanLoh are also
directors of several other oil and natural gas companies that
are in the business of acquiring oil and natural gas properties.
Messrs. Smith and Campbell, who held positions as Managing
Directors of Quantum Energy Partners prior to assuming their
current positions with Quantum Resources Management, continue to
hold ownership interests in certain of the funds constituting
Quantum Energy Partners, continue to serve on the investment
committee that oversees material investment decisions made by
Quantum Energy Partners and serve on
10
the boards of or consult with various of the portfolio companies
in which Quantum Energy Partners holds interests. It is not
expected that the time that Messrs. Smith and Campbell devote to
Quantum Energy Partners matters will materially interfere with
the primary involvement and duties to Quantum Resources
Management and us.
Cedric Burgher, our interim Chief Financial Officer, is also a
Managing Director of Quantum Energy Partners and serves on the
boards of certain portfolio companies.
After the closing of this offering, officers of our general
partner will continue to devote significant time to the other
businesses, including businesses to which Quantum Resources
Management provides management and administrative services. We
cannot assure you that any conflicts that may arise between us
and our unitholders, on the one hand, and the Fund or Quantum
Resources Management, on the other hand, will be resolved in our
favor.
The existing positions held by these directors and officers may
give rise to fiduciary duties that are in conflict with the
fiduciary duties they owe to us. These officers and directors
may become aware of business opportunities that may be
appropriate for presentation to us as well as to the other
entities with which they are or may become affiliated. Due to
these existing and potential future affiliations, they may
present potential business opportunities to other entities prior
to presenting them to us, which could cause additional conflicts
of interest. They may also decide that certain opportunities are
more appropriate for other entities with which they are
affiliated, and as a result, they may elect not to present them
to us. For a complete discussion of our managements
business affiliations and the potential conflicts of interest of
which unitholders should be aware, please read Business
and Properties Our Principal Relationships and
Conflicts of Interest and Fiduciary Duties.
Role
of our Conflicts Committee in Acquisitions from the Fund and
Quantum Energy Partners
A fundamental component of our business strategy is to pursue
opportunities to acquire assets from the Fund and Quantum Energy
Partners. Inherent conflicts of interest will exist between us
and our unitholders, on the one hand, and our general partner
and its affiliates (including the Fund and Quantum Energy
Partners), on the other hand, in determining the appropriate
purchase price and terms relating to our future acquisition of
oil and natural gas properties from the Fund or any affiliate of
Quantum Energy Partners.
The board of directors of our general partner will have a
standing conflicts committee comprised of at least three
independent directors and will determine whether to seek the
approval of the conflicts committee in connection with each
future acquisition of oil and natural gas properties from the
Fund or any affiliate of Quantum Energy Partners. In addition to
acquisitions from the Fund or any affiliate of Quantum Energy
Partners, the board of directors of our general partner will
also determine whether to seek conflicts committee approval to
the extent we act jointly with the Fund, Quantum Energy Partners
or their respective affiliates to acquire additional oil and
natural gas properties. The conflicts committee will be entitled
to hire its own financial and legal advisors in connection with
any matters on which the board of directors of our general
partner seeks the conflicts committees approval. For more
detailed information regarding our conflicts committee, please
read Form of Amended and Restated Agreement of Limited
Partnership of QR Energy, LP included in this prospectus
as Appendix A.
11
The
Offering
|
|
|
Common units offered by us |
|
common
units
or
common units if the underwriters exercise in full their option
to purchase additional common units. |
|
Units outstanding after this offering |
|
common
units
and subordinated
units, representing %
and %, respectively, limited
partner interests in us. If the underwriters do not exercise
their option to purchase additional common units, we will issue
common units to the Fund at the expiration of the option period.
To the extent the underwriters exercise their option to purchase
additional common units, the number of common units purchased by
the underwriters pursuant to such exercise will be issued to the
public, and the remainder of the common units subject to the
option, if any, will be issued to the Fund at the expiration of
the option period. Accordingly, the exercise of the
underwriters option will not affect the total number of
units outstanding or the amount of cash needed to pay the
minimum quarterly distribution on all units. In addition, our
general partner will own general partner units representing a
0.1% general partner interest in us. |
|
Use of proceeds |
|
We intend to use the estimated net proceeds of approximately
$ million from this offering,
based upon the assumed initial public offering price of
$ per common unit (the midpoint of
the price range set forth on the cover of this prospectus),
after deducting underwriting discounts, structuring fees and
expenses, together with borrowings of approximately
$225 million under our new revolving credit facility, to
make a cash distribution to the Fund. If we assume some portion
of the Funds debt that currently burdens the Partnership
Properties at the closing of this offering, as described in
Prospectus Summary Formation Transactions and
Partnership Structure, we will reduce the amount of the
net proceeds from this offering that would otherwise be paid to
the Fund by the amount of such assumed debt, and we will use the
net proceeds retained by us to repay in full at the closing any
such assumed debt. The net proceeds from any exercise of the
underwriters option to purchase additional common units
will be paid to the Fund. Please read Use of
Proceeds. |
|
Cash distributions |
|
We expect to make a minimum quarterly distribution of
$ per unit per quarter on all
common, subordinated, Class B, if any, and general partner
units ($ per unit on an annualized
basis) to the extent we have sufficient cash from operations,
after the establishment of cash reserves and the payment of fees
and expenses, including payments to our general partner for
reimbursement of expenses under the services agreement and
payment of the management incentive fee to the extent due. We
refer to this cash as available cash, and it is
defined in our partnership agreement included in this prospectus
as Appendix A and in the glossary included in this
prospectus as Appendix B. |
12
|
|
|
|
|
Our ability to pay the minimum quarterly distribution is subject
to various restrictions and other factors described in more
detail in Our Cash Distribution Policy and Restrictions on
Distributions. |
|
|
|
We expect to pay our unitholders a prorated cash distribution
for the first quarter ending after the closing of this offering.
The prorated distribution will cover the period from the first
day following the closing of this offering to and including
December 31, 2010. |
|
|
|
Assuming our general partner maintains its 0.1% general partner
interest in us, our partnership agreement requires us to
distribute all of our available cash at the end of each quarter
in the following manner during the subordination period: |
|
|
|
First, 99.9% to the common
unitholders, pro rata, and 0.1% to our general partner, until we
distribute for each outstanding common unit an amount equal to
the minimum quarterly distribution for that quarter;
|
|
|
|
Second, 99.9% to the common
unitholders, pro rata, and 0.1% to our general partner, until we
distribute for each outstanding common unit an amount equal to
any arrearages in payment of the minimum quarterly distribution
on the common units for any prior quarters;
|
|
|
|
Third, 99.9% to the subordinated
unitholders, pro rata, and 0.1% to our general partner, until we
distribute for each subordinated unit an amount equal to the
minimum quarterly distribution for that quarter; and
|
|
|
|
Thereafter, 99.9% to the common and
subordinated unitholders, pro rata, and 0.1% to our general
partner.
|
|
|
|
If cash distributions equal or exceed
$ per common unit (or 115% of the
minimum quarterly distribution) for any calendar quarter, then,
subject to certain limitations, our general partner will receive
(in addition to distributions on its general partner units) a
quarterly management incentive fee, as described in
Management Incentive Fee. Payment of the
management incentive fee will reduce cash available for
distribution to our unitholders. |
|
|
|
The amount of unaudited pro forma available cash generated
during the twelve-month period ended June 30, 2010 would
have been approximately $51.0 million, which would have
been sufficient to allow us to pay
approximately % of the minimum
quarterly distribution on our common units and general partner
units and % of the minimum
quarterly distribution on our subordinated units. For a
calculation of our ability to make distributions to our
unitholders based on our pro forma results for the year ended
December 31, 2009 and the twelve months ended June 30,
2010, please read Our Cash Distribution Policy and
Restrictions on Distributions. |
13
|
|
|
|
|
We believe that we will have sufficient cash flow from
operations to make cash distributions for each quarter for the
twelve months ending December 31, 2011 at the minimum
quarterly distribution of $ per
unit on all common, subordinated and general partner units.
Please read Our Cash Distribution Policy and Restrictions
on Distributions Minimum Estimated Cash Available
for Distribution for the Twelve-Month Period Ending
December 31, 2011. |
|
Subordinated units |
|
Following this offering, the Fund will own all of our
subordinated units. The principal difference between our common
and subordinated units is that, in any quarter during the
subordination period, the subordinated units are entitled to
receive the minimum quarterly distribution of
$ per unit
($ per unit on an annualized
basis) only after the common units have received their minimum
quarterly distribution plus any arrearages in the payment of the
minimum quarterly distribution from prior quarters. Accordingly,
holders of subordinated units may receive a smaller distribution
than holders of common and general partner units or no
distribution at all. Subordinated units will not accrue
arrearages. |
|
Subordination period |
|
The subordination period will end on the earlier of: |
|
|
|
the later to occur of (i) the second
anniversary of the closing of this offering and (ii) such
date as all arrearages, if any, of distributions on the common
units have been eliminated; and
|
|
|
|
the removal of our general partner other than for
cause, provided that the units held by our general partner and
its affiliates are not voted in favor of such removal.
|
|
Management incentive fee |
|
Under our partnership agreement, for each quarter for which we
have paid cash distributions that equaled or exceeded the Target
Distribution, our general partner will be entitled to a
quarterly management incentive fee, payable in cash, equal to
0.25% of our management incentive fee base, which is an amount
equal to the sum of (i) the future net revenue of our
estimated proved oil and natural gas reserves, discounted to
present value at 10% per annum and calculated based on SEC
methodology, adjusted for our commodity derivative contracts,
and (ii) the fair market value of our assets, other than
our estimated oil and natural gas reserves and our commodity
derivative contracts, that principally produce qualifying income
for federal income tax purposes, at such value as may be agreed
upon by our general partner and the conflicts committee of our
general partners board of directors. This management
incentive fee base will be calculated as of the December 31
(with respect to the first and second calendar quarters and
based on a fully-engineered third-party reserve report) or
June 30 (with respect to the third and fourth calendar
quarters and based on an internally engineered reserve report,
unless estimated proved reserves increased by more than 20%
since the previous calculation date, in which case a third-party
audit of our internal estimates will be performed) immediately |
14
|
|
|
|
|
preceding the quarter in respect of which payment of a
management incentive fee is permitted. |
|
|
|
No portion of the management incentive fee determined for any
calendar quarter will be earned or payable unless we have paid
(or have reserved for payment) a quarterly distribution that
equaled or exceeded the Target Distribution for such quarter. In
addition, the amount of the management incentive fee otherwise
payable with respect to any calendar quarter will be reduced to
the extent that giving effect to the payment of such management
incentive fee would cause adjusted operating surplus (which is
defined in Provisions of Our Partnership Agreement
Relating to Cash Distributions and the Management Incentive
Fee General Partner Interest and Management
Incentive Fee) generated during such quarter to
be less than 100% of our quarterly distribution paid (or
reserved for payment) for such quarter on all outstanding
common, Class B, if any, subordinated and general partner
units. Any portion of the management incentive fee not paid as a
result of the foregoing limitations will not accrue or be
payable in future quarters. |
|
|
|
Please read Provisions of Our Partnership Agreement
Relating to Cash Distributions and the Management Incentive
Fee General Partner Interest and Management
Incentive Fee. |
|
Conversion of the management incentive fee into Class B
units and related reset of the management incentive fee base |
|
From and after the end of the subordination period and subject
to certain exceptions, our general partner will have the
continuing right, at a time when it has received all or any
portion of the management incentive fee for each of the
immediately preceding four consecutive quarters to convert into
Class B units up to 80% of the management incentive fee for
a particular quarter in lieu of receiving a cash payment for
such portion of the management incentive fee. The number of
Class B units (rounded to the nearest whole number) to be
issued in connection with such a conversion will be equal to
(a) the product of: (i) the applicable percentage (up
to 80%) of the management incentive fee our general partner has
elected to convert, and (ii) the average of the management
incentive fee paid to our general partner in the immediately
preceding two calendar quarters, divided by (b) the cash
distribution per unit for the most recently completed quarter. |
|
|
|
The Class B units will have the same rights, preferences
and privileges of our common units and will be entitled to the
same cash distributions per unit as our common units, except in
liquidation where distributions are made in accordance with the
respective capital accounts of the units, and will be
convertible into an equal number of common units at the election
of the holder. If our general partner exercises its right to
convert a portion of the management incentive fee with respect
to that quarter into Class B units, then the management
incentive fee |
15
|
|
|
|
|
base described above will be reduced in proportion to the
percentage of such fee converted. As a result, any conversion
will reduce the amount of the management incentive fee for all
subsequent quarters, subject to potential increases in future
quarters as a result of an increase in our management incentive
fee base. Our general partner will, however, be entitled to
receive distributions on the Class B units that it owns as
a result of converting the management incentive fee. The
reduction in the management incentive fee as a result of any
conversion will directly offset the increase in distributions
required by the newly issued Class B units. In addition,
following a conversion, our general partner will be able to make
subsequent conversions once certain conditions have been met.
For a detailed description of this conversion right, please read
Provisions of Our Partnership Agreement Relating to Cash
Distributions and the Management Incentive
Fee General Partners Right to Convert
Management Incentive Fee into Class B Units. |
|
Issuance of additional units |
|
We can issue an unlimited number of additional units, including
units that are senior to the common units in right of
distributions, liquidation and voting, on terms and conditions
determined by our general partner, without the approval of our
unitholders. Please read Units Eligible for Future
Sale and The Partnership Agreement
Issuance of Additional Securities. |
|
Limited voting rights |
|
Our general partner will manage us and operate our business.
Unlike stockholders of a corporation, our unitholders will have
only limited voting rights on matters affecting our business.
Our unitholders will have no right to elect our general partner
or its directors on an annual or other continuing basis. Our
general partner may not be removed except by a vote of the
holders of at least
662/3%
of the outstanding units, including any units owned by our
general partner and its affiliates, voting together as a single
class. Upon consummation of this offering, the Fund, its owners
and their affiliates will own an
aggregate % of our common and
subordinated units and will therefore be able to prevent the
removal of our general partner. Please read The
Partnership Agreement Limited Voting Rights. |
|
Limited call right |
|
If at any time our general partner and its affiliates own more
than 80% of the outstanding common units, our general partner
has the right, but not the obligation, to purchase all of the
remaining common units at a purchase price not less than the
then-current market price of the common units, as calculated
pursuant to the terms of our partnership agreement. Upon the
consummation of this offering, our general partner, its owners
and their affiliates, including the Fund, will own an aggregate
of % of our common and 100% of our
subordinated units. Please read The Partnership
Agreement Limited Call Right. |
|
Eligible Holders and redemption |
|
Only Eligible Holders will be entitled to receive distributions
or be allocated income or loss from us. As used herein, an
Eligible Holder means any person or entity qualified to hold an
interest |
16
|
|
|
|
|
in oil and natural gas leases on federal lands. If a transferee
or unitholder, as the case may be, does not properly complete
the transfer application or recertification, for any reason,
such transferee or unitholder will have no right to receive any
distributions or allocations of income or loss on its common
units or to vote its units on any matter, and we will have the
right to redeem such units at a price which is equal to the
lower of the transferees or unitholders purchase
price or the then-current market price of such units. The
redemption price will be paid in cash or by delivery of a
promissory note, as determined by our general partner. Please
read Description of the Common Units Transfer
of Common Units and The Partnership
Agreement Non-Eligible Holders; Redemption. |
|
Estimated ratio of taxable income to distributions |
|
We estimate that if our unitholders own the common units
purchased in this offering through the record date for
distributions for the period ending December 31, 2013, such
unitholders will be allocated, on a cumulative basis, an amount
of federal taxable income for that period that will be less
than % of the cash distributed to
such unitholders with respect to that period. Please read
Material Tax Consequences Tax Consequences of
Unit Ownership Ratio of Taxable Income to
Distributions for the basis of this estimate. |
|
Material tax consequences |
|
For a discussion of other material federal income tax
consequences that may be relevant to prospective unitholders who
are individual citizens or residents of the United States,
please read Material Tax Consequences. |
|
Listing and trading symbol |
|
We intend to apply to list our common units on the New York
Stock Exchange under the symbol QRE. |
17
Summary
Historical and Pro Forma Financial Data
The following table shows summary historical financial data of
QA Holdings, LP, our predecessor for accounting purposes, which
we refer to as our predecessor, and unaudited pro forma
condensed financial data of QR Energy, LP for the periods and as
of the dates presented. Our predecessor owns the general partner
of each of the partnerships comprising the Fund. Our predecessor
is deemed to have effective control of all of the partnerships
comprising the Fund and, therefore, our predecessor consolidates
the results of the partnerships comprising the Fund in its
consolidated financial statements. Due to the factors described
in Managements Discussion and Analysis of Financial
Condition and Results of Operations Overview,
our future results of operations will not be comparable to the
historical results of our predecessor. The summary historical
consolidated financial data as of December 31, 2008 and 2009 and
for the years ended December 31, 2007, 2008 and 2009 are
derived from the audited historical consolidated financial
statements of our predecessor included elsewhere in this
prospectus. The summary historical consolidated financial data
presented as of June 30, 2010 and for the six months ended
June 30, 2009 and 2010 are derived from the unaudited
historical consolidated financial statements of our predecessor
included elsewhere in this prospectus.
The summary unaudited pro forma financial data as of
June 30, 2010 and for the six months ended June 30,
2010 and the year ended December 31, 2009 are derived from
the unaudited pro forma condensed financial statements of QR
Energy, LP included elsewhere in this prospectus. The pro forma
adjustments have been prepared as if certain transactions, which
have been completed or which will be effected prior to or in
connection with the closing of this offering, had taken place on
June 30, 2010, in the case of the unaudited pro forma
balance sheet, or as of January 1, 2009, in the case of the
unaudited pro forma statements of operations. These transactions
include:
|
|
|
|
|
adjustments to reflect the acquisition of the Denbury Assets
consummated by our predecessor in May 2010;
|
|
|
|
the contribution by the Fund to us of the Partnership Properties
in exchange
for
common
units,
subordinated units and
$ million in cash (assuming
the midpoint of the price range set forth on the cover page of
this prospectus and including approximately $225 million
borrowed under our new credit facility, as described below);
|
|
|
|
the issuance to QRE GP, LLC
of
general partner units, representing a 0.1% general partner
interest in us, and the provision for our general partners
management incentive fee in accordance with our partnership
agreement;
|
|
|
|
the issuance and sale by us to the public
of
common units in this offering and the application of the net
proceeds as described in Use of Proceeds; and
|
|
|
|
our borrowing of approximately $225 million under our new
$500 million revolving credit facility and the application
of the proceeds as described in Use of Proceeds.
|
These transactions do not include our possible assumption and
repayment of a portion of the Funds debt in connection
with its contribution to us of the Partnership Properties as is
described in Formation Transactions and
Partnership Structure.
You should read the following table in conjunction with
Formation Transactions and Partnership
Structure, Use of Proceeds,
Managements Discussion and Analysis of Financial
Condition and Results of Operations, the historical
consolidated financial statements of our predecessor and the
unaudited pro forma condensed financial statements of QR Energy,
LP included elsewhere in this prospectus. Among other things,
those historical and unaudited pro forma consolidated financial
statements include more detailed information regarding the basis
of presentation for the following information.
The following table presents a non-GAAP financial measure,
Adjusted EBITDA, which we use in evaluating the liquidity of our
business. This measure is not calculated or presented in
accordance with
18
generally accepted accounting principles, or GAAP. We explain
this measure below and reconcile it to the most directly
comparable financial measures calculated and presented in
accordance with GAAP.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QR Energy, LP
|
|
|
|
Our Predecessor
|
|
|
Pro Forma
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
Year Ended
|
|
|
Six Months
|
|
|
|
Year Ended December 31,
|
|
|
June 30,
|
|
|
December 31,
|
|
|
Ended June 30,
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil, natural gas, NGL and sulfur sales
|
|
$
|
164,628
|
|
|
$
|
248,529
|
|
|
$
|
69,193
|
|
|
$
|
30,823
|
|
|
$
|
88,172
|
|
|
$
|
76,904
|
|
|
$
|
51,055
|
|
Processing fees and other
|
|
|
6,689
|
|
|
|
32,541
|
|
|
|
3,608
|
|
|
|
2,512
|
|
|
|
2,820
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
171,317
|
|
|
$
|
281,070
|
|
|
$
|
72,801
|
|
|
$
|
33,335
|
|
|
$
|
90,992
|
|
|
$
|
76,904
|
|
|
$
|
51,055
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating
|
|
$
|
77,767
|
|
|
$
|
90,424
|
|
|
$
|
33,328
|
|
|
$
|
14,821
|
|
|
$
|
28,599
|
|
|
$
|
23,783
|
|
|
$
|
11,655
|
|
Production taxes
|
|
|
12,954
|
|
|
|
14,566
|
|
|
|
7,587
|
|
|
|
3,089
|
|
|
|
6,098
|
|
|
|
5,764
|
|
|
|
2,457
|
|
Transportation and processing
|
|
|
4,728
|
|
|
|
26,189
|
|
|
|
3,926
|
|
|
|
1,832
|
|
|
|
2,560
|
|
|
|
1,534
|
|
|
|
731
|
|
Impairment of oil and gas properties(1)
|
|
|
|
|
|
|
451,440
|
|
|
|
28,338
|
|
|
|
28,338
|
|
|
|
|
|
|
|
17,951
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
42,889
|
|
|
|
49,309
|
|
|
|
16,993
|
|
|
|
9,838
|
|
|
|
19,241
|
|
|
|
29,012
|
|
|
|
14,086
|
|
Accretion of asset retirement obligations
|
|
|
2,751
|
|
|
|
3,004
|
|
|
|
3,585
|
|
|
|
1,715
|
|
|
|
1,455
|
|
|
|
524
|
|
|
|
338
|
|
Fund management fees(2)
|
|
|
11,482
|
|
|
|
12,018
|
|
|
|
12,018
|
|
|
|
6,009
|
|
|
|
4,970
|
|
|
|
|
|
|
|
|
|
General and administrative and other
|
|
|
20,677
|
|
|
|
14,852
|
|
|
|
19,461
|
|
|
|
7,185
|
|
|
|
11,883
|
|
|
|
11,268
|
|
|
|
7,248
|
|
Bargain purchase option
|
|
|
|
|
|
|
|
|
|
|
(1,200
|
)
|
|
|
(1,200
|
)
|
|
|
(1,020
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating costs and expenses
|
|
$
|
173,248
|
|
|
$
|
661,802
|
|
|
$
|
124,036
|
|
|
$
|
71,627
|
|
|
$
|
73,786
|
|
|
$
|
89,836
|
|
|
$
|
36,515
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
$
|
(1,931
|
)
|
|
$
|
(380,732
|
)
|
|
$
|
(51,235
|
)
|
|
$
|
(38,292
|
)
|
|
$
|
17,206
|
|
|
$
|
(12,932
|
)
|
|
$
|
14,540
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
978
|
|
|
$
|
617
|
|
|
$
|
37
|
|
|
$
|
29
|
|
|
$
|
22
|
|
|
$
|
|
|
|
$
|
|
|
Realized gains (losses) on derivative contracts
|
|
|
6,861
|
|
|
|
(34,666
|
)
|
|
|
47,993
|
|
|
|
32,204
|
|
|
|
2,913
|
|
|
|
30,441
|
|
|
|
1,277
|
|
Unrealized gains (losses) on derivative contracts
|
|
|
(157,250
|
)
|
|
|
169,321
|
|
|
|
(111,113
|
)
|
|
|
(70,588
|
)
|
|
|
44,933
|
|
|
|
(70,477
|
)
|
|
|
19,694
|
|
Interest expense
|
|
|
(17,359
|
)
|
|
|
(13,034
|
)
|
|
|
(3,753
|
)
|
|
|
(1,991
|
)
|
|
|
(12,906
|
)
|
|
|
(7,688
|
)
|
|
|
(3,842
|
)
|
Other
|
|
|
7
|
|
|
|
(10,039
|
)
|
|
|
2,657
|
|
|
|
2,089
|
|
|
|
299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense)
|
|
$
|
(166,763
|
)
|
|
$
|
112,199
|
|
|
$
|
(64,179
|
)
|
|
$
|
(38,257
|
)
|
|
$
|
35,261
|
|
|
$
|
(47,724
|
)
|
|
$
|
17,129
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(168,694
|
)
|
|
$
|
(268,533
|
)
|
|
$
|
(115,414
|
)
|
|
$
|
(76,549
|
)
|
|
$
|
52,467
|
|
|
$
|
(60,656
|
)
|
|
$
|
31,669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
50,557
|
|
|
$
|
78,316
|
|
|
$
|
48,331
|
|
|
$
|
35,892
|
|
|
$
|
41,114
|
|
|
$
|
73,595
|
|
|
$
|
36,177
|
|
Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
24,839
|
|
|
$
|
75,282
|
|
|
$
|
71,140
|
|
|
$
|
41,154
|
|
|
$
|
15,858
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
(72,953
|
)
|
|
|
(137,161
|
)
|
|
|
(61,691
|
)
|
|
|
(59,730
|
)
|
|
|
(904,215
|
)
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
89,890
|
|
|
|
30,240
|
|
|
|
(13,328
|
)
|
|
|
12,131
|
|
|
|
890,405
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Our predecessor recorded full-cost
ceiling test impairments associated with its oil and natural gas
properties in both 2008 and 2009. Please read Note 2(i) of
the Notes to the Consolidated Financial Statements of our
predecessor included elsewhere in this prospectus.
|
|
(2)
|
|
Represents fees paid by the Fund to
its general partner for the provision of certain administrative
and acquisition services.
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QR Energy, LP
|
|
|
Our Predecessor
|
|
Pro Forma
|
|
|
As of December 31,
|
|
As of June 30,
|
|
As of June 30,
|
|
|
2008
|
|
2009
|
|
2010
|
|
2010
|
|
|
(in thousands)
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital
|
|
$
|
67,139
|
|
|
$
|
(74
|
)
|
|
$
|
15,965
|
|
|
$
|
13,206
|
|
Total assets
|
|
|
304,937
|
|
|
|
226,770
|
|
|
|
1,200,737
|
|
|
|
415,357
|
|
Total debt
|
|
|
88,750
|
|
|
|
86,450
|
|
|
|
547,668
|
|
|
|
225,000
|
|
Non-controlling interests
|
|
|
133,978
|
|
|
|
14,733
|
|
|
|
489,761
|
|
|
|
|
|
Partners capital
|
|
|
5,957
|
|
|
|
(1,421
|
)
|
|
|
17,072
|
|
|
|
181,494
|
|
20
Non-GAAP Financial
Measures
We include in this prospectus the non-GAAP financial measure
Adjusted EBITDA and provide our calculation of Adjusted EBITDA
and a reconciliation of Adjusted EBITDA to net cash from
operating activities, our most directly comparable financial
measure calculated and presented in accordance with GAAP. We
define Adjusted EBITDA as net income:
|
|
|
|
|
Interest expense;
|
|
|
|
Depletion, depreciation and amortization;
|
|
|
|
Accretion of asset retirement obligations;
|
|
|
|
Unrealized losses on derivative contracts;
|
|
|
|
Impairments; and
|
|
|
|
General and administrative expenses that are allocated to us in
accordance with GAAP in excess of the administrative services
fee paid by our general partner and reimbursed by us.
|
|
|
|
|
|
Interest income; and
|
|
|
|
Unrealized gains on derivative contracts.
|
We expect that we will be required to comply with certain
Adjusted EBITDA-related metrics under our new revolving credit
facility. We also use Adjusted EBITDA to calculate the quarterly
administrative services fee our general partner pays to Quantum
Resources Management under the services agreement between our
general partner and Quantum Resources Management. Please read
Business and Properties Operations
Administrative Services Fee and Certain
Relationships and Related Party Transactions
Agreements Governing the Transactions Services
Agreement.
Adjusted EBITDA is used as a supplemental financial measure by
our management and by external users of our financial
statements, such as investors, commercial banks and others, to
assess:
|
|
|
|
|
the cash flow generated by our assets, without regard to
financing methods, capital structure or historical cost
basis; and
|
|
|
|
the ability of our assets to generate cash sufficient to pay
interest costs and support our indebtedness.
|
In addition, management uses Adjusted EBITDA to evaluate actual
cash flow available to pay distributions to our unitholders,
develop existing reserves or acquire additional oil and natural
gas properties.
Adjusted EBITDA should not be considered an alternative to net
income, operating income, cash flow from operating activities or
any other measure of financial performance or liquidity
presented in accordance with GAAP. Our Adjusted EBITDA may not
be comparable to similarly titled measures of another company
because all companies may not calculate Adjusted EBITDA in the
same manner. The following table presents our calculation of
Adjusted EBITDA. The table below further presents a
21
reconciliation of Adjusted EBITDA to cash flows from operating
activities, our most directly comparable GAAP financial measure,
for each of the periods indicated.
Calculation
of Adjusted EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QR Energy, LP
|
|
|
|
Our Predecessor
|
|
|
Pro Forma
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
Year Ended
|
|
|
Six Months
|
|
|
|
Year Ended December 31,
|
|
|
June 30,
|
|
|
December 31,
|
|
|
Ended June 30,
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
|
(in thousands)
|
|
|
Net income (loss)
|
|
$
|
(168,694
|
)
|
|
$
|
(268,533
|
)
|
|
$
|
(115,414
|
)
|
|
$
|
(76,549
|
)
|
|
$
|
52,467
|
|
|
$
|
(60,656
|
)
|
|
$
|
31,669
|
|
Unrealized (gains) losses on derivative contracts
|
|
|
157,250
|
|
|
|
(169,321
|
)
|
|
|
111,113
|
|
|
|
70,588
|
|
|
|
(44,933
|
)
|
|
|
70,477
|
|
|
|
(19,694
|
)
|
Depletion, depreciation and amortization
|
|
|
42,889
|
|
|
|
49,309
|
|
|
|
16,993
|
|
|
|
9,838
|
|
|
|
19,241
|
|
|
|
29,012
|
|
|
|
14,086
|
|
Accretion of asset retirement obligations
|
|
|
2,751
|
|
|
|
3,004
|
|
|
|
3,585
|
|
|
|
1,715
|
|
|
|
1,455
|
|
|
|
524
|
|
|
|
338
|
|
Interest income
|
|
|
(978
|
)
|
|
|
(617
|
)
|
|
|
(37
|
)
|
|
|
(29
|
)
|
|
|
(22
|
)
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
17,359
|
|
|
|
13,034
|
|
|
|
3,753
|
|
|
|
1,991
|
|
|
|
12,906
|
|
|
|
7,688
|
|
|
|
3,842
|
|
Impairment expense
|
|
|
|
|
|
|
451,440
|
|
|
|
28,338
|
|
|
|
28,338
|
|
|
|
|
|
|
|
17,951
|
|
|
|
|
|
General and administrative expense in excess of the
administrative services fee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,599
|
|
|
|
5,936
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
50,577
|
|
|
$
|
78,316
|
|
|
$
|
48,331
|
|
|
$
|
35,892
|
|
|
$
|
41,114
|
|
|
$
|
73,595
|
|
|
$
|
36,177
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation
of Net Cash from Operating Activities to Adjusted
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our Predecessor
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
Year Ended December 31,
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2009
|
|
|
2010
|
|
|
Net cash provided by (used in) operating activities
|
|
$
|
24,839
|
|
|
$
|
75,282
|
|
|
$
|
71,140
|
|
|
$
|
41,154
|
|
|
$
|
15,858
|
|
(Increase) decrease in working capital
|
|
|
3,342
|
|
|
|
9,010
|
|
|
|
(24,941
|
)
|
|
|
(4,744
|
)
|
|
|
19,773
|
|
Purchase of derivative contracts
|
|
|
7,546
|
|
|
|
2,694
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of costs of derivative contracts
|
|
|
|
|
|
|
(7,981
|
)
|
|
|
(1,219
|
)
|
|
|
(603
|
)
|
|
|
|
|
Interest (income) expense, net
|
|
|
14,843
|
|
|
|
9,929
|
|
|
|
6,038
|
|
|
|
3,276
|
|
|
|
4,330
|
|
Unrealized (gains) losses on investment in marketable equity
securities
|
|
|
|
|
|
|
(5,640
|
)
|
|
|
5,640
|
|
|
|
5,640
|
|
|
|
|
|
Loss on disposal of furniture, fixtures and equipment
|
|
|
|
|
|
|
|
|
|
|
(723
|
)
|
|
|
(4
|
)
|
|
|
(575
|
)
|
Realized losses on investment in marketable equity securities
|
|
|
|
|
|
|
(1,968
|
)
|
|
|
(5,246
|
)
|
|
|
(5,246
|
)
|
|
|
|
|
Proceeds from sales of marketable equity securities
|
|
|
|
|
|
|
|
|
|
|
(6,233
|
)
|
|
|
(6,233
|
)
|
|
|
|
|
Gain on sale/acquisition of properties
|
|
|
|
|
|
|
|
|
|
|
1,200
|
|
|
|
1,200
|
|
|
|
1,020
|
|
Equity in earnings of Ute Energy, LLC
|
|
|
7
|
|
|
|
(3,010
|
)
|
|
|
2,675
|
|
|
|
1,452
|
|
|
|
708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
50,577
|
|
|
$
|
78,316
|
|
|
$
|
48,331
|
|
|
$
|
35,892
|
|
|
$
|
41,114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
Summary
Reserve and Pro Forma Operating Data
The following tables present summary data with respect to our
estimated net proved oil and natural gas reserves and pro forma
operating data as of the dates presented. The reserve estimates
attributable to the Partnership Properties at December 31,
2009 presented in the table below are based on evaluations
prepared by our internal reserve engineers, which have not been
audited by Miller and Lents, Ltd., independent reserve
engineers. The reserve estimates attributable to the Partnership
Properties at June 30, 2010 are based on evaluations
prepared by our internal reserve engineers, which have been
audited by Miller and Lents, Ltd. These reserve estimates were
prepared in accordance with the SECs rules regarding oil
and natural gas reserve reporting that are currently in effect.
The following table also contains certain summary unaudited
information regarding production and sales of oil and natural
gas with respect to such properties.
For a discussion of risks associated with internal reserve
estimates, please read Risk Factors Risks
Related to Our Business Our estimates of proved
reserves attributable to the Partnership Properties that have
not been prepared or reviewed by an independent reserve
engineering firm may not be as reliable or as accurate as
estimated proved reserves prepared by an independent reserve
engineering firm. Please also read Managements
Discussion and Analysis of Financial Condition and Results of
Operations, Business and Properties Oil
and Natural Gas Data and Operations Partnership
Properties Estimated Proved Reserves and the
summary of our reserve reports dated December 31, 2009 and
June 30, 2010 included in this prospectus in evaluating the
material presented below.
Reserve
Data
|
|
|
|
|
|
|
|
|
|
|
Partnership Properties
|
|
|
As of
|
|
As of
|
|
|
December 31,
|
|
June 30,
|
|
|
2009
|
|
2010
|
|
Estimated Proved Reserves:
|
|
|
|
|
|
|
|
|
Estimated net proved reserves:
|
|
|
|
|
|
|
|
|
Oil (MBbls)
|
|
|
20,108
|
|
|
|
19,125
|
|
NGLs (MBbls)
|
|
|
1,629
|
|
|
|
1,446
|
|
Natural gas (MMcf)
|
|
|
56,330
|
|
|
|
56,394
|
|
|
|
|
|
|
|
|
|
|
Total (MBoe)(1)
|
|
|
31,125
|
|
|
|
29,970
|
|
Proved developed (MBoe)
|
|
|
22,127
|
|
|
|
20,538
|
|
Proved undeveloped (MBoe)
|
|
|
8,998
|
|
|
|
9,432
|
|
Proved developed reserves as a percentage of total proved
reserves
|
|
|
71
|
%
|
|
|
69
|
%
|
Standardized measure (in millions)(2)
|
|
$
|
360.1
|
|
|
$
|
474.2
|
|
Oil and Natural Gas Prices(3):
|
|
|
|
|
|
|
|
|
Oil NYMEX WTI per Bbl
|
|
$
|
61.18
|
|
|
$
|
75.76
|
|
Natural gas NYMEX Henry Hub per MMBtu
|
|
$
|
3.87
|
|
|
$
|
4.10
|
|
|
|
|
(1) |
|
One Boe is equal to six Mcf of natural gas or one Bbl of oil or
NGLs. |
|
(2) |
|
Standardized measure is the present value of estimated future
net revenues to be generated from the production of proved
reserves, determined in accordance with the rules and
regulations of the SEC without giving effect to non-property
related expenses, such as general and administrative expenses,
interest and income tax expenses, or to depletion, depreciation
and amortization. The future cash flows are discounted using an
annual discount rate of 10%. Standardized measure does not give
effect to derivative contracts. Because we are a limited
partnership, we are generally not subject to federal or state
income taxes and thus make no provision for federal or state
income taxes in the calculation of our standardized measure. For
a description of our derivative contracts, please read |
23
|
|
|
|
|
Managements Discussion and Analysis of Financial
Condition and Results of Operations Pro Forma
Liquidity and Capital Resources Partnership
Derivative Contracts. |
|
(3) |
|
Our estimated net proved reserves and standardized measure were
computed by applying average fiscal-year index prices
(calculated as the unweighted arithmetic average of the
first-day-of-the-month
price for each month within the applicable twelve-month period),
held constant throughout the life of the properties. These
prices were adjusted by lease for quality, transportation fees,
geographical differentials, marketing bonuses or deductions and
other factors affecting the price received at the wellhead. |
Pro
Forma Operating Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QR Energy, LP
|
|
|
|
Pro Forma
|
|
|
|
Year Ended
|
|
|
Six Months Ended
|
|
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2009
|
|
|
2009
|
|
|
2010
|
|
|
Net Production:
|
|
|
|
|
|
|
|
|
|
|
|
|
Total production (MBoe)
|
|
|
1,927
|
|
|
|
972
|
|
|
|
936
|
|
Average production (Boe/d)
|
|
|
5,280
|
|
|
|
5,323
|
|
|
|
5,127
|
|
Average Sales Price per Boe(1)
|
|
$
|
39.91
|
|
|
$
|
33.84
|
|
|
$
|
54.56
|
|
Average Unit Costs per Boe:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas production expenses
|
|
$
|
12.34
|
|
|
$
|
11.71
|
|
|
$
|
12.46
|
|
Production taxes
|
|
$
|
2.99
|
|
|
$
|
1.90
|
|
|
$
|
2.63
|
|
Fund management fees
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
General and administrative expenses
|
|
$
|
5.85
|
|
|
$
|
6.04
|
|
|
$
|
7.75
|
|
Depletion, depreciation and amortization
|
|
$
|
15.06
|
|
|
$
|
15.05
|
|
|
$
|
15.05
|
|
|
|
|
(1) |
|
Pro forma average sales prices per Boe do not include gains or
losses on derivative contracts. Because the derivative contracts
to be contributed to us have been commingled with the properties
retained by our predecessor, the pro forma information
associated with these derivative contracts is not available by
product type. Though we are able to calculate pro forma average
sales prices per Boe including gains or losses on derivative
contracts, such a presentation would not be comparable to pro
forma average sales prices by product type presented elsewhere
in this prospectus that omit gains or losses on derivative
contracts. Accordingly, we have omitted the effects of
derivative contracts from our pro forma average sales prices per
Boe. |
24
RISK
FACTORS
Limited partner interests are inherently different from the
capital stock of a corporation, although many of the business
risks to which we are subject are similar to those that would be
faced by a corporation engaged in a similar business.
Prospective unitholders should carefully consider the following
risk factors together with all of the other information included
in this prospectus in evaluating an investment in our common
units.
If any of the following risks were actually to occur, our
business, financial condition or results of operations could be
materially adversely affected. In that case, we might not be
able to pay distributions on our common units, the trading price
of our common units could decline and our unitholders could lose
all or part of their investment.
Risks
Related to Our Business
We May
Not Have Sufficient Cash to Pay the Minimum Quarterly
Distribution on Our Common Units, Following the Establishment of
Cash Reserves and Payment of Fees and Expenses, Including
Payments to Our General Partner.
We may not have sufficient available cash each quarter to pay
the minimum quarterly distribution of
$ per unit or any other amount.
Under the terms of our partnership agreement, the amount of cash
available for distribution will be reduced by our operating
expenses and the amount of any cash reserves established by our
general partner to provide for future operations, future capital
expenditures, including acquisitions of additional oil and
natural gas properties, future debt service requirements and
future cash distributions to our unitholders. We intend to
reserve a portion of our cash generated from operations to
develop our oil and natural gas properties and to acquire
additional oil and natural gas properties to maintain and grow
our oil and natural gas reserves.
The amount of cash we actually generate will depend upon
numerous factors related to our business that may be beyond our
control, including, among other things, the risks described in
this section.
In addition, the actual amount of cash that we will have
available for distribution to our unitholders will depend on
other factors, including:
|
|
|
|
|
the amount of oil, NGLs and natural gas we produce;
|
|
|
|
the prices at which we sell our oil, NGL and natural gas
production;
|
|
|
|
the effectiveness of our commodity price hedging strategy;
|
|
|
|
the cost to produce our oil and natural gas assets;
|
|
|
|
the level of our capital expenditures, including scheduled and
unexpected maintenance expenditures;
|
|
|
|
the cost of acquisitions;
|
|
|
|
our ability to borrow funds under our new credit facility;
|
|
|
|
prevailing economic conditions;
|
|
|
|
sources of cash used to fund acquisitions;
|
|
|
|
debt service requirements and restrictions on distributions
contained in our new credit facility or future debt agreements;
|
|
|
|
interest payments;
|
25
|
|
|
|
|
fluctuations in our working capital needs;
|
|
|
|
general and administrative expenses, including expenses we will
incur as a result of being a public company; and
|
|
|
|
the amount of cash reserves, which we expect to be substantial,
established by our general partner for the proper conduct of our
business.
|
As a result of these factors, the amount of cash we distribute
to our unitholders may fluctuate significantly from quarter to
quarter and may be less than the minimum quarterly distribution
that we expect to distribute. For a description of additional
restrictions and factors that may affect our ability to make
cash distributions to our unitholders, please read Our
Cash Distribution Policy and Restrictions on Distributions.
We
Would Not Have Generated Sufficient Available Cash on a Pro
Forma Basis to Have Paid the Minimum Quarterly Distribution on
All of Our Units for the Year Ended December 31, 2009 or
the Twelve Months Ended June 30, 2010.
We must generate approximately
$ million of
available cash to pay the minimum quarterly distribution for
four quarters on all of the common units, subordinated units and
general partner units that will be outstanding immediately after
this offering. If we had completed the formation transactions
contemplated in this prospectus and the acquisition of all of
the Partnership Properties on January 1, 2009, our pro
forma available cash for the year ended December 31, 2009
would have been approximately $52.8 million. This amount
would not have been sufficient to make a cash distribution for
the year ended December 31, 2009 at the minimum quarterly
distribution of $ per unit
per quarter (or $ per unit on
an annualized basis) on all of the common units, subordinated
units, and general partner units. Specifically, this amount
would only have been sufficient to make a cash distribution of
$ per unit per quarter (or
$ per unit on an annualized
basis) on all of the common and general partner units, or
approximately % of the minimum
quarterly distribution, and a cash distribution of
$ per unit per quarter (or
$ per unit on an annualized
basis) on all of the subordinated units, or
approximately % of the minimum
quarterly distribution. If we had completed the transactions
contemplated in this prospectus and the acquisition of all of
our properties on July 1, 2009, our pro forma available
cash for the twelve months ended June 30, 2010 would have
been approximately $51.0 million. This amount would not
have been sufficient to make a cash distribution for the twelve
months ended June 30, 2010 at the minimum quarterly
distribution of $ per unit
per quarter (or $ per unit on
an annualized basis) on all of the common units, subordinated
units, and general partner units. Specifically, this amount
would only have been sufficient to make a cash distribution of
$ per unit per quarter (or
$ per unit on an annualized
basis) on all of the common and general partner units, or
approximately % of the minimum
quarterly distribution, and a cash distribution of
$ per unit per quarter (or
$ per unit on an annualized
basis) on all of the subordinated units, or
approximately % of the minimum
quarterly distribution. For a calculation of our ability to have
made distributions to unitholders based on our pro forma results
of operations for the year ended December 31, 2009 and the
twelve months ended June 30, 2010, please read Our
Cash Distribution Policy and Restrictions on
Distributions Unaudited Pro Forma Available Cash for
the Year Ended December 31, 2009 and the Twelve Months
Ended June 30, 2010.
Our
Estimate of the Minimum Adjusted EBITDA Necessary for Us to Make
a Distribution on All Units at the Minimum Quarterly
Distribution for Each of the Four Quarters Ending
December 31, 2011 Is Based on Assumptions That Are
Inherently Uncertain and Are Subject to Significant Business,
Economic, Financial, Legal, Regulatory and Competitive Risks and
Uncertainties That Could Cause Actual Results to Differ
Materially from Those Estimated.
Our estimate of the minimum Adjusted EBITDA necessary for us to
make a distribution on all units at the minimum quarterly
distribution for each of the four quarters ending
December 31, 2011, as set forth in Our Cash
Distribution Policy and Restrictions on Distributions, is
based on our
26
managements calculations, and we have neither received nor
requested an opinion or report on the estimate from our or any
other independent auditor. This estimate is based on our
June 30, 2010 reserve report, which reflects assumptions
about development, production, oil and natural gas prices and
capital expenditures, and other assumptions about expenses,
borrowings and other matters that are inherently uncertain and
are subject to significant business, economic, financial, legal,
regulatory and competitive risks and uncertainties that could
cause actual results to differ materially from those estimated.
If any of these assumptions prove to be inaccurate, our actual
results may differ materially from those set forth in our
estimates, and we may be unable to pay all or part of the
minimum quarterly distribution on our common units, subordinated
units or general partner units, in which event the market price
of our common units may decline materially. For prospective
financial information regarding our ability to pay the full
minimum quarterly distribution on our common units, subordinated
units and general partner units for the twelve months ended
June 30, 2010, please read Our Cash Distribution
Policy and Restrictions on Distributions.
Our
Estimated Oil and Natural Gas Reserves Will Naturally Decline
Over Time, and It Is Unlikely That We Will Be Able to Sustain
Distributions at the Level of Our Minimum Quarterly Distribution
Without Making Accretive Acquisitions or Substantial Capital
Expenditures That Maintain Our Asset Base.
Our future oil and natural gas reserves, production volumes,
cash flow and ability to make distributions to our unitholders
depend on our success in developing and exploiting our current
reserves efficiently and finding or acquiring additional
recoverable reserves economically. Based on our June 30,
2010 reserve report, the average decline rate for our existing
proved developed producing reserves is approximately 9% for
2011, approximately 9% compounded average decline for the
subsequent five years and approximately 8% thereafter. We may
not be able to develop, find or acquire additional reserves to
replace our current and future production at acceptable costs,
which would adversely affect our business, financial condition
and results of operations and reduce cash available for
distribution to our unitholders.
We will need to make substantial capital expenditures to
maintain our asset base, which will reduce our cash available
for distribution. Because the timing and amount of these capital
expenditures may fluctuate each quarter, we expect to reserve
substantial amounts of cash each quarter to finance these
expenditures over time. For example, we plan to spend
approximately $5.9 million for capital expenditures for the
twelve months ending December 31, 2011 based on our
reserve report dated June 30, 2010, but will reserve an
additional approximately $8.5 million to sustain the
productive life of our assets. Based on our reserve report dated
June 30, 2010, over the five-year period ending
December 31, 2015, we expect that our annual capital
expenditures will average approximately $14.4 million. We
may use the reserved cash to reduce indebtedness until we make
the capital expenditures. Over a longer period of time, if we do
not set aside sufficient cash reserves or make sufficient
expenditures to maintain our asset base, we will be unable to
pay distributions at the minimum quarterly distribution from
cash generated from operations and would therefore expect to
reduce our distributions. If our reserves decrease and we do not
reduce our distribution, then a portion of the distribution may
be considered a return of part of a unitholders investment
in us as opposed to a return on his investment. If we do not
make sufficient growth capital expenditures, we will be unable
to sustain our business operations and would therefore expect to
reduce our distributions to our unitholders. We have not
forecasted any growth capital expenditures for the twelve months
ending December 31, 2011, based on our reserve report dated
June 30, 2010.
None
of the Proceeds of This Offering Will Be Used to Maintain or
Grow Our Asset Base or Be Reserved for Future
Distributions.
None of the proceeds of this offering will be used to maintain
or grow our asset base, which may be necessary to cover future
distributions to our unitholders, and none of the proceeds will
be reserved for future distributions to our unitholders. The
proceeds of this offering, together with borrowings under
27
our new credit facility, will be used as partial consideration
for the assets contributed to us by the Fund in connection with
this offering.
Our
Acquisition and Development Operations Will Require Substantial
Capital Expenditures. We Expect to Fund These Capital
Expenditures Using Cash Generated from Our Operations,
Additional Borrowings or the Issuance of Additional Partnership
Interests, or Some Combination Thereof, Which Could Adversely
Affect Our Ability to Pay Distributions at the Then-Current
Distribution Rate or at All.
The oil and natural gas industry is capital intensive. We make
and expect to continue to make substantial growth capital
expenditures in our business for the development, production and
acquisition of oil and natural gas reserves. These expenditures
will reduce the amount of cash available for distribution to our
unitholders. We intend to finance our future growth capital
expenditures with cash flows from operations, borrowings under
new our credit facility and the issuance of debt and equity
securities.
Our cash flows from operations and access to capital are subject
to a number of variables, including:
|
|
|
|
|
our estimated proved oil and natural gas reserves;
|
|
|
|
the amount of oil, NGL and natural gas we produce from existing
wells;
|
|
|
|
the prices at which we sell our production;
|
|
|
|
the costs of developing and producing our oil and natural gas
production;
|
|
|
|
our ability to acquire, locate and produce new reserves;
|
|
|
|
the ability and willingness of banks to lend to us; and
|
|
|
|
our ability to access the equity and debt capital markets.
|
The use of cash generated from operations to fund growth capital
expenditures will reduce cash available for distribution to our
unitholders. If the borrowing base under our new credit facility
or our revenues decrease as a result of lower oil or natural gas
prices, operating difficulties, declines in estimated reserves
or production or for any other reason, we may have limited
ability to obtain the capital necessary to sustain our
operations at current levels. If additional capital is needed to
fund our growth capital expenditures, our ability to access the
capital markets for future equity or debt offerings may be
limited by our financial condition at the time of any such
financing or offering and the covenants in our existing debt
agreements, as well as by adverse market conditions resulting
from, among other things, general economic conditions and
contingencies and uncertainties that are beyond our control.
Our failure to obtain the funds for necessary future growth
capital expenditures could have a material adverse effect on our
business, results of operations, financial condition and ability
to pay distributions to our unitholders. Even if we are
successful in obtaining the necessary funds, the terms of such
financings could limit our ability to pay distributions to our
unitholders. In addition, incurring additional debt may
significantly increase our interest expense and financial
leverage, and issuing additional partnership interests may
result in significant unitholder dilution, thereby increasing
the aggregate amount of cash required to maintain the
then-current distribution rate, which could adversely affect our
ability to pay distributions to our unitholders at the
then-current distribution rate or at all.
Oil
and Natural Gas Prices Are Very Volatile. A Decline in Oil or
Natural Gas Prices Will Cause a Decline in Our Cash Flow from
Operations, Which Could Cause Us to Reduce Our Distributions or
Cease Paying Distributions Altogether.
The oil and natural gas markets are very volatile, and we cannot
predict future oil and natural gas prices. Prices for oil and
natural gas may fluctuate widely in response to relatively minor
changes in the
28
supply of and demand for oil and natural gas, market uncertainty
and a variety of additional factors that are beyond our control,
such as:
|
|
|
|
|
domestic and foreign supply of and demand for oil and natural
gas;
|
|
|
|
weather conditions and the occurrence of natural disasters;
|
|
|
|
overall domestic and global economic conditions;
|
|
|
|
political and economic conditions in oil and natural gas
producing countries globally, including terrorist attacks and
threats, escalation of military activity in response to such
attacks or acts of war;
|
|
|
|
actions of the Organization of Petroleum Exporting Countries, or
OPEC, and other state-controlled oil companies relating to oil
price and production controls;
|
|
|
|
the effect of increasing liquefied natural gas, or LNG,
deliveries to and exports from the United States;
|
|
|
|
the impact of the U.S. dollar exchange rates on oil and
natural gas prices;
|
|
|
|
technological advances affecting energy supply and energy
consumption;
|
|
|
|
domestic and foreign governmental regulations and taxation;
|
|
|
|
the impact of energy conservation efforts;
|
|
|
|
the proximity, capacity, cost and availability of oil and
natural gas pipelines and other transportation facilities;
|
|
|
|
the availability of refining capacity; and
|
|
|
|
the price and availability of alternative fuels.
|
In the past, oil and natural gas prices have been extremely
volatile, and we expect this volatility to continue. For
example, during the year ended December 31, 2009, the
NYMEXWTI oil price ranged from a high of $81.04 per Bbl to
a low of $33.98 per Bbl, while the NYMEXHenry Hub natural
gas price ranged from a high of $6.11 per MMBtu to a low of
$1.88 per MMBtu. For the five years ended December 31,
2009, the NYMEXWTI oil price ranged from a high of $145.29
per Bbl to a low of $31.41 per Bbl, while the NYMEXHenry
Hub natural gas price ranged from a high of $15.39 per MMBtu to
a low of $1.88 per MMBtu.
Our revenue, profitability and cash flow depend upon the prices
of and demand for oil and natural gas, and a drop in prices can
significantly affect our financial results and impede our
growth. In particular, declines in commodity prices will:
|
|
|
|
|
limit our ability to enter into derivative contracts at
attractive prices;
|
|
|
|
negatively impact the value and quantities of our reserves,
because declines in oil and natural gas prices would reduce the
amount of oil and natural gas that we can economically produce;
|
|
|
|
reduce the amount of cash flow available for capital
expenditures;
|
|
|
|
limit our ability to borrow money or raise additional
capital; and
|
|
|
|
impair our ability to pay distributions to our unitholders.
|
If we raise our distribution levels in response to increased
cash flow during periods of relatively high commodity prices, we
may not be able to sustain those distribution levels during
subsequent periods of lower commodity prices.
29
An
Increase in the Differential Between the NYMEX or Other
Benchmark Prices of Oil and Natural Gas and the Wellhead Price
We Receive for Our Production Could Significantly Reduce Our
Cash Available for Distribution and Adversely Affect Our
Financial Condition.
The prices that we receive for our oil and natural gas
production sometimes reflect a discount to the relevant
benchmark prices, such as NYMEX, that are used for calculating
hedge positions. The difference between the benchmark price and
the price we receive is called a differential. Increases in the
differential between the benchmark prices for oil and natural
gas and the wellhead price we receive could significantly reduce
our cash available for distribution to our unitholders and
adversely affect our financial condition. We do not have or plan
to have any derivative contracts covering the amount of the
basis differentials we experience in respect of our production.
As such, we will be exposed to any increase in such
differentials, which could adversely affect our results of
operations.
Future
Price Declines May Result in a Write-Down of the Carrying Values
of Our Oil and Natural Gas Properties, Which Could Adversely
Affect Our Results of Operations.
We may be required under full cost accounting rules to write
down the carrying value of our oil and natural gas properties if
oil and natural gas prices decline or if we have substantial
downward adjustments to our estimated proved reserves, capital
expenditures that do not generate equivalent or greater value in
estimated proved reserves, increases in our estimated future
operating, development or abandonment costs or deterioration in
our exploration results.
We utilize the full cost method of accounting for oil and
natural gas exploration and development activities. Under this
method, all costs associated with property exploration and
development (including costs of surrendered and abandoned
leaseholds, delay lease rentals, dry holes, and direct overhead
related to exploration and development activities) and the fair
value of estimated future costs of site restoration,
dismantlement, and abandonment activities are capitalized. Under
full cost accounting, we are required by SEC regulations to
perform a ceiling test each quarter. The ceiling test is an
impairment test and generally establishes a maximum, or
ceiling, of the book value of our oil and natural
gas properties that is equal to the expected present value
(discounted at 10%) of the future net cash flows from estimated
proved reserves, including the effect of cash flow hedges, if
applicable, calculated using the applicable price calculation
for the period tested, as adjusted for basis or
location differentials, or net wellhead prices held constant
over the life of the reserves. Under current rules, which became
effective for ceiling tests on the year ended December 31,
2009, the ceiling limitation calculation uses the SEC
methodology to calculate the present value of future net cash
flows from estimated proved reserves. For prior periods, the
ceiling limitation calculation used oil and natural gas prices
in effect as of the balance sheet date, as adjusted for basis or
location differentials as of the balance sheet date, and held
constant over the life of the reserves. If the net book value of
our oil and natural gas properties exceeds our ceiling
limitation, SEC regulations require us to impair or write
down the book value of our oil and natural gas. For
example, due to continued declines in oil and natural gas prices
at both March 31, 2009 and December 31, 2008,
capitalized costs on our predecessors estimated proved oil
and natural gas properties exceeded its ceiling, resulting in
non-cash write-downs of $28.3 million and
$451.4 million, respectively. Depending on the magnitude of
any future impairments, a ceiling test write-down could
significantly reduce our net income, or produce a net loss.
A ceiling test write-down would not impact cash flow from
operating activities, but it would reduce partners equity
on our balance sheet. The risk of a required ceiling test
write-down of the book value of oil and natural gas properties
increases when oil and natural gas prices are low. We may incur
impairment charges in the future, which could have a material
adverse effect on our results of operations in the period
incurred.
30
Our
Hedging Strategy May Be Ineffective in Removing the Impact of
Commodity Price Volatility from Our Cash Flows, Which Could
Result in Financial Losses or Could Reduce Our Income, Which May
Adversely Affect Our Ability to Pay Distributions to Our
Unitholders.
To achieve more predictable cash flow and to reduce our exposure
to adverse fluctuations in the prices of oil and natural gas,
the Fund will contribute to us at the closing of this offering,
and we may in the future enter into, derivative contracts for a
significant portion of our oil and natural gas production that
could result in both realized and unrealized hedging losses. The
extent of our commodity price exposure is related largely to the
effectiveness and scope of our derivative contracts. For
example, some of the derivative contracts we utilize are based
on quoted market prices, which may differ significantly from the
actual prices we realize in our operations for oil and natural
gas. We also expect to enter into a credit facility, that, among
other things, will limit the amount of derivatives contracts we
can enter into and, as a result, we will continue to have direct
commodity price exposure on the unhedged portion of our
production volumes. For the years ending December 31, 2011,
2012, 2013 and 2014, approximately 19%, 27%, 32% and 34%,
respectively, of our pro forma estimated total oil and natural
gas production, based on our reserve report dated June 30,
2010, will not be covered by derivative contracts. In addition,
none of our pro forma estimated total NGL production is covered
by derivative contracts at the closing of this offering.
Likewise, we do not have or plan to have any derivative
contracts covering the amount of the basis differentials we
experience in respect of our production. As such, we will be
exposed to any increase in such differentials, which could
adversely affect our results of operations. Please read
Managements Discussion and Analysis of Financial
Condition and Results of Operations Pro Forma
Quantitative and Qualitative Disclosure About Market Risk.
We expect to enter into derivative contracts covering
approximately 65% to 85% of our estimated oil and natural gas
production over a three- to-five year period on a rolling basis.
However, our price hedging strategy and future hedging
transactions will be determined at the discretion of our general
partner, which is not under an obligation to enter into
derivative contracts covering a specific portion of our
production. The prices at which we enter into derivative
contracts covering our production in the future will be
dependent upon oil and natural gas prices at the time we enter
into these transactions, which may be substantially higher or
lower than current oil and natural gas prices. Accordingly, our
price hedging strategy may not protect us from significant
declines in oil and natural gas prices received for our future
production. Conversely, our hedging strategy may limit our
ability to realize cash flows from commodity price increases. It
is also possible that a substantially larger percentage of our
future production will not be hedged as compared with the next
few years, which would result in our oil and natural gas
revenues becoming more sensitive to commodity price changes.
In addition, our actual future production may be significantly
higher or lower than we estimate at the time we enter into
derivative contracts for such period. If the actual amount is
higher than we estimate, we will have greater commodity price
exposure than we intended. If the actual amount is lower than
the notional amount of our derivative contracts, we might be
forced to satisfy all or a portion of our derivative contracts
without the benefit of the cash flow from our sale or purchase
of the underlying physical commodity, substantially diminishing
our liquidity. There may be a change in the expected
differential between the underlying commodity price in the
derivative contract and the actual price received, which may
result in payments to our derivative counterparty that are not
offset by our receipt of higher prices from our production in
the field.
As a result of these factors, our derivative activities may not
be as effective as we intend in reducing the volatility of our
cash flows, and in certain circumstances may actually increase
the volatility of our cash flows, which could adversely affect
our ability to pay distributions to our unitholders.
Our
Hedging Transactions Expose Us to Counterparty Credit
Risk.
Our hedging transactions expose us to risk of financial loss if
a counterparty fails to perform under a derivative contract.
Disruptions in the financial markets could lead to sudden
changes in a counterpartys liquidity, which could impair
their ability to perform under the terms of the derivative
31
contract. We are unable to predict sudden changes in a
counterpartys creditworthiness or ability to perform under
contracts with us. Even if we do accurately predict sudden
changes, our ability to mitigate that risk may be limited
depending upon market conditions.
Our
Estimated Proved Reserves Are Based on Many Assumptions That May
Prove to Be Inaccurate. Any Material Inaccuracies in These
Reserve Estimates or Underlying Assumptions Will Materially
Affect the Quantities and Present Value of Our Estimated
Reserves.
It is not possible to measure underground accumulations of oil
or natural gas in an exact way. Oil and natural gas reserve
engineering requires subjective estimates of underground
accumulations of oil and natural gas and assumptions concerning
future oil and natural gas prices, future production levels and
operating and development costs. In estimating our level of oil
and natural gas reserves, we and our independent reserve
engineers make certain assumptions that may prove to be
incorrect, including assumptions relating to:
|
|
|
|
|
the level of oil and natural gas prices;
|
|
|
|
future production levels;
|
|
|
|
capital expenditures;
|
|
|
|
operating and development costs;
|
|
|
|
the effects of regulation;
|
|
|
|
the accuracy and reliability of the underlying engineering and
geologic data; and
|
|
|
|
the availability of funds.
|
If these assumptions prove to be incorrect, our estimates of
proved reserves, the economically recoverable quantities of oil
and natural gas attributable to any particular group of
properties, the classifications of reserves based on risk of
recovery and our estimates of the future net cash flows from our
estimated proved reserves could change significantly. For
example, if the prices used in our June 30, 2010 reserve
report had been $10.00 less per barrel for oil and $1.00 less
per Mcf for natural gas, then the standardized measure of our
estimated proved reserves as of that date on a pro forma basis
would have decreased by $110.4 million, from
$474.2 million to $363.8 million.
Our standardized measure is calculated using unhedged oil,
natural gas and NGL prices and is determined in accordance with
the rules and regulations of the SEC. Over time, we may make
material changes to reserve estimates to take into account
changes in our assumptions and the results of actual development
and production.
The reserve estimates we make for fields that do not have a
lengthy production history are less reliable than estimates for
fields with lengthy production histories. A lack of production
history may contribute to inaccuracy in our estimates of proved
reserves, future production rates and the timing of development
expenditures.
The standardized measure of our estimated proved reserves is not
necessarily the same as the current market value of our
estimated proved oil and natural gas reserves. We base the
estimated discounted future net cash flows from our estimated
proved reserves on prices and costs in effect as of the date of
the estimate. However, actual future net cash flows from our oil
and natural gas properties also will be affected by factors such
as:
|
|
|
|
|
the actual prices we receive for oil, natural gas and NGLs;
|
|
|
|
our actual operating costs in producing oil, natural gas and
NGLs;
|
|
|
|
the amount and timing of actual production;
|
|
|
|
the amount and timing of our capital expenditures;
|
32
|
|
|
|
|
the supply of and demand for oil, natural gas and NGLs; and
|
|
|
|
changes in governmental regulations or taxation.
|
The timing of both our production and our incurrence of expenses
in connection with the development and production of oil and
natural gas properties will affect the timing of actual future
net cash flows from estimated proved reserves, and thus their
actual present value. In addition, the 10% discount factor we
use when calculating discounted future net cash flows in
compliance with Accounting Standards Codification 932,
Extractive Activities Oil and Natural
Gas, may not be the most appropriate discount factor based
on interest rates in effect from time to time and risks
associated with us or the oil and natural gas industry in
general.
Our
Estimates of Proved Reserves Attributable to the Partnership
Properties That Have Not Been Prepared or Audited By an
Independent Reserve Engineering Firm May Not Be As Reliable or
As Accurate As Estimates of Proved Reserves Prepared By an
Independent Reserve Engineering Firm.
Estimates of proved oil and natural gas reserves are inherently
uncertain, and any material inaccuracies in our reserve
estimates will materially affect the quantities and values of
our reserves. The estimates of the proved reserves attributable
to the Partnership Properties as of December 31, 2009 and
June 30, 2010 included in this prospectus were prepared by
our internal reserve engineers and professionals, but only our
estimated proved reserves as of June 30, 2010 have been
audited by Miller & Lents, Ltd., our independent
petroleum engineering firm. Our internal estimates of proved
reserves may differ materially from independent proved reserve
estimates as a result of the estimation process employed by an
independent reserve engineering firm. Our internal proved
reserve estimates are based upon various assumptions, including
assumptions required by the SEC related to oil and natural gas
prices, drilling and operating expenses, capital expenditures,
taxes and availability of funds. Our internal proved reserve
estimates may not be indicative of or may differ materially from
the estimates of our proved reserves as of December 31,
2010 that will be prepared by Miller & Lents, Ltd.
Secondary
and Tertiary Recovery Techniques May Not Be Successful, Which
Could Adversely Affect Our Financial Condition or Results of
Operations and, As a Result, Our Ability to Pay Distributions to
Our Unitholders.
Approximately 55% of our pro forma production for the six months
ended June 30, 2010 and 67% of our pro forma estimated
proved reserves as of June 30, 2010 relied on secondary and
tertiary recovery techniques, which include waterfloods and
injecting gases into producing formations to enhance hydrocarbon
recovery. If production response to these techniques is less
than forecasted for a particular project, then the project may
be uneconomic or generate less cash flow and reserves than we
had estimated prior to investing the capital to employ these
techniques. Risks associated with secondary and tertiary
recovery techniques include the following:
|
|
|
|
|
lower-than-expected
production;
|
|
|
|
longer response times;
|
|
|
|
higher-than-expected operating and capital costs;
|
|
|
|
shortages of equipment; and
|
|
|
|
lack of technical expertise.
|
If any of these risks occur, it could adversely affect our
financial condition or results of operations and, as a result,
our ability to pay distributions to our unitholders.
33
Developing
and Producing Oil and Natural Gas Are Costly and High-Risk
Activities with Many Uncertainties That Could Adversely Affect
Our Financial Condition or Results of Operations and, As a
Result, Our Ability to Pay Distributions to Our
Unitholders.
The cost of developing, completing and operating a well is often
uncertain, and cost factors can adversely affect the economics
of a well. Our efforts will be uneconomical if we drill dry
holes or wells that are productive but do not produce as much
oil and natural gas as we had estimated. Furthermore, our
development and producing operations may be curtailed, delayed
or canceled as a result of other factors, including:
|
|
|
|
|
high costs, shortages or delivery delays of rigs, equipment,
labor or other services;
|
|
|
|
composition of sour gas, including sulfur and mercaptan content;
|
|
|
|
unexpected operational events and conditions;
|
|
|
|
reductions in oil and natural gas prices;
|
|
|
|
increases in severance taxes;
|
|
|
|
adverse weather conditions and natural disasters;
|
|
|
|
facility or equipment malfunctions and equipment failures or
accidents, including acceleration of deterioration of our
facilities and equipment due to the highly corrosive nature of
sour gas;
|
|
|
|
title problems;
|
|
|
|
pipe or cement failures and casing collapses;
|
|
|
|
compliance with environmental and other governmental
requirements;
|
|
|
|
environmental hazards, such as natural gas leaks, oil spills,
pipeline ruptures and discharges of toxic gases;
|
|
|
|
lost or damaged oilfield development and service tools;
|
|
|
|
unusual or unexpected geological formations and pressure or
irregularities in formations;
|
|
|
|
loss of drilling fluid circulation;
|
|
|
|
fires, blowouts, surface craterings and explosions;
|
|
|
|
uncontrollable flows of oil, natural gas or well fluids;
|
|
|
|
loss of leases due to incorrect payment of royalties; and
|
|
|
|
other hazards, including those associated with sour gas such as
an accidental discharge of hydrogen sulfide gas, that could also
result in personal injury and loss of life, pollution and
suspension of operations.
|
If any of these factors were to occur with respect to a
particular field, we could lose all or a part of our investment
in the field, or we could fail to realize the expected benefits
from the field, either of which could materially and adversely
affect our revenue and cash available for distribution to our
unitholders.
Our
Expectations for Future Drilling Activities Are Planned to Be
Realized Over Several Years, Making Them Susceptible to
Uncertainties That Could Materially Alter the Occurrence or
Timing of Such Activities.
We have identified drilling, recompletion and development
locations and prospects for future drilling, recompletion and
development. These drilling, recompletion and development
locations represent a significant part of our future drilling
and enhanced recovery opportunity plans. Our ability to drill,
recomplete and develop these locations depends on a number of
factors, including the availability
34
of capital, seasonal conditions, regulatory approvals,
negotiation of agreements with third parties, commodity prices,
costs, the generation of additional seismic or geological
information, the availability of drilling rigs and drilling
results. Because of these uncertainties, we cannot give any
assurance as to the timing of these activities or that they will
ultimately result in the realization of estimated proved
reserves or meet our expectations for success. As such, our
actual drilling and enhanced recovery activities may materially
differ from our current expectations, which could have a
significant adverse effect on our estimated reserves, financial
condition and results of operations.
Shortages
of Rigs, Equipment and Crews Could Delay Our Operations and
Reduce Our Cash Available for Distribution to Our
Unitholders.
Higher oil and natural gas prices generally increase the demand
for rigs, equipment and crews and can lead to shortages of, and
increasing costs for, development equipment, services and
personnel. Shortages of, or increasing costs for, experienced
development crews and oil field equipment and services could
restrict our ability to drill the wells and conduct the
operations that we currently have planned. Any delay in the
development of new wells or a significant increase in
development costs could reduce our revenues and reduce our cash
available for distribution to our unitholders.
A
Portion of Our Assets Consists of Working Interests in
Identified Producing Wells, Which Limits Our Ability to Drill
Additional Wells to Increase Production or to Protect Our
Reserves from Drainage.
At the closing of this offering, the Fund will contribute to us
certain working interests in identified producing wells (often
referred to as wellbore assignments) in its East Cowden Grayburg
Unit in the Permian Basin operating area, which represent
approximately 8% of our standardized measure and 7% of our
estimated proved reserves as of June 30, 2010. Any mineral
or leasehold interests or other rights that are assigned to us
as part of each wellbore assignment will be limited to only that
portion of such interests or rights that is necessary to produce
hydrocarbons from that particular wellbore, and will not include
the right to drill additional wells (other than replacement
wells) within the area covered by the leasehold interest to
which that wellbore relates. In addition, pursuant to the terms
of the wellbore assignments from the Fund, our operation with
respect to each wellbore will be limited to the interval from
the surface to the deepest drilled depth of the wellbore, plus
an additional 100 feet as a vertical easement for operating
purposes only. The wellbore assignments also limit the
horizontal reach of the assigned interest to any horizon
accessible from the wellbore on the date of the assignments,
including those horizons that are not currently producing within
the vertical limit of the wellbore. We will not have the right
to drill horizontally beyond the confines of the existing
wellbore. As a result, in all of our operating areas, we do not
own reserves in addition to those associated with a particular
wellbore assignment, and therefore we will have no ability to
drill, or participate in the drilling of, additional wells,
including downspacing wells drilled by affiliates of the Fund
and others. In addition, many of these wellbores are directly
offset by potential drilling locations held by the Fund.
Furthermore, the owners of leasehold interests lying contiguous
or adjacent to or adjoining our interests (including affiliates
of the Fund) could take actions, such as drilling additional
wells, that could adversely affect our operations. It is in the
nature of petroleum reservoirs that when a new well is completed
and produced, the pressure differential in the vicinity of the
well causes the migration of reservoir fluids towards the new
wellbore (and potentially away from existing wellbores). As a
result, the drilling and production of these potential locations
could cause a depletion of our estimated proved reserves. These
restrictions on our ability to drill additional wells and to
extend the vertical and horizontal limits of our existing
wellbores and depletion of our estimated proved reserves from
offset drilling locations could materially adversely affect our
ability to maintain and grow our production and estimated
reserves and to make cash distributions to our unitholders.
35
If We
Do Not Make Acquisitions on Economically Acceptable Terms, Our
Future Growth and Ability to Pay or Increase Distributions Will
Be Limited.
Our ability to grow and to increase distributions to our
unitholders depends in part on our ability to make acquisitions
that result in an increase in available cash per unit. We may be
unable to make such acquisitions because we are:
|
|
|
|
|
unable to identify attractive acquisition candidates or
negotiate acceptable purchase contracts with their owners;
|
|
|
|
unable to obtain financing for these acquisitions on
economically acceptable terms; or
|
|
|
|
outbid by competitors.
|
If we are unable to acquire properties containing estimated
proved reserves, our total level of estimated proved reserves
will decline as a result of our production, and we will be
limited in our ability to increase or possibly even to maintain
our level of cash distributions to our unitholders.
Any
Acquisitions We Complete Are Subject to Substantial Risks That
Could Reduce Our Ability to Make Distributions to
Unitholders.
Even if we do make acquisitions that we believe will increase
available cash per unit, these acquisitions may nevertheless
result in a decrease in available cash per unit. Any acquisition
involves potential risks, including, among other things:
|
|
|
|
|
the validity of our assumptions about estimated proved reserves,
future production, revenues, capital expenditures, operating
expenses and costs, including synergies;
|
|
|
|
an inability to successfully integrate the businesses we acquire;
|
|
|
|
a decrease in our liquidity by using a significant portion of
our available cash or borrowing capacity to finance acquisitions;
|
|
|
|
a significant increase in our interest expense or financial
leverage if we incur additional debt to finance acquisitions;
|
|
|
|
the assumption of unknown liabilities, losses or costs for which
we are not indemnified or for which our indemnity is inadequate;
|
|
|
|
the diversion of managements attention from other business
concerns;
|
|
|
|
an inability to hire, train or retain qualified personnel to
manage and operate our growing business and assets;
|
|
|
|
facts and circumstances that could give rise to significant cash
and certain non-cash charges;
|
|
|
|
unforeseen difficulties encountered in operating in new
geographic areas; and
|
|
|
|
customer or key employee losses at the acquired businesses.
|
Our decision to acquire a property will depend in part on the
evaluation of data obtained from production reports and
engineering studies, geophysical and geological analyses and
seismic and other information, the results of which are often
inconclusive and subject to various interpretations.
Also, our reviews of acquired properties are inherently
incomplete because it generally is not feasible to perform an
in-depth review of the individual properties involved in each
acquisition, given time constraints imposed by sellers. Even a
detailed review of records and properties may not necessarily
reveal existing or potential problems, nor will it permit a
buyer to become sufficiently familiar with the properties to
assess fully their deficiencies and potential. Inspections may
not always be performed on every well, and environmental
problems, such as groundwater contamination, are not necessarily
observable even when an inspection is undertaken.
36
If our acquisitions do not generate the expected increases in
available cash per unit, our ability to make distributions to
our unitholders could be reduced.
We May
Experience a Financial Loss If Quantum Resources Management Is
Unable to Sell a Significant Portion of Our Oil and Natural Gas
Production.
Under our services agreement, Quantum Resources Management will
sell our oil, natural gas and NGL production on our behalf.
Quantum Resources Managements ability to sell our
production depends upon the demand for oil, natural gas and NGLs
from Quantum Resources Managements customers.
In recent years, a number of energy marketing and trading
companies have discontinued their marketing and trading
operations, which has significantly reduced the number of
potential purchasers for the Funds and our production.
This reduction in potential customers has reduced overall market
liquidity. If any one or more of Quantum Resources
Managements significant customers reduces the volume of
oil and natural gas production it purchases and Quantum
Resources Management is unable to sell those volumes to other
customers, then the volume of our production that Quantum
Resources Management sells on our behalf could be reduced, and
we could experience a material decline in cash available for
distribution.
In addition, a failure by any of these companies, or any
purchasers of our production, to perform their payment
obligations to us could have a material adverse effect on our
results of operation. To the extent that purchasers of our
production rely on access to the credit or equity markets to
fund their operations, there could be an increased risk that
those purchasers could default in their contractual obligations
to us. If for any reason we were to determine that it was
probable that some or all of the accounts receivable from any
one or more of the purchasers of our production were
uncollectible, we would recognize a charge in the earnings of
that period for the probable loss and could suffer a material
reduction in our liquidity and ability to make distributions to
our unitholders.
We May
Be Unable to Compete Effectively with Larger Companies, Which
May Adversely Affect Our Ability to Generate Sufficient Revenue
to Allow Us to Pay Distributions to Our
Unitholders.
The oil and natural gas industry is intensely competitive with
respect to acquiring prospects and productive properties,
marketing oil and natural gas and securing equipment and trained
personnel. Many of our competitors are large independent oil and
natural gas companies that possess and employ financial,
technical and personnel resources substantially greater than
ours. Those companies may be able to develop and acquire more
properties than our financial or personnel resources permit. Our
ability to acquire additional properties and to discover
estimated reserves in the future will depend on our ability to
evaluate and select suitable properties and to consummate
transactions in a highly competitive environment. Many of our
larger competitors not only drill for and produce oil and
natural gas but also carry on refining operations and market
petroleum and other products on a regional, national or
worldwide basis. These companies may be able to pay more for oil
and natural gas properties and evaluate, bid for and purchase a
greater number of properties than our financial, technical or
personnel resources permit. In addition, there is substantial
competition for investment capital in the oil and natural gas
industry. These larger companies may have a greater ability to
continue development activities during periods of low oil and
natural gas prices and to absorb the burden of present and
future federal, state, local and other laws and regulations. Any
inability to compete effectively with larger companies could
have a material adverse impact on our business activities,
financial condition and results of operations.
We May
Incur Substantial Additional Debt to Enable Us to Pay Our
Quarterly Distributions, Which May Negatively Affect Our Ability
to Pay Future Distributions or Execute Our Business
Plan.
We may be unable to pay the minimum quarterly distribution or
the then-current distribution rate without borrowing under our
new credit facility. When we borrow to pay distributions to our
unitholders, we are distributing more cash than we are
generating from our operations on a current basis. This
37
means that we are using a portion of our borrowing capacity
under our new credit facility to pay distributions to our
unitholders rather than to maintain or expand our operations. If
we use borrowings under our new credit facility to pay
distributions to our unitholders for an extended period of time
rather than to fund capital expenditures and other activities
relating to our operations, we may be unable to maintain or grow
our business. Such a curtailment of our business activities,
combined with our payment of principal and interest on our
future indebtedness to pay these distributions, will reduce our
cash available for distribution on our units and will have a
material adverse effect on our business, financial condition and
results of operations. If we borrow to pay distributions to our
unitholders during periods of low commodity prices and commodity
prices remain low, we may have to reduce our distribution to our
unitholders to avoid excessive leverage.
Our
Future Debt Levels May Limit Our Ability to Obtain Additional
Financing and Pursue Other Business Opportunities.
After giving effect to this offering and the related
transactions, we estimate that we would have had approximately
$225 million of debt outstanding on a pro forma basis as of
June 30, 2010. Following this offering, we expect that we
will have the ability to incur debt, including under a new
credit facility we expect to enter into in conjunction with this
offering, subject to anticipated borrowing base limitations in
our credit facility. The level of our future indebtedness could
have important consequences to us, including:
|
|
|
|
|
our ability to obtain additional financing, if necessary, for
working capital, capital expenditures, acquisitions or other
purposes may be impaired or such financing may not be available
on favorable terms;
|
|
|
|
covenants contained in our new credit agreement and future debt
arrangements will require us to meet financial tests that may
affect our flexibility in planning for and reacting to changes
in our business, including possible acquisition opportunities;
|
|
|
|
we will need a substantial portion of our cash flow to make
principal and interest payments on our indebtedness, reducing
the funds that would otherwise be available for operations,
future business opportunities and distributions to our
unitholders; and
|
|
|
|
our debt level will make us more vulnerable than our competitors
with less debt to competitive pressures or a downturn in our
business or the economy generally.
|
Our ability to service our indebtedness will depend upon, among
other things, our future financial and operating performance,
which will be affected by prevailing economic conditions and
financial, business, regulatory and other factors, many of which
are beyond our control. If our operating results are not
sufficient to service our current or future indebtedness, we
will be forced to take actions such as reducing distributions to
our unitholders, reducing or delaying business activities,
acquisitions, investments
and/or
capital expenditures, selling assets, restructuring or
refinancing our indebtedness or seeking additional equity
capital or bankruptcy protection. We may not be able to effect
any of these remedies on satisfactory terms or at all, which may
have an adverse effect on our ability to reduce cash
distributions.
Our
New Credit Facility Will Have Substantial Restrictions and
Financial Covenants That May Restrict Our Business and Financing
Activities and Our Ability to Pay Distributions to Our
Unitholders.
The operating and financial restrictions and covenants in our
new credit facility and any future financing agreements may
restrict our ability to finance future operations or capital
needs or to engage, expand or pursue our business activities or
to pay distributions to our unitholders. Please read
Managements Discussion and Analysis of Financial
Condition and Results of Operations Pro Forma
Liquidity and Capital Resources New Credit
Facility. Our ability to comply with these restrictions
and covenants in our credit facility in the future is uncertain
and will be affected by the levels of cash flow
38
from our operations and events or circumstances beyond our
control. If market or other economic conditions deteriorate, our
ability to comply with these covenants may be impaired. If we
violate any provisions of our credit facility that are not cured
or waived within the appropriate time periods provided in our
new credit facility, a significant portion of our indebtedness
may become immediately due and payable, our ability to make
distributions to our unitholders will be inhibited and our
lenders commitment to make further loans to us may
terminate. We might not have, or be able to obtain, sufficient
funds to make these accelerated payments. In addition, our
obligations under our credit facility will be secured by
substantially all of our assets, and if we are unable to repay
our indebtedness under our credit facility, the lenders could
seek to foreclose on our assets.
We anticipate that, like our predecessors credit facility,
our new credit facility will be reserve-based, and thus we will
be permitted to borrow under our new credit facility in an
amount up to the borrowing base, which is primarily based on the
value of our oil and natural gas properties and our commodity
derivative contracts as determined semi-annually by our lenders
in their sole discretion. Our borrowing base will be subject to
redetermination on a semi-annual basis based on an engineering
report with respect to our estimated natural gas, NGL and oil
reserves, which will take into account the prevailing natural
gas, NGL and oil prices at such time, as adjusted for the impact
of our derivative contracts. In the future, we may not be able
to access adequate funding under our new credit facility as a
result of (i) a decrease in our borrowing base due to a
subsequent borrowing base redetermination, or (ii) an
unwillingness or inability on the part of our lending
counterparties to meet their funding obligations.
A future decline in commodity prices could result in a
redetermination that lowers our borrowing base in the future
and, in such case, we could be required to repay any
indebtedness in excess of the borrowing base, or we will be
required to pledge other oil and natural gas properties as
additional collateral. We do not anticipate having any
substantial unpledged properties, and we may not have the
financial resources in the future to make any mandatory
principal prepayments required under our new credit facility.
Additionally, we anticipate that if, at the time of any
distribution, our borrowings equal or exceed the maximum
percentage allowed of the then-specified borrowing base, we will
not be able to pay distributions to our unitholders in any such
quarter without first making the required repayments of
indebtedness under our new credit facility.
Our
Operations Are Subject to Operational Hazards and Unforeseen
Interruptions for Which We May Not Be Adequately
Insured.
There are a variety of operating risks inherent in our wells,
gathering systems, pipelines, natural gas processing plants and
other facilities, such as leaks, explosions, mechanical problems
and natural disasters, all of which could cause substantial
financial losses. Any of these or other similar occurrences
could result in the disruption of our operations, substantial
repair costs, personal injury or loss of human life, significant
damage to property, environmental pollution, impairment of our
operations and substantial revenue losses. The location of our
wells, gathering systems, pipelines, natural gas processing
plants and other facilities near populated areas, including
residential areas, commercial business centers and industrial
sites, could significantly increase the level of damages
resulting from these risks.
Insurance against all operational risk is not available to us.
We are not fully insured against all risks, including
development and completion risks that are generally not
recoverable from third parties or insurance. In addition,
pollution and environmental risks generally are not fully
insurable. Additionally, we may elect not to obtain insurance if
we believe that the cost of available insurance is excessive
relative to the perceived risks presented. Losses could,
therefore, occur for uninsurable or uninsured risks or in
amounts in excess of existing insurance coverage. Moreover,
insurance may not be available in the future at commercially
reasonable costs and on commercially reasonable terms. Changes
in the insurance markets due to weather and adverse economic
conditions have made it more difficult for us to obtain certain
types of coverage. Further, we anticipate further tightening of
the insurance markets in the aftermath of the Macondo well
incident in the Gulf of Mexico in April 2010. As a result, we
may not be able to obtain the levels or types of insurance we
would otherwise have obtained prior to these market changes, and
we cannot be sure the insurance coverage we do obtain will
contain large
39
deductibles or fail to cover certain hazards or cover all
potential losses. Losses and liabilities from uninsured and
underinsured events and delay in the payment of insurance
proceeds could have a material adverse effect on our business,
financial condition, results of operations and ability to make
distributions to our unitholders.
Our
Business Depends In Part on Pipelines, Gathering Systems and
Processing Facilities Owned By Others. Any Limitation in the
Availability of Those Facilities Could Interfere with Our
Ability to Market Our Oil and Natural Gas Production and Could
Harm Our Business.
The marketability of our oil and natural gas production depends
in part on the availability, proximity and capacity of
pipelines, gathering systems and processing facilities. The
amount of oil and natural gas that can be produced and sold is
subject to curtailment in certain circumstances, such as
pipeline interruptions due to scheduled and unscheduled
maintenance, excessive pressure, physical damage or lack of
contracted capacity on such systems. The curtailments arising
from these and similar circumstances may last from a few days to
several months. In many cases, we are provided only with
limited, if any, notice as to when these circumstances will
arise and their duration. Any significant curtailment in
gathering system or pipeline or processing facility capacity
could reduce our ability to market our oil and natural gas
production and harm our business.
Because
We Do Not Control the Development of Certain of the Properties
in Which We Own Interests, but Do Not Operate, Including Our
Overriding Oil Royalty Interest in the Jay Field, We May Not Be
Able to Achieve Any Production from These Properties in a Timely
Manner.
As of June 30, 2010, approximately 17% of our estimated
proved reserves, as determined by value based on standardised
measure, were attributable to properties for which we were not
the operator, including our overriding oil royalty interest in
the Jay Field. As a result, the success and timing of drilling
and development activities on such nonoperated properties depend
upon a number of factors, including:
|
|
|
|
|
the nature and timing of drilling and operational activities;
|
|
|
|
the timing and amount of capital expenditures;
|
|
|
|
the operators expertise and financial resources;
|
|
|
|
the approval of other participants in such properties; and
|
|
|
|
the selection and application of suitable technology.
|
If drilling and development activities are not conducted on
these properties or are not conducted on a timely basis, we may
be unable to increase our production or offset normal production
declines, or we will be required to write off the estimated
proved reserves attributable thereto, any of which may adversely
affect our production, revenues and results of operations and
our cash available for distribution. Any such write-offs of our
reserves could reduce our ability to borrow money and could
adversely impact our ability to pay distributions on the common
units.
Our
Historical and Pro Forma Financial Information May Not Be
Representative of Our Future Performance.
The historical financial information included in this prospectus
is derived from our historical financial statements for periods
prior to our initial public offering. Our audited historical
financial statements were prepared in accordance with GAAP.
Accordingly, the historical financial information included in
this prospectus does not reflect what our results of operations
and financial condition would have been had we been a public
entity during the periods presented, or what our results of
operations and financial condition will be in the future.
In preparing the unaudited pro forma financial information
included in this prospectus, we have made adjustments to our
historical financial information based upon currently available
information and upon assumptions that our management believes
are reasonable in order to reflect, on a pro forma basis,
40
the impact of the items discussed in our unaudited pro forma
financial statements and related notes. The estimates and
assumptions used in the calculation of the pro forma financial
information in this prospectus may be materially different from
our actual experience as a public entity. Accordingly, the pro
forma financial information included in this prospectus does not
purport to represent what our results of operations would
actually have been had the transactions which are reflected in
our unaudited pro forma financial statements actually taken
place, nor does it represent what our results of operations
would have been had we operated as a public entity during the
periods presented. The pro forma financial information also does
not purport to represent what our results of operations and
financial condition will be in the future, nor does the
unaudited pro forma financial information give effect to any
events other than those discussed in our unaudited pro forma
financial statements and related notes.
We Are
Subject to Complex Federal, State, Local and Other Laws and
Regulations That Could Adversely Affect the Cost, Manner or
Feasibility of Conducting Our Operations.
Our oil and natural gas exploration, production and processing
operations are subject to complex and stringent laws and
regulations. To conduct our operations in compliance with these
laws and regulations, we must obtain and maintain numerous
permits, approvals and certificates from various federal, state
and local governmental authorities. We may incur substantial
costs in order to maintain compliance with these existing laws
and regulations. In addition, our costs of compliance may
increase if existing laws and regulations are revised or
reinterpreted, or if new laws and regulations become applicable
to our operations.
Our business is subject to federal, state and local laws and
regulations as interpreted and enforced by governmental
authorities possessing jurisdiction over various aspects of the
exploration for, and production and processing of, oil and
natural gas. Failure to comply with such laws and regulations,
as interpreted and enforced, could have a material adverse
effect on our business, financial condition, results of
operations and ability to make distributions to our unitholders.
Please read Business and Properties
Environmental Matters and Regulation and
Other Regulation of the Oil and Natural Gas
Industry for a description of the laws and regulations
that affect us.
Climate
Change Legislation or Regulations Restricting Emissions of
Greenhouse Gases Could Result in Increased Operating
Costs and Reduced Demand for the Oil and Natural Gas That We
Produce.
On December 15, 2009, the U.S. Environmental
Protection Agency, or EPA published its findings that emissions
of carbon dioxide, or
CO2,
methane, and other greenhouse gases, or GHGs, present an
endangerment to public heath and the environment because
emissions of such gases are, according to the EPA, contributing
to the warming of the earths atmosphere and other climate
changes. These findings allow the EPA to adopt and
implement regulations that would restrict emissions of GHGs
under existing provisions of the federal Clean Air Act. The EPA
has adopted two sets of regulations under the existing Clean Air
Act that would require a reduction in emissions of GHGs from
motor vehicles and could trigger permit review for GHG emissions
from certain stationary sources. In addition, in April 2010, the
EPA proposed to expand its existing GHG reporting rule to
include onshore oil and natural gas production, processing,
transmission, storage, and distribution facilities. If the
proposed rule is finalized as proposed, reporting of GHG
emissions from such facilities would be required on an annual
basis, with reporting beginning in 2012 for emissions occurring
in 2011.
In addition, both houses of Congress have actively considered
legislation to reduce emissions of GHGs, and almost one-half of
the states have already taken legal measures to reduce emissions
of GHGs, primarily through the planned development of GHG
emission inventories
and/or
regional GHG cap and trade programs. Most of these cap and trade
programs work by requiring either major sources of emissions or
major producers of fuels to acquire and surrender emission
allowances, with the number of allowances available for purchase
reduced each year until the overall GHG emission reduction goal
is achieved. The adoption of any legislation or regulations that
requires reporting of GHGs or otherwise limits emissions of GHGs
from our equipment and operations could require us to incur
costs to monitor
41
and report on GHG emissions or reduce emissions of GHGs
associated with our operations, and such requirements also could
adversely affect demand for the oil and natural gas that we
produce. Please read Business and Properties
Environmental Matters and Regulation.
Our
Operations Are Subject to Environmental and Operational Safety
Laws and Regulations That May Expose Us to Significant Costs and
Liabilities.
Our oil and natural gas exploration and production operations
are subject to stringent and complex federal, state and local
laws and regulations governing the discharge of materials into
the environment, health and safety aspects of our operations, or
otherwise relating to environmental protection. These laws and
regulations may impose numerous obligations applicable to our
operations including the acquisition of a permit before
conducting regulated drilling activities; the restriction of
types, quantities and concentration of materials that can be
released into the environment; the limitation or prohibition of
drilling activities on certain lands lying within wilderness,
wetlands and other protected areas; the application of specific
health and safety criteria addressing worker protection; and the
imposition of substantial liabilities for pollution resulting
from our operations. Numerous governmental authorities, such as
the EPA, and analogous state agencies have the power to enforce
compliance with these laws and regulations and the permits
issued under them, oftentimes requiring difficult and costly
compliance or corrective actions. Failure to comply with these
laws and regulations may result in the assessment of sanctions,
including administrative, civil or criminal penalties, the
imposition of investigatory or remedial obligations, and the
issuance of orders limiting or prohibiting some or all of our
operations.
There is inherent risk of incurring significant environmental
costs and liabilities in the performance of our operations due
to our handling of petroleum hydrocarbons and wastes, because of
air emissions and wastewater discharges related to our
operations, and as a result of historical industry operations
and waste disposal practices. Under certain environmental laws
and regulations, we could be subject to joint and several,
strict liability for the removal or remediation of previously
released materials or property contamination regardless of
whether we were responsible for the release or contamination or
if the operations were not in compliance with all applicable
laws at the time those actions were taken. Private parties,
including the owners of properties upon which our wells are
drilled and facilities where our petroleum hydrocarbons or
wastes are taken for reclamation or disposal, also may have the
right to pursue legal actions to enforce compliance as well as
to seek damages for non-compliance with environmental laws and
regulations or for personal injury or property or natural
resource damages. In addition, the risk of accidental spills or
releases could expose us to significant liabilities that could
have a material adverse effect on our business, financial
condition or results of operations. Changes in environmental
laws and regulations occur frequently, and any changes that
result in more stringent or costly waste control, handling,
storage, transport, disposal or cleanup requirements could
require us to make significant expenditures to attain and
maintain compliance and may otherwise have a material adverse
effect on our own results of operations, competitive position or
financial condition. We may not be able to recover some or any
of these costs from insurance. Please read Business and
Properties Environmental Matters and
Regulation for more information.
The
Third Parties on Whom We Rely for Gathering and Transportation
Services Are Subject to Complex Federal, State and Other Laws
That Could Adversely Affect the Cost, Manner or Feasibility of
Conducting Our Business.
The operations of the third parties on whom we rely for
gathering and transportation services are subject to complex and
stringent laws and regulations that require obtaining and
maintaining numerous permits, approvals and certifications from
various federal, state and local government authorities. These
third parties may incur substantial costs in order to comply
with existing laws and regulation. If existing laws and
regulations governing such third-party services are revised or
reinterpreted, or if new laws and regulations become applicable
to their operations, these changes may affect the costs that we
pay for such services. Similarly, a failure to comply with such
laws and regulations by the third parties on whom we rely could
have a material adverse effect on our business, financial
condition, results of operations
42
and ability to make distributions to our unitholders. Please
read Business and Properties Environmental
Matters and Regulation and Business and
Properties Other Regulation of the Oil and Natural
Gas Industry for a description of the laws and regulations
that affect the third parties on whom we rely.
The
Recent Adoption of Derivatives Legislation By the United States
Congress Could Have an Adverse Effect on Our Ability to Use
Derivative Contracts to Reduce the Effect of Commodity Price,
Interest Rate and Other Risks Associated with Our
Business.
The United States Congress recently adopted comprehensive
financial reform legislation that establishes federal oversight
and regulation of the
over-the-counter
derivatives market and entities that participate in that market.
The Commodity Futures Trading Commission, or the CFTC, has also
proposed regulations to set position limits for certain futures
and option contracts in the major energy markets, although it is
not possible at this time to predict whether or when the CFTC
will adopt those rules or include comparable provisions in its
rulemaking under the new legislation. The financial reform
legislation may require us to comply with margin requirements
and with certain clearing and trade-execution requirements,
although the application of those provisions to us is uncertain
at this time. The financial reform legislation may also require
the counterparties to our derivative contracts to spin off some
of their derivatives contracts to a separate entity, which may
not be as creditworthy as the current counterparty. The new
legislation and any new regulations could significantly increase
the cost of derivative contracts (including through requirements
to post collateral), materially alter the terms of derivative
contracts, reduce the availability of derivatives to protect
against risks we encounter, reduce our ability to monetize or
restructure our existing derivative contracts, and increase our
exposure to less creditworthy counterparties. If we reduce our
use of derivatives as a result of the legislation and
regulations, our results of operations may become more volatile
and our cash flows may be less predictable, which could
adversely affect our ability to plan for and fund capital
expenditures and fund unitholder distributions. Finally, the
legislation was intended, in part, to reduce the volatility of
oil and natural gas prices, which some legislators attributed to
speculative trading in derivatives and commodity contracts
related to oil and natural gas. Our revenues could therefore be
adversely affected if a consequence of the legislation and
regulations is to lower commodity prices. Any of these
consequences could have a material adverse effect on us, our
financial condition, and our results of operations.
Federal
and State Legislative and Regulatory Initiatives Relating to
Hydraulic Fracturing Could Result in Increased Costs and
Additional Operating Restrictions or Delays.
Hydraulic fracturing is a process used by oil and natural gas
exploration and production operators in the completion of
certain oil and natural gas wells whereby water, sand and
chemicals are injected under pressure into subsurface formations
to stimulate natural gas and, to a lesser extent, oil
production. This process is typically regulated by state oil and
natural gas agencies and has not been subject to federal
regulation. However, due to concerns that hydraulic fracturing
may adversely affect drinking water supplies, the EPA has
commenced a study of the potential adverse effects that
hydraulic fracturing may have on water quality and public
health, and a committee of the U.S. House of
Representatives has commenced its own investigation into
hydraulic fracturing practices. Additionally, legislation has
been introduced in the U.S. Congress to amend the federal
Safe Drinking Water Act to subject hydraulic fracturing
processes to regulation under that Act and to require the
disclosure of chemicals used by the oil and natural gas industry
in the hydraulic fracturing process. If enacted, such a
provision could require hydraulic fracturing activities to meet
permitting and financial assurance requirements, adhere to
certain construction specifications, fulfill monitoring,
reporting and recordkeeping requirements and meet plugging and
abandonment requirements.
In unrelated oil spill legislation being considered by the
U.S. Senate in the aftermath of the April 2010 Macondo well
release in the Gulf of Mexico, Senate Majority Leader Harry Reid
has added a requirement that natural gas drillers disclose the
chemicals they pump into the ground as part of the hydraulic
fracturing process. Disclosure of chemicals used in the
fracturing process could make it easier
43
for third parties opposing hydraulic fracturing to initiate
legal proceedings based on allegations that specific chemicals
used in the fracturing process could adversely affect
groundwater. Adoption of legislation or of any implementing
regulations placing restrictions on hydraulic fracturing
activities could impose operational delays, increased operating
costs and additional regulatory burdens on our exploration and
production activities, which could make it more difficult to
perform hydraulic fracturing, resulting in reduced amounts of
oil and natural gas being produced, as well as increase our
costs of compliance and doing business.
Increases
in Interest Rates Could Adversely Impact Our Unit Price and Our
Ability to Issue Additional Equity and Incur Debt.
Interest rates on future credit facilities and debt offerings
could be higher than current levels, causing our financing costs
to increase accordingly. As with other yield oriented
securities, our unit price is impacted by the level of our cash
distributions to our unitholders and implied distribution yield.
The distribution yield is often used by investors to compare and
rank similar yield oriented securities for investment
decision-making purposes. Therefore, changes in interest rates,
either positive or negative, may affect the yield requirements
of investors who invest in our common units, and a rising
interest rate environment could have an adverse impact on our
unit price and our ability to issue additional equity or incur
debt.
Risks
Inherent in an Investment in Us
Our
General Partner and Its Affiliates Own a Controlling Interest in
Us and Will Have Conflicts of Interest with, and Owe Limited
Fiduciary Duties to, Us, Which May Permit Them to Favor Their
Own Interests to the Detriment of Our Unitholders.
Following this offering, the Fund will control an aggregate of
approximately % of our outstanding
common units and all of our subordinated units and our general
partner will be owned 50% by an entity controlled by Mr.
Neugebauer and Mr. VanLoh, who are directors of our general
partner and also managing partners of Quantum Energy Partners,
and 50% by an entity controlled by Mr. Smith, our Chief
Executive Officer, a director of our general partner and Chief
Executive Officer and a director of Quantum Resources
Management, and Mr. Campbell, our President and Chief Operating
Officer, a director of our general partner and President, Chief
Operating Officer and a director of Quantum Resources
Management. The directors and executive officers of our general
partner have a fiduciary duty to manage our general partner in a
manner beneficial to the owners of our general partner.
Furthermore, certain directors and executive officers of our
general partner are directors or executive officers of
affiliates of our general partner, including Quantum Resources
Management and Quantum Energy Partners. Conflicts of interest
may arise between the Fund, Quantum Energy Partners and their
respective affiliates, including our general partner, on the one
hand, and us and our unitholders, on the other hand. As a result
of these conflicts, our general partner may favor its own
interests and the interests of its affiliates over the interests
of our unitholders. Please read Our
partnership agreement limits our general partners
fiduciary duties to unitholders and restricts the remedies
available to unitholders for actions taken by our general
partner that might otherwise constitute breaches of fiduciary
duty. These potential conflicts include, among others, the
following situations:
|
|
|
|
|
neither our partnership agreement nor any other agreement
requires the Fund, Quantum Energy Partners or their respective
affiliates (other than our general partner) to pursue a business
strategy that favors us. The directors and officers of the Fund,
Quantum Energy Partners and their respective affiliates (other
than our general partner) have a fiduciary duty to make these
decisions in the best interests of their respective equity
holders, which may be contrary to our interests;
|
44
|
|
|
|
|
our general partner is allowed to take into account the
interests of parties other than us, such as the owners of our
general partner, in resolving conflicts of interest, which has
the effect of limiting its fiduciary duty to our unitholders;
|
|
|
|
the Fund, Quantum Energy Partners and their affiliates are not
limited in their ability to compete with us, including with
respect to future acquisition opportunities, and are under no
obligation to offer assets to us except for the obligations of
the Fund and its general partner under our omnibus agreement.
Please read Other than certain obligations of
the Fund and its general partner with respect to our omnibus
agreement, the Fund, Quantum Energy Partners and other
affiliates of our general partner will not be limited in their
ability to compete with us, which could limit our ability to
acquire additional assets or businesses;
|
|
|
|
many of the executive officers of our general partner who will
provide services to us will devote time to affiliates of our
general partner, including Quantum Resources Management and
Quantum Energy Partners, and may be compensated for services
rendered to such affiliates;
|
|
|
|
our general partner has limited its liability and reduced its
fiduciary duties, and has also restricted the remedies available
to our unitholders for actions that, without the limitations,
might constitute breaches of fiduciary duty. By purchasing
common units, unitholders are consenting to some actions and
conflicts of interest that might otherwise constitute a breach
of fiduciary or other duties under applicable law;
|
|
|
|
our general partner determines the amount and timing of our
drilling program and related capital expenditures, asset
purchases and sales, borrowings, issuance of additional
partnership securities and cash reserves, each of which can
affect the amount of cash that is distributed to unitholders;
|
|
|
|
our general partner will enter into a services agreement with
Quantum Resources Management in connection with this offering,
pursuant to which Quantum Resources Management will operate our
assets and perform other administrative services for us. Quantum
Resources Management has similar arrangements with affiliates of
the Fund;
|
|
|
|
after December 31, 2012, our general partner will determine
which costs, including allocated overhead, incurred by it and
its affiliates, including Quantum Resources Management, are
reimbursable by us. These expenses include salary, bonus,
incentive compensation and other amounts paid to persons who
perform services for us or on our behalf, and expenses allocated
to our general partner by its affiliates. Our general partner is
entitled to determine in good faith the expenses that are
allocable to us;
|
|
|
|
our partnership agreement does not restrict our general partner
from causing us to pay it or its affiliates for any services
rendered to us or entering into additional contractual
arrangements with any of these entities on our behalf;
|
|
|
|
our general partner intends to limit its liability regarding our
contractual and other obligations and, in some circumstances, is
entitled to be indemnified by us;
|
|
|
|
our general partner may exercise its limited right to call and
purchase common units if it and its affiliates own more than 80%
of the common units;
|
|
|
|
our general partner controls the enforcement of obligations owed
to us by our general partner and its affiliates, including
Quantum Resources Management and the Fund; and
|
|
|
|
our general partner decides whether to retain separate counsel,
accountants or others to perform services for us.
|
Please read Certain Relationships and Related Party
Transactions and Conflicts of Interest and Fiduciary
Duties.
45
Other
Than Certain Obligations of the Fund and Its General Partner
with Respect to Our Omnibus Agreement, the Fund, Quantum Energy
Partners and Other Affiliates of Our General Partner Will Not Be
Limited in Their Ability to Compete with Us, Which Could Cause
Conflicts of Interest and Limit Our Ability to Acquire
Additional Assets or Businesses.
Our partnership agreement provides that the Fund and Quantum
Energy Partners and their respective affiliates are not
restricted from owning assets or engaging in businesses that
compete directly or indirectly with us. In addition, except for
the obligations of the Fund described below with respect to our
omnibus agreement, the Fund and Quantum Energy Partners and
their respective affiliates may acquire, develop or dispose of
additional oil and natural gas properties or other assets in the
future, without any obligation to offer us the opportunity to
purchase or develop any of those assets. Under the terms of our
omnibus agreement, the Fund will only be obligated to offer us
the first option to acquire 25% of each acquisition that becomes
available to the Fund, so long as at least 70% of the allocated
value (as reasonably determined by the Fund) is attributable to
proved developed producing reserves. Also pursuant to the
omnibus agreement, the Fund must give us the preferential
opportunity to bid on any oil or natural gas properties that the
Fund intends to sell only if such properties are at least 70%
proved developed producing reserves. In addition to
opportunities to purchase proved reserves from, and to
participate in future acquisition opportunities with, the Fund,
the general partner of the Fund will agree that, if it or its
affiliates establish another fund to acquire oil and natural gas
properties within two years of the closing of this offering, it
will cause such fund to provide us with a similar right to
participate in such funds acquisition opportunities. These
provisions of the omnibus agreement will expire five years
after the date the omnibus agreement is executed. The Fund and
Quantum Energy Partners are established participants in the oil
and natural gas industry, and have resources greater than ours,
which factors may make it more difficult for us to compete with
the Fund and Quantum Energy Partners with respect to commercial
activities as well as for acquisition candidates. As a result,
competition from these affiliates could adversely impact our
results of operations and cash available for distribution to our
unitholders. Please read Conflicts of Interest and
Fiduciary Duties.
Neither
We Nor Our General Partner Have Any Employees and We Rely Solely
on the Employees of Quantum Resources Management to Manage Our
Business. Quantum Resources Management Will Also Provide
Substantially Similar Services to the Fund, and Thus Will Not Be
Solely Focused on Our Business.
Neither we nor our general partner have any employees and we
rely solely on Quantum Resources Management to operate our
assets. Upon consummation of this offering, our general partner
will enter into a services agreement with Quantum Resources
Management, pursuant to which Quantum Resources Management has
agreed to make available to our general partner Quantum
Resources Managements personnel in a manner that will
allow us to carry on our business in the same manner in which it
was carried on by our predecessor.
Quantum Resources Management will provide substantially similar
services to the Fund, one of our affiliates. Should Quantum
Energy Partners form other funds, Quantum Resources Management
may enter into similar arrangements with those new funds.
Because Quantum Resources Management will be providing services
to us that are substantially similar to those provided to the
Fund and, potentially, other funds, Quantum Resources Management
may not have sufficient human, technical and other resources to
provide those services at a level that Quantum Resources
Management would be able to provide to us if it did not provide
those similar services to the Fund and those other funds.
Additionally, Quantum Resources Management may make internal
decisions on how to allocate its available resources and
expertise that may not always be in our best interest compared
to those of the Fund and other funds. There is no requirement
that Quantum Resources Management favor us over the Fund or
other funds in providing its services. If the employees of
Quantum Resources Management and their affiliates do not devote
sufficient attention to the management and operation of our
business, our financial results may suffer and our ability to
make distributions to our unitholders may be reduced.
46
We
Have Material Weaknesses in Our Internal Control Over Financial
Reporting. If One or More Material Weaknesses Persist or If We
Fail to Establish and Maintain Effective Internal Control Over
Financial Reporting, Our Ability to Accurately Report Our
Financial Results Could Be Adversely Affected.
Prior to the completion of this offering, our predecessor has
been a private company with limited accounting personnel and
other supervisory resources to adequately execute its accounting
processes and address our internal control over financial
reporting. This lack of adequate accounting resources
contributed to audit adjustments to the financial statements for
the year ended December 31, 2009 and review adjustments for
the six months ended June 30, 2010. In connection with our
predecessors audit for the year ended December 31,
2009, our predecessors independent registered accounting
firm identified and communicated to our predecessor material
weaknesses, including a material weakness related to maintaining
an effective control environment in that the design and
operation of its controls have not consistently resulted in
effective review and supervision.
The lack of adequate staffing levels resulted in insufficient
time spent on review and approval of certain information used to
prepare our predecessors financial statements. This
material weakness contributed to multiple audit and review
adjustments and the following individual material weaknesses:
|
|
|
|
|
Our predecessor did not design and operate effective controls to
ensure the completeness and accuracy of the inputs with respect
to the full cost ceiling impairment test and depreciation,
depletion and amortization calculations.
|
|
|
|
Our predecessor did not design and operate effective controls
over the calculation and review of the non-performance risk
adjustment related to the valuation of derivative contracts.
|
|
|
|
For the six months ended June 30, 2010, our predecessor did
not design and operate effective controls to ensure that all
revenue was recognized and expenses recorded in connection with
its newly acquired Denbury Assets.
|
During the first six months of 2010, our predecessor also did
not maintain effective controls over completeness and accuracy
of the inputs with respect to depreciation, depletion and
amortization calculations or the non-performance risk adjustment
related to estimates of fair value of derivative contracts.
After the closing of this offering, our management team and
financial reporting oversight personnel will be those of our
predecessor, and thus, we will face the same control
deficiencies described above.
In response, we have begun the process of evaluating our
internal control over financial reporting, although we are in
the early phases of our review and may not complete our review
until after this offering is completed. We cannot predict the
outcome of our review at this time. During the course of the
review, we may identify additional control deficiencies, which
could give rise to significant deficiencies and other material
weaknesses in addition to the material weaknesses previously
identified. Each of the material weaknesses described above
could result in a misstatement of our accounts or disclosures
that would result in a material misstatement of our annual or
interim consolidated financial statements that would not be
prevented or detected. We cannot assure you that the measures we
have taken to date, or any measures we may take in the future,
will be sufficient to remediate the material weaknesses
described above or avoid potential future material weaknesses.
The
Management Incentive Fee We Will Pay to Our General Partner May
Increase in Situations Where There Is No Corresponding Increase
in Distributions to Our Common Unitholders.
Under our partnership agreement, for each quarter for which we
have paid cash distributions that equaled or exceeded the Target
Distribution, our general partner will be entitled to a
quarterly management incentive fee, payable in cash, equal to
0.25% of the management incentive fee base, which is an amount
equal to the sum of (i) the future net revenue of our
estimated proved oil and natural gas
47
reserves, discounted to present value at 10% per annum and
calculated based on SEC methodology, adjusted for our commodity
derivative contracts, and (ii) the fair market value of our
assets, other than our estimated oil and natural gas reserves
and our commodity derivative contracts, that principally produce
qualifying income for federal income tax purposes, at such value
as may be agreed upon by our general partner and the conflicts
committee of our general partners board of directors. The
maximum amount of the management incentive fee payable to our
general partner in respect of any quarter is not dependent upon
the amount of distributions to unitholders increasing beyond
115% of our minimum quarterly distribution. As a result, the
management incentive fee may increase as the value of our oil
and natural gas reserves and other assets increase even though
distributions to unitholders may remain the same or even
decrease. In addition, our general partner may have a conflict
in deciding whether to reserve cash to invest in developing our
oil and natural gas properties to increase the value of our
assets (which would increase the management incentive fee) or
deciding to make cash available for distributions to our
unitholders. Please read Provisions of Our Partnership
Agreement Relating to Cash Distributions and the Management
Incentive Fee General Partner Interest and
Management Incentive Fee.
If Our
General Partner Converts a Portion of Its Management Incentive
Fee in Respect of a Quarter Into Class B Units, It Will Be
Entitled To Receive Pro Rata Distributions on Those Class B
Units When and If We Pay Distributions on Our Common Units, Even
If the Value of Our Properties Declines and a Lower Management
Incentive Fee Is Owed in Future Quarters.
From and after the end of the subordination period and subject
to certain exceptions, our general partner will have the
continuing right, at a time when it has received all or any
portion of the quarterly management incentive fee for each of
the immediately preceding four consecutive calendar quarters, to
convert into Class B units up to 80% of the management
incentive fee for a particular quarter in lieu of receiving a
cash payment for each portion of the management incentive fee.
The Class B units will have the same rights, preferences
and privileges of our common units and will be entitled to the
same cash distributions per unit as our common units, except in
liquidation where distributions are made in accordance with the
respective capital accounts of the units, and will be
convertible into an equal number of common units at the election
of the holder. As a result, if the value of our properties
declines in periods subsequent to the conversion, our general
partner may receive higher cash distributions with respect to
Class B units than it otherwise would have received in
respect of the management incentive fee it converted. The
Class B units issued to our general partner upon conversion
of the management incentive fee will not be subject to
forfeiture should the value of our assets decline in subsequent
periods. Please read Provisions of Our Partnership
Agreement Relating to Cash Distributions and the Management
Incentive Fee General Partner Interest and
Management Incentive Fee.
Many
of the Directors and Officers Who Have Responsibility for Our
Management Have Significant Duties with, and Will Spend
Significant Time Serving, Entities That Compete with Us in
Seeking Out Acquisitions and Business Opportunities and,
Accordingly, May Have Conflicts of Interest in Allocating Time
or Pursuing Business Opportunities.
To maintain and increase our levels of production, we will need
to acquire oil and natural gas properties. Several of the
officers and directors of our general partner, who are
responsible for managing our operations and acquisition
activities, hold similar positions with other entities that are
in the business of identifying and acquiring oil and natural gas
properties. For example, our general partner will be owned 50%
by an entity controlled by Mr. Smith, the Chief Executive
Officer and a director of our general partner and Chief
Executive Officer and a director of Quantum Resources
Management, and Mr. Campbell, the President and Chief
Operating Officer and a director of our general partner and
President, Chief Operating Officer and a director of Quantum
Resources Management. Mr. Smith and Mr. Campbell
manage the Fund, and the Fund is also in the business of
acquiring oil and natural gas properties. In addition, our
general partner will be owned 50% by an entity controlled by
Mr. Neugebauer and Mr. VanLoh, who are directors of
our general partner and also managing partners of Quantum Energy
Partners. Quantum Energy Partners is in the business of
investing in oil and natural gas
48
companies with independent management, and those companies also
seek to acquire oil and natural gas properties.
Mr. Neugebauer and Mr. VanLoh are also directors of
several oil and natural gas producing entities that are in the
business of acquiring oil and natural gas properties.
Mr. Wolf, the Chairman of the board of directors of our
general partner, is also the chief executive officer and a
director of the general partner of the Fund and is on the board
of directors of other companies who also seek to acquire oil and
natural gas properties. After the closing of this offering,
several officers of our general partner will continue to devote
significant time to the other businesses, including businesses
to which Quantum Resources Management provides management and
administrative services. The existing positions held by these
directors and officers may give rise to fiduciary duties that
are in conflict with fiduciary duties they owe to us. We cannot
assure our unitholders that these conflicts will be resolved in
our favor. As officers and directors of our general partner
these individuals may become aware of business opportunities
that may be appropriate for presentation to us as well as the
other entities with which they are or may become affiliated. Due
to these existing and potential future affiliations, they may
present potential business opportunities to those entities prior
to presenting them to us, which could cause additional conflicts
of interest. They may also decide that certain opportunities are
more appropriate for other entities with which they are
affiliated, and as a result, they may elect not to present them
to us. For a complete discussion of our managements
business affiliations and the potential conflicts of interest of
which our unitholders should be aware, see the sections entitled
Business and Properties Our Principal Business
Relationships and Conflicts of Interest and
Fiduciary Duties.
Our
Right of First Offer to Purchase Certain of the Funds
Producing Properties and Right to Participate in Acquisition
Opportunities with the Fund Are Subject to Risks and
Uncertainty, and Thus May Not Enhance Our Ability to Grow Our
Business.
Under the terms of our omnibus agreement, the Fund will commit
to offer us the first opportunity to purchase properties that it
may offer for sale, so long as the properties consist of at
least 70% proved developed producing reserves. Additionally, the
Fund will agree to offer us the first option to acquire at least
25% of each acquisition available to it, so long as at least 70%
of the allocated value is attributable to proved developed
producing reserves. The consummation and timing of any future
transactions pursuant to either such right with respect to any
particular acquisition opportunity will depend upon, among other
things, our ability to negotiate definitive agreements with
respect to such opportunities and our ability to obtain
financing on acceptable terms. We can offer no assurance that we
will be able to successfully consummate any future transactions
pursuant to these rights. Additionally, the Fund is under no
obligation to accept any offer made by us to purchase properties
that it may offer for sale. Furthermore, for a variety of
reasons, we may decide not to exercise these rights when they
become available, and our decision will not be subject to
unitholder approval. Additionally, while the general partner of
the Fund will agree that, if it or its affiliates establish
another fund to acquire oil and natural gas properties within
two years of the closing of this offering, it will cause such
fund to provide us with a similar right to participate in such
funds acquisition opportunities, the general partner of
the Fund and its affiliates are under no obligation to create an
additional fund, and even if an additional fund is created, our
ability to consummate acquisitions in partnership with such fund
will be subject to each of the risks outlined above. The
contractual obligations under the omnibus agreement
automatically terminate five years following the closing of this
offering. Please read Certain Relationships and Related
Party Transactions Agreements Governing the
Transactions Omnibus Agreement.
After
December 31, 2012, We Will Have to Reimburse Quantum
Resources Management for All Allocable Expenses It Incurs on
Our Behalf in Its Performance Under the Services Agreement As
Opposed to Paying the Fixed Services Fee in Effect Until
December 31, 2012. Our Actual Allocated Expenses After
December 31, 2012 May Be Substantially More Than the
Administrative Services Fee We Pay Under the Fixed Rate
Currently in Effect, Which Could Materially Reduce the Cash
Available for Distribution to Our Unitholders at That
Time.
Under the services agreement that our general partner will enter
into in connection with the closing of this offering, from the
closing of this offering through December 31, 2012, Quantum
Resources
49
Management will be entitled to a quarterly administrative
services fee equal to 3.5% of the Adjusted EBITDA generated by
us during the preceding quarter, calculated prior to the payment
of the fee. For the six months ended June 30, 2010, 3.5% of
our unaudited pro forma Adjusted EBITDA, calculated prior to the
payment of the fee, would have been approximately
$1.3 million. After December 31, 2012, in lieu of the
quarterly administrative services fee, our general partner will
reimburse Quantum Resources Management, on a quarterly basis,
for the allocable expenses it incurs in its performance under
the services agreement, and we will reimburse our general
partner for such payments it makes to Quantum Resources
Management. Our actual allocated expenses after
December 31, 2012 may be substantially more than the
administrative services fee we pay under the fixed rate
currently in effect, which could materially reduce the cash
available for distribution to our unitholders at that time. For
a detailed description of the administrative services fee,
please read Certain Relationships and Related Party
Transactions Agreements Governing the
Transactions Services Agreement.
Unitholders
Who Are Not Eligible Holders Will Not Be Entitled to Receive
Distributions on, or Allocations of Income or Loss on, Their
Common Units, and Their Common Units Will Be Subject to
Redemption.
To comply with U.S. laws with respect to the ownership of
interests in oil and natural gas leases on federal lands, we
have adopted certain requirements regarding those investors who
may own our common units. As used herein, an Eligible Holder
means a person or entity qualified to hold an interest in oil
and natural gas leases on federal lands. As of the date hereof,
Eligible Holder means:
|
|
|
|
|
a citizen of the United States;
|
|
|
|
a corporation organized under the laws of the United States or
of any state thereof;
|
|
|
|
a public body, including a municipality; or
|
|
|
|
an association of United States citizens, such as a partnership
or limited liability company, organized under the laws of the
United States or of any state thereof, but only if such
association does not have any direct or indirect foreign
ownership, other than foreign ownership of stock in a parent
corporation organized under the laws of the United States or of
any state thereof.
|
Onshore mineral leases or any direct or indirect interest
therein may be acquired and held by aliens only through stock
ownership, holding or control in a corporation organized under
the laws of the United States or of any state thereof.
Unitholders who are not persons or entities who meet the
requirements to be an Eligible Holder, will not receive
distributions or allocations of income and loss on their common
units and they run the risk of having their common units
redeemed by us at the lower of their purchase price cost or the
then-current market price. The redemption price will be paid in
cash or by delivery of a promissory note, as determined by our
general partner. Please read Description of the Common
Units Transfer of Common Units and The
Partnership Agreement Non-Eligible Holders;
Redemption.
Our
Unitholders Have Limited Voting Rights and Are Not Entitled to
Elect Our General Partner or Its Board of Directors. Affiliates
of the Fund and Quantum Energy Partners, as the Owners of Our
General Partner, Will Have the Power to Appoint and Remove Our
General Partners Directors.
Unlike the holders of common stock in a corporation, unitholders
have only limited voting rights on matters affecting our
business and, therefore, limited ability to influence
managements decisions regarding our business. Unitholders
will not elect our general partner or its board of directors on
an annual or other continuing basis. The board of directors of
our general partner will be chosen by affiliates of the Fund and
Quantum Energy Partners. Furthermore, if the unitholders are
dissatisfied with the performance of our general partner, they
will have little ability to remove our general partner. As a
result of these limitations, the price at which the common units
will trade could be diminished because of the absence or
reduction of a takeover premium in the trading price.
50
Our general partner will have control over all decisions related
to our operations. Since affiliates of the Fund and Quantum
Energy Partners will own our general partner and, through
ownership of the general partner of the Fund, will control an
aggregate of approximately % of our
outstanding common units held by the Fund and all of our
subordinated units, the other unitholders will not have an
ability to influence any operating decisions and will not be
able to prevent us from entering into any transactions.
Furthermore, the goals and objectives of the affiliates of the
Fund and Quantum Energy Partners that hold our common units and
our general partner relating to us may not be consistent with
those of a majority of the other unitholders. Please read
Our general partner and its affiliates own a
controlling interest in us and will have conflicts of interest
and limited fiduciary duties, which may permit them to favor
their own interests to the detriment of our unitholders.
Our
General Partner Will Be Required to Deduct Estimated Maintenance
Capital Expenditures from Our Operating Surplus, Which May
Result In Less Cash Available for Distribution to Unitholders
from Operating Surplus Than if Actual Maintenance Capital
Expenditures Were Deducted.
Maintenance capital expenditures are those capital expenditures
required to maintain our long-term asset base, including
expenditures to replace our oil and natural gas reserves
(including non-proved reserves attributable to undeveloped
leasehold acreage), whether through the development,
exploitation and production of an existing leasehold or the
acquisition or development of a new oil or natural gas property.
Our partnership agreement requires our general partner to deduct
estimated, rather than actual, maintenance capital expenditures
from operating surplus in determining cash available for
distribution from operating surplus. The amount of estimated
maintenance capital expenditures deducted from operating surplus
will be subject to review and change by our conflicts committee
at least once a year. Our partnership agreement does not cap the
amount of maintenance capital expenditures that our general
partner may estimate. In years when our estimated maintenance
capital expenditures are higher than actual maintenance capital
expenditures, the amount of cash available for distribution to
unitholders from operating surplus will be lower than if actual
maintenance capital expenditures had been deducted from
operating surplus. On the other hand, if our general partner
underestimates the appropriate level of estimated maintenance
capital expenditures, we will have more cash available for
distribution from operating surplus in the short term but will
have less cash available for distribution from operating surplus
in future periods when we have to increase our estimated
maintenance capital expenditures to account for the previous
underestimation. In addition, the ability of our general partner
to receive a management incentive fee is based on the amount of
cash distributed to our unitholders from operating surplus,
which in turn is partially dependent upon its determination of
our estimated maintenance capital expenditures. If estimated
maintenance capital expenditures are lower than actual
maintenance capital expenditures, then our general partner may
be entitled to the management incentive fee at times when cash
distributions to our unitholders would not have come from
operating surplus if operating surplus was reduced by actual
maintenance capital expenditures.
Our
Partnership Agreement Limits Our General Partners
Fiduciary Duties to Unitholders and Restricts the Remedies
Available to Unitholders for Actions Taken by Our General
Partner That Might Otherwise Constitute Breaches of Fiduciary
Duty.
Our partnership agreement contains provisions that reduce the
fiduciary standards to which our general partner would otherwise
be held by state fiduciary duty laws. For example, our
partnership agreement:
|
|
|
|
|
permits our general partner to make a number of decisions in its
individual capacity, as opposed to in its capacity as our
general partner. This entitles our general partner to consider
only the interests and factors that it desires, and it has no
duty or obligation to give any consideration to any interest of,
or factors affecting, us, our affiliates or any limited partner.
Examples include the exercise of its limited call right, the
exercise of its rights to transfer or vote the units it owns,
the exercise of its registration rights and its determination
whether or not to consent to any merger or consolidation
involving us or to any amendment to the partnership agreement;
|
51
|
|
|
|
|
provides that our general partner will not have any liability to
us or our unitholders for decisions made in its capacity as
general partner so long as it acted in good faith;
|
|
|
|
generally provides that affiliated transactions and resolutions
of conflicts of interest not approved by the conflicts committee
of the board of directors of our general partner acting in good
faith and not involving a vote of unitholders must be on terms
no less favorable to us than those generally being provided to
or available from unrelated third parties or must be fair
and reasonable to us, as determined by our general partner
in good faith. In determining whether a transaction or
resolution is fair and reasonable, our general
partner may consider the totality of the relationships between
the parties involved, including other transactions that may be
particularly advantageous or beneficial to us;
|
|
|
|
provides that our general partner and its executive officers and
directors will not be liable for monetary damages to us, our
limited partners or assignees for any acts or omissions unless
there has been a final and non-appealable judgment entered by a
court of competent jurisdiction determining that our general
partner or its executive officers and directors acted in bad
faith or engaged in fraud or willful misconduct or, in the case
of a criminal matter, acted with knowledge that the conduct was
criminal; and
|
|
|
|
provides that in resolving conflicts of interest, it will be
presumed that in making its decision our general partners
board of directors or the conflicts committee of our general
partners board of directors acted in good faith, and in
any proceeding brought by or on behalf of any limited partner or
us, the person bringing or prosecuting such proceeding will have
the burden of overcoming such presumption.
|
By purchasing a common unit, a unitholder will become bound by
the provisions in the partnership agreement, including the
provisions discussed above. Please read Conflicts of
Interest and Fiduciary Duties Fiduciary Duties.
Even
If Unitholders Are Dissatisfied, They Cannot Remove Our General
Partner Without Its Consent.
The unitholders will be unable initially to remove our general
partner without its consent because our general partner and its
affiliates will own sufficient units upon completion of this
offering to be able to prevent its removal. The vote of the
holders of at least
662/3%
of all outstanding units voting together as a single class is
required to remove our general partner. Following the closing of
this offering, affiliates of the Fund and Quantum Energy
Partners will own our general partner and, through ownership of
the general partner of the Fund, will control an aggregate of
approximately % of our outstanding
common units held by the Fund and all of our subordinated units.
Our
General Partners Interest in Us, Including Its Right to
Receive the Management Incentive Fee, and the Control of Our
General Partner May Be Transferred to a Third Party Without
Unitholder Consent.
Our general partner may transfer its general partner interest to
a third party in a merger or in a sale of all or substantially
all of its assets without the consent of the unitholders.
Furthermore, our partnership agreement does not restrict the
ability of the owners of our general partner, who are affiliates
of both the Fund and Quantum Energy Partners, from transferring
all or a portion of their ownership interest in our general
partner to a third party. The new owner of our general partner
would then be in a position to replace the board of directors
and executive officers of our general partner with their own
choices and thereby influence the decisions made by the board of
directors and executive officers. Additionally, our general
partner or its owners may assign the right to receive the
management incentive fee and to convert such management
incentive fee into Class B units to a third party in a
merger or in a sale of all or substantially all of its assets
without the consent of the holders. To the extent the owners of
our general partner have interests aligned with those of our
unitholders to grow our business and increase our distributions,
any assignment of the right to receive the management incentive
fee and to
52
convert such management incentive fee into Class B units to
a third party would diminish the incentives of the owners of our
general partner to pursue a business strategy that favors us.
We May
Not Make Cash Distributions During Periods When We Record Net
Income.
The amount of cash we have available for distribution to our
unitholders depends primarily on our cash flow, including cash
from reserves established by our general partner, working
capital or other borrowings, and not solely on profitability,
which will be affected by non-cash items. As a result, we may
make cash distributions to our unitholders during periods when
we record net losses and may not make cash distributions to our
unitholders during periods when we record net income.
We May
Issue an Unlimited Number of Additional Units, Including Units
That Are Senior to the Common Units, Without Unitholder
Approval, Which Would Dilute Unitholders Ownership
Interests.
Our partnership agreement does not limit the number of
additional common units that we may issue at any time without
the approval of our unitholders. In addition, we may issue an
unlimited number of units that are senior to the common units in
right of distribution, liquidation and voting. The issuance by
us of additional common units or other equity securities of
equal or senior rank will have the following effects:
|
|
|
|
|
our unitholders proportionate ownership interest in us
will decrease;
|
|
|
|
the amount of cash available for distribution on each unit may
decrease;
|
|
|
|
the ratio of taxable income to distributions may increase;
|
|
|
|
the relative voting strength of each previously outstanding unit
may be diminished; and
|
|
|
|
the market price of our common units may decline.
|
Our
Partnership Agreement Restricts the Limited Voting Rights of
Unitholders, Other Than Our General Partner and Its Affiliates,
Owning 20% or More of Our Common Units, Which May Limit the
Ability of Significant Unitholders to Influence the Manner or
Direction of Management.
Our partnership agreement restricts unitholders limited
voting rights by providing that any common units held by a
person, entity or group that owns 20% or more of any class of
common units then outstanding, other than our general partner,
its affiliates, their transferees and persons who acquired such
common units with the prior approval of the board of directors
of our general partner, cannot vote on any matter. Our
partnership agreement also contains provisions limiting the
ability of unitholders to call meetings or to acquire
information about our operations, as well as other provisions
limiting unitholders ability to influence the manner or
direction of management.
Once
Our Common Units Are Publicly Traded, the Fund May Sell Common
Units in the Public Markets, Which Sales Could Have an Adverse
Impact on the Trading Price of the Common Units.
After the sale of the common units offered hereby, the Fund will
control an aggregate
of
of our outstanding common units held by the Fund and all of our
subordinated units, which convert into common units at the end
of the subordination period. Additionally, from and after the
end of the subordination period, and subject to certain
limitations, our general partner will have the continuing right,
from time to time, to convert up to 80% of its management
incentive fee into Class B units, which will be convertible
into common units at the holders election. Once our common
units are publicly traded, the sale of these units, including
common units issued upon the conversion of the subordinated
units or the management incentive fee, in the public markets
could have an adverse impact on the price of the common units or
on any trading market that may develop.
53
Our
General Partner Has a Call Right That May Require Common
Unitholders to Sell Their Common Units at an Undesirable Time or
Price.
If at any time our general partner and its affiliates own more
than 80% of the common units, our general partner will have the
right, which it may assign to any of its affiliates or to us,
but not the obligation, to acquire all, but not less than all,
of the common units held by unaffiliated persons at a price that
is the greater of (i) the highest cash price paid by either
of our general partner or any of its affiliates for any limited
partner interests of the class purchased within the 90 days
preceding the date on which our general partner first mails
notice of its election to purchase those limited partner
interests; and (ii) the current market price as of the date
three days before the date the notice is mailed. As a result,
our unitholders may be required to sell their common units at an
undesirable time or price and may not receive any return on
their investment. Our unitholders also may incur a tax liability
upon a sale of their common units. At the completion of this
offering, the Fund will control an aggregate of
approximately % of our outstanding
common units held by the Fund and all of our subordinated units.
For additional information about this call right, please read
The Partnership Agreement Limited Call
Right.
If We
Distribute Cash from Capital Surplus, Which is Analogous to a
Return of Capital, Our Minimum Quarterly Distribution Will Be
Reduced Proportionately, and the Target Distribution Relating to
Our General Partners Management Incentive Fee Will Be
Proportionately Decreased.
Our cash distributions will be characterized as coming from
either operating surplus or capital surplus. Operating surplus
is defined in our partnership agreement, and generally means
amounts we receive from operating sources, such as sale of our
oil and natural gas production, less operating expenditures,
such as production costs and taxes and any payments in respect
of the management incentive fee, and less estimated average
capital expenditures, which are generally amounts we estimate we
will need to spend in the future to maintain our production
levels over the long term. Capital surplus is defined in the
glossary and generally would result from cash received from
non-operating sources such as sales of properties and issuances
of debt and equity securities. Cash representing capital
surplus, therefore, is analogous to a return of capital.
Distributions of capital surplus are made to our unitholders and
our general partner in proportion to their percentage interests
in us, or 99.9% to our unitholders and 0.1% to our general
partner, and will result in a decrease in our minimum quarterly
distribution and a lower Target Distribution used in calculating
the management incentive fee paid to our general partner, which
may have the effect of increasing the likelihood that our
general partner would earn the management incentive fee in
future periods. For a more detailed description of operating
surplus and capital surplus, please read Provisions of Our
Partnership Agreement Relating to Cash Distributions and the
Management Incentive Fee.
Our
Unitholders Liability May Not Be Limited If a Court Finds
That Unitholder Action Constitutes Control of Our
Business.
A general partner of a partnership generally has unlimited
liability for the obligations of the partnership, except for
those contractual obligations of the partnership that are
expressly made without recourse to the general partner. Our
partnership is organized under Delaware law and we conduct
business in a number of other states. The limitations on the
liability of holders of limited partner interests for the
obligations of a limited partnership have not been clearly
established in some of the other states in which we do business.
A unitholder could be liable for our obligations as if it was a
general partner if:
|
|
|
|
|
a court or government agency determined that we were conducting
business in a state but had not complied with that particular
states partnership statute; or
|
|
|
|
a unitholders right to act with other unitholders to
remove or replace the general partner, to approve some
amendments to our partnership agreement or to take other actions
under our partnership agreement constitute control
of our business.
|
54
Please read The Partnership Agreement Limited
Liability for a discussion of the implications of the
limitations of liability on a unitholder.
Our
Unitholders May Have Liability to Repay
Distributions.
Under certain circumstances, unitholders may have to repay
amounts wrongfully returned or distributed to them. Under
Section 17-607
of the Delaware Revised Uniform Limited Partnership Act, we may
not make distributions to unitholders if the distribution would
cause our liabilities to exceed the fair value of our assets.
Liabilities to partners on account of their partnership
interests and liabilities that are non-recourse to us are not
counted for purposes of determining whether a distribution is
permitted. Delaware law provides that for a period of three
years from the date of an impermissible distribution, limited
partners who received the distribution and who knew at the time
of the distribution that it violated Delaware law will be liable
to the limited partnership for the distribution amount. A
purchaser of common units who becomes a limited partner is
liable for the obligations of the transferring limited partner
to make contributions to us that are known to such purchaser of
common units at the time it became a limited partner and for
unknown obligations if the liabilities could be determined from
our partnership agreement.
Our
Unitholders May Have Limited Liquidity for Their Common Units, a
Trading Market May Not Develop for the Common Units and Our
Unitholders May Not Be Able to Resell Their Common Units at the
Initial Public Offering Price.
Prior to this offering, there has been no public market for the
common units. After this offering, there will be publicly traded
common units. We do not know the extent to which investor
interest will lead to the development of a trading market or how
liquid that market might be. Our unitholders may not be able to
resell their common units at or above the initial public
offering price. Additionally, a lack of liquidity would likely
result in wide bid-ask spreads, contribute to significant
fluctuations in the market price of the common units and limit
the number of investors who are able to buy the common units.
If Our
Common Unit Price Declines After the Initial Public Offering,
Our Unitholders Could Lose a Significant Part of Their
Investment.
The initial public offering price for the common units will be
determined by negotiations between us and the representatives of
the underwriters and may not be indicative of the market price
of the common units that will prevail in the trading market. The
market price of our common units could be subject to wide
fluctuations in response to a number of factors, most of which
we cannot control, including:
|
|
|
|
|
changes in commodity prices;
|
|
|
|
changes in securities analysts recommendations and their
estimates of our financial performance;
|
|
|
|
public reaction to our press releases, announcements and filings
with the SEC;
|
|
|
|
fluctuations in broader securities market prices and volumes,
particularly among securities of oil and natural gas companies
and securities of publicly traded limited partnerships and
limited liability companies;
|
|
|
|
changes in market valuations of similar companies;
|
|
|
|
departures of key personnel;
|
|
|
|
commencement of or involvement in litigation;
|
|
|
|
variations in our quarterly results of operations or those of
other oil and natural gas companies;
|
|
|
|
variations in the amount of our quarterly cash distributions to
our unitholders;
|
55
|
|
|
|
|
future issuances and sales of our common units; and
|
|
|
|
changes in general conditions in the U.S. economy,
financial markets or the oil and natural gas industry.
|
In recent years, the securities market has experienced extreme
price and volume fluctuations. This volatility has had a
significant effect on the market price of securities issued by
many companies for reasons unrelated to the operating
performance of these companies. Future market fluctuations may
result in a lower price of our common units.
Because
We Are a Relatively Small Company, the Requirements of Being a
Public Company, Including Compliance with the Reporting
Requirements of the Exchange Act and the Requirements of the
Sarbanes-Oxley Act May Strain Our Resources, Increase Our Costs
and Distract Management, and We May Be Unable to Comply with
These Requirements in a Timely or
Cost-Effective
Manner.
As a public company with listed equity securities, we will need
to comply with new laws, regulations and requirements, certain
corporate governance provisions of the Sarbanes-Oxley Act of
2002, related regulations of the SEC and the requirements of the
New York Stock Exchange, or the NYSE, with which we are not
required to comply as a private company. Complying with these
statutes, regulations and requirements will occupy a significant
amount of time of our board of directors and management and will
significantly increase our cash costs after December 31,
2012, because our general partners services agreement with
Quantum Resources Management provides that our general partner
must begin reimbursing Quantum Resources Management for the
expenses it allocates to us, which amounts we will then
reimburse to our general partner. We will need to:
|
|
|
|
|
institute a more comprehensive compliance function;
|
|
|
|
design, establish, evaluate and maintain a system of internal
controls over financial reporting in compliance with the
requirements of Section 404 of the Sarbanes-Oxley Act of
2002 and the related rules and regulations of the SEC and the
Public Company Accounting Oversight Board;
|
|
|
|
comply with rules promulgated by the NYSE;
|
|
|
|
prepare and distribute periodic public reports in compliance
with our obligations under the federal securities laws;
|
|
|
|
establish new internal policies, such as those relating to
disclosure controls and procedures and insider trading;
|
|
|
|
involve and retain to a greater degree outside counsel and
accountants in the above activities; and
|
|
|
|
establish an investor relations function.
|
In addition, we also expect that being a public company subject
to these rules and regulations will require us to accept less
director and officer liability insurance coverage than we desire
or to incur substantial costs to obtain coverage. These factors
could also make it more difficult for us to attract and retain
qualified members of our board of directors, particularly to
serve on our Audit Committee, and qualified executive officers.
We are not currently required to comply with the SECs
rules implementing Section 404 of the Sarbanes-Oxley Act of
2002 and are therefore not required to make a formal assessment
of the effectiveness of our internal control over financial
reporting for that purpose. Upon becoming a public company, we
will be required to comply with the SECs rules
implementing Section 302 of the Sarbanes-Oxley Act of 2002,
which will require our management to certify financial and other
information in our quarterly and annual reports and provide an
annual management report on the effectiveness of our internal
control over financial reporting. We will not be required to
make our first assessment of our internal control over financial
reporting until the year following our first annual report
required to be
56
filed with the SEC. To comply with the requirements of being a
public company, we will need to upgrade our systems, including
information technology, implement additional financial and
management controls, reporting systems and procedures and hire
additional accounting, finance and legal staff.
Our efforts to develop and maintain our internal controls may
not be successful, and we may be unable to maintain effective
controls over our financial processes and reporting in the
future and comply with the certification and reporting
obligations under Sections 302 and 404 of the
Sarbanes-Oxley Act. Further, our remediation efforts may not
enable us to remedy or avoid material weaknesses or significant
deficiencies in the future. Any failure to remediate
deficiencies and to develop or maintain effective controls, or
any difficulties encountered in our implementation or
improvement of our internal controls over financial reporting
could result in material misstatements that are not prevented or
detected on a timely basis, which could potentially subject us
to sanctions or investigations by the SEC, the NYSE or other
regulatory authorities. Ineffective internal controls could also
cause investors to lose confidence in our reported financial
information.
Our
Unitholders Will Experience Immediate and Substantial Dilution
of $ per Unit.
The assumed initial offering price of
$ per common unit exceeds our pro
forma net tangible book value after this offering of
$ per common unit. Based on the
assumed initial offering price of
$ per common unit, our unitholders
will incur immediate and substantial dilution of
$ per common unit. This dilution
will occur primarily because the assets contributed by
affiliates of our general partner are recorded, in accordance
with GAAP at their historical cost, and not their fair value.
The impact of such dilution would be magnified upon any
conversion of the management incentive fee into Class B
units. Please read Dilution.
Tax Risks
to Unitholders
In addition to reading the following risk factors, prospective
unitholders should read Material Tax Consequences
for a more complete discussion of the expected material federal
income tax consequences of owning and disposing of our units.
Our
Tax Treatment Depends on Our Status As a Partnership for Federal
Income Tax Purposes. If the IRS Were to Treat Us As a
Corporation, Then Our Cash Available for Distribution to Our
Unitholders Would Be Substantially Reduced.
The anticipated after-tax economic benefit of an investment in
the units depends largely on our being treated as a partnership
for federal income tax purposes. We have not requested, and do
not plan to request, a ruling from the IRS on this or any other
tax matter affecting us.
Despite the fact that we are a limited partnership under
Delaware law, it is possible in certain circumstances for a
partnership such as ours to be treated as a corporation for
federal income tax purposes. Although we do not believe based on
our current operations that we are so treated, a change in our
business (or a chance in current law) could cause us to be
treated as a corporation for federal income tax purposes or
otherwise subject us to taxation as an entity.
If we were treated as a corporation for federal income tax
purposes, we would pay federal income tax on our income at the
corporate tax rate, which is currently a maximum of 35% and
would likely pay state income tax at varying rates.
Distributions to unitholders would generally be taxed again as
corporate distributions, and no income, gains, losses or
deductions would flow through to unitholders. Because a tax
would be imposed upon us as a corporation, our cash available
for distribution to unitholders would be substantially reduced.
Therefore, treatment of us as a corporation would result in a
material reduction in the anticipated cash flow and after-tax
return to our unitholders, likely causing a substantial
reduction in the value of our units.
57
If We
Were Subjected to a Material Amount of Additional Entity-Level
Taxation By Individual States, It Would Reduce Our Cash
Available for Distribution to Our Unitholders.
Changes in current state law may subject us to additional
entity-level taxation by individual states. Because of
widespread state budget deficits and other reasons, several
states are evaluating ways to subject partnerships to
entity-level taxation through the imposition of state income,
franchise and other forms of taxation. For example, we are
required to pay Texas franchise tax each year at a maximum
effective rate of 0.7% of our gross income apportioned to Texas
in the prior year. Imposition of any similar taxes by any other
state may substantially reduce the cash available for
distribution to our unitholders and, therefore, negatively
impact the value of an investment in our units. Our partnership
agreement provides that if a law is enacted or existing law is
modified or interpreted in a manner that subjects us to
additional amounts of entity-level taxation for state or local
income tax purposes, the minimum quarterly distribution amount
and the Target Distribution may be adjusted to reflect the
impact of that law on us.
The
Tax Treatment of Publicly Traded Partnerships or an Investment
in Our Units Could Be Subject to Potential Legislative, Judicial
or Administrative Changes and Differing Interpretations,
Possibly on a Retroactive Basis.
The present federal income tax treatment of publicly traded
partnerships, including us, or an investment in our units may be
modified by administrative, legislative or judicial
interpretation at any time. For example, members of Congress
have recently considered substantive changes to the existing
federal income tax laws that would affect the tax treatment of
certain publicly traded partnerships. Any modification to the
federal income tax laws and interpretations thereof may or may
not be applied retroactively. We are unable to predict whether
any of these changes, or other proposals, will ultimately be
enacted. Any such changes could negatively impact the value of
an investment in our units.
Our partnership agreement provides that if a law is enacted or
existing law is modified or interpreted in a manner that
subjects us to taxation as a corporation or otherwise subjects
us to entity-level taxation for federal income tax purposes, the
minimum quarterly distribution and the target distribution
amounts will be adjusted to reflect the impact of that law on us.
Certain
U.S. Federal Income Tax Deductions Currently Available with
Respect to Oil and Natural Gas Exploration and Production May Be
Eliminated As a Result of Future Legislation.
President Obamas Proposed Fiscal Year 2011 Budget includes
proposed legislation that would, if enacted into law, make
significant changes to United States tax laws, including the
elimination of certain key U.S. federal income tax
incentives currently available to oil and natural gas
exploration and production companies. These changes include, but
are not limited to, (i) the repeal of the percentage
depletion allowance for oil and natural gas properties,
(ii) the elimination of current deductions for intangible
drilling and development costs, (iii) the elimination of
the deduction for certain domestic production activities, and
(iv) an extension of the amortization period for certain
geological and geophysical expenditures. Each of these changes
is proposed to be effective for taxable years beginning, or in
the case of costs described in (ii) and (iv), costs paid or
incurred, after December 31, 2010. It is unclear whether
these or similar changes will be enacted and, if enacted, how
soon any such changes could become effective. The passage of any
legislation as a result of these proposals or any other similar
changes in U.S. federal income tax laws could eliminate or
postpone certain tax deductions that are currently available
with respect to oil and natural gas exploration and development,
and any such change could increase the taxable income allocable
to our unitholders and negatively impact the value of an
investment in our units.
58
If the
IRS Contests Any of the Federal Income Tax Positions We Take,
the Market for Our Units May Be Adversely Affected, and the
Costs of Any IRS Contest Will Reduce Our Cash Available for
Distribution to Our Unitholders.
We have not requested a ruling from the IRS with respect to our
treatment as a partnership for federal income tax purposes or
any other matter affecting us. The IRS may adopt positions that
differ from the conclusions of our counsel expressed in this
prospectus or from the positions we take. It may be necessary to
resort to administrative or court proceedings to sustain some or
all of our counsels conclusions or the positions we take.
A court may not agree with some or all of our counsels
conclusions or the positions we take. Any contest with the IRS
may materially and adversely impact the market for our units and
the price at which they trade. In addition, the costs of any
contest with the IRS will be borne indirectly by our unitholders
and our general partner because the costs will reduce our cash
available for distribution.
Our
Unitholders Will Be Required to Pay Taxes on Their Share of Our
Income Even If They Do Not Receive Any Cash Distributions from
Us.
Because our unitholders will be treated as partners to whom we
will allocate taxable income, which could be different in amount
than the cash we distribute, our unitholders will be required to
pay any federal income taxes and, in some cases, state and local
income taxes on their share of our taxable income even if they
receive no cash distributions from us. Our unitholders may not
receive cash distributions from us equal to their share of our
taxable income or even equal to the actual tax liability that
results from that income.
Tax
Gain or Loss on the Disposition of Our Units Could Be More or
Less Than Expected.
If our unitholders sell their units, they will recognize a gain
or loss equal to the difference between the amount realized and
their tax basis in those units. Because distributions in excess
of their allocable share of our total net taxable income
decrease their tax basis in their units, the amount, if any, of
such prior excess distributions with respect to the units they
sell will, in effect, become taxable income to them if they sell
such units at a price greater than their tax basis in those
units, even if the price they receive is less than their
original cost. Furthermore, a substantial portion of the amount
realized, whether or not representing gain, may be taxed as
ordinary income due to potential recapture items, including
depreciation, depletion and IDC recapture. In addition, because
the amount realized may include a unitholders share of our
nonrecourse liabilities, if they sell their units, they may
incur a tax liability in excess of the amount of cash they
receive from the sale. Please read Material Tax
Consequences Disposition of Units
Recognition of Gain or Loss.
Tax-Exempt
Entities and
Non-U.S.
Persons Face Unique Tax Issues from Owning Our Units That May
Result in Adverse Tax Consequences to Them.
Investment in our units by tax-exempt entities, such as employee
benefit plans and individual retirement accounts, or IRAs, and
non-U.S. persons
raises issues unique to them. For example, virtually all of our
income allocated to organizations that are exempt from federal
income tax, including IRAs and other retirement plans, will be
unrelated business taxable income and will be taxable to them.
Distributions to
non-U.S. persons
will be reduced by withholding taxes at the highest applicable
effective tax rate, and
non-U.S. persons
will be required to file U.S. federal income tax returns
and pay tax on their share of our taxable income. Prospective
unitholders who are tax-exempt entities or
non-U.S. persons
should consult their tax advisor before investing in our units.
59
We
Will Treat Each Purchaser of Units As Having the Same Tax
Benefits Without Regard to the Units Purchased. The IRS May
Challenge This Treatment, Which Could Adversely Affect the Value
of the Units.
Because we cannot match transferors and transferees of units and
because of other reasons, we will adopt depletion, depreciation
and amortization positions that may not conform with all aspects
of existing Treasury Regulations. A successful IRS challenge to
those positions could adversely affect the amount of tax
benefits available to our unitholders. It also could affect the
timing of these tax benefits or the amount of gain from the sale
of units and could have a negative impact on the value of our
units or result in audit adjustments to a unitholders tax
returns. Please read Material Tax Consequences
Tax Consequences of Unit Ownership Section 754
Election for a further discussion of the effect of the
depletion, depreciation and amortization positions we will adopt.
We
Will Prorate Our Items of Income, Gain, Loss and Deduction
Between Transferors and Transferees of Our Units Each Month
Based Upon the Ownership of Our Units on the First Day of Each
Month, Instead of on the Basis of the Date a Particular Unit Is
Transferred. The IRS May Challenge This Treatment, Which Could
Change the Allocation of Items of Income, Gain, Loss and
Deduction Among Our Unitholders.
We will prorate our items of income, gain, loss and deduction
between transferors and transferees of our units each month
based upon the ownership of our units on the first day of each
month, instead of on the basis of the date a particular unit is
transferred. The use of this proration method may not be
permitted under existing Treasury Regulations. Recently,
however, the U.S. Treasury Department issued proposed
Treasury Regulations that provide a safe harbor pursuant to
which publicly traded partnerships may use a similar monthly
simplifying convention to allocate tax items among transferor
and transferee unitholders. Nonetheless, the proposed
regulations do not specifically authorize the use of the
proration method we have adopted. If the IRS were to challenge
our proration method or new Treasury Regulations were issued, we
may be required to change the allocation of items of income,
gain, loss and deduction among our unitholders.
Vinson & Elkins L.L.P. has not rendered an opinion
with respect to whether our monthly convention for allocating
taxable income and losses is permitted by existing Treasury
Regulations. Please read Material Tax
Consequences Disposition of Units
Allocations Between Transferors and Transferees.
A
Unitholder Whose Units Are Loaned to a Short Seller
to Cover a Short Sale of Units May Be Considered As Having
Disposed of Those Units. If So, He Would No Longer Be Treated
for Tax Purposes As a Partner with Respect to Those Units During
the Period of the Loan and May Recognize Gain or Loss From the
Disposition.
Because a unitholder whose units are loaned to a short
seller to cover a short sale of units may be considered as
having disposed of the loaned units, he may no longer be treated
for tax purposes as a partner with respect to those units during
the period of the loan to the short seller and the unitholder
may recognize gain or loss from such disposition. Moreover,
during the period of the loan to the short seller, any of our
income, gain, loss or deduction with respect to those units may
not be reportable by the unitholder and any cash distributions
received by the unitholder as to those units could be fully
taxable as ordinary income. Vinson & Elkins L.L.P. has
not rendered an opinion regarding the treatment of a unitholder
where units are loaned to a short seller to cover a short sale
of units; therefore, unitholders desiring to assure their status
as partners and avoid the risk of gain recognition from a loan
to a short seller are urged to modify any applicable brokerage
account agreements to prohibit their brokers from borrowing
their units.
The
Sale or Exchange of 50% or More of Our Capital and Profits
Interests During Any Twelve-Month Period Will Result In the
Termination of Our Partnership for Federal Income Tax
Purposes.
We will be considered to have technically terminated for federal
income tax purposes if there is a sale or exchange of 50% or
more of the total interests in our capital and profits within a
twelve-month
60
period. For purposes of determining whether the 50% threshold
has been met, multiple sales of the same unit will be counted
only once. While we would continue our existence as a Delaware
limited partnership, our technical termination would, among
other things, result in the closing of our taxable year for all
unitholders, which would result in us filing two tax returns
(and our unitholders could receive two Schedules K-1) for one
fiscal year and could result in a significant deferral of
depreciation deductions allowable in computing our taxable
income. In the case of a unitholder reporting on a taxable year
other than a fiscal year ending December 31, the closing of
our taxable year may also result in more than twelve months of
our taxable income or loss being includable in his taxable
income for the year of termination. A technical termination
would not affect our classification as a partnership for federal
income tax purposes, but instead, we would be treated as a new
partnership for tax purposes. If treated as a new partnership,
we must make new tax elections and could be subject to penalties
if we are unable to determine that a technical termination
occurred. The IRS has recently announced a relief procedure
whereby if a publicly traded partnership that has technically
terminated requests and the IRS grants special relief, among
other things, the partnership will be required to provide only a
single
Schedule K-1
to unitholders for the tax years in which the termination
occurs. Please read Material Tax Consequences
Disposition of Units Constructive Termination
for a discussion of the consequences of our termination for
federal income tax purposes.
As a
Result of Investing In Our Units, Our Unitholders May Become
Subject to State and Local Taxes and Return Filing Requirements
in Jurisdictions Where We Operate or Own or Acquire
Property.
In addition to federal income taxes, our unitholders will likely
be subject to other taxes, including foreign, state and local
taxes, unincorporated business taxes and estate, inheritance or
intangible taxes that are imposed by the various jurisdictions
in which we conduct business or own property now or in the
future even if such unitholders do not live in those
jurisdictions. Our unitholders likely will be required to file
state and local income tax returns and pay state and local
income taxes in some or all of these various jurisdictions.
Further, unitholders may be subject to penalties for failure to
comply with those requirements. We initially will own property
and conduct business in a number of states, most of which
currently impose a personal income tax on individuals. Most of
these states also impose an income tax on corporations and other
entities. As we make acquisitions or expand our business, we may
own assets or conduct business in additional states that impose
a personal income tax. We may own property or conduct business
in other states or foreign countries in the future. It is a
unitholders responsibility to file all U.S. federal,
state and local tax returns. Vinson & Elkins L.L.P.
has not rendered an opinion on the state or local tax
consequences of an investment in our units.
61
USE OF
PROCEEDS
We intend to use the estimated net proceeds of approximately
$ million from this offering,
based upon the assumed initial public offering price of
$ per common unit (the midpoint of
the price range set forth on the cover of this prospectus),
after deducting underwriting discounts, structuring fees and
expenses, together with borrowings of approximately
$225 million under our new credit facility, to make a cash
distribution to the Fund. If we assume some portion of the
Funds debt that currently burdens the Partnership
Properties at the closing of this offering as described in
Prospectus Summary Formation Transactions and
Partnership Structure, we will reduce the amount of the
net proceeds from this offering that would otherwise be paid to
the Fund by the amount of such assumed debt, and we will use the
net proceeds retained by us to repay in full at the closing of
this offering any such assumed debt.
If the underwriters do not exercise their option to purchase
additional common units, we will
issue
common units to the Fund at the expiration of the option period.
To the extent the underwriters exercise their option to purchase
additional common units, the number of common units purchased by
the underwriters pursuant to such exercise will be issued to the
public, and the remainder of the common units subject to the
option, if any, will be issued to the Fund at the expiration of
the option period. The net proceeds from any exercise of the
underwriters option to purchase additional common units
will be paid to the Fund.
Our estimates assume an initial public offering price of
$ per common unit (the midpoint of
the price range set forth on the cover of this prospectus) and
no exercise of the underwriters option to purchase
additional common units. An increase or decrease in the initial
public offering price of $1.00 per common unit would cause the
net proceeds from the offering, after deducting underwriting
discounts, to increase or decrease by
$ million, and would result
in a corresponding increase or decrease in the amount paid to
the Fund as partial consideration for the Partnership Properties
contributed to us.
62
CAPITALIZATION
The following table shows:
|
|
|
|
|
the historical capitalization of our predecessor as of
June 30, 2010; and
|
|
|
|
our pro forma capitalization as of June 30, 2010, adjusted
to reflect the issuance and sale of common units to the public
at an assumed initial offering price of
$ per common unit (the midpoint of
the price range set forth on the cover of this prospectus), the
other formation transactions described under Prospectus
Summary Formation Transactions and Partnership
Structure, and the application of the net proceeds from
this offering as described under Use of Proceeds.
|
We derived this table from, and it should be read in conjunction
with and is qualified in its entirety by reference to, the
historical and unaudited pro forma financial statements and the
accompanying notes included elsewhere in this prospectus. You
should also read this table in conjunction with
Managements Discussion and Analysis of Financial
Condition and Results of Operations. For a description of
the pro forma adjustments, please read our Unaudited Pro Forma
Condensed Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2010
|
|
|
|
Our
|
|
|
|
|
|
|
Predecessor
|
|
|
Pro Forma
|
|
|
|
Historical
|
|
|
QR Energy, LP
|
|
|
|
(in thousands)
|
|
|
Long-term debt(1)
|
|
$
|
547,668
|
|
|
$
|
|
|
Noncontrolling interest in consolidated subsidiaries
|
|
|
489,761
|
|
|
|
|
|
Partners capital/net equity:
|
|
|
|
|
|
|
|
|
Common units held by purchasers in this offering
|
|
|
|
|
|
|
|
|
Common units held by the Fund
|
|
|
16,903
|
|
|
|
|
|
Subordinated units held by the Fund
|
|
|
|
|
|
|
|
|
General partner interest
|
|
|
169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total partners capital/net equity(2)
|
|
|
17,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capitalization
|
|
$
|
1,054,501
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
We intend to enter into a $500 million credit facility,
approximately $ million of
which will be available for borrowing upon the completion of the
transactions described under Prospectus
Summary Formation Transactions and Partnership
Structure. |
|
(2) |
|
A $1.00 increase or decrease in the assumed initial offering
price per common unit would increase or decrease, respectively,
the net proceeds by approximately
$ million, and would result
in a corresponding increase or decrease in proceeds to be used
as partial consideration for the Partnership Properties
contributed to us by the Fund, and would change our total
partners capital by approximately
$ , assuming the number of common
units offered by us, as set forth on the cover page of this
prospectus, remains the same. |
63
DILUTION
Dilution is the amount by which the offering price paid by the
purchasers of common units sold in this offering will exceed the
net tangible book value per unit after this offering. Net
tangible book value is our total tangible assets less total
liabilities. Assuming an initial offering price of
$ per common unit (the midpoint of
the price range set forth on the cover of this prospectus), on a
pro forma as adjusted basis as of June 30, 2010, after
giving effect to the transactions described under
Prospectus Summary Formation Transactions and
Partnership Structure, including this offering of common
units and the application of the related net proceeds, our net
tangible book value was
$ million, or
$ per unit. Purchasers of common
units in this offering will experience substantial and immediate
dilution in net tangible book value per common unit for
accounting purposes, as illustrated in the following table:
|
|
|
|
|
|
|
|
|
Assumed initial offering price per common unit
|
|
|
|
|
|
$
|
|
|
Pro forma as adjusted net tangible book value per unit before
this offering(1)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in net tangible book value per unit attributable to
purchasers in this offering
|
|
|
|
|
|
|
|
|
Less: Pro forma as adjusted net tangible book value per unit
after this offering(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Immediate dilution in net tangible book value per unit to
purchasers in this offering(3)(4)
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Determined by dividing the pro forma as adjusted net tangible
book value of our net assets by the number of units
( common
units, subordinated
units to be issued to the Fund as partial consideration for
their contribution of the Partnership Properties to us and the
issuance
of general
partner units) to be issued to our general partner. |
|
(2) |
|
Determined by dividing our pro forma as adjusted net tangible
book value, after giving effect to the application of the
expected net proceeds of this offering, by the total number of
units to be outstanding after this offering
( common
units, subordinated units
and
general partner units). |
|
(3) |
|
If the assumed initial offering price were to increase or
decrease by $1.00 per common unit, then dilution in pro forma as
adjusted net tangible book value per unit would equal
$ or
$ , respectively. |
|
(4) |
|
Because the total number of units outstanding following this
offering will not be impacted by any exercise of the
underwriters option to purchase additional common units
and any net proceeds from such exercise will not be retained by
us, there will be no change to the dilution in net tangible book
value per common unit to purchasers in the offering due to any
such exercise of the underwriters option to purchase
additional common units. |
64
The following table sets forth the number of units that we will
issue and the total consideration contributed to us by our
general partner and its affiliates, including the Fund, in
respect of their units and by the purchasers of common units in
this offering upon consummation of the transactions contemplated
by this prospectus:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Units Acquired
|
|
|
Total Consideration
|
|
|
|
Number
|
|
|
Percent
|
|
|
$
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
General partner and its affiliates(1)(2)
|
|
|
|
|
|
|
|
%
|
|
$
|
|
|
|
|
|
%
|
Purchasers in this offering(3)
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
100
|
%
|
|
|
|
|
|
$
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Upon the consummation of the transactions contemplated by this
prospectus, and assuming the underwriters do not exercise their
option to purchase additional common units, our general partner,
its owners and their affiliates will
own
common
units, subordinated
units
and general
partner units. |
|
(2) |
|
The assets contributed by affiliates of our general partner were
recorded at historical cost in accordance with GAAP. Total
consideration provided by affiliates of our general partner is
equal to the net tangible book value of such assets as of
June 30, 2010. |
|
(3) |
|
Total consideration is after deducting underwriting discounts
and estimated offering expenses. |
65
OUR CASH
DISTRIBUTION POLICY AND RESTRICTIONS ON DISTRIBUTIONS
You should read the following discussion of our cash
distribution policy in conjunction with specific assumptions
included in this section. For more detailed information
regarding the factors and assumptions upon which our cash
distribution policy is based, please read
Adjusted EBITDA for the Twelve Months Ending
December 31, 2011 below. In addition, you should read
Forward-Looking Statements and Risk
Factors for information regarding statements that do not
relate strictly to historical or current facts and certain risks
inherent in our business.
For additional information regarding our historical and
unaudited pro forma operating results, you should refer to the
unaudited historical consolidated financial statements of our
predecessor for the six months ended June 30, 2010, the
audited historical consolidated financial statements of our
predecessor for the period from January 1, 2007 to
December 31, 2009, and our unaudited pro forma condensed
financial statements for the year ended December 31, 2009
and the six months ended June 30, 2010 included elsewhere
in this prospectus.
General
Rationale for Our Cash Distribution Policy
Our partnership agreement requires us to distribute all of our
available cash on a quarterly basis. Our available cash is our
cash on hand at the end of a quarter after the payment of our
expenses and the establishment of reserves for future capital
expenditures and operational needs, including cash from working
capital borrowings. We intend to fund a portion of our capital
expenditures with additional borrowings or issuances of
additional units. We may also borrow to make distributions to
unitholders, for example, in circumstances where we believe that
the distribution level is sustainable over the long term, but
short-term factors have caused available cash from operations to
be insufficient to pay the distribution at the current level.
Our cash distribution policy reflects a basic judgment that our
unitholders will be better served by us distributing our
available cash, after expenses and reserves, rather than
retaining it. Also, because we are not subject to an
entity-level federal income tax, we have more cash to distribute
to our unitholders than would be the case if we were subject to
federal income tax.
Restrictions and Limitations on Cash Distributions and Our
Ability to Change Our Cash Distribution Policy
There is no guarantee that unitholders will receive quarterly
distributions from us. Our distribution policy is subject to
certain restrictions and may be changed at any time, including:
|
|
|
|
|
Our cash distribution policy may be subject to restrictions on
distributions under our new credit facility or other debt
agreements that we may enter into in the future. Specifically,
we anticipate that the agreement related to our new credit
facility will contain material financial tests and covenants
that we must satisfy. These financial ratios and covenants are
described under the caption Managements Discussion
and Analysis of Financial Condition and Results of
Operations Pro Forma Liquidity and Capital
Resources New Credit Facility. Should we be
unable to satisfy these restrictions, or if a default occurs
under our new credit facility, we would be prohibited from
making cash distributions to our unitholders notwithstanding our
stated cash distribution policy.
|
|
|
|
Our general partner will have the authority to establish
reserves for the prudent conduct of our business and for future
cash distributions to our unitholders, and the establishment of
those reserves could result in a reduction in cash distributions
to our unitholders from levels we currently anticipate under our
stated distribution policy. Any determination to establish
reserves made by our general partner in good faith will be
binding on the unitholders. We intend to reserve a portion of
our cash generated from operations to fund our exploitation and
development capital expenditures. Over a longer period of time,
if our general partner does not set aside sufficient cash
reserves or make sufficient cash expenditures to maintain our
asset base,
|
66
|
|
|
|
|
we will be unable to pay the minimum quarterly distribution from
cash generated from operations and would therefore expect to
reduce our distributions. If our asset base decreases and we do
not reduce our distributions, a portion of the distributions may
be considered a return of part of our unitholders
investment in us as opposed to a return on our unitholders
investment.
|
|
|
|
|
|
Although our partnership agreement requires us to distribute all
of our available cash, our partnership agreement, including the
provisions requiring us to make cash distributions contained
therein, may be amended. Our partnership agreement generally may
not be amended during the subordination period without the
approval of our public common unitholders. However, our
partnership agreement can be amended with the consent of our
general partner and the approval of the holders of a majority of
the outstanding common units (including common units held by the
Fund and its affiliates) after the subordination period has
ended. At the closing of this offering, affiliates of the Fund
and Quantum Energy Partners will own our general partner and,
through ownership of the general partner of the Fund, will
control the voting of an aggregate of
approximately % of our outstanding
common units held by the Fund and all of our subordinated units,
and will have the ability to amend our partnership agreement
without the approval of any other unitholder once the
subordination period ends.
|
|
|
|
Even if our cash distribution policy is not modified or revoked,
the amount of distributions we pay under our cash distribution
policy and the decision to make any distribution is determined
by our general partner, taking into consideration the terms of
our partnership agreement, our new credit facility and any other
debt agreements we may enter into in the future.
|
|
|
|
Under
Section 17-607
of the Delaware Revised Uniform Limited Partnership Act, we may
not make a distribution to our unitholders if the distribution
would cause our liabilities to exceed the fair value of our
assets.
|
|
|
|
We may lack sufficient cash to pay distributions to our
unitholders due to a number of factors, including reductions in
commodity prices, reductions in our oil and natural gas
production, increases in our general and administrative
expenses, principal and interest payments on our outstanding
debt, tax expenses, working capital requirements and anticipated
cash needs. For a discussion of additional factors that may
affect our ability to pay distributions, please read Risk
Factors.
|
|
|
|
If and to the extent our cash available for distribution
materially declines, we may reduce our quarterly distribution in
order to service or repay our debt or fund growth capital
expenditures.
|
|
|
|
All available cash distributed by us on any date from any source
will be treated as distributed from operating surplus until the
sum of all available cash distributed since the closing of this
offering equals the cumulative operating surplus from the
closing of this offering through the end of the quarter
immediately preceding that distribution. We anticipate that
distributions from operating surplus will generally not
represent a return of capital. However, operating surplus, as
defined in our partnership agreement, includes certain
components, including a $ million cash basket
and working capital borrowings, that represent non-operating
sources of cash. Accordingly, it is possible that return of
capital distributions could be made from operating surplus. Any
cash distributed by us in excess of operating surplus will be
deemed to be capital surplus under our partnership agreement.
Our partnership agreement treats a distribution of capital
surplus as the repayment of the initial unit price from this
initial public offering, which is similar to a return of
capital. We do not anticipate that we will make any
distributions from capital surplus.
|
Our Ability to Grow Depends on Our Ability to Access
External Growth Capital
Our partnership agreement requires us to distribute all of our
available cash to unitholders. As a result, we expect that we
will rely primarily upon external financing sources, including
commercial bank borrowings and the issuance of debt and equity
securities, rather than cash reserves established by our general
partner, to fund our growth capital expenditures. To the extent
we are unable to finance our growth externally, our cash
distribution policy will significantly impair our ability to
grow. In addition,
67
because we will distribute all of our available cash, our growth
may not be as fast as that of businesses that reinvest their
available cash to expand their ongoing operations. To the extent
we issue additional units in connection with any growth capital
expenditures, the payment of distributions on those additional
units may increase the risk that we will be unable to maintain
or increase our quarterly per unit distribution level. There are
no limitations in our partnership agreement or our new credit
facility on our ability to issue additional units, including
units ranking senior to the common units. The incurrence of
additional commercial borrowings or other debt to finance our
growth strategy would result in increased interest expense,
which in turn may impact the available cash that we have to
distribute to our unitholders.
Our
Minimum Quarterly Distribution
Upon completion of this offering, the board of directors of our
general partner will establish a minimum quarterly distribution
of $ per unit per whole quarter,
or $ per unit per year, to be paid
no later than 45 days after the end of each fiscal quarter
beginning with the quarter ending March 31, 2011. This
equates to an aggregate cash distribution of approximately
$ million per quarter or
$ million per year, in each
case based on the number of common units, subordinated units and
general partner units outstanding immediately after completion
of this offering. The number of outstanding common, subordinated
and general partner units on which we have based such belief
does not include any common units that may be issued under the
long-term incentive plan that our general partner is expected to
adopt prior to the closing of this offering. To the extent the
underwriters exercise their option to purchase additional common
units, the number of units purchased by the underwriters
pursuant to such exercise will be issued to the public, and the
remaining common units subject to the option, if any, will be
issued to the Fund at the expiration of the option period.
Accordingly, the exercise of the underwriters option will
not affect the total number of units outstanding or the amount
of cash needed to pay the minimum quarterly distribution on all
units. Our ability to make cash distributions at the minimum
quarterly distribution will be subject to the factors described
above under the caption General
Limitations on Cash Distributions and Our Ability to Change Our
Cash Distribution Policy.
As of the date of this offering, our general partner will be
entitled to 0.1% of all distributions of available cash that we
make prior to our liquidation. Our general partners
initial 0.1% interest in these distributions may be reduced if
we issue additional units in the future and our general partner
does not contribute a proportionate amount of capital to us to
maintain its initial 0.1% general partner interest. Our general
partner is not obligated to contribute a proportionate amount of
capital to us to maintain its current general partner interest.
The table below sets forth the assumed number of outstanding
common, subordinated and general partner units upon the closing
of this offering and the aggregate distribution amounts payable
on such units during the year following the closing of this
offering at our minimum quarterly distribution of
$ per unit per quarter, or
$ per unit on an annualized basis.
These amounts do not reflect any common units that may be issued
under the long-term incentive plan that our general partner is
expected to adopt prior to the closing of this offering or
Class B units that may be issued in the future to our
general partner pursuant to the conversion of the management
incentive fee.
68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
Minimum Quarterly Distribution
|
|
|
|
Units
|
|
|
One Quarter
|
|
|
Four Quarters
|
|
|
Common units held by purchasers in this offering(1)(2)
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
Common units held by the Fund and its affiliates(1)(2)
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
Subordinated units
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
General partner units
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Assumes the underwriters do not exercise their option to
purchase additional common units. If the underwriters do not
exercise their option to purchase additional common units, we
will
issue
common units to the Fund at the expiration of the option. To the
extent the underwriters exercise their option to purchase
additional common units, the number of units purchased by the
underwriters pursuant to such exercise will be issued to the
public, and the remainder, if any, will be issued to the Fund at
the expiration of the option period. Accordingly, the exercise
of the underwriters option will not affect the total
number of units outstanding or the amount of cash needed to pay
the minimum quarterly distribution on all units. |
|
(2) |
|
Does not include any common units that may be issued under the
long-term incentive plan that our general partner is expected to
adopt prior to the closing of this offering. |
If the minimum quarterly distribution on our common units is not
paid with respect to any quarter, the common unitholders and
Class B unitholders, if any, will not be entitled to
receive such payments in the future except that, during the
subordination period, to the extent we distribute cash in any
future quarter in excess of the amount necessary to make cash
distributions at the minimum quarterly distribution to holders
of our common units, we will use this excess cash to pay any of
these arrearages related to prior quarters before any cash
distribution is made to holders of subordinated units. Please
read Provisions of Our Partnership Agreement Relating to
Cash Distributions and the Management Incentive Fee
Subordination Period.
We do not have a legal obligation to pay the minimum quarterly
distribution or distributions at any other rate except as
provided in our partnership agreement. Our distribution policy
is consistent with the terms of our partnership agreement, which
requires that we distribute all of our available cash quarterly.
Under our partnership agreement, available cash is defined to
generally mean, for each fiscal quarter, cash generated from our
business in excess of expenses and the amount of reserves our
general partner determines is necessary or appropriate to
provide for the prudent conduct of our business (including
payments to our general partner for reimbursement of expenses it
incurs on our behalf and payment of any portion of the
management incentive fee to the extent due), to comply with
applicable law, any of our debt instruments or other agreements
or to provide for future distributions to our unitholders for
any one or more of the upcoming four quarters.
Our partnership agreement provides that any determination made
by our general partner in its capacity as our general partner
must be made in good faith and that any such determination will
not be subject to any other standard imposed by our partnership
agreement, the Delaware limited partnership statute or any other
law, rule or regulation or imposed at equity. Holders of our
common units may pursue judicial action to enforce provisions of
our partnership agreement, including those related to
requirements to make cash distributions as described above;
however, our partnership agreement provides that our general
partner is entitled to make the determinations described above
without regard to any standard other than the requirement to act
in good faith. Our partnership agreement provides that, in order
for a determination by our general partner to be made in
good faith, our general partner must believe that
the determination is in our best interests.
69
Our cash distribution policy, as expressed in our partnership
agreement, may not be modified or repealed without amending our
partnership agreement. The actual amount of our cash
distributions for any quarter is subject to fluctuation based on
the amount of cash we generate from our business and the amount
of reserves our general partner establishes in accordance with
our partnership agreement as described above. Our partnership
agreement, including provisions contained therein requiring us
to make cash distributions, may be amended by a vote of the
holders of a majority of our common units. At the closing of
this offering, affiliates of the Fund and Quantum Energy
Partners will own our general partner and, through ownership of
the general partner of the Fund, will control an aggregate of
approximately % of our outstanding
common units held by the Fund and all of our subordinated units.
The owners of our general partner also control the Fund, and so
they will have the ability to amend our partnership agreement
without the approval of any other unitholders once the
subordination period ends.
We will pay our distributions on or about the 15th of each
of February, May, August and November to holders of record on or
about the 1st day of each such month. If the distribution
date does not fall on a business day, we will make the
distribution on the business day immediately preceding the
indicated distribution date. For our initial quarterly
distribution, we will adjust the quarterly distribution for the
period from the closing of this offering through
December 31, 2010 based on the actual length of the period.
We expect to pay this initial quarterly cash distribution on or
before February 15, 2011.
In the sections that follow, we present in detail the basis for
our belief that we will be able to fully fund our minimum
quarterly distribution of $ per
unit each quarter for the four quarters of the fiscal year
ending December 31, 2011. In those sections, we present two
tables, consisting of:
|
|
|
|
|
Unaudited Pro Forma Available Cash, in which we
present the amount of cash we would have had available for
distribution to our unitholders and our general partner for the
year ended December 31, 2009 and the twelve months ended
June 30, 2010, based on our unaudited pro forma financial
statements. Our calculation of unaudited pro forma available
cash in this table should only be viewed as a general indication
of the amount of available cash that we might have generated had
the transactions contemplated in this prospectus occurred in an
earlier period.
|
|
|
|
Estimated Cash Available for Distribution, in which
we demonstrate our ability to generate the minimum Adjusted
EBITDA necessary for us to have sufficient cash available for
distribution to pay the full minimum quarterly distribution on
all the outstanding units, including our general partner units,
for the twelve months ending December 31, 2011.
|
Unaudited
Pro Forma Available Cash for the Year Ended December 31,
2009 and
the Twelve Months Ended June 30, 2010
If we had completed the formation transactions contemplated in
this prospectus and the acquisition of all of the Partnership
Properties on January 1, 2009, our unaudited pro forma
available cash for the year ended December 31, 2009 would
have been approximately $52.8 million. This amount would
not have been sufficient to make a cash distribution for the
year ended December 31, 2009 at the minimum quarterly
distribution of $ per unit per
quarter (or $ per unit on an
annualized basis) on all of the common units, subordinated units
and general partner units. Specifically, this amount would only
have been sufficient to make a cash distribution of
$ per unit per quarter (or
$ per unit on an annualized basis)
on all of the common and general partner units, or only
approximately % of the minimum
quarterly distribution, and a cash distribution of
$ per unit per quarter
(or $ per unit on an
annualized basis) on all of the subordinated units, or only
approximately % of the minimum
quarterly distribution. The number of outstanding common,
subordinated and general partner units on which we have based
such belief does not include any common units that may be issued
under the long-term incentive plan that our general partner is
expected to adopt prior to the closing of this offering.
70
If we had completed the transactions contemplated in this
prospectus and the acquisition of all of our properties on
July 1, 2009, our unaudited pro forma available cash for
the twelve months ended June 30, 2010 would have been
approximately $51.0 million. This amount would not have
been sufficient to make a cash distribution for the twelve
months ended June 30, 2010 at the minimum quarterly
distribution of $ per unit per
quarter (or $ per unit on an
annualized basis) on all of the common units, subordinated
units, and general partner units. Specifically, this amount
would only have been sufficient to make a cash distribution of
$ per unit per quarter (or
$ per unit on an annualized basis)
on all of the common and general partner units, or only
approximately % of the minimum
quarterly distribution, and a cash distribution of
$ per unit per quarter
(or $ per unit on an
annualized basis) on all of the subordinated units, or only
approximately % of the minimum
quarterly distribution. The number of outstanding common,
subordinated and general partner units on which we have based
such belief does not include any common units that may be issued
under the long-term incentive plan that our general partner is
expected to adopt prior to the closing of this offering.
Unaudited pro forma available cash gives effect on a pro forma
basis to the administrative services fee our general partner
will pay to Quantum Resources Management pursuant to the service
agreement with our general partner. The administrative service
fee is a quarterly fee equal to 3.5% of our Adjusted EBITDA
generated during the preceding quarter, calculated prior to the
payment of the fee.
We based the pro forma adjustments upon currently available
information and specific estimates and assumptions. The pro
forma amounts below do not purport to present our results of
operations had the transactions contemplated in this prospectus
and the acquisition of all of our properties actually been
completed as of the dates presented. In addition, cash available
to pay distributions is primarily a cash accounting concept,
while our unaudited pro forma financial statements have been
prepared on an accrual basis. As a result, you should view the
amount of unaudited pro forma available cash only as a general
indication of the amount of cash available to pay distributions
that we might have generated had we been formed in an earlier
period.
71
The following table illustrates, on an unaudited pro forma
basis, for the year ended December 31, 2009 and the twelve
months ended June 30, 2010, the amount of available cash
that would have been available for distribution to our
unitholders, assuming that the formation transactions, the
acquisition of all of the Partnership Properties and this
offering had been consummated on January 1, 2009 and
July 1, 2009, respectively. Each of the pro forma
adjustments presented below is explained in the footnotes to
such adjustments.
QR
Energy, LP
Unaudited
Pro Forma Cash Available for Distribution
|
|
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
|
|
Year Ended
|
|
|
Twelve Months Ended
|
|
|
|
December 31,
2009
|
|
|
June 30, 2010
|
|
|
|
(in thousands, except per unit data)
|
|
|
Net income (loss)
|
|
$
|
(60,656
|
)
|
|
$
|
18,997
|
|
Plus:
|
|
|
|
|
|
|
|
|
Interest expense (including amortization of debt issuance costs)
|
|
|
7,688
|
|
|
|
7,688
|
|
Interest (income)
|
|
|
|
|
|
|
|
|
Unrealized losses (gains) on derivative contracts
|
|
|
70,477
|
|
|
|
6,010
|
|
Depletion, depreciation and amortization
|
|
|
29,012
|
|
|
|
28,472
|
|
Accretion of asset retirement obligations
|
|
|
524
|
|
|
|
602
|
|
Impairment of long-lived assets
|
|
|
17,951
|
|
|
|
|
|
General and administrative expense in excess of the
administrative services fee(1)
|
|
|
8,599
|
|
|
|
10,042
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA(1)(2)
|
|
$
|
73,595
|
|
|
$
|
71,811
|
|
Less:
|
|
|
|
|
|
|
|
|
Cash interest expense(3)
|
|
|
6,409
|
|
|
|
6,409
|
|
Estimated average maintenance capital expenditures(4)
|
|
|
14,400
|
|
|
|
14,400
|
|
|
|
|
|
|
|
|
|
|
Available cash(1)
|
|
$
|
52,786
|
|
|
$
|
51,002
|
|
|
|
|
|
|
|
|
|
|
Annualized distributions per unit
|
|
$
|
|
|
|
$
|
|
|
Estimated annual cash distributions:
|
|
|
|
|
|
|
|
|
Distributions on common units held by purchasers in this offering
|
|
$
|
|
|
|
$
|
|
|
Distributions on common units held by affiliates of the Fund
|
|
|
|
|
|
|
|
|
Distributions on subordinated units
|
|
|
|
|
|
|
|
|
Distributions on general partner units
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total estimated annual cash distributions
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
(Shortfall)
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
On a pro forma basis, we estimate that the general and
administrative expenses that would have been allocated to us
under GAAP would have been $14.5 million for each of the
year ended December 31, 2010 and the twelve months ended
June 30, 2010, which was calculated by annualizing our pro
forma general and administrative expenses of $7.3 million
for the six months ended June 30, 2010. Under our general
partners services agreement, from the closing of this
offering through December 31, 2012, Quantum Resources
Management will be entitled to a quarterly administrative
services fee equal to 3.5% of the Adjusted EBITDA generated by
us during the preceding quarter, calculated prior to the payment
of the fee. Such amount is estimated to be approximately
$2.7 million and $2.6 million for the year ended
December 31, 2009 and the twelve months ended June 30,
2010, respectively. While the fee is calculated based upon the
Adjusted EBITDA from the previous quarter, |
72
|
|
|
|
|
the amounts provided above are calculated for current periods
for illustrative purposes. After December 31, 2012, our
general partner will reimburse Quantum Resource Management under
the services agreement for all general and administrative
expenses allocated by Quantum Resources Management to us, and we
will reimburse our general partner for such amounts. This amount
does not include all general and administrative expense that
will be incurred by us or on our behalf. Such additional costs
that are paid by the Fund on our behalf will be treated as a
non-cash expense to us and recorded as a capital contribution.
For example, if we were required to pay in cash the full amount
of such additional costs, our pro forma Adjusted EBITDA and
available cash would each be reduced by a corresponding amount. |
|
(2) |
|
We define Adjusted EBITDA as net income plus interest expense,
unrealized losses on derivative contracts, depletion,
depreciation and amortization, accretion of asset retirement
obligations, impairments, and general administrative expenses
that are allocated to us in accordance with GAAP in excess of
the administrative services fee paid by our general partner and
reimbursed by us, less interest income and unrealized gains on
derivative contracts. We have provided Adjusted EBITDA in this
prospectus because we believe it provides investors with
additional information to measure our liquidity. Adjusted EBITDA
is not a presentation made in accordance with GAAP. Because
Adjusted EBITDA excludes some, but not all, items that affect
net income and is defined differently by different companies in
our industry, our definition of Adjusted EBITDA may not be
comparable to similarly titled measures of other companies.
Adjusted EBITDA has important limitations as an analytical tool,
and you should not consider it in isolation, or as a substitute
for analysis of our results as reported under GAAP. Please read
Prospectus Summary Summary Historical and Pro
Forma Financial Data. |
|
(3) |
|
In connection with this offering, we intend to enter into a new
$500 million credit agreement under which we expect to
incur approximately $225 million of borrowings upon the
closing of this offering. The pro forma cash interest expense is
based on $225 million of borrowings at an assumed
weighted-average rate of 2.85%. |
|
(4) |
|
Historically, our predecessor did not make a distinction between
maintenance and growth capital expenditures. For purposes of the
presentation of Partnership Unaudited Pro Forma Cash Available
for Distribution, we have estimated that approximately
$14.4 million of our predecessors capital
expenditures were maintenance capital expenditures for the
Partnership Properties for each of the respective periods, which
reflects our estimate of the average annual maintenance capital
expenditures necessary to maintain our production through 2015
based on the 2011 forecasted production level of 5.0 MBoe/d
based on our reserve report dated June 30, 2010. |
Estimated
Adjusted EBITDA for the Twelve Months Ending December 31,
2011
Based upon the assumptions and considerations set forth in the
table below, to fund distributions to our unitholders at our
minimum quarterly distribution of
$ per common, subordinated and
general partner unit, or
$ million
in the aggregate, for the twelve months ending December 31,
2011, our Adjusted EBITDA for the twelve months ending
December 31, 2011 must be at least
$ million. This estimated
Adjusted EBITDA should not be viewed as managements
projection of the actual amount of Adjusted EBITDA that we will
generate during the twelve month period ending December 31,
2011. The number of outstanding common, subordinated and general
partner units on which we have based such belief does not
include any common units that may be issued under the long-term
incentive plan that our general partner is expected to adopt
prior to the closing of this offering.
We believe that we will be able to generate this estimated
Adjusted EBITDA based on the assumptions set forth in
Assumptions and Considerations. We can
give you no assurance, however, that we will generate this
amount of estimated Adjusted EBITDA. There will likely be
differences between our estimated Adjusted EBITDA and our actual
results, and those differences could be material. If we fail to
generate the estimated Adjusted EBITDA contained in our
forecast, we may not be able to pay the minimum quarterly
distribution on our common units.
73
Management has prepared the prospective financial information
that is the basis of our estimated Adjusted EBITDA below to
substantiate our belief that we will have sufficient Adjusted
EBITDA to pay the minimum quarterly distribution to all our
common unitholders, subordinated unitholders and our general
partner units for the twelve months ending December 31,
2011. This prospective financial information is a
forward-looking statement and should be read together with the
historical and unaudited pro forma financial statements and the
accompanying notes included elsewhere in this prospectus and
Managements Discussion and Analysis of Financial
Condition and Results of Operations. This prospective
financial information was not prepared with a view toward
complying with the published guidelines of the Securities and
Exchange Commission or the guidelines established by the
American Institute of Certified Public Accountants with respect
to prospective financial information, but, in the view of our
management, was prepared on a reasonable basis, reflects the
best currently available estimates and judgments, and presents,
to the best of managements knowledge and belief, the
assumptions and considerations on which we base our belief that
we can generate sufficient Adjusted EBITDA to pay the minimum
quarterly distribution to all of our common unitholders and
subordinated unitholders, as well as in respect of the general
partner units, for the twelve months ending December 31,
2011. However, this prospective financial information is not
fact and should not be relied upon as being necessarily
indicative of our actual results of operations, and readers of
this prospectus are cautioned not to place undue reliance on
this prospective financial information. Please read
Assumptions and Considerations.
The prospective financial information included in this
prospectus has been prepared by, and is the responsibility of,
our management. Neither PricewaterhouseCoopers LLP nor KPMG LLP
has compiled or performed any procedures with respect to the
accompanying prospective financial information and, accordingly,
PricewaterhouseCoopers LLP and KPMG LLP do not express an
opinion or any other form of assurance with respect thereto. The
PricewaterhouseCoopers LLP report and the KPMG LLP report
included in the registration statement relate to our
predecessors historical financial information. Those
reports do not extend to the prospective financial information
and should not be read to do so.
When considering this prospective financial information, you
should keep in mind the risk factors and other cautionary
statements under Risk Factors. Any of the risks
discussed in this prospectus, to the extent they are realized,
could cause our actual results of operations to vary
significantly from those that would enable us to generate the
estimated Adjusted EBITDA sufficient to pay the minimum
quarterly distributions to holders of our common, subordinated
and general partner units for the twelve months ending
December 31, 2011.
We do not undertake any obligation to release publicly the
results of any future revisions we may make to this prospective
financial information or to update this prospective financial
information to reflect events or circumstances after the date of
this prospectus. Therefore, you are cautioned not to place undue
reliance on this information.
As a result of the factors described in Our
Estimated Adjusted EBITDA and in the footnotes to the
table in that section, we believe we will be able to pay cash
distributions at the minimum quarterly distribution of
$ per unit on all outstanding
common, subordinated and general partner units for each full
calendar quarter in the year ending December 31, 2011. The
number of outstanding common units on which we have based such
belief does not include any common units that may be issued
under the long-term incentive plan that our general partner is
expected to adopt prior to the closing of this offering.
Our
Estimated Adjusted EBITDA
To pay the minimum quarterly distribution to our unitholders of
$ per unit per quarter over the
four full calendar quarters ending December 31, 2011, our
cumulative available cash to pay distributions must be at least
approximately $ million over
that period. We have calculated that the amount of estimated
Adjusted EBITDA for the twelve months ending December 31,
2011 that will be necessary to generate cash available to pay
aggregate distributions of approximately
$ million over that period is
approximately $ million.
Adjusted EBITDA should not be considered an alternative to net
income, income before income taxes, cash flows from operating
activities or any other measure calculated in accordance with
GAAP.
74
Adjusted EBITDA is a significant financial metric that will be
used by our management to indicate (prior to the establishment
of any reserves by the board of directors of our general
partner) the cash distributions we expect to pay to our
unitholders. Specifically, we intend to use this financial
measure to assist us in determining whether we are generating
operating cash flow at a level that can sustain or support an
increase in our quarterly distribution rates. As used in this
prospectus, the term Adjusted EBITDA means the sum
of net income (loss) adjusted by the following to the extent
included in calculating such net income (loss):
|
|
|
|
|
Interest expense;
|
|
|
|
Depletion, depreciation and amortization;
|
|
|
|
Accretion of asset retirement obligations;
|
|
|
|
Unrealized losses on derivative contracts;
|
|
|
|
Impairments; and
|
|
|
|
General and administrative expenses that are allocated to us in
accordance with GAAP in excess of our administrative services
fee paid by our general partner and reimbursed by us.
|
|
|
|
|
|
Interest income; and
|
|
|
|
Unrealized gains on derivative contracts.
|
75
QR
Energy, LP
Estimated
Adjusted EBITDA
|
|
|
|
|
|
|
Forecasted for
|
|
|
|
Twelve Months Ending
|
|
|
|
December 31,
2011
|
|
|
|
($ in millions, except
|
|
|
|
per unit amounts)
|
|
|
Operating revenue and realized derivative gains
(losses)(1):
|
|
$
|
115.3
|
|
Less:
|
|
|
|
|
Production expenses
|
|
|
21.8
|
|
Production and ad valorem taxes
|
|
|
6.3
|
|
General and administrative expenses(2)
|
|
|
14.5
|
|
Depletion, depreciation and amortization expense
|
|
|
24.3
|
|
Accretion of asset retirement obligations
|
|
|
0.7
|
|
Interest expense
|
|
|
8.3
|
|
|
|
|
|
|
Net income excluding unrealized derivative gains (losses)
|
|
$
|
39.4
|
|
Adjustments to reconcile Net income excluding unrealized
derivative gains (losses) to estimated Adjusted EBITDA:
|
|
|
|
|
Add:
|
|
|
|
|
Depletion, depreciation and amortization expense
|
|
$
|
24.3
|
|
Accretion of asset retirement obligations
|
|
|
0.7
|
|
General and administrative expense in excess of the
administrative service fee(2)
|
|
|
11.5
|
|
Interest expense
|
|
|
8.3
|
|
|
|
|
|
|
Estimated Adjusted EBITDA(2)(3)
|
|
$
|
84.2
|
|
Adjustments to reconcile estimated Adjusted EBITDA to
estimated cash available for distribution:
|
|
|
|
|
Less:
|
|
|
|
|
Cash interest expense
|
|
$
|
7.3
|
|
Estimated average maintenance capital expenditures(4)
|
|
|
14.4
|
|
|
|
|
|
|
Estimated cash available for distribution(2)
|
|
$
|
62.5
|
|
Annualized minimum quarterly distribution per common unit
|
|
$
|
|
|
Estimated annual cash distributions(5):
|
|
|
|
|
Distributions on common units held by purchasers in this offering
|
|
$
|
|
|
Distributions on common units held by affiliates of the Fund
|
|
|
|
|
Distributions on subordinated units
|
|
|
|
|
Distributions on general partner units
|
|
|
|
|
|
|
|
|
|
Total estimated annual cash distributions
|
|
$
|
|
|
|
|
|
|
|
Excess cash available for distribution(6)
|
|
$
|
|
|
|
|
|
|
|
Minimum estimated Adjusted EBITDA:
|
|
|
|
|
Estimated Adjusted EBITDA(2)(3)
|
|
$
|
84.2
|
|
Less:
|
|
|
|
|
Excess cash available for distribution(6)
|
|
|
|
|
|
|
|
|
|
Minimum estimated Adjusted EBITDA
|
|
$
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes the forecasted effect of cash settlements of derivative
contracts. This amount does not include unrealized derivative
gains (losses), as such amounts represent non-cash items and
cannot be reasonably estimated in the forecast period. |
|
(2) |
|
We estimate that the general and administrative services
allocated to us under GAAP will be $14.5 million for the
year ending December 31, 2011, which was calculated by
annualizing our pro forma general and administrative expense of
$7.3 million for the six months ended June 30, 2010. |
76
|
|
|
|
|
Under our general partners services agreement, from the
closing of this offering through December 31, 2012, Quantum
Resources Management will be entitled to a quarterly
administrative services fee equal to 3.5% of the Adjusted EBITDA
generated by us during the preceding quarter, calculated prior
to the payment of the fee. Such amount is estimated to be
approximately $3.0 million for the year ending
December 31, 2011. This fee does not include all general
and administrative expenses that will be incurred by us or on
our behalf. Such additional costs that are paid by the Fund on
our behalf will be treated as a non-cash expense to us and
recorded as a capital contribution and have therefore been added
back in the calculation of Adjusted EBITDA. After
December 31, 2012, our general partner will be required to
reimburse Quantum Resources Management (and we will reimburse
our general partner) for all general and administrative costs
that are incurred on our behalf. We expect that the manner in
which Quantum Resources Management will allocate general and
administrative costs to us after December 31, 2012 may
differ from the manner in which such costs are allocated to us
for GAAP purposes because we do not expect Quantum Resources
Management to allocate to us any of the Funds general and
administrative costs that are not applicable to our business.
For example, if, in 2011, we were required to reimburse our
general partner for its reimbursement of Quantum Resources
Management for the full amount of the general and administrative
costs allocated to us for GAAP purposes, our estimated Adjusted
EBITDA and estimated cash available for distribution for the
twelve months ending December 31, 2011 would each be
reduced by approximately $11.5 million. |
|
(3) |
|
We define Adjusted EBITDA as: Net income, plus interest expense,
unrealized losses on derivative contracts, depletion,
depreciation and amortization, accretion of asset retirement
obligations, impairments, and general and administrative
expenses that are allocated to us in accordance with GAAP in
excess of the administrative services fee paid by our general
partner and reimbursed by us, less interest income and
unrealized gains on derivative contracts. We have provided
Adjusted EBITDA in this prospectus because we believe it
provides investors with additional information to measure our
liquidity. Adjusted EBITDA is not a presentation made in
accordance with GAAP. Because Adjusted EBITDA excludes some, but
not all, items that affect net income and is defined differently
by different companies in our industry, our definition of
Adjusted EBITDA may not be comparable to similarly titled
measures of other companies. Adjusted EBITDA has important
limitations as an analytical tool, and you should not consider
it in isolation, or as a substitute for analysis of our results
as reported under GAAP. Please read Prospectus
Summary Summary Historical and Pro Forma Financial
Data. |
|
(4) |
|
In calculating the estimated cash available for distribution, we
have included our estimated maintenance capital expenditures for
the year ending December 31, 2011. We expect to incur
approximately $5.9 million of capital expenditures for the
twelve months ending December 31, 2011 based on our reserve
report dated June 30, 2010, but will reserve an additional
$8.5 million to sustain the productive life of our assets.
Based on our reserve report dated June 30, 2010, over the
five-year period ending December 31, 2015, we expect that
our annual maintenance capital expenditures will average
approximately $14.4 million. |
|
(5) |
|
The number of outstanding common units assumed herein does not
include any common units that may be issued under the long-term
incentive plan that our general partner is expected to adopt
prior to the closing of this offering. |
|
(6) |
|
We plan to retain any excess cash for general partnership
purposes. |
Assumptions
and Considerations
Based upon the specific assumptions outlined below with respect
to the twelve months ending December 31, 2011, we expect to
generate estimated Adjusted EBITDA sufficient to establish
reserves for capital expenditures and to pay the minimum
quarterly distribution on all common, subordinated and general
partner units for the twelve months ending December 31,
2011.
77
While we believe that these assumptions are reasonable in light
of managements current expectations concerning future
events, the estimates underlying these assumptions are
inherently uncertain and are subject to significant business,
economic, regulatory, environmental and competitive risks and
uncertainties that could cause actual results to differ
materially from those we anticipate. If our assumptions do not
materialize, the amount of actual cash available to pay
distributions could be substantially less than the amount we
currently estimate and could, therefore, be insufficient to
permit us to pay quarterly cash distributions equal to our
minimum quarterly distribution (absent borrowings under our new
revolving credit facility), or any amount, on all common,
subordinated and general partner units, in which event the
market price of our common units may decline substantially. We
are unlikely to be able to sustain our minimum quarterly
distribution without making acquisitions or other capital
expenditures that maintain our asset base. Over a longer period
of time, if we do not set aside sufficient cash reserves or make
sufficient cash expenditures to maintain our asset base, we will
be unable to pay distributions at the then-current level from
cash generated from operations and would therefore expect to
reduce our distributions. In addition, decreases in commodity
prices from current levels will adversely affect our ability to
pay distributions. When reading this section, you should keep in
mind the risk factors and other cautionary statements described
under Risk Factors and Cautionary Note
Regarding Forward-Looking Statements. Any of the risks
discussed in this prospectus could cause our actual results to
vary significantly from our estimates.
Operations
and Revenue
Production. The following table sets
forth information regarding net production of oil and natural
gas on a pro forma basis for the year ended December 31,
2009, twelve months ended June 30, 2010 and on a forecasted
basis for the year ending December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
|
|
|
|
|
Pro Forma
|
|
|
Twelve Months
|
|
|
Forecasted
|
|
|
|
Year Ended
|
|
|
Ended
|
|
|
Year Ending
|
|
|
|
December 31,
2009
|
|
|
June 30, 2010
|
|
|
December 31,
2011
|
|
|
Annual production(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MBbl)
|
|
|
931
|
|
|
|
954
|
|
|
|
1,036
|
|
Natural gas (MMcf)
|
|
|
5,151
|
|
|
|
4,758
|
|
|
|
4,000
|
|
NGLs (MBbl)
|
|
|
137
|
|
|
|
144
|
|
|
|
117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (MBoe)
|
|
|
1,927
|
|
|
|
1,891
|
|
|
|
1,820
|
|
Average net production:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (Bbl/d)
|
|
|
2,551
|
|
|
|
2,614
|
|
|
|
2,838
|
|
Natural gas (Mcf/d)
|
|
|
14,113
|
|
|
|
13,036
|
|
|
|
10,959
|
|
NGLs (Bbl/d)
|
|
|
377
|
|
|
|
395
|
|
|
|
321
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (Boe/d)
|
|
|
5,280
|
|
|
|
5,182
|
|
|
|
4,986
|
|
|
|
|
(1) |
|
In order to approximate the effect of our 8.05% overriding oil
royalty interest for the pro forma and forecasted periods, we
have included 8.05% of the oil production from the Funds
92% working interest in the Jay Field during those periods, or
38.4 MBbls of oil for the twelve months ended June 30,
2010 and 0.7 MBbls of oil for the year ended
December 31, 2009 due to the shut-in of the Jay Field
during that period. In addition, we have included 8.05% of the
estimated forecasted oil production from the Funds 92%
working interest in the Jay Field for the year ending
December 31, 2011, or 110.2 MBbls of oil based on our
reserve report dated June 30, 2010. For more information
regarding our overriding oil royalty interest in the Jay Field,
please read Business and Properties Summary of
Oil and Natural Gas Properties and Projects The Gulf
Coast Area Overriding Oil Royalty Interest in Jay
Field. |
We estimate that our oil and natural gas production for the year
ending December 31, 2011 will be 1.8 MMBoe as compared
to 1.9 MMBoe on a pro forma basis for each of the years ended
December 31,
78
2009 and twelve months ended June 30, 2010. The forecast
reflects an 8% annualized natural production decline that is
offset by the production growth resulting from the total
maintenance capital expenditures during the twelve months ending
December 31, 2011 of $5.9 million. We intend to
maintain our forecasted 2011 production level of 5.0 MBoe/d
over the long term with cash generated from operations.
Prices. The table below illustrates the
relationship between average oil and natural gas realized sales
prices and the average NYMEX prices on a pro forma basis for the
year ended December 31, 2009 and the twelve months ended
June 30, 2010 and our forecast for the year ending
December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
|
|
|
|
|
Pro Forma
|
|
|
Twelve Months
|
|
|
Forecasted
|
|
|
|
Year Ended
|
|
|
Ended
|
|
|
Year Ending
|
|
|
|
December 31, 2009
|
|
|
June 30, 2010
|
|
|
December 31, 2011
|
|
|
Average oil sales prices:
|
|
|
|
|
|
|
|
|
|
|
|
|
NYMEX-WTI oil price per Bbl
|
|
$
|
61.80
|
|
|
$
|
75.31
|
|
|
$
|
82.23
|
|
Differential to NYMEX-WTI oil per Bbl
|
|
$
|
(5.39
|
)
|
|
$
|
(4.29
|
)
|
|
$
|
(4.25
|
)
|
Realized oil sales price per Bbl (excluding cash settlements of
derivatives)
|
|
$
|
56.41
|
|
|
$
|
71.02
|
|
|
$
|
77.98
|
|
Realized oil sales price per Bbl (including cash settlements of
derivatives)(1)(2)
|
|
$
|
56.41
|
|
|
$
|
71.02
|
|
|
$
|
80.15
|
|
Average natural gas sales prices:
|
|
|
|
|
|
|
|
|
|
|
|
|
NYMEX-Henry Hub natural gas price per MMBtu
|
|
$
|
3.99
|
|
|
$
|
4.25
|
|
|
$
|
4.74
|
|
Differential to NYMEX-Henry Hub natural gas
|
|
$
|
(0.15
|
)
|
|
$
|
0.17
|
|
|
$
|
(0.21
|
)
|
Realized natural gas sales price per Mcf (excluding cash
settlements of derivatives)
|
|
$
|
3.84
|
|
|
$
|
4.42
|
|
|
$
|
4.53
|
|
Realized natural gas sales price per Mcf (including cash
settlements of derivatives)(1)(2)
|
|
$
|
3.84
|
|
|
$
|
4.42
|
|
|
$
|
6.65
|
|
Average natural gas liquids sales prices:
|
|
|
|
|
|
|
|
|
|
|
|
|
NYMEX-WTI oil price per Bbl
|
|
$
|
61.80
|
|
|
$
|
75.31
|
|
|
$
|
82.23
|
|
Differential to NYMEX-WTI oil price per Bbl
|
|
$
|
(28.49
|
)
|
|
$
|
(33.15
|
)
|
|
$
|
(33.94
|
)
|
Realized natural gas liquids sales price per Bbl (excluding cash
settlements of derivatives)(1)(2)
|
|
$
|
33.31
|
|
|
$
|
42.16
|
|
|
$
|
48.29
|
|
Realized natural gas liquids sales price per Bbl (including cash
settlements of derivatives)(1)(2)
|
|
$
|
33.31
|
|
|
$
|
42.16
|
|
|
$
|
48.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total combined price (per Boe, excluding cash settlements of
derivatives)
|
|
$
|
39.91
|
|
|
$
|
49.51
|
|
|
$
|
57.45
|
|
Total combined price (per Boe, including cash settlements of
derivatives)(1)(2)
|
|
$
|
39.91
|
|
|
$
|
49.51
|
|
|
$
|
63.34
|
|
|
|
|
(1) |
|
Average NYMEX futures prices for 2011 as reported on
September 9, 2010. For a description of the effect of lower
spot prices on cash available for distribution, please read
Sensitivity Analysis Commodity
Price Changes. |
|
(2) |
|
Our pro forma realized prices do not include gains or losses on
derivative contracts. Because the derivative contracts to be
contributed to us have been commingled with the properties
retained by our predecessor, the historical information
associated with these derivative contracts is not available by
product type. Accordingly, we have omitted the effects of
derivative contracts from our pro forma average sales prices per
Bbl and Mcf above. After contribution of certain derivative
contracts by the |
79
|
|
|
|
|
Fund at the closing of this offering, we will have derivative
contracts covering 81% of our forecasted oil and natural gas
production for the year ending December 31, 2011. |
Price Differentials. As is typical in
the oil and natural gas industry and as reflected in our reserve
report dated June 30, 2010, we report our natural gas
production and estimated reserves in Mcf, while we sell our
natural gas production and enter into derivative contracts that
measure natural gas in MMBtu, a measure of the heating capacity
of natural gas. The following table presents the average Btu
content for our natural gas production by operating area:
|
|
|
|
|
Operating Area
|
|
MMBtu per Mcf
|
|
Permian Basin
|
|
|
1.242
|
|
Ark-La-Tex
|
|
|
1.159
|
|
Mid-Continent
|
|
|
1.127
|
|
Gulf Coast
|
|
|
1.109
|
|
Weighted Average
|
|
|
1.163
|
|
To the extent the Btu content for our natural gas production is
above 1.000 MMBtu per Mcf, we will receive a price premium
relative to the NYMEX-Henry Hub price.
However, our natural gas production has historically sold at a
negative basis differential from the NYMEX-Henry Hub price
primarily due to the distance of the production attributable to
our operating areas from the Henry Hub, which is located in
Louisiana, and other location and transportation cost factors.
In addition, our oil production, which consists of a combination
of sweet and sour oil, typically sells at a discount to the
NYMEX-WTI price due to quality and location differentials.
The adjustments we have made to reflect the basis differentials
for our forecasted production during the twelve months ending
December 31, 2011 are presented in the following table and
shown per Bbl for oil and per MMBtu as well as per Mcf for
natural gas, as reflected in our reserve report dated
June 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil
|
|
Natural Gas
|
Operating Area
|
|
Per Bbl
|
|
Per MMBtu
|
|
Per Mcf
|
|
Permian Basin
|
|
$
|
(4.23
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
0.51
|
|
Ark-La-Tex
|
|
$
|
(3.41
|
)
|
|
$
|
(0.99
|
)
|
|
$
|
(0.39
|
)
|
Mid-Continent
|
|
$
|
(4.32
|
)
|
|
$
|
(1.21
|
)
|
|
$
|
(0.36
|
)
|
Gulf Coast
|
|
$
|
(5.33
|
)
|
|
$
|
(0.55
|
)
|
|
$
|
(0.02
|
)
|
Weighted Average
|
|
$
|
(4.25
|
)
|
|
$
|
(0.84
|
)
|
|
$
|
(0.21
|
)
|
In addition, some of our pro forma production has
transportation, gathering, and marketing charges deducted from
the prices we realize. In the Permian Basin and Mid-Continent
areas, most of these charges are inclusive in the net pricing
received from the gathering and processing companies. In areas
where firm transportation capacity is contracted separately from
the counterparties purchasing the natural gas, an additional
adjustment is made as a deduction. The Gulf Coast area currently
incurs no such additional charges. The Ark-La-Tex area has these
separate gathering and transportation charges that average
approximately $0.19 per MMBtu or $0.22 per Mcf. The
transportation costs are necessary to minimize risk of flow
interruption to the markets.
Use of Derivative Contracts. At the
closing of this offering, the Fund expects to assign specific
derivative contracts to us covering 1.4 MMBoe, or
approximately 81%, of our forecasted total oil and natural gas
production of 1.7 MMBoe for the year ending
December 31, 2011. The assigned derivative contracts will
consist of swap agreements against the NYMEX-WTI and NYMEX-Henry
Hub prices for
80
oil and natural gas, respectively. The table below shows the
volumes and prices of our derivative contracts for the year
ending December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
Swaps
|
|
|
|
|
Weighted
|
|
|
Bbl
|
|
Average Price
|
|
Oil:
|
|
|
|
|
|
|
|
|
January 2011 December 2011
|
|
|
816,300
|
|
|
$
|
85.00
|
|
% of forecasted oil production
|
|
|
79
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
MMBtu
|
|
Average Price
|
|
Natural gas:
|
|
|
|
|
|
|
|
|
January 2011 December 2011
|
|
|
3,350,070
|
|
|
$
|
7.26
|
|
% of forecasted natural gas production
|
|
|
84
|
%
|
|
|
|
|
Operating Revenues and Realized Derivative
Gains. The following table illustrates the
primary components of operating revenues and realized derivative
gains on a pro forma basis for the year ended December 31,
2009, the twelve months ended June 30, 2010 and on a
forecasted basis for the year ending December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
|
|
|
|
|
Pro Forma
|
|
|
Twelve Months
|
|
|
Forecasted
|
|
|
|
Year Ended
|
|
|
Ended
|
|
|
Year Ending
|
|
|
|
December 31, 2009
|
|
|
June 30, 2010
|
|
|
December 31, 2011
|
|
|
|
($ in millions)
|
|
|
Oil:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil revenues
|
|
$
|
52.5
|
|
|
$
|
68.0
|
|
|
$
|
80.8
|
|
Oil derivative contracts gain (loss)(1)
|
|
|
|
|
|
|
|
|
|
|
2.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
83.0
|
|
Natural gas:
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas revenues
|
|
$
|
19.8
|
|
|
$
|
21.0
|
|
|
$
|
18.1
|
|
Natural gas derivative contracts gain (loss)(1)
|
|
|
|
|
|
|
|
|
|
|
8.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
26.6
|
|
NGLs:
|
|
|
|
|
|
|
|
|
|
|
|
|
NGLs revenues
|
|
$
|
4.6
|
|
|
$
|
6.1
|
|
|
$
|
5.7
|
|
NGLs derivative contracts gain (loss)(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
5.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues
|
|
$
|
76.9
|
|
|
$
|
95.1
|
|
|
$
|
104.6
|
|
Derivative contracts gain (loss)(1)
|
|
|
30.4
|
|
|
|
11.3
|
|
|
$
|
10.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenue and realized derivative gains
|
|
$
|
107.3
|
|
|
$
|
106.4
|
|
|
$
|
115.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Our pro forma realized prices do not include gains or losses on
derivative contracts. Because the derivative contracts to be
contributed to us have been commingled with the properties
retained by our predecessor, the pro forma information
associated with these derivative contracts is not available by
product type. We have given effect to the expected assignment to
us at the closing of this offering of derivative contracts
covering 81% of our anticipated total forecasted production for
the year ending December 31, 2011. |
Capital
Expenditures and Expenses
Capital Expenditures. Our estimated
cash reserves for maintenance capital expenditures for the year
ending December 31, 2011 of $14.4 million represent
our estimate of the average annual
81
maintenance capital expenditures necessary to maintain our
production through 2015 based on the 2011 forecasted production
level of 5.0 MBoe/d based on our reserve report dated
June 30, 2010.
We anticipate replacing declining production and reserves
through the drilling and completing of wells on our undeveloped
properties and through the acquisition of producing and
non-producing oil and natural gas properties from the Fund and
from third parties. We estimate that we will drill 76 gross
(2 net) wells during the forecast period at an aggregate net
cost of approximately $2.8 million. We also expect to spend
approximately $3.1 million during 2011 on workovers,
recompletions and other field-related costs. In addition, we
will reserve an additional $8.5 million of capital
expenditures during 2011 to sustain the productive life of our
reserves. Although we may make acquisitions during the year
ending December 31, 2011, our forecast period does not
reflect any acquisitions, as we cannot assure you that we will
be able to identify attractive properties or, if identified,
that we will be able to negotiate acceptable purchase agreements.
Production Expenses. The following
table summarizes production expenses on an aggregate basis and
on a per Boe basis for the year ended December 31, 2009 and
twelve months ended June 30, 2010, pro forma, and on a
forecasted basis for the year ending December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
|
|
|
|
|
Pro Forma
|
|
|
Twelve Months
|
|
|
Forecasted
|
|
|
|
Year Ended
|
|
|
Ended
|
|
|
Year Ending
|
|
|
|
December 31,
2009
|
|
|
June 30, 2010
|
|
|
December 31,
2011
|
|
|
|
($ in millions, except per unit amounts)
|
|
|
Production expenses
|
|
$
|
23.8
|
|
|
$
|
24.1
|
|
|
$
|
21.8
|
|
Production expenses (per Boe)
|
|
$
|
12.34
|
|
|
$
|
12.74
|
|
|
$
|
11.96
|
|
We estimate that our production expenses for the year ending
December 31, 2011 will be approximately $21.8 million.
On a pro forma basis, for the year ended December 31, 2009
and twelve months ended June 30, 2010, production expenses
were $23.8 million and $24.1 million, respectively,
with respect to the Partnership Properties. The decrease in
forecasted production expenses is mainly a result of lower
forecasted volumes during the forecast period compared to the
pro forma year ended December 31, 2009 and twelve months
ended June 30, 2010.
Production and Ad Valorem Taxes. The
following table summarizes production and ad valorem taxes
before the effects of our derivative contracts on a pro forma
basis for the year ended December 31, 2009 and twelve
months ended June 30, 2010 and on a forecasted basis for
the year ending December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
|
|
|
|
|
Pro Forma
|
|
|
Twelve Months
|
|
|
Forecasted
|
|
|
|
Year Ended
|
|
|
Ended
|
|
|
Year Ending
|
|
|
|
December 31,
2009
|
|
|
June 30, 2010
|
|
|
December 31,
2011
|
|
|
|
($ in millions)
|
|
|
Oil, natural gas and NGL revenues, excluding the effect of our
derivative contracts
|
|
$
|
76.9
|
|
|
$
|
95.1
|
|
|
$
|
104.6
|
|
Production and ad valorem taxes
|
|
$
|
5.8
|
|
|
$
|
6.4
|
|
|
$
|
6.3
|
|
Production and ad valorem taxes as a percentage of revenue
|
|
|
8
|
%
|
|
|
7
|
%
|
|
|
6
|
%
|
Our production taxes are calculated as a percentage of our oil,
natural gas and NGL revenues, excluding the effects of our
derivative contracts. In general, as prices and volumes
increase, our production taxes increase. As prices and volumes
decrease, our production taxes decrease. Additionally,
production tax rates vary by state, and as revenues by state
vary, our production taxes will increase or decrease. Ad valorem
taxes are generally tied to the valuation of the oil and natural
gas properties;
82
however, these valuations are reasonably correlated to revenues,
excluding the effects of our derivative contracts. As a result
we are forecasting our ad valorem taxes as a percent of
revenues, excluding the effects of our derivative contracts. The
decrease as a percentage of revenue is partially due to our
overriding oil royalty interest in the Jay Field, which is not
encumbered by costs, including production and ad valorem taxes.
General and Administrative Expenses. We
estimate that the general and administrative expenses allocated
to us under GAAP for the year ending December 31, 2011 will
be approximately $14.5 million, calculated based on the
formula set forth in our general partners services
agreement with Quantum Resources Management. Our total
forecasted general and administrative expenses of
$14.5 million for the year ending December 31, 2011
compares to approximately $11.3 million and
$12.6 million, respectively, of pro forma general and
administrative expenses for each of the year ended
December 31, 2009 and the twelve months ended June 30,
2010. At the closing of this offering, our general partner will
enter into a services agreement with Quantum Resources
Management with respect to all general and administrative costs
and services it incurs on our general partners and our
behalf, including the $4.3 million of incremental expenses
we expect to incur as a result of becoming a publicly traded
partnership, $2.0 million of which are incremental expenses
related to the hiring of additional accounting personnel.
General and administrative expenses related to being a publicly
traded partnership include expenses associated with annual and
quarterly reporting; tax return and
Schedule K-1
preparation and distribution expenses; Sarbanes-Oxley compliance
expenses; expenses associated with listing on the New York Stock
Exchange; independent auditor fees; legal fees; investor
relations expenses; registrar and transfer agent fees; director
and officer liability insurance costs and director compensation.
Under the services agreement, Quantum Resources Management will
be entitled to a quarterly administrative services fee in cash
equal to 3.5% of the Adjusted EBITDA generated during the
preceding quarter, calculated prior to the payment of the fee,
in exchange for those services through December 31, 2012.
The forecasted expense of $14.5 million includes an
administrative services fee that represents only a portion of
the actual total general and administrative expenses we would
expect to incur absent our arrangement under our general
partners services agreement with Quantum Resources
Management. For the forecast period, we estimate that a fee of
3.5% of estimated Adjusted EBITDA for the year ending
December 31, 2011, calculated prior to the payment of the
fee, will be approximately $3.0 million. General and
administrative expenses incurred by our general partner on our
behalf that may be allocated to us under GAAP in excess of the
administrative services fee paid to Quantum Resources Management
will be non-cash items and have therefore been added back in the
calculation of Adjusted EBITDA. After December 31, 2012, we
will be required to reimburse our general partner for 100% of
all general and administrative expenses allocated to us under
the services agreement, which could be higher than the fee based
on our Adjusted EBITDA under the services agreement for 2011 and
2012. If our general partner grants awards of bonuses and
unit-based compensation to officers and employees in the future,
those awards may adversely impact our cash available for
distribution. However, we have made no assumptions with respect
to these items in the forecast because our general partner has
not yet made any determination as to the number of awards, the
type of awards or when the awards would be granted. Awards of
bonuses and unit-based compensation granted during the year
ending December 31, 2011 are not subject to a maximum
amount, except that unit-based awards are limited under our long
term incentive plan.
Management Incentive Fee. We have
assumed for purposes of the forecast that no management
incentive fee will be paid during the forecast period.
Depletion, Depreciation and Amortization
Expense. We estimate that our depletion,
depreciation and amortization expense for the year ending
December 31, 2011 will be approximately $24.3 million,
as compared to $29.0 million and $28.5 million,
respectively, on a pro forma basis for the year ending
December 31, 2009 and for the twelve months ended
June 30, 2010. The forecasted depletion of our oil and
natural gas properties is based on the production estimates in
our reserve report dated June 30, 2010. Our capitalized
costs are calculated using the full cost method of accounting.
For a
83
detailed description of the full cost method of accounting,
please read Managements Discussion and Analysis of
Financial Condition and Results of Operations
Critical Accounting Policies and Estimates.
Cash Interest Expense. We estimate that
at the closing of this offering we will borrow approximately
$225 million in revolving debt under our new
$500 million credit facility. We estimate that the
borrowings will bear interest at a weighted average rate of
approximately 3.2%. Based on these assumptions, we estimate that
our cash interest expense for the year ending December 31,
2011 will be $7.3 million as compared to $6.4 million
on a pro forma basis for each of the year ended
December 31, 2009 and the twelve months ended June 30,
2010.
Regulatory, Industry and Economic Factors
Our forecast for the year ending December 31, 2011 is based
on the following significant assumptions related to regulatory,
industry and economic factors:
|
|
|
|
|
There will not be any new federal, state or local regulation of
portions of the energy industry in which we operate, or an
interpretation of existing regulation, that will be materially
adverse to our business;
|
|
|
|
There will not be any major adverse change in commodity prices
or the energy industry in general;
|
|
|
|
Market, insurance and overall economic conditions will not
change substantially; and
|
|
|
|
We will not undertake any extraordinary transactions that would
materially affect our cash flow.
|
Forecasted Distributions
We expect that aggregate quarterly distributions of available
cash on our common units, subordinated units and general partner
units for the year ending December 31, 2011 will be
approximately $ million.
Quarterly distributions of available cash will be paid within
45 days after the close of each calendar quarter.
While we believe that the assumptions we have used in preparing
the estimates set forth above are reasonable based upon
managements current expectations concerning future events,
they are inherently uncertain and are subject to significant
business, economic regulatory and competitive risks and
uncertainties, including those described in Risk
Factors, that could cause actual results to differ
materially from those we anticipate. If our assumptions are not
realized, the actual available cash that we generate could be
substantially less than the amount we currently estimate and
could, therefore, be insufficient to permit us to pay the full
minimum quarterly distribution or any amount on all our
outstanding common, subordinated and general partner units in
respect of the four calendar quarters ending December 31,
2011 or thereafter, in which event the market price of the
common units may decline materially.
Sensitivity
Analysis
Our ability to generate sufficient cash from operations to pay
distributions to our unitholders is a function of two primary
variables: (i) production volumes and (ii) commodity
prices. In the paragraphs below, we discuss the impact that
changes in either of these variables, while holding all other
variables constant, would have on our ability to generate
sufficient cash from our operations to pay the minimum quarterly
distributions on our outstanding common units and subordinated
units for the year ending December 31, 2011.
84
Production
Volume Changes
The following table shows estimated Adjusted EBITDA under
production levels of 90%, 100% and 110% of the production level
we have forecasted for the year ending December 31, 2011.
The estimated Adjusted EBITDA amounts shown below are based on
the assumptions used in our forecast.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of Forecasted Net Production
|
|
|
|
90%
|
|
|
100%
|
|
|
110%
|
|
|
|
($ in millions, except per unit amounts)
|
|
|
Forecasted net production:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MBbl)
|
|
|
932
|
|
|
|
1,036
|
|
|
|
1,140
|
|
Natural gas (MMcf)
|
|
|
3,600
|
|
|
|
4,000
|
|
|
|
4,400
|
|
NGLs (MBbl)
|
|
|
106
|
|
|
|
117
|
|
|
|
129
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (MBoe)
|
|
|
1,638
|
|
|
|
1,820
|
|
|
|
2,002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (Bbl/d)
|
|
|
2,554
|
|
|
|
2,838
|
|
|
|
3,123
|
|
Natural gas (Mcf/d)
|
|
|
9,863
|
|
|
|
10,959
|
|
|
|
12,055
|
|
NGLs (Bbl/d)
|
|
|
290
|
|
|
|
321
|
|
|
|
353
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (Boe/d)
|
|
|
4,488
|
|
|
|
4,986
|
|
|
|
5,485
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forecasted prices:
|
|
|
|
|
|
|
|
|
|
|
|
|
NYMEX-WTI oil price (per Bbl)
|
|
$
|
82.23
|
|
|
$
|
82.23
|
|
|
$
|
82.23
|
|
Realized oil price (per Bbl) (excluding derivatives)
|
|
$
|
77.98
|
|
|
$
|
77.98
|
|
|
$
|
77.98
|
|
Realized oil price (per Bbl) (including derivatives)
|
|
$
|
80.39
|
|
|
$
|
80.15
|
|
|
$
|
79.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NYMEX-Henry Hub natural gas price (per MMBtu)
|
|
$
|
4.74
|
|
|
$
|
4.74
|
|
|
$
|
4.74
|
|
Realized natural gas price (per Mcf) (excluding derivatives)
|
|
$
|
4.53
|
|
|
$
|
4.53
|
|
|
$
|
4.53
|
|
Realized natural gas price (per Mcf) (including derivatives)
|
|
$
|
6.88
|
|
|
$
|
6.65
|
|
|
$
|
6.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NYMEX-WTI oil price (per Bbl)
|
|
$
|
82.23
|
|
|
$
|
82.23
|
|
|
$
|
82.23
|
|
Realized natural gas liquids price (per Bbl) (excluding
derivatives)
|
|
$
|
48.29
|
|
|
$
|
48.29
|
|
|
$
|
48.29
|
|
Realized natural gas liquids price (per Bbl) (including
derivatives)
|
|
$
|
48.29
|
|
|
$
|
48.29
|
|
|
$
|
48.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forecasted Adjusted EBITDA projection:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenue
|
|
$
|
94.1
|
|
|
$
|
104.6
|
|
|
$
|
115.0
|
|
Realized derivative gains (losses)
|
|
|
10.7
|
|
|
|
10.7
|
|
|
|
10.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue and realized derivative gains (losses)
|
|
$
|
104.8
|
|
|
$
|
115.3
|
|
|
$
|
125.7
|
|
Oil and natural gas production expenses
|
|
|
19.6
|
|
|
|
21.8
|
|
|
|
23.9
|
|
Production and ad valorem taxes
|
|
|
5.6
|
|
|
|
6.3
|
|
|
|
6.9
|
|
Administrative services fee
|
|
|
2.8
|
|
|
|
3.0
|
|
|
|
3.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Adjusted EBITDA
|
|
$
|
76.8
|
|
|
$
|
84.2
|
|
|
$
|
91.6
|
|
Minimum estimated Adjusted EBITDA
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Excess cash available for distribution
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
85
Commodity
Price Changes
The following table shows estimated Adjusted EBITDA under
various assumed NYMEX-WTI oil and natural gas prices for the
year ending December 31, 2011. For the year ending
December 31, 2011, we have assumed that, at the closing of
this offering, the Fund will contribute to us derivative
contracts covering 1.4 MMBoe, or approximately 81% of our
estimated total oil and natural gas production for the year
ending December 31, 2011, at a fixed price of $85.00 per
Bbl of oil and $7.26 per MMBtu of natural gas. In addition, the
estimated Adjusted EBITDA amounts shown below are based on
forecasted realized commodity prices that take into account our
average NYMEX commodity price differential assumptions. We have
assumed no changes in our production based on changes in prices.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in millions, except per unit amounts)
|
|
|
NYMEX-Henry Hub natural gas price (per MMBtu):
|
|
$
|
3.00
|
|
|
$
|
4.00
|
|
|
$
|
5.00
|
|
|
$
|
6.00
|
|
NYMEX-WTI oil price (per Bbl):
|
|
$
|
60.00
|
|
|
$
|
70.00
|
|
|
$
|
80.00
|
|
|
$
|
90.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forecasted net production:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MBbl)
|
|
|
1,036
|
|
|
|
1,036
|
|
|
|
1,036
|
|
|
|
1,036
|
|
Natural gas (MMcf)
|
|
|
4,000
|
|
|
|
4,000
|
|
|
|
4,000
|
|
|
|
4,000
|
|
NGLs (MBbl)
|
|
|
117
|
|
|
|
117
|
|
|
|
117
|
|
|
|
117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (MBoe)
|
|
|
1,820
|
|
|
|
1,820
|
|
|
|
1,820
|
|
|
|
1,820
|
|
Oil (Bbl/d)
|
|
|
2,838
|
|
|
|
2,838
|
|
|
|
2,838
|
|
|
|
2,838
|
|
Natural gas (Mcf/d)
|
|
|
10,959
|
|
|
|
10,959
|
|
|
|
10,959
|
|
|
|
10,959
|
|
NGLs (Bbl/d)
|
|
|
321
|
|
|
|
321
|
|
|
|
321
|
|
|
|
321
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (Boe/d)
|
|
|
4,986
|
|
|
|
4,986
|
|
|
|
4,986
|
|
|
|
4,986
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forecasted prices:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NYMEX-WTI oil price (per Bbl)
|
|
$
|
60.00
|
|
|
$
|
70.00
|
|
|
$
|
80.00
|
|
|
$
|
90.00
|
|
Realized oil price (per Bbl) (excluding derivatives)
|
|
$
|
56.88
|
|
|
$
|
66.36
|
|
|
$
|
75.84
|
|
|
$
|
85.32
|
|
Realized oil price (per Bbl) (including derivatives)
|
|
$
|
76.58
|
|
|
$
|
78.18
|
|
|
$
|
79.78
|
|
|
$
|
81.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NYMEX-Henry Hub natural gas price (per MMBtu)
|
|
$
|
3.00
|
|
|
$
|
4.00
|
|
|
$
|
5.00
|
|
|
$
|
6.00
|
|
Realized natural gas price (per Mcf) (excluding derivatives)
|
|
$
|
2.87
|
|
|
$
|
3.83
|
|
|
$
|
4.79
|
|
|
$
|
5.74
|
|
Realized natural gas price (per Mcf) (including derivatives)
|
|
$
|
6.44
|
|
|
$
|
6.56
|
|
|
$
|
6.68
|
|
|
$
|
6.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NYMEX-WTI oil price (per Bbl)
|
|
$
|
60.00
|
|
|
$
|
70.00
|
|
|
$
|
80.00
|
|
|
$
|
90.00
|
|
Realized natural gas liquids price (per Bbl) (excluding
derivatives)
|
|
$
|
35.24
|
|
|
$
|
41.11
|
|
|
$
|
46.99
|
|
|
$
|
52.86
|
|
Realized natural gas liquids price (per Bbl) (including
derivatives)
|
|
$
|
35.24
|
|
|
$
|
41.11
|
|
|
$
|
46.99
|
|
|
$
|
52.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forecasted Adjusted EBITDA projection:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenue
|
|
$
|
74.5
|
|
|
$
|
88.9
|
|
|
$
|
103.2
|
|
|
$
|
117.5
|
|
Realized derivative gains (losses)
|
|
|
34.7
|
|
|
|
23.2
|
|
|
|
11.7
|
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue and realized derivative gains (losses)
|
|
$
|
109.2
|
|
|
$
|
112.0
|
|
|
$
|
114.9
|
|
|
$
|
117.7
|
|
Oil and natural gas production expenses
|
|
|
21.8
|
|
|
|
21.8
|
|
|
|
21.8
|
|
|
|
21.8
|
|
Production and ad valorem taxes
|
|
|
4.9
|
|
|
|
5.5
|
|
|
|
6.2
|
|
|
|
6.9
|
|
Administrative services fee
|
|
|
2.9
|
|
|
|
2.9
|
|
|
|
3.0
|
|
|
|
3.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Adjusted EBITDA
|
|
$
|
79.7
|
|
|
$
|
81.8
|
|
|
$
|
83.9
|
|
|
$
|
86.0
|
|
Minimum estimated Adjusted EBITDA
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Excess cash available for distribution
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
To address, in part, volatility in oil and natural gas prices,
we have implemented a commodity price risk management program
that is intended to reduce the volatility in our revenues due to
short term changes in oil and natural gas prices. Under that
program, we expect to enter into derivative contracts covering
approximately 65% to 85% of our expected oil and natural gas
production on a three-to-five year
86
period on a rolling basis. Implementation of such policy will
mitigate, but will not eliminate, our sensitivity to short term
changes in prevailing natural gas prices.
As NYMEX oil and natural gas prices decline, our estimated
Adjusted EBITDA does not decline proportionately for two
reasons: (1) the effects of our derivative contracts and
(2) production taxes, which are calculated as a percentage
of our oil and natural gas revenues, excluding the effects of
our derivative contracts, and which decrease as commodity prices
decline. Furthermore, we have assumed no changes in estimated
production or oil and natural gas operating costs during the
year ending December 31, 2011. However, over the long term,
a sustained decline in oil and natural gas prices would likely
lead to a decline in production and oil and natural gas
operating costs as well as a reduction in our realized oil and
natural gas prices. Therefore, the foregoing table is not
illustrative of all of the potential effects of changes in
commodity prices for periods subsequent to December 31,
2011.
87
PROVISIONS
OF OUR PARTNERSHIP AGREEMENT
RELATING TO CASH DISTRIBUTIONS AND THE MANAGEMENT INCENTIVE
FEE
Our general partner, QRE GP, LLC, will be owned 50% by an
entity controlled by Mr. Neugebauer and Mr. VanLoh and
50% by an entity controlled by Mr. Smith and
Mr. Campbell, and consequently, Messrs. Neugebauer,
VanLoh, Smith and Campbell are indirectly entitled to all or a
significant portion of the distributions that we make in respect
of our general partner units and the amounts we pay in respect
of the management incentive fee to our general partner, subject
to the terms of the limited liability company agreement of
QRE GP, LLC.
Set forth below is a summary of the significant provisions of
our partnership agreement that relate to cash distributions and
the management incentive fee.
Distributions
of Available Cash
General
Our partnership agreement requires that, within 45 days
after the end of each quarter, beginning with the quarter ending
December 31, 2010, we distribute all of our available cash
to unitholders of record on the applicable record date. We will
adjust the minimum quarterly distribution payable in respect of
the quarter ending December 31, 2010 for the period from
the closing of the offering through December 31, 2010.
Definition
of Available Cash
Available cash, for any quarter, consists of all cash and cash
equivalents on hand at the end of that quarter:
|
|
|
|
|
less, the amount of cash reserves established by our
general partner to:
|
|
|
|
|
|
provide for the proper conduct of our business;
|
|
|
|
comply with applicable law, any of our debt instruments or other
agreements; or
|
|
|
|
provide funds for distributions to our unitholders (including
our general partner) for any one or more of the next four
quarters (provided that our general partner may not establish
cash reserves for subordinated units unless it determines that
the establishment of reserves will not prevent us from
distributing the minimum quarterly distribution on all common
units and any cumulative arrearages on such common units for the
next four quarters);
|
|
|
|
|
|
plus, if our general partner so determines, all or a
portion of cash on hand on the date of determination of
available cash for the quarter resulting from working capital
borrowings made after the end of the quarter.
|
Working capital borrowings are borrowings that are made under a
credit facility, commercial paper facility or similar financing
arrangement, and in all cases are used solely for working
capital purposes or to pay distributions to partners and with
the intent of the borrower to repay such borrowings within
twelve months from sources other than additional working capital
borrowings.
Intent
to Distribute the Minimum Quarterly Distribution
We intend to distribute to the holders of common, Class B, if
any, and subordinated units on a quarterly basis at least the
minimum quarterly distribution of
$ per unit, or
$ per unit on an annualized basis,
to the extent we have sufficient cash from our operations after
the establishment of cash reserves and payment of fees and
expenses, including payments (or reserving for payment) of fees
(including the management incentive fee, if any, then due) and
expenses to our general partner and its affiliates. However,
there is no guarantee that we will pay the minimum quarterly
distribution on the units in any quarter. Even if our cash
distribution policy is not modified or revoked, the amount of
88
distributions paid under our policy and the decision to make any
distribution is determined by our general partner, taking into
consideration the terms of our partnership agreement.
General
Partner Interest and Management Incentive Fee
Initially, our general partner will be entitled to 0.1% of all
quarterly distributions that we make after inception and prior
to our liquidation. Our general partners 0.1% interest in
us is represented by general partner units for allocation and
distribution purposes. At the consummation of this offering, our
general partners 0.1% interest in us will be represented
by
general partner units. Our general partner has the right, but
not the obligation, to contribute a proportionate amount of
capital to us in exchange for additional general partner units
to maintain its current general partner interest. Our general
partners initial 0.1% interest in our distributions may be
reduced if we issue additional limited partner units in the
future (other than the issuance of common units upon exercise by
the underwriters of their option to purchase additional common
units, the issuance of common units upon conversion of
outstanding Class B units or the issuance of common units
upon conversion of outstanding subordinated units) and our
general partner does not contribute a proportionate amount of
capital to us in exchange for additional general partner units
to maintain its 0.1% general partner interest.
For each quarter for which we have paid cash distributions that
equaled or exceeded 115% of our minimum quarterly distribution
(our Target Distribution), or
$ per unit, our general partner
will be entitled to a quarterly management incentive fee,
payable in cash, equal to 0.25% of our management incentive fee
base, which is an amount equal to the sum of (i) the future
net revenue of our estimated proved oil and natural gas
reserves, discounted to present value at 10% per annum and
calculated based on SEC methodology, adjusted for our commodity
derivative contracts, and (ii) the fair market value of our
assets, other than our estimated oil and natural gas reserves
and our commodity derivative contracts, that principally produce
qualifying income for federal income tax purposes, at such value
as may be agreed upon by our general partner and the conflicts
committee of our general partners board of directors. In
addition, subject to certain limitations, our general partner
will have the continuing right from time to time to convert into
common units up to 80% of such management incentive fee at the
end of the subordination period. After each such conversion, the
amount on which the management incentive fee is based for future
periods will be reduced. The reduction in the management
incentive fee as a result of any conversion will directly offset
the increase in distributions required by the newly issued
Class B units, but the management incentive fee may
thereafter increase over time. For more information regarding
the management incentive fee, please read
General Partner Interest and Management
Incentive Fee.
Operating
Surplus and Capital Surplus
General
All cash distributed to unitholders will be characterized as
either operating surplus or capital
surplus. Our partnership agreement requires that we
distribute available cash from operating surplus differently
than available cash from capital surplus.
Operating
Surplus
Our partnership agreement requires that we distribute available
cash from operating surplus differently than available cash from
capital surplus. Operating surplus for any period consists of:
|
|
|
|
|
$ million (as described
below); plus
|
|
|
|
all of our cash receipts after the closing of this offering,
excluding cash from interim capital transactions, which include
the following:
|
|
|
|
|
|
borrowings (including sales of debt securities) that are not
working capital borrowings;
|
|
|
|
sales of equity interests;
|
89
|
|
|
|
|
sales or other dispositions of assets outside the ordinary
course of business; and
|
|
|
|
capital contributions received;
|
provided that cash receipts from the termination of a commodity
hedge or interest rate hedge prior to its specified termination
date shall be included in operating surplus in equal quarterly
installments over the remaining scheduled life of such commodity
hedge or interest rate hedge; plus
|
|
|
|
|
working capital borrowings made after the end of the period but
on or before the date of determination of operating surplus for
the period; plus
|
|
|
|
cash distributions paid on equity issued to finance all or a
portion of the construction, replacement, acquisition or
improvement of a capital improvement or replacement of a capital
asset (such as reserves or equipment) in respect of the period
beginning on the date that we enter into a binding obligation to
commence the construction, replacement, acquisition or
improvement of a capital improvement, construction, replacement,
acquisition or capital improvement of a capital asset and ending
on the earlier to occur of the date the capital improvement or
capital asset begins producing in paying quantities or is placed
into service, as applicable, and the date that it is abandoned
or disposed of; plus
|
|
|
|
cash distributions paid on equity issued (including
distributions on common units, if any) to pay the construction
period interest on debt incurred, or to pay construction period
distributions on equity issued, to finance the capital
improvements or capital assets referred to above; less
|
|
|
|
all of our operating expenditures (as described below) after the
closing of this offering; less
|
|
|
|
the amount of cash reserves established by our general partner
to provide funds for future operating expenditures; less
|
|
|
|
all working capital borrowings not repaid within twelve months
after having been incurred; less
|
|
|
|
any loss realized on disposition of an investment capital
expenditure.
|
As described above, operating surplus does not reflect actual
cash on hand that is available for distribution to our
unitholders and is not limited to cash generated by our
operations. For example, it includes a basket of
$ million that will enable
us, if we choose, to distribute as operating surplus cash we
receive in the future from non-operating sources such as asset
sales, issuances of securities and long-term borrowings that
would otherwise be distributed as capital surplus. In addition,
the effect of including, (as described above), certain cash
distributions on equity interests in operating surplus will be
to increase operating surplus by the amount of any such cash
distributions. As a result, we may also distribute as operating
surplus up to the amount of any such cash that we receive from
non-operating sources.
The proceeds of working capital borrowings increase operating
surplus and repayments of working capital borrowings are
generally operating expenditures (as described below) and thus
reduce operating surplus when repayments are made. However, if a
working capital borrowing is not repaid during the twelve-month
period following the borrowing, it will be deemed repaid at the
end of such period, thus decreasing operating surplus at such
time. When such working capital borrowing is in fact repaid, it
will be excluded from operating expenditures because operating
surplus will have been previously reduced by the deemed
repayment.
We define operating expenditures in our partnership agreement,
and it generally means all of our cash expenditures, including,
but not limited to, taxes, reimbursement for expenses of our
general partner (including expenses incurred under the services
agreement with Quantum Resource Management), payments made to
our general partner in respect of the management incentive fee,
payments made in the ordinary course of business under interest
rate and commodity hedge contracts, (provided that (i) with
respect to amounts paid in connection with the initial purchase
of an interest rate hedge contract or a commodity hedge
contract, such amounts will be amortized over the life of the
applicable interest rate hedge contract or commodity hedge
contract and (ii) payments made in connection with the
termination of any interest rate hedge contract or commodity
hedge contract prior
90
to the expiration of its stipulated settlement or termination
date will be included in operating expenditures in equal
quarterly installments over the remaining scheduled life of such
interest rate hedge contract or commodity hedge contract),
officer compensation, repayment of working capital borrowings,
debt service payments (except as otherwise provided in our
partnership agreement) and estimated maintenance capital
expenditures (as discussed in further detail below), provided
that operating expenditures will not include:
|
|
|
|
|
repayment of working capital borrowings previously deducted from
operating surplus pursuant to the provision described the
penultimate bullet point of the description of operating surplus
above when such repayment actually occurs;
|
|
|
|
payments (including prepayments and prepayment penalties) of
principal of and premium on indebtedness, other than working
capital borrowings;
|
|
|
|
growth capital expenditures;
|
|
|
|
actual maintenance capital expenditures (as discussed in further
detail below);
|
|
|
|
investment capital expenditures;
|
|
|
|
payment of transaction expenses relating to interim capital
transactions;
|
|
|
|
distributions to our partners; or
|
|
|
|
repurchases of equity interests except to fund obligations under
employee benefit plans.
|
Capital
Surplus
Capital surplus is defined in our partnership agreement as any
distribution of available cash in excess of our cumulative
operating surplus. Accordingly, capital surplus would generally
be generated by:
|
|
|
|
|
borrowings (including sales of debt securities) other than
working capital borrowings;
|
|
|
|
sales of our equity securities;
|
|
|
|
sales or other dispositions of assets outside the ordinary
course of business;
|
|
|
|
capital contributions;
|
provided that cash receipts from the termination of a commodity
hedge or interest rate hedge prior to its specified termination
date shall be included in operating surplus in equal quarterly
installments over the remaining scheduled life of such commodity
hedge or interest rate hedge.
Characterization
of Cash Distributions
Our partnership agreement requires that we treat all available
cash distributed as coming from operating surplus until the sum
of all available cash distributed since the closing of this
offering equals the operating surplus from the closing of this
offering through the end of the quarter immediately preceding
that distribution. Our partnership agreement requires that we
treat any amount distributed in excess of operating surplus,
regardless of its source, as capital surplus. We do not
anticipate that we will make any distributions from capital
surplus.
Capital
Expenditures
Estimated maintenance capital expenditures reduce operating
surplus, but growth capital expenditures, actual maintenance
capital expenditures and investment capital expenditures do not.
Maintenance capital expenditures are those capital expenditures
required to maintain our asset base over the long term. We
expect that a primary component of maintenance capital
expenditures will be capital expenditures associated with the
replacement of equipment and oil and natural gas reserves
(including non-proved reserves attributable to undeveloped
leasehold acreage), whether through the
91
development, exploitation and production of an existing
leasehold or the acquisition or development of a new oil or
natural gas property. Maintenance capital expenditures will also
include interest (and related fees) on debt incurred and
distributions on equity issued to finance all or any portion of
any replacement asset that is paid in respect of the period from
such financing until the earlier to occur of the date that any
such construction, replacement, acquisition or improvement of a
capital improvement or construction replacement, acquisition or
improvement of a capital asset begins producing in paying
quantities or is placed into service, as applicable, and the
date that it is abandoned or disposed of. Plugging and
abandonment cost will also constitute maintenance capital
expenditures. Capital expenditures made solely for investment
purposes will not be considered maintenance capital expenditures.
Because our maintenance capital expenditures can be irregular,
the amount of our actual maintenance capital expenditures may
differ substantially from period to period, which could cause
similar fluctuations in the amounts of operating surplus and
adjusted operating surplus if we subtracted actual maintenance
capital expenditures from operating surplus. To address this
issue, our partnership agreement will require that an estimate
of the average quarterly maintenance capital expenditures
(including estimated plugging and abandonment costs) necessary
to maintain our asset base over the long term be subtracted from
operating surplus each quarter as opposed to the actual amounts
spent. The amount of estimated maintenance capital expenditures
deducted from operating surplus is subject to review and change
by our general partners board of directors at least once a
year, provided that any change is approved by the conflicts
committee of our general partners board of directors. The
estimate will be made at least annually and whenever an event
occurs that is likely to result in a material adjustment to the
amount of our maintenance capital expenditures, such as a major
acquisition or the introduction of new governmental regulations
that will impact our business. For purposes of calculating
operating surplus, any adjustment to this estimate will be
prospective only. For a discussion of the amounts we have
allocated toward estimated maintenance capital expenditures,
please read Our Cash Distribution Policy and Restrictions
on Distributions.
The use of estimated maintenance capital expenditures in
calculating operating surplus will have the following effects:
|
|
|
|
|
it will reduce the risk that maintenance capital expenditures in
any one quarter will be large enough to render operating surplus
less than the minimum quarterly distribution to be paid on all
the units for the quarter;
|
|
|
|
it will increase our ability to distribute as operating surplus
cash we receive from non-operating sources;
|
|
|
|
it will be more difficult for us to raise our distribution above
the minimum quarterly distribution and pay a management
incentive fee to our general partner; and
|
|
|
|
it will reduce the likelihood that a large maintenance capital
expenditure during a particular quarter will prevent the payment
of a management incentive fee to our general partner in respect
of a particular quarter since the effect of an estimate is to
spread the expected expense over several periods, thereby
mitigating the effect of the actual payment of the expenditure
on any single period.
|
Growth capital expenditures are those capital expenditures that
we expect will increase our asset base. Examples of growth
capital expenditures include the acquisition of reserves or
equipment, the acquisition of new leasehold interest, or the
development, exploitation and production of an existing
leasehold interest, to the extent such expenditures are incurred
to increase our asset base. Growth capital expenditures will
also include interest (and related fees) on debt incurred and
distributions on equity issued to finance all or any portion of
such capital improvement during the period from such financing
until the earlier to occur of the date any such capital
improvement begins producing in paying quantities or is placed
into service, as applicable, or the date that it is abandoned or
disposed of. Capital expenditures made solely for investment
purposes will not be considered growth capital expenditures.
92
Investment capital expenditures are those capital expenditures
that are neither maintenance capital expenditures nor growth
capital expenditures. Investment capital expenditures largely
will consist of capital expenditures made for investment
purposes. Examples of investment capital expenditures include
traditional capital expenditures for investment purposes, such
as purchases of securities, as well as other capital
expenditures that might be made in lieu of such traditional
investment capital expenditures, such as the acquisition of a
capital asset for investment purposes or development of our
undeveloped properties in excess of the maintenance of our
existing operating capacity or operating income, but which are
not expected to expand our asset base for more than the short
term.
As described above, neither investment capital expenditures nor
growth capital expenditures will be included in operating
expenditures, and thus will not reduce operating surplus.
Because investment capital expenditures and growth capital
expenditures include interest payments (and related fees) on
debt incurred and distributions on equity issued to finance all
of the portion of the construction, replacement or improvement
of a capital asset (such as equipment or reserves) during the
period from such financing until the earlier to occur of the
date any such capital asset is placed into service, as
applicable, and the date that it is abandoned or disposed of,
such interest payments and equity distributions are also not
subtracted from operating surplus. Losses on disposition of an
investment capital expenditure will reduce operating surplus
when realized and cash receipts from an investment capital
expenditure will be treated as a cash receipt for purposes of
calculating operating surplus only to the extent the cash
receipt is a return on principal.
Capital expenditures that are made in part for maintenance
capital purposes and in part for investment capital or growth
capital purposes will be allocated as maintenance capital
expenditures, investment capital expenditures or growth capital
expenditure by our general partners board of directors,
based upon its good faith determination, subject to approval by
the conflicts committee of our general partners board of
directors.
Subordination
Period
General
Our partnership agreement provides that, during the
subordination period (which we describe below), the common
units, will have the right to receive distributions of available
cash from operating surplus each quarter in an amount equal to
$ per common unit, which amount is
defined in our partnership agreement as the minimum quarterly
distribution, plus any arrearages in the payment of the minimum
quarterly distribution on the common units from prior quarters,
before any distributions of available cash from operating
surplus may be made on the subordinated units. These units are
deemed subordinated because for a period of time,
referred to as the subordination period, the subordinated units
will not be entitled to receive any distributions until the
common units, have received the minimum quarterly distribution
plus any arrearages from prior quarters. Furthermore, no
arrearages will be paid on the subordinated units. The practical
effect of the subordinated units is to increase the likelihood
that during the subordination period there will be available
cash to be distributed on the common units.
Expiration
of the Subordination Period
The subordination period will end on the earlier of:
|
|
|
|
|
the later to occur of (a) the second anniversary of the
closing of this offering and (b) such time as all
arrearages, if any, of distributions on the common units have
been eliminated; and
|
|
|
|
the removal of our general partner other than for cause,
provided that the units held by our general partner and its
affiliates are not voted in favor of such removal.
|
93
Effect
of the Expiration of the Subordination Period
When the subordination period ends, each outstanding
subordinated unit will convert into one common unit and will
then participate pro rata with the other common units in
distributions of available cash. Also, from and after the
expiration of the subordination period, our general partner will
have the right under our partnership agreement to convert a
portion of its management incentive fee into Class B units
under certain circumstances. Please read
General Partners Right to Convert
Management Incentive Fee into Class B Units for more
information about such conversion right. In addition, if the
unitholders remove our general partner other than for cause and
no units held by our general partner or the Fund are voted in
favor of such removal:
|
|
|
|
|
the subordination period will end and each subordinated unit
will immediately convert into one common unit;
|
|
|
|
any existing arrearages in payment of the minimum quarterly
distribution on the common units will be extinguished; and
|
|
|
|
our general partner will have the right to convert its general
partner units into common units or to receive cash in exchange
for such general partner units at the equivalent common unit
fair market value.
|
Distributions
of Available Cash from Operating Surplus During the
Subordination Period
We will make distributions of available cash from operating
surplus for any quarter during the subordination period in the
following manner:
|
|
|
|
|
first, 99.9% to the common unitholders, pro rata, and
0.1% to our general partner, until we distribute for each
outstanding common unit an amount equal to the minimum quarterly
distribution for that quarter;
|
|
|
|
second, 99.9% to the common unitholders, pro rata, and
0.1% to our general partner, until we distribute for each
outstanding common unit an amount equal to any arrearages in
payment of the minimum quarterly distribution on the common
units for any prior quarters during the subordination period;
|
|
|
|
third, 99.9% to the subordinated unitholders, pro rata,
and 0.1% to our general partner, until we distribute for each
subordinated unit an amount equal to the minimum quarterly
distribution for that quarter; and
|
|
|
|
thereafter, 99.9% to the common unitholders and
subordinated unitholders, pro rata, and 0.1% to our general
partner.
|
The preceding discussion is based on the assumptions that we do
not issue any additional classes of equity securities and that
our general partner maintains its 0.1% general partner interest
in us.
Distributions
of Available Cash from Operating Surplus After the Subordination
Period
We will make distributions of available cash from operating
surplus equal to 99.9% to the common unitholders and
Class B unitholders, if any, pro rata, and 0.1% to our
general partner for any quarter after the subordination period,
assuming that our general partner maintains it 0.1% general
partner interest and we do not issue additional classes of
equity securities.
General
Partner Interest and Management Incentive Fee
Our partnership agreement provides that our general partner
initially will be entitled to 0.1% of all distributions that we
make prior to our liquidation. Our general partner has the
right, but not the obligation, to contribute a proportionate
amount of capital to us in exchange for general partner units to
94
maintain its 0.1% general partner interest if we issue
additional units. Our general partners 0.1% interest, and
the percentage of our cash distributions to which it is
entitled, will be proportionately reduced if we issue additional
units in the future and our general partner does not contribute
a proportionate amount of capital to us to maintain its 0.1%
general partner interest. Our general partner will be entitled
to make a capital contribution to maintain its 0.1% general
partner interest in the form of common units based on the
then-applicable current market value of the contributed common
units.
Under our partnership agreement, for each quarter for which we
have paid cash distributions that equaled or exceeded our Target
Distribution, our general partner will be entitled to a
quarterly management incentive fee, payable in cash, equal to
0.25% of the Gross Management Incentive Fee Base, or if a
Conversion Election has previously been made, the Adjusted
Management Incentive Fee Base (as described below). No portion
of the management incentive fee determined for any calendar
quarter will be due or payable unless we have paid (or have
reserved for payment) a quarterly distribution that equaled or
exceeded the Target Distribution for such quarter. In addition,
the amount of the management incentive fee otherwise payable
with respect to any calendar quarter will be reduced to the
extent that the payment of such management incentive fee would
cause adjusted operating surplus (which is defined in
Provisions of Our Partnership Agreement Relating to Cash
Distributions and the Management Incentive Fee and in the
glossary included as Appendix A) generated during such
quarter to be less than 100% of our quarterly distribution paid
(or set aside for payment) for such quarter on all outstanding
common, subordinated and general partner units and Class B
units, if any. Any portion of the management incentive fee not
paid as a result of the foregoing limitations will not accrue or
be payable in future quarters. Please read Description of
the Common Units.
The Gross Management Incentive Fee Base is an amount equal to
the sum of (i) the future net revenue of our estimated
proved oil and natural gas reserves, discounted to present value
at 10% per annum and calculated based on SEC methodology,
adjusted for our commodity derivative contracts, and
(ii) the fair market value of our assets, other than our
estimated oil and natural gas reserves and our commodity
derivative contracts, that principally produce qualifying income
for federal income tax purposes, at such value as may be agreed
upon by our general partner and the conflicts committee of our
general partners board of directors. If no agreement is
reached, an independent investment banking firm or other
independent expert selected by our general partner and the
conflicts committee will determine the fair market value. If our
general partner and the conflicts committee cannot agree upon an
expert, then an expert chosen by agreement of the experts
selected by each of them will determine the fair market value.
Each of the Gross Management Incentive Fee Base and, following
the initial Conversion Election as described below in
General Partners Right to Convert
Management Incentive Fee into Class B Units, the
Adjusted Management Incentive Fee Base, will be calculated
(each, a Calculation Date) as of the
December 31 (with respect to the first and second calendar
quarters and based on a fully-engineered third-party reserve
report) or June 30 (with respect to the third and fourth
calendar quarters and based on an internally engineered reserve
report, unless estimated proved reserves increased by more than
20% since the previous Calculation Date, in which case a
third-party audit of our internal estimates will be performed)
immediately preceding the quarter in respect of which payment of
the management incentive fee is permitted.
Adjusted
Operating Surplus
Adjusted operating surplus is intended to reflect the cash
generated from operations during a particular period and
therefore excludes net increases in working capital borrowings
and net drawdowns of reserves of cash generated in prior
periods. Adjusted operating surplus for any period consists of:
|
|
|
|
|
operating surplus generated with respect to that period
(excluding any amounts attributable to the items described in
the first bullet point under Operating Surplus
and Capital Surplus Operating Surplus above);
less
|
|
|
|
any net increase in working capital borrowings with respect to
that period; less
|
95
|
|
|
|
|
any net decrease in cash reserves for operating expenditures
with respect to that period not relating to an operating
expenditure made with respect to that period; plus
|
|
|
|
any net decrease in working capital borrowings with respect to
that period; plus
|
|
|
|
any net increase in cash reserves for operating expenditures
with respect to that period required by any debt instrument for
the repayment of principal, interest or premium; plus
|
|
|
|
any net decrease made in subsequent periods in cash reserves for
operating expenditures initially established with respect to
such period to the extent such decrease results in a reduction
of adjusted operating surplus in subsequent periods pursuant to
the third bullet point above.
|
General
Partners Right to Convert Management Incentive Fee into
Class B Units
General
From and after the end of the subordination period and subject
to the limitations described below, our general partner will
have the continuing right, at a time when it has received all or
any portion of the management incentive fee for each of the
immediately preceding four full consecutive quarters, to convert
into Class B units up to 80%, or the Applicable Conversion
Percentage, of the management incentive fee for a particular
quarter in lieu of receiving a cash payment for such portion of
the management incentive fee. Any Conversion Election made
during a quarter will be effective as of the first day of such
quarter.
The number of Class B units (rounded to the nearest whole
number) to be issued in connection with such a conversion will
be equal to (a) the product of: (i) the Applicable
Conversion Percentage; and (ii) the average of the
management incentive fee paid to our general partner in the
immediately preceding two calendar quarters, divided by
(b) the cash distribution per unit for the most recently
completed quarter.
We refer to such conversion as a Conversion
Election. The reduction in the management incentive fee as
a result of any conversion will directly offset the increase in
distributions required by the newly issued Class B units.
In the event of such Conversion Election, unless we experience a
change of control, our general partner will not be permitted to
exercise the Conversion Election again until (i) the
completion of the fourth full calendar quarter following the
previous Conversion Election and (ii) the Gross Management
Incentive Fee Base has increased to 115% of the Gross Management
Incentive Fee Base as of the immediately preceding conversion
date. The limitations on our general partners right to
make a Conversion Election will immediately lapse if we
experience a change of control.
Initial Conversion Election
Immediately following the initial Conversion Election, the
Adjusted Management Incentive Fee Base, until the next
Calculation Date, will equal the product of (i) the Gross
Management Incentive Fee Base then in effect and (ii) one
minus the Applicable Conversion Percentage. Prior to the initial
Conversion Election, the Adjusted Management Fee Base is equal
to the Gross Management Fee Base.
First Calculation Date Following Initial Conversion
Election
As of the first Calculation Date following the initial
Conversion Election, the Adjusted Management Incentive Fee Base
will equal the sum of:
|
|
|
|
|
the product of (x) one minus the initial Applicable
Conversion Percentage and (y) the Gross Management
Incentive Fee Base in effect at the time of the initial
Conversion Election; and
|
|
|
|
the Gross Management Incentive Fee Base as in effect on the
current Calculation Date less the Gross Management Incentive Fee
Base in effect at the time of the initial Conversion Election.
|
96
Subsequent Conversion Elections
As of the second and each subsequent Conversion Election, the
Adjusted Management Incentive Fee Base will equal the product of
(x) one minus the Applicable Conversion Percentage for such
Conversion Election and (y) the Adjusted Management
Incentive Fee Base in effect immediately prior to such
Conversion Election.
Subsequent Calculation Dates
As of the second and each subsequent Calculation Date following
the initial Conversion Election and subsequent Conversion
Elections, the Adjusted Management Incentive Fee Base will equal
the sum of:
|
|
|
|
|
the product of (x) one minus the most recent Applicable
Conversion Percentage and (y) the Adjusted Management
Incentive Fee Base in effect immediately prior to the most
recent Conversion Election; and
|
|
|
|
the Gross Management Incentive Fee Base as in effect on the
current Calculation Date less the Gross Management Incentive Fee
Base as in effect on the Calculation Date immediately preceding
the most recent Conversion Election.
|
Hypothetical Management Incentive Fee and Conversion
Calculations
The discussion below is a hypothetical scenario illustrating
potential management incentive fee payments to our general
partner under the terms of our partnership agreement, together
with the hypothetical impact of multiple Conversion Elections by
our general partner and its effect on both our general partner
and holders of our common units. For purposes of this
discussion, we have made the following assumptions:
|
|
|
|
|
the subordination period has terminated;
|
|
|
|
a Target Distribution of $ per
unit, or $ per unit on an
annualized basis;
|
|
|
|
for each of the quarters ended June 30, 2012,
September 30, 2012 and December 31, 2012, we pay a
distribution equal to the Target Distribution, and our general
partner receives (or we reserve for payment) at least a portion
of the management incentive fee for each such quarter;
|
|
|
|
for each of the quarters ended June 30, 2012, September 30,
2012 and December 31, 2012, we have sufficient operating
surplus to pay each of the Target Distribution and the portion
of the management incentive fee paid in respect of that quarter;
|
|
|
|
our Gross Management Incentive Fee Base is set at $500,000,000
as of June 30, 2011 and remains constant, other than the
increases described below;
|
|
|
|
our general partner does not own any common units or convert any
Class B units into common units (and we ignore our general
partners general partner units); and
|
|
|
|
no prior Conversion Elections have been made.
|
Please note that this hypothetical scenario is intended for
illustrative purposes only. We can give you no assurance that
any payment of the management incentive fee or any conversion
will occur in the manner described below. There will likely be
differences between the hypothetical scenario presented below
and any payment of the management incentive fee or any
conversion, and those differences could be material.
Initial Conversion. For the quarter
ended March 31, 2013, we pay a distribution of
$ per unit, or the Target
Distribution. As a result of our paying distributions that
equaled or exceeded the Target Distribution, our general partner
would be entitled to receive the management incentive fee of
0.25% of the Gross Management Incentive Fee Base of
$500,000,000, or $1,250,000.
97
Based on the assumptions that our general partner will have
received all or a portion of the management incentive fee in
respect of each of the immediately preceding four consecutive
quarters and that the subordination period will have ended, our
general partner will have the right to make a Conversion
Election. If our general partner elects to convert 80% of the
management incentive fee in respect of the quarter ended
March 31, 2013 into Class B units, then the following
would result:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2013
|
|
Issuance of Class B Units
|
|
|
|
Applicable
|
|
|
Most Recent
|
|
|
|
|
Remaining
|
|
Management
|
|
Conversion
|
|
|
Quarterly
|
|
|
Class B Units
|
|
Management
|
|
Incentive Fee(1)
|
|
Percentage
|
|
|
Distribution
|
|
|
Issued(2)
|
|
Incentive Fee(3)
|
|
|
$1,250,000
|
|
|
80
|
%
|
|
$
|
|
|
|
|
|
$
|
250,000
|
|
|
|
|
(1) |
|
Represents the average of the management incentive fee paid to
our general partner in the immediately prior two calendar
quarters, which has been held constant for the purposes of this
illustration. |
|
(2) |
|
The product of Applicable Conversion Percentage of 80% and
$1,250,000, or $1,000,000, is converted into a number of
Class B units to equate to $1,000,000 of unit
distributions, or Class B units based on our most recent
quarterly distribution per common unit. |
|
(3) |
|
Our general partner would be entitled to receive the remaining,
unconverted portion of the management incentive fee in cash. |
In addition,
the
Class B units are immediately convertible into common units
at the election of our general partner.
Adjusted Management Incentive Fee Base Following Initial
Conversion Election. Following this
hypothetical initial Conversion Election, the Adjusted
Management Incentive Fee Base would be set at $100,000,000,
which represents an 80% (the Applicable Conversion Percentage)
reduction from the Gross Management Incentive Fee Base of
$500,000,000.
Subsequent Management Incentive
Fees. For the quarter ended June 30,
2013, we pay a distribution of $
per unit, equal to the Target Distribution. As a result, our
general partner would be entitled to receive a management
incentive fee of 0.25% of $100,000,000 (the Adjusted Management
Incentive Fee Base), or $250,000, for this quarter. In addition
to the management incentive fee, our general partner would also
receive aggregate distributions with respect to its Class B
units of $1,000,000 for this quarter. Based on the reduction of
the management incentive fee of $1,000,000 per quarter and the
increase in distributions with respect to Class B units
aggregating $1,000,000 per quarter, the common unit holders
receive the same per unit distribution of
$ as would have been received
prior to the conversion.
If these assumptions remained constant for all future quarters,
cash received by our general partner each quarter would be equal
to a management incentive fee of $250,000 and $1,000,000 in
distributions from its Class B units, or an aggregate
amount equal to 0.25% of the Gross Management Incentive Fee Base
of $500,000,000. Common unit holders would receive
$ per unit per quarter, equal to
the amount they would have otherwise received prior to any
conversion of the management incentive fee.
Increase in Adjusted Management Incentive Fee
Base. For the purposes of this example,
assume that based on our reserve estimates as of June 30,
2013, our Gross Management Incentive Fee Base is increased to
$600,000,000. This increase could have resulted from a number of
factors, including any combination of acquisitions of additional
oil and natural gas properties from an unrelated third-party or
from the Fund or favorable changes in commodity prices beyond
our hedged volumes used in our standard measure calculation. As
a result of the $100,000,000 increase in the Gross Management
Incentive Fee Base to $600,000,000, the Adjusted Management
Incentive Fee Base would likewise be increased to $200,000,000,
which is the sum of $100,000,000 (the previous Adjusted Gross
Management Incentive Fee Base) plus the $100,000,000 increase in
the Gross Management Incentive Fee Base (the excess of the Gross
Management Incentive Fee Base on the June 30, 2013
Calculation Date
98
($600,000,000) over the Gross Management Incentive Fee Base at
the time of the initial Conversion Election ($500,000,000)).
Subsequent Management Incentive
Fees. For the quarter ended December 31,
2013, we pay a distribution of $
per unit, equal to the Target Distribution. As a result, our
general partner would be entitled to receive a management
incentive fee of 0.25% of $200,000,000 (the then-applicable
Adjusted Management Fee Base), or $500,000, for this quarter. In
addition to the management incentive fee, our general partner
would also receive aggregate distributions with respect to its
Class B units of $1,000,000 for this quarter.
If these assumptions remained constant for all future quarters,
cash received by our general partner each quarter would be equal
to a management incentive fee of $500,000 and $1,000,000 in
distributions from its Class B units, or 0.25% of the Gross
Management Incentive Fee Base of $600,000,000. Common unit
holders would receive $ per unit
per quarter, equal to the amount they would have otherwise
received prior to any conversion of the management incentive fee.
Subsequent Conversion. For the quarter
ended March 31, 2014, we pay a distribution of
$ per unit, equal to the Target
Distribution. Because (i) it has now been four calendar
quarters since the immediately preceding Conversion Election and
(ii) the Gross Management Fee Base shall have increased to
more than 115% of its value immediately following the
immediately preceding Conversion Election (from $500,000,000 to
$600,000,000, an increase to 120%), our general partner will
have the right to make a subsequent Conversion Election in
respect of the quarter ended March 31, 2014. Based on this
hypothetical, this would be the earliest quarter in respect of
which our general partner would be eligible to make such a
subsequent Conversion Election. If our general partner elects to
convert 80% of the management incentive fee into Class B
units, then the following would result:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2014
|
|
|
|
|
|
|
Issuance of Class B Units
|
|
|
|
Applicable
|
|
|
Most Recent
|
|
|
|
|
Remaining
|
|
Management
|
|
Conversion
|
|
|
Quarterly
|
|
|
Class B Units
|
|
Management
|
|
Incentive Fee(1)
|
|
Percentage
|
|
|
Distribution
|
|
|
Issued(2)
|
|
Incentive Fee(3)
|
|
|
$500,000
|
|
|
80
|
%
|
|
$
|
|
|
|
|
|
$
|
100,000
|
|
|
|
|
(1) |
|
Represents the average of the management incentive fee paid to
our general partner in the immediately prior two calendar
quarters, which has been held constant for the purposes of this
illustration. |
|
(2) |
|
The product of Applicable Conversion Percentage of 80% and
$500,000, or $400,000, is converted into a number of
Class B units to equate to $400,000 of unit distributions,
or Class B units based on our most recent quarterly
distribution per common unit. |
|
(3) |
|
Our general partner would be entitled to receive the remaining,
unconverted portion of the management incentive fee in cash. |
In addition, the Class B units are immediately convertible
into common units at the election of our general partner.
Adjusted Management Incentive Fee Base Following
Subsequent Conversion Election. Following
this hypothetical subsequent Conversion Election, the Adjusted
Management Incentive Fee Base would be set at $40,000,000, which
represents an 80% (the Applicable Conversion Percentage)
reduction from the pre-conversion Adjusted Management Incentive
Fee Base of $200,000,000.
Future Management Incentive Fees. For
any additional quarterly distributions paid at the Target
Distribution level, our general partner would be entitled to a
management incentive fee of 0.25% of the Adjusted Management
Incentive Fee Base of $40,000,000, or $100,000. In addition to
the management incentive fee, our general partner would also
receive aggregate distributions of $1,400,000 with respect to
the
Class B units that it owned. Based on the reduction of the
management incentive fee of $400,000 per quarter and the
increase in distributions with respect to its
additional
Class B
99
units of $400,000 per quarter, the common unit holders receive
the same per unit distribution of
$ per quarter as would have
been received prior to the conversion.
If these assumptions remained constant for all future quarters,
cash received by our general partner per quarter would be equal
to a management incentive fee of $100,000 and $1,400,000 in
distributions from its Class B units, or an aggregate
amount equal to 0.25% of the-then applicable Gross Management
Incentive Fee Base of $600,000,000. Common unit holders would
receive $ per unit per quarter,
equal to the amount they would have otherwise received prior to
any conversion of the management incentive fee.
Distributions
from Capital Surplus
How Distributions from Capital Surplus Will Be Made
We will make distributions of available cash from capital
surplus, if any, in the following manner:
|
|
|
|
|
First, 99.9% to all unitholders, pro rata, and
0.1% to our general partner, until we distribute for each common
unit that was issued in this offering, an amount of available
cash from capital surplus equal to the offering price;
|
|
|
|
Second, 99.9% to the common unitholders, pro rata,
and 0.1% to our general partner, until we distribute for each
common unit, an amount of available cash from capital surplus
equal to any unpaid arrearages in payment of the minimum
quarterly distribution on the common units; and
|
|
|
|
Thereafter, we will make all distributions of
available cash from capital surplus as if they were from
operating surplus.
|
The preceding discussion is based on the assumption that our
general partner maintains its 0.1% general partner interest and
that we do not issue additional classes of equity securities.
Effect
of a Distribution from Capital Surplus
Our partnership agreement treats a distribution of capital
surplus as the repayment of the initial unit price from this
initial public offering, similar to a return of capital. The
initial public offering price less any distributions of capital
surplus per unit is referred to as the unrecovered initial
unit price. Each time a distribution of capital surplus is
made, the minimum quarterly distribution and the Target
Distribution will be reduced in the same proportion as the
corresponding reduction in the unrecovered initial unit price.
Because distributions of capital surplus will reduce the minimum
quarterly distribution, after any of these distributions are
made, it may be easier for our general partner to receive a
management incentive fee in a particular quarter. However, any
distribution of capital surplus before the unrecovered initial
unit price is reduced to zero cannot be applied to the payment
of the minimum quarterly distribution or any arrearages.
Once we distribute capital surplus on a common unit issued in
this offering in an amount equal to the unrecovered initial unit
price, we will reduce the minimum quarterly distribution and the
Target Distribution to zero. We will then make all future
distributions from operating surplus, with 99.9% being
distributed to the holders of our common, Class B and
subordinated units, pro rata, and 0.1% being distributed to our
general partner.
Adjustment
to the Minimum Quarterly Distribution and Target
Distribution
In addition to adjusting the minimum quarterly distribution and
Target Distribution to reflect a distribution of capital
surplus, if we combine our common units into fewer common units
or subdivide our common units into a greater number of common
units, we will proportionately adjust:
|
|
|
|
|
the rate of conversion of subordinated units into common units;
|
|
|
|
the general partner units;
|
|
|
|
the minimum quarterly distribution;
|
100
|
|
|
|
|
the Target Distribution; and
|
|
|
|
the unrecovered initial unit price.
|
For example, if a
two-for-one
split of the common units should occur, the Target Distribution
and the unrecovered initial unit price would each be reduced to
50% of its initial level, each subordinated unit will be
convertible into two common units at the end of the
subordination (or we will also effect a two-for-one split of our
subordinated units) and the number of general partner units will
be proportionately adjusted. We will not make any adjustment by
reason of the issuance of additional units for cash or property.
In addition, if legislation is enacted or if existing law is
modified or interpreted by a court of competent jurisdiction, so
that we become taxable as a corporation or otherwise subject to
taxation as an entity for federal, state or local income tax
purposes, we will reduce the minimum quarterly distribution and
the Target Distribution for each quarter by multiplying each by
a fraction, the numerator of which is available cash for that
quarter (after deducting our general partners board of
directors estimate of our aggregate liability for the
quarter for such income taxes payable by reason of such
legislation or interpretation) and the denominator of which is
the sum of available cash for that quarter plus our general
partners board of directors estimate of our
aggregate liability for the quarter for such income taxes
payable by reason of such legislation or interpretation. To the
extent that the actual tax liability differs from the estimated
tax liability for any quarter, the difference will be accounted
for in subsequent quarters.
Distributions
of Cash Upon Liquidation
General
If we dissolve in accordance with the partnership agreement, we
will sell or otherwise dispose of our assets in a process called
liquidation. We will first apply the proceeds of liquidation to
the payment of our creditors. We will distribute any remaining
proceeds to our unitholders and our general partner, in
accordance with their capital account balances, as adjusted to
reflect any gain or loss upon the sale or other disposition of
our assets in liquidation.
The allocations of gain and loss upon liquidation are intended,
to the extent possible, to entitle the holders of outstanding
common units to a preference over the holders of outstanding
subordinated units and Class B units upon our liquidation,
to the extent required to permit common unitholders to receive
their unrecovered initial unit price plus the minimum quarterly
distribution for the quarter during which liquidation occurs
plus any unpaid arrearages in payment of the minimum quarterly
distribution on the common units. However, there may not be
sufficient gain upon our liquidation to enable the holders of
common units to fully recover all of these amounts, even though
there may be cash available for distribution to the holders of
subordinated units.
Manner
of Adjustments for Gain
The manner of the adjustment for gain is set forth in the
partnership agreement. If our liquidation occurs before the end
of the subordination period, we will allocate any gain to the
partners in the following manner:
|
|
|
|
|
First, to our general partner and the holders of
units who have negative balances in their capital accounts to
the extent of and in proportion to those negative balances;
|
|
|
|
Second, 99.9% to the common unitholders, pro rata,
and 0.1% to our general partner, until the capital account for
each common unit is equal to the sum of: (1) the
unrecovered initial unit price; (2) the amount of the
minimum quarterly distribution for the quarter during which our
liquidation occurs; and (3) any unpaid arrearages in
payment of the minimum quarterly distribution;
|
|
|
|
Third, 99.9% to the subordinated unitholders, pro
rata, and 0.1% to our general partner until the capital account
for each subordinated unit is equal to the sum of: (1) the
unrecovered initial unit
|
101
|
|
|
|
|
price; and (2) the amount of the minimum quarterly
distribution for the quarter during which our liquidation
occurs; and
|
|
|
|
|
|
Thereafter, 99.9% to all unitholders, pro rata,
and 0.1% to our general partner.
|
If our liquidation occurs after the end of the subordination
period, we will allocate any gain to the partners in the
following manner:
|
|
|
|
|
First, to our general partner and the holders of
units who have negative balances in their capital accounts to
the extent of and in proportion to those negative balances;
|
|
|
|
Second, 99.9% to the Class B unitholders, if
any, pro rata, and 0.1% to our general partner until the capital
account for each Class B unit is equal to the per unit
capital account of a common unit; and
|
|
|
|
Thereafter, 99.9% to all unitholders, pro rata,
and 0.1% to our general partner.
|
Manner
of Adjustments for Losses
If our liquidation occurs before the end of the subordination
period, we will generally allocate any loss to our general
partner and the unitholders in the following manner:
|
|
|
|
|
First, 99.9% to holders of subordinated units in
proportion to the positive balances in their capital accounts
and 0.1% to our general partner, until the capital accounts of
the subordinated unitholders have been reduced to zero;
|
|
|
|
Second, 99.9% to the holders of common units, in
proportion to the positive balances in their capital accounts
and 0.1% to our general partner, until the capital accounts of
the common unitholders have been reduced to zero; and
|
|
|
|
Thereafter, 100% to our general partner.
|
If our liquidation occurs after the end of the subordination
period, we will allocate any loss to the partners in the
following manner:
|
|
|
|
|
First, 99.9% to holders of common units in
proportion to the positive balances in their capital accounts
and 0.1% to our general partner, until the per unit capital
account for a common unit equals the per unit capital account
for a Class B unit;
|
|
|
|
Second, 99.9% to the holders of common units and
Class B units, in proportion to the positive balances in
their capital accounts, and 0.1% to our general partner, until
the capital accounts of the common unitholders and Class B
unitholders have been reduced to zero; and
|
|
|
|
Thereafter, 100% to our general partner.
|
Adjustments
to Capital Accounts
Our partnership agreement requires that we make adjustments to
capital accounts upon the issuance of additional units. In this
regard, our partnership agreement specifies that we allocate any
unrealized and, for tax purposes, unrecognized gain or loss
resulting from the adjustments to the unitholders and our
general partner in the same manner as we allocate gain or loss
upon liquidation. In the event that we make positive adjustments
to the capital accounts upon the issuance of additional units,
our partnership agreement requires that we allocate any later
negative adjustments to the capital accounts resulting from the
issuance of additional units or upon our liquidation in a manner
which results, to the extent possible, in our general
partners capital account balance equaling the amount which
they would have been if no earlier positive adjustments to the
capital accounts had been made.
102
SELECTED
HISTORICAL AND PRO FORMA FINANCIAL DATA
The following table shows selected historical financial data of
our predecessor and pro forma financial information of QR
Energy, LP. Due to the factors described in
Managements Discussion and Analysis of Financial
Condition and Results of Operations Overview,
our future results of operations will not be comparable to the
historical results of our predecessor. The selected historical
financial data as of December 31, 2008 and 2009 and for the
years ended December 31, 2007, 2008 and 2009 are derived
from the audited historical consolidated financial statements of
our predecessor included elsewhere in this prospectus. The
selected historical financial data as of December 31, 2005,
2006 and 2007 and for the year ended December 31, 2005, for
the period from January 1, 2006 to September 7, 2006
and for the period from April 1, 2006 to December 31,
2006 are derived from audited historical consolidated financial
statements not included herein. The summary historical financial
data presented as of June 30, 2010 and for the six months
ended June 30, 2009 and 2010 are derived from the unaudited
historical consolidated financial statements of our predecessor
included elsewhere in this prospectus.
The summary pro forma financial data as of June 30, 2010
and for the six months ended June 30, 2010 and the year
ended December 31, 2009 are derived from the unaudited pro
forma condensed financial statements of QR Energy, LP included
elsewhere in this prospectus. The pro forma adjustments have
been prepared as if certain transactions, which have been
completed or which will be effected prior to or in connection
with the closing of this offering, had taken place on
June 30, 2010, in the case of the unaudited pro forma
balance sheet, or as of January 1, 2009, in the case of the
unaudited pro forma statements of operations. These transactions
include:
|
|
|
|
|
adjustments to reflect the acquisition of the Denbury Assets
consummated by our predecessor in May 2010;
|
|
|
|
the contribution by the Fund to us of the Partnership Properties
in exchange
for common
units, subordinated
units and $ million in cash
(assuming the midpoint of the price range set forth on the cover
page of this prospectus and including
$ million borrowed under our
new credit facility, as described below);
|
|
|
|
the issuance to QRE GP, LLC
of general
partner units, representing a 0.1% general partner interest in
us, and the provision for our general partners management
incentive fee in accordance with our partnership agreement;
|
|
|
|
the issuance and sale by us to the public
of
common units in this offering and the application of the net
proceeds as described in Use of Proceeds; and
|
|
|
|
our borrowing of approximately $225 million under our new
$500 million revolving credit facility and the application
of the proceeds as described in Use of Proceeds.
|
These transactions do not include our possible assumption and
repayment of a portion of the Funds debt in connection
with its contribution to us of the Partnership Properties as is
described in Formation Transactions and
Partnership Structure.
You should read the following table in conjunction with
Closing Transactions, Use of
Proceeds, Managements Discussion and Analysis
of Financial Condition and Results of Operations, the
historical consolidated financial statements of our predecessor
and the unaudited pro forma condensed financial statements of QR
Energy, LP included elsewhere in this prospectus. Among other
103
things, those historical and unaudited pro forma financial
statements include more detailed information regarding the basis
of presentation for the following information.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our Predecessor Properties
|
|
|
Our Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QR Energy, LP
|
|
|
|
|
|
|
For the Period
|
|
|
Period from
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
|
|
|
|
|
from January 1,
|
|
|
April 1,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months
|
|
|
|
Year Ended
|
|
|
2006 to
|
|
|
2006 to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
September 7,
|
|
|
December 31,
|
|
|
Year Ended December 31,
|
|
|
Six Months Ended June 30,
|
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2005
|
|
|
2006
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas, oil, natural gas liquids and sulfur sales
|
|
$
|
59,641
|
|
|
$
|
38,744
|
|
|
$
|
17,886
|
|
|
$
|
164,628
|
|
|
$
|
248,529
|
|
|
$
|
69,193
|
|
|
$
|
30,823
|
|
|
$
|
88,172
|
|
|
$
|
76,904
|
|
|
$
|
51,055
|
|
Processing fees and other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,689
|
|
|
|
32,541
|
|
|
|
3,608
|
|
|
|
2,512
|
|
|
|
2,820
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
59,641
|
|
|
$
|
38,744
|
|
|
$
|
17,886
|
|
|
$
|
171,317
|
|
|
$
|
281,070
|
|
|
$
|
72,801
|
|
|
$
|
33,335
|
|
|
$
|
90,992
|
|
|
$
|
76,904
|
|
|
$
|
51,055
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating
|
|
$
|
12,716
|
|
|
$
|
9,540
|
|
|
$
|
6,604
|
|
|
$
|
77,767
|
|
|
$
|
90,424
|
|
|
$
|
33,328
|
|
|
$
|
14,821
|
|
|
$
|
28,599
|
|
|
$
|
23,783
|
|
|
$
|
11,655
|
|
Production taxes
|
|
|
3,831
|
|
|
|
2,737
|
|
|
|
1,553
|
|
|
|
12,954
|
|
|
|
14,566
|
|
|
|
7,587
|
|
|
|
3,089
|
|
|
|
6,098
|
|
|
|
5,764
|
|
|
|
2,457
|
|
Transportation and processing costs
|
|
|
|
|
|
|
|
|
|
|
177
|
|
|
|
4,728
|
|
|
|
26,189
|
|
|
|
3,926
|
|
|
|
1,832
|
|
|
|
2,560
|
|
|
|
1,534
|
|
|
|
731
|
|
Impairment of oil and gas properties(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
451,440
|
|
|
|
28,338
|
|
|
|
28,338
|
|
|
|
|
|
|
|
17,951
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
5,781
|
|
|
|
3,299
|
|
|
|
5,579
|
|
|
|
42,889
|
|
|
|
49,309
|
|
|
|
16,993
|
|
|
|
9,838
|
|
|
|
19,241
|
|
|
|
29,012
|
|
|
|
14,086
|
|
Accretion of asset retirement obligations
|
|
|
304
|
|
|
|
200
|
|
|
|
119
|
|
|
|
2,751
|
|
|
|
3,004
|
|
|
|
3,585
|
|
|
|
1,715
|
|
|
|
1,455
|
|
|
|
524
|
|
|
|
338
|
|
Fund management fees(2)
|
|
|
|
|
|
|
|
|
|
|
6,895
|
|
|
|
11,482
|
|
|
|
12,018
|
|
|
|
12,018
|
|
|
|
6,009
|
|
|
|
4,970
|
|
|
|
|
|
|
|
|
|
General and administrative and other
|
|
|
1,127
|
|
|
|
906
|
|
|
|
6,380
|
|
|
|
20,677
|
|
|
|
14,852
|
|
|
|
19,461
|
|
|
|
7,185
|
|
|
|
11,883
|
|
|
|
11,268
|
|
|
|
7,248
|
|
Bargain purchase option
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,200
|
)
|
|
|
(1,200
|
)
|
|
|
(1,020
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating costs and expenses
|
|
$
|
23,759
|
|
|
$
|
16,682
|
|
|
$
|
27,307
|
|
|
$
|
173,248
|
|
|
$
|
661,802
|
|
|
$
|
124,036
|
|
|
$
|
71,627
|
|
|
$
|
73,786
|
|
|
$
|
89,836
|
|
|
$
|
36,515
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
$
|
35,882
|
|
|
$
|
22,062
|
|
|
$
|
(9,421
|
)
|
|
$
|
(1,931
|
)
|
|
$
|
(380,732
|
)
|
|
$
|
(51,235
|
)
|
|
$
|
(38,292
|
)
|
|
$
|
17,206
|
|
|
$
|
(12,932
|
)
|
|
$
|
14,540
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
|
|
|
$
|
|
|
|
$
|
278
|
|
|
$
|
978
|
|
|
$
|
617
|
|
|
$
|
37
|
|
|
$
|
29
|
|
|
$
|
22
|
|
|
$
|
|
|
|
$
|
|
|
Realized gains (losses) on derivative contracts
|
|
|
(25,002
|
)
|
|
|
(29,328
|
)
|
|
|
3,522
|
|
|
|
6,861
|
|
|
|
(34,666
|
)
|
|
|
47,993
|
|
|
|
32,204
|
|
|
|
2,913
|
|
|
|
30,441
|
|
|
|
1,277
|
|
Unrealized gains (losses) on derivative contracts
|
|
|
(1,117
|
)
|
|
|
|
|
|
|
38,301
|
|
|
|
(157,250
|
)
|
|
|
169,321
|
|
|
|
(111,113
|
)
|
|
|
(70,588
|
)
|
|
|
44,933
|
|
|
|
(70,477
|
)
|
|
|
19,694
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
(3,135
|
)
|
|
|
(17,359
|
)
|
|
|
(13,034
|
)
|
|
|
(3,753
|
)
|
|
|
(1,991
|
)
|
|
|
(12,906
|
)
|
|
|
(7,688
|
)
|
|
|
(3,842
|
)
|
Other
|
|
|
|
|
|
|
(207
|
)
|
|
|
|
|
|
|
7
|
|
|
|
(10,039
|
)
|
|
|
2,657
|
|
|
|
2,089
|
|
|
|
299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense)
|
|
|
(26,119
|
)
|
|
|
(29,535
|
)
|
|
|
38,966
|
|
|
$
|
(166,763
|
)
|
|
$
|
112,199
|
|
|
|
(64,179
|
)
|
|
$
|
(38,257
|
)
|
|
$
|
35,261
|
|
|
$
|
(47,724
|
)
|
|
$
|
17,129
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
9,763
|
|
|
$
|
(7,473
|
)
|
|
$
|
29,545
|
|
|
$
|
(168,694
|
)
|
|
$
|
(268,533
|
)
|
|
$
|
(115,414
|
)
|
|
$
|
(76,549
|
)
|
|
$
|
52,467
|
|
|
$
|
(60,656
|
)
|
|
$
|
31,669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
15,995
|
|
|
$
|
(6,478
|
)
|
|
$
|
(1,460
|
)
|
|
$
|
24,839
|
|
|
$
|
75,282
|
|
|
$
|
71,140
|
|
|
$
|
41,154
|
|
|
$
|
15,858
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
(4,838
|
)
|
|
|
(1,690
|
)
|
|
|
(500,313
|
)
|
|
|
(72,953
|
)
|
|
|
(137,161
|
)
|
|
|
(61,691
|
)
|
|
|
(59,730
|
)
|
|
|
(904,215
|
)
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
(11,157
|
)
|
|
|
8,168
|
|
|
|
512,671
|
|
|
|
89,890
|
|
|
|
30,240
|
|
|
|
(13,328
|
)
|
|
|
12,131
|
|
|
|
890,405
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Our predecessor recorded full-cost ceiling test impairments
associated with its oil and natural gas properties in both 2008
and 2009. Please read Note 2(i) of the Notes to the
Consolidated Financial Statements of our predecessor included
elsewhere in this prospectus. |
|
(2) |
|
Represents fees paid by the Fund to its general partner for the
provision of certain administrative and acquisition services. |
104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QR Energy, LP
|
|
|
|
Our Predecessor
|
|
|
Pro Forma
|
|
|
|
As of December 31,
|
|
|
As of June 30,
|
|
|
As of June 30,
|
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital
|
|
$
|
(17,209
|
)
|
|
$
|
23,444
|
|
|
$
|
27,356
|
|
|
$
|
67,139
|
|
|
$
|
(74
|
)
|
|
$
|
15,965
|
|
|
$
|
13,206
|
|
Total assets
|
|
|
72,734
|
|
|
|
583,577
|
|
|
|
655,689
|
|
|
|
304,937
|
|
|
|
226,770
|
|
|
|
1,200,737
|
|
|
|
415,357
|
|
Total debt
|
|
|
|
|
|
|
224,500
|
|
|
|
226,275
|
|
|
|
88,750
|
|
|
|
86,450
|
|
|
|
547,668
|
|
|
|
225,000
|
|
Noncontrolling interests in consolidated subsidiaries
|
|
|
|
|
|
|
308,337
|
|
|
|
235,201
|
|
|
|
133,978
|
|
|
|
14,733
|
|
|
|
489,761
|
|
|
|
|
|
Partners capital
|
|
|
31,354
|
|
|
|
11,262
|
|
|
|
5,103
|
|
|
|
5,957
|
|
|
|
(1,421
|
)
|
|
|
17,072
|
|
|
|
181,494
|
|
105
MANAGEMENTS
DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This Managements Discussion and Analysis of Financial
Condition and Results of Operations contains the following
information:
|
|
|
|
|
a discussion of our business on a pro forma basis,
including:
|
|
|
|
|
|
a general overview of our properties;
|
|
|
|
our results of operations;
|
|
|
|
our liquidity and capital resources; and
|
|
|
|
our quantitative and qualitative disclosures about market
risk; and
|
|
|
|
|
|
a discussion of our predecessors business on a
historical basis, including:
|
|
|
|
|
|
our predecessors results of operations;
|
|
|
|
our predecessors liquidity and capital resources;
and
|
|
|
|
our predecessors quantitative and qualitative
disclosures about market risk.
|
The following Managements Discussion and Analysis of
Financial Condition and Results of Operations should be read in
conjunction with the Selected Historical and Pro Forma
Financial Data and the accompanying financial statements
and related notes included elsewhere in this prospectus. Unless
otherwise indicated, all references to financial or operating
data on a pro forma basis give effect to the transactions
described under Prospectus Summary Formation
Transactions and Partnership Structure and in the
Unaudited Pro Forma Condensed Financial Statements included
elsewhere in this prospectus. The following discussion contains
forward-looking statements that reflect our future plans,
estimates, beliefs and expected performance. The forward-looking
statements are dependent upon events, risks and uncertainties
that may be outside our control. Our actual results could differ
materially from those discussed in these forward-looking
statements. Factors that could cause or contribute to such
differences include, but are not limited to, market prices for
oil and natural gas, production volumes, estimates of proved
reserves, capital expenditures, economic and competitive
conditions, regulatory changes and other uncertainties, as well
as those factors discussed below and elsewhere in this
prospectus, particularly in Risk Factors and
Forward-Looking Statements, all of which are
difficult to predict. In light of these risks, uncertainties and
assumptions, the forward-looking events discussed may not
occur.
Overview
We are a Delaware limited partnership formed in September 2010
by affiliates of the Fund to own and acquire producing oil and
natural gas properties in North America. Upon completion of this
offering, the Fund will contribute to us (1) certain oil
and natural gas properties, wellbore assignments and an 8.05%
overriding oil royalty interest in the Jay Field, which we refer
to as the Partnership Properties and (2) derivative
contracts covering approximately 66% to 81% of our estimated oil
and natural gas production through 2014, based on production
estimates in our reserve report dated June 30, 2010.
Our
Properties
Following the contribution of the Partnership Properties to us,
we will own and operate oil and natural gas producing properties
located in Alabama, Arkansas, Kansas, Louisiana, New Mexico,
Oklahoma and Texas, and a 8.05% overriding oil royalty interest
in the Jay Field located in Florida. These properties consist of
working interests in approximately 2,100 producing wells, of
which we owned an approximate 25% average working interest.
Based on standardized measure, however, our
value-weighted-average working interest on the Partnership
Properties was approximately 66%. As of June 30, 2010, our
total estimated proved reserves were approximately
30.0 MMBoe, of which approximately 69%
106
were oil and NGLs and 69% were classified as proved developed
reserves. As of June 30, 2010, our estimated proved
reserves had standardized measure of $474.2 million. Based
on our average pro forma net production for the six months ended
June 30, 2010 of 5,127 Boe/d, the total estimated proved
reserves associated with the Partnership Properties on a pro
forma basis had a
reserve-to-production
ratio of 16.0 years.
Of our total estimated proved reserves as of June 30, 2010,
17.6 MMBoe, or approximately 59%, are located in the
Permian Basin; 7.9 MMBoe, or approximately 26%, are located
in the Ark-La-Tex area; 2.3 MMBoe, or approximately 8%, are
located in the Mid-Continent area; and 2.1 MMBoe, or
approximately 7%, are located in the Gulf Coast area, primarily
the Jay Field. On a pro forma basis, our total estimated proved
reserves represented approximately 36% of our predecessors
total estimated proved reserves as of June 30, 2010.
Retained
Properties
After giving effect to its contribution of the Partnership
Properties to us, the Fund had total estimated proved reserves
of 53.5 MMBoe, of which approximately 79% is classified as
proved developed reserves, with a standardized measure of
$560.7 million as of June 30, 2010 and interests in
over 1,000 gross oil and natural gas wells, with pro forma net
production of approximately 12,518 Boe/d for the six months
ended June 30, 2010. The Funds retained assets will
consist of legacy properties in our producing regions with
characteristics similar to the Partnership Properties.
How We
Conduct Our Business and Evaluate Our Operations
We use a variety of financial and operational metrics to assess
the performance of our oil and natural gas operations, including:
|
|
|
|
|
production volumes;
|
|
|
|
realized prices on the sale of oil and natural gas, including
the effect of our derivative contracts;
|
|
|
|
production expenses and general and administrative
expenses; and
|
|
|
|
Adjusted EBITDA.
|
Production
Volumes
Production volumes directly impact our results of operations.
For more information about our predecessors and our pro
forma production volumes, please read
Historical Pro Forma Financial and Operating
Data.
Realized
Prices on the Sale of Oil and Natural Gas
Factors Affecting the Sales Price of Oil and Natural
Gas. We will market our oil and natural gas
production to a variety of purchasers based on regional pricing.
The relative prices of oil and natural gas are determined by the
factors impacting global and regional supply and demand
dynamics, such as economic conditions, production levels,
weather cycles and other events. In addition, relative prices
are heavily influenced by product quality and location relative
to consuming and refining markets.
Oil Prices. The NYMEX-WTI futures price
is a widely used benchmark in the pricing of domestic and
imported oil in the United States. The actual prices realized
from the sale of oil differ from the quoted NYMEX-WTI price as
a result of quality and location differentials. Quality
differentials to NYMEX-WTI prices result from the fact that
crude oils differ from one another in their molecular makeup,
which plays an important part in their refining and subsequent
sale as petroleum products. Among other things, there are two
characteristics that commonly drive quality differentials:
(1) the oils American Petroleum Institute, or API,
gravity and (2) the oils percentage of sulfur content
by weight. In general, lighter oil (with higher API gravity)
produces a larger number of lighter products, such as gasoline,
which have higher resale value, and, therefore, normally sells
at a higher price than heavier oil.
107
Oil with low sulfur content (sweet oil) is less
expensive to refine and, as a result, normally sells at a higher
price than high sulfur-content oil (sour oil).
Location differentials to NYMEX-WTI prices result from variances
in transportation costs based on the produced oils
proximity to the major consuming and refining markets to which
it is ultimately delivered. Oil that is produced close to major
consuming and refining markets, such as near Cushing, Oklahoma,
is in higher demand as compared to oil that is produced farther
from such markets. Consequently, oil that is produced close to
major consuming and refining markets normally realizes a higher
price (i.e., a lower location differential to NYMEX-WTI).
The oil produced from our properties is a combination of sweet
and sour oil, varying by location. We sell our oil at the
NYMEX-WTI price, which is adjusted for quality and
transportation differential, depending primarily on location and
purchaser. The differential varies, but our oil normally sells
at a discount to the NYMEX-WTI price.
Natural Gas. The NYMEX-Henry Hub price
of natural gas is a widely used benchmark for the pricing of
natural gas in the United States. Similar to oil, the actual
prices realized from the sale of natural gas differ from the
quoted NYMEX-Henry Hub price as a result of quality and location
differentials. Quality differentials to NYMEX-Henry Hub prices
result from: (1) the Btu content of natural gas, which
measures its heating value, and (2) the percentage of
sulfur,
CO2
and other inert content by volume. Wet natural gas with a high
Btu content sells at a premium to low Btu content dry natural
gas because it yields a greater quantity of NGLs. Natural gas
with low sulfur and
CO2
content sells at a premium to natural gas with high sulfur and
CO2
content because of the added cost to separate the sulfur and
CO2
from the natural gas to render it marketable. The wet natural
gas is processed in third-party natural gas plants and residue
natural gas as well as NGLs are recovered and sold. The majority
of the Partnership Properties produce wet gas. Our wellhead Btu
has an average energy content greater than 1100 Btu and minimal
sulfur and
CO2
content and generally receives a premium valuation. The dry
natural gas residue from our Partnership Properties is generally
sold based on index prices in the region from which it is
produced.
Location differentials to NYMEX-Henry Hub prices result from
variances in transportation costs based on the natural gas
proximity to the major consuming markets to which it is
ultimately delivered. Also affecting the differential is the
processing fee deduction retained by the natural gas processing
plant generally in the form of percentage of proceeds.
Generally, these index prices have historically been at a
discount to NYMEX-Henry Hub natural gas prices.
In the past, oil and natural gas prices have been extremely
volatile, and we expect this volatility to continue. For
example, during the year ended December 31, 2009, the
NYMEX-WTI oil price ranged from a high of $81.04 per Bbl to a
low of $33.98 per Bbl, while the NYMEX-Henry Hub natural gas
price ranged from a high of $6.11 per MMBtu to a low of $1.88
per MMBtu. For the five years ended December 31, 2009, the
NYMEX-WTI oil price ranged from a high of $145.29 per Bbl to a
low of $31.41 per Bbl, while the NYMEX-Henry Hub natural gas
price ranged from a high of $15.39 per MMBtu to a low of $1.88
per MMBtu.
Derivative Contracts. To better manage
oil and natural gas price fluctuations and achieve more
predictable cash flows, we intend to maintain a portfolio of
derivative contracts covering approximately 65% to 85% of our
estimated oil and natural gas production over a three-to-five
year period on a rolling basis. These instruments limit our
exposure to declines in prices, but also limit the benefits if
prices increase. We do not specifically designate derivative
contracts as cash flow hedges; therefore, the
mark-to-market
adjustment reflecting the change in the unrealized gains or
losses on these contracts is recorded in current period
earnings. When prices for oil and natural gas are volatile, a
significant portion of the effect of our hedging activities
consists of non-cash income or expenses due to changes in the
fair value of our derivative contracts. Realized gains or losses
only arise from payments made or received on monthly settlements
or if a derivative contracts is terminated prior to its
expiration. Please read Pro Forma Liquidity
and Capital Resources Partnership Derivative
Contracts.
108
At the closing of this offering, the Fund intends to contribute
to us, in conjunction with contributing assets, certain
derivative contracts covering approximately 66% to 81% of our
estimated future oil and natural gas production through 2014,
based on production estimates in our reserve report dated
June 30, 2010. Please read Pro Forma
Liquidity and Capital Resources Partnership
Derivative Contracts. The following table reflects, with
respect to these derivative contracts to be provided to us, the
volumes of our production covered by derivative contracts and
the average prices at which the production will be hedged:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ending December 31,
|
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
Oil Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swap contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume (Bbls/d)
|
|
|
2,238
|
|
|
|
2,039
|
|
|
|
2,076
|
|
|
|
2,090
|
|
Average NYMEX-WTI price per Bbl
|
|
$
|
85.00
|
|
|
$
|
85.25
|
|
|
$
|
85.35
|
|
|
$
|
84.58
|
|
Natural Gas Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swap contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume (MMBtu/d)
|
|
|
9,178
|
|
|
|
8,192
|
|
|
|
7,474
|
|
|
|
7,544
|
|
Average NYMEX-Henry Hub price per MMBtu
|
|
$
|
7.26
|
|
|
$
|
6.45
|
|
|
$
|
6.45
|
|
|
$
|
6.30
|
|
Production
Expenses and General and Administrative Expenses
Production Expenses. We strive to
increase our production levels to maximize our revenue and cash
available for distribution. Production expenses are the costs
incurred in the operation of producing properties. Expenses for
utilities, direct labor, water injection and disposal,
production taxes and materials and supplies comprise the most
significant portion of our production expenses. Production
expenses do not include general and administrative costs.
Certain items, such as direct labor and materials and supplies,
generally remain relatively fixed across broad production volume
ranges, but can fluctuate depending on activities performed
during a specific period. For instance, repairs to our pumping
equipment or surface facilities result in increased production
expenses in periods during which they are performed.
A majority of our operating cost components are variable and
increase or decrease as the level of produced hydrocarbons and
water increases or decreases. For example, we incur power costs
in connection with various production related activities such as
pumping to recover oil and natural gas, separation and treatment
of water produced in connection with our oil and natural gas
production, and re-injection of water and gas into the oil
producing formation to maintain reservoir pressure. As these
costs are driven not only by volumes of oil produced but also
volumes of water produced, fields that have a high percentage of
water production relative to oil production, also known as a
high water cut, will experience higher levels of power costs for
each Bbl of oil produced. A majority of our oil is produced from
fields undergoing a secondary recovery technique known as a
waterflood in which water is reinjected into the formation. Over
the life of these fields, the amount of water produced increases
for a given volume of oil production. Thus production of a given
Bbl of oil gets more expensive each year as the cumulative oil
produced from a field increases until, at some point, additional
production becomes uneconomic. We believe that one of
managements areas of core expertise lies in reducing these
expenses, thus extending the economic life of the field and
improving the cash margin of producing oil associated with a
high water cut.
Additionally, we monitor our operations to ensure that we are
incurring operating costs at the optimal level. Accordingly, we
monitor our production expenses and operating costs per well to
determine if any wells or properties should be shut in,
recompleted or sold. We typically evaluate our oil and natural
gas operating costs on a per Boe basis. This unit rate allows us
to monitor these costs in certain fields and geographic areas to
identify trends and to benchmark against other producers.
109
General and Administrative Expenses. At
the closing of this offering, our general partner will enter
into a services agreement with Quantum Resources Management with
respect to all general and administrative costs and services it
incurs on our general partners and our behalf, including
the $4.3 million of incremental expenses we expect to incur
as a result of becoming a publicly traded partnership,
$2.0 million of which are incremental expenses related to
the hiring of additional accounting personnel. General and
administrative expenses related to being a publicly traded
partnership include expenses associated with annual and
quarterly reporting; tax return and
Schedule K-1
preparation and distribution expenses; Sarbanes-Oxley compliance
expenses; expenses associated with listing on the New York Stock
Exchange; independent auditor fees; legal fees; investor
relations expenses; registrar and transfer agent fees; director
and officer liability insurance costs and director compensation.
Under the services agreement, Quantum Resources Management will
be entitled to a quarterly administrative services fee in cash
equal to 3.5% of the Adjusted EBITDA generated during the
preceding quarter, calculated prior to the payment of the fee,
in exchange for those services through December 31, 2012.
Thereafter, our general partner will be required to reimburse
Quantum Resources Management in full for the general and
administrative expenses incurred or allocated to us by Quantum
Resources Management in the performance of the services
agreement. For the year ending December 31, 2011, we expect
the administrative services fee will be approximately
$3.0 million. Our total general and administrative expenses
will include our direct general and administrative costs as well
as an estimate of the relative portion of our indirect overhead
costs incurred by the Fund. We will record the portion of total
general and administrative expenses in excess of the
administrative services fee as a capital contribution by the
Fund and have therefore added back such portion in the
calculation of Adjusted EBITDA. For a detailed description of
the administrative services fee paid to Quantum Resources
Management pursuant to the services agreement, please read
Certain Relationships and Related Party
Transactions Agreements Governing the
Transactions Services Agreement.
Adjusted
EBITDA
We define Adjusted EBITDA as net income:
|
|
|
|
|
Interest expense;
|
|
|
|
Depletion, depreciation and amortization;
|
|
|
|
Accretion of asset retirement obligations;
|
|
|
|
Unrealized losses on derivative contracts;
|
|
|
|
Impairments; and
|
|
|
|
General and administrative expenses that are allocated to us in
accordance with GAAP in excess of the administrative services
fee paid by our general partner and reimbursed by us.
|
|
|
|
|
|
Interest income; and
|
|
|
|
Unrealized gains on derivative contracts.
|
Adjusted EBITDA is used as a supplemental financial measure by
our management and by external users of our financial
statements, such as investors, commercial banks and others, to
assess:
|
|
|
|
|
the cash flow generated by our assets, without regard to
financing methods, capital structure or historical cost basis;
and
|
|
|
|
the ability of our assets to generate cash sufficient to pay
interest costs and support our indebtedness.
|
110
In addition, management uses Adjusted EBITDA to evaluate actual
cash flow available to pay distributions to unitholders, develop
existing reserves or acquire additional oil and natural gas
properties. We expect that we will be required to comply with
certain Adjusted EBITDA-related metrics under our new credit
facility. We also use Adjusted EBITDA to calculate the
administrative services fee our general partner pays to Quantum
Resources Management under the services agreement. Please read
Business and Properties Operations
Administrative Services Fee and Certain
Relationships and Related Party Transactions
Agreements Governing the Transactions Services
Agreement. Adjusted EBITDA should not be considered an
alternative to net income, operating income, cash flow from
operating activities or any other measure of financial
performance or liquidity presented in accordance with GAAP. Our
Adjusted EBITDA may not be comparable to similarly titled
measures of another company because all companies may not
calculate Adjusted EBITDA in the same manner. For further
discussion, please read Prospectus Summary
Non-GAAP Financial Measures.
Impact
of the Jay Field Shut-In
Production from the Jay Field was temporarily suspended from
December 2008 through November 2009, during which time the
field and related facility were modified to increase runtime and
improve cost performance. This temporary suspension had a
material impact on the comparability of our predecessors
period-to-period comparisons as there were limited production
revenues from the Jay Field in 2009 to offset the fixed expenses
relating to those operations. Since resuming production in
December 2009, production from the Jay Field has increased, and
is approaching average net production prior to being shut in.
Average lifting costs have been substantially decreased by the
modifications made during 2009, from approximately $55 per Boe
at the time of suspension in late 2008 to approximately $32 per
Boe from the fields restart through June 30, 2010.
The temporary suspension also affects the comparability of the
historical financial statements of our predecessor for the year
ended December 31, 2009 and the six months ended
June 30, 2009 to our pro forma operating results for such
periods, as production and revenues from the Jay Field were more
significant to our predecessors operations than they are
to our pro forma results of operations. Our interest in the Jay
Field consists solely of an 8.05% overriding royalty interest on
oil production from our predecessors interests in the Jay
Field, which represents 6% of our total estimated production for
2011.
Outlook
Beginning in the second half of 2008, the United States and
other industrialized countries experienced a significant
economic slowdown, which led to a substantial decline in
worldwide energy demand. During this same period, North American
natural gas supply was increasing as a result of the rise in
domestic unconventional natural gas production. The combination
of lower energy demand due to the economic slowdown and higher
North American natural gas supply resulted in significant
declines in oil, NGL and natural gas prices. While oil and NGL
prices started to steadily increase beginning in the second
quarter of 2009, natural gas prices remained volatile throughout
2009 and have remained low in 2010, relative to much of 2007,
2008 and 2009, due to a continued increase in natural gas supply
despite weaker offsetting demand growth. The outlook for a
worldwide economic recovery in 2011 remains uncertain, and the
timing of a recovery in worldwide demand for energy is difficult
to predict. As a result, it is likely that commodity prices will
continue to be volatile during 2011 and 2012. Sustained periods
of low prices for oil or natural gas could materially and
adversely affect our financial position, our results of
operations, the quantities of oil and natural gas reserves that
we can economically produce and our access to capital.
As an oil and natural gas company, we face the challenge of
natural production declines. As initial reservoir pressures are
depleted, oil and natural gas production from a given well or
formation decreases. We attempt to overcome this natural decline
by utilizing multiple types of recovery techniques, such as
secondary (water injection) and tertiary (nitrogen
and/or
CO2
injection) recovery methods, to repressure the reservoir in an
effort to recover additional oil, drilling to find additional
estimated reserves and acquiring more reserves than we produce.
Our future growth will depend on our ability to continue to
111
add estimated reserves in excess of our production. We plan to
maintain our focus on adding reserves through acquisitions and
exploitation projects and improving the economics of producing
oil and natural gas from our existing fields in lieu of
higher-risk exploration projects. We expect that these
acquisition opportunities may come from the Fund, Quantum Energy
Partners and their respective affiliates as well as from
unrelated third parties. Our ability to add estimated reserves
through acquisitions and exploitation projects is dependent upon
many factors, including our ability to raise capital, obtain
regulatory approvals and procure contract drilling rigs and
personnel.
112
Historical
and Pro Forma Financial and Operating Data
The following table sets forth selected historical consolidated
financial and operating data of our predecessor and unaudited
pro forma financial and operating data for QR Energy, LP for the
periods presented. The following table should be read in
conjunction with Selected Historical and Pro Forma
Financial Data included elsewhere in this prospectus.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QR Energy, LP
|
|
|
|
Our Predecessor
|
|
|
Pro Forma
|
|
|
|
|
|
|
Six Months
|
|
|
Year Ended
|
|
|
Six Months Ended
|
|
|
|
Year Ended December 31,
|
|
|
Ended June 30,
|
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
2009
|
|
|
2010
|
|
|
Revenues (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil sales
|
|
$
|
119,978
|
|
|
$
|
170,716
|
|
|
$
|
41,188
|
|
|
$
|
16,946
|
|
|
$
|
61,077
|
|
|
|
52,524
|
|
|
|
21,321
|
|
|
|
36,792
|
|
Natural gas sales
|
|
|
37,305
|
|
|
|
53,755
|
|
|
|
21,592
|
|
|
|
11,131
|
|
|
|
20,297
|
|
|
|
19,800
|
|
|
|
9,842
|
|
|
|
11,048
|
|
NGLs sales
|
|
|
6,086
|
|
|
|
8,994
|
|
|
|
7,043
|
|
|
|
3,028
|
|
|
|
5,483
|
|
|
|
4,580
|
|
|
|
1,718
|
|
|
|
3,215
|
|
Processing fees, sulfur sales and other
|
|
|
7,948
|
|
|
|
47,605
|
|
|
|
2,978
|
|
|
|
2,230
|
|
|
|
4,135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue
|
|
$
|
171,317
|
|
|
$
|
281,070
|
|
|
$
|
72,801
|
|
|
$
|
33,335
|
|
|
$
|
90,992
|
|
|
$
|
76,904
|
|
|
$
|
32,881
|
|
|
$
|
51,055
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production expenses
|
|
$
|
77,767
|
|
|
$
|
90,424
|
|
|
$
|
33,328
|
|
|
$
|
14,821
|
|
|
$
|
28,599
|
|
|
$
|
23,783
|
|
|
$
|
11,374
|
|
|
$
|
11,655
|
|
Production and other taxes
|
|
|
12,954
|
|
|
|
14,566
|
|
|
|
7,587
|
|
|
|
3,089
|
|
|
|
6,098
|
|
|
|
5,764
|
|
|
|
1,842
|
|
|
|
2,457
|
|
Fund management fees
|
|
|
11,482
|
|
|
|
12,018
|
|
|
|
12,018
|
|
|
|
6,009
|
|
|
|
4,970
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative and other
|
|
|
20,677
|
|
|
|
14,852
|
|
|
|
19,461
|
|
|
|
7,185
|
|
|
|
11,883
|
|
|
|
11,268
|
|
|
|
5,868
|
|
|
|
7,248
|
|
Depletion, depreciation and amortization
|
|
|
42,889
|
|
|
|
49,309
|
|
|
|
16,993
|
|
|
|
9,838
|
|
|
|
19,241
|
|
|
|
29,012
|
|
|
|
14,626
|
|
|
|
14,086
|
|
Production:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MBbls)
|
|
|
1,668
|
|
|
|
1,753
|
|
|
|
739
|
|
|
|
377
|
|
|
|
847
|
|
|
|
931
|
|
|
|
469
|
|
|
|
492
|
|
Natural gas (MMcf)
|
|
|
5,476
|
|
|
|
5,590
|
|
|
|
5,359
|
|
|
|
2,798
|
|
|
|
4,506
|
|
|
|
5,151
|
|
|
|
2,632
|
|
|
|
2,239
|
|
NGLs (MBbls)
|
|
|
121
|
|
|
|
139
|
|
|
|
207
|
|
|
|
101
|
|
|
|
119
|
|
|
|
137
|
|
|
|
64
|
|
|
|
70
|
|
Total (MBoe)
|
|
|
2,701
|
|
|
|
2,824
|
|
|
|
1,838
|
|
|
|
944
|
|
|
|
1,716
|
|
|
|
1,927
|
|
|
|
972
|
|
|
|
936
|
|
Average net production (Boe/d)
|
|
|
7,401
|
|
|
|
7,736
|
|
|
|
5,038
|
|
|
|
5,173
|
|
|
|
9,403
|
|
|
|
5,280
|
|
|
|
5,323
|
|
|
|
5,127
|
|
Average sales price:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (per Bbl):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales price
|
|
$
|
71.94
|
|
|
$
|
97.40
|
|
|
$
|
55.74
|
|
|
$
|
44.95
|
|
|
$
|
72.11
|
|
|
$
|
56.41
|
|
|
$
|
45.42
|
|
|
$
|
74.72
|
|
Effect of realized derivative contracts(1)
|
|
|
(0.83
|
)
|
|
|
(20.02
|
)
|
|
|
38.73
|
|
|
|
61.73
|
|
|
|
(6.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized price
|
|
$
|
71.11
|
|
|
$
|
77.38
|
|
|
$
|
94.47
|
|
|
$
|
106.68
|
|
|
$
|
66.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (per Mcf):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales price
|
|
$
|
6.81
|
|
|
$
|
9.62
|
|
|
$
|
4.03
|
|
|
$
|
3.98
|
|
|
$
|
4.50
|
|
|
$
|
3.84
|
|
|
$
|
3.74
|
|
|
$
|
4.94
|
|
Effect of realized derivative contracts(1)
|
|
|
1.51
|
|
|
|
0.07
|
|
|
|
3.61
|
|
|
|
3.19
|
|
|
|
1.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized price
|
|
$
|
8.32
|
|
|
$
|
9.69
|
|
|
$
|
7.64
|
|
|
$
|
7.17
|
|
|
$
|
6.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NGLs (Per Bbl)
|
|
$
|
50.29
|
|
|
$
|
64.70
|
|
|
$
|
34.02
|
|
|
$
|
29.98
|
|
|
$
|
46.08
|
|
|
$
|
33.31
|
|
|
$
|
27.04
|
|
|
$
|
45.80
|
|
Average unit costs per Boe:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production expenses
|
|
$
|
28.79
|
|
|
$
|
32.02
|
|
|
$
|
18.13
|
|
|
$
|
15.70
|
|
|
$
|
16.67
|
|
|
$
|
12.34
|
|
|
$
|
11.71
|
|
|
$
|
12.46
|
|
Production and other taxes
|
|
$
|
4.80
|
|
|
$
|
5.16
|
|
|
$
|
4.13
|
|
|
$
|
3.27
|
|
|
$
|
3.55
|
|
|
$
|
2.99
|
|
|
$
|
1.90
|
|
|
$
|
2.63
|
|
Management fees
|
|
$
|
4.25
|
|
|
$
|
4.26
|
|
|
$
|
6.54
|
|
|
$
|
6.37
|
|
|
$
|
2.90
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
General and administrative expense
|
|
$
|
7.66
|
|
|
$
|
5.26
|
|
|
$
|
10.59
|
|
|
$
|
7.61
|
|
|
$
|
6.93
|
|
|
$
|
5.85
|
|
|
$
|
6.03
|
|
|
$
|
7.75
|
|
Depletion, depreciation and amortization
|
|
$
|
15.88
|
|
|
$
|
17.46
|
|
|
$
|
9.24
|
|
|
$
|
10.42
|
|
|
$
|
11.21
|
|
|
$
|
15.06
|
|
|
$
|
15.05
|
|
|
$
|
15.05
|
|
113
|
|
|
(1)
|
|
Realized gains (losses) on
derivative contracts were $2.54, $(12.28), $26.11, $34.11 and
$1.71 per Boe, respectively, for the years ended
December 31, 2007, 2008 and 2009 and the six months ended
June 30, 2009 and 2010. Pro forma average sales prices do
not include gains or losses on derivative contracts. Because the
derivative contracts to be contributed to us have been
commingled with the properties retained by our predecessor, the
pro forma information associated with these derivative contracts
is not available by product type. Accordingly, we have omitted
the effects of derivative contracts from our pro forma average
sales prices per Boe.
|
Pro Forma
Results of Operations
The discussion of the results of operations presented below
covers our pro forma results of operations. These pro forma
results may not be indicative of future results or of actual
historical results had the Partnership Properties been
contributed to us on January 1, 2009. Please read
Selected Historical and Pro Forma Financial Data for
financial information relating to us as of the dates and for the
periods presented.
Factors
Affecting the Comparability of the Pro Forma Results of Our
Partnership to the Historical Financial Results of Our
Predecessor
Our pro forma results of operations and our future results of
operations may not be comparable to the historical results of
operations of our predecessor for the periods presented,
primarily for the reasons described below:
|
|
|
|
|
Approximately 36% of our predecessors total estimated
proves reserves as of June 30, 2010 will be contributed to
us at the closing of this offering. Accordingly, the historical
results of operations of our predecessor reflect a larger
business for certain periods than the properties contributed
to us.
|
|
|
|
Our predecessor completed the Denbury Acquisition in May 2010.
Prior to such time, the estimated proved reserves associated
with and the results of operations from the Denbury Assets were
not included in our predecessors results of operations.
Certain of the Denbury Assets are included in the Partnership
Properties that will be contributed to us at the closing of this
offering. They will represent a significant portion of the
Partnership Properties, and represent approximately 60% of our
total estimated proved reserves as of June 30, 2010.
|
|
|
|
Our predecessor pays a management fee to its general partner
pursuant to its partnership agreement. We are not obligated to
pay such a management fee, and so our pro forma results of
operations are not directly comparable to our predecessors
with respect to this fee. In the future, however, we may pay our
general partner the management incentive fee.
|
|
|
|
Our predecessor uses derivative contracts to manage price
fluctuations and will contribute certain derivative contracts to
us upon closing of this offering. Our pro forma results of
operations for the year ended December 31, 2009 and the six
months ended June 30, 2009 and 2010 reflect the estimated
impact of any derivative contracts as if we had acquired them on
January 1, 2009.
|
|
|
|
Our predecessors results of operations were adversely
impacted for the full year 2009 as a result of shutting in
production from the Jay Field in late 2008. Our predecessor
incurred significant capital expenditures to modify the field
and related facilities to increase runtime and improve cost
performance and did not resume production from the Jay Field
until December 2009. The historical financial statements of our
predecessor for the year ended December 31, 2009 and the
six months ended June 30, 2009 may not be comparable
to our pro forma operating results for such periods, as the
production and revenues from the Jay Field were more significant
to our predecessors operations than they are to our pro
forma results of operations. We have an 8.05% overriding royalty
interest, which is unencumbered by costs, on oil production from
our predecessors interests in the Jay Field, which
represents 6% of our total estimated production for 2011,
whereas our predecessor derived more than 39% of its 2008
production from the Jay Field.
|
114
Pro
Forma Results of Operations
Our net income for the six months ended June 30, 2010 was
$31.7 million as compared to a net loss of
$48.0 million for the six months ended June 30, 2009.
The increase in net income was primarily attributable to
increases in the average price realized on oil sales to $74.72
per Bbl from $45.42 per Bbl. The increase in net income was also
attributable to movements in derivative contracts and the
absence of an impairment of our oil and natural gas properties
in 2010. For the year ended December 31, 2009, we had a net
loss of $60.7 million partially as a result of
$70.5 million unrealized loss on derivative instruments.
Sales Revenues. Sales revenues
increased by $18.2 million to $51.0 million for the
six months ended June 30, 2010 as compared to sales
revenues of $32.9 million for the six months ended
June 30, 2009. The increase in sales revenues was primarily
attributable to higher sales prices received for our production,
and was partially offset by a slight decrease in production
during the period. In particular, our average sales price for
oil increased from $45.42 per Bbl during the six months ended
June 30, 2009 to $74.72 per Bbl for the six months ended
June 30, 2010. Similarly, our average sales prices for
natural gas increased from $3.74 per Mcf for the six months
ended June 30, 2009 to $4.94 per Mcf for the six months
ended June 30, 2010. Our average net production decreased
from 5,323
Boe/d during
the six months ended June 30, 2009 to 5,127
Boe/d during
the six months ended June 30, 2010, primarily as a result
of natural production declines, partially offset by increased
production as a result of the restart of the Jay Field.
Our sales revenues for the year ended December 31, 2009
were $76.9 million. Our average sales prices for oil and
natural gas for the year ended December 31, 2009 were
$56.41 per Bbl and $3.84 per Mcf, respectively, and our average
net production for the year ended December 31, 2009 was
5,280 Boe/d.
Effects of Derivative Contracts. Due to
changes in oil and natural gas prices, we recorded a net gain
from our commodity hedging program during the first six months
of 2010 of approximately $21.0 million, comprised of a
realized gain of approximately $1.3 million and an
unrealized gain of approximately $19.7 million as compared to a
net loss of approximately $24.3 million for the first six
months of 2009, comprised of realized gain of approximately
$20.4 million and an unrealized loss of $44.7 million.
For the year ended December 31, 2009, we recorded a net
loss from our commodity hedging program of approximately
$40.0 million, comprised of a realized gain of
approximately $30.4 million and an unrealized loss of
approximately $70.5 million.
These derivative gains and losses reflect the allocation of
historical realized and unrealized gains on losses on derivative
contracts contributed to us by our predecessor. The allocation
was based on a percentage of the relative fair vale of the
Partnership Properties that will be contributed to us by our
predecessor.
Production Expenses. Production
expenses increased slightly to $11.7 million for the six
months ended June 30, 2010 as compared to
$11.4 million for the same period in 2009, as a result of
increased service costs. On a per Boe basis, our production
expenses increased from $11.71 per Boe produced during the six
months ended June 30, 2009 to $12.46 per Boe produced
during the six months ended June 30, 2010 due to the
increase in service costs combined with decreases in production.
Generally, production expenses are relatively stable due to the
long-lived nature of the Partnership Properties.
Production expenses for the year ended December 31, 2009
were $23.8 million, or $12.34 per Boe produced.
Production and Other Taxes. Production
and other taxes increased from $1.8 million, or $1.90 per
Boe, for the six months ended June 30, 2009 to
$2.5 million, or $2.63 per Boe produced, for the six months
ended June 30, 2010. The increase in the aggregate
production taxes was attributable to the increase in revenue of
$18.2 million. The increase in production taxes per Boe was
due to an increase in realized prices, offset by a slight
decrease in tax rates.
115
Production and other taxes for the year ended December 31,
2009 were $5.8 million, or $2.99 per Boe produced in 2009.
Depreciation, Depletion, and Amortization
Expenses. Depreciation, depletion and
amortization expenses for the six months ended June 30,
2010 totaled $14.1 million, or $15.05 per Boe produced, as
compared to $14.6 million, or $15.05 per Boe produced, for
the six months ended June 30, 2009. The overall decrease is
primarily attributable to the non-cash impairment charge
recorded in 2009 with no impairment being recorded in 2010 and
to the slight decrease in production described above.
Depreciation, depletion and amortization expenses for the year
ended December 31, 2009 were $29.0 million, or $15.06
per Boe produced in 2009.
Fund Management Fee. Our predecessor
has historically paid a management fee to the Fund in addition
to its direct general and administrative expenses incurred. We
will not be subject to this fund management fee following the
formation transactions described in Prospectus
Summary Formation Transactions and Partnership
Structure.
General and Administrative
Expenses. Allocated general and
administrative expenses for the six months ended June 30,
2009 and 2010 were $5.9 million, or $6.03 per Boe produced,
and $7.2 million, or $7.75 per Boe produced, respectively.
This increase was primarily attributable to staff increases
associated with our growth.
Allocated general and administrative expenses for the year ended
December 31, 2009 were $11.3 million, or $5.85 per Boe
produced.
Pro Forma
Liquidity and Capital Resources
We expect that our primary sources of liquidity and capital
resources after the consummation of the offering will be cash
flows generated by operating activities and borrowings under the
new credit facility that we intend to enter into concurrently
with the closing of this offering. To help control our cash
flows, we intend to maintain a portfolio of derivative contracts
covering approximately 65% to 85% of our estimated oil and
natural gas production over a three-to-five year period on a
rolling basis.
Capital
Expenditures
Maintenance capital expenditures are capital expenditures that
we expect to make on an ongoing basis to maintain our production
and asset base (including our undeveloped leasehold acreage).
The primary purpose of maintenance capital is to maintain our
production and asset base at a steady level over the long term
to maintain our distributions per unit. For the twelve months
ending December 31, 2011, we have estimated our maintenance
capital expenditures to be $14.4 million.
Growth capital expenditures are capital expenditures that we
expect to increase our production and the size of our asset
base. The primary purpose of growth capital is to acquire
producing assets that will increase our distributions per unit
and secondarily increase the rate of development and production
of our existing properties in a manner which is expected to be
accretive to our unitholders. Growth capital expenditures on
existing properties may include projects on our existing asset
base, like horizontal re-entry programs that increase the rate
of production and provide new areas of future reserve growth.
Although we may make acquisitions during the year ending
December 31, 2011, including potential acquisitions of
producing properties from the Fund, we have not estimated any
growth capital expenditures related to acquisitions, as we
cannot be certain that we will be able to identify attractive
properties or, if identified, that we will be able to negotiate
acceptable purchase contracts.
The amount and timing of our capital expenditures is largely
discretionary and within our control, with the exception of
certain projects managed by other operators. If oil and natural
gas prices decline below levels we deem acceptable, we may defer
a portion of our planned capital expenditures until later
periods. Accordingly, we routinely monitor and adjust our
capital expenditures in response to changes in oil and natural
gas prices, drilling and acquisition costs, industry conditions
and internally generated
116
cash flow. Matters outside of our control that could affect the
timing of our capital expenditures include obtaining required
permits and approvals in a timely manner and the availability of
rigs and labor crews. Based on our current oil and natural gas
price expectations, we anticipate that our cash flow from
operations and available borrowing capacity under our new credit
facility will exceed our planned capital expenditures and other
cash requirements for the twelve months ending December 31,
2011. However, future cash flows are subject to a number of
variables, including the level of our oil and natural gas
production and the prices we receive for our oil and natural gas
production, generally. There can be no assurance that our
operations and other capital resources will provide cash in
amounts that are sufficient to maintain our planned levels of
capital expenditures.
New
Credit Facility
Concurrently with the closing of this offering, we anticipate
that we will enter into a new credit facility, which we expect
to be a five-year, $500 million revolving credit facility
with an initial borrowing base of approximately
$ million. We
expect the new credit facility to include typical operational
and financial covenants.
We anticipate that, like our predecessors credit facility,
our new credit facility will be reserve-based, and thus we will
be permitted to borrow under our new credit facility in an
amount up to the borrowing base, which is primarily based on the
value of our oil and natural gas properties and our commodity
derivative contracts as determined semi-annually by our lenders
in their sole discretion. Our borrowing base will be subject to
redetermination on a semi-annual basis based on an engineering
report with respect to our estimated natural gas, NGL and oil
reserves, which will take into account the prevailing natural
gas, NGL and oil prices at such time, as adjusted for the impact
of our derivative contracts. In the future, we may not be able
to access adequate funding under our new credit facility as a
result of (i) a decrease in our borrowing base due to a
subsequent borrowing base redetermination, or (ii) an
unwillingness or inability on the part of our lending
counterparties to meet their funding obligations.
A future decline in commodity prices could result in a
redetermination that lowers our borrowing base in the future
and, in such case, we could be required to repay any
indebtedness in excess of the borrowing base, or we will be
required to pledge other oil and natural gas properties as
additional collateral. We do not anticipate having any
substantial unpledged properties, and we may not have the
financial resources in the future to make any mandatory
principal prepayments required under our new credit facility.
Additionally, we anticipate that if, at the time of any
distribution, our borrowings equal or exceed the maximum
percentage allowed of the then-specified borrowing base, we will
not be able to pay distributions to our unitholders in any such
quarter without first making the required repayments of
indebtedness under our new credit facility.
Partnership
Derivative Contracts
Our cash flow from operations is subject to many variables, the
most significant of which is the volatility of oil and natural
gas prices. Oil and natural gas prices are determined primarily
by prevailing market conditions, which are dependent on regional
and worldwide economic activity, weather and other factors
beyond our control. Our future cash flow from operations will
depend on the prices of oil and natural gas and our ability to
maintain and increase production through acquisitions and
exploitation and development projects.
The Fund will assign certain derivative financial instruments to
us at the closing of this offering, and we intend to continue to
enter into derivative instruments to reduce the impact of oil
and natural gas price volatility on our operations. The
derivative contracts to be assigned to us by the Fund will be
swaps based on NYMEX oil and natural gas prices. On a pro forma
basis at June 30, 2010, we had in place oil and natural gas
swaps covering significant portions of our estimated oil and
natural gas production through December 31, 2014. These
swap agreements cover approximately 81% of our expected 2011 oil
and natural gas production based on our reserve report dated
June 30, 2010. The assigned swap
117
agreements will cover, on average, 69% of our oil and natural
gas production estimates for 2012 through 2014 based on our
reserve report dated June 30, 2010.
The following table summarizes, for the periods indicated, the
oil and natural gas swaps that will be assigned to us at the
closing of this offering, on a pro forma basis as of
December 31, 2010, through December 31, 2014. We
expect to use swaps as a mechanism for managing commodity price
risks whereby we pay the counterparty floating prices and
receive fixed prices from the counterparty. By entering into the
swap agreements, we will mitigate the effect on our cash flows
of changes in the prices we receive for our oil and natural gas
production. These transactions are settled based upon the
NYMEX-WTI price of oil and NYMEX-Henry Hub price of natural gas.
|
|
|
|
|
|
|
|
|
|
|
Oil (NYMEX-WTI)
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
Term
|
|
($/Bbl)
|
|
|
Bbls/d
|
|
|
2011
|
|
$
|
85.00
|
|
|
|
2,236
|
|
2012
|
|
$
|
85.25
|
|
|
|
2,039
|
|
2013
|
|
$
|
85.35
|
|
|
|
2,076
|
|
2014
|
|
$
|
84.58
|
|
|
|
2,090
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas
|
|
|
|
(NYMEX-Henry Hub)
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
Term
|
|
($/MMBtu)
|
|
|
MMBtu/d
|
|
|
2011
|
|
$
|
7.26
|
|
|
|
9,178
|
|
2012
|
|
$
|
6.45
|
|
|
|
8,192
|
|
2013
|
|
$
|
6.45
|
|
|
|
7,474
|
|
2014
|
|
$
|
6.30
|
|
|
|
7,574
|
|
We anticipate that, prior to the closing of this offering, the
Fund will enter into, and contribute to us at the closing of
this offering, derivative contracts covering approximately 50%
of our estimated oil and natural gas production for the year
ending December 31, 2015, based on our reserve report dated
June 30, 2010.
Pro Forma
Quantitative and Qualitative Disclosure About Market
Risk
We are exposed to market risk, including the effects of adverse
changes in commodity prices and interest rates as described
below.
The primary objective of the following information is to provide
forward-looking quantitative and qualitative information about
our potential exposure to market risks. The term market
risk refers to the risk of loss arising from adverse
changes in oil and natural gas prices and interest rates. The
disclosures are not meant to be precise indicators of expected
future losses, but rather indicators of reasonably possible
losses. All of our market risk sensitive instruments were
entered into for purposes other than speculative trading.
Commodity
Price Risk
Our major market risk exposure is in the pricing that we receive
for our oil and natural gas production. Realized pricing is
primarily driven by the spot market prices applicable to our oil
and natural gas production. Pricing for oil and natural gas has
been volatile for several years, and we expect this volatility
to continue in the future. The prices we receive for our oil and
natural gas production depend on many factors outside of our
control, such as the strength of the global economy.
118
In order to reduce the impact of fluctuations in oil and natural
gas prices on our revenues, or to protect the economics of
property acquisitions, we intend to periodically enter into
derivative contracts with respect to a significant portion of
our estimated oil and natural gas production through various
transactions that fix the future prices received. These
transactions may include price swaps whereby we will receive a
fixed price for our production and pay a variable market price
to the contract counterparty. Additionally, we may enter into
collars, whereby we receive the excess, if any, of the fixed
floor over the floating rate or we pay the excess, if any, of
the floating rate over the fixed ceiling price. These hedging
activities are intended to support oil and natural gas prices at
targeted levels and to manage our exposure to oil and natural
gas price fluctuations.
Swaps. In a typical commodity swap
agreement, we receive the difference between a fixed price per
unit of production and a price based on an agreed upon published
third-party index, if the index price is lower than the fixed
price. If the index price is higher, we pay the difference. By
entering into swap agreements, we effectively fix the price that
we will receive in the future for the hedged production. Our
current swaps are settled in cash on a monthly basis.
For a summary of the oil and natural gas swaps and swap prices
and resulting adjusted swap prices in place as of June 30,
2010, please read Pro Forma Liquidity and
Capital Resources Partnership Derivative
Contracts.
Collars. In a typical collar
arrangement, we receive the excess, if any, of the floor price
over the reference price, based on NYMEX quoted prices, and pay
the excess, if any, of the reference price over the ceiling
price.
Interest
Rate Risk
On a pro forma basis as of June 30, 2010, we had debt
outstanding of $225 million, with an assumed weighted
average interest rate of LIBOR plus 2.5%, or 2.78%. Assuming no
change in the amount outstanding, the impact on interest expense
of a 10% increase or decrease in the average interest rate would
be approximately $0.6 million. In the future, we anticipate
entering into interest rate derivative contracts on a portion of
our outstanding debt to mitigate the risk of fluctuations in
LIBOR.
Counterparty
and Customer Credit Risk
Joint interest receivables arise from entities which own partial
interests in the wells we operate. These entities participate in
our wells primarily based on their ownership in leases on which
we drill. We have limited ability to control participation in
our wells. We are also subject to credit risk due to the
concentration of our oil and natural gas receivables with
several significant customers. Please read Business and
Properties Marketing and Major Customers for
further detail about our significant customers. The inability or
failure of our significant customers to meet their obligations
to us or their insolvency or liquidation may adversely affect
our financial results. In addition, our oil and natural gas
derivative contracts expose us to credit risk in the event of
nonperformance by counterparties.
While we do not require our customers to post collateral and do
not have a formal process in place to evaluate and assess the
credit standing of our significant customers or the
counterparties on our derivative contracts, we do evaluate the
credit standing of our customers and such counterparties as we
deem appropriate under the circumstances. This evaluation may
include reviewing a counterpartys credit rating and latest
financial information or, in the case of a customer with which
we have receivables, reviewing their historical payment record,
the financial ability of the customers parent company to
make payment if the customer cannot and undertaking the due
diligence necessary to determine credit terms and credit limits.
The counterparties on our derivative contracts currently in
place are lenders under our predecessors credit
facilities, with investment grade ratings and we are likely to
enter into any future derivative contracts with these or other
lenders under our new credit facility that also carry investment
grade ratings. Several of our significant customers for oil and
natural gas receivables have a credit rating below investment
grade or do not have rated debt securities. In these
119
circumstances, we have considered the lack of investment grade
credit rating in addition to the other factors described above.
Predecessor
Results of Operations
Factors
Affecting the Comparability of the Historical Financial Results
of Our Predecessor.
The comparability of our predecessors results of
operations among the periods presented is impacted by:
|
|
|
|
|
The following significant acquisitions by our predecessor:
|
|
|
|
|
|
The Denbury Acquisition in May 2010 for approximately
$893 million, and
|
|
|
|
The acquisition of 80 producing natural gas wells located in
Arkansas and Louisiana for approximately $48.7 million in
January 28, 2009, which we refer to as the Shongaloo
Acquisition;
|
|
|
|
|
|
The sale of certain non-core oil and natural gas properties
located in Alabama, Colorado, Louisiana, New Mexico, and Texas
in August and September of 2009 for $16.3 million; and
|
|
|
|
The shut-in of the Jay Field in December 2008, capital and other
expenditures of $6.4 million to reconfigure the treating
facility, reactivate wells and subsequently restart Jay Field in
December 2009.
|
As a result of the factors listed above, historical results of
operations and
period-to-period
comparisons of these results and certain financial data may not
be comparable or indicative of future results.
Six
Months Ended June 30, 2010 Compared to the Six Months Ended
June 30, 2009
Our predecessor recorded net income of approximately
$52.5 million in the first six months of 2010 compared to a
net loss of $76.5 million in the first six months of 2009.
This increase in net income was primarily driven by increasing
revenue and an increase in the fair value of derivative
contracts during the six months ended June 30, 2010.
Sales Revenues. Revenues for the six
months ended June 30, 2010 increased as compared to the six
months ended June 30, 2009 from approximately
$33.3 million to approximately $91.0 million,
respectively. Included in this increase were an increase in
revenues from the sale of oil from $16.9 million to
$61.1 million and an increase in revenues from the sale of
natural gas from $11.1 million to $20.3 million. The
overall increase in revenues was primarily driven by increases
in commodity sales prices and our predecessors production
volumes, including the impact of the Denbury Acquisition in May
2010, which closed on May 14, 2010, and the restarting of
the Jay Field in December 2009, which resulted in increases in
revenues of $19.0 million and $27.7 million,
respectively, for the six months ended June 30, 2010.
Our predecessors production volumes for the six months
ended June 30, 2010 included 847 MBbls of oil and
4,506 MMcf of natural gas, or 4,680 Bbl/d of oil and
24,896 Mcf/d of natural gas. On an equivalent net basis,
production for the first six months of 2010 was 1,716 MBoe,
or 9,403 Boe/d. In comparison, our predecessors
production volumes for the six months ended June 30, 2009
included 377 MBbls of oil and 2,798 MMcf of natural gas, or
2,083 Bbl/d of oil and 15,459 Mcf/d of natural gas. On
an equivalent net basis, production for the first six months of
2009 was 944 MBoe, or 5,173 Boe/d. The primary drivers
behind the increase in overall production volumes were the
Denbury Acquisition completed in May 2010 and the restarting of
the Jay Field in December 2009.
Our predecessors average sales price per Bbl for oil,
excluding derivative contracts, for the six months ended
June 30, 2010 was $72.11 compared with $44.95 per Bbl for
the six months ended June 30, 2009. Similarly, our
predecessors average sales price per Mcf of natural gas,
excluding derivative
120
contracts, for the six months ended June 30, 2010 was $4.50
compared with $3.98 per Mcf for the six months ended
June 30, 2009.
Effects of Derivative Contracts. Due to
changes in oil and natural gas prices, our predecessor recorded
a net gain from its commodity hedging program in the first six
months of 2010 of approximately $47.8 million, composed of
a realized gain of approximately $2.9 million and an
unrealized gain of approximately $44.9 million. In
contrast, our predecessor recorded a net loss from its commodity
hedging program in the first six months of 2009 of approximately
$38.4 million, composed of a realized gain of approximately
$32.2 million, offset by an unrealized loss of
approximately $70.6 million.
Production Expenses. Our
predecessors production expenses increased from
approximately $14.8 million in the six months ended
June 30, 2009 to approximately $28.6 million in the
six months ended June 30, 2010, primarily as a result of
our predecessors increased production volumes described
above, and included $5.0 million in additional production
expenses relating to the restarting of the Jay Field in December
2009 and $6.0 million in additional production expenses as
a result of the properties acquired in the Denbury Acquisition
on May 14, 2010. On a per Boe basis, our predecessors
unit production expenses increased from $15.70 per Boe produced
in the six months ended June 30, 2009 to approximately
$16.67 per Boe produced in the six months ended June 30,
2010, primarily as a result of increased volumes and the restart
of the Jay Field.
Depreciation, Depletion and Amortization
Expenses. Our predecessors
depreciation, depletion and amortization expenses increased from
approximately $9.8 million in the six months ended
June 30, 2009 to approximately $19.2 million in the
six months ended June 30, 2010, primarily as a result of
increasing production volumes from the restarting of the Jay
Field in December 2009 and the completion of the Denbury
Acquisition in May 2010. On a per Boe basis, the increase in
depreciation, depletion and amortization expenses was partially
offset by increased production volumes, resulting in
depreciation, depletion and amortization increasing on a per Boe
basis from approximately $10.42 per Boe produced in the six
months ended June 30, 2009 to approximately $11.21 per Boe
produced in the six months ended June 30, 2010.
General and Administrative and Other
Expenses. Our predecessors general and
administrative and other expenses increased from approximately
$7.2 million in the six months ended June 30, 2009 to
approximately $11.9 million in the six months ended
June 30, 2010, primarily driven by significant staff
increases in 2010 associated with our predecessors growth
and approximately $1.5 million paid to Denbury during the
six months ended June 30, 2010 for transition services from
the date of the acquisition in May 2010. General and
administrative and other expenses decreased, however, on a per
Boe basis from approximately $7.61 per Boe produced in the six
months ended June 30, 2009 to $6.93 per Boe produced in the
six months ended June 30, 2010 as a result of increased
production volumes.
Year
Ended December 31, 2009 Compared to the Year Ended
December 31, 2008
Our predecessor recorded a net loss of approximately
$115.4 million in 2009 compared to a net loss of
approximately $268.5 million in 2008. This decrease in net
loss was primarily driven by a substantial decrease in
impairment of our predecessors oil and natural gas
reserves from approximately $451.4 million in 2008 to
approximately $28.3 million in 2009, partially offset by a
significant decrease in revenues and a decrease in the fair
value of derivative contracts.
Sales Revenues. Revenues for the year
ended December 31, 2009 decreased significantly as compared
to the year ended December 31, 2008, from approximately
$281.1 million to approximately $72.8 million.
Included in this decrease were a decline in revenues from the
sale of oil from $170.7 million to $41.2 million and a
decrease in revenues from the sale of natural gas from
$53.7 million to $21.6 million. The overall decrease
in oil revenues was primarily driven by the production being
shut in the Jay Field combined with significant decreases in
sales prices for oil, and the decrease in revenues from the sale
of natural gas was primarily due to significantly lower natural
gas prices.
121
Our predecessors production volumes for the year ended
December 31, 2009 were 739 MBbls of oil and
5,359 MMcf of natural gas. On an equivalent net basis, 2009
production was 1,838 MBoe, or 5,038 Boe/d. In comparison,
our predecessors production volumes for the year ended
December 31, 2008 were 1,753 MBbls of oil and
5,590 MMcf of natural gas. On an equivalent net basis, 2008
production was 2,824 MBoe, or 7,736 Boe/d. The primary
driver behind the decrease in overall production volumes was the
Jay Field shut-in.
Our predecessors average sales price per Bbl for oil,
excluding derivative contracts, for the year ended
December 31, 2009 was $55.74 per Bbl compared with
$97.40 per Bbl for the year ended December 31, 2008.
Average sales prices for natural gas, excluding derivative
contracts, also decreased from $9.62 per Mcf in 2008 to $4.03
per Mcf in 2009.
Effects of Derivative Contracts. Due to
changes in oil and natural gas prices, our predecessor recorded
a net loss from its commodity hedging program in 2009 of
approximately $63.1 million, composed of a realized gain of
approximately $48.0 million, offset by an unrealized loss
of approximately $111.1 million. In contrast, our
predecessor recorded a net gain from its commodity hedging
program in 2008 of approximately $134.6 million, composed
of an unrealized gain of approximately $169.3 million,
offset by a realized loss of approximately $34.7 million.
Production Expenses. Our
predecessors production expenses decreased from
approximately $90.4 million, or $32.02 per Boe, in 2008 to
approximately $33.3 million, or $18.13 per Boe, in 2009,
primarily as a result of the Jay Field shut-in.
Impairment Expense. Our predecessor
recorded a substantial impairment under the full cost ceiling
test of approximately $451.4 million in 2008, predominantly
as a result of the low oil and natural gas price environment at
the end of 2008 and as a result of our decision to shut in the
Jay Field during this period. The comparable impairment for the
year ended December 31, 2009 was approximately
$28.3 million.
Depreciation, Depletion and Amortization
Expenses. Our predecessors
depreciation, depletion and amortization expenses also decreased
significantly from approximately $49.3 million, or $17.46
per Boe produced, in 2008 to approximately $17.0 million,
or $9.24 per Boe produced, in 2009. The decrease is a direct
result of the full cost ceiling impairment recognized in 2008,
which decreased the carrying amount of our predecessors
oil and natural gas properties subject to depletion by
$451.4 million.
General and Administrative and Other
Expenses. Our predecessors general and
administrative and other expenses increased from approximately
$14.9 million, or $5.26 per Boe produced, in 2008 to
approximately $19.5 million, or $10.59 per Boe produced, in
2009. General and administrative and other expenses increased
with the move of our predecessors headquarters from Denver
to Houston.
Year
Ended December 31, 2008 Compared to the Year Ended
December 31, 2007
Our predecessor recorded a net loss of approximately
$268.5 million in 2008 compared to a net loss of
approximately $168.7 million in 2007. This increase in net
loss was driven primarily by the substantial impairment charge
of approximately $451.4 million, partially offset by a
significant increase in revenues and an increase in the fair
value of derivative contracts.
Sales Revenues. Our predecessors
revenues for the year ended December 31, 2008 increased
significantly as compared to the year ended December 31,
2007 from approximately $171.3 million to approximately
$281.1 million. Included in this increase were increases in
revenues from the sale of oil from $120.0 million to
$170.7 million and increases in revenues from the sale of
natural gas from $37.3 million to $53.8 million. The
increase in revenues was primarily attributable to higher oil
and natural gas prices in 2008 as compared to 2007.
Our predecessors production volumes for the year ended
December 31, 2008 were 1,753 MBbls of oil and
5,590 MMcf of natural gas. On an equivalent net basis, 2008
production was 2,824 MBoe, or 7,736 Boe/d. In comparison,
our predecessors production volumes for the year ended
December 31, 2007 were
122
1,668 MBbls of oil and 5,476 MMcf of natural gas. On
an equivalent net basis, 2007 production was 2,701 MBoe, or
7,401 Boe/d.
Our predecessors average realized sales price, excluding
derivative contracts, for oil for the year ended
December 31, 2008 was $97.40 per Bbl compared with $71.94
per Bbl for the year ended December 31, 2007. Average sales
prices for natural gas excluding derivative contracts increased
to $9.62 per Mcf in 2008 to $6.81 per Mcf in 2007.
Effects of Derivative Contracts. Due to
changes in commodity prices, our predecessor recorded a net gain
from its commodity hedging program in 2008 of approximately
$134.6 million, composed of a realized loss of
approximately $34.7 million, offset by an unrealized gain
of approximately $169.3 million. In contrast, our
predecessor recorded a net loss from its commodity hedging
program in 2007 of approximately $150.4 million, comprised
of a realized gain of approximately $6.9 million, offset by
an unrealized loss of approximately $157.3 million.
Production Expenses. Our
predecessors production expenses increased in 2008 to
approximately $90.4 million from approximately
$77.8 million, primarily as a result of increased
production volumes.
Impairment Expense. Our predecessor did
not record an impairment under the full cost ceiling test in
2007. In 2008, however, our predecessor recorded a substantial
impairment under the full cost ceiling test of approximately
$451.4 million, partially as a result of the low oil and
natural gas price environment at the end of 2008 and partially
as a result of our decision to shut in the Jay Field during this
period.
Depreciation, Depletion and Amortization
Expenses. Our predecessors
depreciation, depletion and amortization expenses increased from
approximately $42.9 million, or $15.88 per Boe produced, in
2007 to approximately $49.3 million, or $17.46 per Boe
produced, in 2008.
General and Administrative and Other
Expenses. Our predecessors general and
administrative and other expenses decreased from approximately
$20.7 million, or $7.66 per Boe produced, in 2007 to
approximately $14.9 million, or $5.26 per Boe produced, in
2008, primarily driven by a reduction in personnel.
Predecessor
Liquidity and Capital Resources
Our predecessors primary sources of capital and liquidity
have been proceeds from bank borrowings, capital contributions
from the partners of its limited partnerships and cash flow from
operations. To date, our predecessors primary use of
capital has been for the acquisition of oil and natural gas
properties.
Net bank borrowings were approximately $226.3 million,
$88.8 million, $86.5 million, $97.3 million and
$547.7 million at December 31, 2007, 2008 and 2009 and
June 30, 2009 and 2010, respectively. Net bank borrowings
during those periods were used primarily to fund acquisitions of
oil and natural gas properties and for working capital. A total
of $167.7 million was invested in the development of oil
and natural gas properties during those periods. During the
first six months of 2010, our predecessor incurred approximately
$461.2 million of indebtedness in connection with the
Denbury Acquisition.
Predecessor
Cash Flows
Net cash provided by operating activities was approximately
$24.8 million, $75.3 million, $71.1 million,
$41.2 million and $15.9 million for the years ended
December 31, 2007, 2008 and 2009 and the six months ended
June 30, 2009 and 2010, respectively. Though revenues
increased significantly from the six months ended June 30,
2009 to the six months ended June 30, 2010, our net cash
provided by operating activities decreased during that same
period as a result of collections of accounts receivable related
to the Denbury Acquisition not yet being reflected during the
respective periods. Cash provided by (used in) operating
activities is impacted by the prices received for oil and
natural gas sales and levels of production volumes. Our
predecessors production volumes in the future will in
large part be dependent upon the dollar amount and results of
future capital expenditures. Future levels of capital
expenditures made by our predecessor may vary due to many
factors, including drilling results, oil and
123
natural gas prices, industry conditions, prices and availability
of goods and services and the extent to which proved properties
are acquired.
Net cash used in investing activities by our predecessor was
approximately $73.0 million, $137.2 million,
$61.7 million, $59.7 million and $904.2 million
for the years ended December 31, 2007, 2008 and 2009 and
the six months ended June 30, 2009 and 2010, respectively.
The increase in cash used in investing activities from 2007 to
2008 was principally due to increased additions to oil and gas
properties and investment in Ute Energy and marketable equity
securities. The decrease from 2008 to 2009 was mainly due to
reduced additions to oil and gas properties, along with fewer
proceeds received from the sale of oil and gas properties,
partially offset by the acquisition of the Shongaloo properties.
The cash used in investing activities for the six months ended
June 30, 2010 was attributable to the Denbury Acquisition.
Net cash provided by (used in) financing activities by our
predecessor was approximately $89.9 million,
$30.2 million, $(13.3) million, $12.1 million and
$890.4 million for the years ended December 31, 2007,
2008 and 2009 and the six months ended June 30, 2009 and
2010, respectively. The decrease in cash provided by financing
activities from 2007 to 2008 was the result of a repayment of
bank borrowings, partially offset by contributions by partners
and minority interest owners. The cash inflow during the six
months ended June 30, 2010 was primarily attributable to
contributions by partners and minority interest owners and from
increased bank borrowings to fund the Denbury Acquisition.
Predecessor
Working Capital
Our predecessors working capital totaled
$(0.1) million and $16.0 million at December 31,
2009 and June 30, 2010, respectively. Our
predecessors collection of receivables has historically
been timely, and losses associated with uncollectible
receivables have historically not been significant. Our
predecessors cash balances totaled $17.2 million and
$19.2 million at December 31, 2009 and June 30,
2010, respectively.
Predecessor
Derivative Contracts
The following table summarizes, for the periods presented, our
predecessors oil and natural gas swaps in place as of
June 30, 2010 through December 31, 2014. Our
predecessor uses swaps as a mechanism for managing commodity
price risks whereby it pays the counterparty floating prices and
receives fixed prices from the counterparty. By entering into
the swap agreements, our predecessor mitigates the effect on its
cash flows of changes in the prices it receives for its oil and
natural gas production. These transactions are settled based
upon the NYMEX-WTI price of oil and NYMEX-Henry Hub price of
natural gas on the average of the three final trading days of
the month, with settlement occuring on the fifth day of the
production month.
|
|
|
|
|
|
|
|
|
|
|
Oil
|
|
|
|
(NYMEX-WTI)
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
Term
|
|
($/Bbl)
|
|
|
Bbls/d
|
|
|
2010
|
|
$
|
76.77
|
|
|
|
6,380
|
|
2011
|
|
$
|
76.02
|
|
|
|
5,521
|
|
2012
|
|
$
|
76.46
|
|
|
|
4,644
|
|
2013
|
|
$
|
75.43
|
|
|
|
4,591
|
|
2014
|
|
$
|
80.62
|
|
|
|
2,741
|
|
124
|
|
|
|
|
|
|
|
|
|
|
Natural Gas
|
|
|
|
(NYMEX-Henry Hub)
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
Term
|
|
($/MMBtu)
|
|
|
MMBtu/d
|
|
|
2010
|
|
$
|
4.79
|
|
|
|
46,889
|
|
2011
|
|
$
|
5.66
|
|
|
|
42,660
|
|
2012
|
|
$
|
5.84
|
|
|
|
34,161
|
|
2013
|
|
$
|
6.06
|
|
|
|
30,765
|
|
2014
|
|
$
|
6.23
|
|
|
|
26,347
|
|
In addition to the oil and natural gas swap contracts in place,
our predecessor has also entered into oil and natural gas
collars related to certain portions of its expected production.
The following table summarizes, for the periods indicated, our
predecessors oil and natural gas collars as of
June 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
Average
|
|
|
|
|
|
|
Volume Per
|
|
Quantity
|
|
Floor
|
|
Ceiling
|
|
Price
|
|
Contract
|
Collars
|
|
Day
|
|
Type
|
|
Pricing
|
|
Pricing
|
|
Index
|
|
Period
|
|
Oil
|
|
700
|
|
Bbls
|
|
$
|
70.00
|
|
|
$
|
110.00
|
|
|
NYMEX-WTI
|
|
1/1/11 - 12/31/12
|
Oil
|
|
70
|
|
Bbls
|
|
$
|
60.00
|
|
|
$
|
77.93
|
|
|
NYMEX-WTI
|
|
1/1/12 - 12/31/14
|
Natural Gas
|
|
1,598
|
|
MMBtu
|
|
$
|
7.00
|
|
|
$
|
8.90
|
|
|
NYMEX-Henry Hub
|
|
1/1/10 - 12/31/10
|
Natural Gas
|
|
2,518
|
|
MMBtu
|
|
$
|
6.50
|
|
|
$
|
8.70
|
|
|
NYMEX-Henry Hub
|
|
1/1/12 - 12/31/14
|
The following tables summarize, as of June 30, 2010, for
the periods presented, certain financial instruments entered
into to fix the basis differential of our predecessors
natural gas production during the period from January 1,
2010 through December 31, 2014. These contracts are
designed to effectively fix a price differential between the
NYMEX-Henry Hub price and the index price at which the physical
natural gas is sold. Although our predecessor markets its
natural gas production at numerous delivery points, it only has
basis differential derivative contracts with respect to natural
gas delivered to Texas Gas Transmission Corp. which were entered
into to address production associated with the Shongaloo
acquisition.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Texas Gas Transmission Corp.
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis
|
|
|
|
NYMEX-Henry Hub
|
|
|
|
|
|
|
|
|
Adjusted
|
|
|
|
Swap Price
|
|
|
|
|
|
Basis per
|
|
|
Swap Price
|
|
Term
|
|
per MMBtu
|
|
|
MMBtu/d
|
|
|
MMBtu
|
|
|
per MMBtu
|
|
|
2010
|
|
$
|
4.32
|
|
|
|
3,261
|
|
|
$
|
(0.17
|
)
|
|
$
|
4.15
|
|
2011
|
|
$
|
5.34
|
|
|
|
2,967
|
|
|
$
|
(0.16
|
)
|
|
$
|
5.18
|
|
2012
|
|
$
|
5.79
|
|
|
|
2,630
|
|
|
$
|
(0.16
|
)
|
|
$
|
5.63
|
|
2013
|
|
$
|
6.07
|
|
|
|
2,473
|
|
|
$
|
(0.15
|
)
|
|
$
|
5.92
|
|
2014
|
|
$
|
6.36
|
|
|
|
2,473
|
|
|
$
|
(0.15
|
)
|
|
$
|
6.21
|
|
The
Funds Credit Facilities
In May 2010, to partially fund the Denbury Acquisition, the Fund
entered into three separate credit agreements that mature in
2014, which we refer to as the Credit Facilities, with a
syndicated bank group. The Credit Facilities have an aggregate
maximum commitment of $850 million, which includes a
$200 million accordion option, and an aggregate current
borrowing base of $650 million. Two of the Credit
Facilities are secured by mortgages on oil and natural gas
properties, including the Partnership
125
Properties, and related assets and the other Credit Facility is
secured by the borrowers preferred limited partner
interest in one of its subsidiaries. We expect that the Credit
Facilities will be amended to permit the contribution of the
Partnership Properties by the Fund to us in connection with the
closing of this offering.
Borrowings under the Credit Facilities bear interest at the
alternative base rate, or ABR, or the Eurodollar Rate plus a
margin based on the borrowing base utilization. The ABR is
defined as the higher of the prime rate or the sum of the
Federal Funds Effective Rate plus one-half percent. The
Eurodollar Rate is defined as the applicable London Interbank
Offer Rate for deposits in U.S. dollars.
As of June 30, 2010, the weighted average interest rate was
3.09% under the Credit Facilities. Our predecessors
aggregate borrowings under the Credit Facilities totaled
$547.7 million at June 30, 2010.
The Credit Facilities contain financial and other covenants,
including a current ratio test and an interest coverage test.
The Fund and its affiliates were in compliance with all
covenants at June 30, 2010.
It is expected that the Fund and its affiliates will use a
portion of the cash they receive from us at the closing of this
offering, as partial consideration for the contribution of the
Partnership Properties, to repay outstanding borrowings and
reduce the aggregate commitments under the Credit Facilities.
Please read Use of Proceeds.
Predecessor
Contractual Obligations
A summary of our predecessors contractual obligations in
millions as of June 30, 2010 is provided in the following
table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations Due in Period
|
|
Contractual
Obligation
|
|
2010
|
|
|
2011-2012
|
|
|
2013-2014
|
|
|
Thereafter
|
|
|
Total
|
|
|
Long-term debt
|
|
$
|
|
|
|
$
|
|
|
|
$
|
547.7
|
|
|
$
|
|
|
|
$
|
547.7
|
|
Interest on long-term debt(a)
|
|
|
16.0
|
|
|
|
30.0
|
|
|
|
27.2
|
|
|
|
|
|
|
|
73.2
|
|
Capital leases(b)
|
|
|
|
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
0.1
|
|
Operating leases(b)
|
|
|
0.3
|
|
|
|
13.0
|
|
|
|
|
|
|
|
|
|
|
|
13.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations
|
|
$
|
16.3
|
|
|
$
|
43.1
|
|
|
$
|
574.9
|
|
|
$
|
|
|
|
$
|
634.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Based upon the weighted average interest rate of approximately
3.09% under the Credit Facilities at June 30, 2010. |
|
|
|
(b) |
|
See note 12 to our predecessors audited consolidated
financial statements as of and for the period ended
December 31, 2009 for a description of lease obligations. |
Predecessor
Quantitative and Qualitative Disclosure About Market
Risk
Our predecessor is exposed to market risk, including the effects
of adverse changes in commodity prices and interest rates as
described below.
The primary objective of the following information is to provide
quantitative and qualitative information about our
predecessors potential exposure to market risks. The term
market risk refers to the risk of loss arising from
adverse changes in oil and natural gas prices and interest
rates. The disclosures are not meant to be precise indicators of
expected future losses, but rather indicators of reasonably
possible losses. All of our predecessors market risk
sensitive instruments were entered into for purposes other than
speculative trading.
Commodity
Price Risk
Our predecessors major market risk exposure is in the
pricing that it receives for its oil and natural gas production.
Realized pricing is primarily driven by the spot market prices
applicable to its natural gas
126
production and the prevailing price for oil. Pricing for oil and
natural gas has been volatile and unpredictable for several
years, and this volatility is expected to continue in the
future. The prices our predecessor receives for its oil and
natural gas production depend on many factors outside of its
control, such as the strength of the global economy.
To reduce the impact of fluctuations in oil and natural gas
prices on our predecessors revenues, or to protect the
economics of property acquisitions, our predecessor periodically
enters into derivative contracts with respect to a portion of
its projected oil and natural gas production through various
transactions that fix the future prices received. These
transactions may include price swaps whereby our predecessor
will receive a fixed price for its production and pay a variable
market price to the contract counterparty. Additionally, our
predecessor may enter into collars, whereby our predecessor
receives the excess, if any, of the fixed floor over the
floating rate or pays the excess, if any, of the floating rate
over the fixed ceiling price. These hedging activities are
intended to support oil and natural gas prices at targeted
levels and to manage our predecessors exposure to oil and
natural gas price fluctuations. Our predecessor does not enter
into derivative contracts for speculative trading purposes.
Swaps. In a typical commodity swap
agreement, our predecessor receives the difference between a
fixed price per unit of production and a price based on an
agreed upon published third-party index, if the index price is
lower than the fixed price. If the index price is higher, our
predecessor pays the difference. By entering into swap
agreements, our predecessor effectively fixes the price that it
will receive in the future for the hedged production. Our
predecessors swaps are settled in cash on a monthly basis.
For a summary of the oil and natural gas swaps and oil and
natural gas swap prices, related basis swap prices and resulting
adjusted swap prices in place as of June 30, 2010, please
read Predecessor Liquidity and Capital
Resources Predecessor Derivative Contracts.
Collars. In a typical collar
arrangement, our predecessor receives the excess, if any, of the
floor price over the reference price, based on NYMEX quoted
prices, and pay the excess, if any, of the reference price over
the ceiling price.
For a summary of the oil and natural gas collars in place as of
June 30, 2010, please read Predecessor
Liquidity and Capital Resources Predecessor
Derivative Contracts.
Interest
Rate Risk
At June 30, 2010, our predecessor had $547.7 million
of debt outstanding under the Credit Facilities, with a weighted
average floating interest rate of 3.09%. Assuming no change in
the amount outstanding, the impact on interest expense of a 10%
increase or decrease in the average interest rate, after giving
effect to our predecessors existing interest rate swaps,
would be approximately $0.4 million.
Counterparty
and Customer Credit Risk
Joint interest receivables arise from entities which own partial
interests in the wells our predecessor operates. These entities
participate in our predecessors wells primarily based on
their ownership in leases on which our predecessor drills. Our
predecessor has limited ability to control participation in its
wells. Our predecessor is also subject to credit risk due to the
concentration of its oil and natural gas receivables with
several significant customers. Please read Business and
Properties Marketing and Major Customers
for further detail about our predecessors significant
customers. The inability or failure of our predecessors
significant customers to meet their obligations to our
predecessor or their insolvency or liquidation may adversely
affect our predecessors financial results. In addition,
our predecessors oil and natural gas derivative contracts
expose our predecessor to credit risk in the event of
nonperformance by counterparties.
While our predecessor does not require its customers to post
collateral and does not have a formal process in place to
evaluate and assess the credit standing of its significant
customers or the counterparties on its derivative contracts, our
predecessor does evaluate the credit standing of its
127
customers and such counterparties as it deems appropriate under
the circumstances. This evaluation may include reviewing a
counterpartys credit rating and latest financial
information or, in the case of a customer with which our
predecessor has receivables, reviewing their historical payment
record, the financial ability of the customers parent
company to make payment if the customer cannot and undertaking
the due diligence necessary to determine credit terms and credit
limits. The counterparties on our predecessors derivative
contracts currently in place are lenders under the Credit
Facilities, with investment grade ratings and our predecessor is
likely to enter into any future derivative contracts with these
or other lenders under the Credit Facilities that also carry
investment grade ratings. Several of our predecessors
significant customers for oil and natural gas receivables have a
credit rating below investment grade or do not have rated debt
securities. In these circumstances, our predecessor has
considered the lack of investment grade credit rating in
addition to the other factors described above.
Critical
Accounting Policies and Estimates
The discussion and analysis of our predecessors and our
financial condition and results of operations are based upon
each of our respective consolidated financial statements, which
have been prepared in accordance with accounting principles
generally accepted in the United States. The preparation of
these financial statements requires the use of estimates and
assumptions that affect the reported amounts of assets,
liabilities, revenues and expenses, and related disclosure of
contingent assets and liabilities. Certain accounting policies
involve judgments and uncertainties to such an extent that there
is a reasonable likelihood that materially different amounts
could have been reported under different conditions, or if
different assumptions had been used. Estimates and assumptions
are evaluated on a regular basis. We and our predecessor base
our respective estimates on historical experience and various
other assumptions that are believed to be reasonable under the
circumstances, the results of which form the basis for making
judgments about the carrying values of assets and liabilities
that are not readily apparent from other sources. Actual results
may differ from the estimates and assumptions used in
preparation of the financial statements. What follows is a
discussion of the more significant accounting policies,
estimates and judgments.
Upon the closing of this offering, the consolidated historical
financial statements of our predecessor will become the
historical financial statements of QR Energy, LP. Consequently,
the critical accounting policies and estimates of our
predecessor will become our critical accounting policies and
estimates. We believe these accounting policies reflect the more
significant estimates and assumptions used in preparation of the
financial statements. Please read Note 2 of the Notes to
the Consolidated Financial Statements of our predecessor,
included elsewhere in this prospectus, for a discussion of
additional accounting policies, estimates and judgments made by
its management.
Oil
and Natural Gas Reserve Quantities
Our and our predecessors estimates of proved reserves are
based on the quantities of oil and natural gas that engineering
and geological analyses demonstrate, with reasonable certainty,
to be recoverable from established reservoirs in the future
under current operating and economic parameters. Miller and
Lents, Ltd., our and our predecessors independent reserve
engineering firm, prepares a fully-engineered reserve and
economic evaluation of all our properties on a lease, unit or
well-by-well
basis, depending on the availability of well-level production
data. The estimates of the proved reserves attributable to the
Partnership Properties as of December 31, 2009 and
June 30, 2010 included in this prospectus were prepared by
our internal reserve engineers, but only our estimated proved
reserves as of June 30, 2010 have been audited by an
independent reserve engineering firm. On a going forward basis,
we expect that Miller & Lents, Ltd. will prepare a reserve
report as of December 31 of each year, and we will prepare
internal estimates of our proved reserves as of June 30 of
each year.
We and our predecessor prepare our reserve estimates, and the
projected cash flows derived from these reserve estimates in
accordance with SEC guidelines, which is used for our quarterly
ceiling tests. Our independent engineering firm adheres to the
same guidelines when preparing their reserve reports.
128
The accuracy of our and our predecessors reserve estimates
is a function of many factors, including the quality and
quantity of available data, the interpretation of that data, the
accuracy of various economic assumptions, and the judgments of
the individuals preparing the estimates.
Our and our predecessors proved reserve estimates are also
a function of many assumptions, all of which could deviate
significantly from actual results. For example, when the price
of oil and natural gas increases, the economic life of our and
our predecessors properties is extended, thus increasing
estimated proved reserve quantities and making certain projects
economically viable. Likewise, if oil and natural gas prices
decrease, the properties economic life is reduced and certain
proved projects may become uneconomic, reducing estimated proved
reserved quantities. Oil and natural gas price volatility adds
to the uncertainty of our and our predecessors reserve
quantity estimates. As such, reserve estimates may materially
vary from the ultimate quantities of oil, natural gas and
natural gas liquids eventually recovered.
In January 2010, the Financial Accounting Standards Board
(FASB) issued Accounting Standards Update
(ASU)
2010-03 to
align the oil and natural gas reserve estimation and disclosure
requirements of Extractive Industries Oil and Gas
Topic of the Accounting Standards Codification with the
requirements in the SECs final rule, Modernization of
the Oil and Gas Reporting Requirements. We implemented ASU
2010-03 as
of December 31, 2009. Key items in the new rules include
changes to the pricing used to estimate reserves and calculate
the full cost ceiling limitation whereby an unweighted average
of the first-day-of-the-month price for each month within the
applicable twelve-month period is used rather than a single day
spot price, the use of new technology for determining reserves,
the ability to include nontraditional resources in reserves and
permitting disclosure of probable and possible reserves.
Full
Cost Method of Accounting
The accounting for our and our predecessors businesses is
subject to special accounting rules that are unique to the oil
and natural gas industry. There are two allowable methods of
accounting for oil and natural gas business activities: the
successful efforts method and the full cost method. We and our
predecessor follow the full cost method of accounting. All
direct costs and certain indirect costs associated with the
acquisition, exploration and development of natural gas and oil
properties are capitalized. Exploration and development costs
include dry-well costs, geological and geophysical costs, direct
overhead related to exploration and development activities and
other costs incurred for the purpose of finding natural gas and
oil reserves. Amortization of natural gas and oil properties is
provided using the unit-of-production method based on estimated
proved natural gas and oil reserves. Sales and abandonments of
natural gas and oil properties being amortized are accounted for
as adjustments to the full cost pool, with no gain or loss
recognized, unless the adjustments would significantly alter the
relationship between capitalized costs and estimated proved
natural gas and oil reserves. A significant alteration would not
ordinarily be expected to occur upon the sale of reserves
involving less than 25% of the reserve quantities of a cost
center.
In accordance with full cost accounting rules, capitalized costs
are subject to a limitation. The capitalized cost of natural gas
and oil properties, net of accumulated depreciation, depletion
and amortization, less any related deferred income taxes, may
not exceed an amount equal to the present value of future net
revenues from estimated proved natural gas and oil reserves,
discounted at 10% per annum, plus the lower of cost or fair
value of unproved properties, plus estimated salvage value, less
related tax effects (the ceiling limitation).
Beginning with the December 31, 2009 calculation, our and
our predecessors full cost ceiling limitation is
calculated using the unweighted arithmetic average
first-day-of-the-month natural gas and oil prices for the most
recent prior 12 months as of the balance sheet date and
adjusted for basis or location differential, held
constant over the life of the reserves. Prior to
December 31, 2009, the full cost ceiling limitation
calculation required companies to use natural gas and oil prices
on the last day of the period. If capitalized costs exceed the
ceiling limitation, the excess must be charged to expense. Once
incurred, a write-down is not reversible at a later date. During
the year ended December 31, 2009, total capitalized costs
of our predecessors natural gas and oil properties
129
exceeded its ceiling limitation, resulting in a non-cash ceiling
impairment of $28.3 million, all of which was incurred in
the first quarter of 2009 under the previous rules in effect at
the time. On a pro forma basis, approximately $18.0 million
of this amount was attributable to the Partnership Properties.
For the year ended December 31, 2008, total capitalized
costs of our predecessors natural gas and oil properties
exceeded our predecessors ceiling limitation, as
calculated under the previous rules, resulting in a non-cash
ceiling impairment of $449.7 million.
Unevaluated
Properties
The balance of unevaluated properties consists of capital costs
incurred for undeveloped acreage, wells and production
facilities in progress and wells pending determination, together
with capitalized interest costs for these projects. These costs
are initially excluded from our and our predecessors
amortization base until the outcome of the project has been
determined or, generally, until it is known whether proved
reserves will be assigned to the property. We and our
predecessor assess all items classified as unevaluated property
on a quarterly basis for possible impairment or reduction in
value. We and our predecessor assess our respective properties
on an individual basis or as a group if properties are
individually insignificant. Our and our predecessors
assessments include consideration of the following factors,
among others: intent to drill; remaining lease term; geological
and geophysical evaluations; drilling results and activity; the
assignment of proved reserves; and the economic viability of
development if proved reserves are assigned. During any period
in which these factors indicate an impairment, the cumulative
drilling costs incurred to date for such property and all or a
portion of the associated leasehold costs are transferred to the
full cost pool and are then subject to amortization. We estimate
that substantially all of our respective costs classified as
unproved as of the balance sheet date will be evaluated and
transferred within a five year period from the date of
acquisition, contingent on our respective capital expenditures
and drilling programs.
Asset
Retirement Obligation
The initial estimated retirement obligation associated with oil
and natural gas properties is recognized as a liability, with a
corresponding increase in the carrying value of oil and natural
gas properties. Amortization expense is recognized over the
estimated productive life of the related assets. If the fair
value of the estimated asset retirement obligation changes, an
adjustment is recorded to both the asset retirement obligation
and the asset retirement cost. Revisions in estimated
liabilities can result from revisions of estimated inflation
rates, escalating retirement costs and changes in the estimated
timing of settling asset retirement obligations.
Revenue
Recognition and Natural Gas Balancing
Oil and natural gas revenues are recorded when title passes to
the customer, net of royalties, discounts and allowances, as
applicable. We and our predecessor account for oil and natural
gas production imbalances using the sales method, whereby we and
our predecessor recognize revenue on all natural gas and oil
sold to our customers notwithstanding the fact that its
ownership may be less than 100% of the oil and natural gas sold.
Liabilities are recorded for imbalances greater than our
respective proportionate shares of remaining estimated and oil
natural gas reserves.
Derivative
Contracts and Hedging Activities
Current accounting rules require that all derivative contracts,
other than those that meet specific exclusions, be recorded at
fair value. Quoted market prices are the best evidence of fair
value. If quotations are not available, managements best
estimate of fair value is based on the quoted market price of
derivatives with similar characteristics or on other valuation
techniques.
Our and our predecessors derivative contracts are either
exchange-traded or transacted in an
over-the-counter
market. Valuation is determined by reference to readily
available public data. Option
130
fair values are based on the Black-Scholes option pricing model
and verified against the applicable counterpartys fair
values.
We and our predecessor recognize all of our respective
derivative contracts as either assets or liabilities at fair
value. The accounting for changes in the fair value (i.e., gains
or losses) of a derivative contract depends on whether it has
been designated and qualifies as part of a hedging relationship,
and further, on the type of hedging relationship. For those
derivative contracts that are designated and qualify as hedging
instruments, we designate the hedging instrument, based on the
exposure being hedged, as either a fair value hedge or a cash
flow hedge. For derivative contracts not designated as hedging
instruments, the gain or loss is recognized in current earnings
during the period of change. None of our or our
predecessors derivatives was designated as a hedging
instrument during 2009, 2008 and 2007 and the six months ended
June 30, 2010.
Recently
Issued Accounting Pronouncements
On July 21, 2010, the FASB issued ASU
2010-20
Receivables (Topic 310) Disclosures about the
Credit Quality of Financial Receivables and the Allowance for
Credit Losses. ASU
2010-20
requires disclosure of additional information to assist
financial statement users to understand more clearly an
entitys credit risk exposures to finance receivables and
the related allowance for credit losses. ASU
2010-20 is
effective for all public companies for interim and annual
reporting periods ending on or after December 15, 2010,
with specific items, such as the allowance rollforward and
modification disclosures, effective for periods beginning after
December 15, 2010. We do not expect the adoption of this
new guidance to have an impact on our financial position, cash
flows or results of operations.
In April 2010, the FASB issued ASU
2010-14,
which amends the guidance on oil and natural gas reporting in
Accounting Standards Codification 932.10.S99-1 by adding the
Codification of SEC
Regulation S-X,
Rule 4-10
as amended by the SEC Final
Rule 33-8995.
Both ASU
2010-03 and
ASU 2010-14
are effective for annual reporting periods ending on or after
December 31, 2009. Application of the revised rules is
prospective and companies are not required to change prior
period presentation to conform to the amendments.
In January 2010, the FASB issued ASU
2010-06,
Improving Disclosures About Fair Value Measurements,
which provides amendments to fair value disclosures. ASU
2010-06
requires additional disclosures and clarifications of existing
disclosures for recurring and nonrecurring fair value
measurements. The revised guidance for transfers into and out of
Level 1 and Level 2 categories, as well as increased
disclosures around inputs to fair value measurement, was adopted
January 1, 2010, with the amendments to Level 3
disclosures effective beginning after January 1, 2011. ASU
2010-06
concerns disclosure only. Both the current and future adoption
does not have a material impact on our or our predecessors
financial position or results of operations.
Internal
Controls and Procedures
Prior to the completion of this offering, our predecessor has
been a private company with limited accounting personnel and
other supervisory resources to adequately execute its accounting
processes and address its internal control over financial
reporting. This lack of adequate accounting resources
contributed to audit adjustments to the financial statements for
the year ended December 31, 2009 and review adjustments for
the six months ended June 30, 2010. In connection with our
predecessors audit for the year ended December 31,
2009, our predecessors independent registered accounting
firm identified and communicated to our predecessor material
weaknesses, including a material weakness related to maintaining
an effective control environment in that the design and
operation of its controls have not consistently resulted in
effective review and supervision.
131
The lack of adequate staffing levels resulted in insufficient
time spent on review and approval of certain information used to
prepare our predecessors financial statements. This
material weakness contributed to multiple audit and review
adjustments and the following individual material weaknesses:
|
|
|
|
|
Our predecessor did not design and operate effective controls to
ensure the completeness and accuracy of the inputs with respect
to the full cost ceiling impairment test and depreciation,
depletion and amortization calculations.
|
|
|
|
Our predecessor did not design and operate effective controls
over the calculation and review of the non-performance risk
adjustment related to the valuation of derivative contracts.
|
|
|
|
For the six months ended June 30, 2010, our predecessor did
not design and operate effective controls to ensure that all
revenue was recognized and expenses recorded in connection with
its newly acquired Denbury Assets.
|
During the first six months of 2010, our predecessor also did
not maintain effective controls over completeness and accuracy
of the inputs with respect to depreciation, depletion and
amortization calculations or the non-performance risk adjustment
related to estimates of fair value of derivative contracts.
After the closing of this offering, our management team and
financial reporting oversight personnel will be those of our
predecessor, and thus, we will face the same control
deficiencies described above.
Management is beginning to take steps to address the causes of
the 2009 and 2010 adjustments by putting into place new
accounting processes and control procedures and hiring
additional personnel.
While we have begun the process of evaluating our internal
control over financial reporting, we are in the early phases of
our review and may not complete our review until after this
offering is completed. We cannot predict the outcome of our
review at this time. During the course of the review, we may
identify additional control deficiencies, which could give rise
to significant deficiencies and other material weaknesses, in
addition to the material weaknesses previously identified. Each
of the material weaknesses described above could result in a
misstatement of our accounts or disclosures that would result in
a material misstatement of our annual or interim consolidated
financial statements that would not be prevented or detected. We
cannot assure you that the measures we have taken to date, or
any measures we may take in the future, will be sufficient to
remediate the material weaknesses described above or avoid
potential future material weaknesses.
We are not currently required to comply with the SECs
rules implementing Section 404 of the Sarbanes Oxley Act of
2002, and are therefore not required to make a formal assessment
of the effectiveness of our internal control over financial
reporting for that purpose. Upon becoming a public company, we
will be required to comply with the SECs rules
implementing Sections 302 and 404 of the Sarbanes-Oxley Act
of 2002, which will require our management to certify financial
and other information in our quarterly and annual reports and
provide an annual management report on the effectiveness of our
internal control over financial reporting. Though we will be
required to disclose changes made to our internal controls and
procedures on a quarterly basis, we will not be required to make
our first annual assessment of our internal control over
financial reporting pursuant to Section 404 until the year
following our first annual report required to be filed with the
SEC. To comply with the requirements of being a public company,
we will need to upgrade our systems, implement additional
internal controls, reporting systems and procedures and hire
additional accounting, finance and legal staff.
Further, our independent registered public accounting firm is
not yet required to formally attest to the effectiveness of our
internal controls over financial reporting until the year
following our first annual report required to be filed with the
SEC. Once it is required to do so, our independent registered
public accounting firm may issue a report that is adverse in the
event it is not satisfied with the level at which
132
our controls are documented, designed or operating. Our
remediation efforts may not enable us to remedy or avoid
material weaknesses or significant deficiencies in the future.
Inflation
Inflation in the United States has been relatively low in recent
years and did not have a material impact on our results of
operations for the years ended December 31, 2007, 2008 and
2009. Although the impact of inflation has been insignificant in
recent years, it is still a factor in the U.S. economy, and
we tend to experience inflationary pressure on the cost of
oilfield services and equipment, as increasing oil and natural
gas prices increase drilling activity in our areas of operations.
Off-Balance
Sheet Arrangements
Currently, neither we nor our predecessor have any off-balance
sheet arrangements.
133
BUSINESS
AND PROPERTIES
The following Business and Properties discussion should be
read in conjunction with the Selected Historical and Pro
Forma Financial Data and the accompanying financial
statements and related notes included elsewhere in this
prospectus. Unless otherwise indicated, all references to
financial or operating data on a pro forma basis give effect to
the transactions described under Prospectus
Summary Formation Transactions and Partnership
Structure and in the Unaudited Pro Forma Condensed
Financial Statements included elsewhere in this prospectus.
Overview
We are a Delaware limited partnership formed in September 2010
by affiliates of the Fund to own and acquire producing oil and
natural gas properties in North America. Our properties consist
of mature, legacy onshore oil and natural gas reservoirs with
long-lived, predictable production profiles. As of June 30,
2010, our total estimated proved reserves were approximately
30.0 MMBoe, of which approximately 69% were oil and NGLs
and 69% were classified as proved developed reserves. As of
June 30, 2010, we operated 83% of our assets, as measured
by value, based on the estimated future net revenues discounted
at 10% of our estimated proved reserves, or standardized
measure. Our estimated proved reserves had standardized measure
of $474.2 million as of June 30, 2010. Based on our
pro forma average net production for the six months ended
June 30, 2010 of
5,127 Boe/d,
our total estimated proved reserves had a reserve-to-production
ratio of 16.0 years.
We believe our business relationship with the Fund enhances our
ability to grow our estimated proved reserves over time. The
Fund is a collection of limited partnerships formed by the
founders of Quantum Energy Partners and Don Wolf, the Chairman
of the Board of our general partner, for the purpose of
acquiring mature, legacy producing oil and natural gas
properties with similar characteristics to the Partnership
Properties. After giving effect to its contribution of the
Partnership Properties to us, the Fund had total estimated
proved reserves of 53.5 MMBoe, of which approximately 79%
were classified as proved developed reserves, with standardized
measure of $560.7 million as of June 30, 2010, and
interests in over 1,000 gross oil and natural gas wells,
with pro forma average net production of approximately
12,518 Boe/d
for the six months ended June 30, 2010. We believe that the
majority of the Funds retained assets are currently
suitable for acquisition by us, based on our criteria that
properties consist of mature, legacy onshore oil and natural gas
reservoirs with long-lived, predictable production profiles. The
Fund has informed us that it intends to offer us the opportunity
to purchase these mature, onshore producing oil and natural gas
assets, from time to time, in future periods. For a discussion
of our future acquisition opportunities with the Fund and its
affiliates, please read Our Principal Business
Relationships.
Our
Properties
Our properties are located across four diverse producing regions
and consist of mature, legacy onshore oil and natural gas
reservoirs with long-lived, predictable production profiles.
Approximately 72% of our estimated reserves as measured by
value, based on standardized measure, have had associated
production since 1970. As of June 30, 2010, we produced
from approximately 2,100 gross wells across our properties, with
an average working interest of 25%, and a 66% value-weighted
average working interest, based on standardized measure. Based
on our June 30, 2010 reserve report, the average estimated
decline rate for our existing proved developed producing
reserves is approximately 9% for 2011, approximately 9%
compounded average decline for the subsequent five years and
approximately 8% thereafter. As of June 30, 2010,
approximately 9.4 MMBoe, or 31%, of our estimated proved
reserves were classified as proved undeveloped. Such proved
undeveloped reserves were approximately 82% oil and included 325
identified low-risk infill drilling, recompletion and
development opportunities in known productive areas. Based on
the production estimates from our reserve report dated
June 30, 2010, we believe that through 2015, our low-risk
development inventory will provide us with the opportunity to
grow our average net production to approximately 5,600 Boe/d
without acquiring incremental reserves.
134
The following table summarizes pro forma information by
producing region regarding our estimated oil and natural gas
reserves as of June 30, 2010 and our average net production
for the six months ended June 30, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Net
|
|
|
|
|
|
|
|
|
|
Estimated Pro Forma
|
|
|
|
|
|
Standardized
|
|
|
Pro Forma
|
|
|
Producing
|
|
|
|
Net Proved Reserves (MBoe)
|
|
|
% Oil and
|
|
|
Measure(1)
|
|
|
Production
|
|
|
Wells
|
|
|
|
Developed
|
|
|
Undeveloped
|
|
|
Total
|
|
|
NGLs
|
|
|
(in millions)
|
|
|
Boe/d
|
|
|
%
|
|
|
Gross
|
|
|
Net
|
|
|
Permian Basin
|
|
|
9,340
|
|
|
|
8,238
|
|
|
|
17,578
|
|
|
|
90
|
%
|
|
$
|
305.5
|
|
|
|
2,316
|
|
|
|
45%
|
|
|
|
1,661
|
|
|
|
313
|
|
Ark-La-Tex
|
|
|
6,735
|
|
|
|
1,194
|
|
|
|
7,929
|
|
|
|
32
|
%
|
|
|
91.0
|
|
|
|
1,723
|
|
|
|
34%
|
|
|
|
225
|
|
|
|
125
|
|
Mid-Continent
|
|
|
2,349
|
|
|
|
|
|
|
|
2,349
|
|
|
|
43
|
%
|
|
|
28.8
|
|
|
|
572
|
|
|
|
11%
|
|
|
|
199
|
|
|
|
92
|
|
Gulf Coast(2)
|
|
|
2,114
|
|
|
|
|
|
|
|
2,114
|
|
|
|
55
|
%
|
|
|
48.9
|
|
|
|
516
|
|
|
|
10%
|
|
|
|
14
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
20,538
|
|
|
|
9,432
|
|
|
|
29,970
|
|
|
|
69
|
%
|
|
$
|
474.2
|
|
|
|
5,127
|
|
|
|
100%
|
|
|
|
2,099
|
|
|
|
534
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Standardized measure is calculated in accordance with Statement
of Financial Accounting Standards No. 69 Disclosures
About Oil and Gas Producing Activities. Because we are a
limited partnership, we are generally not subject to federal or
state income taxes and thus make no provision for federal or
state income taxes in the calculation of our standardized
measure. |
|
(2) |
|
Includes estimated oil reserves attributable to an 8.05%
overriding royalty interest on oil production from the
Funds 92% working interest in the Jay Field, which
represents approximately 4% of our pro forma average net daily
production for the six months ended June 30, 2010. For more
information regarding our overriding oil royalty interest in the
Jay Field, please read Summary of Oil and
Natural Gas Properties and Projects The Gulf Coast
Area Overriding Oil Royalty Interest in Jay
Field. |
Our
Hedging Strategy
We expect to adopt a hedging policy in which we will enter into
derivative contracts covering approximately 65% to 85% of our
estimated oil and natural gas production over a three-to-five
year period on a rolling basis. For the years ending
December 31, 2011, 2012, 2013 and 2014, the Fund will
contribute to us at the closing of this offering derivative
contracts covering approximately 81%, 73%, 68% and 66%,
respectively, of our estimated oil and natural gas production as
of June 30, 2010, based on our reserve report. By removing
a significant portion of price volatility associated with our
estimated future oil and natural gas production, we have
mitigated, but not eliminated, the potential effects of changing
oil and natural gas prices on our cash flow from operations for
those periods. We anticipate that, prior to the closing of this
offering, the Fund will enter into, and will contribute to us at
the closing of this offering, derivative contracts covering
approximately 50% of our production for the year ending
December 31, 2015, based on our June 30, 2010 reserve
report. We intend to enter into future derivative contracts on
an opportunistic basis. For a description of our derivative
contracts, please read Managements Discussion and
Analysis of Financial Condition and Results of
Operations Pro Forma Liquidity and Capital
Resources Partnership Derivative Contracts.
Our
Business Strategies
Our primary business objective is to generate stable cash flows
allowing us to make quarterly cash distributions to our
unitholders and, over time, to increase our quarterly cash
distributions. To achieve our objective, we intend to execute
the following business strategies:
|
|
|
|
|
Pursue Accretive Acquisitions of Long-Lived, Low-Risk
Producing Oil and Natural Gas Properties Throughout North
America. We will seek to acquire properties
containing long-lived onshore reserves with low production
decline rates and low-risk identified development potential. In
addition, we will seek to acquire large and mature oil and
natural gas fields with
|
135
|
|
|
|
|
opportunities for incremental improvements in hydrocarbon
recovery through operational improvements and secondary and
tertiary recovery techniques, which we believe will offer us the
most potential to improve efficiency and increase reserves,
production and cash flows. We believe that our experience
positions us to identify, evaluate, execute, integrate and
exploit suitable acquisitions.
|
|
|
|
|
|
Strategically Utilize Our Relationship with the Fund to
Gain Access to and, from Time to Time, Acquire Its Producing Oil
and Natural Gas Properties That Meet Our Acquisition
Criteria. We expect to have the opportunity
to make acquisitions of producing oil and natural gas properties
directly from the Fund from time to time in the future. Under
the terms of our omnibus agreement, the Fund will agree to offer
us the first opportunity to purchase properties that it may
offer for sale, so long as at least 70% of the allocated value
is attributable to proved developed producing reserves. While
the Fund is not obligated to sell any properties to us, we
believe that selling properties to us will enhance the
Funds economic returns by monetizing long-lived producing
properties while potentially retaining a portion of the
resulting cash flow through distributions on its limited partner
interest in us.
|
|
|
|
Leverage Our Relationships with the Fund and Quantum
Energy Partners to Participate in Acquisitions of Third-Party
Legacy Assets and to Increase the Size and Scope of Our
Potential Third-Party Acquisition
Targets. The Fund and Quantum Energy Partners
each have long histories of pursuing and consummating oil and
natural gas property acquisitions in North America. Through our
relationships with the Fund and Quantum Energy Partners, we will
have access to their significant pool of management talent and
industry relationships, which we believe will provide us a
competitive advantage in pursuing potential third-party
acquisition opportunities. The Fund will commit, pursuant to the
omnibus agreement, to offer us the first option to participate
in at least 25% of each acquisition for which at least 70% of
the allocated value is attributable to proved developed
producing reserves. Additionally, we expect to have the
opportunity to work jointly with the Fund and Quantum Energy
Partners to pursue certain acquisitions of oil and natural gas
properties that may not otherwise be attractive acquisition
candidates for any of us individually. We believe this
arrangement will give us access to an array of third-party
acquisition opportunities that we would not otherwise be in a
position to pursue.
|
|
|
|
Reduce Costs and Maximize Recovery to Drive Value Creation
in Our Producing Properties. We intend to
increase our reserves and production through development and
exploitation drilling and operational enhancements that we
believe to be low-risk. Through our general partners
relationship with Quantum Resources Management, we have
significant technical expertise that we believe will allow us to
identify and implement exploitation opportunities in order to
maximize reserve recovery on our current properties, as well as
those properties that we may acquire in the future.
|
|
|
|
Mitigate Commodity Price Risk and Maximize Cash Flow
Visibility Through a Disciplined Commodity Hedging
Program. We expect to enter into derivative
contracts covering approximately 65% to 85% of our estimated oil
and natural gas production over a three-to-five year period on a
rolling basis. The Partnership Properties that we acquire at the
closing of this offering will include derivative contracts
covering approximately 66% to 81% of our estimated future oil
and natural gas production through 2014, based on production
estimates in our reserve report dated June 30, 2010.
Additionally, we anticipate that, prior to the closing of this
offering, the Fund will enter into, and will contribute to us at
the closing of this offering, derivative contracts covering
approximately 50% or our estimated oil and natural gas
production for the year ending December 31, 2015, based on
production estimates in our reserve report dated June 30,
2010. We believe these derivative contracts will allow us to
mitigate the impact of oil and natural gas price volatility,
thereby maximizing our cash flow visibility.
|
|
|
|
Maintain a Balanced Capital Structure to Provide Financial
Flexibility for Acquisitions. We intend to
maintain relatively low levels of indebtedness in relation to
our cash flows from
|
136
|
|
|
|
|
operations. We believe our internally generated cash flows and
our borrowing capacity under our new credit facility will
provide us with the financial flexibility to exploit organic
growth opportunities and allow us to pursue additional
acquisitions of producing oil and natural gas properties.
|
Our
Competitive Strengths
We believe that the following competitive strengths will allow
us to successfully execute our business strategies and achieve
our objective of generating and growing cash available for
distribution:
|
|
|
|
|
Our Diversified Asset Portfolio is Characterized By
Relatively Low Geologic Risk, Well-Established Production
Histories and Low Production Decline
Rates. Our properties and operations are
broadly distributed across four diverse producing regions,
producing from multiple formations in 84 different fields,
across 8 states. For the six months ended June 30,
2010, our average net daily production weighted toward oil and
NGLs, with 60% crude oil and NGLs and 40% natural gas. Our
properties have well understood geologic features, relatively
predictable production profiles and modest capital requirements,
which we believe make them well-suited for our objective of
generating stable cash flows and, over time, increasing our cash
flows. Many of our properties have been producing for more than
50 years and approximately 42% of our fields, based on
standardized measure, have been producing since at least the
1970s, and our proved developed producing properties have a
future average annual decline rate of 9% over the next ten years
based on our reserve report dated June 30, 2010.
|
|
|
|
Our Relationship with the Fund, Which Provides Us with
Access to a Portfolio of Additional Mature Producing Oil and
Natural Gas Properties That Meet Our Acquisition
Criteria. The Funds acquisition
criteria are very similar to ours, and, as such, most of the
Funds retained assets will have reserve characteristics
suitable for a limited partnership such as ours. After
contributing the Partnership Properties to us, the Fund will
retain a portfolio of oil and natural gas assets with aggregate
estimated proved reserves of 53.5 MMBoe as of June 30,
2010 and aggregate average net production of 12,518
Boe/d for
the six months ended June 30, 2010. Based on the
suitability of the majority of the Funds retained assets,
and the Funds significant ownership in us, we believe we
are well positioned to acquire additional assets from the Fund
in the future.
|
|
|
|
Our Relationship with Quantum Resources Management, Which
Provides Us with Extensive Technical Expertise in and
Familiarity with Our Core Focus
Areas. Through the services agreement with
Quantum Resources Management, we have the operational support of
a staff of 16 petroleum professionals with significant technical
expertise and access to
state-of-the-art
reservoir engineering and geoscience technologies. We believe
that this technical expertise, which includes expertise in
secondary and tertiary recovery methods, differentiates us from,
and provides us with a competitive advantage over, many of our
competitors. We intend to utilize these resources in maximizing
our production and ultimate reserve recovery, which could add
substantial value to our assets.
|
|
|
|
Our Relationship with Quantum Energy Partners, Which Will
Help Us in the Evaluation and Execution of Future
Acquisitions. We believe that our ability to
use Quantum Energy Partners industry relationships and
broad expertise in evaluating oil and natural gas assets will
expand our opportunities and differentiate us from many of our
competitors. Additionally, we expect to have the opportunity to
work jointly with Quantum Energy Partners to pursue acquisitions
of oil and natural gas properties that we would not otherwise be
able to pursue on our own or that may not otherwise be
attractive acquisition candidates for either of us individually.
|
|
|
|
Our Substantial Operational Control of Our Assets, Which
Will Allow Us to Manage Our Operating Costs and Better Control
Capital Expenditures, As Well As the Timing of Development
Activities. As of June 30, 2010, we
operated 83% of our assets, as measured by
|
137
|
|
|
|
|
value, based on standardized measure. Following the closing of
this offering, we will continue to operate the majority of our
reserves and production, which will allow us to better manage
our operating costs. We believe that this substantial
operational control of our producing properties will also allow
us to maximize the value of our properties and the stability of
our cash flows, as well as better control the timing and costs
of our development activities.
|
|
|
|
|
|
Our Management Teams Extensive Experience in the
Acquisition, Development and Integration of Oil and Natural Gas
Assets. The members of our management team
have an average of over 27 years of experience in the oil
and natural gas industry. Alan L. Smith, the Chief Executive
Officer of our general partner, has 25 years of oil and
natural gas industry experience, a strong commercial and
technical background and has built and operated successful
independent exploration and production companies. John Campbell,
the President and Chief Operating Officer of our general
partner, has spent the last 25 years managing technical and
field operations in the oil and natural gas business, resulting
in significant operational experience and extensive knowledge of
North American oil and natural gas basins that we believe will
allow us to successfully evaluate, develop and optimize our
properties and potential acquisitions. Donald Wolf, the Chairman
of the Board of our general partner, has spent over
40 years in the leadership of companies in the oil and
natural gas sector, giving him extensive experience within the
industry that we believe will provide a strong foundation for
managing and enhancing our operations, accessing strategic
opportunities and developing our assets. In their roles at the
Fund, our management team has managed the acquisition and
integration of numerous oil and natural gas properties,
including the Funds recent $893 million Denbury
Acquisition.
|
|
|
|
Our Significant Inventory of Identified Low-Risk,
Oil-Weighted Development Projects in Our Core Operating Regions,
Which We Believe Will Provide Us with the Ability to Grow Our
Production Through 2015, Based on Production Estimates in Our
Reserve Report Dated June 30, 2010. At
June 30, 2010, the Partnership Properties included
9.4 MMBoe of estimated proved undeveloped reserves, of
which 82% were oil, and had identified 325 low-risk proved
development projects. We intend to develop an average of 65
identified projects per year, which we believe will permit us to
grow our current annual production through December 31,
2015, based on our reserve report dated June 30, 2010.
|
|
|
|
Our Competitive Cost of Capital and Financial
Flexibility. Unlike our corporate
competitors, we do not expect to be subject to federal income
taxation at the entity level. We believe that this attribute
should provide us with a lower cost of capital compared to many
of our competitors, thereby enhancing our ability to compete for
future acquisitions both individually and jointly with the Fund
and Quantum Energy Partners. Our ability to issue additional
common units and other partnership securities in connection with
acquisitions will enhance our financial flexibility. We believe
our competitive cost of capital and financial flexibility will
enable us to be competitive in seeking to acquire oil and
natural gas properties.
|
Our
Principal Business Relationships
The Fund will be our largest unitholder following this offering.
We intend to leverage our relationships with the Fund and
Quantum Energy Partners to increase our opportunities to acquire
additional oil and natural gas properties from the Fund in
future periods, and to maximize our opportunities to participate
in suitable acquisitions from third parties that otherwise may
not be available to us. Additionally, these relationships will
provide us access to Quantum Resources Managements and
Quantum Energy Partners experienced management teams,
which we believe will enhance our ability to achieve our primary
business objective.
Our
Relationship with the Fund
The Fund is a collection of limited partnerships formed by the
founders of Quantum Energy Partners and Don Wolf, the Chairman
of the Board of our general partner, for the purpose of
acquiring
138
mature, legacy producing oil and natural gas properties with
long-lived production profiles. The Fund is managed by Quantum
Resources Management, a full service management company formed
to manage the oil and natural gas interests of the Fund.
Contemporaneous with the closing of this offering, our general
partner will enter into a services agreement with Quantum
Resources Management, pursuant to which Quantum Resources
Management will agree to provide the administrative and
acquisition advisory services that we believe are necessary to
allow our general partner to manage, operate and grow our
business.
After giving effect to its contribution of the Partnership
Properties to us, the Fund will retain total estimated proved
reserves of 53.5 MMBoe, of which approximately 79% are
proved developed reserves, with standardized measure of
$560.7 million as of June 30, 2010, and interests in
over 1,000 gross oil and natural gas wells, with pro forma
average net production of approximately 12,518 Boe/d for the six
months ended June 30, 2010. The Funds retained assets
will include legacy properties with characteristics similar to
the Partnership Properties, and we believe that the majority of
these assets are currently suitable for acquisition by us, based
on our criteria that properties consist of mature, legacy
onshore oil and natural gas reservoirs with long-lived,
low-decline predictable production profiles. The Fund has
informed us that it intends to offer us the opportunity to
purchase its additional mature onshore producing oil and natural
gas assets, from time to time, in future periods.
The Fund will be contractually committed to providing us with
opportunities to purchase additional proved reserves in future
periods under specified circumstances. Under the terms of our
omnibus agreement, the Fund will commit to offer us the first
opportunity to purchase properties that it may offer for sale,
so long as the properties consist of at least 70% proved
developed producing reserves as measured by value. Additionally,
the Fund will agree to allow us to participate in its
acquisition opportunities to the extent that it invests any of
the remaining $170 million of its unfunded committed equity
capital. Specifically, the Fund will agree to offer us the first
option to acquire at least 25% of each acquisition available to
it, so long as at least 70% of the allocated value is
attributable to proved developed producing reserves. In addition
to opportunities to purchase proved reserves from, and to
participate in future acquisition opportunities with the Fund,
the general partner of the Fund will agree that, if it or its
affiliates establish another fund to acquire oil and natural gas
properties within two years of the closing of this offering, it
will cause such fund to provide us with a similar right to
participate in such funds acquisition opportunities. These
contractual obligations will remain in effect for
five years following the closing of this offering. Please
read Certain Relationships and Related Party
Transactions Agreements Governing the
Transactions Omnibus Agreement.
We believe that, as a holder of %
of our common units and all of our subordinated units following
this offering, the Fund will have a vested interest in our
ability to increase our reserves and production. Except as
provided in the omnibus agreement, as described above, the Fund
has no obligation to offer additional properties to us following
this offering. If the Fund fails to present us with, or
successfully competes against us for, acquisition opportunities,
then we may not be able to replace or increase our estimated
proved reserves, which would adversely affect our cash flow from
operations and our ability to make cash distributions to our
unitholders.
Our
Relationship with Quantum Energy Partners
Quantum Energy Partners is a private equity firm founded in 1998
to make investments in the energy sector. Quantum Energy
Partners currently has more than $5.7 billion in assets
under management, including the assets of and remaining capital
commitments to the Fund. Two of the co-founders and certain
other employees of Quantum Energy Partners own interests in the
general partner of the Fund, as well as interests in our general
partner. The employees of Quantum Energy Partners are
experienced energy professionals with expertise in finance and
operations and broad technical skills in the oil and natural gas
business. In connection with the business of Quantum Energy
Partners, these employees review a large number of potential
acquisitions and are involved in decisions relating to the
acquisition and disposition of oil and natural gas assets by the
various portfolio companies in which Quantum Energy Partners
owns interests. Although there is no obligation to do so, to the
extent not inconsistent with their
139
fiduciary duties and other obligations to the investors and
other parties involved with Quantum Energy Partners, Quantum
Energy Partners may refer to us or allow us to participate in
new acquisitions by its portfolio companies and may cause its
portfolio companies to contribute or sell oil and natural gas
assets to us in transactions that would be beneficial to all
parties. Given this potential alignment of interests and the
overlapping ownership of the management and general partners of
Quantum Energy Partners, the Fund and us, we believe we will
benefit from the collective expertise of the employees of
Quantum Energy Partners, their extensive network of industry
relationships, and the access to potential acquisition
opportunities that would not otherwise be available to us.
140
Properties
The following table shows the estimated net proved oil and
natural gas reserves of the principal fields located in the
Partnership Properties, based on a reserve report prepared by
our internal engineers and audited by Miller & Lents,
Ltd., our independent petroleum engineers, as of June 30,
2010, and certain unaudited information regarding production and
sales of oil and natural gas with respect to such properties.
Our ten principal fields detailed below represent approximately
80% of our total estimated net proved reserves as of
June 30, 2010, 75% of our average daily net production for
the six months ended June 30, 2010 and 89% of our
standardized measure as of June 30, 2010. Please read
Risk Factors and Managements Discussion
and Analysis of Financial Condition and Results of
Operations in evaluating the material presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Net Proved
|
|
|
Months Ended
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Reserves
|
|
|
June 30,
|
|
|
Reserve-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Oil
|
|
|
|
|
|
2010
|
|
|
to-
|
|
|
Standardized
|
|
|
|
|
|
|
|
|
|
% Proved
|
|
|
and
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
Production
|
|
|
Measure
|
|
|
% of
|
|
|
|
MBoe
|
|
|
Developed
|
|
|
NGLs
|
|
|
Total
|
|
|
(Boe/d)
|
|
|
Total
|
|
|
Ratio
|
|
|
(1)(2)
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(years)
|
|
|
(in millions)
|
|
|
|
|
|
Permian Basin Fields:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuhrman
|
|
|
11,500
|
|
|
|
43
|
%
|
|
|
93
|
%
|
|
|
38
|
%
|
|
|
897
|
|
|
|
17
|
%
|
|
|
35.1
|
|
|
$
|
196.7
|
|
|
|
42
|
%
|
Cowden North
|
|
|
2,019
|
|
|
|
100
|
%
|
|
|
94
|
%
|
|
|
7
|
%
|
|
|
512
|
|
|
|
10
|
%
|
|
|
10.8
|
|
|
$
|
39.3
|
|
|
|
8
|
%
|
Wasson
|
|
|
1,607
|
|
|
|
32
|
%
|
|
|
100
|
%
|
|
|
5
|
%
|
|
|
156
|
|
|
|
3
|
%
|
|
|
28.2
|
|
|
$
|
30.0
|
|
|
|
6
|
%
|
North Westbrook
|
|
|
500
|
|
|
|
57
|
%
|
|
|
100
|
%
|
|
|
2
|
%
|
|
|
95
|
|
|
|
2
|
%
|
|
|
14.4
|
|
|
$
|
15.2
|
|
|
|
3
|
%
|
Vacuum
|
|
|
900
|
|
|
|
74
|
%
|
|
|
76
|
%
|
|
|
3
|
%
|
|
|
348
|
|
|
|
7
|
%
|
|
|
7.1
|
|
|
$
|
14.1
|
|
|
|
3
|
%
|
Other
|
|
|
1,052
|
|
|
|
90
|
%
|
|
|
45
|
%
|
|
|
4
|
%
|
|
|
308
|
|
|
|
6
|
%
|
|
|
9.4
|
|
|
$
|
10.2
|
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Permian Basin Fields
|
|
|
17,578
|
|
|
|
53
|
%
|
|
|
90
|
%
|
|
|
59
|
%
|
|
|
2,316
|
|
|
|
45
|
%
|
|
|
20.8
|
|
|
$
|
305.5
|
|
|
|
64
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ark-La-Tex Fields:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shongaloo
|
|
|
4,439
|
|
|
|
100
|
%
|
|
|
30
|
%
|
|
|
15
|
%
|
|
|
1,076
|
|
|
|
21
|
%
|
|
|
11.3
|
|
|
$
|
48.5
|
|
|
|
10
|
%
|
Dorcheat
|
|
|
860
|
|
|
|
97
|
%
|
|
|
87
|
%
|
|
|
3
|
%
|
|
|
145
|
|
|
|
3
|
%
|
|
|
16.2
|
|
|
$
|
19.7
|
|
|
|
4
|
%
|
Other
|
|
|
2,630
|
|
|
|
56
|
%
|
|
|
18
|
%
|
|
|
8
|
%
|
|
|
502
|
|
|
|
10
|
%
|
|
|
14.3
|
|
|
$
|
22.8
|
|
|
|
5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Ark-La-Tex Fields
|
|
|
7,929
|
|
|
|
85
|
%
|
|
|
32
|
%
|
|
|
26
|
%
|
|
|
1,723
|
|
|
|
34
|
%
|
|
|
12.6
|
|
|
$
|
91.0
|
|
|
|
20
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mid-Continent Fields:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calumet
|
|
|
703
|
|
|
|
100
|
%
|
|
|
97
|
%
|
|
|
2
|
%
|
|
|
203
|
|
|
|
4
|
%
|
|
|
9.5
|
|
|
$
|
13.5
|
|
|
|
3
|
%
|
Other
|
|
|
1,646
|
|
|
|
100
|
%
|
|
|
20
|
%
|
|
|
6
|
%
|
|
|
369
|
|
|
|
7
|
%
|
|
|
12.2
|
|
|
$
|
15.3
|
|
|
|
3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Mid-Continent Fields
|
|
|
2,349
|
|
|
|
100
|
%
|
|
|
43
|
%
|
|
|
8
|
%
|
|
|
572
|
|
|
|
11
|
%
|
|
|
11.3
|
|
|
$
|
28.8
|
|
|
|
6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gulf Coast Fields:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jay
|
|
|
616
|
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
2
|
%
|
|
|
206
|
(3)
|
|
|
4
|
%
|
|
|
8.2
|
|
|
$
|
32.5
|
|
|
|
7
|
%
|
Big Escambia Creek
|
|
|
715
|
|
|
|
100
|
%
|
|
|
74
|
%
|
|
|
2
|
%
|
|
|
191
|
|
|
|
4
|
%
|
|
|
10.3
|
|
|
$
|
11.0
|
|
|
|
2
|
%
|
Other
|
|
|
783
|
|
|
|
100
|
%
|
|
|
4
|
%
|
|
|
3
|
%
|
|
|
119
|
|
|
|
2
|
%
|
|
|
18.0
|
|
|
$
|
5.4
|
|
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gulf Coast Fields
|
|
|
2,114
|
|
|
|
100
|
%
|
|
|
55
|
%
|
|
|
7
|
%
|
|
|
516
|
|
|
|
10
|
%
|
|
|
11.2
|
|
|
$
|
48.9
|
|
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All Fields
|
|
|
29,970
|
|
|
|
69
|
%
|
|
|
69
|
%
|
|
|
100
|
%
|
|
|
5,127
|
|
|
|
100
|
%
|
|
|
16.0
|
|
|
$
|
474.2
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Standardized measure is calculated in accordance with Statement
of Financial Accounting Standards No. 69 Disclosures
About Oil and Gas Producing Activities. Because we are a
limited partnership, we are generally not subject to federal or
state income taxes and thus make no provision for federal or
state income taxes in the calculation of our standardized
measure. For a description of our derivative contracts, please
read Managements Discussion and Analysis of
Financial Condition and |
141
|
|
|
|
|
Results of Operations Pro Forma Liquidity and
Capital Resources Partnership Derivative
Contracts. |
|
(2) |
|
Our estimated net proved reserves and standardized measure were
computed by applying average trailing twelve-month index prices
(calculated as the unweighted arithmetic average of the
first-day-of-the-month
price for each month within the applicable
12-month
period), held constant throughout the life of the properties.
These prices were adjusted by lease for quality, transportation
fees, geographical differentials, marketing bonuses or
deductions and other factors affecting the price received at the
wellhead. The average trailing
12-month
index prices were $75.76/Bbl for oil and $4.10/MMBtu for natural
gas for the twelve months ended June 30, 2010. |
|
(3) |
|
This pro forma production reflects an 8.05% overriding royalty
interest in the Funds oil production from the Jay Field
for the six months ended June 30, 2010. |
Summary
of Oil and Natural Gas Properties and Projects
The Permian Basin Area. As of
June 30, 2010, approximately 59% of our estimated proved
reserves and approximately 45% of our average daily net
production for the six months ended June 30, 2010 were
located in the Permian Basin. The Permian Basin is one of the
largest and most prolific oil and natural gas producing basins
in the United States, extending over 100,000 square miles
in West Texas and southeast New Mexico, and has produced over
24 billion barrels of oil since its discovery in 1921. The
Permian Basin is characterized by oil and natural gas fields
with long production histories, multiple producing formations
and low rates of production decline. Because of the large
original oil in place, we believe that many fields across the
basin are ideal candidates for secondary and tertiary recovery
techniques.
We own a 19% average working interest across 1,661 gross
(313 net) wells and operate approximately 80% of our properties
in the Permian Basin. Based on standardized measure, however,
our value-weighted-average working interest on our properties in
the Permian Basin was approximately 76%. Our wells in this area
produce oil and natural gas from various formations at depths
from approximately 4,000 to 11,000 feet. We plan to drill
13 gross (13 net) operated and 84 gross (3 net)
non-operated development wells in 2011 and 2012 at an estimated
cost to us of $18.1 million. Operations in the area
typically result in long-lived reserves, high drilling success
rates and predictable declines, often resulting in average
reserve-to-production
ratios in excess of 20 years. Once drilled and completed,
producing wells in the Permian Basin generally do not require
any capital expenditures and historically have had minimal
operating and maintenance requirements. Producing wells are on a
tight well spacing, in the range of 10 to 20 acres in the
waterflood areas. Our estimated proved reserves for our Permian
Basin properties as of June 30, 2010 totaled
17,578 MBoe. For the six months ended June 30, 2010,
our Permian Basin properties produced a net average of
2,316 Boe/d at an average lifting cost of $18.16/Boe. Our
Permian Basin properties have a proved developed producing
production decline rate of approximately 8% per year over the
next ten years and a
reserve-to-production
ratio of approximately 21 years based on our reserve report
dated June 30, 2010.
Fuhrman Field. The Fuhrman Field is an
oil-weighted field located in Andrews County, Texas. The key
producing lease in the field is Fuhrman-Mascho. Since its
discovery in 1937, the field has produced approximately
26 MMBoe. Production from the field is primarily from the
San Andres formation at an average depth of approximately
4,600 feet. We operate 138 gross (138 net) producing
wells in the field with an average working interest of 100%. As
of June 30, 2010, our properties in the field contained
11,500 MBoe of estimated net proved reserves and generated
average net production of 897 Boe/d for the six months
ended June 30, 2010. The Fuhrman Field has been under
waterflood since 1965 and prior operators commenced infill
drilling to
20-acre
spacing during the late 1970s and early 1980s. Following the
initiation of the waterflood project in 1974, production from
the field increased by approximately 200% over a ten-year
period, and then returned to a natural state of decline. Infill
drilling on
ten-acre
spacing commenced in 2002 on the Columbus Gray lease, resulting
in a production increase of more than 200% over the following
eight-year period. We have currently identified 42
ten-acre
infill drilling
142
locations at an aggregate estimated cost to us of approximately
$51.7 million through 2015 and three waterflood projects in
Columbus Gray sections 19, 21 and 22.
Cowden North Field. The Cowden North Field is
an oil-weighted field located in Ector County, Texas. Since its
discovery in 1930, the field has produced approximately
407 MMBoe. Production from the Cowden North Field is
primarily from the Grayburg-San Andres formation at an
average depth of approximately 4,300 feet. We operate
45 gross (41 net) producing wells in the East Cowden
Grayburg Unit with an average working interest of 92%. We have a
small working interest in an additional 661 gross
(2 net) wells in the Cowden North Field. As of
June 30, 2010, our properties in the field contained
2,019 MBoe of estimated net proved reserves and generated
average net production of 512 Boe/d for the six months ended
June 30, 2010. The Cowden North Field has been under
waterflood since 1967, and prior operators commenced infill
drilling to
20-acre
spacing during the 1980s. Following the initiation of the East
Cowden Grayburg Unit waterflood project in 1974, production from
the field increased by approximately 400% over a
ten-year
period, and then returned to a natural state of decline. Infill
drilling to
10-acre well
spacing commenced in 2002. Our interest in the Cowden North
Field will consist solely of working interests in identified
producing wells, and as such, we do not expect to make any
capital expenditures in this field.
Wasson Field. The Wasson Field is an
oil-weighted field located in Yoakum County, Texas and Gaines
County, Texas. Since its discovery in 1936, the field has
produced approximately 23 MMBoe. Production from the Wasson
Field is primarily from the Clearfork and Glorieta formations at
an average depth of approximately 8,700 feet. The field is
operated by Occidental Petroleum Corporation, and we own a
non-operated average working interest of 5% in 89 gross
(4 net) producing wells. As of June 30, 2010, our
properties in the field contained 1,607 MBoe of estimated
net proved reserves and generated average net production of 156
Boe/d for the six months ended June 30, 2010. Surrounding
fields, as well as portions of the Wasson Field, have been under
waterflood since 1960. Following the initiation of the
waterflood project in 1982, production from the field increased
by approximately 200% over a five-year period, and then returned
to a natural state of decline. Prior operators commenced infill
drilling from
40-acre to
20-acre
spacing beginning in 2005, but the project was not ultimately
completed. We intend to complete the down-spacing at a future
date and have currently identified 42 gross (4 net) infill
drilling locations that we plan to undertake over the next
2 years at an estimated cost to us of $2.7 million.
North Westbrook Field. The North Westbrook
Field is an oil-weighted field located in Mitchell County,
Texas. Since its discovery in 1920, the field has produced
approximately 44 MMBoe. Production from the North Westbrook
Field is primarily from the Middle Clearfork formation at depths
ranging from approximately 2,850 to 3,075 feet. The field
is operated by Energen and we own a non-operated average working
interest of 2% in 449 gross (9 net) producing wells. As of
June 30, 2010, our properties in the field contained
500 MBoe of estimated net proved reserves and generated
average net production of 95 Boe/d for the six months ended
June 30, 2010. We have currently identified 140 gross
(3 net) infill drilling locations that we expect will be drilled
in the next 2 years at an estimated cost to us of
$1.0 million.
Vacuum Field. The Vacuum Field is located in
Lea County, New Mexico. The Vacuum Field consists of two fields:
the Vacuum Field, discovered in 1929, and the Glorieta West
Field, discovered in 1963. Since the discovery of the Vacuum
Field, the combined fields have produced approximately
99 MMBoe. Production from the Vacuum Field is primarily
from the Grayburg-San Andres lime and Glorieta sand
formations at depths ranging from approximately 4,600 to
6,300 feet. Our properties in the field are operated by
Chevron, XTO and us. We own a working interest averaging 3%
across 124 gross (3 net) producing wells. As of
June 30, 2010, our properties in the field contained
900 MBoe of estimated net proved reserves and generated
average net production of 348 Boe/d for the six months ended
June 30, 2010. The Central Vacuum unit is currently under
tertiary recovery via
CO2
injection, which began in 1997, while the North Vacuum unit is
currently under secondary recovery via waterflood.
The Ark-La-Tex Area. As of
June 30, 2010, approximately 27% of our estimated proved
reserves and approximately 34% of our average daily net
production for the six months ended June 30, 2010 was
143
located in the Ark-La-Tex area. The Ark-La-Tex area has a long
productive history, which started in 1929 with the discovery of
the East Texas Field. To date, more than 190,000 wells have
been drilled in the Ark-La-Tex area, with over
100,000 wells still producing.
Operations in the area typically result in long-lived reserves,
high drilling success rates and predictable declines. Once
drilled and completed, operating and maintenance requirements
for producing wells in the Ark-La-Tex area have historically
been minimal, and little, if any, capital expenditures are
generally required.
We own a 56% average working interest across 225 gross (125
net) wells and operate approximately 99% of our properties in
the Ark-La-Tex area. Based on standardized measure, however, our
value-weighted-average working interest on these properties was
approximately 73% based on our reserve report dated
June 30, 2010. These wells produce oil and natural gas from
various formations at depths ranging from 6,500 to
11,500 feet. We have no near term development drilling
plans in this area. Our estimated proved reserves as of
June 30, 2010 totaled 7,929 MBoe. For the six months
ended June 30, 2010, our Ark-La-Tex properties produced an
average of 1,723 Boe/d at an average lifting cost of $6.83/Boe.
Our Ark-La-Tex properties have a proved developed producing
production decline rate of approximately 9% per year over the
next ten years and a
reserve-to-production
ratio of approximately 13 years based on our reserve report
dated June 30, 2010.
Shongaloo Field. The Shongaloo Field is an oil
and natural gas field located along the Arkansas and Louisiana
border. Since its discovery in 1988, the field has produced over
23 MMBoe. Production from the Shongaloo Field is primarily
from the Haynesville Sand formation at an average depth of
approximately 10,000 feet. There are a limited number of
wells that produce from the Cotton Valley formation at
approximately 8,000 feet and the Smackover formation at
approximately 11,000 feet. We operate 75 gross (67
net) producing wells in the field with an average working
interest of 89%. As of June 30, 2010, our properties in the
field contained 4,439 MBoe of estimated net proved reserves
and generated average net production of 1,076 Boe/d for the six
months ended June 30, 2010. We have mitigated the
production decline on our properties in the Shongaloo Field
through the implementation of artificial lift and are currently
evaluating numerous additional artificial lift opportunities.
Dorcheat Macedonia Field. The Dorcheat
Macedonia Field is an oil-weighted field located in Columbia
County, Arkansas. Since its discovery in 1939, the field has
produced approximately 6 MMBoe. Production from the field
is primarily from the Cotton Valley and Smackover formations at
an average depth of approximately 6,500 and 9,000 feet,
respectively. We operate 20 gross (18 net) producing wells
in the field with an average working interest of 90%. As of
June 30, 2010, our properties in the field contained
860 MBoe of estimated net proved reserves and generated
average net production of
145 Boe/d
for the six months ended June 30, 2010. We have mitigated
the production decline in the Dorcheat Macedonia Field through
workovers and recompletions of several wells. We expect that
development activity of the Dorcheat Macedonia Field will
consist of 3 gross (2 net) additional recompletions in the
Cotton Valley formation.
The Mid-Continent Area. As of
June 30, 2010, approximately 8% of our estimated proved
reserves and approximately 11% of our average daily net
production for the six months ended June 30, 2010 were
located in the Mid-Continent area. The Mid-Continent area is
characterized by stratigraphic plays with multiple, stacked pay
zones and more complex geology than our other operating areas.
Similar to our other operating areas, the Mid-Continent area
contains a number of fields with long production histories.
We own a 46% average working interest across 199 gross (92
net) wells and operate approximately 68% of our properties in
the Mid-Continent area. Based on standardized measure, however,
our value-weighted-average working interest on these properties
was approximately 37% based on our reserve report dated
June 30, 2010. Our estimated proved reserves for our
Mid-Continent area properties as of June 30, 2010 were
2,349 MBoe. For the six months ended June 30, 2010,
our Mid-Continent properties produced an average of 572 Boe/d at
an average lifting cost of $13.84/Boe. Our Mid-Continent
properties have a proved developed producing production decline
rate of approximately 9% per year over the next
144
ten years and a
reserve-to-production
ratio of approximately 11 years based on our reserve report
dated June 30, 2010.
Calumet Field. The Calumet Cottage Grove Unit,
which only covers the Cottage Grove formation, is an
oil-weighted field located in Canadian County, Oklahoma. Since
its discovery in 1960, the field has produced approximately
10 MMBoe. Production from the Cottage Grove formation is at
an average depth of approximately 8,100 feet. We operate
61 gross (33 net) producing wells in the field with an
average working interest of 54%. As of June 30, 2010, our
properties in the field contained 703 MBoe of estimated net
proved reserves and generated average net production of 203
Boe/d for the six months ended June 30, 2010. Current
efforts for this recently acquired waterflood property are
focused on reducing operating costs by improving the
displacement efficiency of the reinjected water.
The Gulf Coast Area. Our Gulf Coast
area is primarily comprised of the Jay Field in Florida and the
Big Escambia Creek Field in Alabama. As of June 30, 2010,
approximately 7% of our estimated proved reserves and
approximately 10% of our average daily net production for the
six months ended June 30, 2010 were located in the Gulf
Coast area. These large legacy fields, which have been producing
since the 1970s, are characterized by relatively stable
production profiles and long production histories.
We own a 29% average working interest across 14 gross (4
net) wells and operate approximately 99% of our properties in
the Gulf Coast area. These wells produce from various
formations, as deep as approximately 15,000 feet. Once
drilled and completed, operating and maintenance requirements
for producing wells in the Gulf Coast area have historically
been relatively low.
Our estimated proved reserves as June 30, 2010 were
2,114 MBoe, including the overriding oil royalty interest
in the Jay Field. Pro forma for our overriding oil royalty
interest in the Jay Field for the six months ended June 30,
2010, our Gulf Coast properties produced an average of 516 Boe/d
at an average lifting cost of $7.78/Boe. Our Gulf Coast
properties have a proved developed producing production decline
rate of approximately 9% per year over the next ten years
and a
reserve-to-production
ratio of approximately 11 years based on our reserve report
dated June 30, 2010.
Overriding Oil Royalty Interest in Jay
Field. In connection with the closing of this
offering, the Fund will create and contribute an 8.05%
overriding oil royalty interest on its 92% working interest in
the Jay Field in Florida. This overriding oil royalty interest
will not be applicable to natural gas or NGLs associated with
the Jay Field operations. Estimated proved reserves associated
with the overriding oil royalty interest were 616 MBbls as of
June 30, 2010. Our overriding royalty interest in the Jay
Field oil reserves:
|
|
|
|
|
will entitle us to receive 8.05% of oil production volumes over
the life of the Jay Field from all of the Funds 92%
working interest in the Jay Field;
|
|
|
|
does not bear any future production costs or capital
expenditures associated with the reserves;
|
|
|
|
is nonrecourse to the Fund (i.e., our only recourse is to the
reserves acquired); and
|
|
|
|
transfers title of the associated reserves to us.
|
The Jay Field is comprised of approximately 14,400 contiguous
acres located on the Florida-Alabama state line. Since its
discovery in 1970, the field has produced approximately
467 MMBoe. Production from the Jay Field is primarily from
the Smackover carbonate formation at an average depth of
approximately 15,000 feet. The field had inclining
production rates as of June 30, 2010 but historically had
established an approximate 12% proved developed producing
decline rate prior to suspension of operations in late 2008. For
the six months ended June 30, 2010, the Fund generated
1,954 Boe/d of net average production from its 92% working
interest in the Jay Field.
Quantum Resources Management considers the primary opportunities
in the Jay Field to be cost savings and development
opportunities, with a goal of further reducing operating costs,
improving margins and extending the effective life of the field.
Quantum Resources Management operates 39 gross (36 net)
producing wells in the Jay Field. The field is being produced
under miscible nitrogen
145
flood with the make-up nitrogen provided by an air separation
unit owned by the Fund. All described facilities with regards to
the Jay Field are operated by Quantum Resources Management on
behalf of the Fund.
Production from the Jay Field was temporarily suspended in
December 2008 to conduct certain necessary operations related to
regulatory compliance, increasing facility runtime and improving
cost performance. The original process used Nitrogen Rejection
Units, or NRUs, to separate the nitrogen from the natural gas
stream. During the last quarter of 2009, the facility was
reconfigured for a new process that involves the reinjection of
the nitrogen and natural gas stream into the reservoir, thereby
eliminating the need for the NRUs, improving runtimes, reducing
electric costs and increasing net injection into the reservoir.
The Jay Field currently has over 35 gross (32 net) inactive
wells being evaluated for reactivation. Since restarting the
field in December 2009, Quantum Resources Management has
performed seven workovers and six reactivations. These combined
projects have been successful and have resulted in an average
increase in production of 100 Bbls/d of oil during the six
months ended June 30, 2010. Additionally, average lifting
costs have decreased from approximately $55 per Boe to
approximately $32 per Boe through June 30, 2010, and
we expect this number to continue to decline as field production
increases.
Big Escambia Creek Field. The Big Escambia
Creek Field is an oil-weighted field located in Escambia County,
Alabama. Since its discovery in 1974, the field has produced
over 62 MMBoe. Production from the Big Escambia Creek Field
is primarily from the Jurassic Smackover formation at an average
depth of approximately 14,000 feet. The field is operated
by Eagle Rock Energy, and we own a non-operated average working
interest of 15% in 5 gross (1 net) producing wells. As of
June 30, 2010, our properties in the field contained
715 MBoe of estimated net proved reserves and generated
average net production of 191 Boe/d for the six months ended
June 30, 2010.
Oil
Recovery Overview
When an oil field is first produced, the oil typically is
recovered as a result of natural pressure within the producing
formation. The only natural force present to move the oil
through the reservoir rock to the wellbore is the pressure
differential between the higher pressure in the rock formation
and the lower pressure in the wellbore. Various types of pumps
are often used to reduce pressure in the wellbore, thereby
increasing the pressure differential. At the same time, there
are many factors that act to impede the flow of oil, depending
on the nature of the formation and fluid properties, such as
pressure, permeability, viscosity and water saturation. This
stage of production, referred to as primary
recovery, recovers only a small fraction of the oil
originally in place in a producing formation.
Many, but not all, oil fields are amenable to assistance from a
waterflood, a form of secondary recovery, which is
used to maintain reservoir pressure and to help sweep oil to the
wellbore. In a waterflood, some of the wells are used to inject
water into the reservoir while other wells are used to produce
the fluid. As the waterflood matures, the fluid produced
contains increasing amounts of water and decreasing amounts of
oil. Surface equipment is used to separate the oil from the
water, with the oil going to pipelines or holding tanks for sale
and the water being recycled to the injection facilities.
Primary recovery followed by secondary recovery usually produces
between 15% and 40% of the oil originally in place in a
producing formation.
A third stage of oil recovery is called tertiary
recovery or enhanced oil recovery. In addition
to maintaining reservoir pressure, this type of recovery seeks
to alter the properties of the oil in ways that facilitate
production. The three major types of tertiary recovery are
chemical flooding, thermal recovery (such as a steamflood) and
miscible displacement involving
CO2,
hydrocarbon or nitrogen injection. In a
CO2
flood,
CO2
is liquefied under high pressure and injected into the
reservoir. The
CO2
then swells the oil in a way that increases the mobilization of
bypassed oil while also reducing the oils viscosity. The
lighter components of the oil vaporize into the
CO2
while the
CO2
also condenses into the oil. In this manner, the two fluids
become miscible, mixing to form a homogeneous fluid that is
mobile and
146
has lower viscosity and lower interfacial tension, thus
facilitating the migration of oil and natural gas to the
wellbore.
Oil and
Natural Gas Data and Operations Partnership
Properties
Internal
Controls
Our proved reserves are estimated at the well or unit level and
compiled for reporting purposes by Quantum Resources
Managements corporate reservoir engineering staff, all of
whom are independent of Quantum Resources Management operating
teams. Quantum Resource Management maintains internal
evaluations of our reserves in a secure reserve engineering
database. The corporate reservoir engineering staff interacts
with Quantum Resource Managements internal petroleum
engineers and geoscience professionals in each of our operating
areas and with operating, accounting and marketing employees to
obtain the necessary data for the reserves estimation process.
Reserves are reviewed and approved internally by our senior
management on a semi-annual basis. Following the consummation of
this offering, we anticipate that the audit committee of our
general partners board of directors will conduct a similar
review on a semi-annual basis. We expect to have our reserve
estimates evaluated by our independent third-party reserve
engineers, Miller & Lents, Ltd., at least annually.
Our internal professional staff works closely with
Miller & Lents, Ltd., our independent petroleum
engineers, to ensure the integrity, accuracy and timeliness of
data that is furnished to them for their reserve estimation
process. All of the reserve information maintained in our secure
reserve engineering database is provided to the external
engineers. In addition, we provide Miller & Lents, Ltd.
other pertinent data, such as seismic information, geologic
maps, well logs, production tests, material balance
calculations, well performance data, operating procedures and
relevant economic criteria. We make all requested information,
as well as our pertinent personnel, available to the external
engineers as part of their evaluation of our reserves.
Technology
Used to Establish Proved Reserves
Under the SEC rules, proved reserves are those quantities of oil
and natural gas that by analysis of geoscience and engineering
data can be estimated with reasonable certainty to be
economically producible from a given date forward from known
reservoirs, and under existing economic conditions, operating
methods and government regulations. The term reasonable
certainty implies a high degree of confidence that the
quantities of oil and natural gas actually recovered will equal
or exceed the estimate. Reasonable certainty can be established
using techniques that have been proven effective by actual
production from projects in the same reservoir or an analogous
reservoir or by other evidence using reliable technology that
establishes reasonable certainty. Reliable technology is a
grouping of one or more technologies (including computational
methods) that has been field tested and has been demonstrated to
provide reasonably certain results with consistency and
repeatability in the formation being evaluated or in an
analogous formation.
To establish reasonable certainty with respect to our estimated
proved reserves, our internal reserve engineers and
Miller & Lents, Ltd. employed technologies that have
been demonstrated to yield results with consistency and
repeatability. The technologies and economic data used in the
estimation of our proved reserves include, but are not limited
to, electrical logs, radioactivity logs, core analyses, geologic
maps and available downhole and production data, seismic data
and well test data. Reserves attributable to producing wells
with sufficient production history were estimated using
appropriate decline curves or other performance relationships.
Reserves attributable to producing wells with limited production
history and for undeveloped locations were estimated using
performance from analogous wells in the surrounding area and
geologic data to assess the reservoir continuity. These wells
were considered to be analogous based on production performance
from the same formation and completion using similar techniques.
147
Qualifications
of Responsible Technical Persons
Internal Quantum Resources Management
Person. Kyle Schultz, Senior Exploitation
Advisor, is the technical person primarily responsible for
overseeing the preparation of our reserves estimates.
Mr. Schultz has over 31 years of industry experience
with positions of increasing responsibility in engineering and
evaluations with companies such as ExxonMobil, XTO Energy and
Encore Acquisition Company. He holds a Bachelor of Science
degree in Chemical Engineering.
Miller &
Lents. Miller & Lents, Ltd., or
MLL, is an independent oil and natural gas consulting firm. No
director, officer, or key employee of MLL has any financial
ownership in Quantum Resources Management, the Fund or any of
their respective affiliates. MLLs compensation for the
required investigations and preparation of its report is not
contingent upon the results obtained and reported, and MLL has
not performed other work for Quantum Resources Management, the
Fund or us that would affect its objectivity. Production of
MLLs reports is supervised by an officer of MLL who is a
professionally qualified and licensed Professional Engineer with
relevant experience in excess of 25 years in the
estimation, assessment, and evaluation of oil and natural gas
reserves.
Estimated
Proved Reserves
The following table presents the estimated net proved oil and
natural gas reserves attributable to the Partnership Properties
and the standardized measure amounts associated with the
estimated proved reserves attributable to the Partnership
Properties as of December 31, 2009, based on reserve
reports prepared by our internal reserve engineers, and as of
June 30, 2010, based on reserve reports prepared by our
internal reserve engineers and audited by Miller &
Lents, Ltd., our independent reserve engineers. The standardized
measure amounts shown in the table are not intended to represent
the current market value of our estimated oil and natural gas
reserves.
|
|
|
|
|
|
|
|
|
|
|
Partnership Properties
|
|
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2009
|
|
|
2010
|
|
|
Reserve Data(1):
|
|
|
|
|
|
|
|
|
Estimated proved reserves:
|
|
|
|
|
|
|
|
|
Oil (MBbls)
|
|
|
20,108
|
|
|
|
19,125
|
|
NGLs (MBbls)
|
|
|
1,629
|
|
|
|
1,446
|
|
Natural gas (MMcf)
|
|
|
56,330
|
|
|
|
56,394
|
|
|
|
|
|
|
|
|
|
|
Total estimated proved reserves (MBoe)(2)
|
|
|
31,125
|
|
|
|
29,970
|
|
Estimated proved developed reserves:
|
|
|
|
|
|
|
|
|
Oil (MBbls)
|
|
|
12,798
|
|
|
|
11,407
|
|
NGLs (MBbls)
|
|
|
1,579
|
|
|
|
1,388
|
|
Natural gas (MMcf)
|
|
|
46,498
|
|
|
|
46,457
|
|
|
|
|
|
|
|
|
|
|
Total estimated proved developed reserves (MBoe)(2)
|
|
|
22,127
|
|
|
|
20,538
|
|
Estimated proved undeveloped reserves:
|
|
|
|
|
|
|
|
|
Oil (MBbls)
|
|
|
7,310
|
|
|
|
7,718
|
|
NGLs (MBbls)
|
|
|
50
|
|
|
|
58
|
|
Natural gas (MMcf)
|
|
|
9,832
|
|
|
|
9,937
|
|
|
|
|
|
|
|
|
|
|
Total estimated proved undeveloped reserves (MBoe)(2)
|
|
|
8,998
|
|
|
|
9,432
|
|
Standardized Measure (in millions)(3)
|
|
$
|
360.1
|
|
|
$
|
474.2
|
|
|
|
|
(1) |
|
Our estimated net proved reserves and related standardized
measure were determined using index prices for oil and natural
gas, without giving effect to derivative contracts, held
constant throughout the life of the properties. The unweighted
arithmetic average
first-day-of-the-month
prices for the prior twelve months were $61.18/Bbl for oil and
NGLs and $3.87/MMBtu for natural gas at |
148
|
|
|
|
|
December 31, 2009 and $75.76/Bbl for oil and NGLs and
$4.10/MMBtu for natural gas at June 30, 2010. These prices
were adjusted by lease for quality, transportation fees,
geographical differentials, marketing bonuses or deductions and
other factors affecting the price received at the wellhead. |
|
(2) |
|
One Boe is equal to six Mcf of natural gas or one Bbl of oil or
NGLs. |
|
(3) |
|
Standardized measure is calculated in accordance with Statement
of Financial Accounting Standards No. 69 Disclosures
About Oil and Gas Producing Activities. Because we are a
limited partnership, we are generally not subject to federal or
state income taxes and thus make no provision for federal or
state income taxes in the calculation of our standardized
measure. For a description of our derivative contracts, please
read Managements Discussion and Analysis of
Financial Condition and Results of Operations Pro
Forma Liquidity and Capital Resources Partnership
Derivative Contracts. |
The data in the table above represents estimates only. Oil and
natural gas reserve engineering is inherently a subjective
process of estimating underground accumulations of oil and
natural gas that cannot be measured exactly. The accuracy of any
reserve estimate is a function of the quality of available data
and engineering and geological interpretation and judgment.
Accordingly, reserve estimates may vary from the quantities of
oil and natural gas that are ultimately recovered. For a
discussion of risks associated with internal reserve estimates,
please read Risk Factors Risks Related to Our
Business Our estimated proved reserves are based on
many assumptions that may prove to be inaccurate. Any material
inaccuracies in these reserve estimates or underlying
assumptions will materially affect the quantities and present
value of our reserves.
Future prices received for production and costs may vary,
perhaps significantly, from the prices and costs assumed for
purposes of these estimates. The standardized measure amounts
shown above should not be construed as the current market value
of our estimated oil and natural gas reserves. The 10% discount
factor used to calculate standardized measure, which is required
by Financial Accounting Standard Board pronouncements, is not
necessarily the most appropriate discount rate. The present
value, no matter what discount rate is used, is materially
affected by assumptions as to timing of future production, which
may prove to be inaccurate.
Development
of Proved Undeveloped Reserves
None of our proved undeveloped reserves at June 30, 2010
are scheduled to be developed on a date more than five years
from the date the reserves were initially booked as proved
undeveloped. Historically, our predecessors drilling and
development programs were substantially funded from its cash
flow from operations. Our expectation is to continue to fund our
drilling and development programs primarily from our cash flow
from operations. Based on our current expectations of our cash
flows and drilling and development programs, which includes
drilling of proved undeveloped locations, we believe that we can
fund the drilling of our current inventory of proved undeveloped
locations and our expansions, extensions and processing of our
waterfloods in the next five years from our cash flow from
operations and, if needed, our new credit facility. For a more
detailed discussion of our pro forma liquidity position, please
read Managements Discussion and Analysis of
Financial Condition and Results of Operations Pro
Forma Liquidity and Capital Resources.
Because our operations and properties will not be separate from
those of our predecessor until the closing of this offering, we
do not yet have a record of converting our proved undeveloped
reserves to proved developed reserves. For more information
about our predecessors historical costs associated with
the development of proved undeveloped reserves, please read
Note 15 to the Historical Consolidated Financial
Statements of QA Holdings, LP as of and for the Year Ended
December 31, 2009.
149
Production,
Revenues and Price History
The following table sets forth information regarding combined
net production of oil and natural gas and certain price and cost
information attributable to the Partnership Properties for each
of the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our Predecessor
|
|
|
Partnership Properties
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Six Months Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2009
|
|
|
2009
|
|
|
2010
|
|
|
Production and operating data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net production volumes(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MBbls)
|
|
|
1,668
|
|
|
|
1,753
|
|
|
|
739
|
|
|
|
931
|
|
|
|
469
|
|
|
|
492
|
|
Natural gas (MMcf)
|
|
|
5,476
|
|
|
|
5,590
|
|
|
|
5,359
|
|
|
|
5,151
|
|
|
|
2,632
|
|
|
|
2,239
|
|
NGLs (MBbls)
|
|
|
121
|
|
|
|
139
|
|
|
|
207
|
|
|
|
137
|
|
|
|
64
|
|
|
|
70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (MBoe)
|
|
|
2,701
|
|
|
|
2,824
|
|
|
|
1,838
|
|
|
|
1,927
|
|
|
|
972
|
|
|
|
936
|
|
Average net production (Boe/d)
|
|
|
7,401
|
|
|
|
7,736
|
|
|
|
5,038
|
|
|
|
5,280
|
|
|
|
5,323
|
|
|
|
5,127
|
|
Average sales price:(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (per Bbl)
|
|
$
|
71.94
|
|
|
$
|
97.40
|
|
|
$
|
55.74
|
|
|
$
|
56.41
|
|
|
$
|
45.42
|
|
|
$
|
74.72
|
|
Natural gas (per Mcf)
|
|
$
|
6.81
|
|
|
$
|
9.62
|
|
|
$
|
4.03
|
|
|
$
|
3.84
|
|
|
$
|
3.74
|
|
|
$
|
4.94
|
|
NGLs (per Bbl)
|
|
$
|
50.29
|
|
|
$
|
64.70
|
|
|
$
|
34.06
|
|
|
$
|
33.31
|
|
|
$
|
27.04
|
|
|
$
|
45.80
|
|
Average price per Boe
|
|
$
|
60.49
|
|
|
$
|
82.68
|
|
|
$
|
37.99
|
|
|
$
|
39.91
|
|
|
$
|
33.84
|
|
|
$
|
54.56
|
|
Average unit costs per Boe:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas production expenses
|
|
$
|
28.79
|
|
|
$
|
32.02
|
|
|
$
|
18.13
|
|
|
$
|
12.34
|
|
|
$
|
11.71
|
|
|
$
|
12.46
|
|
Production taxes
|
|
$
|
4.80
|
|
|
$
|
5.16
|
|
|
$
|
4.13
|
|
|
$
|
2.99
|
|
|
$
|
1.90
|
|
|
$
|
2.63
|
|
Management fees
|
|
$
|
4.25
|
|
|
$
|
4.26
|
|
|
$
|
6.54
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
General and administrative expenses
|
|
$
|
7.66
|
|
|
$
|
5.26
|
|
|
$
|
10.59
|
|
|
$
|
5.85
|
|
|
$
|
6.03
|
|
|
$
|
7.75
|
|
Depletion, depreciation and amortization
|
|
$
|
15.88
|
|
|
$
|
17.46
|
|
|
$
|
9.24
|
|
|
$
|
15.06
|
|
|
$
|
15.05
|
|
|
$
|
15.05
|
|
|
|
|
(1) |
|
The Fuhrman Field constituted approximately 38% of our estimated
proved reserves as of June 30, 2010. Our predecessors
production from the Fuhrman Field was 340, 342 and
347 MBoe, for the years ended December 31, 2007, 2008
and 2009, respectively. The 2007 production was comprised of
313 MBbls of oil, 161 MMcf of natural gas and no NGLs.
The 2008 production was comprised of 320 MBbls of oil,
134 MMcf of natural gas and no NGLs. The 2009 production
was comprised of 325 MBbls of oil, 133 MMcf of natural
gas and no NGLs. |
|
(2) |
|
Prices do not include the effects of derivative cash settlements. |
Present
Drilling and Other Exploratory and Development
Activities
Drilling Activities. As of
June 30, 2010, Quantum Resources Management was not
conducting any drilling activities on the Partnership Properties.
Other Exploratory and Development
Activities. As of June 30, 2010, we were
in the process of completing the installation of additional
waterflood facilities in section 22 of the Columbus Gray
lease to activate infill drilling wells completed in 2009.
Predecessor
Drilling and Other Exploratory and Development
Activities
Because our operations and properties will not be separate from
those of our predecessor until the closing of this offering, we
do not yet have a record of drilling or other exploratory or
development activities. Our general partner will determine the
amount and timing of our exploratory or development activities
and Quantum Resources Management will execute our program in
addition to continuing to execute our predecessors
exploratory and development program. For more information about
our
150
predecessors historical exploratory and development
activities, please read Oil and Natural
Gas Data and Operations Our Predecessor
Drilling Activities. Our predecessors historical
exploratory and development activities should not be considered
indicative of the future performance of our program.
Productive
Wells
The following table sets forth information at June 30, 2010
relating to the productive wells in which we, on a pro forma
basis, owned a working interest as of that date. Productive
wells consist of producing wells and wells capable of
production, including natural gas wells awaiting pipeline
connections to commence deliveries and oil wells awaiting
connection to production facilities. Gross wells are the total
number of producing wells in which we own an interest, and net
wells are the sum of our fractional working interests owned in
gross wells.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil
|
|
|
Natural Gas
|
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
Operated
|
|
|
386
|
|
|
|
338
|
|
|
|
173
|
|
|
|
141
|
|
Non-operated
|
|
|
1,357
|
|
|
|
26
|
|
|
|
183
|
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,743
|
|
|
|
364
|
|
|
|
356
|
|
|
|
170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wellbore
Assignments
At the closing of this offering, the Fund will contribute to us
certain working interests in identified producing wells (often
referred to as wellbore assignments) in the East Cowden Grayburg
Unit in the Cowden North Field, which represent approximately 8%
of our standardized measure and 7% of our estimated proved
reserves as of June 30, 2010. Any mineral or leasehold
interests or other rights that are assigned to us as part of
each wellbore assignment will be limited to only that portion of
such interests or rights that is necessary to produce
hydrocarbons from that particular wellbore, and will not include
the right to drill additional wells (other than replacement
wells) within the area covered by the leasehold interest to
which that wellbore relates. Because the Funds leasehold
interests covering the lands in the East Cowden Grayburg Unit
are expected to require significant capital expenditures to
develop the Funds associated reserves prior to initial
production, the leasehold interests do not meet our acquisition
criteria. As a result, they will not be contributed to us with
the rest of the Partnership Properties.
Pursuant to the terms of the wellbore assignments from the Fund,
our operation with respect to each wellbore will be limited to
the interval from the surface to the deepest drilled depth of
the wellbore, plus an additional 100 feet as a vertical
easement for operating purposes only. The wellbore assignments
also limit the horizontal reach of the assigned interest to any
horizon accessible from the wellbore on the date of the
assignments, including those horizons that are not currently
producing within the vertical limit of the wellbore. We will not
have the right to drill horizontally beyond the confines of the
existing wellbore. As a result, in areas where we do not own
reserves in addition to those associated with a particular
wellbore assignment, we will have no ability to drill, or
participate in the drilling of, additional wells, including
downspacing wells drilled by the Fund and others. In addition,
many of our wells directly offset potential drilling locations
held by the Fund and third parties. It is in the nature of
petroleum reservoirs that when a new well is completed and
produced, the pressure differential in the vicinity of the well
causes the migration of reservoir fluids towards the new
wellbore (and potentially away from existing wellbores). As a
result, the drilling and production of these potential locations
could cause a depletion of our proved reserves.
151
Developed
Acreage
The following table sets forth information as of June 30,
2010 relating to our pro forma leasehold acreage. Acreage
related to royalty, overriding royalty and other similar
interests is excluded from this summary. As of June 30,
2010, all of our leasehold acreage was held by production.
|
|
|
|
|
|
|
|
|
|
|
Developed Acreage(1)
|
|
|
|
Gross(2)
|
|
|
Net(3)
|
|
|
Permian Basin
|
|
|
29,514
|
|
|
|
22,880
|
|
Mid-Continent
|
|
|
33,622
|
|
|
|
17,106
|
|
Ark-La-Tex
|
|
|
31,535
|
|
|
|
17,916
|
|
Gulf Coast
|
|
|
16,990
|
|
|
|
14,894
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
119,290
|
|
|
|
75,161
|
|
|
|
|
(1) |
|
Developed acres are acres spaced or assigned to productive wells
or wells capable of production. |
|
(2) |
|
A gross acre is an acre in which we own a working interest. The
number of gross acres is the total number of acres in which we
own a working interest. |
|
(3) |
|
A net acre is deemed to exist when the sum of the fractional
ownership working interests in gross acres equals one. The
number of net acres is the sum of the fractional working
interests owned in gross acres expressed as whole numbers and
fractions thereof. |
Delivery
Commitments
We will have no delivery commitments with respect to our
production upon the closing of this offering and the
contribution of the Partnership Properties to us.
Oil and
Natural Gas Data and Operations Our
Predecessor
Drilling
Activities
The following table sets forth information with respect to wells
drilled and completed by our predecessor during the periods
indicated. The information should not be considered indicative
of future performance, nor should a correlation be assumed
between the number of productive wells drilled, quantities of
reserves found or economic value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
Development wells:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive
|
|
|
104
|
|
|
|
15.3
|
|
|
|
77
|
|
|
|
11.9
|
|
|
|
123
|
|
|
|
2.5
|
|
Dry
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
1.9
|
|
|
|
|
|
|
|
|
|
Exploratory wells:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dry
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total wells:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive
|
|
|
104
|
|
|
|
15.3
|
|
|
|
77
|
|
|
|
11.9
|
|
|
|
123
|
|
|
|
2.5
|
|
Dry
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
1.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
104
|
|
|
|
15.3
|
|
|
|
79
|
|
|
|
13.8
|
|
|
|
123
|
|
|
|
2.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
152
Operations
General
We operated approximately 83% of our assets as determined by
value, based on standardized measure as of June 30, 2010 on
a pro forma basis. We design and manage the development,
recompletion or workover for all of the wells we operate and
supervise operation and maintenance activities. We do not own
the drilling rigs or other oil field services equipment used for
drilling or maintaining wells on the properties we operate.
Independent contractors provide all the equipment and personnel
associated with these activities. Pursuant to our general
partners services agreement, Quantum Resources Management
will provide certain administrative services to us. Quantum
Resources Management employs production and reservoir engineers,
geologists and other specialists, as well as field personnel.
Please read Administrative Services Fee
and Certain Relationships and Related Party
Transactions Agreements Governing the
Transactions Services Agreement. We charge the
non-operating partners a contractual administrative overhead
charge for operating the wells. Some of our non-operated wells
are managed by third-party operators who are typically
independent oil and natural gas companies.
Administrative
Services Fee
Immediately prior to the closing of this offering, our general
partner will enter into a services agreement with Quantum
Resources Management. Under the services agreement, from the
closing of this offering through December 31, 2012, Quantum
Resources Management will be entitled to a quarterly
administrative services fee equal to 3.5% of the Adjusted EBITDA
generated by us during the preceding quarter, calculated prior
to the payment of the fee. For the six months ended
June 30, 2010, 3.5% of our unaudited pro forma Adjusted
EBITDA, calculated prior to the payment of the fee, would have
been approximately $1.3 million. After December 31,
2012, in lieu of the quarterly administrative services fee, our
general partner will reimburse Quantum Resources Management, on
a quarterly basis, for the allocable expenses it incurs in its
performance under the services agreement, and we will reimburse
our general partner for such payments it makes to Quantum
Resources Management. For a detailed description of the
administrative services fee paid Quantum Resources Management
pursuant to the services agreement, please read Certain
Relationships and Related Party Transactions
Agreements Governing the Transactions Services
Agreement.
Oil
and Natural Gas Leases
The typical oil and natural gas lease agreement covering our
properties provides for the payment of royalties to the mineral
owner for all oil and natural gas produced from any well drilled
on the lease premises. The lessor royalties and other leasehold
burdens on the Partnership Properties range from less than 1% to
36%, resulting in a net revenue interest to us ranging from 64%
to 100%, or 85% on average. Most of our leases are held by
production and do not require lease rental payments.
Marketing
and Major Customers
For the year ended December 31, 2009, purchases by Shell
Trading US Company, or Shell, Sunoco Inc. R&M, or Sunoco,
and Plains Marketing, L.P., or Plains, accounted for 24%, 12%
and 10%, respectively, of our predecessors total sales
revenues. Shell, Sunoco, and Plains purchase the oil production
from our predecessor pursuant to existing marketing agreements
with terms that are currently on evergreen status
and renew on a month-to-month basis until either party gives
30-day
advance written notice of non-renewal.
If we were to lose any one of our customers, the loss could
temporarily delay production and sale of our oil and natural gas
in the related producing region. If we were to lose any single
customer, we believe we could identify a substitute customer to
purchase the impacted production volumes. However, if one or
more of our larger customers ceased purchasing oil or natural
gas altogether, the loss of such
153
could have a detrimental effect on our production volumes in
general and on our ability to find substitute customers to
purchase our production volumes.
Hedging
Activities
We enter into derivative contracts with unaffiliated third
parties to achieve more predictable cash flows and to reduce our
exposure to short-term fluctuations in oil and natural gas
prices. All of our current derivative contracts are fixed price
swaps with NYMEX prices. For a more detailed discussion of our
hedging activities, please read Managements
Discussion and Analysis of Financial Condition and Results of
Operations Pro Forma Liquidity and Capital
Resources and Pro Forma Quantitative and
Qualitative Disclosure About Market Risk.
Competition
We operate in a highly competitive environment for acquiring
properties and securing trained personnel. Many of our
competitors possess and employ financial, technical and
personnel resources substantially greater than ours, which can
be particularly important in the areas in which we operate. As a
result, our competitors may be able to pay more for productive
oil and natural gas properties and exploratory prospects, as
well as evaluate, bid for and purchase a greater number of
properties and prospects than our financial or personnel
resources permit. Our ability to acquire additional properties
and to find and develop reserves will depend on our ability to
evaluate and select suitable properties and to consummate
transactions in a highly competitive environment. In addition,
there is substantial competition for capital available for
investment in the oil and natural gas industry.
We are also affected by competition for drilling rigs,
completion rigs and the availability of related equipment. In
recent years, the United States onshore oil and natural gas
industry has experienced shortages of drilling and completion
rigs, equipment, pipe and personnel, which have delayed
development drilling and other exploitation activities and
caused significant increases in the prices for this equipment
and personnel. We are unable to predict when, or if, such
shortages may occur or how they would affect our development and
exploitation programs.
Title
to Properties
Prior to completing an acquisition of producing oil and natural
gas properties, we perform title reviews on significant leases,
and depending on the materiality of properties, we may obtain a
title opinion or review previously obtained title opinions. As a
result, title examinations have been obtained on a significant
portion of our properties. After an acquisition, we review the
assignments from the seller for scriveners and other
errors and execute and record corrective assignments as
necessary.
As is customary in the oil and natural gas industry, we
initially conduct only a cursory review of the titles to our
properties on which we do not have proved reserves. Prior to the
commencement of drilling operations on those properties, we
conduct a thorough title examination and perform curative work
with respect to significant defects. To the extent title
opinions or other investigations reflect title defects on those
properties, we are typically responsible for curing any title
defects at our expense. We generally will not commence drilling
operations on a property until we have cured any material title
defects on such property.
We believe that we have satisfactory title to all of our
material assets. Although title to these properties is subject
to encumbrances in some cases, such as customary interests
generally retained in connection with the acquisition of real
property, customary royalty interests and contract terms and
restrictions, liens under operating agreements, liens related to
environmental liabilities associated with historical operations,
liens for current taxes and other burdens, easements,
restrictions and minor encumbrances customary in the oil and
natural gas industry, we believe that none of these liens,
restrictions, easements, burdens and encumbrances will
materially detract from the value of these properties or from
our interest in these properties or materially interfere with
our use of these properties in the operation of our business. In
addition, we believe that we have obtained sufficient
rights-of-way
154
grants and permits from public authorities and private parties
for us to operate our business in all material respects as
described in this prospectus.
Seasonal
Nature of Business
Generally, but not always, the demand for natural gas decreases
during the summer months and increases during the winter months,
resulting in seasonal fluctuations in the price we receive for
our natural gas production. Seasonal anomalies such as mild
winters or hot summers sometimes lessen this fluctuation.
Environmental
Matters and Regulation
General
Our operations are subject to stringent and complex federal,
state and local laws and regulations governing environmental
protection as well as the discharge of materials into the
environment. These laws and regulations may, among other things
(i) require the acquisition of permits to conduct
exploration, drilling and production operations;
(ii) restrict the types, quantities and concentration of
various substances that can be released into the environment or
injected into formations in connection with oil and natural gas
drilling and production activities; (iii) limit or prohibit
drilling activities on certain lands lying within wilderness,
wetlands and other protected areas; (iv) require remedial
measures to mitigate pollution from former and ongoing
operations, such as requirements to close pits and plug
abandoned wells; and (v) impose substantial liabilities for
pollution resulting from drilling and production operations. Any
failure to comply with these laws and regulations may result in
the assessment of administrative, civil, and criminal penalties,
the imposition of corrective or remedial obligations, and the
issuance of orders enjoining performance of some or all of our
operations.
These laws and regulations may also restrict the rate of oil and
natural gas production below the rate that would otherwise be
possible. The regulatory burden on the oil and natural gas
industry increases the cost of doing business in the industry
and consequently affects profitability. Additionally, the
Congress and federal and state agencies frequently revise
environmental laws and regulations, and any changes that result
in more stringent and costly waste handling, disposal and
cleanup requirements for the oil and natural gas industry could
have a significant impact on our operating costs.
The clear trend in environmental regulation is to place more
restrictions and limitations on activities that may affect the
environment, and thus any changes in environmental laws and
regulations or re-interpretation of enforcement policies that
result in more stringent and costly waste handling, storage
transport, disposal, or remediation requirements could have a
material adverse effect on our financial position and results of
operations. We may be unable to pass on such increased
compliance costs to our customers. Moreover, accidental releases
or spills may occur in the course of our operations, and we
cannot assure you that we will not incur significant costs and
liabilities as a result of such releases or spills, including
any third-party claims for damage to property, natural resources
or persons. While we believe that we are in substantial
compliance with existing environmental laws and regulations and
that continued compliance with existing requirements will not
materially affect us, there is no assurance that this trend will
continue in the future.
The following is a summary of the more significant existing
environmental, health and safety laws and regulations to which
our business operations are subject and for which compliance may
have a material adverse impact on our capital expenditures,
results of operations or financial position.
Hazardous
Substances and Waste
The Resource Conservation and Recovery Act, as amended, or RCRA,
and comparable state statutes and their implementing
regulations, regulate the generation, transportation, treatment,
storage, disposal and cleanup of hazardous and non-hazardous
wastes. Under the auspices of the U.S. Environmental
Protection Agency, or EPA, most states administer some or all of
the provisions of
155
RCRA, sometimes in conjunction with their own, more stringent
requirements. Federal and state regulatory agencies can seek to
impose administrative, civil and criminal penalties for alleged
non-compliance with RCRA and analogous state requirements.
Drilling fluids, produced waters, and most of the other wastes
associated with the exploration, development, and production of
oil or natural gas, if properly handled, are exempt from
regulation as hazardous waste under Subtitle C of RCRA. These
wastes, instead, are regulated under RCRAs less stringent
solid waste provisions, state laws or other federal laws.
However, it is possible that certain oil and natural gas
exploration, development and production wastes now classified as
non-hazardous could be classified as hazardous wastes in the
future. Any such change could result in an increase in our costs
to manage and dispose of wastes, which could have a material
adverse effect on our results of operations and financial
position.
The Comprehensive Environmental Response, Compensation and
Liability Act, as amended, or CERCLA, also known as the
Superfund law, and comparable state laws impose liability,
without regard to fault or legality of conduct, on classes of
persons considered to be responsible for the release of a
hazardous substance into the environment. These
persons include the current and past owner or operator of the
site where the release occurred, and anyone who disposed or
arranged for the disposal of a hazardous substance released at
the site. Under CERCLA, such persons may be subject to joint and
several, strict liability for the costs of cleaning up the
hazardous substances that have been released into the
environment, for damages to natural resources and for the costs
of certain health studies. In addition, neighboring landowners
and other third-parties may file claims for personal injury and
property damage allegedly caused by the hazardous substances
released into the environment. We generate materials in the
course of our operations that may be regulated as hazardous
substances.
We currently own, lease, or operate numerous properties that
have been used for oil and natural gas exploration, production
and processing for many years. Although we believe that we have
utilized operating and waste disposal practices that were
standard in the industry at the time, hazardous substances,
wastes, or hydrocarbons may have been released on, under or from
the properties owned or leased by us, or on, under or from other
locations, including off-site locations, where such substances
have been taken for disposal. In addition, some of our
properties have been operated by third parties or by previous
owners or operators whose treatment and disposal of hazardous
substances, wastes, or hydrocarbons was not under our control.
These properties and the substances disposed or released on,
under or from them may be subject to CERCLA, RCRA, and analogous
state laws. Under such laws, we could be required to undertake
response or corrective measures, which could include removal of
previously disposed substances and wastes, cleanup of
contaminated property or performance of remedial plugging or pit
closure operations to prevent future contamination
Water
Discharges
The Federal Water Pollution Control Act, as amended, also known
as the Clean Water Act, and analogous state laws, impose
restrictions and strict controls with respect to the discharge
of pollutants, including oil and hazardous substances, into
waters of the United States. The discharge of pollutants into
regulated waters is prohibited, except in accordance with the
terms of a permit issued by EPA or an analogous state agency.
Federal and state regulatory agencies can impose administrative,
civil and criminal penalties for non-compliance with discharge
permits or other requirements of the Clean Water Act and
analogous state laws and regulations. Spill prevention, control
and countermeasure, or SPCC, plan requirements imposed under the
Clean Water Act require appropriate containment berms and
similar structures to help prevent the contamination of
navigable waters in the event of a hydrocarbon tank spill,
rupture or leak. In addition, the Clean Water Act and analogous
state laws required individual permits or coverage under general
permits for discharges of storm water runoff from certain types
of facilities. The Oil Pollution Act of 1990, as amended, or
OPA, amends the Clean Water Act and establishes strict liability
and natural resource damages liability for unauthorized
discharges of oil into waters of the United States. OPA requires
owners or operators of certain onshore facilities to prepare
Facility Response Plans for responding to a worst case discharge
of oil into waters of the United States.
156
It is customary to recover natural gas from deep shale
formations through the use of hydraulic fracturing, combined
with sophisticated horizontal drilling. Hydraulic fracturing
involves the injection of water, sand and chemical additives
under pressure into rock formations to stimulate natural gas
production. Due to public concerns raised regarding the
potential impacts of hydraulic fracturing on groundwater
quality, legislative and regulatory efforts at the federal level
and in some states have been initiated to require or make more
stringent the permitting and compliance requirements for
hydraulic fracturing operations. In particular, the
U.S. Senate and House of Representatives are currently
considering bills entitled, the Fracturing Responsibility
and Awareness of Chemicals Act, or the FRAC Act, to amend
the federal Safe Drinking Water Act, or the SDWA, to repeal an
exemption from regulation for hydraulic fracturing. If enacted,
the FRAC Act would amend the definition of underground
injection in the SDWA to encompass hydraulic fracturing
activities, requiring hydraulic fracturing operations to meet
permitting and financial assurance requirements, adhere to
certain construction specifications, fulfill monitoring,
reporting, and recordkeeping obligations, and meet plugging and
abandonment requirements. The FRAC Act also proposes to require
the reporting and public disclosure of chemicals used in the
fracturing process. In unrelated oil spill legislation being
considered by the U.S. Senate in the aftermath of the April
2010 Macondo well release in the Gulf of Mexico, Senate Majority
Leader Harry Reid has added a requirement that natural gas
drillers disclose the chemicals they pump into the ground as
part of the hydraulic fracturing process. Disclosure of
chemicals used in the hydraulic fracturing process could make it
easier for third parties opposing the hydraulic fracturing
process to initiate legal proceedings based on allegations that
specific chemicals used in the fracturing process could
adversely affect groundwater. Adoption of legislation or of any
implementing regulations placing restrictions on hydraulic
fracturing activities could impose operational delays, increased
operating costs and additional regulatory burdens on our
exploration and production activities, which could make it more
difficult to perform hydraulic fracturing and increase our costs
of compliance and doing business.
Air
Emissions
The federal Clean Air Act, and comparable state laws, regulate
emissions of various air pollutants through air emissions
standards, construction and operating permitting programs and
the imposition of other compliance requirements. These laws and
regulations may require us to obtain pre-approval for the
construction or modification of certain projects or facilities
expected to produce or significantly increase air emissions,
obtain and strictly comply with stringent air permit
requirements or utilize specific equipment or technologies to
control emissions. The need to obtain permits has the potential
to delay the development of oil and natural gas projects. While
we may be required to incur certain capital expenditures in the
next few years for air pollution control equipment or other air
emissions-related issues, we do not believe that such
requirements will have a material adverse effect on our
operations.
Climate
Change
On December 15, 2009, the EPA published its findings that
emissions of carbon dioxide, or
CO2,
methane, and other greenhouse gases, or GHGs, present an
endangerment to public heath and the environment because
emissions of such gases are, according to the EPA, contributing
to the warming of the earths atmosphere and other climate
changes. These findings allow the EPA to adopt and implement
regulations that would restrict emissions of GHGs under existing
provisions of the federal Clean Air Act. The EPA has adopted two
sets of regulations under the Clean Air Act. The first limits
emissions of GHGs from motor vehicles beginning with the 2012
model year. The EPA has asserted that these final motor vehicle
GHG emission standards trigger Clean Air Act construction and
operating permit requirements for stationary sources, commencing
when the motor vehicle standards take effect on January 2,
2011. On June 3, 2010, the EPA published its final rule to
address the permitting of GHG emissions from stationary sources
under the Prevention of Significant Deterioration, or
PSD, and Title V permitting programs. This rule
tailors these permitting programs to apply to
certain stationary sources of GHG emissions in a multi-step
process, with the largest sources first subject to permitting.
It is widely expected that facilities required to obtain PSD
permits for their GHG emissions also will be required to reduce
those emissions according to best available control
technology standards for GHG
157
that have yet to be developed. In addition, in October 2009, the
EPA published a final rule requiring the reporting of GHG
emissions from specified large GHG emission sources in the
U.S. beginning in 2011 for emissions occurring in 2010. In
April 2010, the EPA proposed to expand this GHG reporting rule
to include onshore oil and natural gas production, processing,
transmission, storage, and distribution facilities. If the
proposed rule is finalized as proposed, reporting of GHG
emissions from such facilities would be required on an annual
basis, with reporting beginning in 2012 for emissions occurring
in 2011.
In addition, both houses of Congress have actively considered
legislation to reduce emissions of GHGs, and almost one-half of
the states have already taken legal measures to reduce emissions
of GHGs, primarily through the planned development of GHG
emission inventories
and/or
regional GHG cap and trade programs. Most of these cap and trade
programs work by requiring either major sources of emissions or
major producers of fuels to acquire and surrender emission
allowances, with the number of allowances available for purchase
reduced each year until the overall GHG emission reduction goal
is achieved. The adoption of any legislation or regulations that
requires reporting of GHGs or otherwise limits emissions of GHGs
from our equipment and operations could require us to incur
costs to monitor and report on GHG emissions or reduce emissions
of GHGs associated with our operations, and such requirements
also could adversely affect demand for the oil and natural gas
that we produce.
Finally, it should be noted that some scientists have concluded
that increasing concentrations of greenhouse gases in the
Earths atmosphere may produce climate changes that have
significant physical effects, such as increased frequency and
severity of storms, droughts, and floods and other climatic
events. If any such effects were to occur in areas where we
operate, they could have in adverse effect on our assets and
operations.
National
Environmental Policy Act
Oil and natural gas exploration, development and production
activities on federal lands are subject to the National
Environmental Policy Act, as amended, or NEPA. NEPA requires
federal agencies, including the Department of Interior, to
evaluate major agency actions having the potential to
significantly impact the environment. In the course of such
evaluations, an agency will prepare an Environmental Assessment
that assesses the potential direct, indirect and cumulative
impacts of a proposed project and, if necessary, will prepare a
more detailed Environmental Impact Statement that may be made
available for public review and comment. Currently, we have
minimal exploration and production activities on federal lands.
However, for those current activities as well as for future or
proposed exploration and development plans on federal lands
governmental permits or authorizations that are subject to the
requirements of NEPA are required. This process has the
potential to delay the development of oil and natural gas
projects.
Endangered
Species Act
Additionally, environmental laws such as the Endangered Species
Act, as amended, or ESA, may impact exploration, development and
production activities on public or private lands. The ESA
provides broad protection for species of fish, wildlife and
plants that are listed as threatened or endangered in the U.S.,
and prohibits taking of endangered species. Federal agencies are
required to insure that any action authorized, funded or carried
out by them is not likely to jeopardize the continued existence
of listed species or modify their critical habitat. While some
of our facilities may be located in areas that are designated as
habitat for endangered or threatened species, we believe that we
are in substantial compliance with the ESA. However, the
designation of previously unidentified endangered or threatened
species could cause us to incur additional costs or become
subject to operating restrictions or bans in the affected areas.
OSHA
We are subject to the requirements of the federal Occupational
Safety and Health Act, as amended, or OSHA, and comparable state
statutes whose purpose is to protect the health and safety of
workers. In
158
addition, the OSHA hazard communication standard, the Emergency
Planning and Community Right to Know Act and implementing
regulations, and similar state statutes and regulations require
that we organize
and/or
disclose information about hazardous materials used or produced
in our operations and that this information be provided to
employees, state and local governmental authorities and
citizens. We believe that we are in substantial compliance with
all applicable laws and regulations relating to worker health
and safety.
Other
Regulation of the Oil and Natural Gas Industry
The oil and natural gas industry is extensively regulated by
numerous federal, state and local authorities. Legislation
affecting the oil and natural gas industry is under constant
review for amendment or expansion, frequently increasing the
regulatory burden. Additionally, numerous departments and
agencies, both federal and state, are authorized by statute to
issue rules and regulations that are binding on the oil and
natural gas industry and its individual members, some of which
carry substantial penalties for failure to comply. Although the
regulatory burden on the oil and natural gas industry increases
our cost of doing business and, consequently, affects our
profitability, these burdens generally do not affect us any
differently or to any greater or lesser extent than they affect
other companies in the oil and natural gas industry with similar
types, quantities and locations of production.
Legislation continues to be introduced in Congress, and the
development of regulations continues in the Department of
Homeland Security and other agencies concerning the security of
industrial facilities, including oil and natural gas facilities.
Our operations may be subject to such laws and regulations.
Presently, we do not believe that compliance with these laws
will have a material adverse impact on us.
Drilling
and Production
Our operations are subject to various types of regulation at
federal, state and local levels. These types of regulation
include requiring permits for the drilling of wells, drilling
bonds and reports concerning operations. Most states, and some
counties and municipalities, in which we operate also regulate
one or more of the following:
|
|
|
|
|
the location of wells;
|
|
|
|
the method of drilling and casing wells;
|
|
|
|
the surface use and restoration of properties upon which wells
are drilled;
|
|
|
|
the plugging and abandoning of wells; and
|
|
|
|
notice to surface owners and other third parties.
|
State laws regulate the size and shape of drilling and spacing
units or proration units governing the pooling of oil and
natural gas properties. Some states allow forced pooling or
integration of tracts to facilitate exploration, while other
states rely on voluntary pooling of lands and leases. In some
instances, forced pooling or unitization may be implemented by
third parties and may reduce our interest in the unitized
properties. In addition, state conservation laws establish
maximum rates of production from oil and natural gas wells,
generally prohibit the venting or flaring of natural gas and
impose requirements regarding the ratability of production.
These laws and regulations may limit the amount of oil and
natural gas we can produce from our wells or limit the number of
wells or the locations at which we can drill. Moreover, each
state generally imposes a production or severance tax with
respect to the production and sale of oil, natural gas and NGLs
within its jurisdiction.
Natural
Gas Regulation
The availability, terms and cost of transportation significantly
affect sales of natural gas. The interstate transportation and
sale for resale of natural gas is subject to federal regulation,
including regulation of the terms, conditions and rates for
interstate transportation, storage and various other
159
matters, primarily by the Federal Energy Regulatory Commission.
Federal and state regulations govern the price and terms for
access to natural gas pipeline transportation. The Federal
Energy Regulatory Commissions regulations for interstate
natural gas transmission in some circumstances may also affect
the intrastate transportation of natural gas.
Although natural gas prices are currently unregulated, Congress
historically has been active in the area of natural gas
regulation. We cannot predict whether new legislation to
regulate natural gas might be proposed, what proposals, if any,
might actually be enacted by Congress or the various state
legislatures, and what effect, if any, the proposals might have
on the operations of our properties. Sales of condensate and
NGLs are not currently regulated and are made at market prices.
State Regulation. The various states
regulate the drilling for, and the production, gathering and
sale of, oil and natural gas, including imposing severance taxes
and requirements for obtaining drilling permits. For example,
Texas currently imposes a 4.6% severance tax on oil production
and a 7.5% severance tax on natural gas production. States also
regulate the method of developing new fields, the spacing and
operation of wells and the prevention of waste of natural gas
resources. States may regulate rates of production and may
establish maximum daily production allowables from natural gas
wells based on market demand or resource conservation, or both.
States do not regulate wellhead prices or engage in other
similar direct economic regulation, but there can be no
assurance that they will not do so in the future. The effect of
these regulations may be to limit the amount of natural gas that
may be produced from our wells and to limit the number of wells
or locations we can drill.
The petroleum industry is also subject to compliance with
various other federal, state and local regulations and laws.
Some of those laws relate to resource conservation and equal
employment opportunity. We do not believe that compliance with
these laws will have a material adverse effect on us.
Employees
The officers of our general partner will manage our operations
and activities. However, neither we, our subsidiaries, nor our
general partner have employees. Immediately prior to the closing
of this offering, our general partner will enter into a services
agreement with Quantum Resources Management pursuant to which
Quantum Resources Management will perform services for us,
including the operation of our properties. Please read
Certain Relationships and Related Party
Transactions Agreements Governing the
Transactions Services Agreement.
As of June 30, 2010, Quantum Resources Management had
150 employees, including 16 engineers, 3 geologists and
5 land professionals. None of these employees are
represented by labor unions or covered by any collective
bargaining agreement. We believe that Quantum Resources
Managements relations with its employees are satisfactory.
We will also contract for the services of independent
consultants involved in land, engineering, regulatory,
accounting, financial and other disciplines as needed.
Offices
For our principal offices, we currently lease approximately
30,000 square feet of office space in Houston, Texas at 5
Houston Center, 1401 McKinney Street, Suite 2400, Houston,
Texas 77010. Our lease expires on December 31, 2012.
Legal
Proceedings
Although we may, from time to time, be involved in litigation
and claims arising out of our operations in the normal course of
business, we are not currently a party to any material legal
proceedings. In addition, we are not aware of any significant
legal or governmental proceedings against us, or contemplated to
be brought against us, under the various environmental
protection statutes to which we are subject.
160
MANAGEMENT
Management
of QR Energy, LP
QRE GP, LLC, our general partner, will manage our operations and
activities on our behalf. Our general partner is owned by
entities that are controlled by affiliates of Quantum Energy
Partners and the Fund. All of our executive management personnel
are employees of Quantum Resources Management, and will devote
their time as needed to conduct our business and affairs.
Immediately prior to the closing of this offering, our general
partner will enter into a services agreement with Quantum
Resources Management. Under the services agreement, from the
closing of this offering through December 31, 2012, Quantum
Resources Management will be entitled to a quarterly
administrative services fee equal to 3.5% of the Adjusted EBITDA
generated by us during the preceding quarter, calculated prior
to the payment of the fee. It is anticipated that this amount
will not reflect the actual costs of such services, and
accordingly the Fund, which will pay the balance of such costs,
will be subsidizing our operations. For the six months ended
June 30, 2010, 3.5% of our unaudited pro forma Adjusted
EBITDA, calculated prior to the payment of the fee, would have
been approximately $1.3 million. After December 31,
2012, in lieu of the quarterly administrative services fee, our
general partner will reimburse Quantum Resources Management, on
a quarterly basis, for the allocable expenses it incurs in its
performance under the services agreement, and we will reimburse
our general partner for such payments it makes to Quantum
Resources Management. The services agreement provides that
employees of Quantum Resources Management (including the persons
who are executive officers of our general partner) will devote
such portion of their time as may be reasonable and necessary
for the operation of our business. It is anticipated that
certain of the executive officers of our general partner will
devote significantly less than a majority of their time to our
business for the foreseeable future.
Our general partner is not elected by our unitholders and will
not be subject to re-election on a regular basis in the future.
Unitholders will not be entitled to elect the directors of our
general partner or directly or indirectly participate in our
management or operation. Our general partner owes a fiduciary
duty to our unitholders. Our general partner will be liable, as
general partner, for all of our debts (to the extent not paid
from our assets), except for indebtedness or other obligations
that are made specifically nonrecourse to it. Whenever possible,
our general partner intends to cause us to incur indebtedness or
other obligations that are nonrecourse to it. Except as
described in The Partnership Agreement Limited
Voting Rights and subject to its fiduciary duty to act in
good faith, our general partner will have exclusive management
power over our business and affairs.
Our general partner has a board of directors that oversees its
management, operations and activities. Upon the closing of this
offering, the board of directors of our general partner will
have one member who is not an officer or employee of our general
partner or its affiliates, and is otherwise independent, of
Quantum Resources Management and the Fund and their affiliates,
including our general partner. This director, to whom we refer
to as an independent director, must meet the independence
standards established by the NYSE and SEC rules. Within one year
of the closing of this offering, the board of directors of our
general partner will have at least three independent directors
to serve on the audit committee. The NYSE does not require a
listed limited partnership like us to have a majority of
independent directors on the board of directors of our general
partner or to establish a compensation committee or a nominating
and corporate governance committee.
At least three independent members of the board of directors of
our general partner will serve on a conflicts committee to
review specific matters that the board of directors believes may
involve conflicts of interest. The conflicts committee will
determine if the resolution of the conflict of interest is fair
and reasonable to us. The members of the conflicts committee may
not be officers or employees of our general partner or
directors, officers or employees of its affiliates, and must
meet the independence and experience standards established by
the NYSE Listed Company Manual and the Securities Exchange Act
of 1934 to serve on an audit committee of a board of directors,
and certain other requirements. Any matters approved by the
conflicts committee will be conclusively deemed to be fair and
reasonable to us,
161
approved by all of our partners and not a breach by our general
partner of any duties it may owe us or our unitholders.
In addition, our general partner will have an audit committee of
at least three directors who meet the independence and
experience standards established by the NYSE Listed Company
Manual and the Securities Exchange Act of 1934. The audit
committee will assist the board of directors in its oversight of
the integrity of our financial statements and our compliance
with legal and regulatory requirements and partnership policies
and controls. The audit committee will have the sole authority
to retain and terminate our independent registered public
accounting firm, approve all auditing services and related fees
and the terms thereof, and pre-approve any non-audit services to
be rendered by our independent registered public accounting
firm. The audit committee will also be responsible for
confirming the independence and objectivity of our independent
registered public accounting firm. Our independent registered
public accounting firm will be given unrestricted access to the
audit committee.
All of the executive officers of our general partner listed
below will allocate their time between managing our business and
affairs and the business and affairs of Quantum Resources
Management and the other entities Quantum Resources Management
may serve. The executive officers of our general partner may
face a conflict regarding the allocation of their time between
our business and the other business interests of Quantum
Resources Management and the other entities Quantum Resources
Management may serve. Quantum Resources Management intends to
cause the executive officers to devote as much time to the
management of our business and affairs as is necessary for the
proper conduct of our business and affairs although it is
anticipated that the executive officers of our general partner
will devote significantly less than a majority of their time to
our business for the foreseeable future. We will also use a
significant number of other employees of Quantum Resources
Management to operate our business and provide us with general
and administrative services. Please read Certain
Relationships and Related Party Transactions
Agreements Governing the Transactions Services
Agreement.
Board
Leadership Structure and Role in Risk Oversight
Leadership of our general partners board of directors is
vested in a Chairman of the Board. Although our Chief Executive
Officer currently does not serve as Chairman of the board of
directors of our general partner, we currently have no policy
prohibiting our current or any future chief executive officer
from serving as its Chairman. The board of directors, in
recognizing the importance of the board of directors having the
ability to operate independently, determined that separating the
roles of Chairman of the Board and Chief Executive Officer is
advantageous for us and our unitholders. Our general
partners board of directors has also determined that
having the Chief Executive Officer serve as a director enhances
understanding and communication between management and the board
of directors, allows for better comprehension and evaluation of
our operations, and ultimately improves the ability of the board
of directors to perform its oversight role.
The management of enterprise-level risk may be defined as the
process of identification, management and monitoring of events
that present opportunities and risks with respect to the
creation of value for our unitholders. The board of directors of
our general partner has delegated to management the primary
responsibility for enterprise-level risk management, while
retaining responsibility for oversight of our executive officers
in that regard. Our executive officers will offer an
enterprise-level risk assessment to the board of directors at
least once every year.
162
Directors
and Executive Officers
The following table sets forth certain information regarding the
current directors and executive officers of our general partner.
Directors are elected for one-year terms.
|
|
|
|
|
|
|
Name
|
|
Age
|
|
Position with Our General
Partner
|
|
Alan L. Smith
|
|
|
47
|
|
|
Chief Executive Officer and Director
|
John H. Campbell, Jr.
|
|
|
53
|
|
|
President, Chief Operating Officer and Director
|
Cedric W. Burgher
|
|
|
50
|
|
|
Interim Chief Financial Officer
|
Gregory S. Roden
|
|
|
52
|
|
|
Vice President, Secretary and General Counsel
|
Howard K. Selzer
|
|
|
53
|
|
|
Chief Accounting Officer
|
Donald D. Wolf
|
|
|
67
|
|
|
Chairman of the Board
|
Toby R. Neugebauer
|
|
|
39
|
|
|
Director
|
S. Wil VanLoh, Jr.
|
|
|
40
|
|
|
Director
|
Our general partners directors hold office until the
earlier of their death, resignation, removal or disqualification
or until their successors have been elected and qualified.
Officers serve at the discretion of the board of directors. In
selecting and appointing directors to the board of directors,
the owners of our general partner do not intend to apply a
formal diversity policy or set of guidelines. However, when
appointing new directors, the owners of our general partner will
consider each individual directors qualifications, skills,
business experience and capacity to serve as a director, as
described below for each director, and the diversity of these
attributes for the board of directors as a whole.
Alan L. Smith is the Chief Executive Officer and a
member of the board of directors of our general partner. Mr.
Smith also serves as a Venture Partner with Quantum Energy
Partners. Prior to becoming the Chief Executive Officer of
Quantum Resources Management in 2009, Mr. Smith served as a
Managing Director with Quantum Energy Partners and as Chairman
of Chalker Energy Partners II, LLC, both beginning in 2006.
From 2003 until 2006, Mr. Smith served as the President and CEO
of Chalker Energy Partners I, LLC, a private oil and
natural gas exploration and production company he co-founded,
which was funded by Quantum Energy Partners. From 2001 until
2003, Mr Smith served as the Vice President of Business
Development at Ocean Energy, Inc. and from 1999 to 2001 he was
the Asset Manager for an onshore business unit at Ocean Energy.
Prior to 1999, Mr. Smith served in positions of increasing
responsibility at XPLOR Energy, Inc., Ryder Scott Company,
Burlington Resources and Vastar Resources/ARCO Oil and Gas
Company. He serves as a board member for the Southeastern Region
IPAA, an advisory board member of the A&D Watch, a
Harts publication, and also serves in an advisory capacity
to the Texas Tech Department of Petroleum Engineering. We
believe that Mr. Smiths extensive experience in the energy
industry and his relationships with Quantum Resources Management
and Quantum Energy Partners, particularly his service as the
Chief Executive Officer of Quantum Resources Management, bring
important experience and skill to the board of directors.
John H. Campbell, Jr. is the President and
Chief Operating Officer and a member of the board of directors
of our general partner. Mr. Campbell also serves as a
Managing Director with Quantum Energy Partners, a position he
has held since 2003. Prior to joining Quantum Energy Partners in
2003, Mr. Campbell served as Senior Vice President
Operations for North America Onshore for Ocean Energy, Inc.,
where he was responsible for the companys extensive
onshore oil and natural gas operations. He joined Ocean from
Burlington Resources, Inc. where, over a period of eleven years,
he served in a variety of engineering, operational and
management positions. Prior to Burlington, he was a field
engineer with Schlumberger Ltd. Over the years, he has led the
technical and capital allocation efforts for major onshore and
offshore assets, as well as the evaluation of numerous property
acquisitions and mergers. We believe that
Mr. Campbells extensive experience in the energy
industry, particularly his background and experience in the
engineering and operational aspects of exploration and
production activities, bring important experience and skill to
the board of directors.
Cedric W. Burgher is the Interim Chief Financial
Officer of our general partner. Mr. Burgher also serves as
a Managing Director of Quantum Energy Partners, a role he has
had since May 2008. Prior to joining Quantum Energy Partners,
Mr. Burgher served as Senior Vice President and Chief
Financial
163
Officer of KBR, Inc., a global engineering, construction and
services company, from November 2005 until March 2008. Prior to
KBR, Mr. Burgher served as the Chief Financial Officer of
Burger King Corporation, an international restaurant company,
from September 2004 to September 2005. Mr. Burgher worked
for Halliburton Company, an oilfield services company, from
September 2001 to September 2004, most recently as the Vice
President and Treasurer and, prior to that, as the Vice
President of Investor Relations. He also previously held
financial management positions with Enron, EOG Resources and
Baker Hughes following several years in the banking industry.
Mr. Burgher is a Chartered Financial Analyst (CFA).
Gregory S. Roden is the Vice President and General
Counsel of our general partner. Since 2009, Mr. Roden has
served as Vice President and General Counsel of Quantum
Resources Management. From 2005 to 2009, Mr. Roden was
Senior Counsel for Devon Energy supporting their Southern and
Gulf of Mexico Divisions. From 2003 to 2005, Mr. Roden
worked for BP on various LNG regasification projects in the
U.S. and in support of BPs products trading floor.
Mr. Roden served as Ocean Energys Assistant General
Counsel for Onshore Domestic Operations from 2000 to 2003.
Mr. Roden commenced his legal practice in 1992 as an oil
and natural gas attorney specializing in acquisitions and
divestitures with Akin, Gump, Strauss, Hauer and Feld, LLP.
Prior to becoming an attorney, Mr. Roden worked from 1980
to 1989 for Exxon Company USA in various natural gas production,
processing, marketing and management positions.
Howard K. Selzer is the Chief Accounting Officer
of our general partner. Mr. Selzer also is Chief Accounting
Officer for Quantum Resources Management. His primary
responsibility is to oversee all of our accounting, financial
reporting, tax and audit functions. Prior to joining Quantum
Resources Management in 2009, Mr. Selzer was Chief Financial
Officer for Terralliance Technologies, Inc., a privately funded
company. Mr. Selzers previous experiences consist of
financial management positions at TGS (Vice
President-Finance & Administration), Santos USA (Vice
President-Accounting & Marketing), Enron Oil and Gas
(Sr. Director & Controller, Manager-Financial
Reporting/Budgets, Finance Manager-Metz), Elf Aquitaine
(Accounting Manager, International Petroleum Negotiator) and
Cities Service Co. (International Petroleum Accountant). He is a
Certified Public Accountant.
Donald D. Wolf serves as the Chairman of the board
of directors of our general partner. Previously, Mr. Wolf
served as the Chief Executive Officer of Quantum Resources
Management from 2006 until 2009 and he continues to serve as the
Chief Executive Officer of the general partner of the Fund.
Prior to serving as the Chief Executive Officer of Quantum
Resources Management, Mr. Wolf served as President and
Chief Executive Officer of Aspect Energy, LLC, a position he has
held since 2004. Prior to joining Aspect, Mr. Wolf served
as Chairman and Chief Executive Officer of Westport Resources
Corporation from 1996 to 2004. Mr. Wolf has also served as
President and Chief Operating Officer of United Meridian
Corporation from 1994 to 1996; President and Chief Executive
Officer of General Atlantic Resources, Inc. from 1981 to 1993;
and Co-Founder and President of Terra Marine Energy Company from
1977 to 1981. He began his career in 1965 with Sun Oil Company
in Calgary, Alberta, Canada, working in operations and land
management. Following Sun Oil Company, he assumed land
management positions with Bow Valley Exploration, Tesoro
Petroleum Corp. and Southland Royalty Company from 1971 through
1977. Mr. Wolf currently serves as a director of the
general partner of MarkWest Energy Partners, L.P., Enduring
Resources, LLC, Laredo Petroleum, LLC, Ute Energy, LLC, and
Aspect Energy, LLC. Mr. Wolf is a former director of the
Independent Petroleum Association of Mountain States, or IPAMS.
We believe that Mr. Wolfs extensive experience in the
energy industry, most notably in serving as Chief Executive
Officer of Westport Resources Corporation for eight years, bring
substantial experience and leadership skill to the board of
directors.
Toby R. Neugebauer is a member of the board of
directors of our general partner. Since 1998,
Mr. Neugebauer has been a Managing Partner of Quantum
Energy Partners, a private equity firm specializing in the
energy industry which he co-founded in 1998. Prior to
co-founding Quantum Energy Partners, Mr. Neugebauer
co-founded Windrock Capital, Ltd., an energy investment banking
firm specializing in raising private equity and providing
merger, acquisition and divestiture advice for energy companies.
Before
co-founding
Windrock Capital, Ltd. in 1994, Mr. Neugebauer was an
investment banking analyst in Kidder, Peabody &
Co.s Natural Resources where he worked on corporate debt
and
164
equity financings, mergers and acquisitions, and other highly
structured transactions for energy and energy-related companies.
Mr. Neugebauer currently serves on the boards of a number
of portfolio companies of Quantum Energy Partners, all of which
are private energy companies. Mr. Neugebauer also serves on
the board of QA Global GP, LLC, which is the entity
controlling the Fund. From January through June 2006,
Mr. Neugebauer served on the Board of Directors of Linn
Energy, LLC. Mr. Neugebauers extensive experience
from investing in the energy industry over the past thirteen
years and serving as a director for numerous private energy
companies brings unique and valuable skills to the board of
directors.
S. Wil VanLoh, Jr. is a member of the
board of directors of our general partner. Mr. VanLoh is
the President and Chief Executive Officer of Quantum Energy
Partners, which he
co-founded
in 1998. Quantum Energy Partners manages a family of
energy-focused private equity funds, with more than
$5.7 billion of capital under management. Mr. VanLoh
is responsible for the leadership and overall management of the
firm. Additionally, he leads the firms investment strategy
and capital allocation process, working closely with the
investment team to ensure its appropriate implementation and
execution. He oversees all investment activities, including
origination, due diligence, transaction structuring and
execution, portfolio company monitoring and support, and
transaction exits. Prior to co-founding Quantum Energy Partners,
Mr. VanLoh
co-founded
Windrock Capital, Ltd., an energy investment banking firm
specializing in providing merger, acquisition, and divestiture
advice to and raising private equity for energy companies. Prior
to co-founding Windrock in 1994, Mr. VanLoh worked in the
energy investment banking groups of Kidder, Peabody &
Co. and NationsBank. Mr. VanLoh currently serves on the
boards of a number of portfolio companies of Quantum Energy
Partners, all of which are private energy companies.
Mr. VanLoh also serves on the board of QA Global GP,
LLC, which is the entity controlling the Fund. Mr. VanLoh
served on the board of directors of the general partner of
Legacy Reserves LP from its founding to August 1, 2007.
Mr. VanLoh has served as a board member and Treasurer of
the Houston Producers Forum and currently serves on the
Finance Committee of the Independent Petroleum Association of
America (IPAA). We believe that
Mr. VanLohs extensive experience, both from investing
in the energy industry over the past thirteen years and serving
as director for numerous private energy companies, brings
important and valuable skills to the board of directors.
Reimbursement
of Expenses of Our General Partner
Our partnership agreement requires us to reimburse our general
partner for all direct and indirect expenses it incurs or
payments it makes on our behalf and all other expenses allocable
to us or otherwise incurred by our general partner in connection
with operating our business.
Immediately prior to the closing of this offering, our general
partner will enter into a services agreement with Quantum
Resources Management. Under the services agreement, from the
closing of this offering through December 31, 2012, Quantum
Resources Management will be entitled to a quarterly
administrative services fee equal to 3.5% of the Adjusted EBITDA
generated by us during the preceding quarter, calculated prior
to the payment of the fee. For the six months ended
June 30, 2010, 3.5% of our unaudited pro forma Adjusted
EBITDA, 2010, calculated prior to the payment of the fee, would
have been approximately $1.3 million. After
December 31, 2012, in lieu of the quarterly administrative
services fee, our general partner will reimburse Quantum
Resources Management, on a quarterly basis, for the allocable
expenses it incurs in its performance under the services
agreement, and we will reimburse our general partner for such
payments it makes to Quantum Resources Management. For a
detailed description of the administrative services fee paid
Quantum Resources Management pursuant to the services agreement,
please read Certain Relationships and Related Party
Transactions Agreements Governing the
Transactions Services Agreement.
Executive
Compensation
We and our general partner were formed in September 2010. As
such, our general partner did not accrue any obligations with
respect to executive compensation for its directors and
executive officers for
165
the fiscal year ended December 31, 2009, or for any prior
periods. Accordingly, we are not presenting any compensation for
historical periods. We have not paid or accrued any amounts for
executive compensation for the 2009 fiscal year.
The officers of our general partner will be employed by Quantum
Resources Management and will manage the
day-to-day
affairs of our business. Certain of our general partners
officers are dedicated to managing our business and will devote
the substantial majority of their time to our business, while
other officers will have responsibilities for both us and the
Fund and will devote less than a majority of their time to our
business. Because the executive officers of our general partner
are employees of Quantum Resources Management, compensation will
be paid by Quantum Resources Management and reimbursed by us.
The officers of our general partner, as well as the employees of
Quantum Resources Management who provide services to us, may
participate in employee benefit plans and arrangements sponsored
by Quantum Resources Management, including plans that may be
established in the future. Our general partner has not entered
into any employment agreements with any of our general
partners officers.
We anticipate that, in connection with the closing of this
offering, the board of directors of our general partner will
grant awards to our key employees and our outside directors
pursuant to the Long Term Incentive Plan described below;
however, the board has not yet made any determination as to the
number of awards, the type of awards or when the awards would be
granted. We anticipate that the vesting of our equity awards to
the officers of our general partner will be tied to time and
performance thresholds. We expect that annual bonuses will be
determined based on financial performance.
Because our general partner was recently formed and has not
accrued any compensation obligations, we generally are not
presenting historical compensation information.
Compensation
Committee Interlocks and Insider Participation
As a limited partnership, we are not required by the NYSE to
establish a compensation committee, nor does our general
partners board of directors intend to do so.
Compensation
Discussion and Analysis
General
All of our executive officers and other personnel necessary for
our business to function will be employed and compensated by
Quantum Resources Management, subject to reimbursement by us. We
and our general partner were formed in September 2010;
therefore, we incurred no cost or liability with respect to
compensation of our executive officers, nor has our general
partner accrued any liabilities for management incentive or
retirement benefits for our executive officers for the fiscal
year ended December 31, 2009 or for any prior periods.
Responsibility and authority for compensation-related decisions
for executive officers dedicated to our business will reside
with our general partner. Responsibility and authority for
compensation-related decisions for executive officers with
responsibilities to both us and the Fund will reside with the
independent directors of our general partner. Our general
partners officers will manage our business as part of the
service provided by Quantum Resources Management under the
services agreement, and the compensation for all of our
executive officers will be indirectly paid by our general
partner through reimbursements to Quantum Resources Management.
We expect that the future compensation of our executive and
non-executive officers will include a significant component of
incentive compensation based on our performance. We expect to
employ a compensation philosophy that will emphasize
pay-for-performance
(primarily the ability to increase sustainable quarterly
distributions to unitholders), both on an individual and entity
level, and place the majority of each officers
compensation at risk. We believe this
pay-for-performance
approach aligns the interests of our executive officers with
that of our unitholders, and at the same time enables us to
maintain a lower level of base overhead in the event our
operating and financial performance fails to
166
meet expectations. We will design our executive compensation to
attract and retain individuals with the background and skills
necessary to successfully execute our business model in a
demanding environment, to motivate those individuals to reach
near-term and long-term goals in a way that aligns their
interest with that of our unitholders, and to reward success in
reaching such goals.
We expect that we will use three primary elements of
compensation to fulfill that design salary, cash
bonus and long-term equity incentive awards. Cash bonuses and
equity incentives (as opposed to salary) represent the
performance driven elements. They are also flexible in
application and can be tailored to meet our objectives. The
determination of specific individuals cash bonuses
reflects their relative contribution to achieving or exceeding
annual goals, and the determination of specific
individuals long-term incentive awards is based on their
expected contribution in respect of longer term performance
objectives.
Quantum Resources Management does not maintain a defined benefit
or pension plan for its executive officers, because it believes
such plans primarily reward longevity rather than performance.
Quantum Resources Management provides a basic benefits package
generally to all employees, which includes a 401(k) plan and
health, disability and life insurance. Employees provided to us
under the services agreement will enjoy the same basic benefits.
Awards
Under Our Long-Term Incentive Plan
Our general partner has adopted a long-term incentive plan for
employees, officers, consultants and directors of our general
partner and those of its affiliates, including Quantum Resources
Management, who perform services for us. The long-term incentive
plan provides for the grant of unit options, restricted units,
phantom units, unit appreciation rights, distribution equivalent
rights, other unit-based awards and unit awards. For a more
detailed description of this plan, please read
Long-Term Incentive Plan.
Compensation
of Directors
Officers or employees of our general partner or its affiliates
who also serve as directors will not receive additional
compensation for their service as a director of our general
partner. Our general partner anticipates that each director who
is not an officer or employee of our general partner or its
affiliates will receive compensation for attending meetings of
the board of directors, as well as committee meetings. The
amount of compensation to be paid to non-employee directors has
not yet been determined.
In addition, each non-employee director will be reimbursed for
his
out-of-pocket
expenses in connection with attending meetings of the board of
directors or committees. Each director will be fully indemnified
by us for actions associated with being a director to the extent
permitted under Delaware law.
Long-Term
Incentive Plan
Our general partner intends to adopt the QRE GP, LLC Long-Term
Incentive Plan for employees, officers, consultants and
directors of our general partner and any of its affiliates who
perform services for us. The long-term incentive plan will
consist of the following components: unit options, restricted
units, phantom units, unit appreciation rights, distribution
equivalent rights, other unit-based awards and unit awards. The
purpose of awards under the long-term incentive plan is to
provide additional incentive compensation to employees providing
services to us, and to align the economic interests of such
employees with the interests of our unitholders. The long-term
incentive plan will limit the number of units that may be
delivered pursuant to vested awards to common units. Common
units cancelled, forfeited or withheld to satisfy exercise
prices or tax withholding obligations will be available for
delivery pursuant to other awards. The plan will be administered
by the board of directors of our general partner or a committee
thereof, which we refer to as the plan administrator. We
currently expect that the conflicts committee will be the
committee designated as the plan administrator.
167
The plan administrator may terminate or amend the long-term
incentive plan at any time with respect to any units for which a
grant has not yet been made. The plan administrator also has the
right to alter or amend the long-term incentive plan or any part
of the plan from time to time, including increasing the number
of units that may be granted subject to the requirements of the
exchange upon which the common units are listed at that time.
However, no change in any outstanding grant may be made that
would materially reduce the rights or benefits of the
participant without the consent of the participant. The plan
will expire on the earliest of (i) the date common units
are no longer available under the plan for grants,
(ii) termination of the plan by the plan administrator or
(iii) the date 10 years following its date of adoption.
Restricted
Units
A restricted unit is a common unit that vests over a period of
time, and during that time, is subject to forfeiture. The plan
administrator may make grants of restricted units containing
such terms as it shall determine, including the period over
which restricted units will vest. The plan administrator, in its
discretion, may base its determination upon the achievement of
specified financial or other performance objectives. Restricted
units will be entitled to receive quarterly distributions during
the vesting period.
Phantom
Units
A phantom unit entitles the grantee to receive a common unit
upon the vesting of the phantom unit or, in the discretion of
the plan administrator, cash equivalent to the value of a common
unit. The plan administrator may make grants of phantom units
under the plan containing such terms as the plan administrator
shall determine, including the period over which phantom units
granted will vest. The plan administrator, in its discretion,
may base its determination upon the achievement of specified
financial objectives.
Unit
Options
The long-term incentive plan will permit the grant of options
covering common units. The plan administrator may make grants
containing such terms as the plan administrator shall determine.
Unit options must have an exercise price that is not less than
the fair market value of the common units on the date of grant.
In general, unit options granted will become exercisable over a
period determined by the plan administrator.
Unit
Appreciation Rights
The long-term incentive plan will permit the grant of unit
appreciation rights. A unit appreciation right is an award that,
upon exercise, entitles the participant to receive the excess of
the fair market value of a common unit on the exercise date over
the exercise price established for the unit appreciation right.
Such excess will be paid in cash or common units. The plan
administrator may make grants of unit appreciation rights
containing such terms as the plan administrator shall determine.
Unit appreciation rights must have an exercise price that is not
less than the fair market value of the common units on the date
of grant. In general, unit appreciation rights granted will
become exercisable over a period determined by the plan
administrator.
Distribution
Equivalent Rights
The plan administrator may, in its discretion, grant
distribution equivalent rights, or DERs, as a stand-alone award
or with respect to phantom unit awards or other award under the
long-term incentive plan. DERs entitle the participant to
receive cash or additional awards equal to the amount of any
cash distributions made by us during the period the right is
outstanding. Payment of a DER issued in connection with another
award may be subject to the same vesting terms as the award to
which it relates or different vesting terms, in the discretion
of the plan administrator.
168
Other
Unit-Based Awards
The long-term incentive plan will permit the grant of other
unit-based awards, which are awards that are based, in whole or
in part, on the value or performance of a common unit. Upon
vesting, the award may be paid in common units, cash or a
combination thereof, as provided in the grant agreement.
Unit
Awards
The long-term incentive plan will permit the grant of common
units that are not subject to vesting restrictions. Unit awards
may be in lieu of or in addition to other compensation payable
to the individual.
Change
in Control; Termination of Service
Awards under the long-term incentive plan will vest
and/or
become exercisable, as applicable, upon a change in
control of us or our general partner, unless provided
otherwise by the plan administrator. The consequences of the
termination of a grantees employment, consulting
arrangement or membership on the board of directors will be
determined by the plan administrator in the terms of the
relevant award agreement.
Source
of Units
Common units to be delivered pursuant to awards under the
long-term incentive plan may be common units acquired by our
general partner in the open market, from any other person,
directly from us or any combination of the foregoing. If we
issue new common units upon the grant, vesting or payment of
awards under the long-term incentive plan, the total number of
common units outstanding will increase.
Relation
of Compensation Policies and Practices to Risk
Management
We anticipate that our compensation policies and practices will
reflect the same philosophy and approach as Quantum Resources
Managements. Accordingly, such policies and practices will
be designed to provide rewards for short-term and long-term
performance, both on an individual basis and at the entity
level. In general, optimal financial and operational
performance, particularly in a competitive business, requires
some degree of risk-taking. Accordingly, the use of compensation
as an incentive for performance can foster the potential for
management and others to take unnecessary or excessive risks to
reach performance thresholds which qualify them for additional
compensation.
From a risk management perspective, our policy will be to
conduct our commercial activities within pre-defined risk
parameters that are closely monitored and are structured in a
manner intended to control and minimize the potential for
unwarranted risk-taking. We also routinely monitor and measure
the execution and performance of our projects and acquisitions
relative to expectations.
We expect our compensation arrangements to contain a number of
design elements that serve to minimize the incentive for taking
unwarranted risk to achieve short-term, unsustainable results.
Those elements include delaying the rewards and subjecting such
rewards to forfeiture for terminations related to violations of
our risk management policies and practices or of our code of
conduct.
In combination with our risk-management practices, we do not
believe that risks arising from our compensation policies and
practices for our employees are reasonably likely to have a
material adverse effect on us.
169
SECURITY
OWNERSHIP OF CERTAIN
BENEFICIAL OWNERS AND MANAGEMENT
The following table sets forth the beneficial ownership of our
common and subordinated units that, upon the consummation of
this offering and the related transactions and assuming the
underwriters do not exercise their option to purchase additional
common units, will be owned by:
|
|
|
|
|
each person who then will beneficially own more than 5% of the
then outstanding common units;
|
|
|
|
each director and director nominee of our general partner;
|
|
|
|
each named executive officer of our general partner; and
|
|
|
|
all directors, director nominees and executive officers of our
general partner as a group.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage
|
|
|
|
|
|
|
|
|
|
|
of Total
|
|
|
|
|
Percentage of
|
|
|
|
Percentage of
|
|
Common and
|
|
|
Common
|
|
Common
|
|
Subordinated
|
|
Subordinated
|
|
Subordinated
|
|
|
Units to be
|
|
Units to be
|
|
Units to be
|
|
Units to
|
|
Units to
|
|
|
Beneficially
|
|
Beneficially
|
|
Beneficially
|
|
be Beneficially
|
|
be Beneficially
|
Name of Beneficial
Owner(1)
|
|
Owned
|
|
Owned
|
|
Owned
|
|
Owned
|
|
Owned
|
|
The Fund(2)
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
%
|
|
|
|
%
|
Donald D. Wolf(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alan L. Smith(2)(3)
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
%
|
|
|
|
%
|
John H. Campbell(2)(3)
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
%
|
|
|
|
%
|
Cedric W. Burgher
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gregory S. Roden
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Toby R. Neugebauer(2)(3)
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
%
|
|
|
|
%
|
S. Wil VanLoh, Jr.(2)(3)
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
%
|
|
|
|
%
|
All named executive officers, directors and director nominees as
a group (7 persons)
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
%
|
|
|
|
%
|
|
|
|
* |
|
Less than 1%. |
|
(1) |
|
The address for all beneficial owners in this table is 5 Houston
Center, 1401 McKinney Street, Suite 2400, Houston, Texas
77010. |
|
(2) |
|
QA Global GP, LLC (HoldCo GP) may be deemed to
beneficially own the interests in us held by Quantum Resources
A1, LP (QRA), Quantum Resources B, LP
(QRB), Quantum Resources C, LP (QRC),
QAB Carried WI, LP (QAB), QAC Carried WI, LP
(QAC) and Black Diamond Resources, LLC (Black
Diamond). HoldCo GP is the sole general partner of QA
Holdings, LP, which is the sole owner of QA GP, LLC, which is
the sole general partner of The Quantum Aspect Partnerships, LP,
which is the sole general partner of each of QRA, QRB and QRC.
QAB, QAC and Black Diamond are wholly owned by QA Holdings, LP.
QRA, QRB, QRC, QAB, QAC and Black Diamond hold the following
limited partner interests in us: |
|
|
|
|
|
QRA owns common units
and subordinated units;
|
|
|
|
QRB owns common units
and subordinated units;
|
|
|
|
QRC owns common units
and subordinated units;
|
|
|
|
QAB owns common units
and subordinated units;
|
|
|
|
QAC owns common units
and subordinated units; and
|
|
|
|
Black Diamond owns common units
and subordinated units.
|
170
|
|
|
|
|
The Funds common units will be reduced to the extent the
underwriters exercise their option to purchase additional common
units. Please read Prospectus Summary The
Offering for a description of the underwriters
option to purchase additional common units. |
|
|
|
Three directors of our general partner, Messrs. Wolf,
Neugebauer and VanLoh, and two directors and executive officers
of our general partner, Messrs. Smith and Campbell, are
also members of the board of directors of HoldCo GP, and as
such, are entitled to vote on decisions to vote, or to direct to
vote, and to dispose, or to direct the disposition of, the
common units and subordinated units held by the Fund but cannot
individually or together control the outcome of such decisions.
HoldCo GP and Messrs. Wolf, Neugebauer, VanLoh, Smith and
Campbell disclaim beneficial ownership of the common units and
subordinated units held by the Fund. |
|
(3) |
|
Our general partner, QRE GP, LLC, will be owned 50% by an entity
controlled by Mr. Neugebauer and Mr. VanLoh and 50% by
an entity controlled by Mr. Smith and Mr. Campbell. As
indirect owners of our general partner, Messrs. Neugebauer,
VanLoh, Smith and Campbell will share in distributions made by
us with respect to units held by our general partner in
proportion to their respective ownership interests.
Messrs. Neugebauer, VanLoh, Smith and Campbell, by virtue
of their ownership interest in our general partner, may be
deemed to beneficially own the units held by our general
partner. Messrs. Neugebauer, VanLoh, Smith and Campbell
disclaim beneficial ownership of units held by our general
partner in excess of their respective pecuniary interest in our
general partner. |
171
CERTAIN
RELATIONSHIPS AND RELATED PARTY TRANSACTIONS
After this offering, affiliates of the Fund and Quantum Energy
Partners will own our general partner and, through ownership of
the general partner of the Fund, will control an aggregate of
approximately % of our outstanding
common units and all of our subordinated units. In addition, our
general partner will own a 0.1% general partner interest in us,
evidenced
by
general partner units. These amounts do not reflect any common
units that may be issued under the long-term incentive plan that
our general partner expects to adopt prior to the closing of
this offering.
Distributions
and Payments to Our General Partner and Its Affiliates
The following table summarizes the distributions and payments to
be made by us to our general partner and its affiliates in
connection with our formation, ongoing operation and
liquidation. These distributions and payments were determined by
and among affiliated entities and, consequently, were not the
result of arms-length negotiations.
Formation
Stage
|
|
|
The consideration received by our general partner, the Fund and
their respective affiliates prior to or in connection with this
offering |
|
common units;
|
|
|
|
subordinated units;
|
|
|
|
general partner units;
|
|
|
|
the right to receive the management incentive fee;
and
|
|
|
|
approximately
$ million in cash.
|
|
|
|
If the underwriters do not exercise their option to purchase
additional common units, we will
issue common
units to the Fund at the expiration of the option period. To the
extent the underwriters exercise their option to purchase
additional common units, the number of common units purchased by
the underwriters pursuant to such exercise will be issued to the
public, and the remainder of the common units subject to the
option, if any, will be issued to the Fund at the expiration of
the option period. |
Operational
Stage
|
|
|
Distributions of available cash to our general partner and its
affiliates |
|
We will generally make cash distributions to our unitholders pro
rata, including our general partner and its affiliates, as the
holders
of common
units, all of the subordinated units
and general
partner units. |
|
|
|
Assuming we have sufficient available cash to pay the full
minimum quarterly distribution on all of our outstanding units
for four quarters, our general partner and its affiliates would
receive an annual distribution of approximately
$ million on their general
partner units, $ million on
their common units and
$ million on their
subordinated units. |
|
Management incentive fee |
|
Under our partnership agreement, for each quarter for which we
have paid distributions that equaled or exceeded the Target
Distribution, our general partner will be entitled to a
quarterly |
172
|
|
|
|
|
management incentive fee, payable in cash, equal to 0.25% of our
management incentive fee base, which is an amount equal to the
sum of (i) the future net revenue of our estimated proved
oil and natural gas reserves, discounted to present value at 10%
per annum and calculated based on SEC methodology, adjusted for
our commodity derivative contracts, and (ii) the fair
market value of our assets, other than our estimated oil and
natural gas reserves and our commodity derivative contracts,
that principally produce qualifying income for federal income
tax purposes, at such value as may be agreed upon by our general
partner and the conflicts committee of our general
partners board of directors. This management incentive fee
base will be calculated as of December 31 (with respect to
the first and second calendar quarters and based on a
fully-engineered third-party reserve report) or June 30
(with respect to the third and fourth calendar quarters and
based on an internally engineered third-party reserve report,
unless estimated proved reserves increased by more than 20%
since the previous calculation date, in which case a third-party
audit of our internal estimates will be performed) immediately
preceding the quarter in respect of which payment of a
management incentive fee is permitted. |
|
|
|
No portion of the management incentive fee determined for any
calendar quarter will be earned or payable unless we have paid
(or have reserved for payment) a quarterly distribution that
equaled or exceeded the Target Distribution for such quarter. In
addition, the amount of the management incentive fee otherwise
payable with respect to any calendar quarter will be reduced to
the extent that giving effect to the payment of such management
incentive fee would cause adjusted operating surplus (which is
defined in Provisions of Our Partnership Agreement
Relating to Cash Distributions and the Management Incentive
Fee General Partner Interest and Management
Incentive Fee) generated during such quarter to be less
than 100% of our quarterly distribution paid (or reserved for
payment) for such quarter on all outstanding common,
Class B, if any, subordinated and general partner units.
Any portion of the management incentive fee not paid as a result
of the foregoing limitations will not accrue or be payable in
future quarters. |
|
|
|
Please read Provisions of Our Partnership Agreement
Relating to Cash Distributions and the Management Incentive
Fee General Partner Interest and Management
Incentive Fee. |
|
Conversion of the management incentive fee into Class B
units and reset of the management incentive fee base |
|
From and after the end of the subordination period and subject
to certain exceptions, our general partner will have the
continuing right, at a time when it has received all or any
portion of the management incentive fee for each of the
immediately preceding four consecutive quarters, to convert into
Class B units up to 80% of the management incentive fee for
a particular quarter in lieu of receiving a cash payment for |
173
|
|
|
|
|
such portion of the management incentive fee. The number of
Class B units (rounded to the nearest whole number) to be
issued in connection with such a conversion will be equal to
(a) the product of: (i) the applicable percentage (up
to 80%) of the management incentive fee our general partner has
elected to convert, and (ii) the average of the management
incentive fee paid to our general partner in the immediately
preceding two calendar quarters, divided by (b) the cash
distribution per unit for the most recently completed quarter. |
|
|
|
The Class B units will have the same rights, preferences
and privileges of our common units, and will be entitled to the
same cash distributions per unit as our common units, except in
liquidation where distributions are made in accordance with the
respective capital accounts of the units, and will be
convertible into an equal number of common units at the election
of the holder. If our general partner exercises its right to
convert a portion the management incentive fee with respect to
that quarter into Class B units, then the management
incentive fee base described above will be reduced in proportion
to the percentage of such fee converted. As a result, any
conversion will reduce the amount of the management incentive
fee for subsequent quarters, subject to potential increase in
future quarters as a result of an increase in our management
incentive fee base. Our general partner will, however, be
entitled to receive distributions on the Class B units that
it owns as a result of converting the management incentive fee.
The reduction in the management incentive fee as a result of any
conversion will directly offset the increase in distributions
required by the newly issued Class B units. In addition,
following a conversion, our general partner will be able to make
subsequent conversions once certain conditions have been met. |
|
|
|
For a detailed description of this conversion right, please read
Provisions of Our Partnership Agreement Relating to Cash
Distributions and the Management Incentive Fee
General Partners Right to Convert Management Incentive Fee
into Class B Units. |
|
Payments to our general partner and its affiliates |
|
Our partnership agreement requires us to reimburse our general
partner for all direct and indirect expenses it incurs or
payments it makes on our behalf and all other expenses allocable
to us or otherwise incurred by our general partner in connection
with operating our business. Under the services agreement, from
the closing of this offering through December 31, 2012,
Quantum Resources Management will be entitled to a quarterly
administrative services fee equal to 3.5% of the Adjusted EBITDA
generated by us during the preceding quarter, calculated prior
to the payment of the fee. For the six months ended
June 30, 2010, 3.5% of our unaudited pro forma Adjusted
EBITDA, calculated prior to payment of the fee, would have been
approximately $1.3 million. After December 31, 2012,
in lieu of the quarterly administrative services fee, our
general partner will reimburse |
174
|
|
|
|
|
Quantum Resources Management, on a quarterly basis, for the
allocable expenses it incurs in its performance under the
services agreement, and we will reimburse our general partner
for such payments it makes to Quantum Resources Management.
Please read Services Agreement
below. |
|
Withdrawal or removal of our general partner |
|
In the event of removal of our general partner under
circumstances where cause exists or withdrawal of our general
partner where that withdrawal violates our partnership
agreement, a successor general partner will have the option to
purchase the departing general partners general partner
interest in us and right to the management incentive fee for a
cash payment equal to the fair market value of that interest and
right. Under all other circumstances where our general partner
withdraws or is removed by the limited partners, the departing
general partner will have the option to require the successor
general partner to purchase the departing general partners
general partner in us and right to the management incentive fee
for their fair market value. |
|
Liquidation Stage |
|
|
|
Liquidation |
|
Upon our liquidation, the partners, including our general
partner, will be entitled to receive liquidating distributions
according to their respective capital account balances. |
Agreements
Governing the Transactions
In connection with the closing of this offering, we, our general
partner and its affiliates will enter into the various documents
and agreements that will affect the offering transactions
described in Prospectus Summary Formation
Transactions and Partnership Structure, including the
vesting of assets in, and the assumption of liabilities by, us
and the application of the proceeds of this offering. These
agreements have been negotiated among affiliated parties and,
consequently, are not the result of arms-length
negotiations. All of the transaction expenses incurred in
connection with these transactions, including the expenses
associated with transferring assets to us, will be paid from the
proceeds of this offering.
Services
Agreement
Contemporaneously with the closing of this offering, our general
partner will enter into a services agreement with Quantum
Resources Management. Under the services agreement, from the
closing of this offering through December 31, 2012, Quantum
Resources Management will be entitled to a quarterly
administrative services fee equal to 3.5% of the Adjusted EBITDA
generated by us during the preceding quarter, calculated prior
to the payment of the fee. For the six months ended
June 30, 2010, 3.5% of our unaudited pro forma Adjusted
EBITDA, calculated prior to the payment of the fee, would have
been approximately $1.3 million, which is inclusive of the
incremental costs of becoming a publicly-traded limited
partnership. After December 31, 2012, in lieu of the
quarterly administrative services fee, our general partner will
reimburse Quantum Resources Management, on a quarterly basis,
for the allocable expenses it incurs in its performance under
the services agreement, and we will reimburse our general
partner for such payments it makes to Quantum Resources
Management. These expenses include salary, bonus, incentive
compensation and other amounts paid to persons who perform
services for us or on our behalf and expenses allocated by
Quantum Resources Management to its affiliates. Quantum
Resources Management will have substantial discretion to
determine in good faith which expenses to incur on our behalf.
Quantum Resources Management will not be liable to us for its
performance of, or failure to
175
perform, services under the services agreement unless its acts
or omissions constitute gross negligence or willful misconduct.
Omnibus
Agreement
Upon the closing of this offering, we will enter into an omnibus
agreement with affiliates of our general partner, including the
Fund, that will address competition and indemnification matters,
as well as our right to participate in certain transactions with
the Fund. Any or all of the provisions of the omnibus agreement,
other than the indemnification provisions described below, will
terminate upon a change of control of us or our general partner.
Competition. None of the affiliates of
the Fund will be restricted, under either our partnership
agreement or the omnibus agreement, from competing with us. The
Fund will be permitted to compete with us and may acquire or
dispose of additional oil and natural gas properties or other
assets in the future without any obligation to offer us the
opportunity to purchase those assets, except as provided in the
right of first offer and the participation right under the
omnibus agreement.
Indemnification. Pursuant to the
omnibus agreement, the Fund will indemnify us against
(i) title defects, subject to a $75,000 per claim
de minimus exception and a $2.0 million threshold, and
(ii) income taxes attributable to pre-closing operations as
of the closing date of this offering. The Funds
indemnification obligation will (i) survive for one year
after the closing of this offering with respect to title, and
(ii) terminate upon the expiration of the applicable
statute of limitations with respect to income taxes. We will
indemnify the Fund against certain potential environmental
claims, losses and expenses associated with the operation of our
business that arise after the consummation of this offering.
Right of First Offer and Participation
Right. Under the terms of the omnibus
agreement, the Fund will commit to offer us the first
opportunity to purchase properties that it may offer for sale,
so long as the properties consist of at least 70% proved
developed producing reserves. Additionally, the Fund will agree
to allow us to participate in acquisition opportunities to the
extent that it invests any of the remaining $170 million of
its unfunded committed equity capital. Specifically, the Fund
will agree to offer us the first option to participate in at
least 25% of each acquisition opportunity available to it, so
long as at least 70% of the allocated value is attributable to
proved developed producing reserves. In addition to
opportunities to purchase proved reserves from, and to
participate in future acquisition opportunities with, the Fund,
the general partner of the Fund will agree that, if it or its
affiliates establish another fund to acquire oil and natural gas
properties within two years of the closing of this offering, it
will cause such fund to provide us with a similar right to
participate in such funds acquisition opportunities. These
contractual obligations will remain in effect for
five years after the date the omnibus agreement is executed.
176
Contracts
with Affiliates
Amended
and Restated Limited Liability Company Agreement of QRE GP,
LLC
The owners of our general partner expect to amend and restate
its Limited Liability Company Agreement prior to the closing of
this offering. Among other provisions, the Amended and Restated
Limited Liability Company Agreement of QRE GP, LLC will allocate
the management incentive fee amongst its owners in proportion to
their ownership interests or by an alternative arrangement.
Stakeholders
Agreement
Prior to filing our registration statement relating to this
offering, we, the Fund and our general partner entered into an
agreement relating to:
|
|
|
|
|
the contribution of the Partnership Properties to us in exchange
for cash, common units and subordinated units;
|
|
|
|
the issuance of the general partner units to our general
partner, and providing for our general partners management
incentive fee payable by us and the conversion of such fee into
Class B units; and
|
|
|
|
registration rights for the benefit of the Fund and our general
partner.
|
We refer to this agreement as our Stakeholders
Agreement and have filed it as an exhibit to the
registration statement of which this prospectus is a part. The
distributions and payments to be made by us to our general
partner and its affiliates in connection with our formation and
ongoing operation were determined by and among affiliated
entities and, consequently, were not the result of arms-length
negotiations.
Allocation of Residual Units. Pursuant to the
terms of the Stakeholders Agreement, at the closing of
this offering, each fund and other entity comprising the Fund
contributing the Partnership Properties to us will be allocated
common units and subordinated units pursuant to a formula based
on each funds ownership percentage in such Partnership
Properties. Specifically, the Stakeholders Agreement
provides that upon the closing of this offering, the
residual units of our partnership will be determined
by subtracting the number of common units issued by us to the
public unitholders (plus general partner units issued to our
general partner) from the total number of units outstanding
following the closing. The residual units will consist of the
following: (a) subordinated units equal to twenty percent
(20%) multiplied by the total outstanding units prior to closing
and issuance of general partner units and (b) common units
equal to the number of residual units minus the number of
subordinated units. Each of the contributors of Partnership
Properties will receive:
|
|
|
|
|
a number of residual common units equal to the aggregate number
of residual common units multiplied by such contributors
ownership percentage in the Partnership Properties, less fifteen
percent (15%) to cover the underwriters option to purchase
additional common units from us; and
|
|
|
|
a number of residual subordinated units equal to the aggregate
number of residual subordinated units multiplied by such
contributors ownership percentage in the Partnership
Properties.
|
If the underwriters do not exercise their option to purchase
additional common units prior to the expiration of the option
period, we will issue the balance of the residual common units
to the Fund in accordance with each contributors ownership
percentage in the Partnership Properties. To the extent the
underwriters exercise their option to purchase additional common
units on or before the expiration of the option period, the
number of common units purchased by the underwriters pursuant to
such exercise will be issued to the public, and the remainder of
the residual common units subject to the option, if any, will be
issued to the Fund at the expiration of the option period in
accordance with each contributors ownership percentage in
the Partnership Properties. The proceeds, after deducting the
underwriters discounts and commissions, from any exercise
of the underwriters option to purchase additional
177
common units will be paid to the Fund in accordance with each
contributors percentage interest in the Partnership
Properties.
Distribution of Cash. Pursuant to the terms of
the Stakeholders Agreement, at the closing of this
offering, each fund comprising the Fund will receive a cash
distribution based on such funds respective ownership
percentage in the Partnership Properties to be contributed to us
at the closing. This cash distribution to the Fund will consist
of net proceeds of approximately
$ million from this offering,
based upon the assumed initial public offering price of
$ per common unit (the midpoint of
the range set forth on the cover of this prospectus), after
deducting estimated underwriters discounts and
commissions, structuring fees and offering expenses, together
with the proceeds of approximately $225 million of
borrowings under our new credit facility. If we assume some
portion of the Funds debt that currently burdens the
Partnership Properties as described in Prospectus
Summary Formation Transactions and Partnership
Structure, we will reduce the amount of the net proceeds
from this offering that would otherwise be paid to the Fund by
the amount of such assumed debt, and we will use the net
proceeds retained by us to repay in full at the closing any such
assumed debt.
General Partner Interests. Pursuant to the
terms of the Stakeholders Agreement, at the closing of
this offering, our general partner will receive a number of
general partner units derived by multiplying the total number of
common and subordinated units outstanding following the closing
by 0.1%. Additionally, our partnership agreement will set forth
the terms and conditions of our general partners
management incentive fee, including our general partners
ability to convert its management incentive fee into
Class B units under certain circumstances. For a
description of our general partners management incentive
fee, please read Provisions of our Partnership Agreement
Relating to Cash Distributions and the Management Incentive
Fee General Partner Interest and Management
Incentive Fee and General Partners
Right to Convert Management Incentive Fee into Class B
Units.
The following table sets forth the consideration to be received
by each fund comprising the Fund as consideration in respect of
such funds respective percentage interest in the
Partnership Properties to be contributed to us at the closing of
this offering.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate Value of
|
|
|
|
|
|
|
|
|
|
Common and
|
|
The Fund
|
|
Common Units(1)
|
|
|
Subordinated Units
|
|
|
Subordinated Units(2)
|
|
|
Quantum Resources A1, LP
|
|
|
|
|
|
|
|
|
|
|
|
|
Quantum Resources B, LP
|
|
|
|
|
|
|
|
|
|
|
|
|
Quantum Resources C, LP
|
|
|
|
|
|
|
|
|
|
|
|
|
QAB Carried WI, LP
|
|
|
|
|
|
|
|
|
|
|
|
|
QAC Carried WI, LP
|
|
|
|
|
|
|
|
|
|
|
|
|
Black Diamond Resources, LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Assumes that the underwriters do not exercise their option to
purchase additional common units. |
|
(2) |
|
Based upon an assumed initial offer price of
$ per common unit (the midpoint of
the price range set forth on the cover of this prospectus). |
Registration Rights. Pursuant to the
Stakeholders Agreement, the Fund has the right to require
the registration of the units acquired by it upon consummation
of this offering. Subject to the terms of the Stakeholders
Agreement, the Fund is entitled to make three such demands for
registration. Additionally, the Fund and permitted transferees
may include any of their units in a registration by us of other
units, including units offered by us or any unitholder, subject
to customary exceptions. Please read Certain Relationship
and Related Party Transactions Agreements Governing
the Transaction.
Review,
Approval or Ratification of Transactions with Related
Persons
We expect that we will adopt a Code of Business Conduct and
Ethics that will set forth our policies for the review, approval
and ratification of transactions with related persons. Upon our
adoption of a
178
Code of Business Conduct and Ethics, a director would be
expected to bring to the attention of the Chief Executive
Officer or the board of directors of our general partner any
conflict or potential conflict of interest that may arise
between the director or any affiliate of the director, on the
one hand, and us or our general partner on the other. The
resolution of any such conflict or potential conflict will be
addressed in accordance with the Funds and our general
partners organizational documents and the provisions of
our partnership agreement. The resolution may be determined by
disinterested directors, our general partners board of
directors, or the conflicts committee of our general
partners board of directors.
Upon our adoption of a Code of Business Conduct and Ethics, any
executive officer of our general partner will be required to
avoid conflicts of interest unless approved by the board of
directors.
The board of directors of our general partner will have a
standing conflicts committee comprised of at least three
independent directors and will determine whether to seek the
approval of the conflicts committee in connection with future
acquisitions of oil and natural gas properties from the Fund or
its affiliates. In addition to acquisitions from the Fund or its
affiliates, the board of directors of our general partner will
also determine whether to seek conflicts committee approval to
the extent we act jointly to acquire additional oil and natural
gas properties with the Fund. In the case of any sale of equity
or debt by us to an owner or affiliate of an owner of our
general partner, we anticipate that our practice will be to
obtain the approval of the conflicts committee of the board of
directors of our general partner for the transaction. The
conflicts committee will be entitled to hire its own financial
and legal advisors in connection with any matters on which the
board of directors of our general partner has sought the
conflicts committees approval.
179
CONFLICTS
OF INTEREST AND FIDUCIARY DUTIES
Conflicts
of Interest
Conflicts of interest exist and may arise in the future as a
result of the relationships between our general partner and its
affiliates (including the Fund, Quantum Resources Management and
Quantum Energy Partners) on the one hand, and us and our limited
partners, on the other hand. The directors and officers of our
general partner have fiduciary duties to manage our general
partner in a manner beneficial to its owners. In addition, many
of the directors and officers of our general partner serve in
similar capacities with Quantum Resources Management and Quantum
Energy Partners and their respective affiliates, which may lead
to additional conflicts of interest. At the same time, our
general partner has a fiduciary duty to manage our partnership
in a manner beneficial to us and our unitholders.
Whenever a conflict arises between our general partner or its
affiliates, on the one hand, and us and our limited partners, on
the other hand, our general partner will resolve that conflict.
Our partnership agreement contains provisions that modify and
limit our general partners fiduciary duties to our
unitholders. Our partnership agreement also restricts the
remedies available to unitholders for actions taken that,
without those limitations, might constitute breaches of
fiduciary duty.
Our general partner will not be in breach of its obligations
under our partnership agreement or its duties to us or our
unitholders if the resolution of the conflict is:
|
|
|
|
|
approved by the conflicts committee, although our general
partner is not obligated to seek such approval;
|
|
|
|
approved by the vote of a majority of the outstanding common
units, excluding any common units owned by our general partner
or any of its affiliates;
|
|
|
|
on terms no less favorable to us than those generally being
provided to or available from unrelated third parties; or
|
|
|
|
fair and reasonable to us, taking into account the totality of
the relationships among the parties involved, including other
transactions that may be particularly favorable or advantageous
to us.
|
As required by our partnership agreement, the board of directors
of our general partner will maintain a conflicts committee
comprised of at least three independent directors. Our general
partner may, but is not required to, seek approval from the
conflicts committee of a resolution of a conflict of interest
with our general partner or affiliates. If our general partner
seeks approval from the conflicts committee, the conflicts
committee will determine if the resolution of a conflict of
interest with our general partner or its affiliates is fair and
reasonable to us. Any matters approved by the conflicts
committee in good faith will be conclusively deemed to be fair
and reasonable to us, approved by all of our partners and not a
breach by our general partner of any duties it may owe us or our
unitholders. If a matter is submitted to the conflicts committee
and the conflicts committee does not approve the matter, we will
not proceed with the matter unless and until the matter has been
modified in such a manner that the conflicts committee
determines is fair and reasonable to us. If our general partner
does not seek approval from the conflicts committee and its
board of directors determines that the resolution or course of
action taken with respect to the conflict of interest satisfies
either of the standards set forth in the third or fourth bullet
points above, then it will be presumed that, in making its
decision, the board of directors acted in good faith, and in any
proceeding brought by or on behalf of any limited partner or us,
the person bringing or prosecuting such proceeding will have the
burden of overcoming such presumption. Unless the resolution of
a conflict is specifically provided for in our partnership
agreement, our general partner or the conflicts committee may
consider any factors it determines in good faith to consider
when resolving a conflict. When our partnership agreement
requires someone to act in good faith, it requires that person
to reasonably believe that he or she is acting in our best
interest.
Conflicts of interest could arise in the situations described
below, among others:
180
Other
Than Certain Obligations of the Fund and Its General Partner
Contained in the Omnibus Agreement, the Fund, Quantum Energy
Partners and Other Affiliates of Our General Partner Will Not be
Limited in Their Ability to Compete with Us, Which Could Cause
Conflicts of Interest and Limit Our Ability to Acquire
Additional Assets or Businesses.
Our partnership agreement provides that the Fund and Quantum
Energy Partners and their respective affiliates are not
restricted from owning assets or engaging in businesses that
compete directly or indirectly with us. In addition, except for
the obligations of the Fund described below with respect to our
omnibus agreement, the Fund and Quantum Energy Partners and
their respective affiliates may acquire, develop or dispose of
additional oil and natural gas properties or other assets in the
future, without any obligation to offer us the opportunity to
purchase or develop any of those assets. Under the terms of our
omnibus agreement, the Fund will only be obligated to offer us
the first option to acquire 25% of each acquisition that becomes
available to the Fund, so long as at least 70% of the allocated
value (as reasonably determined by the Fund) is attributable to
proved developed producing reserves. Also pursuant to the
omnibus agreement, the Fund must give us the preferential
opportunity to bid on any oil or natural gas properties that the
Fund intends to sell only if such properties are comprised of at
least 70% proved developed producing reserves. In addition to
opportunities to purchase proved reserves from, and to
participate in future acquisition opportunities with, the Fund,
the general partner of the Fund will agree that, if it or its
affiliates establish another fund to acquire oil and natural gas
properties within two years of the closing of this offering, it
will cause such fund to provide us with a similar right to
participate in such funds acquisition opportunities. These
provisions of the omnibus agreement will expire five years
after the date the omnibus agreement is executed. The Fund and
Quantum Energy Partners are established participants in the oil
and natural gas industry, and have resources greater than ours,
which factors may make it more difficult for us to compete with
the Fund and Quantum Energy Partners with respect to commercial
activities as well as for acquisition candidates. As a result,
competition from these affiliates could adversely impact our
results of operations and cash available for distribution to our
unitholders.
Neither
Our Partnership Agreement Nor Any Other Agreement Requires the
Fund or Quantum Energy Partners to Pursue a Business Strategy
That Favors Us or Uses Our Assets or Dictates What Markets to
Pursue or Grow. Each of the Officers and Directors of the Fund
and Quantum Energy Partners Has a Fiduciary Duty to Make These
Decisions in the Best Interests of Its Respective Owners, Which
May Be Contrary to Our Interests.
Because the officers and certain of the directors of our general
partner are also officers
and/or
directors of the Fund, Quantum Energy Partners and their
respective affiliates, such officers and directors have
fiduciary duties to the Fund, Quantum Energy Partners and their
respective affiliates that may cause them to pursue business
strategies that disproportionately benefit the Fund, Quantum
Energy Partners and their respective affiliates or which
otherwise are not in our best interests.
Our
General Partner Is Allowed to Take into Account the Interests of
Parties Other Than Us in Resolving Conflicts of
Interest.
Our partnership agreement contains provisions that reduce the
standards to which our general partner would otherwise be held
by state fiduciary duty law. For example, our partnership
agreement permits our general partner to make a number of
decisions in its individual capacity, as opposed to in its
capacity as our general partner. This entitles our general
partner to consider only the interests and factors that it
desires, and it has no duty or obligation to give any
consideration to any interest of, or factors affecting, us, our
affiliates or any limited partner. Examples include its
determination whether or not to consent to any merger or
consolidation involving us and its decision to convert its
management incentive fee into Class B units.
181
Many
of the Directors and Officers Who Have Responsibility for Our
Management Have Significant Duties with, and Will Spend
Significant Time Serving, Entities That Compete with Us in
Seeking Out Acquisitions and Business Opportunities and,
Accordingly, May Have Conflicts of Interest in Allocating Time
or Pursuing Business Opportunities.
To maintain and increase our levels of production, we will need
to acquire oil and natural gas properties. Several of the
officers and directors of our general partner, who are
responsible for managing our operations and acquisition
activities, hold similar positions with other entities that are
in the business of identifying and acquiring oil and natural gas
properties. For example, our general partner will be owned 50%
by an entity controlled by Mr. Smith, the Chief Executive
Officer and a director of our general partner and Chief
Executive Officer and a director of Quantum Resources
Management, and Mr. Campbell, the President and Chief
Operating Officer and a director of our general partner and
President, Chief Operating Officer and a director of Quantum
Resources Management. Mr. Smith and Mr. Campbell
manage the Fund, and the Fund is also in the business of
acquiring oil and natural gas properties. In addition, our
general partner will be owned 50% by an entity controlled by
Mr. Neugebauer and Mr. VanLoh, who are directors of
our general partner and also managing partners of Quantum Energy
Partners. Quantum Energy Partners is in the business of
investing in oil and natural gas companies with independent
management, and those companies also seek to acquire oil and
natural gas properties. Mr. Neugebauer and Mr. VanLoh
are also directors of several oil and natural gas producing
entities that are in the business of acquiring oil and natural
gas properties. Mr. Wolf, the Chairman of the board of
directors of our general partner, is also the chief executive
officer and a director of the general partner of the Fund and is
on the board of directors of other companies who also seek to
acquire oil and natural gas properties. After the closing of
this offering, several officers of our general partner will
continue to continue to devote significant time to the other
businesses, including businesses to which Quantum Resources
Management provides management and administrative services. The
existing positions held by these directors and officers may give
rise to fiduciary duties that are in conflict with fiduciary
duties they owe to us. We cannot assure our unitholders that
these conflicts will be resolved in our favor. As officers and
directors of our general partner these individuals may become
aware of business opportunities that may be appropriate for
presentation to us as well as the other entities with which they
are or may become affiliated. Due to these existing and
potential future affiliations, they may present potential
business opportunities to those entities prior to presenting
them to us, which could cause additional conflicts of interest.
They may also decide that certain opportunities are more
appropriate for other entities with which they are affiliated,
and as a result, they may elect not to present them to us. For a
complete discussion of our managements business
affiliations and the potential conflicts of interest of which
our unitholders should be aware, please read Business and
Properties Our Principal Business
Relationships.
We Do
Not Have Any Employees and Rely Solely on the Employees of
Quantum Resources Management. Quantum Resources Management Will
Also Be Providing Substantially Similar Services to the Fund,
and Thus Will Not Be Solely Focused on Managing Our
Business.
Neither we nor our general partner have any employees and we
rely solely on Quantum Resources Management to operate our
assets. Upon consummation of this offering, our general partner
will enter into a services agreement with Quantum Resources
Management, pursuant to which Quantum Resources Management will
agree to make available to our general partner Quantum Resources
Managements personnel in a manner that will allow us to
carry on our business in the same manner in which it was carried
on by our predecessor.
Quantum Resources Management will provide substantially similar
services to the Fund, one of our affiliates. Should Quantum
Energy Partners form other funds, Quantum Resources Management
may enter into similar arrangements with those new funds.
Because Quantum Resources Management will be providing services
to us that are substantially similar to those provided to the
Fund and, potentially, other funds, Quantum Resources Management
may not have sufficient human, technical and other resources to
provide those services at a level that Quantum Resources
Management would be able to
182
provide to us if it did not provide those similar services to
the Fund and those other funds. Additionally, Quantum Resources
Management may make internal decisions on how to allocate its
available resources and expertise that may not always be in our
best interest compared to those of the Fund and other funds.
There is no requirement that Quantum Resources Management favor
us over the Fund or other funds in providing its services. If
the employees of Quantum Resources Management and their
affiliates do not devote sufficient attention to the management
and operation of our business, our financial results may suffer
and our ability to make distributions to our unitholders may be
reduced.
Our
Partnership Agreement Limits Our General Partners
Fiduciary Duties to Holders of Our Units and Restricts the
Remedies Available to Unitholders for Actions Taken By Our
General Partner That Might Otherwise Constitute Breaches of
Fiduciary Duty.
Although our general partner has a fiduciary duty to manage us
in a manner beneficial to us and our unitholders, the directors
and officers of our general partner have a fiduciary duty to
manage our general partner in a manner beneficial to its owners.
Our partnership agreement contains provisions that reduce the
standards to which our general partner would otherwise be held
by state fiduciary duty laws. For example, our partnership
agreement:
|
|
|
|
|
permits our general partner to make a number of decisions in its
individual capacity, as opposed to in its capacity as our
general partner, which allows our general partner to consider
only the interests and factors that it desires, without a duty
or obligation to give any consideration to any interest of, or
factors affecting, us, our affiliates or any limited partner;
|
|
|
|
provides that our general partner will not have any liability to
us or our unitholders for decisions made in its capacity as a
general partner so long as it acted in good faith, meaning it
believed the decision was in the best interests of our
partnership;
|
|
|
|
generally provides that affiliated transactions and resolutions
of conflicts of interest not approved by the conflicts committee
of the board of directors of our general partner acting in good
faith and not involving a vote of unitholders must be on terms
no less favorable to us than those generally being provided to
or available from unrelated third parties or must be fair
and reasonable to us, as determined by our general partner
in good faith and that, in determining whether a transaction or
resolution is fair and reasonable, our general
partner may consider the totality of the relationships between
the parties involved, including other transactions that may be
particularly advantageous or beneficial to us;
|
|
|
|
provides that our general partner and its officers and directors
will not be liable for monetary damages to us, our limited
partners or assignees for any acts or omissions unless there has
been a final and non-appealable judgment entered by a court of
competent jurisdiction determining that our general partner or
those other persons acted in bad faith or engaged in fraud or
willful misconduct or, in the case of a criminal matter, acted
with knowledge that the conduct was criminal; and
|
|
|
|
provides that in resolving conflicts of interest, it will be
presumed that in making its decision our general partner or the
conflicts committee of our general partners board of
directors acted in good faith, and in any proceeding brought by
or on behalf of any limited partner or us, the person bringing
or prosecuting such proceeding will have the burden of
overcoming such presumption.
|
If you purchase any common units, you will agree to become bound
by the provisions in the partnership agreement, including the
provisions discussed above.
Except
in Limited Circumstances, Our General Partner Has the Power and
Authority to Conduct Our Business Without Unitholder
Approval.
Under our partnership agreement, our general partner has full
power and authority to do all things, other than those items
that require unitholder approval or with respect to which our
general partner has
183
sought conflicts committee approval, on such terms as it
determines to be necessary or appropriate to conduct our
business, including, but not limited to, the following:
|
|
|
|
|
the making of any expenditures, the lending or borrowing of
money, the assumption or guarantee of or other contracting for,
indebtedness and other liabilities, the issuance of evidences of
indebtedness, including indebtedness that is convertible into
our securities, and the incurring of any other obligations;
|
|
|
|
the purchase, sale or other acquisition or disposition of our
securities, or the issuance of additional options, rights,
warrants and unit appreciation rights relating to our securities;
|
|
|
|
the mortgage, pledge, encumbrance, hypothecation or exchange of
any or all of our assets;
|
|
|
|
the negotiation, execution and performance of any contracts,
conveyances or other instruments;
|
|
|
|
the distribution of our cash;
|
|
|
|
the selection and dismissal of employees and agents, outside
attorneys, accountants, consultants and contractors and the
determination of their compensation and other terms of
employment or hiring;
|
|
|
|
the maintenance of insurance for our benefit and the benefit of
our partners;
|
|
|
|
the formation of, or acquisition of an interest in, the
contribution of property to, and the making of loans to, any
limited or general partnerships, joint ventures, corporations,
limited liability companies or other relationships;
|
|
|
|
the control of any matters affecting our rights and obligations,
including the bringing and defending of actions at law or in
equity and otherwise engaging in the conduct of litigation,
arbitration or mediation and the incurring of legal expense and
the settlement of claims and litigation;
|
|
|
|
the indemnification of any person against liabilities and
contingencies to the extent permitted by law;
|
|
|
|
the making of tax, regulatory and other filings or rendering of
periodic or other reports to governmental or other agencies
having jurisdiction over our business or assets; and
|
|
|
|
the entering into of agreements with any of its affiliates to
render services to us or to itself in the discharge of its
duties as our general partner.
|
Our partnership agreement provides that our general partner must
act in good faith when making decisions on our
behalf, and our partnership agreement further provides that in
order for a determination by our general partner to be made in
good faith, our general partner must believe that
the determination is in our best interests. Please read
The Partnership Agreement Limited Voting
Rights for information regarding matters that require
unitholder approval.
Our
General Partner Determines the Amount and Timing of Asset
Purchases and Sales, Capital Expenditures, Borrowings, Issuance
of Additional Partnership Securities and the Creation, Reduction
or Increase of Reserves, Each of Which Can Affect the Amount of
Cash That Is Distributed to Our Unitholders.
The amount of cash that is available for distribution to
unitholders is affected by decisions of our general partner
regarding such matters as:
|
|
|
|
|
the manner in which our business is operated;
|
|
|
|
amount, nature and timing of asset purchases and sales;
|
|
|
|
cash expenditures;
|
|
|
|
the amount of borrowings;
|
184
|
|
|
|
|
the issuance of additional units; and
|
|
|
|
the creation, reduction or increase of reserves in any quarter.
|
In addition, borrowings by us and our affiliates do not
constitute a breach of any duty owned by our general partner to
our unitholders, including borrowings that have the purpose or
effect of enabling our general partner or its affiliates to
receive distributions on any subordinated units held by them.
For example, if we have not generated sufficient cash from our
operations to pay the minimum quarterly distribution on our
common units, Class B units, if any, and subordinated
units, our partnership agreement permit us to borrow funds,
which would enable us to make this distribution on all
outstanding units.
Our partnership agreement provides that we and our subsidiaries
may borrow funds from our general partner and its affiliates.
Our general partner and its affiliates may not borrow funds from
us or our operating subsidiaries.
Our
General Partner Determines Which Costs Incurred By It Are
Reimbursable By Us.
We will reimburse our general partner and its affiliates for
costs incurred in managing and operating our business, including
costs incurred in rendering staff and support services to us.
Our partnership agreement provides that our general partner will
determine the expenses that are allocable to us in good faith.
Our
Partnership Agreement Does Not Restrict Our General Partner from
Causing Us to Pay It or Its Affiliates for Any Services Rendered
to Us or Entering into Additional Contractual Arrangements with
Any of These Entities on Our Behalf.
Our partnership agreement allows our general partner to
determine, in good faith, any amounts to pay itself or its
affiliates for any services rendered to us. Our general partner
may also enter into additional contractual arrangements with
Quantum Resources Management, the Fund, Quantum Energy Partners
or their respective affiliates on our behalf. Similarly,
agreements, contracts or arrangements between us and our general
partner, Quantum Resources Management, the Fund, Quantum Energy
Partners or their respective affiliates will not be required to
be negotiated on an arms-length basis, although, in some
circumstances, our general partner may determine that the
conflicts committee of our general partner may make a
determination on our behalf with respect to one or more of these
types of situations.
Our general partner will determine, in good faith, the terms of
any of these transactions entered into after the sale of the
common units offered in this offering.
Our general partner and its affiliates will have no obligation
to permit us to use any facilities or assets of our general
partner or its affiliates, except as may be provided in
contracts entered into specifically dealing with that use. There
is no obligation of our general partner or its affiliates to
enter into any contracts of this kind.
If Our
General Partner Converts a Portion of Its Management Incentive
Fee in Respect of a Quarter Into Class B Units, It Will Be
Entitled To Receive Pro Rata Distributions on Those Class B
Units When and If We Pay Distributions on Our Common Units, Even
If the Value of Our Properties Declines and a Lower Management
Incentive Fee Is Owed in Future Quarters.
From and after the end of the subordination period and subject
to certain exceptions, our general partner will have the
continuing right, at a time when it has received all or any
portion of the management incentive fee for each of the
immediately preceding four consecutive quarters, to convert into
Class B units up to 80% of such management incentive fee
for a particular quarter in lieu of receiving a cash payment for
such portion of the management incentive fee. The Class B
units will have the same rights, preferences and privileges of
our common units, and will be entitled to the same cash
distributions per unit as our common units, except in
liquidation where distributions are made in
185
accordance with the respective capital accounts of the units,
and will be convertible into an equal number of common units at
the election of the holder. As a result, a conversion of the
management incentive fee may cause our common unitholders to
experience dilution in the amount of cash distributions that
they would have otherwise received had we not issued new
Class B units to our general partner. The Class B
units issued to our general partner upon conversion of the
management incentive fee will not be subject to forfeiture
should the value of our assets decline in subsequent periods.
Please read Provisions of Our Partnership Agreement
Relating to Cash Distributions and the Management Incentive
Fee General Partner Interest and Management
Incentive Fee.
Our
General Partner May Exercise Its Right to Call and Purchase
Common Units If It and Its Affiliates Own More Than 80% of the
Common Units.
Our general partner may exercise its right to call and purchase
common units as provided in the partnership agreement or assign
this right to one of its affiliates or to us. Our general
partner is not bound by fiduciary duty restrictions in
determining whether to exercise this right. As a result, a
common unitholder may have his common units purchased from him
at an undesirable time or price. Please read The
Partnership Agreement Limited Call Right.
Common
Unitholders Will Have No Right to Enforce Obligations of Our
General Partner and Its Affiliates Under Agreements with
Us.
Any agreements between us, on the one hand, and our general
partner, the Fund, Quantum Resources Management, Quantum Energy
Partners and their respective affiliates, on the other, will not
grant to the unitholders, separate and apart from us, the right
to enforce the obligations of our general partner, the Fund,
Quantum Resources Management, Quantum Energy Partners and their
respective affiliates in our favor.
Our
General Partner Intends to Limit Its Liability Regarding Our
Obligations.
Our general partner will enter into contractual arrangements on
our behalf and intends to limit its liability under such
contractual arrangements so that the other party has recourse
only to our assets and not against our general partner or its
assets. The partnership agreement provides that any action taken
by our general partner to limit its liability is not a breach of
our general partners fiduciary duties, even if we could
have obtained more favorable terms without the limitation on
liability.
Contracts
Between Us, on the One Hand, and Our General Partner and Its
Affiliates, on the Other, Will Not Be the Result of
Arms-Length Negotiations.
Our partnership agreement allows our general partner to
determine, in good faith, any amounts to pay itself, the Fund,
Quantum Resources Management, Quantum Energy Partners and their
respective for any services rendered to us. Our general partner
may also enter into additional contractual arrangements with the
Fund, Quantum Resources Management, Quantum Energy Partners and
their respective affiliates on our behalf. Neither the
partnership agreement nor any of the other agreements, contracts
and arrangements between us, on the one hand, and our general
partner, the Fund, Quantum Resources Management, Quantum Energy
Partners and their respective affiliates, on the other, are or
will be the result of arms-length negotiations.
Our
General Partner Decides Whether to Retain Separate Counsel,
Accountants or Others to Perform Services for Us.
The attorneys, independent accountants and others who have
performed services for us regarding this offering have been
retained by our general partner. The attorneys, independent
accountants and others who perform services for us are selected
by our general partner, or the conflicts committee of our
general partners board of directors, and may also perform
services for our general partner and its affiliates. We may
retain separate counsel for ourselves or the holders of common
units in the event of a conflict of interest between our general
partner and its affiliates, on the one hand, and us or the
holders
186
of common units, on the other, depending on the nature of the
conflict. We do not intend to do so in most cases.
Fiduciary
Duties
Our general partner is accountable to us and our unitholders as
a fiduciary. Fiduciary duties owed to unitholders by our general
partner are prescribed by law and the partnership agreement. The
Delaware Revised Uniform Limited Partnership Act, which we refer
to in this prospectus as the Delaware Act, provides that
Delaware limited partnerships may, in their partnership
agreements, modify, restrict or expand the fiduciary duties
otherwise owed by a general partner to limited partners and the
partnership.
Our partnership agreement contains various provisions modifying
and restricting the fiduciary duties that might otherwise be
owed by our general partner. We have adopted these restrictions
to allow our general partner, the Fund, Quantum Resources
Management, Quantum Energy Partners and their respective
affiliates to engage in transactions with us that would
otherwise be prohibited by state-law fiduciary duty standards
and to take into account the interests of other parties in
addition to our interests when resolving conflicts of interest.
We believe this is appropriate and necessary because our general
partners board of directors has fiduciary duties to manage
our general partner in a manner beneficial to its owners, as
well as to our unitholders. Without these modifications, our
general partners ability to make decisions involving
conflicts of interest would be restricted. The modifications to
the fiduciary standards enable our general partner to take into
consideration the interests of all parties involved in the
proposed action, so long as the resolution is fair and
reasonable to us. These modifications also enable our general
partner to attract and retain experienced and capable directors.
These modifications are detrimental to our common unitholders
because they restrict the remedies available to unitholders for
actions that, without those limitations, might constitute
breaches of fiduciary duty, as described below, and permit our
general partner to take into account the interests of third
parties in addition to our interests when resolving conflicts of
interest.
The following is a summary of the material restrictions of the
fiduciary duties owed by our general partner to the limited
partners:
|
|
|
State-law fiduciary duty standards |
|
Fiduciary duties are generally considered to include an
obligation to act in good faith and with due care and loyalty.
The duty of care, in the absence of a provision in a partnership
agreement providing otherwise, would generally require a general
partner to act for the partnership in the same manner as a
prudent person would act on his own behalf. The duty of loyalty,
in the absence of a provision in a partnership agreement
providing otherwise, would generally prohibit a general partner
of a Delaware limited partnership from taking any action or
engaging in any transaction where a conflict of interest is
present. |
|
Rights and remedies of unitholders |
|
The Delaware Act generally provides that a limited partner may
institute legal action on behalf of the partnership to recover
damages from a third-party where a general partner has refused
to institute the action or where an effort to cause a general
partner to do so is not likely to succeed. In addition, the
statutory or case law of some jurisdictions may permit a limited
partner to institute legal action on behalf of himself and all
other similarly situated limited partners to recover damages
from a general partner for violations of its fiduciary duties to
the limited partners. |
187
|
|
|
Partnership agreement modified standards |
|
Our partnership agreement contains provisions that waive or
consent to conduct by our general partner and its affiliates
that might otherwise raise issues about compliance with
fiduciary duties or applicable law. For example, our partnership
agreement provides that when our general partner is acting in
its capacity as our general partner, as opposed to in its
individual capacity, it must act in good faith and
will not be subject to any other standard under applicable law.
In addition, when our general partner is acting in its
individual capacity, as opposed to in its capacity as our
general partner, it may act without any fiduciary obligation to
us or the unitholders whatsoever. These standards reduce the
obligations to which our general partner would otherwise be held. |
|
|
|
In addition to the other more specific provisions limiting the
obligations of our general partner, our partnership agreement
further provides that our general partner and its officers and
directors will not be liable for monetary damages to us, our
limited partners or assignees for errors of judgment or for any
acts or omissions unless there has been a final and
non-appealable judgment by a court of competent jurisdiction
determining that our general partner or its officers and
directors acted in bad faith or engaged in fraud or willful
misconduct, or in the case of a criminal matter, acted with the
knowledge that such conduct was unlawful. |
|
|
|
Special Provisions Regarding Affiliated
Transactions. Our partnership agreement
generally provides that affiliated transactions and resolutions
of conflicts of interest not involving a vote of unitholders and
that are not approved by the conflicts committee of the board of
directors of our general partner must be: |
|
|
|
on terms no less favorable to us than those
generally being provided to or available from unrelated third
parties; or
|
|
|
|
fair and reasonable to us, taking into
account the totality of the relationships between the parties
involved (including other transactions that may be particularly
favorable or advantageous to us).
|
|
|
|
If our general partner does not seek approval from the conflicts
committee and the board of directors of our general partner
determines that the resolution or course of action taken with
respect to the conflict of interest satisfies either of the
standards set forth in the bullet points above, then it will be
presumed that, in making its decision, the board of directors,
which may include board members affected by the conflict of
interest, acted in good faith, and in any proceeding brought by
or on behalf of any limited partner or us, the person bringing
or prosecuting such proceeding will have the burden of
overcoming such presumption. These standards reduce the
obligations to which our general partner would otherwise be held. |
188
By purchasing our common units, each common unitholder
automatically agrees to be bound by the provisions in our
partnership agreement, including the provisions discussed above.
This is in accordance with the policy of the Delaware Act
favoring the principle of freedom of contract and the
enforceability of partnership agreements. The failure of a
limited partner or assignee to sign a partnership agreement does
not render our partnership agreement unenforceable against that
person.
Under our partnership agreement, we must indemnify our general
partner and its officers, directors, managers and certain other
specified persons, to the fullest extent permitted by law,
against liabilities, costs and expenses incurred by our general
partner or these other persons. We must provide this
indemnification unless there has been a final and non-appealable
judgment by a court of competent jurisdiction determining that
these persons acted in bad faith or engaged in fraud or willful
misconduct. We must also provide this indemnification for
criminal proceedings unless our general partner or these other
persons acted with knowledge that their conduct was unlawful.
Thus, our general partner could be indemnified for its negligent
acts if it meets the requirements set forth above. To the extent
these provisions purport to include indemnification for
liabilities arising under the Securities Act of 1933, in the
opinion of the SEC, such indemnification is contrary to public
policy and, therefore, unenforceable. Please read The
Partnership Agreement Indemnification.
189
DESCRIPTION
OF THE COMMON UNITS
The
Units
The common units, Class B units, if any, and the
subordinated units are separate classes of limited partner
interests in us. The holders of units are entitled to
participate in partnership distributions and exercise the rights
or privileges available to limited partners under our
partnership agreement. For a description of the relative rights
and preferences of holders of common units and subordinated
units in and to partnership distributions, please read this
section and Our Cash Distribution Policy and Restrictions
on Distributions. For a description of the rights and
privileges of limited partners under our partnership agreement,
including limited voting rights, please read The
Partnership Agreement.
Transfer
Agent and Registrar
Duties
will
serve as registrar and transfer agent for the common units. We
will pay all fees charged by the transfer agent for transfers of
common units, except the following that must be paid by our
unitholders:
|
|
|
|
|
surety bond premiums to replace lost or stolen certificates or
to cover taxes and other governmental charges;
|
|
|
|
special charges for services requested by a common
unitholder; and
|
|
|
|
other similar fees or charges.
|
There will be no charge to our unitholders for disbursements of
our cash distributions. We will indemnify the transfer agent,
its agents and each of their respective stockholders, directors,
officers and employees against all claims and losses that may
arise out of their actions for their activities in that
capacity, except for any liability due to any gross negligence
or willful misconduct of the indemnitee.
Resignation
or Removal
The transfer agent may resign, by notice to us, or be removed by
us. The resignation or removal of the transfer agent will become
effective upon our appointment of a successor transfer agent and
registrar and its acceptance of the appointment. If no successor
has been appointed and has accepted the appointment within
30 days after notice of the resignation or removal, our
general partner may act as the transfer agent and registrar
until a successor is appointed.
Transfer
of Common Units
By transfer of common units in accordance with our partnership
agreement, each transferee of common units shall be admitted as
a limited partner with respect to the common units transferred
when such transfer and admission are reflected in our books and
records. Each transferee:
|
|
|
|
|
represents that the transferee has the capacity, power and
authority to become bound by our partnership agreement;
|
|
|
|
automatically agrees to be bound by the terms and conditions of,
and is deemed to have executed, our partnership agreement;
|
|
|
|
is deemed to have given the consents, representations, waivers
and approvals contained in our partnership agreement, such as
the approval of all transactions and agreements that we are
entering into in connection with our formation and this
offering; and
|
|
|
|
certifies that the transferee is an Eligible Holder.
|
190
As of the date of this prospectus, an Eligible Holder means:
|
|
|
|
|
a citizen of the United States;
|
|
|
|
a corporation organized under the laws of the United States or
of any state thereof;
|
|
|
|
a public body, including a municipality; or
|
|
|
|
an association of United States citizens, such as a partnership
or limited liability company, organized under the laws of the
United States or of any state thereof, but only if such
association does not have any direct or indirect foreign
ownership, other than foreign ownership of stock in a parent
corporation organized under the laws of the United States or of
any state thereof.
|
For the avoidance of doubt, onshore mineral leases or any direct
or indirect interest therein may be acquired and held by aliens
only through stock ownership, holding or control in a
corporation organized under the laws of the United States or of
any state thereof.
A transferee will become a substituted limited partner of our
partnership for the transferred common units automatically upon
the recording of the transfer on our books and records. Our
general partner will cause any transfers to be recorded on our
books and records no less frequently than quarterly.
We may, at our discretion, treat the nominee holder of a common
unit as the absolute owner. In that case, the beneficial
holders rights are limited solely to those that it has
against the nominee holder as a result of any agreement between
the beneficial owner and the nominee holder.
Common units are securities and are transferable according to
the laws governing transfers of securities. In addition to other
rights acquired upon transfer, the transferor gives the
transferee the right to become a substituted limited partner in
our partnership for the transferred common units.
Until a common unit has been transferred on our books, we and
the transfer agent may treat the record holder of the unit as
the absolute owner for all purposes, except as otherwise
required by law or stock exchange regulations.
191
THE
PARTNERSHIP AGREEMENT
The following is a summary of the material provisions of our
partnership agreement. The form of our partnership agreement is
included as Appendix A in this prospectus. We will provide
prospective investors with a copy of our partnership agreement
upon request at no charge.
We summarize the following provisions of our partnership
agreement elsewhere in this prospectus:
|
|
|
|
|
with regard to distributions of available cash, please read
Our Cash Distribution Policy and Restrictions on
Distributions and Provisions of Our Partnership
Agreement Relating to Cash Distributions and the Management
Incentive Fee;
|
|
|
|
with regard to the fiduciary duties of our general partner,
please read Conflicts of Interest and Fiduciary
Duties;
|
|
|
|
with regard to the transfer of common units, please read
Description of the Common Units Transfer of
Common Units; and
|
|
|
|
with regard to allocations of taxable income, taxable loss and
other matters, please read Material Tax Consequences.
|
Organization
and Duration
Our partnership was organized on September 20, 2010 and
will have a perpetual existence unless terminated pursuant to
the terms of our partnership agreement.
Purpose
Our purpose under our partnership agreement is to engage in any
business activity that is approved by our general partner and
that lawfully may be conducted by a limited partnership
organized under Delaware law. However, our general partner may
not cause us to engage in any business activity that it
determines would cause us to be treated as an association
taxable as a corporation or otherwise taxable as an entity for
federal income tax purposes.
Although our general partner has the ability to cause us and our
subsidiaries to engage in activities other than the ownership,
acquisition, exploitation and development of oil and natural gas
properties and the ownership, acquisition and operation of
related assets, our general partner has no current plans to do
so and may decline to do so free of any fiduciary duty or
obligation whatsoever to us or our limited partners, including
any duty to act in good faith or in the best interests of us or
our limited partners. Our general partner is generally
authorized to perform all acts it determines to be necessary or
appropriate to carry out our purposes and to conduct our
business.
Power of
Attorney
Each limited partner, and each person who acquires a unit from a
unitholder, by accepting the unit, automatically grants to our
general partner, and, if appointed, a liquidator, a power of
attorney to, among other things, execute and file documents
required for our qualification, continuance or dissolution. The
power of attorney also grants our general partner the authority
to amend, and to grant consents and waivers on behalf of our
limited partners under, our partnership agreement.
Cash
Distributions
Our partnership agreement specifies the manner in which we will
make cash distributions to holders of our common units and other
partnership securities as well as to our general partner in
respect of its general partner interest and management incentive
fee. For a description of these cash distribution provisions,
please read Provisions of Our Partnership Agreement
Relating to Cash Distributions.
192
Capital
Contributions
Unitholders are not obligated to make additional capital
contributions, except as described below under
Limited Liability. Our general partner
has the right, but not the obligation, to contribute a
proportionate amount of capital to us to maintain its 0.1%
general partner interest in us if we issue additional units. Our
general partners 0.1% interest in us, and the percentage
of our cash distributions to which it is entitled, will be
proportionately reduced if we issue additional units in the
future and our general partner does not contribute a
proportionate amount of capital to us to maintain its 0.1%
general partner interest. To maintain its 0.1% general partner
interest in us, our general partner will be entitled to make
capital contributions in the form of common units based on the
then-current market value of the contributed common units.
Limited
Voting Rights
The following is a summary of the unitholder vote required for
each of the matters specified below.
Various matters require the approval of a unit
majority, which means:
|
|
|
|
|
during the subordination period, the approval of a majority of
the outstanding common units, excluding those common units held
by our general partner and its affiliates, and a majority of the
outstanding subordinated units, each voting as a separate class;
and
|
|
|
|
after the subordination period, the approval of a majority of
the outstanding common units.
|
By virtue of the exclusion of those common units held by our
general partner and its affiliates from the required vote, and
by their ownership of all of the subordinated units, during the
subordination period, our general partner and its affiliates do
not have the ability to ensure passage of, but do have the
ability to ensure defeat of, any amendment that requires a unit
majority.
In voting their common units, our general partner and its
affiliates will have no fiduciary duty or obligation whatsoever
to us or the limited partners, including any duty to act in good
faith or in the best interests of us or the limited partners.
|
|
|
Issuance of additional units |
|
No approval right. Please read Issuance of
Additional Securities. |
|
Amendment of the partnership agreement |
|
Certain amendments may be made by our general partner without
the approval of the unitholders. Other amendments generally
require the approval of a majority of our outstanding units.
Please read Amendment of the Partnership
Agreement. |
|
Merger of our partnership or the sale of all or substantially
all of our assets |
|
Unit majority, in certain circumstances. Please read
Merger, Consolidation, Conversion, Sale or
Other Disposition of Assets. |
|
Dissolution of our partnership |
|
Unit majority. Please read Termination and
Dissolution. |
|
Continuation of our business upon dissolution |
|
Unit majority. Please read Termination and
Dissolution. |
|
Withdrawal of our general partner |
|
Prior to December 31, 2020, under most circumstances, the
approval of a majority of the common units, excluding common
units held by our general partner and its affiliates, is
required for the withdrawal of our general partner in a manner
that would cause a dissolution of our partnership. Please read
Withdrawal or Removal of Our General
Partner. |
193
|
|
|
Removal of our general partner |
|
Not less than
662/3%
of the outstanding units, including units held by our general
partner and its affiliates. Please read
Withdrawal or Removal of Our General
Partner. |
|
Transfer of our general partner interest |
|
Our general partner may transfer without a vote of our
unitholders all, but not less than all, of its general partner
interest in us to an affiliate or another person (other than an
individual) in connection with its merger or consolidation with
or into, or sale of all, or substantially all, of its assets, to
such person. The approval of a majority of the common units,
excluding common units held by our general partner and its
affiliates, is required in other circumstances for a transfer of
the general partner interest to a third-party prior to
December 31, 2020. Please read Transfer
of General Partner Units. |
|
Transfer of ownership interests in our general partner |
|
No approval required at any time. Please read
Transfer of Ownership Interests in Our
General Partner. |
Limited
Liability
Assuming that a limited partner does not participate in the
control of our business within the meaning of the Delaware Act
and that he otherwise acts in conformity with the provisions of
our partnership agreement, his liability under the Delaware Act
will be limited, subject to possible exceptions, to the amount
of capital he is obligated to contribute to us for his common
units plus his share of any undistributed profits and assets. If
it were determined, however, that the right or exercise of the
right, by our limited partners as a group:
|
|
|
|
|
to remove or replace our general partner;
|
|
|
|
to approve some amendments to the partnership agreement; or
|
|
|
|
to take other action under the partnership agreement
|
constituted participation in the control of our
business for the purposes of the Delaware Act, then our limited
partners could be held personally liable for our obligations
under Delaware law, to the same extent as our general partner.
This liability would extend to persons who transact business
with us and reasonably believe that the limited partner is a
general partner. Neither our partnership agreement nor the
Delaware Act specifically provides for legal recourse against
our general partner if a limited partner were to lose limited
liability through any fault of our general partner. While this
does not mean that a limited partner could not seek legal
recourse, we know of no precedent for this type of a claim in
Delaware case law.
Under the Delaware Act, a limited partnership may not make a
distribution to a partner if, after the distribution, all
liabilities of the limited partnership, other than liabilities
to partners on account of their partnership interests and
liabilities for which the recourse of creditors is limited to
specific property of the partnership, would exceed the fair
value of the assets of the limited partnership. For the purpose
of determining the fair value of the assets of a limited
partnership, the Delaware Act provides that the fair value of
property subject to liability for which recourse of creditors is
limited shall be included in the assets of the limited
partnership only to the extent that the fair value of that
property exceeds the nonrecourse liability. The Delaware Act
provides that a limited partner who receives a distribution and
knew at the time of the distribution that the distribution was
in violation of the Delaware Act shall be liable to the limited
partnership for the amount of the distribution for three years.
Under the Delaware Act, a substituted limited partner of a
limited partnership is liable for the obligations of his
assignor to make
194
contributions to the partnership, except that such person is not
obligated for liabilities unknown to him at the time he became a
limited partner and that could not be ascertained from the
partnership agreement.
Our operating subsidiaries currently conduct business in
Alabama, Arkansas, Florida, Kansas, Louisiana, New Mexico,
Oklahoma and Texas, and we may have operating subsidiaries that
conduct business in other states in the future. Maintenance of
our limited liability as a member of each of our operating
subsidiaries may require compliance with legal requirements in
the jurisdictions in which our operating subsidiaries conduct
business, including qualifying our operating subsidiaries to do
business there.
Limitations on the liability of limited partners for the
obligations of a limited partner have not been clearly
established in many jurisdictions. If, by virtue of our
ownership in the operating company or otherwise, it were
determined that we were conducting business in any state without
compliance with the applicable limited partnership or limited
liability company statute, or that the right or exercise of the
right by our limited partners as a group to remove or replace
our general partner, to approve some amendments to our
partnership agreement, or to take other action under our
partnership agreement constituted participation in the
control of our business for purposes of the statutes of
any relevant jurisdiction, then our limited partners could be
held personally liable for our obligations under the law of that
jurisdiction to the same extent as our general partner under the
circumstances. We will operate in a manner that our general
partner considers reasonable and necessary or appropriate to
preserve the limited liability of our limited partners.
Issuance
of Additional Securities
Our partnership agreement authorizes us to issue an unlimited
number of additional partnership securities for the
consideration and on the terms and conditions determined by our
general partner without the approval of our unitholders.
It is possible that we will fund acquisitions through the
issuance of additional common units or other partnership
securities. Holders of any additional common units we issue will
be entitled to share equally with the then-existing holders of
common units in our distributions of available cash. In
addition, the issuance of additional common units or other
partnership securities may dilute the value of the interests of
the then-existing holders of common units in our net assets.
In accordance with Delaware law and the provisions of our
partnership agreement, we may also issue additional partnership
securities that, as determined by our general partner, may have
special limited voting rights to which the common units are not
entitled. In addition, our partnership agreement does not
prohibit the issuance by our subsidiaries of equity securities,
which may effectively rank senior to our common units.
If we issue additional units in the future, our general partner
will be entitled, but not required, to make additional capital
contributions to the extent necessary to maintain its 0.1%
general partner interest in us. Our general partners 0.1%
general partner interest in us will be reduced if we issue
additional units in the future and our general partner does not
contribute a proportionate amount of capital to us to maintain
its 0.1% general partner interest in us. Moreover, our general
partner will have the right, which it may from time to time
assign in whole or in part to any of its affiliates, to purchase
common units or other partnership securities whenever, and on
the same terms that, we issue those securities to persons other
than our general partner and its affiliates, to the extent
necessary to maintain the aggregate percentage interest in us of
our general partner and its affiliates, including such interest
represented by common units, that existed immediately prior to
each issuance. The holders of common units will not have
preemptive rights to acquire additional common units or other
partnership securities.
195
Amendment
of the Partnership Agreement
General
Amendments to our partnership agreement may be proposed only by
or with the consent of our general partner. However, our general
partner will have no duty or obligation to propose any amendment
and may decline to do so free of any fiduciary duty or
obligation whatsoever to us or our limited partners, including
any duty to act in good faith or in the best interests of us or
our limited partners. To adopt a proposed amendment, other than
the amendments discussed below under No
Unitholder Approval, our general partner is required to
seek written approval of the holders of the number of units
required to approve the amendment or call a meeting of our
limited partners to consider and vote upon the proposed
amendment. Except as described below, an amendment must be
approved by a unit majority.
Prohibited
Amendments
No amendment may be made that would:
|
|
|
|
|
have the effect of reducing the voting percentage of outstanding
units required to take any action under the provisions of our
partnership agreement;
|
|
|
|
enlarge the obligations of any limited partner without its
consent, unless approved by at least a majority of the type or
class of limited partner interests so affected; or
|
|
|
|
enlarge the obligations of, restrict in any way any action by or
rights of, or reduce in any way the amounts distributable,
reimbursable or otherwise payable by us to our general partner
or any of its affiliates without the consent of our general
partner, which consent may be given or withheld at its option.
|
The provision of our partnership agreement preventing the
amendments having the effects described in any of the clauses
above can be amended upon the approval of the holders of at
least 90% of the outstanding units voting together as a single
class (including units owned by our general partner and its
affiliates). Upon completion of this offering, the Fund will own
approximately % of our outstanding
common units and 100% of our subordinated units, representing an
approximate % limited partner
interest in us.
No
Unitholder Approval
Our general partner may generally make amendments to our
partnership agreement without the approval of any limited
partner or assignee to reflect:
|
|
|
|
|
a change in our name, the location of our principal place of
business, our registered agent or our registered office;
|
|
|
|
the admission, substitution, withdrawal or removal of partners
in accordance with our partnership agreement;
|
|
|
|
a change that our general partner determines to be necessary or
appropriate for us to qualify or to continue our qualification
as a limited partnership or a partnership in which the limited
partners have limited liability under the laws of any state or
to ensure that neither we, nor any of our operating subsidiaries
will be treated as an association taxable as a corporation or
otherwise taxed as an entity for federal income tax purposes;
|
|
|
|
a change in our fiscal year or taxable year and related changes;
|
|
|
|
an amendment that is necessary, in the opinion of our counsel,
to prevent us or our general partner or the directors, officers,
agents or trustees of our general partner from in any manner
being subjected to the provisions of the Investment Company Act
of 1940, the Investment Advisors Act of 1940, or plan
asset regulations adopted under the Employee Retirement
Income
|
196
|
|
|
|
|
Security Act of 1974, or ERISA, whether or not substantially
similar to plan asset regulations currently applied or proposed;
|
|
|
|
|
|
an amendment that our general partner determines to be necessary
or appropriate for the authorization of additional partnership
securities or rights to acquire partnership securities;
|
|
|
|
any amendment expressly permitted in our partnership agreement
to be made by our general partner acting alone;
|
|
|
|
an amendment effected, necessitated or contemplated by a merger
agreement that has been approved under the terms of our
partnership agreement;
|
|
|
|
any amendment that our general partner determines to be
necessary or appropriate for the formation by us of, or our
investment in, any corporation, partnership or other entity, as
otherwise permitted by our partnership agreement;
|
|
|
|
any amendment necessary to require our limited partners to
provide a statement, certification or other evidence to us
regarding whether such limited partner is subject to United
States federal income taxation on the income generated by us;
|
|
|
|
conversions into, mergers with or conveyances to another limited
liability entity that is newly formed and has no assets,
liabilities or operations at the time of the conversion, merger
or conveyance other than those it receives by way of the
conversion, merger or conveyance; or
|
|
|
|
any other amendments substantially similar to any of the matters
described in the clauses above.
|
In addition, our general partner may make amendments to our
partnership agreement without the approval of any limited
partner if our general partner determines that those amendments:
|
|
|
|
|
do not adversely affect our limited partners (or any particular
class of limited partners) in any material respect;
|
|
|
|
are necessary or appropriate to satisfy any requirements,
conditions or guidelines contained in any opinion, directive,
order, ruling or regulation of any federal or state agency or
judicial authority or contained in any federal or state statute;
|
|
|
|
are necessary or appropriate to facilitate the trading of our
limited partner interests or to comply with any rule,
regulation, guideline or requirement of any securities exchange
on which our limited partner interests are or will be listed for
trading;
|
|
|
|
are necessary or appropriate for any action taken by our general
partner relating to splits or combinations of units under the
provisions of our partnership agreement; or
|
|
|
|
are required to effect the intent expressed in this prospectus
or the intent of the provisions of the partnership agreement or
are otherwise contemplated by our partnership agreement.
|
Opinion
of Counsel and Unitholder Approval
For amendments of the type not requiring unitholder approval,
our general partner will not be required to obtain an opinion of
counsel that an amendment will not result in a loss of limited
liability to our limited partners or result in our being treated
as an association taxable as a corporation or otherwise taxable
as an entity for federal income tax purposes. No other
amendments to our partnership agreement will become effective
without the approval of holders of at least 90% of the
outstanding units unless we first obtain an opinion of counsel
to the effect that the amendment will not affect the limited
liability under applicable law of any of our limited partners.
In addition to the above restrictions, any amendment that would
have a material adverse effect on the rights or preferences of
any type or class of outstanding units in relation to other
classes of units will require the approval of at least a
majority of the type or class of units so affected. Any
amendment that reduces the voting percentage required to take
any action is required to be approved by the affirmative
197
vote of limited partners whose aggregate outstanding units
constitute not less than the voting requirement sought to be
reduced.
Merger,
Consolidation, Conversion, Sale or Other Disposition of
Assets
A merger, consolidation or conversion of us requires the prior
consent of our general partner. However, our general partner
will have no duty or obligation to consent to any merger,
consolidation or conversion and may decline to do so free of any
fiduciary duty or obligation whatsoever to us or our limited
partners, including any duty to act in good faith or in the best
interest of us or our limited partners.
In addition, the partnership agreement generally prohibits our
general partner, without the prior approval of the holders of a
majority of our outstanding units, from causing us to, among
other things, sell, exchange or otherwise dispose of all or
substantially all of our assets in a single transaction or a
series of related transactions, including by way of merger,
consolidation or other combination, or approving on our behalf
the sale, exchange or other disposition of all or substantially
all of the assets of our subsidiaries. Our general partner may,
however, mortgage, pledge, hypothecate or grant a security
interest in all or substantially all of our assets without that
approval. Our general partner may also sell all or substantially
all of our assets under a foreclosure or other realization upon
those encumbrances without the approval of the holders of a
majority of our outstanding units. Finally, our general partner
may consummate any merger without the prior approval of our
unitholders if we are the surviving entity in the transaction,
our general partner has received an opinion of counsel regarding
limited liability and tax matters, the transaction will not
result in a material amendment to our partnership agreement,
each of our units will be an identical unit of our partnership
following the transaction, and the partnership securities to be
issued do not exceed 20% of our outstanding partnership
securities immediately prior to the transaction.
If the conditions specified in our partnership agreement are
satisfied, our general partner may convert us or any of our
subsidiaries into a new limited liability entity or merge us or
any of our subsidiaries into, or convey some or all of our
assets to, a newly formed entity, if the sole purpose of that
conversion, merger or conveyance is to effect a mere change in
our legal form into another limited liability entity, our
general partner has received an opinion of counsel regarding
limited liability and tax matters, and the governing instruments
of the new entity provide our limited partners and our general
partner with the same rights and obligations as contained in our
partnership agreement. The unitholders are not entitled to
dissenters rights of appraisal under our partnership
agreement or applicable Delaware law in the event of a
conversion, merger or consolidation, a sale of substantially all
of our assets or any other similar transaction or event.
Termination
and Dissolution
We will continue as a limited partnership until terminated under
our partnership agreement. We will dissolve upon:
|
|
|
|
|
the election of our general partner to dissolve us, if approved
by the holders of a unit majority of our outstanding units;
|
|
|
|
there being no limited partners, unless we are continued without
dissolution in accordance with applicable Delaware law;
|
|
|
|
the entry of a decree of judicial dissolution of our
partnership; or
|
|
|
|
the withdrawal or removal of our general partner or any other
event that results in its ceasing to be our general partner
other than by reason of a transfer of its general partner
interest in us in accordance with our partnership agreement or
withdrawal or removal following approval and admission of a
successor.
|
198
Upon a dissolution under the last clause above, the holders of a
majority of our outstanding units may also elect, within
specific time limitations, to continue our business on the same
terms and conditions described in our partnership agreement by
appointing as a successor general partner an entity approved by
the holders of a unit majority of our outstanding units, subject
to our receipt of an opinion of counsel to the effect that:
|
|
|
|
|
the action would not result in the loss of limited liability of
any limited partner; and
|
|
|
|
neither our partnership nor any of our operating subsidiaries
would be treated as an association taxable as a corporation or
otherwise be taxable as an entity for federal income tax
purposes upon the exercise of that right to continue.
|
Liquidation
and Distribution of Proceeds
Upon our dissolution, unless we are continued as a new limited
partnership, the liquidator authorized to wind up our affairs
will, acting with all of the powers of our general partner that
are necessary or appropriate, liquidate our assets and apply the
proceeds of the liquidation as described in Provisions of
Our Partnership Agreement Relating to Cash
Distributions Distributions of Cash Upon
Liquidation. The liquidator may defer liquidation or
distribution of our assets for a reasonable period of time or
distribute assets to partners in kind if it determines that a
sale would be impractical or would cause undue loss to our
partners.
Withdrawal
or Removal of Our General Partner
Except as described below, our general partner has agreed not to
withdraw voluntarily as our general partner prior to
December 31, 2020 without obtaining the approval of the
holders of at least a majority of our outstanding common units,
excluding common units held by our general partner and its
affiliates, and furnishing an opinion of counsel regarding
limited liability and tax matters. On or after June 30,
2020, our general partner may withdraw as our general partner
without first obtaining approval of any unitholder by giving
90 days written notice, and that withdrawal will not
constitute a violation of our partnership agreement.
Notwithstanding the information above, our general partner may
withdraw as our general partner without unitholder approval upon
90 days notice to our limited partners if at least
50% of the outstanding common units are held or controlled by
one person and its affiliates other than our general partner and
its affiliates. In addition, our partnership agreement permits
our general partner in some instances to sell or otherwise
transfer all of its general partner interest in us without the
approval of the unitholders. Please read
Transfer of General Partner Units.
Upon withdrawal of our general partner under any circumstances,
other than as a result of a transfer by our general partner of
all or a part of its general partner interest in us, the holders
of a majority of our outstanding units may select a successor to
the withdrawing general partner. If a successor is not elected,
or is elected but an opinion of counsel regarding limited
liability and tax matters cannot be obtained, we will be
dissolved, wound up and liquidated, unless within a specified
period of time after that withdrawal, the holders of a majority
of our outstanding common units, excluding the common units held
by the withdrawing general partner and its affiliates, agree in
writing to continue our business and to appoint a successor
general partner. Please read Termination and
Dissolution.
Our general partner may not be removed unless that removal is
approved by the vote of the holders of not less than
662/3%
of our outstanding units, including units held by our general
partner and its affiliates, and we receive an opinion of counsel
regarding limited liability and tax matters. Any removal of our
general partner is also subject to the approval of a successor
general partner by the vote of the holders of a majority of our
outstanding common units, including common units held by our
general partner and its affiliates. The ownership of more than
331/3%
of our outstanding units by our general partner and its
affiliates would give them the practical ability to prevent our
general partners
199
removal. At the closing of this offering, the Fund will
own % of our outstanding common
units and 100% of our subordinated units representing an
approximate % limited partner
interest in us.
Our partnership agreement also provides that if our general
partner is removed as our general partner without cause and no
units held by our general partner and its affiliates are voted
in favor of that removal:
|
|
|
|
|
the subordination period will end and all outstanding
subordinated units will immediately convert into common units on
a one-for-one basis;
|
|
|
|
any existing arrearages in payment of the minimum quarterly
distribution on the common units will be extinguished; and
|
|
|
|
our general partner will have the right to convert its general
partner interest and a portion of its management incentive fee
into common units or to receive cash in exchange for those
interests based on the fair market value of the interests at the
time.
|
In the event of removal of our general partner under
circumstances where cause exists or withdrawal of our general
partner where that withdrawal violates our partnership
agreement, a successor general partner will have the option to
purchase the departing general partners general partner
interest in us and right to the management incentive fee for a
cash payment equal to the fair market value of that interest and
right. Under all other circumstances where our general partner
withdraws or is removed by the limited partners, the departing
general partner will have the option to require the successor
general partner to purchase the departing general partners
general partner in us and right to the management incentive fee
for their fair market value.
In each case, this fair market value will be determined by
agreement between the departing general partner and the
successor general partner. If no agreement is reached, an
independent investment banking firm or other independent expert
selected by the departing general partner and the successor
general partner will determine the fair market value. If the
departing general partner and the successor general partner
cannot agree upon an expert, then an expert chosen by agreement
of the experts selected by each of them will determine the fair
market value.
If the option described above is not exercised by either the
departing general partner or the successor general partner, the
departing general partners general partner interest in us
and the right to the management incentive fee will automatically
convert into common units equal to the fair market value of
those interests as determined by an investment banking firm or
other independent expert selected in the manner described in the
preceding paragraph.
In addition, we will be required to reimburse the departing
general partner for all amounts due the departing general
partner, including, without limitation, all employee-related
liabilities, including severance liabilities, incurred for the
termination of any employees employed by the departing general
partner or its affiliates for our benefit.
Transfer
of General Partner Units
Except for the transfer by our general partner of all, but not
less than all, of its general partner units to:
|
|
|
|
|
an affiliate of our general partner (other than an
individual); or
|
|
|
|
another entity as part of the merger or consolidation of our
general partner with or into another entity or the transfer by
our general partner of all or substantially all of its assets to
another entity,
|
our general partner may not transfer all or any part of its
general partner units to another person, prior to
December 31, 2020, without the approval of the holders of
at least a majority of our outstanding common units, excluding
common units held by our general partner and its affiliates. As
a condition of
200
this transfer, the transferee must assume, among other things,
the rights and duties of our general partner, agree to be bound
by the provisions of our partnership agreement, and furnish an
opinion of counsel regarding limited liability and tax matters.
Our general partner and its affiliates may at any time transfer
common units or subordinated units to one or more persons
without unitholder approval, except that they may not transfer
subordinated units to us.
Transfer
of Ownership Interests in Our General Partner
At any time, the members of our general partner may sell or
transfer all or part of their membership interests in our
general partner to an affiliate or a third-party without the
approval of our unitholders.
Transfer
of Management Incentive Fee
Our general partner or a subsequent holder may assign its rights
to receive the management incentive fee and to convert such
management incentive fee into Class B units to (i) an
affiliate of the holder (other than an individual) or
(ii) another entity as part of the merger or consolidation
of such holder with or into such entity, the sale of all of the
ownership interests in such holder to such entity or the sale of
all or substantially all of such holders assets to such
entity without the prior approval of the unitholders; provided
that, in the case of the sale of ownership interests in such
holder, the initial holder of the right to receive the
management incentive fee continues to serve as our general
partner following such sale. Prior to December 31, 2020,
any other assignment of the right to receive the management
incentive fee will require the affirmative vote of the holders
of a majority of our outstanding common units, excluding common
units held by our general partner and its affiliates. On or
after December 31, 2020, the right to receive the
management incentive fee will be freely assignable.
Change of
Management Provisions
Our partnership agreement contains specific provisions that are
intended to discourage a person or group from attempting to
remove our general partner or otherwise change the management of
our general partner. If any person or group other than our
general partner and its affiliates acquires beneficial ownership
of 20% or more of any class of units, that person or group loses
limited voting rights on all of its units. This loss of limited
voting rights does not apply to any person or group that
acquires the units from our general partner or its affiliates
and any transferees of that person or group approved by our
general partner or to any person or group who acquires the units
with the prior approval of the board of directors of our general
partner.
Limited
Call Right
If at any time our general partner and its affiliates own more
than 80% of our then-issued and outstanding limited partner
interests of any class, our general partner will have the right,
which it may assign in whole or in part to any of its affiliates
or to us, to acquire all, but not less than all, of the limited
partner interests of the class held by unaffiliated persons as
of a record date to be selected by our general partner, on at
least 10 but not more than 60 days notice. The purchase
price in the event of this purchase is the greater of:
|
|
|
|
|
the highest cash price paid by either of our general partner or
any of its affiliates for any limited partner interests of the
class purchased within the 90 days preceding the date on
which our general partner first mails notice of its election to
purchase those limited partner interests; and
|
|
|
|
the current market price as of the date three days before the
date the notice is mailed.
|
201
As a result of our general partners right to purchase
outstanding limited partner interests, a holder of limited
partner interests may have his limited partner interests
purchased at a price that may be lower than market prices at
various times prior to such purchase or lower than a unitholder
may anticipate the market price to be in the future. The federal
income tax consequences to a unitholder of the exercise of this
call right are the same as a sale by that unitholder of his
common units in the market. Please read Material Tax
Consequences Disposition of Units.
Meetings;
Voting
Except as described below regarding a person or group owning 20%
or more of any class of units then outstanding, record holders
of units on the record date will be entitled to notice of, and
to vote at, meetings of our limited partners and to act upon
matters for which approvals may be solicited. Units that are
owned by Non-Eligible Holders will be voted by our general
partner and our general partner will distribute the votes on
those units in the same ratios as the votes of limited partners
on other units are cast.
Our general partner does not anticipate that any meeting of
unitholders will be called in the foreseeable future. Any action
that is required or permitted to be taken by the unitholders may
be taken either at a meeting of the unitholders or without a
meeting, if consents in writing describing the action so taken
are signed by holders of the number of units necessary to
authorize or take that action at a meeting. Meetings of the
unitholders may be called by our general partner or by
unitholders owning at least 20% of the outstanding units of the
class for which a meeting is proposed. Unitholders may vote
either in person or by proxy at meetings. The holders of a
majority of the outstanding units of the class or classes for
which a meeting has been called, represented in person or by
proxy, will constitute a quorum unless any action by the
unitholders requires approval by holders of a greater percentage
of the units, in which case the quorum will be the greater
percentage.
Each record holder of a unit has a vote according to his
percentage interest in us, although additional limited partner
interests having special limited voting rights could be issued.
Please read Issuance of Additional
Securities. However, if at any time any person or group,
other than our general partner and its affiliates or a direct or
subsequently approved transferee of our general partner or its
affiliates, acquires, in the aggregate, beneficial ownership of
20% or more of any class of units then outstanding, that person
or group will lose limited voting rights on all of its units and
the units may not be voted on any matter and will not be
considered to be outstanding when sending notices of a meeting
of unitholders, calculating required votes, determining the
presence of a quorum or for other similar purposes. Common units
held in nominee or street name account will be voted by the
broker or other nominee in accordance with the instruction of
the beneficial owner unless the arrangement between the
beneficial owner and his nominee provides otherwise.
Any notice, demand, request, report or proxy material required
or permitted to be given or made to record holders of common
units under our partnership agreement will be delivered to the
record holder by us or by the transfer agent.
Status as
Limited Partner
By transfer of any common units in accordance with our
partnership agreement, each transferee of common units shall be
admitted as a limited partner with respect to the common units
transferred when such transfer and admission is reflected in our
books and records. Except as described above under
Limited Liability, the common units will
be fully paid, and unitholders will not be required to make
additional contributions.
Non-Eligible
Holders; Redemption
We currently own interests in oil and natural gas leases on
United States federal lands and may acquire additional interests
in the future. To comply with certain U.S. laws relating to
the ownership of interests in oil and natural gas leases on
federal lands, transferees are required to fill out a properly
202
completed transfer application certifying, and our general
partner, acting on our behalf, may at any time require each
unitholder to re-certify, that the unitholder is an Eligible
Holder. As used in our partnership agreement, an Eligible Holder
means a person or entity qualified to hold an interest in oil
and natural gas leases on federal lands. As of the date hereof,
Eligible Holder means:
|
|
|
|
|
a citizen of the United States;
|
|
|
|
a corporation organized under the laws of the United States or
of any state thereof;
|
|
|
|
a public body, including a municipality; or
|
|
|
|
an association of United States citizens, such as a partnership
or limited liability company, organized under the laws of the
United States or of any state thereof, but only if such
association does not have any direct or indirect foreign
ownership, other than foreign ownership of stock in a parent
corporation organized under the laws of the United States or of
any state thereof.
|
For the avoidance of doubt, onshore mineral leases or any direct
or indirect interest therein may be acquired and held by aliens
only through stock ownership, holding or control in a
corporation organized under the laws of the United States or of
any state thereof. This certification can be changed in any
manner our general partner determines is necessary or
appropriate to implement its original purpose.
If a transferee or unitholder, as the case may be, fails to
furnish:
|
|
|
|
|
a transfer application containing the required certification;
|
|
|
|
a re-certification containing the required certification within
30 days after request; or
|
|
|
|
provides a false certification,
|
then, as the case may be, such transfer will be void or we will
have the right, which we may assign to any of our affiliates, to
acquire all, but not less than all, of the units held by such
unitholder. Further, the units held by such unitholder will not
be entitled to any allocations of income or loss, distributions
or limited voting rights.
The purchase price will be paid in cash or delivery of a
promissory note, as determined by our general partner. Any such
promissory note will bear interest at the rate of 5% annually
and be payable in three equal annual installments of principal
and accrued interest, commencing one year after the redemption
date.
Indemnification
Under our partnership agreement, in most circumstances, we will
indemnify the following persons, to the fullest extent permitted
by law, from and against all losses, claims, damages or similar
events:
|
|
|
|
|
our general partner;
|
|
|
|
any departing general partner;
|
|
|
|
any person who is or was an affiliate of a general partner or
any departing general partner;
|
|
|
|
any person who is or was a director, officer, member, partner,
fiduciary or trustee of any entity set forth in the preceding
three bullet points;
|
|
|
|
any person who is or was serving as a director, officer, member,
partner, fiduciary or trustee of another person at the request
of our general partner or any departing general partner; and
|
|
|
|
any person designated by our general partner.
|
Any indemnification under these provisions will only be out of
our assets. Unless it otherwise agrees, our general partner will
not be personally liable for, or have any obligation to
contribute or lend funds or assets to us to enable us to
effectuate, indemnification. We may purchase insurance covering
203
liabilities asserted against and expenses incurred by persons
for our activities, regardless of whether we would have the
power to indemnify the person against liabilities under our
partnership agreement.
Reimbursement
of Expenses
Our partnership agreement requires us to reimburse our general
partner for all direct and indirect expenses it incurs or
payments it makes on our behalf and all other expenses allocable
to us or otherwise incurred by our general partner in connection
with operating our business. These expenses include salary,
bonus, incentive compensation, and other amounts paid to persons
who perform services for us or on our behalf, and expenses
allocated to our general partner by its affiliates. Our general
partner is entitled to determine in good faith the expenses that
are allocable to us.
Immediately prior to the closing of this offering, our general
partner will enter into a services agreement with Quantum
Resources Management, pursuant to which, from the closing of
this offering through December 31, 2012, Quantum Resources
Management will be entitled to a quarterly administrative
services fee equal to 3.5% of the Adjusted EBITDA generated by
us during the preceding quarter, calculated prior to the payment
of the fee. For the six months ended June 30, 2010, 3.5% of
our unaudited pro forma Adjusted EBITDA, calculated prior to the
payment of the fee, would have been approximately
$1.3 million. After December 31, 2012, in lieu of the
quarterly administrative services fee, our general partner will
reimburse Quantum Resources Management, on a quarterly basis,
for the allocable expenses it incurs in its performance under
the services agreement, and we will reimburse our general
partner for such payments it makes to Quantum Resources
Management. The services agreement provides that employees of
Quantum Resources Management (including the persons who are
executive officers of our general partner) will devote such
portion of their time as may be reasonable and necessary for the
operation of our business. It is anticipated that certain of the
executive officers of our general partner will devote
significantly less than a majority of their time to our business
for the foreseeable future.
Books and
Reports
Our general partner is required to keep appropriate books of our
business at our principal offices. The books will be maintained
for both tax and financial reporting purposes on an accrual
basis. For financial reporting and tax purposes, our fiscal year
end is December 31.
We will furnish or make available to record holders of common
units, within 120 days after the close of each fiscal year,
an annual report containing audited financial statements and a
report on those financial statements by our independent
registered public accounting firm. Except for our fourth
quarter, we will also furnish or make available summary
financial information within 90 days after the close of
each quarter.
We will furnish each record holder of a unit with information
reasonably required for tax reporting purposes within
90 days after the close of each calendar year. This
information is expected to be furnished in summary form so that
some complex calculations normally required of partners can be
avoided. Our ability to furnish this summary information to our
unitholders will depend on the cooperation of our unitholders in
supplying us with specific information. Every unitholder will
receive information to assist him in determining his federal and
state tax liability and filing his federal and state income tax
returns, regardless of whether he supplies us with information.
Right to
Inspect Our Books and Records
Our partnership agreement provides that a limited partner can,
for a purpose reasonably related to his interest as a limited
partner, upon reasonable written demand stating the purpose of
such demand and at his own expense, obtain:
|
|
|
|
|
a current list of the name and last known address of each
partner;
|
204
|
|
|
|
|
a copy of our tax returns;
|
|
|
|
information as to the amount of cash, and a description and
statement of the agreed value of any other property or services,
contributed or to be contributed by each partner and the date on
which each partner became a partner;
|
|
|
|
copies of our partnership agreement, our certificate of limited
partnership, related amendments and powers of attorney under
which they have been executed;
|
|
|
|
information regarding the status of our business and financial
condition; and
|
|
|
|
any other information regarding our affairs as is just and
reasonable.
|
Our general partner may, and intends to, keep confidential from
the limited partners trade secrets or other information the
disclosure of which our general partner believes in good faith
is not in our best interests or that we are required by law or
by agreements with third parties to keep confidential.
Registration
Rights
Under our partnership agreement, we have agreed to register for
resale under the Securities Act and applicable state securities
laws any common units or other partnership securities proposed
to be sold by our general partner or any of its affiliates or
their assignees if an exemption from the registration
requirements is not otherwise available. These registration
rights continue for two years following any withdrawal or
removal of our general partner. We are obligated to pay all
expenses incidental to the registration, excluding underwriting
discounts. Please read Units Eligible for Future
Sale.
205
UNITS
ELIGIBLE FOR FUTURE SALE
After the sale of the common units offered hereby, the Fund will
hold an aggregate
of
common units
and
subordinated units. All of the subordinated units will convert
into common units at the end of the subordination period. The
sale of these units could have an adverse impact on the price of
the common units or on any trading market that may develop.
The common units sold in this offering will generally be freely
transferable without restriction or further registration under
the Securities Act, except that any common units owned by an
affiliate of ours may not be resold publicly except
in compliance with the registration requirements of the
Securities Act or under an exemption under Rule 144 or
otherwise. Rule 144 permits securities acquired by an
affiliate of the issuer to be sold into the market in an amount
that does not exceed, during any three-month period, the greater
of:
|
|
|
|
|
1.0% of the total number of the securities outstanding; or
|
|
|
|
the average weekly reported trading volume of the common units
for the four calendar weeks prior to the sale.
|
Sales under Rule 144 are also subject to specific manner of
sale provisions, holding period requirements, notice
requirements and the availability of current public information
about us. A unitholder who is not deemed to have been an
affiliate of ours at any time during the three months preceding
a sale, and who has beneficially owned his common units for at
least six months (provided we are in compliance with the current
public information requirement) or one year (regardless of
whether we are in compliance with the current public information
requirement), would be entitled to sell his common units under
Rule 144 without regard to the rules public
information requirements, volume limitations, manner of sale
provisions and notice requirements.
Our partnership agreement does not restrict our ability to issue
any partnership securities. Any issuance of additional common
units or other equity securities would result in a corresponding
decrease in the proportionate ownership interest in us
represented by, and could adversely affect the cash
distributions to and market price of, our common units then
outstanding. Please read The Partnership
Agreement Issuance of Additional Securities.
Under our partnership agreement, our general partner and its
affiliates have the right to cause us to register under the
Securities Act and applicable state securities laws the offer
and sale of any common units or other partnership securities
that they hold, which we refer to as registerable securities.
Subject to the terms and conditions of our partnership
agreement, these registration rights allow our general partner
and its affiliates or their assignees holding any registerable
securities to require registration of such registerable
securities and to include any such registerable securities in a
registration by us of common units or other partnership
securities, including common units or other partnership
securities offered by us or by any unitholder. Our general
partner and its affiliates will continue to have these
registration rights for two years following the withdrawal or
removal of our general partner. Additionally, pursuant to the
Stakeholders Agreement, the Fund has the right to require
the registration of the units acquired by it upon consummation
of this offering. Subject to the terms of the Stakeholders
Agreement, the Fund is entitled to make three such demands for
registration. Additionally, the Fund and permitted transferees
may include any of their units in a registration by us of other
units, including units offered by us or any unitholder, subject
to customary exceptions. In connection with any registration of
units held by our general partner or its affiliates, we will
indemnify each unitholder participating in the registration and
its officers, directors, and controlling persons from and
against any liabilities under the Securities Act or any
applicable state securities laws arising from the registration
statement or prospectus. We will bear all costs and expenses
incidental to any registration, excluding any underwriting
discounts and commissions. Except as described below, our
general partner and its affiliates may sell their common units
or other partnership securities in private transactions at any
time,
206
subject to compliance with certain conditions and applicable
laws. For a description of these conditions, please read
The Partnership Agreement Transfer of General
Partner Units.
We, our general partner and certain of its affiliates and the
directors and executive officers of our general partner have
agreed, subject to certain exceptions, not to sell any common
units that we or they beneficially own for a period of
180 days from the date of this prospectus. For a
description of these
lock-up
provisions, please read Underwriting Lock-Up
Agreements.
207
MATERIAL
TAX CONSEQUENCES
This section is a summary of the material U.S. federal,
state and local tax consequences that may be relevant to
prospective unitholders and, unless otherwise noted in the
following discussion, is the opinion of Vinson &
Elkins insofar as it describes legal conclusions with respect to
matters of U.S. federal income tax law. Such statements are
based on the accuracy of the representations made by our general
partner and us to Vinson & Elkins, and statements of
fact do not represent opinions of Vinson & Elkins. To
the extent this section discusses U.S. federal income
taxes, that discussion is based upon current provisions of the
Internal Revenue Code of 1986, as amended (the Internal
Revenue Code), existing and proposed Treasury regulations
promulgated thereunder (the Treasury Regulations),
and current administrative rulings and court decisions, all of
which are subject to change. Changes in these authorities may
cause the tax consequences to vary substantially from the
consequences described below. Unless the context otherwise
requires, references in this section to us or
we are references to QR Energy, LP and our
subsidiaries.
This section does not address all U.S. federal, state and
local tax matters that affect us or our unitholders. To the
extent that this section relates to taxation by a state, local
or other jurisdiction within the United States, such discussion
is intended to provide only general information. We have not
sought the opinion of legal counsel regarding U.S. state,
local or other taxation and, thus, any portion of the following
discussion relating to such taxes does not represent the opinion
of Vinson & Elkins or any other legal counsel.
Furthermore, this section focuses on unitholders who are
individual citizens or residents of the United States, whose
functional currency is the U.S. dollar and who hold units
as a capital asset (generally, property that is held as an
investment). This section has no application to corporations,
partnerships (and entities treated as partnerships for
U.S. federal income tax purposes), estates, trusts,
non-resident aliens or other unitholders subject to specialized
tax treatment, such as tax-exempt institutions,
non-U.S. persons,
individual retirement accounts, employee benefit plans, real
estate investment trusts or mutual funds. Accordingly, we
encourage each prospective unitholder to consult, and depend on,
such unitholders own tax advisor in analyzing the
U.S. federal, state, local and
non-U.S. tax
consequences particular to that unitholder resulting from his
ownership or disposition of his units.
No ruling has been or will be requested from the Internal
Revenue Service (the IRS) regarding any matter that
affects us or our unitholders. Instead, we will rely on opinions
and advice of Vinson & Elkins L.L.P. Unlike a ruling,
an opinion of counsel represents only that counsels best
legal judgment and does not bind the IRS or the courts.
Accordingly, the opinions and statements made herein may not be
sustained by a court if contested by the IRS. Any contest of
this sort with the IRS may materially and adversely impact the
market for our units and the prices at which such units trade.
In addition, the costs of any contest with the IRS, principally
legal, accounting and related fees, will result in a reduction
in cash available for distribution to our unitholders and our
general partner and thus will be borne indirectly by our
unitholders and our general partner. Furthermore, our tax
treatment, or the tax treatment of an investment in us, may be
significantly modified by future legislative or administrative
changes or court decisions. Any modifications may or may not be
retroactively applied.
For the reasons described below, Vinson & Elkins has
not rendered an opinion with respect to the following specific
U.S. federal income tax issues: (1) the treatment of a
unitholder whose units or Class B units are loaned to a
short seller to cover a short sale of units (please read
Tax Consequences of Unit Ownership
Treatment of Short Sales); (2) whether our monthly
convention for allocating taxable income and losses is permitted
by existing Treasury Regulations (please read
Disposition of Units Allocations
Between Transferors and Transferees); and (3) whether
our method for depreciating Section 743 adjustments is
sustainable in certain cases (please read Tax Consequences
of Unit Ownership Section 754 Election
and Uniformity of Units).
208
Taxation
of QR Energy, LP
Partnership
Status
We will be treated as a partnership for U.S. federal income
tax purposes and, therefore, generally will not be liable for
U.S. federal income taxes. Instead, each of our unitholders
will be required to take into account his respective share of
our items of income, gain, loss and deduction in computing his
U.S. federal income tax liability as if the unitholder had
earned such income directly, even if no cash distributions are
made to the unitholder. Distributions by us to a unitholder
generally will not be taxable to us or the unitholder unless the
amount of cash distributed to the unitholder exceeds the
unitholders tax basis in his units.
Section 7704 of the Internal Revenue Code provides that
publicly traded partnerships will, as a general rule, be taxed
as corporations. However, an exception, referred to as the
Qualifying Income Exception, exists with respect to
publicly traded partnerships for which 90% or more of the gross
income for every taxable year consists of qualifying
income. Qualifying income includes income and gains
derived from exploration and production of certain natural
resources, including oil, natural gas, and products thereof.
Other types of qualifying income include interest (other than
from a financial business), dividends, gains from the sale of
real property and gains from the sale or other disposition of
capital assets held for the production of income that otherwise
constitutes qualifying income. We estimate that less
than % of our current gross income is not qualifying
income; however, this estimate could change from time to time.
Based upon and subject to this estimate, the factual
representations made by us and our general partner, and a review
of the applicable legal authorities, Vinson & Elkins
is of the opinion that at least 90% of our current gross income
constitutes qualifying income. The portion of our income that is
qualifying income may change from time to time.
No ruling has been or will be sought from the IRS and the IRS
has made no determination as to our status or the status of our
operating company for U.S. federal income tax purposes. It
is the opinion of Vinson & Elkins that we will be
classified as a partnership and our operating company will be
disregarded as an entity separate from us for U.S. federal
income tax purposes.
In rendering its opinion, Vinson & Elkins has relied
on factual representations made by us and our general partner.
The representations made by us and our general partner upon
which Vinson & Elkins has relied include, without
limitation:
(a) neither we nor any of our operating subsidiaries has
elected or will elect to be treated as a corporation;
(b) for each taxable year, including short taxable years
occurring as a result of a constructive termination, more than
90% of our gross income has been and will be income that
Vinson & Elkins has opined or will opine is
qualifying income within the meaning of
Section 7704(d) of the Internal Revenue Code; and
(c) each hedging transaction that we treat as resulting in
qualifying income has been and will be appropriately identified
as a hedging transaction pursuant to applicable Treasury
Regulations, and has been and will be associated with oil,
natural gas, or products thereof that are held or to be held by
us in activities that Vinson & Elkins has opined or
will opine result in qualifying income.
We believe that these representations have been true in the past
and expect that these representations will be true in the future.
If we fail to meet the Qualifying Income Exception, other than a
failure that is determined by the IRS to be inadvertent and that
is cured within a reasonable time after discovery (in which case
the IRS may also require us to make adjustments with respect to
our unitholders or pay other amounts), we will be treated as if
we have transferred all of our assets, subject to liabilities,
to a newly formed corporation, on the first day of the year in
which we fail to meet the Qualifying Income Exception, in return
for stock in that corporation and then distributed that stock to
our unitholders in liquidation of their interests in
209
us. This deemed contribution and liquidation should be tax-free
to our unitholders and us so long as we, at that time, do not
have liabilities in excess of the tax basis of our assets.
Thereafter, we would be treated as a corporation for
U.S. federal income tax purposes.
If we were treated as an association taxable as a corporation
for U.S. federal income tax purposes in any taxable year,
either as a result of a failure to meet the Qualifying Income
Exception or otherwise, our items of income, gain, loss and
deduction would be reflected only on our tax return, rather than
being passed through to our unitholders, and our net income
would be taxed to us at corporate rates. In addition, any
distribution made to a unitholder would be treated as taxable
dividend income to the extent of our current or accumulated
earnings and profits, or, in the absence of earnings and
profits, a nontaxable return of capital to the extent of the
unitholders tax basis in our units, or taxable capital
gain, after the unitholders tax basis in his units is
reduced to zero. Accordingly, taxation as a corporation would
result in a material reduction in a unitholders cash flow
and after-tax return and thus would likely result in a
substantial reduction of the value of our units.
The remainder of this discussion assumes that we will be
classified as a partnership for U.S. federal income tax
purposes.
Tax
Consequences of Unit Ownership
Limited
Partner Status
Unitholders who are admitted as limited partners of QR Energy,
as well as unitholders whose units are held in street name or by
a nominee and who have the right to direct the nominee in the
exercise of all substantive rights attendant to the ownership of
units, will be treated as tax partners of QR Energy for
U.S. federal income tax purposes. Also, assignees who have
executed and delivered transfer applications, and are awaiting
admission as limited partners will be treated as partners of QR
Energy for U.S. federal income tax purposes. For a discussion
related to the risks of losing partner status as a result of
short sales, please read Tax Consequences of
Unit Ownership Treatment of Short Sales. As
there is no direct or indirect controlling authority addressing
assignees of units who are entitled to execute and deliver
transfer applications and thereby become entitled to direct the
exercise of attendant rights, but who fail to execute and
deliver transfer applications, Vinson & Elkins
L.L.P.s opinion does not extend to these persons.
Furthermore, a purchaser or other transferee of units who does
not execute and deliver a transfer application may not receive
some federal income tax information or reports furnished to
record holders of units unless the units are held in a nominee
or street name account and the nominee or broker has executed
and delivered a transfer application for those units.
Items of our income, gain, loss, or deduction would not appear
to be reportable by a unitholder who is not a partner for
federal income tax purposes, and any cash distributions received
by a unitholder who is not a partner for federal income tax
purposes would therefore be fully taxable as ordinary income.
Prospective unitholders are urged to consult their own tax
advisors with respect to the consequences of their status as
partners in us for U.S. federal income tax purposes.
Flow-Through
of Taxable Income
Subject to the discussion below under
Entity-Level Collections of Unitholder
Taxes, neither we nor our subsidiaries will pay any
U.S. federal income tax. For U.S. federal income tax
purposes, each unitholder will be required to report on his
income tax return his share of our income, gains, losses and
deductions without regard to whether we make cash distributions
to such unitholder. Consequently, we may allocate income to a
unitholder even if that unitholder has not received a cash
distribution. Each unitholder will be required to include in
income his allocable share of our income, gains, losses and
deductions for his taxable year or years ending with or within
our taxable year. Our taxable year ends on December 31.
210
Treatment
of Distributions
Distributions made by us to a unitholder generally will not be
taxable to the unitholder for federal income tax purposes,
except to the extent the amount of any such cash distribution
exceeds his tax basis in his units immediately before the
distribution. Cash distributions made by us to a unitholder in
an amount in excess of the unitholders tax basis in his
units generally will be considered to be gain from the sale or
exchange of those units, taxable in accordance with the rules
described under Disposition of Units
below. Any reduction in a unitholders share of our
liabilities, including as a result of future issuances of
additional units or Class B units, will be treated as a
distribution of cash to that unitholder. To the extent that cash
distributions made by us cause a unitholders at
risk amount to be less than zero at the end of any taxable
year, that unitholder must recapture any losses deducted in
previous years. Please read Limitations on
Deductibility of Losses.
A non-pro rata distribution of money or property, including a
deemed distribution, may result in ordinary income to a
unitholder, regardless of that unitholders tax basis in
its units, if the distribution reduces the unitholders
share of our unrealized receivables, including
depreciation recapture,
and/or
substantially appreciated inventory items, both as
defined in Section 751 of the Internal Revenue Code, and
collectively, Section 751 Assets. To that
extent, a unitholder will be treated as having received his
proportionate share of the Section 751 Assets and then
having exchanged those assets with us in return for an allocable
portion of the distribution made to such unitholder. This latter
deemed exchange generally will result in the unitholders
realization of ordinary income. That income will equal the
excess of (1) the non-pro rata portion of that distribution
over (2) the unitholders tax basis (generally zero)
for the share of Section 751 Assets deemed relinquished in
the exchange.
Ratio
of Taxable Income to Distributions
We estimate that a purchaser of units in this offering who owns
those units from the date of closing of this offering through
the record date for distributions for the period ending
December 31, 2013, will be allocated, on a cumulative
basis, an amount of federal taxable income for that period that
will be % or less of the cash
distributed with respect to that period. Thereafter, we
anticipate that the ratio of allocable taxable income to cash
distributions to the unitholders will increase. These estimates
are based upon the assumption that gross income from operations
will approximate the amount required to make the minimum
quarterly distribution on all units and other assumptions with
respect to capital expenditures, cash flow, net working capital
and anticipated cash distributions. These estimates and
assumptions are subject to, among other things, numerous
business, economic, regulatory, legislative, competitive and
political uncertainties beyond our control. Further, the
estimates are based on current tax law and tax reporting
positions that we will adopt and with which the IRS could
disagree. Accordingly, we cannot assure our unitholders that
these estimates will prove to be correct. The actual percentage
of distributions that will constitute taxable income could be
higher or lower than expected, and any differences could be
material and could materially affect the value of the units. For
example, the ratio of allocable taxable income to cash
distributions to a purchaser of units in this offering will be
greater, and perhaps substantially greater, than our estimate
with respect to the period described above if:
|
|
|
|
|
gross income from operations exceeds the amount required to make
minimum quarterly distributions on all units, yet we only
distribute the minimum quarterly distributions on all
units; or
|
|
|
|
we make a future offering of units and use the proceeds of the
offering in a manner that does not produce substantial
additional deductions during the period described above, such as
to repay indebtedness outstanding at the time of this offering
or to acquire property that is not eligible for depreciation or
amortization for federal income tax purposes or that is
depreciable or amortizable at a rate significantly slower than
the rate applicable to our assets at the time of this offering.
|
211
Basis
of Units
A unitholders initial tax basis in his units will be the
amount he paid for those units plus his share of our
liabilities. That basis generally will be (i) increased by
the unitholders share of our income and by any increases
in such unitholders share of our nonrecourse liabilities,
and (ii) decreased, but not below zero, by distributions to
him, by his share of our losses, by any decreases in his share
of our nonrecourse liabilities and by his share of our
expenditures that are not deductible in computing taxable income
and are not required to be capitalized. A unitholders
share of our nonrecourse liabilities will generally be based on
the Book-Tax Disparity (as described in
Allocation of Income, Gain, Loss and
Deduction below) attributable to such unitholder to, the
extent of such amount, and, thereafter, his share of our
profits. Please read Disposition of
Units Recognition of Gain or Loss.
Limitations
on Deductibility of Losses
The deduction by a unitholder of that unitholders share of
our losses will be limited to the lesser of (i) the tax
basis such unitholder has in his units, and (ii) in the
case of an individual, estate, trust or corporate unitholder (if
more than 50% of the corporate unitholders stock is owned
directly or indirectly by or for five or fewer individuals or
some tax exempt organizations) the amount for which the
unitholder is considered to be at risk with respect
to our activities. A unitholder subject to these limitations
must recapture losses deducted in previous years to the extent
that distributions cause the unitholders at risk amount to
be less than zero at the end of any taxable year. Losses
disallowed to a unitholder or recaptured as a result of these
limitations will carry forward and will be allowable as a
deduction in a later year to the extent that the
unitholders tax basis or at risk amount, whichever is the
limiting factor, is subsequently increased. Upon the taxable
disposition of a unit, any gain recognized by a unitholder can
be offset by losses that were previously suspended by the at
risk limitation but may not be offset by losses suspended by the
basis limitation. Any loss previously suspended by the at risk
limitation in excess of that gain would not be utilizable.
In general, a unitholder will be at risk to the extent of the
tax basis of the unitholders units, excluding any portion
of that basis attributable to the unitholders share of our
liabilities, reduced by (1) any portion of that basis
representing amounts otherwise protected against loss because of
a guarantee, stop loss agreement or other similar arrangement
and (2) any amount of money the unitholder borrows to
acquire or hold his units, if the lender of those borrowed funds
owns an interest in us, is related to another unitholder or can
look only to the units for repayment. A unitholders at
risk amount will increase or decrease as the tax basis of the
unitholders units increases or decreases, other than tax
basis increases or decreases attributable to increases or
decreases in the unitholders share of our liabilities.
The at-risk limitation applies on an
activity-by-activity
basis, and in the case of oil and natural gas properties, each
property is treated as a separate activity. Thus, a
taxpayers interest in each oil or natural gas property is
generally required to be treated separately so that a loss from
any one property would be limited to the at-risk amount for that
property and not the at-risk amount for all the taxpayers
oil and natural gas properties. It is uncertain how this rule is
implemented in the case of multiple oil and natural gas
properties owned by a single entity treated as a partnership for
federal income tax purposes. However, for taxable years ending
on or before the date on which further guidance is published,
the IRS will permit aggregation of oil or natural gas properties
we own in computing a unitholders at-risk limitation with
respect to us. If a unitholder were required to compute his
at-risk amount separately with respect to each oil or natural
gas property we own, he might not be allowed to utilize his
share of losses or deductions attributable to a particular
property even though he has a positive at-risk amount with
respect to his units as a whole.
In addition to the basis and at risk limitations on the
deductibility of losses, the passive loss limitations generally
provide that individuals, estates, trusts and some closely held
corporations and personal service corporations are permitted to
deduct losses from passive activities, which are generally
defined as trade or business activities in which the taxpayer
does not materially participate, only to the
212
extent of the taxpayers income from those passive
activities. The passive loss limitations are applied separately
with respect to each publicly-traded partnership. Consequently,
any passive losses we generate will be available to offset only
our passive income generated in the future and will not be
available to offset income from other passive activities or
investments, including our investments or a unitholders
investments in other publicly-traded partnerships, or a
unitholders salary or active business income. Passive
losses that are not deductible because they exceed a
unitholders share of income we generate may be deducted in
full when he disposes of his entire investment in us in a fully
taxable transaction with an unrelated party. The passive
activity loss limitations are applied after other applicable
limitations on deductions, including the at risk rules and the
basis limitation.
A unitholders share of our net income may be offset by any
of our suspended passive losses, but it may not be offset by any
other current or carryover losses from other passive activities,
including those attributable to other publicly traded
partnerships.
Limitations on Interest Deductions
The deductibility of a non-corporate taxpayers
investment interest expense is generally limited to
the amount of that taxpayers net investment
income. Investment interest expense includes:
|
|
|
|
|
interest on indebtedness properly allocable to property held for
investment;
|
|
|
|
our interest expense attributed to portfolio income; and
|
|
|
|
the portion of interest expense incurred to purchase or carry an
interest in a passive activity to the extent attributable to
portfolio income.
|
The computation of a unitholders investment interest
expense will take into account interest on any margin account
borrowing or other loan incurred to purchase or carry a unit.
Net investment income includes gross income from property held
for investment and amounts treated as portfolio income under the
passive loss rules, less deductible expenses, other than
interest, directly connected with the production of investment
income, but generally does not include gains attributable to the
disposition of property held for investment or qualified
dividend income. The IRS has indicated that net passive income
earned by a publicly-traded partnership will be treated as
investment income to its unitholders for purposes of the
investment interest expense limitation. In addition, the
unitholders share of our portfolio income will be treated
as investment income.
Entity-Level Collections of Unitholder Taxes
If we are required or elect under applicable law to pay any
U.S. federal, state, local or
non-U.S. tax
on behalf of any unitholder or our general partner or any former
unitholder, we are authorized to pay those taxes from our funds.
That payment, if made, will be treated as a distribution of cash
to the unitholder on whose behalf the payment was made. If the
payment is made on behalf of a unitholder whose identity cannot
be determined, we are authorized to treat the payment as a
distribution to all current unitholders. We are authorized to
amend our partnership agreement in the manner necessary to
maintain uniformity of intrinsic tax characteristics of units
and to adjust later distributions, so that after giving effect
to these distributions, the priority and characterization of
distributions otherwise applicable under our partnership
agreement is maintained as nearly as is practicable. Payments by
us as described above could give rise to an overpayment of tax
on behalf of an individual unitholder in which event the
unitholder would be required to file a claim in order to obtain
a credit or refund.
Allocation of Income, Gain, Loss and Deduction
In general, our items of income, gain, loss and deduction will
be allocated among our general partner and the unitholders in
accordance with their percentage interests in us. However, at
any time that distributions are made to the units in excess of
distributions to the subordinated units, or incentive
distributions are made, gross income will be allocated to the
recipients to the extent of these distributions.
213
Specified items of our income, gain, loss and deduction will be
allocated to account for the difference between the tax basis
and fair market value of our assets at the time of this offering
and any future offerings or certain other transactions, referred
to in this discussion as Contributed Property. The
effect of these allocations, referred to as Section 704(c)
Allocations, to a unitholder acquiring units in this offering
will be essentially the same as if the tax bases of our assets
were equal to their fair market values at the time of this
offering. However, in connection with providing this benefit to
any future unitholders, similar allocations, will be made to all
holders of partnership interests immediately prior to such other
transactions, including purchasers of units in this offering, to
account for the difference between the book basis
for purposes of maintaining capital accounts and the fair market
value of all property held by us at the time of such issuance or
future transaction.
In the event we issue additional units or engage in certain
other transactions, Reverse Section 704(c)
Allocations, similar to the Section 704(c)
Allocations described above, will be made to all persons who are
holders of units immediately prior to such issuance or other
transactions to account for the difference between the
book basis for purposes of maintaining capital
accounts and the fair market value of all property held by us at
the time of such issuance or other transactions. In addition,
items of recapture income will be allocated to the extent
possible to the unitholder who was allocated the deduction
giving rise to the treatment of that gain as recapture income in
order to minimize the recognition of ordinary income by other
unitholders.
An allocation of items of our income, gain, loss or deduction,
other than an allocation required by the Internal Revenue Code
to eliminate the difference between a partners
book capital account, credited with the fair market
value of Contributed Property, and tax capital
account credited with the tax basis of Contributed Property,
referred to in this discussion as the Book-Tax
Disparity, will generally be given effect for
U.S. federal income tax purposes in determining a
unitholders share of an item of income, gain, loss or
deduction only if the allocation has substantial economic
effect. In any other case, a unitholders share of an item
will be determined on the basis of his interest in us, which
will be determined by taking into account all the facts and
circumstances, including:
|
|
|
|
|
his relative contributions to us;
|
|
|
|
the interests of all the partners in profits and losses;
|
|
|
|
the interest of all the partners in cash flow; and
|
|
|
|
the rights of all the partners to distributions of capital upon
liquidation.
|
Treatment of Short Sales
A unitholder whose units are loaned to a short
seller to cover a short sale of units may be considered as
having disposed of those units. If so, such unitholder would no
longer be treated for tax purposes as a partner with respect to
those units during the period of the loan and may recognize gain
or loss from the disposition. As a result, during this period:
|
|
|
|
|
any of our income, gain, loss or deduction with respect to those
units would not be reportable by the unitholder;
|
|
|
|
any cash distributions received by the unitholder as to those
units would be fully taxable; and
|
|
|
|
all of these distributions may be subject to tax as ordinary
income.
|
Vinson & Elkins has not rendered an opinion regarding
the tax treatment of a unitholder whose units are loaned to a
short seller to cover a short sale of our units. Unitholders
desiring to assure their status as partners and avoid the risk
of gain recognition from a loan to a short seller are urged to
modify any applicable brokerage account agreements to prohibit
their brokers from borrowing and loaning their units. The IRS
has announced that it is studying issues relating to the tax
treatment of short sales of partnership interests. Please read
Disposition of Units Recognition
of Gain or Loss.
214
Alternative Minimum Tax
Each unitholder will be required to take into account the
unitholders distributive share of any items of our income,
gain, loss or deduction for purposes of the alternative minimum
tax. The current minimum tax rate for non-corporate taxpayers is
26% on the first $175,000 of alternative minimum taxable income
in excess of the exemption amount and 28% on any additional
alternative minimum taxable income. Prospective unitholders are
urged to consult with their tax advisors with respect to the
impact of an investment in our units on their liability for the
alternative minimum tax.
Tax Rates
Under current law, the highest marginal U.S. federal income
tax rate applicable to ordinary income of individuals is 35% and
the highest marginal U.S. federal income tax rate
applicable to long-term capital gains (generally, gains from the
sale or exchange of certain investment assets held for more than
one year) of individuals is 15%. However, absent new legislation
extending the current rates, beginning January 1, 2011, the
highest marginal U.S. federal income tax rate applicable to
ordinary income and long-term capital gains of individuals will
increase to 39.6% and 20%, respectively. These rates are subject
to change by new legislation at any time.
The recently enacted Health Care and Education Reconciliation
Act of 2010 and the Patient Protection and Affordable Care Act
of 2010 is scheduled to impose a 3.8% Medicare tax on certain
investment income earned by individuals, estates, and trusts for
taxable years beginning after December 31, 2012. For these
purposes, investment income generally includes a
unitholders allocable share of our income and gain
realized by a unitholder from a sale of units. In the case of an
individual, the tax will be imposed on the lesser of
(i) the unitholders net investment income from all
investments, or (ii) the amount by which the
unitholders modified adjusted gross income exceeds
$250,000 (if the unitholder is married and filing jointly or a
surviving spouse) or $200,000 (if the unitholder is unmarried).
In the case of an estate or trust, the tax will be imposed on
the lesser of (i) undistributed net investment income, or
(ii) the excess adjusted gross income over the dollar
amount at which the highest income tax bracket applicable to an
estate or trust begins.
Section 754 Election
We will make the election permitted by Section 754 of the
Internal Revenue Code. That election is irrevocable without the
consent of the IRS. That election will generally permit us to
adjust a unit purchasers tax basis in our assets
(inside basis) under Section 743(b) of the
Internal Revenue Code to reflect the unitholders purchase
price. The Section 743(b) adjustment separately applies to
any transferee of a unitholder who purchases outstanding units
from another unitholder based upon the values and bases of our
assets at the time of the transfer to the transferee. The
Section 743(b) adjustment does not apply to a person who
purchases units directly from us, and belongs only to the
purchaser and not to other unitholders. Please read, however,
Allocation of Income, Gain, Loss and
Deduction above. For purposes of this discussion, a
unitholders inside basis in our assets will be considered
to have two components: (1) the unitholders share of
our tax basis in our assets (common basis) and
(2) the unitholders Section 743(b) adjustment to
that basis.
The timing and calculation of deductions attributable to
Section 743(b) adjustments to our common basis will depend
upon a number of factors, including the nature of the assets to
which the adjustment is allocable, the extent to which the
adjustment offsets any Internal Revenue Code Section 704(c)
type gain or loss with respect to an asset and certain elections
we make as to the manner in which we apply Internal Revenue Code
Section 704(c) principles with respect to an asset to which
the adjustment is applicable. Please read
Allocation of Income, Gain, Loss and
Deduction above.
The timing of these deductions may affect the uniformity of our
units. Under our partnership agreement, our general partner is
authorized to take a position to preserve the uniformity of
units even if that position is not consistent with these and any
other Treasury Regulations or if the position would result in
lower annual depreciation or amortization deductions than would
otherwise be allowable to some unitholders. Please read
Uniformity of Units. Vinson &
Elkins is unable to opine as to the
215
validity of any such alternate tax positions because there is no
clear applicable authority. A unitholders basis in a unit
is reduced by his share of our deductions (whether or not such
deductions were claimed on an individual income tax return) so
that any position that we take that understates deductions will
overstate the unitholders basis in his units and may cause
the unitholder to understate gain or overstate loss on any sale
of such units. Please read Uniformity of
Units below.
A Section 754 election is advantageous if the
transferees tax basis in his units is higher than the
units share of the aggregate tax basis of our assets
immediately prior to the transfer. In that case, as a result of
the election, the transferee would have, among other items, a
greater amount of depreciation deductions and the
transferees share of any gain or loss on a sale of assets
by us would be less. Conversely, a Section 754 election is
disadvantageous if the transferees tax basis in his units
is lower than those units share of the aggregate tax basis
of our assets immediately prior to the transfer. Thus, the fair
market value of the units may be affected either favorably or
unfavorably by the election. A basis adjustment is required
regardless of whether a Section 754 election is made in the
case of a transfer of an interest in us if we have a substantial
built-in loss immediately after the transfer, or if we
distribute property and have a substantial basis reduction.
Generally a built-in loss or a basis reduction is substantial if
it exceeds $250,000.
The calculations involved in the Section 754 election are
complex and will be made on the basis of assumptions as to the
fair market value of our assets and other matters. For example,
the allocation of the Section 743(b) adjustment among our
assets must be made in accordance with the Internal Revenue
Code. The IRS could seek to reallocate some or all of any
Section 743(b) adjustment we allocated to our tangible
assets to goodwill instead. Goodwill, as an intangible asset, is
generally either
non-amortizable
or amortizable over a longer period of time or under a less
accelerated method than our tangible assets. We cannot assure
our unitholders that the determinations we make will not be
successfully challenged by the IRS or that the resulting
deductions will not be reduced or disallowed altogether. Should
the IRS require a different basis adjustment to be made, and
should our general partner determine the expense of compliance
exceeds the benefit of the election, we may seek permission from
the IRS to revoke our Section 754 election. If permission
is granted, a subsequent purchaser of units may be allocated
more income than such purchaser would have been allocated had
the election not been revoked.
Tax
Treatment of Operations
Accounting
Method and Taxable Year
We will use the year ending December 31 as our taxable year and
the accrual method of accounting for federal income tax
purposes. Each unitholder will be required to include in income
his share of our income, gain, loss and deduction for our
taxable year ending within or with his taxable year. In
addition, a unitholder who has a taxable year ending on a date
other than December 31 and who disposes of all of his units
following the close of our taxable year but before the close of
his taxable year must include his share of our income, gain,
loss and deduction in income for his taxable year, with the
result that he will be required to include in income for his
taxable year his share of more than one year of our income,
gain, loss and deduction. Please read
Disposition of Units Allocations
Between Transferors and Transferees.
Depletion
Deductions
Subject to the limitations on deductibility of losses discussed
above (please read Tax Consequences of Unit
Ownership Limitations on Deductibility of
Losses), unitholders will be entitled to deductions for
the greater of either cost depletion or (if otherwise allowable)
percentage depletion with respect to our oil and natural gas
interests. Although the Internal Revenue Code requires each
unitholder to compute his own depletion allowance and maintain
records of his share of the adjusted tax basis of the underlying
property for depletion and other purposes, we intend to furnish
each of our unitholders with information relating to this
computation for federal income tax purposes. Each unitholder,
however, remains responsible for calculating his own depletion
allowance and maintaining
216
records of his share of the adjusted tax basis of the underlying
property for depletion and other purposes.
Percentage depletion is generally available with respect to
unitholders who qualify under the independent producer exemption
contained in Section 613A(c) of the Internal Revenue Code.
For this purpose, an independent producer is a person not
directly or indirectly involved in the retail sale of oil,
natural gas, or derivative contracts or the operation of a major
refinery. Percentage depletion is calculated as an amount
generally equal to 15% (and, in the case of marginal production,
potentially a higher percentage) of the unitholders gross
income from the depletable property for the taxable year. The
percentage depletion deduction with respect to any property is
limited to 100% of the taxable income of the unitholder from the
property for each taxable year, computed without the depletion
allowance. A unitholder that qualifies as an independent
producer may deduct percentage depletion only to the extent the
unitholders average net daily production of domestic crude
oil, or the natural gas equivalent, does not exceed
1,000 barrels. This depletable amount may be allocated
between oil and natural gas production, with 6,000 cubic feet of
domestic natural gas production regarded as equivalent to one
barrel of crude oil. The 1,000-barrel limitation must be
allocated among the independent producer and controlled or
related persons and family members in proportion to the
respective production by such persons during the period in
question.
In addition to the foregoing limitations, the percentage
depletion deduction otherwise available is limited to 65% of a
unitholders total taxable income from all sources for the
year, computed without the depletion allowance, net operating
loss carrybacks, or capital loss carrybacks. Any percentage
depletion deduction disallowed because of the 65% limitation may
be deducted in the following taxable year if the percentage
depletion deduction for such year plus the deduction carryover
does not exceed 65% of the unitholders total taxable
income for that year. The carryover period resulting from the
65% net income limitation is unlimited.
Unitholders that do not qualify under the independent producer
exemption are generally restricted to depletion deductions based
on cost depletion. Cost depletion deductions are calculated by
(i) dividing the unitholders share of the adjusted
tax basis in the underlying mineral property by the number of
mineral units (barrels of oil and thousand cubic feet, or Mcf,
of natural gas) remaining as of the beginning of the taxable
year and (ii) multiplying the result by the number of
mineral units sold within the taxable year. The total amount of
deductions based on cost depletion cannot exceed the
unitholders share of the total adjusted tax basis in the
property.
All or a portion of any gain recognized by a unitholder as a
result of either the disposition by us of some or all of our oil
and natural gas interests or the disposition by the unitholder
of some or all of his units may be taxed as ordinary income to
the extent of recapture of depletion deductions, except for
percentage depletion deductions in excess of the tax basis of
the property. The amount of the recapture is generally limited
to the amount of gain recognized on the disposition.
The foregoing discussion of depletion deductions does not
purport to be a complete analysis of the complex legislation and
Treasury Regulations relating to the availability and
calculation of depletion deductions by the unitholders. Further,
because depletion is required to be computed separately by each
unitholder and not by our partnership, no assurance can be
given, and counsel is unable to express any opinion, with
respect to the availability or extent of percentage depletion
deductions to the unitholders for any taxable year. Moreover,
the availability of percentage depletion may be reduced or
eliminated if recently proposed (or similar) tax legislation is
enacted. For a discussion of such legislative proposals, please
read Recent Legislative Developments. We
encourage each prospective unitholder to consult his tax advisor
to determine whether percentage depletion would be available to
him.
Deductions
for Intangible Drilling and Development Costs
We will elect to currently deduct intangible drilling and
development costs (IDCs). IDCs generally include our expenses
for wages, fuel, repairs, hauling, supplies and other items that
are incidental to, and necessary for, the drilling and
preparation of wells for the production of oil, natural gas, or
geothermal
217
energy. The option to currently deduct IDCs applies only to
those items that do not have a salvage value.
Although we will elect to currently deduct IDCs, each unitholder
will have the option of either currently deducting IDCs or
capitalizing all or part of the IDCs and amortizing them on a
straight-line basis over a
60-month
period, beginning with the taxable month in which the
expenditure is made. If a unitholder makes the election to
amortize the IDCs over a
60-month
period, no IDC preference amount in respect of those IDCs will
result for alternative minimum tax purposes.
Integrated oil companies must capitalize 30% of all their IDCs
(other than IDCs paid or incurred with respect to oil and
natural gas wells located outside of the United States) and
amortize these IDCs over 60 months beginning in the month
in which those costs are paid or incurred. If the taxpayer
ceases to be an integrated oil company, it must continue to
amortize those costs as long as it continues to own the property
to which the IDCs relate. An integrated oil company
is a taxpayer that has economic interests in oil or natural gas
properties and also carries on substantial retailing or refining
operations. An oil or natural gas producer is deemed to be a
substantial retailer or refiner if it is subject to the rules
disqualifying retailers and refiners from taking percentage
depletion. To qualify as an independent producer
that is not subject to these IDC deduction limits, a unitholder,
either directly or indirectly through certain related parties,
may not be involved in the refining of more than
75,000 barrels of oil (or the equivalent amount of natural
gas) on average for any day during the taxable year or in the
retail marketing of oil and natural gas products exceeding
$5 million per year in the aggregate.
IDCs previously deducted that are allocable to property
(directly or through ownership of an interest in a partnership)
and that would have been included in the adjusted tax basis of
the property had the IDC deduction not been taken are recaptured
to the extent of any gain realized upon the disposition of the
property or upon the disposition by a unitholder of interests in
us. Recapture is generally determined at the unitholder level.
Where only a portion of the recapture property is sold, any IDCs
related to the entire property are recaptured to the extent of
the gain realized on the portion of the property sold. In the
case of a disposition of an undivided interest in a property, a
proportionate amount of the IDCs with respect to the property is
treated as allocable to the transferred undivided interest to
the extent of any gain recognized. Please read
Disposition of Units Recognition
of Gain or Loss.
The election to currently deduct IDCs may be restricted or
eliminated if recently proposed (or similar) tax legislation is
enacted. For a discussion of such legislative proposals, please
read Recent Legislative Developments.
Deduction
for U.S. Production Activities
Subject to the limitations on the deductibility of losses
discussed above and the limitation discussed below, unitholders
will be entitled to a deduction, herein referred to as the
Section 199 deduction, equal to 6% of our qualified
production activities income that is allocated to such
unitholder, but not to exceed 50% of such unitholders IRS
Form W-2
wages for the taxable year allocable to domestic production
gross receipts.
Qualified production activities income is generally equal to
gross receipts from domestic production activities reduced by
cost of goods sold allocable to those receipts, other expenses
directly associated with those receipts, and a share of other
deductions, expenses and losses that are not directly allocable
to those receipts or another class of income. The products
produced must be manufactured, produced, grown or extracted in
whole or in significant part by the taxpayer in the United
States.
For a partnership, the Section 199 deduction is determined
at the partner level. To determine his Section 199
deduction, each unitholder will aggregate his share of the
qualified production activities income allocated to him from us
with the unitholders qualified production activities
income from other sources. Each unitholder must take into
account his distributive share of the expenses allocated to him
from our qualified production activities regardless of whether
we otherwise have taxable income. However, our expenses that
otherwise would be taken into account for purposes of computing
the
218
Section 199 deduction are taken into account only if and to
the extent the unitholders share of losses and deductions
from all of our activities is not disallowed by the tax basis
rules, the at-risk rules or the passive activity loss rules.
Please read Tax Consequences of Unit
Ownership Limitations on Deductibility of
Losses.
The amount of a unitholders Section 199 deduction for
each year is limited to 50% of the IRS
Form W-2
wages actually or deemed paid by the unitholder during the
calendar year that are deducted in arriving at qualified
production activities income. Each unitholder is treated as
having been allocated IRS
Form W-2
wages from us equal to the unitholders allocable share of
our wages that are deducted in arriving at qualified production
activities income for that taxable year. It is not anticipated
that we or our subsidiaries will pay material wages that will be
allocated to our unitholders, and thus a unitholders
ability to claim the Section 199 deduction may be limited.
This discussion of the Section 199 deduction does not
purport to be a complete analysis of the complex legislation and
Treasury authority relating to the calculation of domestic
production gross receipts, qualified production activities
income, or IRS
Form W-2
wages, or how such items are allocated by us to unitholders.
Further, because the Section 199 deduction is required to
be computed separately by each unitholder, no assurance can be
given, and counsel is unable to express any opinion, as to the
availability or extent of the Section 199 deduction to the
unitholders. Moreover, the availability of Section 199
deductions may be reduced or eliminated if recently proposed (or
similar) tax legislation is enacted. For a discussion of such
legislative proposals, please read Recent
Legislative Developments. Each prospective unitholder is
encouraged to consult his tax advisor to determine whether the
Section 199 deduction would be available to him.
Lease
Acquisition Costs
The cost of acquiring oil and natural gas lease or similar
property interests is a capital expenditure that must be
recovered through depletion deductions if the lease is
productive. If a lease is proved worthless and abandoned, the
cost of acquisition less any depletion claimed may be deducted
as an ordinary loss in the year the lease becomes worthless.
Please read Tax Treatment of
Operations Depletion Deductions.
Geophysical
Costs
The cost of geophysical exploration incurred in connection with
the exploration and development of oil and natural gas
properties in the United States are deducted ratably over a
24-month
period beginning on the date that such expense is paid or
incurred.
Operating
and Administrative Costs
Amounts paid for operating a producing well are deductible as
ordinary business expenses, as are administrative costs to the
extent they constitute ordinary and necessary business expenses
that are reasonable in amount.
Recent
Legislative Developments
The White House recently released President Obamas budget
proposal for the Fiscal Year 2011 (the Budget
Proposal). Among the changes recommended in the Budget
Proposal is the elimination of certain key U.S. federal
income tax preferences relating to oil and natural gas
exploration and development. Changes in the Budget Proposal
include, but are not limited to, (i) the repeal of the
percentage depletion allowance for oil and natural gas
properties, (ii) the elimination of current deductions for
intangible drilling and development costs, (iii) the
elimination of the deduction for certain domestic production
activities, and (iv) an extension of the amortization
period for certain geological and geophysical expenditures. Each
of these changes is proposed to be effective for taxable years
beginning, or in the case of costs described in (ii) and
(iv), costs paid or incurred, after December 31, 2010. It
is unclear whether these or similar changes will be enacted and,
if enacted, how soon any such
219
changes could become effective. The passage of any legislation
as a result of these proposals or any other similar changes in
U.S. federal income tax laws could eliminate or postpone
certain tax deductions that are currently available with respect
to oil and natural gas exploration and development, and any such
change could increase the taxable income allocable to our
unitholders and negatively impact the value of an investment in
our units.
Tax
Basis, Depreciation and Amortization
The tax basis of our assets will be used for purposes of
computing depreciation and cost recovery deductions and,
ultimately, gain or loss on the disposition of these assets. The
federal income tax burden associated with the difference between
the fair market value of our assets and their tax basis
immediately prior to an offering will be borne by our partners
holding interest in us prior to this offering. Please read
Tax Consequences of Unit Ownership
Allocation of Income, Gain, Loss and Deduction.
To the extent allowable, we may elect to use the depreciation
and cost recovery methods that will result in the largest
deductions being taken in the early years after assets subject
to these allowances are placed in service. We may not be
entitled to any amortization deductions with respect to certain
goodwill properties conveyed to us or held by us at the time of
any future offering. Please read Uniformity of
Units. Property we subsequently acquire or construct may
be depreciated using accelerated methods permitted by the
Internal Revenue Code.
If we dispose of depreciable property by sale, foreclosure or
otherwise, all or a portion of any gain, determined by reference
to the amount of depreciation previously deducted and the nature
of the property, may be subject to the recapture rules and taxed
as ordinary income rather than capital gain. Similarly, a
unitholder who has taken cost recovery or depreciation
deductions with respect to property we own will likely be
required to recapture some or all of those deductions as
ordinary income upon a sale of his interest in us. Please read
Tax Consequences of Unit Ownership
Allocation of Income, Gain, Loss and Deduction and
Disposition of Units Recognition
of Gain or Loss.
The costs incurred in selling our units (called
syndication expenses) must be capitalized and cannot
be deducted currently, ratably or upon our termination. There
are uncertainties regarding the classification of costs as
organization expenses, which may be amortized by us, and as
syndication expenses, which may not be amortized by us. The
underwriting discounts and commissions we incur will be treated
as syndication expenses.
Valuation
and Tax Basis of Our Properties
The federal income tax consequences of the ownership and
disposition of units will depend in part on our estimates of the
relative fair market values and the initial tax bases of our
assets. Although we may from time to time consult with
professional appraisers regarding valuation matters, we will
make many of the relative fair market value estimates ourselves.
These estimates and determinations of basis are subject to
challenge and will not be binding on the IRS or the courts. If
the estimates of fair market value or basis are later found to
be incorrect, the character and amount of items of income, gain,
loss or deduction previously reported by unitholders might
change, and unitholders might be required to adjust their tax
liability for prior years and incur interest and penalties with
respect to those adjustments.
Disposition
of Units
Recognition
of Gain or Loss
Gain or loss will be recognized on a sale of units equal to the
difference between the unitholders amount realized and the
unitholders tax basis for the units sold. A
unitholders amount realized will equal the sum of the cash
or the fair market value of other property he receives plus his
share of our
220
liabilities. Because the amount realized includes a
unitholders share of our liabilities, the gain recognized
on the sale of units could result in a tax liability in excess
of any cash received from the sale.
Prior distributions from us in excess of cumulative net taxable
income for unit that decreased a unitholders tax basis in
that unit will, in effect, become taxable income if the unit is
sold at a price greater than the unitholders tax basis in
the unit, even if the price received is less than his original
cost.
Except as noted below, gain or loss recognized by a unitholder
on the sale or exchange of a unit held for more than one year
will generally be taxable as capital gain or loss. Capital gain
recognized by an individual on the sale of units held more than
twelve months will generally be taxed at a maximum
U.S. federal income tax rate of 15% through
December 31, 2010 and 20% thereafter (absent new
legislation extending or adjusting the current rate). However, a
portion, which will likely be substantial, of this gain or loss
will be separately computed and taxed as ordinary income or loss
under Section 751 of the Internal Revenue Code to the
extent attributable to assets giving rise to depreciation
recapture or other unrealized receivables or
inventory items that we own. The term
unrealized receivables includes potential recapture
items, including depreciation, depletion or IDC recapture.
Ordinary income attributable to unrealized receivables,
inventory items and depreciation recapture may exceed net
taxable gain realized on the sale of a unit and may be
recognized even if there is a net taxable loss realized on the
sale of a unit. Thus, a unitholder may recognize both ordinary
income and a capital loss upon a sale of units. Net capital loss
may offset capital gains and no more than $3,000 of ordinary
income, in the case of individuals, and may only be used to
offset capital gain in the case of corporations.
The IRS has ruled that a partner who acquires interests in a
partnership in separate transactions must combine those
interests and maintain a single adjusted tax basis for all those
interests. Upon a sale or other disposition of less than all of
those interests, a portion of that tax basis must be allocated
to the interests sold using an equitable
apportionment method, which generally means that the tax
basis allocated to the interest sold equals an amount that bears
the same relation to the partners tax basis in his entire
interest in the partnership as the value of the interest sold
bears to the value of the partners entire interest in the
partnership. Treasury Regulations under Section 1223 of the
Internal Revenue Code allow a selling unitholder who can
identify units transferred with an ascertainable holding period
to elect to use the actual holding period of the units
transferred. Thus, according to the ruling discussed above, a
unitholder will be unable to select high or low basis units to
sell as would be the case with corporate stock, but, according
to the Treasury Regulations, he may designate specific units
sold for purposes of determining the holding period of units
transferred. A unitholder electing to use the actual holding
period of units transferred must consistently use that
identification method for all subsequent sales or exchanges of
our units. A unitholder considering the purchase of additional
units or a sale of units purchased in separate transactions is
urged to consult his tax advisor as to the possible consequences
of this ruling and application of the Treasury Regulations.
Specific provisions of the Internal Revenue Code affect the
taxation of some financial products and securities, including
partnership interests, by treating a taxpayer as having sold an
appreciated partnership interest, one in which gain
would be recognized if it were sold, assigned or terminated at
its fair market value, if the taxpayer or related persons
enter(s) into:
|
|
|
|
|
a short sale;
|
|
|
|
an offsetting notional principal contract; or
|
|
|
|
a futures or forward contract with respect to the partnership
interest or substantially identical property.
|
Moreover, if a taxpayer has previously entered into a short
sale, an offsetting notional principal contract or a futures or
forward contract with respect to the partnership interest, the
taxpayer will be treated as having sold that position if the
taxpayer or a related person then acquires the partnership
interest or substantially identical property. The Secretary of
the Treasury is also authorized to issue regulations that treat
a taxpayer that enters into transactions or positions that have
substantially the same effect as the preceding transactions as
having constructively sold the financial position.
221
Allocations
Between Transferors and Transferees
In general, our taxable income or loss will be determined
annually, will be prorated on a monthly basis and will be
subsequently apportioned among the unitholders in proportion to
the number of units owned by each of them as of the opening of
the applicable exchange on the first business day of the month
(the Allocation Date). However, gain or loss
realized on a sale or other disposition of our assets other than
in the ordinary course of business will be allocated among the
unitholders on the Allocation Date in the month in which that
gain or loss is recognized. As a result, a unitholder
transferring units may be allocated income, gain, loss and
deduction realized after the date of transfer.
Although simplifying conventions are contemplated by the
Internal Revenue Code and most publicly-traded partnerships use
similar simplifying conventions, the use of this method may not
be permitted under existing Treasury Regulations. Recently,
however, the Department of the Treasury and the IRS issued
proposed Treasury Regulations that provide a safe harbor
pursuant to which a publicly-traded partnership may use a
similar monthly simplifying convention to allocate tax items
among transferor and transferee unitholders, although such tax
items must be prorated on a daily basis. Nonetheless, the
proposed regulations do not specifically authorize the use of
the proration method we have adopted. Existing publicly-traded
partnerships are entitled to rely on those proposed Treasury
Regulations; however, they are not binding on the IRS and are
subject to change until the final Treasury Regulations are
issued. Accordingly, Vinson & Elkins is unable to
opine on the validity of this method of allocating income and
deductions between transferee and transferor unitholders. If
this method is not allowed under the Treasury Regulations, or
only applies to transfers of less than all of the
unitholders interest, our taxable income or losses might
be reallocated among the unitholders. We are authorized to
revise our method of allocation between transferee and
transferor unitholders, as well as among unitholders whose
interests vary during a taxable year, to conform to a method
permitted under future Treasury Regulations.
A unitholder who disposes of units prior to the record date set
for a cash distribution for any quarter will be allocated items
of our income, gain, loss and deductions attributable to the
month of sale but will not be entitled to receive that cash
distribution.
Notification
Requirements
A unitholder who sells any of his units is generally required to
notify us in writing of that sale within 30 days after the
sale (or, if earlier, January 15 of the year following the
sale). A purchaser of units who purchases units from another
unitholder is also generally required to notify us in writing of
that purchase within 30 days after the purchase. Upon
receiving such notifications, we are required to notify the IRS
of that transaction and to furnish specified information to the
transferor and transferee. Failure to notify us of a transfer of
units may, in some cases, lead to the imposition of penalties.
However, these reporting requirements do not apply to a sale by
an individual who is a citizen of the United States and who
effects the sale or exchange through a broker who will satisfy
such requirements.
Constructive
Termination
We will be considered to have terminated our tax partnership for
U.S. federal income tax purposes upon the sale or exchange
of interests in QR Energy that, in the aggregate, constitute 50%
or more of the total interests in our capital and profits within
a twelve-month period. For purposes of measuring whether the 50%
has been met, multiple sales of the same unit are counted only
once. A constructive termination results in the closing of our
taxable year for all unitholders. In the case of a unitholder
reporting on a taxable year other than a fiscal year ending
December 31, the closing of our taxable year may result in
more than twelve months of our taxable income or loss being
includable in such unitholders taxable income for the year
of termination. A constructive termination occurring on a date
other than December 31 will result in us filing two tax returns
for one fiscal year and the cost of the preparation of these
returns will be borne by all unitholders. However, pursuant to
an IRS relief procedure for publicly traded partnerships that
have technically terminated, the IRS may allow, among
222
other things, that we provide a single
Schedule K-1
for the tax year in which a termination occurs. We would be
required to make new tax elections after a termination,
including a new election under Section 754 of the Internal
Revenue Code, and a termination would result in a deferral of
our deductions for depreciation. A termination could also result
in penalties if we were unable to determine that the termination
had occurred. Moreover, a termination might either accelerate
the application of, or subject us to, any tax legislation
enacted before the termination.
Uniformity
of Units
Because we cannot match transferors and transferees of units and
because of other reasons, we must maintain uniformity of the
economic and tax characteristics of the units to a purchaser of
these units. In the absence of uniformity, we may be unable to
completely comply with a number of federal income tax
requirements, both statutory and regulatory. A lack of
uniformity could result from a literal application of Treasury
Regulation Section 1.167(c)-1(a)(6)
and Treasury
Regulation Section 1.197-2(g)(3),
neither of which is anticipated to apply to a material portion
of our assets. Any non-uniformity could have a negative impact
on the value of the units. Please read Tax
Consequences of Unit Ownership Section 754
Election.
Our partnership agreement permits our general partner to take
positions in filing our tax returns that preserve the uniformity
of our units even under circumstances like those described
above. These positions may include reducing for some unitholders
the depreciation, amortization or loss deductions to which they
would otherwise be entitled or reporting a slower amortization
of Section 743(b) adjustments for some unitholders than
that to which they would otherwise be entitled.
Vinson & Elkins is unable to opine as to validity of
such filing positions. A unitholders basis in units is
reduced by his share of our deductions (whether or not such
deductions were claimed on an individual income tax return) so
that any position that we take that understates deductions will
overstate the unitholders basis in his units, and may
cause the unitholder to understate gain or overstate loss on any
sale of such units. Please read Disposition of
Units Recognition of Gain or Loss above and
Tax Consequences of Unit Ownership
Section 754 Election above. The IRS may challenge one
or more of any positions we take to preserve the uniformity of
units. If such a challenge were sustained, the uniformity of
units might be affected, and, under some circumstances, the gain
from the sale of units might be increased without the benefit of
additional deductions.
Tax-Exempt
Organizations and Other Investors
Ownership of units by employee benefit plans, other tax-exempt
organizations, non-resident aliens,
non-U.S. corporations
and other
non-U.S. persons
raises issues unique to those investors and, as described below,
may have substantially adverse tax consequences to them.
Prospective unitholders who are tax-exempt entities or
non-U.S.
persons should consult their tax advisor before investing in our
units.
Employee benefit plans and most other organizations exempt from
federal income tax, including individual retirement accounts and
other retirement plans, are subject to federal income tax on
unrelated business taxable income. Virtually all of our income
allocated to a unitholder that is a tax-exempt organization will
be unrelated business taxable income and will be taxable to them.
Non-resident aliens and foreign corporations, trusts or estates
that own units will be considered to be engaged in business in
the United States because of the ownership of units. As a
consequence, they will be required to file federal tax returns
to report their share of our income, gain, loss or deduction and
pay federal income tax at regular rates on their share of our
net income or gain. Moreover, under rules applicable to publicly
traded partnerships, distributions to
non-U.S. unitholders
are subject to withholding at the highest applicable effective
tax rate. Each
non-U.S. unitholder
must obtain a taxpayer identification number from the IRS and
submit that number to our transfer agent on a
Form W-8BEN
or applicable substitute form in order to obtain credit for
these withholding taxes. A change in applicable law may require
us to change these procedures.
223
In addition, because a foreign corporation that owns units will
be treated as engaged in a United States trade or business, that
corporation may be subject to the United States branch profits
tax at a rate of 30%, in addition to regular federal income tax,
on its share of our income and gain, as adjusted for changes in
the foreign corporations U.S. net equity,
which is effectively connected with the conduct of a United
States trade or business. That tax may be reduced or eliminated
by an income tax treaty between the United States and the
country in which the foreign corporate unitholder is a
qualified resident. In addition, this type of
unitholder is subject to special information reporting
requirements under Section 6038C of the Internal Revenue
Code.
A foreign unitholder who sells or otherwise disposes of a unit
will be subject to U.S. federal income tax on gain realized
from the sale or disposition of that unit to the extent the gain
is effectively connected with a U.S. trade or business of
the foreign unitholder. Under a ruling published by the IRS,
interpreting the scope of effectively connected
income, a foreign unitholder would be considered to be
engaged in a trade or business in the U.S. by virtue of the
U.S. activities of the partnership, and part or all of that
unitholders gain would be effectively connected with that
unitholders indirect U.S. trade or business.
Moreover, under the Foreign Investment in Real Property Tax Act,
a foreign unitholder generally will be subject to
U.S. federal income tax upon the sale or disposition of a
unit if (i) he owned (directly or constructively applying
certain attribution rules) more than 5% of our units at any time
during the five-year period ending on the date of such
disposition and (ii) 50% or more of the fair market value
of all of our assets consisted of U.S. real property
interests at any time during the shorter of the period during
which such unitholder held the units or the
5-year
period ending on the date of disposition. Currently, more than
50% of our assets consist of U.S. real property interests
and we do not expect that to change in the foreseeable future.
Therefore, foreign unitholders may be subject to federal income
tax on gain from the sale or disposition of their units.
Administrative
Matters
Information
Returns and Audit Procedures
We intend to furnish to each unitholder, within 90 days
after the close of each taxable year, specific tax information,
including a
Schedule K-1,
which describes his share of our income, gain, loss and
deduction for our preceding taxable year. In preparing this
information, which will not be reviewed by counsel, we will take
various accounting and reporting positions, some of which have
been mentioned earlier, to determine each unitholders
share of income, gain, loss and deduction. We cannot assure our
unitholders that those positions will yield a result that
conforms to the requirements of the Internal Revenue Code,
Treasury Regulations or administrative interpretations of the
IRS. Neither we, nor Vinson & Elkins can assure
prospective unitholders that the IRS will not successfully
contend in court that those positions are impermissible. Any
challenge by the IRS could negatively affect the value of the
units.
The IRS may audit our federal income tax information returns.
Adjustments resulting from an IRS audit may require each
unitholder to adjust a prior years tax liability, and
possibly may result in an audit of his own return. Any audit of
a unitholders return could result in adjustments not
related to our returns as well as those related to his returns.
Partnerships generally are treated as separate entities for
purposes of U.S. federal income tax audits, judicial review
of administrative adjustments by the IRS and tax settlement
proceedings. The tax treatment of partnership items of income,
gain, loss and deduction are determined in a partnership
proceeding rather than in separate proceedings with the
partners. The Internal Revenue Code requires that one partner be
designated as the Tax Matters Partner for these
purposes. Our partnership agreement designates our general
partner as our Tax Matters Partner.
The Tax Matters Partner will make some elections on our behalf
and on behalf of unitholders. In addition, the Tax Matters
Partner can extend the statute of limitations for assessment of
tax deficiencies against unitholders for items in our returns.
The Tax Matters Partner may bind a unitholder with less
224
than a 1% profits interest in us to a settlement with the IRS
unless that unitholder elects, by filing a statement with the
IRS, not to give that authority to the Tax Matters Partner. The
Tax Matters Partner may seek judicial review, by which all the
unitholders are bound, of a final partnership administrative
adjustment and, if the Tax Matters Partner fails to seek
judicial review, judicial review may be sought by any unitholder
having at least a 1% interest in profits or by any group of
unitholders having in the aggregate at least a 5% interest in
profits. However, only one action for judicial review will go
forward, and each unitholder with an interest in the outcome may
participate in that action.
A unitholder must file a statement with the IRS identifying the
treatment of any item on his federal income tax return that is
not consistent with the treatment of the item on our return.
Intentional or negligent disregard of this consistency
requirement may subject a unitholder to substantial penalties.
Nominee Reporting
Persons who hold an interest in us as a nominee for another
person are required to furnish to us:
(1) the name, address and taxpayer identification number of
the beneficial owner and the nominee;
(2) a statement regarding whether the beneficial owner is:
(a) a person that is not a U.S. person;
(b) a
non-U.S. government,
an international organization or any wholly owned agency or
instrumentality of either of the foregoing; or
(c) a tax-exempt entity;
(3) the amount and description of units held, acquired or
transferred for the beneficial owner; and
(4) specific information including the dates of
acquisitions and transfers, means of acquisitions and transfers,
and acquisition cost for purchases, as well as the amount of net
proceeds from sales.
Brokers and financial institutions are required to furnish
additional information, including whether they are
U.S. persons and specific information on units they
acquire, hold or transfer for their own account. A penalty of
$50 per failure, up to a maximum of $100,000 per calendar year,
is imposed by the Internal Revenue Code for failure to report
that information to us. The nominee is required to supply the
beneficial owner of the units with the information furnished to
us.
Accuracy-Related Penalties
An additional tax equal to 20% of the amount of any portion of
an underpayment of tax that is attributable to one or more
specified causes, including negligence or disregard of rules or
regulations, substantial understatements of income tax and
substantial valuation misstatements, is imposed by the Internal
Revenue Code. No penalty will be imposed, however, for any
portion of an underpayment if it is shown that there was a
reasonable cause for the underpayment of that portion and that
the taxpayer acted in good faith regarding the underpayment of
that portion.
For individuals, a substantial understatement of income tax in
any taxable year exists if the amount of the understatement
exceeds the greater of 10% of the tax required to be shown on
the return for the taxable year or $5,000. The amount of any
understatement subject to penalty generally is reduced if any
portion is attributable to a position adopted on the return:
(1) for which there is, or was, substantial
authority; or
(2) as to which there is a reasonable basis and the
relevant facts of that position are disclosed on the return.
225
If any item of income, gain, loss or deduction included in the
distributive shares of unitholders might result in that kind of
an understatement of income for which no
substantial authority exists, we must disclose the
relevant facts on our return. In addition, we will make a
reasonable effort to furnish sufficient information for
unitholders to make adequate disclosure on their returns and to
take other actions as may be appropriate to permit unitholders
to avoid liability for this penalty. More stringent rules apply
to tax shelters, which we do not believe includes
us, or any of our investments, plans or arrangements.
A substantial valuation misstatement exists if (a) the
value of any property, or the tax basis of any property, claimed
on a tax return is 150% or more of the amount determined to be
the correct amount of the valuation or tax basis, (b) the
price for any property or services (or for the use of property)
claimed on any such return with respect to any transaction
between persons described in Internal Revenue Code
Section 482 is 200% or more (or 50% or less) of the amount
determined under Section 482 to be the correct amount of
such price, or (c) the net Internal Revenue Code
Section 482 transfer price adjustment for the taxable year
exceeds the lesser of $5 million or 10% of the
taxpayers gross receipts. No penalty is imposed unless the
portion of the underpayment attributable to a substantial
valuation misstatement exceeds $5,000 ($10,000 for a corporation
other than an S Corporation or a personal holding company).
The penalty is increased to 40% in the event of a gross
valuation misstatement. We do not anticipate making any
valuation misstatements.
Reportable Transactions
If we were to engage in a reportable transaction, we
(and possibly our unitholders and others) would be required to
make a detailed disclosure of the transaction to the IRS. A
transaction may be a reportable transaction based upon any of
several factors, including the fact that it is a type of tax
avoidance transaction publicly identified by the IRS as a
listed transaction or that it produces certain kinds
of losses for partnerships, individuals, S corporations,
and trusts in excess of $2 million in any single tax year,
or $4 million in any combination of six successive tax
years. Our participation in a reportable transaction could
increase the likelihood that our federal income tax information
return (and possibly our unitholders tax return) would be
audited by the IRS. Please read Administrative
Matters Information Returns and Audit
Procedures.
Moreover, if we were to participate in a reportable transaction
with a significant purpose to avoid or evade tax, or in any
listed transaction, our unitholders may be subject to the
following provisions of the American Jobs Creation Act of 2004:
|
|
|
|
|
accuracy-related penalties with a broader scope, significantly
narrower exceptions, and potentially greater amounts than
described above at Accuracy-Related
Penalties;
|
|
|
|
for those persons otherwise entitled to deduct interest on
federal tax deficiencies, nondeductibility of interest on any
resulting tax liability; and
|
|
|
|
in the case of a listed transaction, an extended statute of
limitations.
|
We do not expect to engage in any reportable
transactions.
State,
Local and Other Tax Considerations
In addition to U.S. federal income taxes, unitholders will
be subject to other taxes, including state and local income
taxes, unincorporated business taxes, and estate, inheritance or
intangibles taxes that may be imposed by the various
jurisdictions in which we conduct business or owns property or
in which the unitholder is a resident. We currently conduct
business or own property in several states, most of which impose
personal income taxes on individuals. Most of these states also
impose an income tax on corporations and other entities.
Moreover, we may also own property or do business in other
states in the future that impose income or similar taxes on
nonresident individuals. Although an analysis of those various
taxes is not presented here, each prospective unitholder should
consider their potential impact on his investment in us. A
unitholder may be required to file state income tax returns and
to pay state
226
income taxes in any state in which we do business or own
property, and such unitholder may be subject to penalties for
failure to comply with those requirements. In some states, tax
losses may not produce a tax benefit in the year incurred and
also may not be available to offset income in subsequent taxable
years. Some of the states may require us, or we may elect, to
withhold a percentage of income from amounts to be distributed
to a unitholder who is not a resident of the state. Withholding,
the amount of which may be greater or less than a particular
unitholders income tax liability to the state, generally
does not relieve a nonresident unitholder from the obligation to
file an income tax return. Amounts withheld may be treated as if
distributed to unitholders for purposes of determining the
amounts distributed by us. Please read Tax
Consequences of Unit Ownership
Entity-Level Collections of Unitholder Taxes. Based
on current law and our estimate of our future operations, we
anticipate that any amounts required to be withheld will not be
material.
It is the responsibility of each unitholder to investigate the
legal and tax consequences, under the laws of pertinent states
and localities, of his investment in us. Vinson &
Elkins has not rendered an opinion on the state, local, or
non-U.S. tax
consequences of an investment in us. We strongly recommend that
each prospective unitholder consult, and depend on, his own tax
counsel or other advisor with regard to those matters. It is the
responsibility of each unitholder to file all tax returns that
may be required of him.
227
INVESTMENT
IN QR ENERGY, LP BY EMPLOYEE BENEFIT PLANS
An investment in us by an employee benefit plan is subject to
additional considerations because the investments of these plans
are subject to the fiduciary responsibility and prohibited
transaction provisions of ERISA and the restrictions imposed by
Section 4975 of the Internal Revenue Code and provisions
under any federal, state, local,
non-U.S. or
other laws or regulations that are similar to such provisions of
the Internal Revenue Code or ERISA (collectively, Similar
Laws). For these purposes the term employee benefit
plan includes, but is not limited to, qualified pension,
profit-sharing and stock bonus plans, Keogh plans, simplified
employee pension plans and tax deferred annuities or individual
retirement accounts or annuities (IRAs) established
or maintained by an employer or employee organization, and
entities whose underlying assets are considered to include
plan assets of such plans, accounts and
arrangements. Among other things, consideration should be given
to:
|
|
|
|
|
whether the investment is prudent under
Section 404(a)(1)(B) of ERISA and any other applicable
Similar Laws;
|
|
|
|
whether in making the investment, the plan will satisfy the
diversification requirements of Section 404(a)(1)(C) of
ERISA and any other applicable Similar Laws;
|
|
|
|
whether the investment will result in recognition of unrelated
business taxable income by the plan and, if so, the potential
after-tax investment return. Please read Material Tax
Consequences Tax-Exempt Organizations and Other
Investors; and
|
|
|
|
whether making such an investment will comply with the
delegation of control and prohibited transaction provisions of
ERISA, the Internal Revenue Code and any other applicable
Similar Laws.
|
The person with investment discretion with respect to the assets
of an employee benefit plan, often called a fiduciary, should
determine whether an investment in us is authorized by the
appropriate governing instrument and is a proper investment for
the plan.
Section 406 of ERISA and Section 4975 of the Internal
Revenue Code prohibit employee benefit plans, and IRAs that are
not considered part of an employee benefit plan, from engaging
in specified transactions involving plan assets with
parties that, with respect to the plan, are parties in
interest under ERISA or disqualified persons
under the Internal Revenue Code unless an exemption is
available. A party in interest or disqualified person who
engages in a non-exempt prohibited transaction may be subject to
excise taxes and other penalties and liabilities under ERISA and
the Internal Revenue Code. In addition, the fiduciary of the
ERISA plan that engaged in such a non-exempt prohibited
transaction may be subject to penalties and liabilities under
ERISA and the Internal Revenue Code.
In addition to considering whether the purchase of common units
is a prohibited transaction, a fiduciary should consider whether
the plan will, by investing in us, be deemed to own an undivided
interest in our assets, with the result that our general partner
would also be a fiduciary of such plan and our operations would
be subject to the regulatory restrictions of ERISA, including
its prohibited transaction rules, as well as the prohibited
transaction rules of the Internal Revenue Code, ERISA and any
other applicable Similar Laws.
The Department of Labor regulations provide guidance with
respect to whether, in certain circumstances, the assets of an
entity in which employee benefit plans acquire equity interests
would be deemed plan assets. Under these
regulations, an entitys assets would not be considered to
be plan assets if, among other things:
|
|
|
|
|
the equity interests acquired by the employee benefit plan are
publicly offered securities i.e., the equity
interests are widely held by 100 or more investors independent
of the issuer and each other, are freely transferable and are
registered under certain provisions of the federal securities
laws;
|
228
|
|
|
|
|
the entity is an operating company,
i.e., it is primarily engaged in the production or sale of a
product or service, other than the investment of capital, either
directly or through a majority-owned subsidiary or
subsidiaries; or
|
|
|
|
|
|
there is no significant investment by benefit plan investors,
which is defined to mean that less than 25% of the value of each
class of equity interest is held by the employee benefit plans
referred to above that are subject to ERISA and IRAs and other
similar vehicles that are subject to Section 4975 of the
Internal Revenue Code.
|
Our assets should not be considered plan assets
under these regulations because it is expected that the
investment will satisfy the requirements in the first two bullet
points above.
In light of the serious penalties imposed on persons who engage
in prohibited transactions or other violations, plan fiduciaries
contemplating a purchase of common units should consult with
their own counsel regarding the consequences under ERISA, the
Internal Revenue Code and other Similar Laws.
229
UNDERWRITING
Subject to the terms and conditions set forth in an underwriting
agreement, we have agreed to sell to the underwriters named
below, and the underwriters, for whom Wells Fargo Securities,
LLC, J.P. Morgan Securities LLC, Raymond James &
Associates, Inc. and RBC Capital Markets Corporation are acting
as joint-book running managers and representatives, have
severally agreed to purchase, the respective number of common
units appearing opposite their names below:
|
|
|
|
|
|
|
Number of
|
|
Underwriter
|
|
Common Units
|
|
|
Wells Fargo Securities, LLC
|
|
|
|
|
J.P. Morgan Securities LLC
|
|
|
|
|
Raymond James & Associates, Inc.
|
|
|
|
|
RBC Capital Markets Corporation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
All of the common units to be purchased by the underwriters will
be purchased from us.
The underwriting agreement provides that the obligations of the
several underwriters are subject to various conditions,
including approval of legal matters by counsel. The common units
are offered by the underwriters, subject to prior sale, when, as
and if issued to and accepted by them. The underwriters reserve
the right to withdraw, cancel or modify the offer and to reject
orders in whole or in part.
The underwriting agreement provides that the underwriters are
obligated to purchase all the common units offered by this
prospectus if any are purchased, other than those common units
covered by the over-allotment option described below. If an
underwriter defaults, the underwriting agreement provides that
the purchase commitments of the non-defaulting underwriters may
be increased or the underwriting agreement may be terminated.
Option to
Purchase Additional Common Units
We have granted the underwriters an option, exercisable for
30 days after the date of the underwriting agreement, to
purchase up to an additional
common units from us at the initial public offering price less
the underwriting discounts and commissions, as set forth on the
cover page of this prospectus, and less any dividends or
distributions declared, paid or payable on the common units that
the underwriters have agreed to purchase from us but that are
not payable on such additional common units, to cover
over-allotments, if any. If the underwriters exercise this
option in whole or in part, then the underwriters will be
severally committed, subject to the conditions described in the
underwriting agreement, to purchase the additional common units
in proportion to their respective commitments set forth in the
prior table.
Discounts
and Commissions
The common units sold by the underwriters to the public will
initially be offered at the initial public offering price set
forth on the cover of this prospectus and to certain dealers at
that price less a concession of not more than
$ per share, of which up to
$ per share may be reallowed to
other dealers. After the initial offering, the public offering
price, concession and reallowance to dealers may be changed.
The following table summarizes the underwriting discounts and
commissions and the proceeds, before expenses, payable to us,
both on a per share basis and in total, assuming either no
exercise or full exercise by the underwriters of their option to
purchase additional common units:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
Per Common
|
|
|
Without
|
|
|
With
|
|
|
|
Unit
|
|
|
Option
|
|
|
Option
|
|
|
Public offering price
|
|
$
|
|
|
|
|
|
|
|
|
|
|
Underwriting discounts and commissions
|
|
$
|
|
|
|
|
|
|
|
|
|
|
Proceeds, before expenses, to us
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
230
We estimate that the expenses of this offering payable by us,
not including underwriting discounts and commissions, will be
approximately
$ .
Indemnification
of Underwriters
The underwriting agreement provides that we will indemnify the
underwriters against specified liabilities, including
liabilities under the Securities Act, or contribute to payments
that the underwriters may be required to make in respect of
those liabilities.
Lock-Up
Agreements
We, our general partner and certain of its affiliates and the
directors and executive officers of our general partner have
agreed, subject to certain exceptions, that, without the prior
written consent of Wells Fargo Securities, LLC, we and they will
not, during the period beginning on and including the date of
this prospectus through and including the date that is the
180th day after the date of this prospectus, directly or
indirectly:
|
|
|
|
|
issue (in the case of us), offer, pledge, sell, contract to
sell, sell any option or contract to purchase, purchase any
option or contract to sell, grant any option, right or warrant
to purchase, lend or otherwise transfer or dispose of any of our
common units or any securities convertible into or exercisable
or exchangeable for our common units;
|
|
|
|
in the case of us, file or cause the filing of any registration
statement under the Securities Act with respect to any of our
common units or any securities convertible into or exercisable
or exchangeable for our common units; or
|
|
|
|
enter into any swap or other agreement, arrangement, hedge or
transaction that transfers to another, in whole or in part,
directly or indirectly, any of the economic consequences of
ownership of our common units or any securities convertible into
or exercisable or exchangeable for our common units,
|
whether any transaction described in any of the foregoing bullet
points is to be settled by delivery of our common units, other
securities, in cash or otherwise; or publicly announce an
intention to do any of the foregoing. Moreover, if:
|
|
|
|
|
during the last 17 days of the
lock-up
period, we issue an earnings release or material news or a
material event relating to us occurs; or
|
|
|
|
prior to the expiration of the
lock-up
period, we announce that we will release earnings results or
become aware that material news on a material event relating to
us will occur during the
16-day
period beginning on the last day of the
lock-up
period,
|
the restrictions described in the immediately preceding sentence
will continue to apply until the expiration of the
18-day
period beginning on the issuance of the earnings release or the
occurrence of the material news or material event, as the case
may be, unless Wells Fargo Securities, LLC waives, in writing,
that extension.
Wells Fargo Securities, LLC may, in its sole discretion and at
any time or from time to time, without notice, release all or
any portion of the common units or other securities subject to
the lock-up
agreements. Any determination to release any common units or
other securities subject to the
lock-up
agreements would be based on a number of factors at the time of
determination, which may include the market price of the common
units, the liquidity of the trading market for the common units,
general market conditions, the number of common units or other
securities proposed to be sold or otherwise transferred and the
timing, purpose and terms of the proposed sale or other transfer.
231
Electronic
Distribution
This prospectus and the registration statement of which this
prospectus forms a part may be made available in electronic
format on the websites maintained by one or more of the
underwriters. The underwriters may agree to allocate a number of
common units for sale to their online brokerage account holders.
The common units will be allocated to underwriters that may make
Internet distributions on the same basis as other allocations.
In addition, common units may be sold by the underwriters to
securities dealers who resell common units to online brokerage
account holders.
Other than the information set forth in this prospectus and the
registration statement of which this prospectus forms a part,
information contained in any website maintained by an
underwriter is not part of this prospectus or the registration
statement of which this prospectus forms a part, has not been
endorsed by us and should not be relied on by investors in
deciding whether to purchase common units. The underwriters are
not responsible for information contained in websites that they
do not maintain.
New York
Stock Exchange
We have applied to have our common units listed on the New York
Stock Exchange under the symbol QRE. The
underwriters have undertaken to sell the minimum number of
common units to the minimum number of beneficial owners
necessary to meet the New York Stock Exchange distribution
requirements for trading.
Stabilization
In order to facilitate this offering of our common units, the
underwriters may engage in transactions that stabilize, maintain
or otherwise affect the market price of our common units.
Specifically, the underwriters may sell more common units than
they are obligated to purchase under the underwriting agreement,
creating a short position. A short sale is covered if the short
position is no greater than the number of common units available
for purchase by the underwriters under their option to purchase
additional common units. The underwriters may close out a
covered short sale by exercising their option to purchase
additional common units or purchasing common units in the open
market. In determining the source of common units to close out a
covered short sale, the underwriters may consider, among other
things, the market price of common units compared to the price
payable under their option to purchase additional common units.
The underwriters may also sell common units in excess of the
number of common units available under their option to purchase
additional common units, creating a naked short position. The
underwriters must close out any naked short position by
purchasing common units in the open market. A naked short
position is more likely to be created if the underwriters are
concerned that there may be downward pressure on the price of
the common units in the open market after the date of pricing of
this offering that could adversely affect investors who purchase
in this offering.
As an additional means of facilitating this offering, the
underwriters may bid for, and purchase, common units in the open
market to stabilize the price of our common units, so long as
stabilizing bids do not exceed a specified maximum. The
underwriting syndicate may also reclaim selling concessions
allowed to an underwriter or a dealer for distributing common
units in this offering if the underwriting syndicate repurchases
previously distributed common units to cover syndicate short
positions or to stabilize the price of the common units.
The foregoing transactions, if commenced, may raise or maintain
the market price of our common stock above independent market
levels or prevent or retard a decline in the market price of the
common stock.
The foregoing transactions, if commenced, may be effected on the
New York Stock Exchange or otherwise. Neither we nor any of the
underwriters makes any representation that the underwriters will
engage in any of these transactions and these transactions, if
commenced, may be discontinued at any
232
time without notice. Neither we nor any of the underwriters
makes any representation or prediction as to the direction or
magnitude of the effect that the transactions described above,
if commenced, may have on the market price of our common stock.
Discretionary
Accounts
The underwriters have informed us that they do not intend to
confirm sales to accounts over which they exercise discretionary
authority in excess of 5% of the total number of common units
offered by them.
Pricing
of This Offering
Prior to this offering, there has been no public market for our
common units. Consequently, the initial public offering price
for our common units was determined between us and the
representatives of the underwriters. The factors considered in
determining the initial public offering price included:
|
|
|
|
|
prevailing market conditions;
|
|
|
|
our results of operations and financial condition;
|
|
|
|
financial and operating information and market valuations with
respect to other companies that we and the representative of the
underwriters believe to be comparable or similar to us;
|
|
|
|
the present state of our development; and
|
|
|
|
our future prospects.
|
An active trading market for our common units may not develop.
It is possible that the market price of our common units after
this offering will be less than the initial public offering
price. In addition, the estimated initial public offering price
range appearing on the cover of this preliminary prospectus is
subject to change as a result of market conditions or other
factors.
Relationships
Certain of the underwriters and their affiliates have provided,
and may in the future provide, various investment banking,
commercial banking, financial advisory and other financial
services to us and our affiliates for which they have received,
and may in the future receive, customary fees. Additionally,
certain of the underwriters and their affiliates have engaged,
and may from time to time in the future engage, in transactions
with us in the ordinary course of their business. Affiliates of
Wells Fargo Securities, LLC, J.P. Morgan Securities LLC,
and RBC Capital Markets Corporation are lenders under three
separate credit facilities of the Fund and certain of its
affiliates and will receive a portion of the net proceeds from
this offering pursuant to payments made by us to the Fund and
certain of its affiliates as partial consideration for the
contribution of the Partnership Properties. For a description of
the existing credit facilities, please read
Managements Discussion and Analysis of Financial
Condition and Results of Operations Predecessor
Liquidity and Capital Resources The
Funds Credit Facilities.
Because the Financial Industry Regulatory Authority, Inc., or
FINRA, views the common units offered hereby as interests in a
direct participation program, there is no conflict of interest
between us and the underwriters under Rule 2720 of the
National Association of Securities Dealers, Inc., or NASD,
Conduct Rules and the offering is being made in compliance with
Rule 2310 of the FINRA Rules. Investor suitability with
respect to the common units should be judged similarly to the
suitability with respect to other securities that are listed for
trading on a national securities exchange.
233
Sales
Outside the United States
No action has been or will be taken in any jurisdiction (except
in the United States) that would permit a public offering of our
common units, or the possession, circulation or distribution of
this prospectus or any other material relating to us or the
common units in any jurisdiction where action for that purpose
is required. Accordingly, the common units may not be offered or
sold, directly or indirectly, and neither of this prospectus nor
any other offering material or advertisements in connection with
the common units may be distributed or published, in or from any
country or jurisdiction except in compliance with any applicable
rules and regulations of any such country or jurisdiction.
Each of the underwriters may arrange to sell common units
offered by this prospectus in certain jurisdictions outside the
United States, either directly or through affiliates, where they
are permitted to do so. In that regard, Wells Fargo Securities,
LLC may arrange to sell common units in certain jurisdictions
through an affiliate, Wells Fargo Securities International
Limited, or WFSIL. WFSIL is a wholly-owned indirect subsidiary
of Wells Fargo & Company and an affiliate of Wells
Fargo Securities, LLC. WFSIL is a U.K. incorporated investment
firm regulated by the Financial Services Authority. Wells Fargo
Securities is the trade name for certain corporate and
investment banking services of Wells Fargo & Company
and its affiliates, including Wells Fargo Securities, LLC and
WFSIL.
234
VALIDITY
OF THE COMMON UNITS
The validity of the common units will be passed upon for us by
Vinson & Elkins L.L.P., Houston, Texas. Certain legal
matters in connection with the common units offered by us will
be passed upon for the underwriters by Andrews Kurth LLP,
Houston, Texas.
EXPERTS
The balance sheet of QR Energy, LP as of September 20, 2010
included in this prospectus has been so included in reliance on
the report of PricewaterhouseCoopers LLP, an independent
registered public accounting firm, given on the authority of
said firm as experts in auditing and accounting.
The consolidated financial statements of QA Holdings, LP as of
December 31, 2009 and for the year ended December 31,
2009 included in this prospectus have been so included in
reliance on the report of PricewaterhouseCoopers LLP, an
independent registered public accounting firm, given on the
authority of said firm as experts in auditing and accounting.
The consolidated financial statements of QA Holdings, LP as of
December 31, 2008 and for each of the years in the two-year
period ended December 31, 2008, have been included herein
in reliance upon the report of KPMG LLP, independent registered
public accounting firm, appearing elsewhere herein, and upon the
authority of said firm as experts in accounting and auditing.
The statements of revenues and direct operating expenses of the
Encore properties which were acquired from Denbury Resources,
Inc. by Quantum Resources Management, LLC for the years ended
December 31, 2007, 2008 and 2009, included in this
prospectus, have been so included in reliance on the report of
PricewaterhouseCoopers LLP, an independent registered public
accounting firm, given on the authority of said firm as experts
in auditing and accounting.
The statements of revenues and direct operating expenses for
EXCO Resources, Inc.s divested properties subsequently
acquired by Quantum Resources Management, LLC for the years
ended December 31, 2007 and December 31, 2008; and the
period from January 1, 2009 to August 11, 2009, have
been included herein in reliance upon the report of KPMG LLP,
independent registered public accounting firm, appearing
elsewhere herein, and upon the authority of said firm as experts
in accounting and auditing.
Estimated quantities of our oil and natural gas reserves and the
net present value of such reserves as of June 30, 2010 set
forth in this prospectus are based upon reserve reports prepared
by us and audited by Miller and Lents, Ltd.
WHERE YOU
CAN FIND MORE INFORMATION
We have filed with the SEC a registration statement on
Form S-l
regarding the units. This prospectus does not contain all of the
information found in the registration statement. For further
information regarding us and the common units offered by this
prospectus, you may desire to review the full registration
statement, including its exhibits, filed under the Securities
Act. The registration statement of which this prospectus forms a
part, including its exhibits, may be inspected and copied at the
public reference room maintained by the SEC at
100 F Street, N.E., Washington, D.C. 20549.
Copies of the materials may also be obtained from the SEC at
prescribed rates by writing to the public reference room
maintained by the SEC at 100 F Street, N.E.,
Washington, D.C. 20549. You may obtain information on the
operation of the public reference room by calling the SEC at
1-800-SEC-0330.
The SEC maintains a web site on the Internet at
http://www.sec.gov.
The registration statement, of which this prospectus forms a
part, can be downloaded from the SECs web site.
We intend to furnish our unitholders annual reports containing
our audited financial statements and furnish or make available
quarterly reports containing our unaudited interim financial
information for the first three fiscal quarters of each of our
fiscal years.
235
FORWARD-LOOKING
STATEMENTS
This prospectus contains forward-looking statements that are
subject to a number of risks and uncertainties, many of which
are beyond our control, which may include statements about our:
|
|
|
|
|
business strategies;
|
|
|
|
ability to replace the reserves we produce through drilling and
property acquisitions;
|
|
|
|
drilling locations;
|
|
|
|
oil and natural gas reserves;
|
|
|
|
technology;
|
|
|
|
realized oil and natural gas prices;
|
|
|
|
production volumes;
|
|
|
|
lease operating expenses;
|
|
|
|
general and administrative expenses;
|
|
|
|
future operating results; and
|
|
|
|
plans, objectives, expectations and intentions.
|
These types of statements, other than statements of historical
fact included in this prospectus, are forward-looking
statements. These forward-looking statements may be found in
Prospectus Summary, Risk Factors,
Our Cash Distribution Policy and Restrictions on
Distributions, Managements Discussion and
Analysis of Financial Condition and Results of Operations,
Business and Properties and other sections of this
prospectus. In some cases, you can identify forward-looking
statements by terminology such as may,
will, could, should,
expect, plan, project,
intend, anticipate, believe,
estimate, predict,
potential, pursue, target,
continue, the negative of such terms or other
comparable terminology.
The forward-looking statements contained in this prospectus are
largely based on our expectations, which reflect estimates and
assumptions made by our management. These estimates and
assumptions reflect our best judgment based on currently known
market conditions and other factors. Although we believe such
estimates and assumptions to be reasonable, they are inherently
uncertain and involve a number of risks and uncertainties that
are beyond our control. In addition, managements
assumptions about future events may prove to be inaccurate. All
readers are cautioned that the forward-looking statements
contained in this prospectus are not guarantees of future
performance, and we cannot assure any reader that such
statements will be realized or that the forward-looking events
and circumstances will occur. Actual results may differ
materially from those anticipated or implied in the
forward-looking statements due to factors described in the
Risk Factors section and elsewhere in this
prospectus. All forward-looking statements speak only as of the
date of this prospectus. We do not intend to update or revise
any forward-looking statements as a result of new information,
future events or otherwise. These cautionary statements qualify
all forward-looking statements attributable to us or persons
acting on our behalf.
236
INDEX TO
FINANCIAL STATEMENTS
|
|
|
|
|
Page
|
|
|
|
|
Unaudited Pro Forma Condensed Financial Statements:
|
|
|
|
|
F-2
|
|
|
F-4
|
|
|
F-5
|
|
|
F-6
|
|
|
F-7
|
|
|
F-8
|
Historical Balance Sheet:
|
|
|
|
|
F-14
|
|
|
F-15
|
|
|
F-16
|
QA HOLDINGS, LP
|
|
|
Unaudited Historical Consolidated Financial Statements as of
June 30, 2010 and for the Six Months Ended June 30, 2010
and 2009:
|
|
|
|
|
F-17
|
|
|
F-18
|
|
|
F-19
|
|
|
F-20
|
|
|
F-21
|
Historical Consolidated Financial Statements as of
December 31, 2008 and 2009 and for the Years Ended
December 31, 2007, 2008 and 2009:
|
|
|
|
|
F-36
|
|
|
F-37
|
|
|
F-38
|
|
|
F-39
|
|
|
F-40
|
|
|
F-41
|
|
|
F-42
|
DENBURY PROPERTY ACQUISITION FINANCIALS
|
|
|
Historical Financial Statements of the Acquired Encore
Properties for the Years Ended December 31, 2007, 2008 and
2009 and for the Three Months Ended March 31, 2009 and 2010:
|
|
|
|
|
F-71
|
|
|
F-72
|
|
|
F-73
|
Historical Financial Statements of the Acquired Exco Properties
for the Years Ended December 31, 2007 and 2008 and for the
Period from January 1, 2009 to August 11, 2009:
|
|
|
|
|
F-76
|
|
|
F-77
|
|
|
F-78
|
F-1
QR
Energy, LP
Unaudited Pro Forma Condensed Financial Statements
Introduction
The following unaudited pro forma condensed financial statements
of QR Energy, LP (QR Energy) reflect the
unaudited and audited historical results of QA Holdings, LP (the
Predecessor) on a pro forma basis to give effect to
the Denbury Acquisition, the
Contribution and the Offering. These
transactions are described below.
The Denbury Acquisition. Quantum
Resources Management LLC, a wholly owned subsidiary of the
Predecessor, signed a purchase and sale agreement on
March 31, 2010 to acquire certain oil and natural gas
properties from Denbury Resources, Inc. for $893 million
with an effective date of May 1, 2010. The Denbury assets
are reflective of oil and natural gas properties accumulated
through a series of acquisitions including Denburys
March 4, 2010 acquisition of Encore Acquisition Corporation
(the Denbury Acquisition Encore Assets), and certain
oil and natural gas properties of Exco Resources, Inc. acquired
by Encore on August 11, 2009, prior to Denburys
acquisition of Encore (the Denbury Acquisition Exco
Assets). The transaction closed on May 14, 2010 and
was funded with cash from the proceeds of a combination of
equity contributions (cash calls to the Funds partners)
and debt. The preliminary purchase price allocation of the
Denbury Acquisition has been reflected in the unaudited
historical consolidated balance sheet of the Predecessor as of
June 30, 2010.
The purchase price allocation reflecting the Denbury Acquisition
under the acquisition method of accounting is preliminary and
includes the use of estimates and assumptions as described in
the related notes to the unaudited historical consolidated
financial statements of the Predecessor, included elsewhere in
this prospectus. The preliminary purchase price allocation is
based on information available to management at the time the
unaudited historical consolidated financial statements of the
Predecessor were prepared. Management believes the estimates and
assumptions used are reasonable and the significant effects of
the transaction are properly reflected in the unaudited
historical consolidated financial statements of the Predecessor.
However, the purchase price allocation is considered preliminary
and subject to adjustment until the final closing statement is
completed. Management expects to complete its purchase price
allocation during the third quarter of 2010.
The Contribution. Effective upon the
closing of this offering, the Predecessor will contribute
selected oil and natural gas interests and related operations
along with certain derivative contracts to QR Energy in exchange
for a combination of QR Energy common, subordinated and general
partner units and cash.
The Offering. For purposes of the
unaudited pro forma condensed financial statements, the Offering
is defined as the issuance and sale to the public of common
units of QR Energy for $300 million, the borrowing of
$225 million under a new revolving credit facility and the
application by QR Energy of the net proceeds from such issuance
and borrowing as described in Use of Proceeds, found
elsewhere in this prospectus.
The unaudited pro forma condensed balance sheet of
QR Energy is based on the unaudited historical consolidated
balance sheet of the Predecessor and includes pro forma
adjustments to give effect to the Contribution and the Offering
as if they occurred on June 30, 2010.
The unaudited pro forma condensed statements of operations of
QR Energy are based on the unaudited historical
consolidated statements of operations of the Predecessor for the
six months ended June 30, 2010 and 2009 and the audited
historical consolidated statement of operations of the
Predecessor for the year ended December 31, 2009, each
period having been adjusted to give effect to the Denbury
Acquisition, the Contribution and the Offering as if they
occurred on January 1, 2009.
The unaudited pro forma condensed financial statements have been
prepared on the basis that QR Energy will be treated as a
partnership for federal income tax purposes. The unaudited pro
forma
F-2
condensed financial statements should be read in conjunction
with the notes accompanying these unaudited pro forma condensed
financial statements and with the unaudited and audited
historical consolidated financial statements and related notes
of the Predecessor, found elsewhere in this prospectus.
The pro forma adjustments to the unaudited and audited
historical financial statements are based upon currently
available information and certain estimates and assumptions. The
actual effect of the transactions discussed in the accompanying
notes ultimately may differ from the unaudited pro forma
adjustments included herein. However, management believes that
the assumptions utilized to prepare the pro forma adjustments
provide a reasonable basis for presenting the significant
effects of the transactions as currently contemplated and that
the unaudited pro forma adjustments are factually supportable,
give appropriate effect to the expected impact of events that
are directly attributable to the transactions, and reflect those
items expected to have a continuing impact on QR Energy.
The unaudited pro forma condensed financial statements of
QR Energy are not necessarily indicative of the results
that actually would have occurred if QR Energy had completed the
Denbury Acquisition, the Contribution or the Offering on the
dates indicated or which could be achieved in the future.
F-3
QR
ENERGY, LP
UNAUDITED
PRO FORMA CONDENSED BALANCE SHEET
JUNE 30, 2010
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
|
Offering
|
|
|
Partnership
|
|
|
|
Predecessor
|
|
|
Retained
|
|
|
Partnership
|
|
|
Related
|
|
|
Pro forma
|
|
|
|
Historical
|
|
|
Operations(a)
|
|
|
Pro Forma
|
|
|
Adjustments
|
|
|
As Adjusted
|
|
|
ASSETS:
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
19,204
|
|
|
$
|
(19,204
|
)
|
|
$
|
|
|
|
$
|
225,000
|
(f)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300,000
|
(g)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(500,000
|
)(h)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,000
|
)(i)
|
|
|
|
|
Accounts receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other, net of allowance for doubtful accounts
|
|
|
4,120
|
|
|
|
(4,120
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas sales
|
|
|
33,059
|
|
|
|
(33,059
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Due from Affiliates
|
|
|
6,669
|
|
|
|
(6,669
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative instruments
|
|
|
15,182
|
|
|
|
(1,976
|
)
|
|
|
13,206
|
(b)
|
|
|
|
|
|
|
13,206
|
|
Prepaid and current assets
|
|
|
2,931
|
|
|
|
(2,931
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
81,165
|
|
|
|
(67,959
|
)
|
|
|
13,206
|
|
|
|
|
|
|
|
13,206
|
|
Property and Equipment, net
|
|
|
1,028,217
|
|
|
|
(644,816
|
)
|
|
|
383,401
|
(c)
|
|
|
|
|
|
|
383,401
|
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in UTE Energy, LLC
|
|
|
42,305
|
|
|
|
(42,305
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Property reclamation deposit
|
|
|
10,730
|
|
|
|
(10,730
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories
|
|
|
5,507
|
|
|
|
(5,507
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Instruments
|
|
|
19,802
|
|
|
|
(4,052
|
)
|
|
|
15,750
|
(b)
|
|
|
|
|
|
|
15,750
|
|
Deferred financing costs, net of amortization
|
|
|
11,472
|
|
|
|
(11,472
|
)
|
|
|
|
|
|
|
3,000
|
(i)
|
|
|
3,000
|
|
Other long-term assets
|
|
|
1,539
|
|
|
|
(1,539
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other assets
|
|
|
91,355
|
|
|
|
(75,605
|
)
|
|
|
15,750
|
|
|
|
3,000
|
|
|
|
18,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,200,737
|
|
|
$
|
(788,380
|
)
|
|
$
|
412,357
|
|
|
$
|
3,000
|
|
|
$
|
415,357
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND PARTNERS CAPITAL:
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
59
|
|
|
$
|
(59
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Oil and natural gas payable
|
|
|
6,925
|
|
|
|
(6,925
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Due to affiliates
|
|
|
3,810
|
|
|
|
(3,810
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of asset retirement obligations
|
|
|
1,682
|
|
|
|
(1,682
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative instruments
|
|
|
21,870
|
|
|
|
(21,870
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued and other liabilities
|
|
|
30,854
|
|
|
|
(30,854
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
65,200
|
|
|
|
(65,200
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
547,668
|
|
|
|
(547,668
|
)
|
|
|
|
|
|
|
225,000
|
(f)
|
|
|
225,000
|
|
Derivative instruments
|
|
|
35,113
|
|
|
|
(34,509
|
)
|
|
|
604
|
(b)
|
|
|
|
|
|
|
604
|
|
Asset retirement obligations
|
|
|
45,847
|
|
|
|
(37,588
|
)
|
|
|
8,259
|
(d)
|
|
|
|
|
|
|
8,259
|
|
Long term capital lease
|
|
|
76
|
|
|
|
(76
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Partners capital:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partners capital
|
|
|
17,072
|
|
|
|
386,422
|
|
|
|
403,494
|
(e)
|
|
|
300,000
|
(g)
|
|
|
181,494
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(500,000
|
)(h)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22,000
|
)(i)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total partners capital
|
|
|
17,072
|
|
|
|
386,422
|
|
|
|
403,494
|
|
|
|
(222,000
|
)
|
|
|
181,494
|
|
Noncontrolling interest
|
|
|
489,761
|
|
|
|
(489,761
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Equity
|
|
|
506,833
|
|
|
|
(103,339
|
)
|
|
|
403,494
|
|
|
|
(222,000
|
)
|
|
|
181,494
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
|
1,200,737
|
|
|
|
(788,380
|
)
|
|
|
412,357
|
|
|
|
3,000
|
|
|
|
415,357
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the unaudited pro forma condensed
financial statements.
F-4
QR
ENERGY, LP
UNAUDITED PRO FORMA CONDENSED STATEMENT OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 2010
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denbury
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
|
Offering
|
|
|
Partnership
|
|
|
|
Predecessor
|
|
|
Encore
|
|
|
Pro Forma
|
|
|
Predecessor
|
|
|
Retained
|
|
|
Partnership
|
|
|
Related
|
|
|
Pro forma
|
|
|
|
Historical
|
|
|
Assets(j)
|
|
|
Adjustments
|
|
|
Pro Forma
|
|
|
Operations(a)
|
|
|
Pro Forma
|
|
|
Adjustments
|
|
|
As Adjusted
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas sales
|
|
$
|
88,172
|
|
|
$
|
89,804
|
|
|
$
|
|
|
|
$
|
177,976
|
|
|
$
|
(126,921
|
)
|
|
$
|
51,055
|
(p)
|
|
$
|
|
|
|
$
|
51,055
|
|
Processing
|
|
|
2,820
|
|
|
|
|
|
|
|
|
|
|
|
2,820
|
|
|
|
(2,820
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
90,992
|
|
|
|
89,804
|
|
|
|
|
|
|
|
180,796
|
|
|
|
(129,741
|
)
|
|
|
51,055
|
|
|
|
|
|
|
|
51,055
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating
|
|
|
28,599
|
|
|
|
17,476
|
|
|
|
|
|
|
|
46,075
|
|
|
|
(34,420
|
)
|
|
|
11,655
|
(p)
|
|
|
|
|
|
|
11,655
|
|
Production taxes
|
|
|
6,098
|
|
|
|
4,674
|
|
|
|
|
|
|
|
10,772
|
|
|
|
(8,315
|
)
|
|
|
2,457
|
(p)
|
|
|
|
|
|
|
2,457
|
|
Processing
|
|
|
2,145
|
|
|
|
|
|
|
|
|
|
|
|
2,145
|
|
|
|
(2,145
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation
|
|
|
415
|
|
|
|
1,112
|
|
|
|
|
|
|
|
1,527
|
|
|
|
(796
|
)
|
|
|
731
|
(p)
|
|
|
|
|
|
|
731
|
|
Depreciation, depletion and amortization
|
|
|
19,241
|
|
|
|
|
|
|
|
20,037
|
(l)
|
|
|
39,278
|
|
|
|
(25,192
|
)
|
|
|
14,086
|
(r)
|
|
|
|
|
|
|
14,086
|
|
Accretion of asset retirement obligations
|
|
|
1,455
|
|
|
|
|
|
|
|
386
|
(m)
|
|
|
1,841
|
|
|
|
(1,503
|
)
|
|
|
338
|
(s)
|
|
|
|
|
|
|
338
|
|
Management fees
|
|
|
4,970
|
|
|
|
|
|
|
|
|
|
|
|
4,970
|
|
|
|
(4,970
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition evaluation costs
|
|
|
1,042
|
|
|
|
|
|
|
|
|
|
|
|
1,042
|
|
|
|
(1,042
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
10,625
|
|
|
|
|
|
|
|
1,164
|
(n)
|
|
|
11,789
|
|
|
|
(6,670
|
)
|
|
|
5,119
|
(t)
|
|
|
2,129
|
(v)
|
|
|
7,248
|
|
Bargain purchase option
|
|
|
(1,020
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,020
|
)
|
|
|
1,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense
|
|
|
216
|
|
|
|
|
|
|
|
|
|
|
|
216
|
|
|
|
(216
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
73,786
|
|
|
|
23,262
|
|
|
|
21,587
|
|
|
|
118,635
|
|
|
|
(84,249
|
)
|
|
|
34,386
|
|
|
|
2,129
|
|
|
|
36,515
|
|
Income (loss) from operations
|
|
|
17,206
|
|
|
|
66,542
|
|
|
|
(21,587
|
)
|
|
|
62,161
|
|
|
|
(45,492
|
)
|
|
|
16,669
|
|
|
|
(2,129
|
)
|
|
|
14,540
|
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of Ute Energy, LLC
|
|
|
708
|
|
|
|
|
|
|
|
|
|
|
|
708
|
|
|
|
(708
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
22
|
|
|
|
(22
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends on investment in marketable equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized losses on investment in marketable equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains on investment in marketable equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized gains on derivative instruments
|
|
|
2,913
|
|
|
|
|
|
|
|
|
|
|
|
2,913
|
|
|
|
(1,636
|
)
|
|
|
1,277
|
(u)
|
|
|
|
|
|
|
1,277
|
|
Unrealized gains (losses) on derivative instruments
|
|
|
44,933
|
|
|
|
|
|
|
|
|
|
|
|
44,933
|
|
|
|
(25,239
|
)
|
|
|
19,694
|
(u)
|
|
|
|
|
|
|
19,694
|
|
Interest expense
|
|
|
(12,906
|
)
|
|
|
|
|
|
|
(4,938
|
)(o)
|
|
|
(17,844
|
)
|
|
|
17,844
|
|
|
|
|
|
|
|
(3,842
|
)(w)
|
|
|
(3,842
|
)
|
Other income (expense)
|
|
|
(409
|
)
|
|
|
|
|
|
|
|
|
|
|
(409
|
)
|
|
|
409
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expenses)
|
|
|
35,261
|
|
|
|
|
|
|
|
(4,938
|
)
|
|
|
30,323
|
|
|
|
(9,352
|
)
|
|
|
20,971
|
|
|
|
(3,842
|
)
|
|
|
17,129
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (loss)
|
|
$
|
52,467
|
|
|
$
|
66,542
|
|
|
$
|
(26,525
|
)
|
|
$
|
92,484
|
|
|
$
|
(54,844
|
)
|
|
$
|
37,640
|
|
|
$
|
(5,971
|
)
|
|
$
|
31,669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Computation of net income per limited partner unit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
Lessincome allocable to general partner
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income allocable to limited partners
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common unit holders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
Basic net income per unit
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common unit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average limited partner units outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common units outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the unaudited pro forma condensed
financial statements.
F-5
QR
Energy, LP
Unaudited Pro Forma Condensed Statement of Operations
For the Six Months Ended June 30, 2009
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denbury
|
|
|
Denbury
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
|
Offering
|
|
|
Partnership
|
|
|
|
Predecessor
|
|
|
Encore
|
|
|
Exco
|
|
|
Pro Forma
|
|
|
Predecessor
|
|
|
Retained
|
|
|
Partnership
|
|
|
Related
|
|
|
Pro forma
|
|
|
|
Historical
|
|
|
Assets(j)
|
|
|
Assets(k)
|
|
|
Adjustments
|
|
|
Pro Forma
|
|
|
Operations(a)
|
|
|
Pro Forma
|
|
|
Adjustments
|
|
|
As Adjusted
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas sales
|
|
$
|
30,823
|
|
|
$
|
46,345
|
|
|
$
|
31,275
|
|
|
$
|
|
|
|
$
|
108,443
|
|
|
$
|
(75,562
|
)
|
|
$
|
32,881
|
(p)
|
|
|
|
|
|
$
|
32,881
|
|
Processing
|
|
|
2,512
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,512
|
|
|
|
(2,512
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
33,335
|
|
|
|
46,345
|
|
|
|
31,275
|
|
|
|
|
|
|
|
110,955
|
|
|
|
(78,074
|
)
|
|
|
32,881
|
|
|
|
|
|
|
|
32,881
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating
|
|
|
14,821
|
|
|
|
11,088
|
|
|
|
7,985
|
|
|
|
|
|
|
|
33,894
|
|
|
|
(22,520
|
)
|
|
|
11,374
|
(p)
|
|
|
|
|
|
|
11,374
|
|
Production taxes
|
|
|
3,089
|
|
|
|
2,172
|
|
|
|
1,807
|
|
|
|
|
|
|
|
7,068
|
|
|
|
(5,226
|
)
|
|
|
1,842
|
(p)
|
|
|
|
|
|
|
1,842
|
|
Processing
|
|
|
1,320
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,320
|
|
|
|
(1,320
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation
|
|
|
512
|
|
|
|
795
|
|
|
|
2,420
|
|
|
|
|
|
|
|
3,727
|
|
|
|
(2,972
|
)
|
|
|
755
|
(p)
|
|
|
|
|
|
|
755
|
|
Impairment of oil and gas properties
|
|
|
28,338
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,338
|
|
|
|
(10,387
|
)
|
|
|
17,951
|
(q)
|
|
|
|
|
|
|
17,951
|
|
Depreciation, depletion and amortization
|
|
|
9,838
|
|
|
|
|
|
|
|
|
|
|
|
33,821
|
(l)
|
|
|
43,659
|
|
|
|
(29,033
|
)
|
|
|
14,626
|
(r)
|
|
|
|
|
|
|
14,626
|
|
Accretion of asset retirement obligations
|
|
|
1,715
|
|
|
|
|
|
|
|
|
|
|
|
360
|
(m)
|
|
|
2,075
|
|
|
|
(1,815
|
)
|
|
|
260
|
(s)
|
|
|
|
|
|
|
260
|
|
Management fees
|
|
|
6,009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,009
|
|
|
|
(6,009
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition evaluation costs
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
7,178
|
|
|
|
|
|
|
|
|
|
|
|
1,172
|
(n)
|
|
|
8,350
|
|
|
|
(4,610
|
)
|
|
|
3,740
|
(t)
|
|
|
2,128
|
(v)
|
|
|
5,868
|
|
Bargain purchase option
|
|
|
(1,200
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,200
|
)
|
|
|
1,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
71,627
|
|
|
|
14,055
|
|
|
|
12,212
|
|
|
|
35,353
|
|
|
|
133,247
|
|
|
|
(82,699
|
)
|
|
|
50,548
|
|
|
|
2,128
|
|
|
|
52,676
|
|
Income (loss) from operations
|
|
|
(38,292
|
)
|
|
|
32,290
|
|
|
|
19,063
|
|
|
|
(35,353
|
)
|
|
|
(22,292
|
)
|
|
|
4,625
|
|
|
|
(17,667
|
)
|
|
|
(2,128
|
)
|
|
|
(19,795
|
)
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of Ute Energy, LLC
|
|
|
1,452
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,452
|
|
|
|
(1,452
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
|
|
|
|
(29
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends on investment in marketable equity securities
|
|
|
233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
233
|
|
|
|
(233
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized losses on investment in marketable equity securities
|
|
|
(5,246
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,246
|
)
|
|
|
5,246
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains on investment in marketable equity securities
|
|
|
5,640
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,640
|
|
|
|
(5,640
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized gains on derivative instruments
|
|
|
32,204
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,204
|
|
|
|
(11,778
|
)
|
|
|
20,426
|
(u)
|
|
|
|
|
|
|
20,426
|
|
Unrealized gains (losses) on derivative instruments
|
|
|
(70,588
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(70,588
|
)
|
|
|
25,815
|
|
|
|
(44,773
|
)(u)
|
|
|
|
|
|
|
(44,773
|
)
|
Interest expense
|
|
|
(1,991
|
)
|
|
|
|
|
|
|
|
|
|
|
(8,419
|
)(o)
|
|
|
(10,410
|
)
|
|
|
10,410
|
|
|
|
|
|
|
|
(3,842
|
)(w)
|
|
|
(3,842
|
)
|
Other income (expense)
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expenses)
|
|
|
(38,257
|
)
|
|
|
|
|
|
|
|
|
|
|
(8,419
|
)
|
|
|
(46,676
|
)
|
|
|
22,329
|
|
|
|
(24,347
|
)
|
|
|
(3,842
|
)
|
|
|
(28,189
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (loss)
|
|
$
|
(76,549
|
)$
|
|
$
|
32,290
|
|
|
$
|
19,063
|
|
|
$
|
(43,772
|
)
|
|
$
|
(68,968
|
)
|
|
$
|
26,954
|
|
|
$
|
(42,014
|
)
|
|
$
|
(5,970
|
)
|
|
$
|
(47,984
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Computation of net income per limited partner unit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
Lessincome allocable to general partner
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income allocable to limited partners
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common unit holders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
Basic net income per unit
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common unit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average limited partner units outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common units outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the unaudited pro forma condensed
financial statements.
F-6
QR
ENERGY, LP
UNAUDITED PRO FORMA CONDENSED STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2009
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denbury
|
|
|
Denbury
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
|
Offering
|
|
|
Partnership
|
|
|
|
Predecessor
|
|
|
Encore
|
|
|
Exco
|
|
|
Pro Forma
|
|
|
Predecessor
|
|
|
Retained
|
|
|
Partnership
|
|
|
Related
|
|
|
Pro forma
|
|
|
|
Historical
|
|
|
Assets(j)
|
|
|
Assets(k)
|
|
|
Adjustments
|
|
|
Pro Forma
|
|
|
Operations(a)
|
|
|
Pro Forma
|
|
|
Adjustments
|
|
|
As Adjusted
|
|
|
Oil and natural gas sales
|
|
$
|
69,193
|
|
|
$
|
124,526
|
|
|
$
|
36,451
|
|
|
$
|
|
|
|
$
|
230,170
|
|
|
$
|
(153,266
|
)
|
|
$
|
76,904
|
(p)
|
|
$
|
|
|
|
$
|
76,904
|
|
Processing
|
|
|
3,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,608
|
|
|
|
(3,608
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
72,801
|
|
|
|
124,526
|
|
|
|
36,451
|
|
|
|
|
|
|
|
233,778
|
|
|
|
(156,874
|
)
|
|
|
76,904
|
|
|
|
|
|
|
|
76,904
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating
|
|
|
33,328
|
|
|
|
28,758
|
|
|
|
7,426
|
|
|
|
|
|
|
|
69,512
|
|
|
|
(45,729
|
)
|
|
|
23,783
|
(p)
|
|
|
|
|
|
|
23,783
|
|
Production taxes
|
|
|
7,587
|
|
|
|
9,903
|
|
|
|
3,546
|
|
|
|
|
|
|
|
21,036
|
|
|
|
(15,272
|
)
|
|
|
5,764
|
(p)
|
|
|
|
|
|
|
5,764
|
|
Processing
|
|
|
3,045
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,045
|
|
|
|
(3,045
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation
|
|
|
881
|
|
|
|
2,142
|
|
|
|
3,098
|
|
|
|
|
|
|
|
6,121
|
|
|
|
(4,587
|
)
|
|
|
1,534
|
(p)
|
|
|
|
|
|
|
1,534
|
|
Impairment of oil and gas properties
|
|
|
28,338
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,338
|
|
|
|
(10,387
|
)
|
|
|
17,951
|
(q)
|
|
|
|
|
|
|
17,951
|
|
Depreciation, depletion and amortization
|
|
|
16,993
|
|
|
|
|
|
|
|
|
|
|
|
64,613
|
(l)
|
|
|
81,606
|
|
|
|
(52,594
|
)
|
|
|
29,012
|
(r)
|
|
|
|
|
|
|
29,012
|
|
Accretion of asset retirement obligations
|
|
|
3,585
|
|
|
|
|
|
|
|
|
|
|
|
732
|
(m)
|
|
|
4,317
|
|
|
|
(3,793
|
)
|
|
|
524
|
(s)
|
|
|
|
|
|
|
524
|
|
Management fees
|
|
|
12,018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,018
|
|
|
|
(12,018
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition evaluation costs
|
|
|
582
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
582
|
|
|
|
(582
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
18,879
|
|
|
|
|
|
|
|
|
|
|
|
2,344
|
(n)
|
|
|
21,223
|
|
|
|
(14,213
|
)
|
|
|
7,010
|
(t)
|
|
|
4,258
|
(v)
|
|
|
11,268
|
|
Bargain purchase option
|
|
|
(1,200
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,200
|
)
|
|
|
1,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
124,036
|
|
|
|
40,803
|
|
|
|
14,070
|
|
|
|
67,689
|
|
|
|
246,598
|
|
|
|
(161,020
|
)
|
|
|
85,578
|
|
|
|
4,258
|
|
|
|
89,836
|
|
Income (loss) from operations
|
|
|
(51,235
|
)
|
|
|
83,723
|
|
|
|
22,381
|
|
|
|
(67,689
|
)
|
|
|
(12,820
|
)
|
|
|
4,146
|
|
|
|
(8,674
|
)
|
|
|
(4,258
|
)
|
|
|
(12,932
|
)
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of Ute Energy, LLC
|
|
|
2,675
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,675
|
|
|
|
(2,675
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37
|
|
|
|
(37
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends on investment in marketable equity securities
|
|
|
233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
233
|
|
|
|
(233
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized losses on investment in marketable equity securities
|
|
|
(5,246
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,246
|
)
|
|
|
5,246
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on investment in marketable equity
securities
|
|
|
5,640
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,640
|
|
|
|
(5,640
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized gains (losses) on derivative instruments
|
|
|
47,993
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,993
|
|
|
|
(17,552
|
)
|
|
|
30,441
|
(u)
|
|
|
|
|
|
|
30,441
|
|
Unrealized gains (losses) on derivative instruments
|
|
|
(111,113
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(111,113
|
)
|
|
|
40,636
|
|
|
|
(70,477
|
)(u)
|
|
|
|
|
|
|
(70,477
|
)
|
Interest expense
|
|
|
(3,753
|
)
|
|
|
|
|
|
|
|
|
|
|
(16,262
|
)(o)
|
|
|
(20,015
|
)
|
|
|
20,015
|
|
|
|
|
|
|
|
(7,688
|
)(w)
|
|
|
(7,688
|
)
|
Other expense
|
|
|
(645
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(645
|
)
|
|
|
645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expenses
|
|
|
(64,179
|
)
|
|
|
|
|
|
|
|
|
|
|
(16,262
|
)
|
|
|
(80,441
|
)
|
|
|
40,405
|
|
|
|
(40,036
|
)
|
|
|
(7,688
|
)
|
|
|
(47,724
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(115,414
|
)
|
|
$
|
83,723
|
|
|
$
|
22,381
|
|
|
$
|
(83,951
|
)
|
|
$
|
(93,261
|
)
|
|
$
|
44,551
|
|
|
$
|
(48,710
|
)
|
|
$
|
(11,946
|
)
|
|
$
|
(60,656
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Computation of net income per limited partner unit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
Lessincome allocable to general partner
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income allocable to limited partners
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common unit holders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
Basic net income per unit
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common unit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average limited partner units outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common units outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the unaudited pro forma condensed
financial statements.
F-7
QR
ENERGY, LP
NOTES TO
UNAUDITED PRO FORMA CONDENSED FINANCIAL STATEMENTS
|
|
Note 1
|
Basis of
Presentation
|
The unaudited pro forma condensed balance sheet of QR Energy, LP
(QR Energy) as of June 30, 2010, is based on
the unaudited historical consolidated balance sheet of the
Predecessor and includes pro forma adjustments to give effect to
the Contribution and the Offering as if they occurred on
June 30, 2010.
The unaudited pro forma condensed statements of operations of QR
Energy are based on the unaudited historical consolidated
statement of operations of the Predecessor for the six months
ended June 30, 2010 and 2009 and the audited historical
consolidated statement of operations of the Predecessor for the
year ended December 31, 2009, each period having been
adjusted for the Denbury Acquisition, the Contribution and the
Offering, as described further below.
The Statements of Revenues less Direct Operating Expenses
related to the oil and natural gas properties acquired from
Denbury are reflective of oil and natural gas properties
accumulated through a series of acquisitions including the
Predecessors acquisition of Denbury on May 14, 2010,
Denburys March 4, 2010 acquisition of the Denbury
Acquisition Encore Assets, and certain oil and natural gas
properties of Exco Resources, Inc. acquired by Encore on
August 11, 2009, prior to Denburys acquisition of
Encore.
The unaudited pro forma condensed financial statements give
effect to the Denbury Acquisition as follows:
|
|
|
|
|
Adjustments to reflect the depreciation, depletion and
amortization of the oil and natural gas properties acquired
using the full cost method of accounting and corresponding asset
retirement obligations as though they were included in the oil
and natural gas properties of the Predecessor as of
January 1, 2009; and
|
|
|
|
Adjustments to reflect the Predecessors incremental
recurring general and administrative expenses associated with
the administration of the oil and natural gas properties
acquired in the Denbury Acquisition.
|
The unaudited pro forma condensed financial statements give
effect to the Contribution as follows:
|
|
|
|
|
The contribution by the Predecessor of selected oil and natural
gas interests and related operations to QR Energy;
|
|
|
|
The contribution by the Predecessor of certain derivative
contracts, which will be used to manage exposure to oil and
natural gas price volatility related to the production from the
contributed oil and natural gas interests to QR Energy;
|
|
|
|
The retention by the Predecessor of certain oil and natural gas
interests and all other assets and liabilities not contributed
to QR Energy; and
|
|
|
|
The issuance by QR Energy of
common units, subordinated units
and general partner units and cash
as consideration for the contribution of oil and gas interest.
|
Because the contributed oil and natural gas interests and
derivative contracts are owned by the Predecessor and the
Predecessor will control QR Energy, the Contribution of these
assets to QR Energy has been accounted for as a combination of
entities under common control, whereby the assets and
liabilities contributed will be recorded based on an estimate of
the Predecessors historical cost.
The unaudited pro forma condensed financial statements give
effect to the Offering as follows:
|
|
|
|
|
The issuance and sale by QR Energy
of common units to the public
in the initial public offering at an assumed offering price of
$
per unit (the midpoint of the range shown on
|
F-8
|
|
|
|
|
the cover of this prospectus), resulting in gross proceeds to QR
Energy of $300 million, before deduction of estimated
underwriting discount and related offering expenses of
$22 million; and
|
|
|
|
|
|
Borrowings by QR Energy of $225 million under a new
$500 million revolving credit facility.
|
|
|
Note 2.
|
Pro Forma
Adjustments and Assumptions
|
Unaudited
pro forma condensed balance sheet
The
Contribution
(a) Adjustments to reflect the assets, liabilities,
revenues and expenses that will be retained by the Predecessor,
and thus will not be contributed to QR Energy. The adjustment
was based on either specific identification or an allocation by
percentage of the relative fair value of the oil and natural gas
assets contributed and the relative fair value of the oil and
natural gas properties retained, as further explained in each
footnote below. The allocation percentage was applied to the
historic basis of each account.
(b) Adjustment to reflect specifically identified
derivative contracts to be contributed to QR Energy by the
Predecessor at the closing of the Offering.
(c) Pro forma adjustment to reflect the oil and natural gas
interests to be contributed to QR Energy by the Predecessor. The
net book value of the Predecessors oil and gas properties,
using the full cost method of accounting (for further discussion
see the Property and Equipment note to audited
historical consolidated financial statements, found elsewhere in
this prospectus), have been allocated between QR Energy and the
Predecessor based on a percentage of the relative fair value of
the respective properties to be contributed to QR Energy and to
be retained by the Predecessor applied to their net book value.
(d) Pro forma adjustment to reflect the asset retirement
obligation associated with the oil and natural gas interests to
be contributed to QR Energy by the Predecessor.
(e) Pro forma adjustment to reflect the issuance by QR
Energy
of
common
units,
subordinated units
and
general partner units to the Predecessor as consideration for
the contribution of oil and natural gas interests and derivative
contracts.
The
Offering
(f) Pro forma adjustment to reflect the cash proceeds
related to borrowings by QR Energy of $225 million under a
new $500 million revolving credit facility. Pro forma
adjustments have not been made to assume a portion of the
Funds debt that currently burdens the partnership
properties. If any such debt is assumed, then we will reduce the
amount of net proceeds from this offering that would otherwise
be paid to the Fund by the amount of such assumed debt, and we
will use the net proceeds retained by us to repay in full at the
closing any such assumed debt.
(g) Pro forma adjustment to reflect gross cash proceeds of
approximately $300 million from the issuance and sale
of
common units by QR Energy at an assumed initial public offering
price of $ per unit (the midpoint
of the range shown on the cover of this prospectus).
(h) Pro forma adjustment to record the use of the net
proceeds from the Offering, after deducting debt issuance costs,
underwriting discounts, structuring fees and expenses, to make a
cash distribution to the Fund. For further discussion on the
application of the proceeds, please read Use of
Proceeds.
(i) Pro forma adjustment to reflect estimated deferred
financing costs of $3.0 million related to establishment of
the new revolving credit facility, underwriting discount of
$
million and estimated offering expenses of
$
million.
F-9
Unaudited
pro forma statements of operations adjustments
The
Denbury Acquisition
(j) The Denbury Acquisition Encore Assets
column represents the Revenues and Direct Operating Expenses
related to the Denbury properties acquired by the Predecessor
effective during May 2010. This activity includes the Encore
Acquisition Corporation properties, as described below:
|
|
|
|
|
The Denbury Acquisition Encore Assets column for the six months
ended June 30, 2010 includes the Revenues and Direct
Operating Expenses of Encore Acquisition Corp
(Encore), (including certain assets of Exco
Resources, Inc. (Exco) assets, which were acquired
by Encore August 11, 2009) for the period
January 1, 2010 through May 14, 2010;
|
|
|
|
The Denbury Acquisition Encore Assets column for the six months
ended June 30, 2009, includes the Revenues and Direct
Operating Expenses of the Encore properties for the six month
period ended June 30, 2009 (exclusive of the Denbury
Acquisition Exco Assets, which were not acquired by Encore until
August 11, 2009); and
|
|
|
|
The Denbury Acquisition Encore Assets column for the year ended
December 31, 2009, includes the Revenues and Direct
Operating Expenses of the Denbury Acquisition Encore Assets for
the year ended December 31, 2009, including the Revenues
and Direct Operating Expenses of the Denbury Acquisition Exco
Assets for the period from August 12, 2009 through
December 31, 2009.
|
(k) The Denbury Acquisition Exco Assets column
represents the Revenues and Direct Operating Expenses related to
the Denbury Acquisition Exco Assets, as described below:
|
|
|
|
|
The Denbury Acquisition Exco Assets column for the six months
ended June 30, 2009, includes the Revenues and Direct
Operating Expenses related to the Denbury Acquisition Exco
Assets for the six months ended June 30, 2009; and
|
|
|
|
The Denbury Acquisition Exco Assets column for the year ended
December 31, 2009, includes the Revenues and Direct
Operating Expenses related to the Denbury Acquisition Exco
Assets for the period from January 1, 2009 through
August 11, 2009, the date they were sold to Encore.
|
(l) Pro forma adjustment to reflect additional
depreciation, depletion and amortization of the Predecessor for
the assets acquired by the Predecessor as part of the Denbury
Acquisition, using the unit of production method under the full
cost method of accounting, as if the Denbury Acquisition had
occurred on January 1, 2009.
(m) Pro forma adjustment to reflect additional accretion of
the discount on asset retirement obligations of the Predecessor
as if the Denbury Acquisition had occurred on January 1,
2009.
(n) Pro forma adjustment to reflect the additional
personnel of the Predecessor to manage the assets acquired as
part of the Denbury Acquisition as if the Denbury Acquisition
had occurred on January 1, 2009.
(o) Pro forma adjustment to reflect the amortization of
deferred financing fees and related interest expense on
$548 million of borrowings by the Predecessor in connection
with the Predecessors acquisition of the Denbury
Acquisition assets. A one-eighth percentage point change in the
interest rate would change pro forma interest expense by
$0.340 million for the six months ended June 30,
2010 and 2009, and $0.68 million for the year ended
December 31, 2009.
F-10
The
Contribution
(p) Pro forma adjustment to reflect the Revenues and Direct
Operating Expenses associated with the oil and natural gas
interests to be contributed to QR Energy by the Predecessor at
the closing of the Offering.
(q) Pro forma adjustment to allocate the impairment of oil
and natural gas properties attributable to the oil and natural
gas interests to be contributed to QR Energy by the Predecessor
at the closing of the Offering. The impairment allocation is
based on the percentage of relative fair value of the
Predecessors oil and natural gas interests (excluding any
Denbury Acquisition assets) to be contributed to QR Energy by
the Predecessor and those oil and natural gas interests that are
to be retained by the Predecessor.
QR Energy estimates it would have incurred an additional
impairment from full cost limitations of approximately
$466 million for the year ended December 31, 2009 had
the Denbury Acquisition occurred on January 1, 2009. The
additional estimated impairment has not been reflected in the
unaudited pro forma condensed statement of operations due to its
non-recurring nature. In accordance with full cost accounting,
full cost ceiling limitations are calculated using the
12-month
average oil and natural gas prices for the most recent
12 months.
(r) Pro forma adjustment to reflect depreciation, depletion
and amortization associated with oil and natural gas interests
to be contributed to QR Energy by the Predecessor at the closing
of the Offering. The calculation is based on the allocated cost
of the oil and natural gas interests to be contributed to QR
Energy by the Predecessor and the associated production and
reserves as if the Contribution had occurred on January 1,
2009.
(s) Pro forma adjustment to reflect accretion of the
discount on the asset retirement obligation attributable to the
oil and natural gas interests to be contributed to QR Energy by
the Predecessor as if the Contribution had occurred on
January 1, 2009.
(t) Pro forma adjustment to allocate general and
administrative expenses related to the oil and natural gas
interests to be contributed to QR Energy by the Predecessor at
the closing of the Offering. This adjustment is inclusive of a
quarterly administrative services fee equal to 3.5% of Adjusted
EBITDA which is estimated to be approximately $1.3 million,
$1.4 million and $2.7 million on a pro forma basis for
the six months ended June 30, 2010, June 30, 2009 and
the year ended December 31, 2009, respectively.
(u) Pro forma adjustment to allocate the historical
realized and unrealized gain (losses) on derivative instruments
contributed to QR Energy by the Predecessor at the closing of
the Offering. The allocation was based on a percentage of the
relative fair value of the Predecessors oil and natural
gas interests to be contributed to QR Energy by the Predecessor
and those oil and natural gas interests that are to be retained
by the Predecessor.
The
Offering
(v) Pro forma adjustment to reflect estimated incremental
general and administrative expenses necessary for QR Energy to
operate as a public company.
(w) Pro forma adjustment to reflect the amortization of
deferred financing fees and related interest expense on
$225 million of borrowings by QR Energy under a new credit
facility at LIBOR plus 2.5%, or 2.85%. A one-eighth percentage
point change in the interest rate would change pro forma
interest expense by $0.141 million for the six months ended
June 30, 2010 and 2009, and $0.282 million for the
year ended December 31, 2009.
|
|
Note 3.
|
Pro Forma
Net Income Per Limited Partner Unit
|
Pro forma net income per limited partner unit is determined by
dividing the pro forma net income available to the common
unitholders, after deducting the general partners 0.1%
interest in pro forma net
F-11
income, by the number of common units and subordinated units
expected to be outstanding at the closing of the Offering. For
purposes of this calculation, we assumed the aggregate number of
common units
was
and subordinated units
was .
All units were assumed to have been outstanding since
January 1, 2009. Basic and diluted pro forma net income per
unit are equivalent, as there will be no dilutive units at the
date of the closing of the Offering of the common units of QR
Energy.
|
|
Note 4.
|
Pro Forma
Standardized Measure of Discounted Future Net Cash
Flows
|
Supplemental
reserve information (unaudited)
The following information summarizes the net estimated proved
reserves of oil (including condensate and natural gas liquids)
and natural gas and the present values thereof as of
December 31, 2009 for the properties to be contributed to
the Partnership at the closing of the Offering. The following
historical reserve information is based upon reports of the
independent reserve engineering firm of Miller &
Lents, Ltd., while the pro forma reserves that support the pro
forma adjustments were derived from internally generated reserve
information. The estimates are prepared in accordance with SEC
regulations.
Management believes the reserve estimates presented herein,
prepared in accordance with generally accepted engineering and
evaluation principles consistently applied, are reasonable.
However, there are numerous uncertainties inherent in estimating
quantities and values of proved reserves and in projecting
future rates of production and timing of development
expenditures, including many factors beyond our control. Reserve
engineering is a subjective process of estimating the recovery
from underground accumulations of oil and natural gas that
cannot be measured in an exact manner, and the accuracy of any
reserve estimate is a function of the quality of available data
and of engineering and geological interpretation and judgment.
Because all reserve estimates are to some degree speculative,
the quantities of oil and natural gas that are ultimately
recovered, production and operating costs, the amount and timing
of future development expenditures and future oil and natural
gas sales prices may all differ from those assumed in these
estimates. In addition, different reserve engineers may make
different estimates of reserve quantities and cash flows based
upon the same available data. Therefore, the standardized
measure shown below represents estimates only and should not be
construed as the current market value of the estimated oil and
natural gas reserves attributable to our properties.
Decreases in the prices of oil and natural gas have had, and
could have in the future, an adverse effect on the carrying
value of our estimated proved reserves and our revenues,
profitability and cash flow.
Standardized
Measure of Future Net Cash Flows (unaudited)
The standardized measure of future net cash flows relating to
estimated proved crude oil and natural gas reserves is presented
below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
|
|
Predecessor
|
|
|
Denbury
|
|
|
Pro Forma
|
|
|
Pro Forma
|
|
|
Retained
|
|
|
Pro Forma
|
|
|
|
Historical
|
|
|
Acquisition
|
|
|
Adjustments(1)
|
|
|
Predecessor
|
|
|
Operations(2)
|
|
|
Partnership
|
|
Future cash inflows
|
|
$
|
707,028
|
|
|
$
|
1,746,352
|
|
|
$
|
634,236
|
|
|
$
|
3,087,616
|
|
|
$
|
1,687,249
|
|
|
$
|
1,400,367
|
|
Future production costs
|
|
|
(295,678
|
)
|
|
|
(739,022
|
)
|
|
|
(198,704
|
)
|
|
|
(1,233,404
|
)
|
|
|
(663,550
|
)
|
|
|
(569,854
|
)
|
Future development costs
|
|
|
(23,713
|
)
|
|
|
(64,968
|
)
|
|
|
(111,457
|
)
|
|
|
(200,138
|
)
|
|
|
(129,032
|
)
|
|
|
(71,106
|
)
|
Future income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows
|
|
|
387,637
|
|
|
|
942,362
|
|
|
|
324,075
|
|
|
|
1,654,074
|
|
|
|
894,667
|
|
|
|
759,407
|
|
10% annual discount
|
|
|
(170,762
|
)
|
|
|
(456,130
|
)
|
|
|
(217,247
|
)
|
|
|
(844,139
|
)
|
|
|
(444,857
|
)
|
|
|
(399,282
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measure of future net cash flows
|
|
$
|
216,875
|
|
|
$
|
486,232
|
|
|
$
|
106,828
|
|
|
$
|
809,935
|
|
|
$
|
449,810
|
|
|
$
|
360,125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-12
|
|
|
(1) |
|
Pro forma adjustments to reflect changes in estimates associated
with the Denbury Acquisition reserve information. The
Partnerships management has prepared updated engineering
estimates to include changes to timing and costs and its
assessment as to what should be defined as a proved undeveloped
reserve. Certain properties that were not classified as proved
reserves by Denbury have now been classified as proved reserves
in accordance with SEC guidelines by the Partnerships
management. |
|
(2) |
|
Pro forma adjustments to reflect the reserve information and the
future cash flows associated with the properties to be retained
by the Predecessor based on a specific identification method. |
The standardized measure of discounted future net cash flows
(discounted at 10%) from production of proved reserves was
developed as follows:
|
|
|
|
|
An estimate was made of the quantity of proved reserves and the
future periods in which they are expected to be produced based
on year-end economic conditions.
|
|
|
|
In accordance with SEC guidelines, the reserve engineers
estimates of future net revenues from our proved properties and
the present value thereof are made using oil and gas sales
prices, based on the unweighted arithmetic average
first-day-of-the-month prices for the prior 12 months and
are held constant throughout the life of the properties, except
where such guidelines permit alternate treatment, including the
use of fixed and determinable contractual price escalations. Our
estimated net proved reserves as of December 31, 2009 were
determined using $61.18 per barrel of oil and
$3.87 per MMBtu of natural gas for our Predecessor and
$61.18 per barrel of oil and $3.83 per MMBtu of
natural gas for the Denbury Acquisition.
|
|
|
|
The future gross revenue streams were reduced by estimated
future operating costs (including production and ad valorem
taxes) and future development and abandonment costs, all of
which were based on current costs.
|
|
|
|
The reports reflect the pre-tax present value of estimated
proved reserves to be $360.1 million at December 31,
2009. ASC 932 requires us to further reduce these estimates
by an amount equal to the present value of estimated income
taxes that may be payable by us in future years to arrive at the
Standardized Measure of discounted future net cash flows. The
Partnership is not subject to income tax; rather, the income or
loss of the Partnership is included in the income tax returns of
the partners.
|
F-13
Report of
Independent Registered Public Accounting Firm
To the Partners of QR Energy, LP:
In our opinion, the accompanying balance sheet presents fairly,
in all material respects, the financial position of
QR Energy, LP at September 20, 2010 in conformity with
accounting principles generally accepted in the United States of
America. This financial statement is the responsibility of
QR Energy, LPs management. Our responsibility is to
express an opinion on this financial statement based on our
audit. We conducted our audit of this statement in accordance
with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the balance sheet is free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the
amounts and disclosures in the balance sheet, assessing the
accounting principles used and significant estimates made by
management, and evaluating the overall balance sheet
presentation. We believe that our audit provides a reasonable
basis for our opinion.
/s/ PricewaterhouseCoopers LLP
Houston, Texas
September 29, 2010
F-14
QR Energy,
LP
BALANCE
SHEET
|
|
|
|
|
|
|
September 20, 2010
|
|
|
Assets
|
|
|
|
|
Cash
|
|
$
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
Partners capital
|
|
|
|
|
Limited partners capital
|
|
$
|
999
|
|
General partners capital
|
|
|
1
|
|
Receivable from partners
|
|
|
(1,000
|
)
|
|
|
|
|
|
Total partners capital
|
|
$
|
|
|
|
|
|
|
|
F-15
QR
ENERGY, LP
NOTE TO BALANCE SHEET
1. Organization
and Operations
QR Energy, LP (the Partnership) is a Delaware
limited partnership formed on September 20, 2010, to
acquire certain of the assets of QA Holdings, LP, the
predecessor entity. The Partnership intends to operate the
acquired assets through a wholly owned operating company.
The Partnership intends to offer common units, representing
limited partner interests, pursuant to a public offering.
Separately, the Partnership will issue to Quantum Resource Funds
common units and subordinated units, representing additional
limited partner interests, and an aggregate 0.1% general partner
interest to QRE GP, LLC. QRE GP, LLC will serve as the general
partner of the Partnership.
QRE GP, LLC, as general partner, has committed to contribute $1
and Quantum Resource Funds, as the initial limited partners,
have committed to contribute $999 in the aggregate to the
Partnership as of September 20, 2010. These contributions
receivable are reflected as a reduction to equity in accordance
with generally accepted accounting principles. The accompanying
financial statement reflects the financial position of the
Partnership immediately subsequent to this initial
capitalization. There have been no other transactions involving
the Partnership as of September 20, 2010.
F-16
QA
HOLDINGS, LP
CONSOLIDATED
BALANCE SHEETS
(In
thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2009
|
|
|
2010
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
17,156
|
|
|
$
|
19,204
|
|
Accounts receivable:
|
|
|
|
|
|
|
|
|
Trade and other, net of allowance for doubtful accounts
|
|
|
2,796
|
|
|
|
4,120
|
|
Oil and gas sales
|
|
|
10,573
|
|
|
|
33,059
|
|
Due from affiliates
|
|
|
|
|
|
|
6,669
|
|
Derivative instruments
|
|
|
7,783
|
|
|
|
15,182
|
|
Prepaid and other current assets
|
|
|
2,533
|
|
|
|
2,931
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
40,841
|
|
|
|
81,165
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, at cost:
|
|
|
|
|
|
|
|
|
Oil and gas properties, using the full cost method of accounting
|
|
|
709,552
|
|
|
|
1,629,961
|
|
Gas processing equipment
|
|
|
4,386
|
|
|
|
5,720
|
|
Furniture, equipment, and other
|
|
|
3,959
|
|
|
|
3,404
|
|
|
|
|
|
|
|
|
|
|
|
|
|
717,897
|
|
|
|
1,639,085
|
|
Less accumulated depreciation, depletion, amortization and
impairment
|
|
|
(592,254
|
)
|
|
|
(610,868
|
)
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
125,643
|
|
|
|
1,028,217
|
|
|
|
|
|
|
|
|
|
|
Other assets:
|
|
|
|
|
|
|
|
|
Investment in Ute Energy, LLC
|
|
|
41,597
|
|
|
|
42,305
|
|
Property reclamation deposit
|
|
|
10,729
|
|
|
|
10,730
|
|
Inventories
|
|
|
5,496
|
|
|
|
5,507
|
|
Derivative instruments
|
|
|
|
|
|
|
19,802
|
|
Deferred financing costs, net of amoritzation
|
|
|
925
|
|
|
|
11,472
|
|
Other long-term assets
|
|
|
1,539
|
|
|
|
1,539
|
|
|
|
|
|
|
|
|
|
|
Total other assets
|
|
|
60,286
|
|
|
|
91,355
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
226,770
|
|
|
$
|
1,200,737
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND PARTNERS CAPITAL
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
1,845
|
|
|
$
|
59
|
|
Oil and gas sales payable
|
|
|
8,578
|
|
|
|
6,925
|
|
Due to affiliates
|
|
|
|
|
|
|
3,810
|
|
Current portion of asset retirement obligations
|
|
|
2,250
|
|
|
|
1,682
|
|
Derivative instruments
|
|
|
14,484
|
|
|
|
21,870
|
|
Accrued and other liabilities
|
|
|
13,758
|
|
|
|
30,854
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
40,915
|
|
|
|
65,200
|
|
Long-term debt
|
|
|
86,450
|
|
|
|
547,668
|
|
Derivative instruments
|
|
|
52,998
|
|
|
|
35,113
|
|
Asset retirements obligations
|
|
|
32,994
|
|
|
|
45,847
|
|
Long term capital lease
|
|
|
101
|
|
|
|
76
|
|
QA Holdings partners capital:
|
|
|
|
|
|
|
|
|
Partners capital
|
|
|
(1,421
|
)
|
|
|
17,072
|
|
|
|
|
|
|
|
|
|
|
Total QA Holdings partners capital
|
|
|
(1,421
|
)
|
|
|
17,072
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest
|
|
|
14,733
|
|
|
|
489,761
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
13,312
|
|
|
|
506,833
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
226,770
|
|
|
$
|
1,200,737
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the unaudited consolidated financial
statements.
F-17
QA
HOLDINGS, LP
CONSOLIDATED
STATEMENTS OF OPERATIONS
(In
thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
2009
|
|
|
2010
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
Gas, oil, natural gas liquids, and sulfur sales
|
|
$
|
30,823
|
|
|
$
|
88,172
|
|
Processing
|
|
|
2,512
|
|
|
|
2,820
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
33,335
|
|
|
|
90,992
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
Lease operating
|
|
|
14,821
|
|
|
|
28,599
|
|
Production taxes
|
|
|
3,089
|
|
|
|
6,098
|
|
Processing
|
|
|
1,320
|
|
|
|
2,145
|
|
Transportation
|
|
|
512
|
|
|
|
415
|
|
Impairment of oil and gas properties
|
|
|
28,338
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
9,838
|
|
|
|
19,241
|
|
Accretion of asset retirement obligations
|
|
|
1,715
|
|
|
|
1,455
|
|
Management fees
|
|
|
6,009
|
|
|
|
4,970
|
|
Acquisition evaluation costs
|
|
|
7
|
|
|
|
1,042
|
|
General and administrative
|
|
|
7,178
|
|
|
|
10,625
|
|
Bargain purchase option
|
|
|
(1,200
|
)
|
|
|
(1,020
|
)
|
Other expense
|
|
|
|
|
|
|
216
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
71,627
|
|
|
|
73,786
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
(38,292
|
)
|
|
|
17,206
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
Equity in earnings of Ute Energy, LLC
|
|
|
1,452
|
|
|
|
708
|
|
Interest income
|
|
|
29
|
|
|
|
22
|
|
Dividends on investment in marketable equity securities
|
|
|
233
|
|
|
|
|
|
Realized losses on investment in marketable equity securities
|
|
|
(5,246
|
)
|
|
|
|
|
Unrealized gains on investment in marketable equity securities
|
|
|
5,640
|
|
|
|
|
|
Realized gains on derivative instruments
|
|
|
32,204
|
|
|
|
2,913
|
|
Unrealized gains (losses) on derivative instruments
|
|
|
(70,588
|
)
|
|
|
44,933
|
|
Interest expense
|
|
|
(1,991
|
)
|
|
|
(12,906
|
)
|
Other income (expense)
|
|
|
10
|
|
|
|
(409
|
)
|
|
|
|
|
|
|
|
|
|
Total other income (expenses)
|
|
|
(38,257
|
)
|
|
|
35,261
|
|
|
|
|
|
|
|
|
|
|
Net Income (loss)
|
|
|
(76,549
|
)
|
|
|
52,467
|
|
Net Income (loss) attributable to noncontrolling interest
|
|
|
(71,941
|
)
|
|
|
47,206
|
|
|
|
|
|
|
|
|
|
|
Net Income (loss) attributable to controlling interest
|
|
$
|
(4,608
|
)
|
|
$
|
5,261
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the unaudited consolidated financial
statements.
F-18
QA
HOLDINGS, LP
CONSOLIDATED
STATEMENTS OF CHANGES IN PARTNERS CAPITAL
(In
thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General
|
|
|
Limited
|
|
|
Total QA Holdings
|
|
|
Noncontrolling
|
|
|
|
|
|
|
Partner
|
|
|
Partners
|
|
|
Partners Capital
|
|
|
Interest
|
|
|
Total Equity
|
|
|
Balances December 31, 2009
|
|
$
|
(15
|
)
|
|
$
|
(1,406
|
)
|
|
$
|
(1,421
|
)
|
|
$
|
14,733
|
|
|
$
|
13,312
|
|
Contributions by partners
|
|
|
136
|
|
|
|
13,456
|
|
|
|
13,592
|
|
|
|
439,462
|
|
|
|
453,054
|
|
Distributions to partners
|
|
|
(4
|
)
|
|
|
(356
|
)
|
|
|
(360
|
)
|
|
|
(11,640
|
)
|
|
|
(12,000
|
)
|
Net Income
|
|
|
52
|
|
|
|
5,209
|
|
|
|
5,261
|
|
|
|
47,206
|
|
|
|
52,467
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances June, 2010
|
|
$
|
169
|
|
|
$
|
16,903
|
|
|
$
|
17,072
|
|
|
$
|
489,761
|
|
|
$
|
506,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the unaudited consolidated financial
statements.
F-19
QA
HOLDINGS, LP
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
2009
|
|
|
2010
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net Income (loss)
|
|
$
|
(76,549
|
)
|
|
$
|
52,467
|
|
Adjustments to reconcile net income (loss) to net cash provided
by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
9,838
|
|
|
|
19,241
|
|
Accretion of asset retirement obligations
|
|
|
1,715
|
|
|
|
1,455
|
|
Loss on disposal of furniture, fixtures and equipment
|
|
|
4
|
|
|
|
575
|
|
Amortization of deferred financing costs
|
|
|
307
|
|
|
|
1,320
|
|
Impairment of oil and gas properties
|
|
|
28,338
|
|
|
|
|
|
Amortization of costs of derivative instruments
|
|
|
603
|
|
|
|
|
|
Unrealized (gains) losses on derivative instruments
|
|
|
68,967
|
|
|
|
(37,699
|
)
|
Unrealized gains on investment in marketable equity securities
|
|
|
(5,640
|
)
|
|
|
|
|
Realized losses on investment in marketable equity securities
|
|
|
5,246
|
|
|
|
|
|
Proceeds from sales of marketable equity securities
|
|
|
6,233
|
|
|
|
|
|
Bargain purchase option
|
|
|
(1,200
|
)
|
|
|
(1,020
|
)
|
Equity in earnings of Ute Energy, LLC
|
|
|
(1,452
|
)
|
|
|
(708
|
)
|
Change in current assets and liabilities, net of acquisitions
|
|
|
|
|
|
|
|
|
(Increase) decrease in accounts receivable, net
|
|
|
13,134
|
|
|
|
(23,810
|
)
|
(Increase) decrease in due from affiliates
|
|
|
|
|
|
|
(6,669
|
)
|
(Increase) decrease in other current assets
|
|
|
2,107
|
|
|
|
(400
|
)
|
(Increase) decrease in inventories
|
|
|
(1,222
|
)
|
|
|
(11
|
)
|
Increase (decrease) in accounts payable
|
|
|
(5,362
|
)
|
|
|
(1,785
|
)
|
Increase (decrease) in oil and gas sales payable
|
|
|
(3,173
|
)
|
|
|
(1,653
|
)
|
Increase (decrease) in due to affiliates
|
|
|
|
|
|
|
3,810
|
|
Increase (decrease) in accrued and other liabilities
|
|
|
(740
|
)
|
|
|
10,745
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
41,154
|
|
|
|
15,858
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Additions to oil and gas properties
|
|
|
(14,483
|
)
|
|
|
(11,711
|
)
|
Acquisition of oil and gas properties
|
|
|
(43,299
|
)
|
|
|
(891,856
|
)
|
Additions to furniture, equipment and other
|
|
|
(3
|
)
|
|
|
(647
|
)
|
Increase in property reclamation deposit
|
|
|
(20
|
)
|
|
|
(1
|
)
|
Investment in Ute Energy, LLC
|
|
|
(1,925
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(59,730
|
)
|
|
|
(904,215
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Contributions by partners and minority interest owners
|
|
|
15,971
|
|
|
|
453,054
|
|
Distributions to partners and minority interest owners
|
|
|
(12,340
|
)
|
|
|
(12,000
|
)
|
Proceeds from bank borrowings
|
|
|
29,000
|
|
|
|
574,752
|
|
Repayments on bank borrowings
|
|
|
(20,500
|
)
|
|
|
(113,534
|
)
|
Deferred financing costs
|
|
|
|
|
|
|
(11,867
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
12,131
|
|
|
|
890,405
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
(6,445
|
)
|
|
|
2,048
|
|
Cash and cash equivalents at beginning of year
|
|
$
|
21,035
|
|
|
$
|
17,156
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
14,590
|
|
|
$
|
19,204
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
Cash paid during the year for interest
|
|
$
|
1,329
|
|
|
$
|
4,136
|
|
Supplemental disclosures of Noncash Investing and Financing
Activities
|
|
|
|
|
|
|
|
|
Change in accrued capital expenditures
|
|
$
|
(10,717
|
)
|
|
$
|
(5,748
|
)
|
Insurance premium financed
|
|
$
|
|
|
|
$
|
1,372
|
|
Additions (reductions) to asset retirement obligations
|
|
$
|
(1,733
|
)
|
|
$
|
10,830
|
|
See accompanying notes to the unaudited consolidated financial
statements.
F-20
QA
HOLDINGS, LP
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
|
|
(1)
|
Description
of Business
|
QA Holdings, LP (QAH or the Partnership), a Delaware limited
partnership, commenced operations on April 1, 2006 for the
primary purpose of acquiring, owning, enhancing and producing
oil and gas properties through its subsidiaries. QAHs
ownership interest in these subsidiaries ranges from 3% to 100%.
QAH is deemed to have effective control of all of these
subsidiaries and, therefore, the accounts of all of its
subsidiaries are included in the accompanying consolidated
financial statements. At June 30, 2010, the Partnership
owns properties located in Alabama, Arkansas, Florida, Kansas,
Louisiana, Mississippi, New Mexico, Oklahoma, and Texas.
QA Global GP, LLC (QA Global) is the general partner of and owns
a 1% interest in QAH. The limited partners of QAH are QR
Holdings, LP (QR), Aspect Asset Management, and members of
management of QAH.
The following subsidiaries are wholly owned by QAH:
|
|
|
|
|
Black Diamond Resources, LLC (Black Diamond)
|
|
|
|
Black Diamond Resources 2, LLC
|
|
|
|
Black Diamond GP, LLC
|
|
|
|
QA GP, LLC (QA GP)
|
|
|
|
Quantum Resources Management, LLC (QRM)
|
|
|
|
QAB Carried WI, LP (QAB)
|
|
|
|
QAC Carried WI, LP (QAC)
|
|
|
|
QRFC, LP (QRFC)
|
|
|
|
QR Ute Partners (QR Ute)
|
The following subsidiaries are not wholly owned but are deemed
to be under QAHs effective control with the ownership
percentages listed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General
|
|
|
Ownership
|
|
|
Limited
|
|
|
Ownership
|
|
|
|
Partner
|
|
|
Percentage
|
|
|
Partners
|
|
|
Percentage
|
|
|
Quantum Resources A1, LP (QRA1)
|
|
|
QAP
|
|
|
|
3
|
%
|
|
|
Other
|
|
|
|
97
|
%
|
Quantum Resources B, LP (QRB)
|
|
|
QAP
|
|
|
|
3
|
%
|
|
|
Other
|
|
|
|
97
|
%
|
Quantum Resources C, LP (QRC)
|
|
|
QAP
|
|
|
|
3
|
%
|
|
|
Other
|
|
|
|
97
|
%
|
Quantum Aspect Partnership (QAP)
|
|
|
QA GP
|
|
|
|
1
|
%
|
|
|
Other
|
|
|
|
99
|
%
|
The entities listed above comprise Quantum Resources Fund I
(the Fund). The Funds objective is to acquire and enhance
mature, long-lived oil and gas producing assets. The Fund is
managed by QA Asset Management, LLC (QAAM), an affiliated
entity. Quantum Aspect Partnership (QAP) is the general partner
of the investor limited partnerships (QRA1, QRB and QRC). QRA1,
QRB, and QRC pay management fees to QAAM as specified in the
respective partnership agreements. QAP receives, after the
limited partners have recovered their initial investment and a
preferred rate of return, participation in an additional 14% of
cash flows generated by QRA1, QRB, and QRC.
Oil and gas properties are initially acquired by QAP or QRM and
ownership interests are subsequently assigned to the entities in
the Fund based on the relative contributed capital of each
entity.
F-21
QA
HOLDINGS, LP
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Based on current relative capital contributions, ownership of
properties acquired is allocated approximately as follows:
|
|
|
|
|
|
|
Ownership
|
|
|
|
Percentage
|
|
|
QRA1
|
|
|
93
|
%
|
QAB
|
|
|
2
|
%
|
QAC
|
|
|
3
|
%
|
Black Diamond
|
|
|
2
|
%
|
QAH and QA Global are managed by QAAM.
QRM provides personnel and services to QRA1, QRB, QRC, and Black
Diamond. The prorata cost of these services is allocated to
these entities based on their relative property ownership.
QRA1, QRB, and QRC (the LPs) each have a
12-year
term, which can be extended for two one-year periods. Under the
partnership agreements, any funding of the partners equity
commitments is to be completed within five years of the
commencement date. The partnership agreements provide that the
general partner and its affiliates contribute an amount equal to
3% of the LPs contributions and purchase a 2% interest in
each property in the name of Black Diamond. Black Diamond also
receives an additional 2% carried interest from QRA1 in the
properties acquired.
QRB provides funding to QAB, which then acquires a working
interest in the properties. In exchange for the funding
provided, QRB receives a net profits interest in those same
properties.
QRC provides funding to QAC, which then acquires a working
interest in the properties. In exchange for the funding
provided, QRC receives a net profits interest in those same
properties.
QRFCs primary purpose is to raise funds through debt
financing and subsequently invest those funds in QRC, an
affiliated entity. QRFCs investment is a preferred limited
partnership interest that is senior to the other limited
partnership interest. QRFC earns a return equal to the British
Bankers Association London Interbank Offered Rate (LIBOR)
plus 2% per annum on its investment in QRC. All cash available
to QRC shall first be paid to QRFC until an amount equal to any
cumulative distributions due has been paid. As of June 30,
2010, QRFC has $16.6 million invested in QRC. As of
June 30, 2010, QRFC had earned a return equal to
approximately $710,000 and received distributions of
approximately $698,000 on its investment in QRC. The remaining
earned distribution of approximately $12,000 was paid in August
2010.
QRA1, QRB, and QRC have received subscriptions for limited
partnership interests from their limited partners totaling
approximately $1.2 billion as of June 30, 2010. QAP,
the general partner of QRA1, QRB, and QRC, has made an equity
commitment of $36.1 million, which represents 3% of the
total equity commitments received. The partnership agreements
provide that the general partner can request funding of equity
commitments with a minimum 10 business days notice. As of
June 30, 2010, the general and limited partners had funded
$1.0 billion of their equity commitments. For the six
months ended June 30, 2010 and 2009, there were
distributions paid to the partners of $12.0 million and
$12.3 million, respectively.
The QRA1, QRB, and QRC partnership agreements provide that they
will pay organization costs and costs paid to third parties for
services in connection with obtaining funding commitments from
the limited partners (placement agent fees). QRA1, QRB, and QRC
combined are responsible for organization costs up to a limit of
$1.5 million. Any costs in excess of this amount are paid
by the partnerships; however, the management fees paid to QAAM
are reduced by a corresponding amount.
F-22
QA
HOLDINGS, LP
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
(2)
|
Summary
of Significant Accounting Policies
|
The accounting policies followed by the Partnership are set
forth in Note 2 of the audited consolidated financial
statements for the year ended December 31, 2009, included
elsewhere in this prospectus, and are supplemented by the notes
to these consolidated financial statements. There have been no
significant changes to these policies and it is suggested that
these consolidated financial statements be read in conjunction
with the audited consolidated financial statements and notes for
the year ended December 31, 2009.
Basis
of Presentation:
These interim financial statements are unaudited and have been
prepared pursuant to the rules and regulations of the Securities
and Exchange Commission (SEC) regarding interim
financial reporting. Accordingly, they do not include all of the
information and notes required by accounting principles
generally accepted in the United States of America
(GAAP) for complete consolidated financial
statements and should be read in conjunction with the audited
consolidated financial statements for the year ended
December 31, 2009 included elsewhere in this prospectus.
These unaudited interim consolidated financial statements
reflect all adjustments that are, in the opinion management,
necessary to present fairly the financial position as of, and
the results of operations for, the periods presented.
|
|
(a)
|
Property
and Equipment
|
The Partnership accounts for its oil and gas exploration and
development activities under the full cost method of accounting.
Under this method, all costs associated with property
exploration and development (including costs of surrendered and
abandoned leaseholds, delay lease rentals, dry holes, and direct
overhead related to exploration and development activities) and
the fair value of estimated future costs of site restoration,
dismantlement, and abandonment activities are capitalized.
Pursuant to full cost accounting rules, the Partnership must
perform a ceiling test at the end of each quarter related to its
proved oil and gas properties. The ceiling test provides that
capitalized costs less related accumulated depreciation,
depletion and amortization may not exceed an amount equal to
(1) the present value of future net revenue from estimated
production of proved oil and gas reserves, excluding the future
cash outflows associated with settling asset retirement
obligations that have been accrued on the balance sheet,
discounted at 10% per annum; plus (2) the cost of
properties not being amortized, if any; plus (3) the lower
of cost or estimated fair value of unproved properties included
in the costs being amortized, if any. If the net capitalized
costs exceed the sum of the components noted above, an
impairment charge would be recognized to the extent of the
excess capitalized costs.
For the ceiling test performed as of December 31, 2009,
March 31, 2010, June 30, 2010, the ceiling limitation
calculation used a
12-month
natural gas and oil price average, as adjusted for basis or
location differentials using a beginning of month
12-month
average, and held constant over the life of the reserves
(net wellhead prices). For prior periods, the
ceiling limitation calculation used natural gas and oil prices
in effect as of the balance sheet date, as adjusted for basis or
location differentials as of the balance sheet date, and held
constant over the life of the reserves.
At December 31, 2009, March 31, 2010 and June 30,
2010 using the new rules (see Note 2) no write down
was required. At March 31, 2009 using the old rules, a
ceiling test impairment of $28.3 million was incurred. Due
to the volatility of commodity prices, should oil and natural
gas prices decline in the future, it is possible that an
additional write-down could occur.
The provision for depletion of proved oil and gas properties is
calculated on the
units-of-production
method, whereby capitalized costs, as adjusted for future
development costs and asset retirement
F-23
QA
HOLDINGS, LP
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
obligations, are amortized over the total estimated proved
reserves. The provisions for depreciation of the gas processing
plants classified outside of the full cost pool are calculated
using the straight-line method over estimated useful lives of
eight to twenty years. The provision for depreciation of the
furniture and fixtures and computer hardware and software is
calculated using the straight-line method over estimated useful
lives of the assets ranging from three to five years.
A provision for contingencies is charged to expense when the
loss is probable and the cost can be reasonably estimated. A
process is used to determine when expenses should be recorded
for these contingencies and the estimate of reasonable amounts
for the accrual. The Partnership closely monitors known and
potential legal, environmental, and other contingencies and
periodically determines when the Partnership should record
losses for these items based on information available.
The Partnership is involved in various suits and claims arising
in the normal course of business. QRM, and those QRM related
entities owning record working interest in the Jay Field,
brought suit against Santa Rosa County, protesting the
Countys assessed value for the Jay interests. Santa Rosa
County assessed the value of the Jay Field at approximately
$90,000,000. At the assessment hearing prior to trial, QRM
asserted that actual value of the Jay Field is zero. If the
County were to prevail in its assessed value, the resulting tax
to QRM will be approximately $1,300,000. QRM believes it has a
sound case to prevail on an assessed value much lower than that
asserted by Santa Rosa County.
In managements opinion, the ultimate outcome of these
items will not have a material adverse effect on the
Partnerships consolidated results of operations, financial
position or cash flows. Based on managements assessment,
no contingent liabilities have been recorded as of
December 31, 2009 and June 30, 2010.
|
|
(c)
|
New
Accounting Pronouncements
|
In June 2009, the FASB issued SFAS No. 167,
Amendments to FASB Interpretation No. 46(R), to
address the effects of the elimination of the qualifying SPE
concept in SFAS No. 166, and other concerns about the
application of key provisions of consolidation guidance for
Variable Interest Entities (VIEs). This Statement was codified
in FASB ASC Topic 810, Consolidation. Topic 810
requires a qualitative rather than a quantitative approach to
determine the primary beneficiary of a VIE, it amends certain
guidance pertaining to the determination of the primary
beneficiary when related parties are involved, and it amends
certain guidance for determining whether an entity is a VIE.
Additionally, this Statement requires continuous assessments of
whether an enterprise is the primary beneficiary of a VIE. This
statement was effective January 1, 2010 and its adoption
did not impact our consolidated financial statements.
In January 2010, the FASB issued ASU
2010-06,
Improving Disclosures About Fair Value Measurements,
which provides amendments to fair value disclosures. ASU
2010-06
requires additional disclosures and clarifications of existing
disclosures for recurring and nonrecurring fair value
measurements. The revised guidance for transfers into and out of
Level 1 and Level 2 categories, as well as increased
disclosures around inputs to fair value measurement, was adopted
January 1, 2010. The amendments to Level 3 disclosures were
delayed until periods beginning after December 15, 2010 and
are not anticipated to have a material impact on our financial
statements upon adoption.
In February 2010, the FASB issued
ASU 2010-09,
Subsequent Events (Topic 855): Amendments to Certain
Recognition and Disclosure Requirements, which amends
ASC 855 to address certain implementation issues related to
an entitys requirement to perform and disclose
subsequent-events procedures. All of the amendments in the
Update are effective upon issuance of the final Update, except
F-24
QA
HOLDINGS, LP
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
for conduit debt obligors, which is effective for interim and
annual periods ending after June 15, 2010. Adoption of this
Update did not have a material impact on our financial
statements.
|
|
(3)
|
Acquisition
and Divestiture of Assets
|
|
|
(a)
|
Acquisition
of Denbury Properties
|
On May 14, 2010, the Partnership completed an acquisition
certain oil and gas assets from Denbury Resources, Inc. for
approximately $893 million. The assets are located in the
Permian Basin, Mid Continent and East Texas. Total proved
reserves of the acquired properties are estimated to be
77 Mmboe at May 14, 2010. The transaction was funded
in cash from the proceeds of a combination of equity (cash calls
to limited partners) and debt. The price is subject to a final
settlement in the third quarter of 2010.
The acquisition qualifies as a business acquisition, and as
such, the Partnership estimated the fair value of these
properties as of the May 1, 2010 acquisition date. The fair
value is the price that would be received to sell an asset or
paid to transfer a liability in an orderly transaction between
market participants at the measurement date (exit price). Fair
value measurements also utilize assumptions of market
participants. The Partnership used a discounted cash flow model
and made market assumptions as to future commodity prices,
projections of estimated quantities of oil and natural gas
reserves, expectations for timing and amount of future
development and operating costs, projections of future rates of
production, expected recovery rates and risk adjusted discount
rates. These assumptions represent Level 3 inputs, as
further discussed under Note 6 Fair Value
Measurements.
The Partnership estimates the fair value of the Denbury
Properties to be approximately $893 million, which the
Partnership considers to be representative of the price paid by
a typical market participant. This measurement resulted in a
bargain purchase of $1 million recorded as part of
operating expenses during the six-months ended June 30,
2010 due to the increase in commodity prices as of the closing
date of the acquisition versus the commodity prices at the
effective date. The acquisition related costs related to the
Denbury acquisition were approximately $1 million and are
recorded as operating expenses for the six months ended
June 30, 2010.
The following table summarizes the consideration paid for the
Denbury Properties and the fair value of the assets acquired and
liabilities assumed as of May 1, 2010. The purchase price
allocation is preliminary and subject to adjustment, as the
final closing statement will be complete during the third
quarter of 2010.
|
|
|
|
|
Consideration given to Denbury Resources, Inc. (in thousands):
|
|
|
|
|
Cash
|
|
$
|
888,785
|
|
Preferential rights Additional properties not yet
paid in July 2010
|
|
|
4,058
|
|
|
|
|
|
|
|
|
|
892,843
|
|
Recognized amounts of identifiable assets acquired and
liabilities assumed:
|
|
|
|
|
Inventory of hydrocarbons
|
|
|
1,863
|
|
Proved developed properties
|
|
|
786,840
|
|
Proved undeveloped properties
|
|
|
75,000
|
|
Unproved properties
|
|
|
40,000
|
|
Asset retirement obligations
|
|
|
(9,840
|
)
|
Bargain purchase option
|
|
|
(1,020
|
)
|
|
|
|
|
|
Total identifiable net assets
|
|
$
|
892,843
|
|
|
|
|
|
|
F-25
QA
HOLDINGS, LP
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Summarized below are the consolidated results of operations for
the 6 months ended June 30, 2009 and 2010, on an
unaudited pro forma basis, as if the acquisition had occurred on
January 1 of each of the periods presented. The unaudited pro
forma financial information was derived from the historical
consolidated statement of operations of the Partnership and the
statement of revenues and direct operating expenses for the
Denbury Properties, which were derived from the historical
accounting records of the seller. The unaudited pro forma
financial information does not purport to be indicative of
results of operations that would have occurred had the
transaction occurred on the basis assumed above, nor is such
information indicative of the Partnerships expected future
results of operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
2009
|
|
|
2010
|
|
|
|
Actual
|
|
|
Pro Forma
|
|
|
Actual
|
|
|
Pro Forma
|
|
|
Revenues
|
|
|
33,335
|
|
|
|
110,956
|
|
|
|
90,992
|
|
|
|
180,796
|
|
Net Income (Loss)
|
|
|
(76,549
|
)
|
|
|
(69,686
|
)
|
|
|
52,467
|
|
|
|
91,766
|
|
|
|
(b)
|
Acquisition
of Additional Land
|
The Partnership signed and closed a purchase agreement on
March 31, 2010 to acquire land within the Jay field from
International Paper Company for $3.1 million.
|
|
(c)
|
Acquisition
of Shongaloo Properties
|
On January 28, 2009, the Partnership completed an
acquisition of 80 producing gas wells located in Arkansas and
Louisiana for approximately $48.7 million. The acquisition
was funded through cash calls to partners combined with
borrowings under the Partnerships credit facility. Total
proved reserves of the acquired properties were estimated at
4.2 million barrels of oil equivalent at the date of
acquisition.
The acquisition qualifies as a business combination, and as
such, the Partnership estimated the fair value of these
properties as of the January 28, 2009 acquisition date. The
fair value is the price that would be received to sell an asset
or paid to transfer a liability in an orderly transaction
between market participants at the measurement date (exit
price). Fair value measurements also utilize assumptions of
market participants. In the estimation of fair value, the
Partnership used a discounted cash flow model and made market
assumptions as to future commodity prices, projections of
estimated quantities of oil and natural gas reserves,
expectations for timing and amount of future development and
operating costs, projections of future rates of production,
expected recovery rates and risk adjusted discount rates. These
assumptions represent Level 3 inputs, as further discussed
under Note 6 Fair Value Measurements.
The fair value of the Shongaloo Properties was approximately
$51.6 million, which the Partnership consided to be
representative of the price paid by a typical market
participant. This measurement resulted in a bargain purchase of
$1.2 million recorded as part of operating expenses during
the six-months ended June 30, 2009 due to the increase in
commodity prices as of the closing date of acquisition versus
the commodity prices at the effective date. The acquisition
related costs recognized as expense totaled $0.6 million
and is recorded under operating expenses during the six-months
ended June 30, 2009.
F-26
QA
HOLDINGS, LP
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The following table summarizes the consideration paid for the
Shongaloo Properties and the fair value of the assets acquired
and liabilities assumed as of January 28, 2009.
|
|
|
|
|
Consideration given to El Paso E&P Company, L.P. (in
thousands)
|
|
|
|
|
Cash
|
|
$
|
48,700
|
|
Recognized amounts of identifiable assets acquired and
liabilities assumed:
|
|
|
|
|
Proved developed properties
|
|
$
|
51,600
|
|
Asset retirement obligations
|
|
|
(1,700
|
)
|
Bargain Purchase
|
|
|
(1,200
|
)
|
|
|
|
|
|
Total identifiable new assets
|
|
$
|
48,700
|
|
|
|
|
|
|
Summarized below are the consolidated results of operations for
the 6 months ended June 30, 2009 and 2010, on an
unaudited pro forma basis, as if the acquisition had occurred on
January 1 of each of the periods presented. The unaudited pro
forma financial information was derived from the historical
consolidated statement of operations of the Partnership and the
statement of revenues and direct operating expenses for the
Shongaloo Properties, which were derived from the historical
accounting records of the seller. The unaudited pro forma
financial information does not purport to be indicative of
results of operations that would have occurred had the
transaction occurred on the basis assumed above, nor is such
information indicative of the Partnerships expected future
results of operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
2009
|
|
|
2010
|
|
|
|
Actual
|
|
|
Pro Forma
|
|
|
Actual
|
|
|
Pro Forma
|
|
|
Revenues
|
|
|
33,335
|
|
|
|
38,616
|
|
|
|
90,992
|
|
|
|
98,192
|
|
Net Income (Loss)
|
|
|
(76,549
|
)
|
|
|
(74,045
|
)
|
|
|
52,467
|
|
|
|
56,199
|
|
|
|
(a)
|
Investment
in Ute Energy, LLC
|
Ute Energy, LLC (Ute), a Delaware limited liability company, was
formed on February 2, 2005 for the purpose of developing
the mineral and surface estate of the Ute Indian Tribe by
participating in oil and gas exploration and development, as
well as the construction and operation of gas gathering and
transportation facilities. Utes properties are located on
the Uintah and Ouray Reservation in northeastern Utah. On
July 9, 2007, QR Ute Partners (QR Ute) entered into an
agreement to acquire up to 2,000,000 common units of Ute,
representing 25% of the outstanding units of Ute, for
$20.0 million, and up to 2,000,000 redeemable units of Ute
for an additional $20.0 million. QR Ute is a Delaware
general partnership owned by QRA1, QRB, QRC and Black Diamond in
ownership percentages equal to the ratio of the respective
capital contributions to partnerships to the total capital
contributions to the Fund. QR Ute purchased 250,000 common units
for $2.5 million and 250,000 redeemable units for
$2.5 million at closing. During the years ended
December 31, 2007 and 2008, QR Ute purchased an additional
1,750,000 common units and 1,750,000 redeemable units for
$35.0 million, which fulfilled the funding commitment under
the agreement. In April 2009, QR Ute purchased an additional
96,250 common units and 96,250 redeemable units for
$1.9 million.
The redeemable units issued to QR Ute accrue a dividend of 12%
per annum for the 2007 and 2008 units and 25% per annum for
the 2009 units. Dividends are to be paid quarterly either
in cash or accrued in-kind. If dividends are paid in-kind, the
amount of the dividend is added to the stated value of each
redeemable unit ratably each quarter beginning on
December 31, 2007 for the 2007 and 2008 units and each
quarter beginning on June 30, 2009 for the 2009 units.
For the six months ended June 30,
F-27
QA
HOLDINGS, LP
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
2009 and 2010, QRM has accrued dividends of approximately
$1.4 million and $265,000 respectively, related to the
redeemable units.
No impairment was recorded as of December 31, 2009 or
June 30, 2010.
QAH accounts for its interest in UE using the equity
method of accounting.
|
|
(b)
|
Investment
in Marketable Equity Securities
|
The Partnership defines marketable securities as securities that
can be readily converted into cash. Examples of marketable
securities include U.S. government obligations, commercial
paper, corporate notes and bonds, certificates of deposit and
equity securities. Investments in marketable securities that are
classified as trading are measured subsequently at fair value in
the statement of financial position with the unrealized holding
gains and losses reflected in earnings.
Available-for-sale
investments are initially recorded at cost and periodically
adjusted to fair value and the changes are reflected in
comprehensive income. Realized gains and losses and declines in
value judged to be other than temporary are determined based on
the specific identification method and are included in earnings.
The Partnership determines the appropriate classification of
securities at the time of purchase and reevaluates such
classification as of each balance sheet date.
In 2008, the Partnership purchased $15.3 million of
marketable equity securities. During the six months ended
June 30, 2009, the Partnership sold the remaining
$11.5 million of the securities and recorded realized
losses of $5.2 million, resulting in a change in the
unrealized gain (loss) of $5.6 million. For the period
since the original purchase, these securities have a cumulative
$7.2 million realized loss. At December 31, 2009 and
June 30, 2010, the Partnership did not own any marketable
equity securities.
In September 2006, the Partnership, through its subsidiaries
QRA1, QRFC, and Black Diamond entered into three separate
five-year revolving credit agreements with a syndicated bank
group (the Credit Facilities). The combined Credit Facilities
have a maximum commitment of $840 million and a current
conforming borrowing base of $127.8 million at
December 31, 2009.
The Credit Facilities for QRA1 and Black Diamond are held by
mortgages on their oil and gas properties and related assets.
QRFCs credit facility is held by the oil and gas
properties owned by QAC.
Borrowings under the Credit Facilities bear interest at the
Alternative Base Rate (ABR) or the Eurodollar Rate plus a margin
based on the borrowing base utilization. The ABR is defined as
the higher of the prime rate or the sum of the Federal Funds
Effective Rate plus 0.5%. The Eurodollar Rate is defined as the
applicable British Bankers Association London Interbank
Offered Rate (LIBOR) for deposits in U.S. dollars.
On May 14th, 2010 the Partnership terminated its existing credit
facilities and, through its subsidiaries QRA1, QRFC, and Black
Diamond, entered into three separate four-year revolving credit
agreements with an expanded syndicated bank group (the New
Credit Facilities). All outstanding loans under the previous
credit facility were repaid in full from borrowings from the New
Credit Facilities and all remaining unamortized loan costs
totalling $668,000 were written off during the six-months ended
June 30, 2010. The combined New Credit Facilities have a
maximum commitment of $850 million and a current conforming
borrowing base of $650 million. In conjunction with the
amendments, the Partnership incurred $11.5 million of debt
issuance costs which were capitalized and are being amortized
over the term of the respective amended agreements in accordance
with
ASC 470-50,
Debt Modifications and Extinguishments.
F-28
QA
HOLDINGS, LP
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
As of June 30, 2010, the weighted interest rate was 3.09%
on outstanding advances of $547.67 million, compared to
2.73% on outstanding advances of $86.45 million as of
December 31, 2009.
The credit agreements contain financial and other covenants,
including a current ratio test and a leverage test
(Debt/EBITDAX). The Partnership is in compliance with all
covenants at June 30, 2010.
|
|
(6)
|
Fair
Value Measurements
|
The Partnerships financial instruments, including cash and
cash equivalents, accounts receivable and accounts payable, are
carried at cost, which approximates fair value due to the
short-term maturity of these instruments. The Partnerships
financial and non-financial assets and liabilities that are
being measured on a recurring basis are measured and reported at
fair value.
Fair value is defined as the price that would be received to
sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date
(exit price). The statement establishes a three-tier fair value
hierarchy, which prioritizes the inputs used to measure fair
value. The hierarchy gives the highest priority to unadjusted
quoted prices in active markets for identical assets or
liabilities (Level 1 measurements) and the lowest priority
to unobservable inputs (Level 3 measurements). The three
levels of fair value hierarchy are as follows:
Level 1 Defined as inputs such as
unadjusted quoted prices in active markets for identical assets
or liabilities.
Level 2 Defined as inputs other than
quoted prices in active markets that are either directly or
indirectly observable for the asset or liability.
Level 3 Defined as unobservable inputs
for use when little or no market data exists, therefore
requiring an entity to develop its own assumptions for the asset
or liability.
As required by the statement, the Partnership utilizes the most
observable inputs available for the valuation technique
utilized. The financial assets and liabilities are classified in
their entirety based on the lowest level of input that is of
significance to the fair value measurement. The following table
sets forth, by level within the hierarchy, the fair value of the
Partnerships financial assets and liabilities that were
accounted for at fair value on a recurring basis as of
December 31, 2009 and June 30, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
|
(In thousands)
|
|
|
December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity derivatives
|
|
$
|
|
|
|
$
|
|
|
|
$
|
7,783
|
|
|
$
|
7,783
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity derivatives
|
|
|
|
|
|
|
|
|
|
|
(67,482
|
)
|
|
|
(67,482
|
)
|
June 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity derivatives
|
|
$
|
|
|
|
$
|
|
|
|
$
|
34,911
|
|
|
$
|
34,911
|
|
Interest rate derivatives
|
|
|
|
|
|
|
|
|
|
|
73
|
|
|
|
73
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity derivatives
|
|
|
|
|
|
|
|
|
|
|
(49,676
|
)
|
|
|
(49,676
|
)
|
Interest rate derivatives
|
|
|
|
|
|
|
|
|
|
|
(7,307
|
)
|
|
|
(7,307
|
)
|
F-29
QA
HOLDINGS, LP
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
All fair values reflected in the table above and on the
consolidated balance sheets have been adjusted for
non-performance risk. The following methods and assumptions were
used to estimate the fair values of the assets and liabilities
in the table above.
Level 1
Fair Value Measurements
As of December 31, 2009 and June 30, 2010, the
Partnership did not have assets or liabilities measured under a
Level 1 fair value hierarchy.
Level 2
Fair Value Measurements
As of December 31, 2009 and June 30, 2010, the
Partnership did not have assets or liabilities measured under a
Level 2 fair value hierarchy.
Level 3
Fair Value Measurements
Commodity Derivative Instruments The fair
value of the commodity derivative instruments are estimated
using a combined income and market valuation methodology based
upon forward commodity price and volatility curves. The curves
are obtained from independent pricing services reflecting broker
market quotes.
Interest Rate Derivative Instruments The fair
value of the interest rate derivative instruments are estimated
using a combined income and market valuation methodology based
upon forward interest rates and volatility curves. The curves
are obtained from independent pricing services reflecting broker
market quotes.
The following table sets forth a reconciliation of changes in
the fair value of financial assets and liabilities classified as
Level 3 in the fair value hierarchy for the six months
ended June 30, 2009 and 2010 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
2009
|
|
|
2010
|
|
Balance at beginning of period
|
|
|
|
|
|
|
(59,699
|
)
|
Total gains or losses (realized or unrealized):
|
|
|
|
|
|
|
|
|
Included in earnings
|
|
|
(38,702
|
)
|
|
|
40,084
|
|
Purchases, issuances and settlements
|
|
|
(30,868
|
)
|
|
|
(2,384
|
)
|
Transfers in and out of Level 3
|
|
|
49,684
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of the period
|
|
|
(19,886
|
)
|
|
|
(21,999
|
)
|
|
|
|
|
|
|
|
|
|
Changes in unrealized gains/(losses) relating to derivatives
still held at end of period
|
|
|
(68,967
|
)
|
|
|
37,699
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Oil
and Gas Commodity Hedges
|
Oil and
Gas Swaps
As of June 30, 2010, the Partnership held swap transactions
contracts with three financial institutions, which are parties
to its Credit Facilities, to manage its exposure to changes in
the price of oil and natural gas related to the oil and gas
properties. The derivative instruments are fixed for floating
swap transactions. The following is a summary of the
Partnerships open derivative contracts as of June 30,
2010.
F-30
QA
HOLDINGS, LP
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
|
|
|
|
|
|
|
|
|
Oil (WTI)
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
Term
|
|
$/Bbl
|
|
|
Bbls/d
|
|
|
2010
|
|
$
|
76.77
|
|
|
|
6,380
|
|
2011
|
|
$
|
76.02
|
|
|
|
5,521
|
|
2012
|
|
$
|
76.46
|
|
|
|
4,644
|
|
2013
|
|
$
|
75.43
|
|
|
|
4,591
|
|
2014
|
|
$
|
80.62
|
|
|
|
2,741
|
|
WTI West Texas Intermediate
$/Bbl dollars per barrel
Bbls/d barrels per day
|
|
|
|
|
|
|
|
|
|
|
Natural Gas (NYMEX)
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
Term
|
|
$/Mmbtu
|
|
|
Mmbtu/d
|
|
|
2010
|
|
$
|
4.79
|
|
|
|
46,889
|
|
2011
|
|
$
|
5.66
|
|
|
|
42,660
|
|
2012
|
|
$
|
5.84
|
|
|
|
34,161
|
|
2013
|
|
$
|
6.06
|
|
|
|
30,765
|
|
2014
|
|
$
|
6.23
|
|
|
|
26,347
|
|
NYMEX New York Mercantile Exchange
$/Mmbtu dollars per million British thermal units
Mmbtu/d million British thermal units per day
Gas Basis
Contracts
In February 2007, the Partnership also entered into certain
financial instruments to effectively fix the basis differential
on approximately 14,700 Mmbtu/d during the period from July
2007 through March 2010. There are four different delivery
points where the Partnership markets a significant portion of
its natural gas production associated to these contracts. In
December 2008, the Partnership entered into additional gas basis
differential contracts that were based on the Texas Gas
Transmission Corp delivery point. The following is a summary of
the natural gas swap prices, related basis swap prices, and
resulting basis adjusted swap prices as of June 30, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Texas Gas Transmission Corp.
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis
|
|
|
|
NYMEX
|
|
|
|
|
|
|
|
|
Adjusted
|
|
Term
|
|
Swap Price
|
|
|
Mmbtu/d
|
|
|
Basis
|
|
|
Swap Price
|
|
|
2010
|
|
$
|
4.32
|
|
|
|
3,261
|
|
|
$
|
(0.17
|
)
|
|
$
|
4.15
|
|
2011
|
|
$
|
5.34
|
|
|
|
2,967
|
|
|
$
|
(0.16
|
)
|
|
$
|
5.18
|
|
2012
|
|
$
|
5.79
|
|
|
|
2,630
|
|
|
$
|
(0.16
|
)
|
|
$
|
5.63
|
|
2013
|
|
$
|
6.07
|
|
|
|
2,473
|
|
|
$
|
(0.15
|
)
|
|
$
|
5.92
|
|
2014
|
|
$
|
6.36
|
|
|
|
2,473
|
|
|
$
|
(0.15
|
)
|
|
$
|
6.21
|
|
F-31
QA
HOLDINGS, LP
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Oil and
Gas Collars
In June 2008, the Partnership paid a $1.7 million premium
and entered into oil collars (put and call options) that were
based on the WTI index. The collars are related to forecasted
oil production from July 2008 through December 2009. In November
2008, the Partnership paid a $1.0 million premium and
entered into oil collars (put and call options) that were based
on the WTI index. The collars are related to forecasted oil
production from January 2011 through December 2012.
Also in November 2008, the Partnership entered into gas collars
that were based on the NYMEX index. The collars are related to
forecasted production from January 2010 through December 2010.
In December 2008, the Partnership entered into additional oil
and gas collars associated with the Shongaloo acquisition. The
collars are related to forecasted production from January 2012
through December 2014. The following is a summary of the oil and
gas collars as of June 30, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
|
|
|
|
|
|
Volume
|
|
|
Quantity
|
|
Floor
|
|
|
Ceiling
|
|
|
|
|
Contract
|
|
Collars
|
|
Per Day
|
|
|
Type
|
|
Pricing
|
|
|
Pricing
|
|
|
Index Price
|
|
Period
|
|
|
Oil
|
|
|
700
|
|
|
Bbls
|
|
$
|
70.00
|
|
|
$
|
110.00
|
|
|
WTI
|
|
|
1/1/2011 12/31/2012
|
|
Oil
|
|
|
70
|
|
|
Bbls
|
|
$
|
60.00
|
|
|
$
|
77.93
|
|
|
WTI
|
|
|
1/1/2012 12/31/2014
|
|
Natural Gas
|
|
|
1,598
|
|
|
Mmbtu
|
|
$
|
7.00
|
|
|
$
|
8.90
|
|
|
NYMEX
|
|
|
1/1/2010 12/31/2010
|
|
Natural Gas
|
|
|
2,518
|
|
|
Mmbtu
|
|
$
|
6.50
|
|
|
$
|
8.70
|
|
|
NYMEX
|
|
|
1/1/2012 12/31/2014
|
|
|
|
(b)
|
Interest
Rate Derivative Contract
|
During October 2007, the Partnership entered into a derivative
instrument for a notional amount of $100.0 million to
effectively fix the LIBOR component of the interest rate on its
credit facility during the period from October 31, 2007 to
October 31, 2009. Under the derivative instrument, the
Partnership made payments to (or received payments from) the
contract counterparty when the variable interest rate of the
one-month LIBOR fell below or exceeded the fixed rate of 4.29%.
During June 2010, the Partnership entered into two tranches of
derivative contracts with initial notional amounts of
$275.0 million and $135.6 million to effectively fix
the LIBOR component of the interest rate on its credit facility.
Under the first tranche, the Partnership will make payments to
(or receive payments from) the contract counterparties when the
variable interest rate of the one-month LIBOR falls below or
exceeds the fixed rate of 2.74% during the period from June 2010
to December 2010. In addition, the Partnership will make (or
receive) payments from the contract counterparties when the
one-month LIBOR falls below or exceeds the fixed rate of 1.95%
during the period from July 2010 to December 2010 under the
second tranche.
The table below summarizes the realized and unrealized gains and
losses the Partnership incurred related to its interest rate
derivative instrument for the six months ended June 30,
2009 and 2010.
|
|
|
|
|
|
|
|
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
|
2009
|
|
|
2010
|
|
|
|
(In thousands)
|
|
|
Realized gains (losses) on derivatives(1)
|
|
$
|
(1,939
|
)
|
|
$
|
(529
|
)
|
Unrealized gains (losses) on derivatives(1)
|
|
|
1,621
|
|
|
|
(7,234
|
)
|
|
|
|
|
|
|
|
|
|
Net realized and unrealized gains (losses) recorded
|
|
$
|
(318
|
)
|
|
$
|
(7,763
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Included in Interest expense in the consolidated
statement of operations |
F-32
QA
HOLDINGS, LP
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The following tables reflect the amounts that were recorded as
derivative assets and liabilities on our Consolidated Balance
Sheet at June 30, 2010 for our derivative instruments (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
Fair Value of
|
|
|
Fair Value of
|
|
|
|
Derivative
|
|
|
Derivative
|
|
|
|
Assets(1)
|
|
|
Liabilities(2)
|
|
|
Derivative not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
Commodity instruments
|
|
$
|
34,911
|
|
|
$
|
49,676
|
|
Interest Rate Instruments
|
|
|
73
|
|
|
|
7,307
|
|
|
|
|
|
|
|
|
|
|
Total derivatives not designated as hedging instruments
|
|
$
|
34,984
|
|
|
$
|
56,983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Included in derivative assets on our Consolidated Balance Sheet
as of June 30, 2010. |
|
(2) |
|
Included in derivative liabilities on our Consolidated Balance
Sheet as of June 30, 2010. |
The Partnership has elected not to designate the oil and gas
commodity hedges as cash flow hedges under provisions of
SFAS No. 133, as codified in ASC Topic 815. As a
result, these derivative instruments are marked to market at the
end of each reporting period and changes in the fair value of
the derivatives are recorded as gains or losses in the
accompanying consolidated statements of operations. The table
below summarizes the realized and unrealized gains and losses
the Partnership incurred related to its oil and natural gas
derivative instruments for the six months ended June 30,
2009 and 2010.
|
|
|
|
|
|
|
|
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
|
2009
|
|
|
2010
|
|
|
|
(In thousands)
|
|
|
Realized gains (losses) on derivatives(1)
|
|
$
|
32,204
|
|
|
$
|
2,913
|
|
Unrealized gains (losses) on derivatives(1)
|
|
|
(70,588
|
)
|
|
|
44,933
|
|
|
|
|
|
|
|
|
|
|
Net realized and unrealized gains (losses) recorded
|
|
$
|
(38,384
|
)
|
|
$
|
47,846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Included as a separate component of other non-operating income
(expense) in the consolidated statement of operations |
(8) Asset
Retirement Obligations
The Partnership recorded a total of approximately
$47.5 million as of June 30, 2010 for future asset
retirement obligations in connection with the acquisition of the
oil and gas properties. The following is a summary of the
Partnerships asset retirement obligations as of and for
the six months ended June 30, 2009 and 2010.
F-33
QA
HOLDINGS, LP
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
|
|
|
|
|
|
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
|
2009
|
|
|
2010
|
|
|
|
(In thousands)
|
|
|
Beginning of period
|
|
$
|
42,094
|
|
|
$
|
35,244
|
|
Assumed in acquisitions
|
|
|
1,731
|
|
|
|
9,841
|
|
Divested properties
|
|
|
|
|
|
|
|
|
Revisions to previous estimates
|
|
|
606
|
|
|
|
1,557
|
|
Liabilities incurred
|
|
|
|
|
|
|
|
|
Liabilities settled
|
|
|
(605
|
)
|
|
|
(568
|
)
|
Accretion expense
|
|
|
1,715
|
|
|
|
1,455
|
|
|
|
|
|
|
|
|
|
|
End of period
|
|
|
45,541
|
|
|
|
47,529
|
|
Less: Current portion of asset retirement obligations
|
|
|
895
|
|
|
|
1,682
|
|
|
|
|
|
|
|
|
|
|
Asset retirement obligations non-current
|
|
$
|
44,646
|
|
|
$
|
45,847
|
|
|
|
|
|
|
|
|
|
|
(9) Partners
Equity
QA Global is the general partner of, and owns a 1% interest in,
QAH. The limited partners of QAH are QR and Aspect Asset
Management, and members of management of QAH. The earnings of
the Partnership are allocated to the partners based on their
respective ownership percentages.
|
|
(10)
|
Employee
Benefit Plans
|
The Partnership has a 401(k) savings plan available to all
eligible employees. For the six months ended June 30, 2009,
the Partnership matched 100% of employee contributions up to 6%
of the employees salary, whereas for the six months ended
June 30, 2009, the Partnership matched 100% of employee
contributions up to 3% of the employees salary. Matching
contributions vest immediately. The Partnership made matching
cash contributions to the plan for the six months ended
June 30, 2009 and 2010 of approximately $295,124 and
$169,648 respectively.
|
|
(11)
|
Related-Party
Transactions
|
QRA1, QRB, and QRC have management agreements with QAAM, an
affiliated entity, to provide management services for the
operation and supervision of the partnerships. The management
fee is determined by a formula based on the partners
invested capital or the equity capital commitment. During the
six months ended June 30, 2009 and 2010, the partnerships
paid $6.0 million and $6.0 million, respectively, to
QAAM for management fees. Subsequent to June 30, 2010, the
Partnership determined that it had overpaid QAAM by a total of
$1.0 million, spread ratably over the last four years since
inception in 2006. Accordingly, this amount will be repaid in
the third quarter of 2010 and the management fee has been
reversed during the six months ended June 30, 2010 as a
reduction of this operating expense.
QAH has obtained services from an affiliated entity related to
its normal business operations. The amounts paid for these
services were insignificant for the six months ended
June 30, 2009 and 2010.
F-34
QA
HOLDINGS, LP
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
(a)
|
Property
Reclamation Deposit
|
In connection with the 2006 Gulf Coast acquisition between
ExxonMobil Corporation and QRM, the Partnership was required to
deposit $10 million into an escrow account as security for
abandonment and remediation obligations. As of December 31,
2009 and June 30, 2010, $10.7 million was recorded in
other assets related to the deposit. In addition to the cash
deposit, the Partnership was required to provide a
$3 million letter of credit. The agreement requires an
additional $3 million letter of credit to be issued in
favor of the seller each year through 2012. Letters of credit
totaling $12.0 million had been issued as of
December 31, 2009 and June 30, 2010. The Partnership
is required to maintain the escrow account in effect for three
years after all abandonment and remediation obligations have
been completed. The funds in the escrow account are not to be
returned to the Partnership until the later of three years after
satisfaction of all abandonment obligations or December 31,
2026. At certain dates subsequent to closing, the Partnership
has the right to request a refund of a portion or all of the
property reclamation deposit. Granting of the request is at the
sellers sole discretion.
The Partnership has evaluated events subsequent to June 30,
2010 through the date of issuance of these financial statements
on September 29, 2010.
F-35
Report of
Independent Registered Public Accounting Firm
To the Members of
QA Global GP, LLC:
In our opinion, the accompanying consolidated balance sheet and
the related consolidated statement of operations, of changes in
partners capital and of cash flows present fairly, in all
material respects, the financial position of QA Holdings, LP and
its subsidiaries (the Partnership) at
December 31, 2009, and the results of their operations and
their cash flows for the year then ended in conformity with
accounting principles generally accepted in the United States of
America. These financial statements are the responsibility of
the Partnerships management. Our responsibility is to
express an opinion on these financial statements based on our
audit. We conducted our audit of these statements in accordance
with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant
estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audit
provides a reasonable basis for our opinion.
As discussed in Note 2 to the consolidated financial
statements, effective December 31, 2009, the Partnership
has changed its reserve estimates and related disclosures as a
result of adopting new oil and gas reserve estimation and
disclosure requirements.
/s/ PricewaterhouseCoopers LLP
Houston, Texas
April 30, 2010
F-36
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors
QA Global GP, LLC:
We have audited the accompanying consolidated balance sheet of
QA Holdings, LP (the Partnership) as of December 31, 2008,
and the related consolidated statements of operations, changes
in partners capital and cash flows for each of the years
in the two-year period ended December 31, 2008. These
consolidated financial statements are the responsibility of the
Partnerships management. Our responsibility is to express
an opinion on these consolidated financial statements based on
our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of QA Holdings, LP as of December 31, 2008, and
the results of their operations and their cash flows for each of
the years in the two-year period ended December 31, 2008 in
conformity with U.S. generally accepted accounting
principles.
/s/ KPMG LLP
Denver, Colorado
April 30, 2009
F-37
QA
HOLDINGS, LP
CONSOLIDATED
BALANCE SHEETS
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2009
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
21,035
|
|
|
$
|
17,156
|
|
Accounts receivable:
|
|
|
|
|
|
|
|
|
Trade and other, net of allowance for doubtful accounts
|
|
|
9,832
|
|
|
|
2,796
|
|
Oil and gas sales
|
|
|
15,944
|
|
|
|
10,573
|
|
Derivative instruments
|
|
|
47,038
|
|
|
|
7,783
|
|
Prepaid and other current assets
|
|
|
8,948
|
|
|
|
2,533
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
102,797
|
|
|
|
40,841
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, at cost:
|
|
|
|
|
|
|
|
|
Oil and gas properties, using the full cost method of accounting
|
|
|
677,228
|
|
|
|
709,552
|
|
Gas processing equipment
|
|
|
4,295
|
|
|
|
4,386
|
|
Furniture, equipment, and other
|
|
|
3,820
|
|
|
|
3,959
|
|
|
|
|
|
|
|
|
|
|
|
|
|
685,343
|
|
|
|
717,897
|
|
Less accumulated depreciation, depletion, amortization and
impairment
|
|
|
(547,517
|
)
|
|
|
(592,254
|
)
|
|
|
|
|
|
|
|
|
|
Total property and equipment, net
|
|
|
137,826
|
|
|
|
125,643
|
|
|
|
|
|
|
|
|
|
|
Other assets:
|
|
|
|
|
|
|
|
|
Investment in Ute Energy, LLC
|
|
|
36,997
|
|
|
|
41,597
|
|
Property reclamation deposit
|
|
|
10,710
|
|
|
|
10,729
|
|
Investment in marketable equity securities
|
|
|
5,839
|
|
|
|
|
|
Inventories
|
|
|
5,026
|
|
|
|
5,496
|
|
Derivative instruments
|
|
|
2,646
|
|
|
|
|
|
Deferred financing costs, net of amoritzation
|
|
|
1,552
|
|
|
|
925
|
|
Other long-term assets
|
|
|
1,544
|
|
|
|
1,539
|
|
|
|
|
|
|
|
|
|
|
Total other assets
|
|
|
64,314
|
|
|
|
60,286
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
304,937
|
|
|
$
|
226,770
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND PARTNERS CAPITAL
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
6,600
|
|
|
$
|
1,845
|
|
Oil and gas sales payable
|
|
|
7,876
|
|
|
|
8,578
|
|
Current portion of asset retirement obligations
|
|
|
1,500
|
|
|
|
2,250
|
|
Derivative instruments
|
|
|
|
|
|
|
14,484
|
|
Accrued and other liabilities
|
|
|
19,682
|
|
|
|
13,758
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
35,658
|
|
|
|
40,915
|
|
Long-term debt
|
|
|
88,750
|
|
|
|
86,450
|
|
Derivative instruments
|
|
|
|
|
|
|
52,998
|
|
Asset retirements obligations
|
|
|
40,594
|
|
|
|
32,994
|
|
Long term capital lease
|
|
|
|
|
|
|
101
|
|
Commitments and Contingencies (see Note 12)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QA Holdings partners capital:
|
|
|
|
|
|
|
|
|
Partners capital
|
|
|
5,957
|
|
|
|
(1,421
|
)
|
|
|
|
|
|
|
|
|
|
Total QA Holdings partners capital
|
|
|
5,957
|
|
|
|
(1,421
|
)
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest
|
|
|
133,978
|
|
|
|
14,733
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
139,935
|
|
|
|
13,312
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
304,937
|
|
|
$
|
226,770
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the consolidated financial statements.
F-38
QA
HOLDINGS, LP
CONSOLIDATED
STATEMENTS OF OPERATIONS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas, oil, natural gas liquids, and sulfur sales
|
|
$
|
164,628
|
|
|
$
|
248,529
|
|
|
$
|
69,193
|
|
Processing
|
|
|
6,649
|
|
|
|
18,741
|
|
|
|
3,608
|
|
Resale of natural gas
|
|
|
|
|
|
|
13,741
|
|
|
|
|
|
Other
|
|
|
40
|
|
|
|
59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
171,317
|
|
|
|
281,070
|
|
|
|
72,801
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating
|
|
|
77,767
|
|
|
|
90,424
|
|
|
|
33,328
|
|
Purchases of natural gas
|
|
|
|
|
|
|
13,960
|
|
|
|
|
|
Production taxes
|
|
|
12,954
|
|
|
|
14,566
|
|
|
|
7,587
|
|
Processing
|
|
|
4,339
|
|
|
|
11,906
|
|
|
|
3,045
|
|
Transportation
|
|
|
389
|
|
|
|
323
|
|
|
|
881
|
|
Impairment of oil and gas properties
|
|
|
|
|
|
|
451,440
|
|
|
|
28,338
|
|
Depreciation, depletion and amortization
|
|
|
42,889
|
|
|
|
49,309
|
|
|
|
16,993
|
|
Accretion of asset retirement obligations
|
|
|
2,751
|
|
|
|
3,004
|
|
|
|
3,585
|
|
Management fees
|
|
|
11,482
|
|
|
|
12,018
|
|
|
|
12,018
|
|
Acquisition evaluation costs
|
|
|
895
|
|
|
|
216
|
|
|
|
582
|
|
Organizational costs
|
|
|
207
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
19,575
|
|
|
|
14,636
|
|
|
|
18,879
|
|
Bargain purchase option
|
|
|
|
|
|
|
|
|
|
|
(1,200
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
173,248
|
|
|
|
661,802
|
|
|
|
124,036
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(1,931
|
)
|
|
|
(380,732
|
)
|
|
|
(51,235
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of Ute Energy, LLC
|
|
|
7
|
|
|
|
(3,010
|
)
|
|
|
2,675
|
|
Interest income
|
|
|
978
|
|
|
|
617
|
|
|
|
37
|
|
Dividends on investment in marketable equity securities
|
|
|
|
|
|
|
579
|
|
|
|
233
|
|
Realized losses on investment in marketable equity securities
|
|
|
|
|
|
|
(1,968
|
)
|
|
|
(5,246
|
)
|
Unrealized gains (losses) on investment in marketable equity
securities
|
|
|
|
|
|
|
(5,640
|
)
|
|
|
5,640
|
|
Realized gains (losses) on derivative instruments
|
|
|
6,861
|
|
|
|
(34,666
|
)
|
|
|
47,993
|
|
Unrealized gains (losses) on derivative instruments
|
|
|
(157,250
|
)
|
|
|
169,321
|
|
|
|
(111,113
|
)
|
Interest expense
|
|
|
(17,359
|
)
|
|
|
(13,034
|
)
|
|
|
(3,753
|
)
|
Other expense
|
|
|
|
|
|
|
|
|
|
|
(645
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expenses
|
|
|
(166,763
|
)
|
|
|
112,199
|
|
|
|
(64,179
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(168,694
|
)
|
|
|
(268,533
|
)
|
|
|
(115,414
|
)
|
Net loss attributable to noncontrolling interest
|
|
|
(159,937
|
)
|
|
|
(258,541
|
)
|
|
|
(107,528
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to controlling interest
|
|
$
|
(8,757
|
)
|
|
$
|
(9,992
|
)
|
|
$
|
(7,886
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the consolidated financial statements.
F-39
QA
HOLDINGS, LP
CONSOLIDATED
STATEMENTS OF CHANGES IN PARTNERS CAPITAL
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General
|
|
|
Limited
|
|
|
Total QA Holdings
|
|
|
Noncontrolling
|
|
|
|
|
|
|
partner
|
|
|
partners
|
|
|
partners capital
|
|
|
Interest
|
|
|
Total Equity
|
|
|
Balances December 31, 2006
|
|
$
|
112
|
|
|
$
|
11,150
|
|
|
$
|
11,262
|
|
|
$
|
308,337
|
|
|
$
|
319,599
|
|
Contributions by partners
|
|
|
26
|
|
|
|
2,572
|
|
|
|
2,598
|
|
|
|
86,801
|
|
|
|
89,399
|
|
Net loss
|
|
|
(88
|
)
|
|
|
(8,669
|
)
|
|
|
(8,757
|
)
|
|
|
(159,937
|
)
|
|
|
(168,694
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances December 31, 2007
|
|
$
|
50
|
|
|
$
|
5,053
|
|
|
$
|
5,103
|
|
|
$
|
235,201
|
|
|
$
|
240,304
|
|
Contributions by partners
|
|
|
114
|
|
|
|
11,272
|
|
|
|
11,386
|
|
|
|
175,346
|
|
|
|
186,732
|
|
Distributions to partners
|
|
|
(5
|
)
|
|
|
(535
|
)
|
|
|
(540
|
)
|
|
|
(18,028
|
)
|
|
|
(18,568
|
)
|
Net loss
|
|
|
(100
|
)
|
|
|
(9,892
|
)
|
|
|
(9,992
|
)
|
|
|
(258,541
|
)
|
|
|
(268,533
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances December 31, 2008
|
|
|
59
|
|
|
|
5,898
|
|
|
|
5,957
|
|
|
|
133,978
|
|
|
|
139,935
|
|
Contributions by partners
|
|
|
14
|
|
|
|
1,427
|
|
|
|
1,441
|
|
|
|
14,550
|
|
|
|
15,991
|
|
Distributions to partners
|
|
|
(9
|
)
|
|
|
(924
|
)
|
|
|
(933
|
)
|
|
|
(26,267
|
)
|
|
|
(27,200
|
)
|
Net loss
|
|
|
(79
|
)
|
|
|
(7,807
|
)
|
|
|
(7,886
|
)
|
|
|
(107,528
|
)
|
|
|
(115,414
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances December 31, 2009
|
|
$
|
(15
|
)
|
|
$
|
(1,406
|
)
|
|
$
|
(1,421
|
)
|
|
$
|
14,733
|
|
|
$
|
13,312
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the consolidated financial statements.
F-40
QA
HOLDINGS, LP
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(168,694
|
)
|
|
$
|
(268,533
|
)
|
|
$
|
(115,414
|
)
|
Adjustments to reconcile net loss to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
42,889
|
|
|
|
49,309
|
|
|
|
16,993
|
|
Accretion of asset retirement obligations
|
|
|
2,752
|
|
|
|
3,004
|
|
|
|
3,585
|
|
Loss on disposal of furniture, fixtures and equipment
|
|
|
|
|
|
|
|
|
|
|
723
|
|
Amortization of deferred financing costs
|
|
|
521
|
|
|
|
556
|
|
|
|
627
|
|
Impairment of oil and gas properties
|
|
|
|
|
|
|
451,440
|
|
|
|
28,338
|
|
Purchase of derivative instruments
|
|
|
(7,546
|
)
|
|
|
(2,694
|
)
|
|
|
|
|
Amortization of costs of derivative instruments
|
|
|
|
|
|
|
7,981
|
|
|
|
1,219
|
|
Unrealized (gains) losses on derivative instruments
|
|
|
158,267
|
|
|
|
(167,389
|
)
|
|
|
108,164
|
|
Unrealized (gains) losses on investment in marketable equity
securities
|
|
|
|
|
|
|
5,640
|
|
|
|
(5,640
|
)
|
Realized losses on investment in marketable equity securities
|
|
|
|
|
|
|
1,968
|
|
|
|
5,246
|
|
Proceeds from sales of marketable equity securities
|
|
|
|
|
|
|
|
|
|
|
6,233
|
|
Gain on sale acquisition of properties
|
|
|
|
|
|
|
|
|
|
|
(1,200
|
)
|
Equity in earnings of Ute Energy, LLC
|
|
|
(7
|
)
|
|
|
3,010
|
|
|
|
(2,675
|
)
|
Change in current assets and liabilities, net of acquisitions:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Increase) decrease in accounts receivable, net
|
|
|
(17,075
|
)
|
|
|
3,351
|
|
|
|
12,407
|
|
(Increase) decrease in other current assets
|
|
|
(1,517
|
)
|
|
|
(2,911
|
)
|
|
|
3,109
|
|
(Increase) decrease in inventories
|
|
|
|
|
|
|
(4,208
|
)
|
|
|
(470
|
)
|
(Increase) decrease in other long term assets
|
|
|
|
|
|
|
|
|
|
|
6
|
|
Increase (decrease) in accounts payable
|
|
|
(1,376
|
)
|
|
|
2,550
|
|
|
|
(4,755
|
)
|
Increase (decrease) in oil and gas sales payable
|
|
|
2,167
|
|
|
|
5,142
|
|
|
|
702
|
|
Increase (decrease) in accrued and other liabilities
|
|
|
14,458
|
|
|
|
(12,934
|
)
|
|
|
13,942
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
24,839
|
|
|
|
75,282
|
|
|
|
71,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to oil and gas properties
|
|
|
(38,631
|
)
|
|
|
(90,125
|
)
|
|
|
(31,278
|
)
|
Acquisition of oil and gas properties
|
|
|
(17,331
|
)
|
|
|
(391
|
)
|
|
|
(43,300
|
)
|
Additions to furniture, equipment and other
|
|
|
(2,002
|
)
|
|
|
(943
|
)
|
|
|
(1,456
|
)
|
Increase in property reclamation deposit
|
|
|
(445
|
)
|
|
|
(254
|
)
|
|
|
(19
|
)
|
Investment in Ute Energy, LLC
|
|
|
(13,000
|
)
|
|
|
(27,000
|
)
|
|
|
(1,925
|
)
|
Investment in marketable equity securities
|
|
|
|
|
|
|
(15,291
|
)
|
|
|
|
|
Proceeds from sales of marketable equity securities
|
|
|
|
|
|
|
1,843
|
|
|
|
|
|
Increase in other assets
|
|
|
(1,544
|
)
|
|
|
(5,000
|
)
|
|
|
|
|
Proceeds from sale of properties
|
|
|
|
|
|
|
|
|
|
|
16,287
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(72,953
|
)
|
|
|
(137,161
|
)
|
|
|
(61,691
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributions by partners and minority interest owners
|
|
|
88,516
|
|
|
|
186,731
|
|
|
|
15,991
|
|
Distributions to partners and minority interest owners
|
|
|
|
|
|
|
(18,568
|
)
|
|
|
(27,019
|
)
|
Proceeds from bank borrowings
|
|
|
28,400
|
|
|
|
25,000
|
|
|
|
33,000
|
|
Repayments on bank borrowings
|
|
|
(26,625
|
)
|
|
|
(162,525
|
)
|
|
|
(35,300
|
)
|
Deferred financing costs
|
|
|
(401
|
)
|
|
|
(398
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
89,890
|
|
|
|
30,240
|
|
|
|
(13,328
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) in cash and cash equivalents
|
|
|
41,776
|
|
|
|
(31,639
|
)
|
|
|
(3,879
|
)
|
Cash and cash equivalents at beginning of year
|
|
$
|
10,898
|
|
|
$
|
52,674
|
|
|
$
|
21,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
52,674
|
|
|
$
|
21,035
|
|
|
$
|
17,156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for interest
|
|
$
|
16,536
|
|
|
$
|
9,000
|
|
|
$
|
2,480
|
|
Supplemental disclosures of Noncash Investing and Financing
Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in accrued capital expenditures
|
|
$
|
7,150
|
|
|
$
|
3,828
|
|
|
$
|
(11,206
|
)
|
Insurance premium financed
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1,695
|
|
Additions (reductions) to asset retirement obligations
|
|
$
|
1,100
|
|
|
$
|
1,370
|
|
|
$
|
(10,435
|
)
|
Contributions receivable from partners
|
|
$
|
882
|
|
|
$
|
|
|
|
$
|
|
|
See accompanying notes to the consolidated financial statements.
F-41
QA
HOLDINGS, LP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
|
|
(1)
|
Description
of Business
|
QA Holdings, LP (QAH or the Partnership), a Delaware limited
partnership, commenced operations on April 1, 2006 for the
primary purpose of acquiring, owning, enhancing and producing
oil and gas properties through its subsidiaries. QAHs
ownership interest in these subsidiaries ranges from 3% to 100%.
QAH is deemed to have effective control of all of these
subsidiaries and, therefore, the accounts of all of its
subsidiaries are included in the accompanying consolidated
financial statements. At December 31, 2009, the Partnership
owns properties located in Alabama, Arkansas, Florida,
Louisiana, Mississippi, New Mexico, Oklahoma, and Texas.
QA Global GP, LLC (QA Global) is the general partner of and owns
a 1% interest in QAH. The limited partners of QAH are QR
Holdings, LP (QR), Aspect Asset Management, and members of
management of QAH.
The following subsidiaries are wholly owned by QAH:
|
|
|
|
|
Black Diamond Resources, LLC (Black Diamond)
|
|
|
|
Black Diamond Resources 2, LLC
|
|
|
|
Black Diamond GP, LLC
|
|
|
|
QA GP, LLC (QA GP)
|
|
|
|
Quantum Resources Management, LLC (QRM)
|
|
|
|
QAB Carried WI, LP (QAB)
|
|
|
|
QAC Carried WI, LP (QAC)
|
|
|
|
QRFC, LP (QRFC)
|
|
|
|
QR Ute Partners (QR Ute)
|
The following subsidiaries are not wholly owned but are deemed
to be under QAHs effective control with the ownership
percentages listed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General
|
|
Ownership
|
|
|
Limited
|
|
|
Ownership
|
|
|
|
Partner
|
|
Percentage
|
|
|
Partners
|
|
|
Percentage
|
|
|
Quantum Resources A1, LP (QRA1)
|
|
QAP
|
|
|
3
|
%
|
|
|
Other
|
|
|
|
97
|
%
|
Quantum Resources B, LP (QRB)
|
|
QAP
|
|
|
3
|
%
|
|
|
Other
|
|
|
|
97
|
%
|
Quantum Resources C, LP (QRC)
|
|
QAP
|
|
|
3
|
%
|
|
|
Other
|
|
|
|
97
|
%
|
Quantum Aspect Partnership (QAP)
|
|
QA GP
|
|
|
1
|
%
|
|
|
Other
|
|
|
|
99
|
%
|
The entities listed above comprise Quantum Resources Fund I
(the Fund). The Funds objective is to acquire and enhance
mature, long-lived oil and gas producing assets. The Fund is
managed by QA Asset Management, LLC (QAAM), an affiliated
entity. Quantum Aspect Partnership (QAP) is the general partner
of the investor limited partnerships (QRA1, QRB and QRC). QRA1,
QRB, and QRC pay management fees to QAAM as specified in the
respective partnership agreements. QAP receives, after the
limited partners have recovered their initial investment and a
preferred rate of return, participation in an additional 14% of
cash flows generated by QRA1, QRB, and QRC.
Oil and gas properties are initially acquired by QAP or QRM and
ownership interests are subsequently assigned to the entities in
the Fund based on the relative contributed capital of each
entity.
F-42
QA
HOLDINGS, LP
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Based on current relative capital contributions, ownership of
properties acquired is allocated approximately as follows:
|
|
|
|
|
|
|
Ownership Percentage
|
|
|
QRA1
|
|
|
93
|
%
|
QAB
|
|
|
2
|
%
|
QAC
|
|
|
3
|
%
|
Black Diamond
|
|
|
2
|
%
|
QAH and QA Global are managed by QAAM.
QRM provides personnel and services to QRA1, QRB, QRC, and Black
Diamond. The prorata cost of these services is allocated to
these entities based on their relative property ownership.
QRA1, QRB, and QRC (the LPs) each have a
12-year
term, which can be extended for two one-year periods. Under the
partnership agreements, any funding of the partners equity
commitments is to be completed within five years of the
commencement date. The partnership agreements provide that the
general partner and its affiliates contribute an amount equal to
3% of the LPs contributions and purchase a 2% interest in
each property in the name of Black Diamond. Black Diamond also
receives an additional 2% carried interest from QRA1 in the
properties acquired.
QRB provides funding to QAB, which then acquires a working
interest in the properties. In exchange for the funding
provided, QRB receives a net profits interest in those same
properties.
QRC provides funding to QAC, which then acquires a working
interest in the properties. In exchange for the funding
provided, QRC receives a net profits interest in those same
properties.
QRFCs primary purpose is to raise funds through debt
financing and subsequently invest those funds in QRC, an
affiliated entity. QRFCs investment is a preferred limited
partnership interest that is senior to the other limited
partnership interest. QRFC earns a return equal to the British
Bankers Association London Interbank Offered Rate (LIBOR)
plus 2% per annum on its investment in QRC. All cash available
to QRC shall first be paid to QRFC until an amount equal to any
cumulative distributions due has been paid. As of
December 31, 2009, QRFC has $2.8 million invested in
QRC. As of December 31, 2009, QRFC had earned a return
equal to approximately $682,000 and received distributions of
approximately $666,000 on its investment in QRC. The remaining
earned distribution of approximately $16,000 was paid in March
2010.
QRA1, QRB, and QRC have received subscriptions for limited
partnership interests from their limited partners totaling
approximately $1.2 billion as of December 31, 2009.
QAP, the general partner of QRA1, QRB, and QRC, has made an
equity commitment of $36.1 million, which represents 3% of
the total equity commitments received. The partnership
agreements provide that the general partner can request funding
of equity commitments with a minimum 10 business days notice. As
of December 31, 2009, the general and limited partners had
funded $577.4 million of their equity commitments. For the
years ended December 31, 2008 and 2009, there were
distributions paid to the partners of $18.6 million and
$27.2 million, respectively.
The QRA1, QRB, and QRC partnership agreements provide that they
will pay organization costs and costs paid to third parties for
services in connection with obtaining funding commitments from
the limited partners (placement agent fees). QRA1, QRB, and QRC
combined are responsible for organization costs up to a limit of
$1.5 million. Any costs in excess of this amount are paid
by the partnerships; however, the management fees paid to QAAM
are reduced by a corresponding amount.
F-43
QA
HOLDINGS, LP
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
(2)
|
Summary
of Significant Accounting Policies
|
|
|
(a)
|
Principles
of Consolidation
|
The accompanying consolidated financial statements include the
accounts of the Partnership and its consolidated subsidiaries.
All significant intercompany accounts and transactions have been
eliminated in consolidation.
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America (GAAP) requires management to make estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosures of contingent assets and liabilities
at the date of the financial statements, and the reported
amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.
Depreciation, depletion and amortization of oil and gas
properties and the impairment of oil and gas properties are
determined using estimates of oil and gas reserves. There are
numerous uncertainties in estimating the quantity of reserves
and in projecting the future rates of production and timing of
development expenditures, including future costs to dismantle,
dispose, and restore the Partnerships properties. Oil and
gas reserve engineering must be recognized as a subjective
process of estimating underground accumulations of oil and gas
that cannot be measured in an exact way.
|
|
(c)
|
Basis
of Presentation
|
The accompanying financial statements have been prepared on an
accrual basis of accounting in accordance with accounting
principles generally accepted in the United States of America.
Certain prior period amounts have be reclassified to conform to
the current year presentation.
F-44
QA
HOLDINGS, LP
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Partnership has reclassified its presentation of the 2007
and 2008 realized and unrealized gains and losses on commodity
derivate contracts from revenue to other income (expenses) in
the statement of operations to conform to the presentation of
2009, as summarized below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2008
|
|
|
|
As Previously
|
|
|
|
|
|
As Previously
|
|
|
|
|
|
|
Presented
|
|
|
As Reclassified
|
|
|
Presented
|
|
|
As Reclassified
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas, oil, natural gas liquids, and sulfur sales
|
|
$
|
164,628
|
|
|
$
|
164,628
|
|
|
$
|
248,529
|
|
|
$
|
248,529
|
|
Realized gains (losses) on derivative instruments
|
|
|
6,861
|
|
|
|
|
|
|
|
(34,666
|
)
|
|
|
|
|
Unrealized gains (losses) on derivative instruments
|
|
|
(157,250
|
)
|
|
|
|
|
|
|
169,321
|
|
|
|
|
|
Processing
|
|
|
6,649
|
|
|
|
6,649
|
|
|
|
18,741
|
|
|
|
18,741
|
|
Resale of natural gas
|
|
|
|
|
|
|
|
|
|
|
13,741
|
|
|
|
13,741
|
|
Other
|
|
|
40
|
|
|
|
40
|
|
|
|
59
|
|
|
|
59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
20,928
|
|
|
|
171,317
|
|
|
|
415,725
|
|
|
|
281,070
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of Ute Energy, LLC
|
|
|
7
|
|
|
|
7
|
|
|
|
(3,010
|
)
|
|
|
(3,010
|
)
|
Interest income
|
|
|
978
|
|
|
|
978
|
|
|
|
617
|
|
|
|
617
|
|
Dividends on investment in marketable equity securities
|
|
|
|
|
|
|
|
|
|
|
579
|
|
|
|
579
|
|
Realized losses on investment in marketable equity securities
|
|
|
|
|
|
|
|
|
|
|
(1,968
|
)
|
|
|
(1,968
|
)
|
Unrealized gains (losses) on investment in marketable equity
securities
|
|
|
|
|
|
|
|
|
|
|
(5,640
|
)
|
|
|
(5,640
|
)
|
Realized gains (losses) on derivative instruments
|
|
|
|
|
|
|
6,861
|
|
|
|
|
|
|
|
(34,666
|
)
|
Unrealized gains (losses) on derivative instruments
|
|
|
|
|
|
|
(157,250
|
)
|
|
|
|
|
|
|
169,321
|
|
Interest expense
|
|
|
(17,359
|
)
|
|
|
(17,359
|
)
|
|
|
(13,034
|
)
|
|
|
(13,034
|
)
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expenses
|
|
|
(16,374
|
)
|
|
|
(166,763
|
)
|
|
|
(22,456
|
)
|
|
|
112,199
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(8,757
|
)
|
|
$
|
(8,757
|
)
|
|
$
|
(9,992
|
)
|
|
$
|
(9,992
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(d)
|
Cash
and Cash Equivalents
|
The Partnership considers all highly liquid instruments
purchased with a maturity when acquired of three months or less
to be cash equivalents. The Partnership continually monitors its
positions with, and the credit quality of, the financial
institutions it invests with.
F-45
QA
HOLDINGS, LP
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
(e)
|
Trade
Accounts Receivable
|
Trade accounts receivable are recorded at the invoiced amount
and do not bear interest. The Partnership uses the specific
identification method of providing allowances for doubtful
accounts. At December 31, 2008 and 2009, the allowance for
doubtful accounts was not material.
Inventories, consisting primarily of tubular goods and other
well equipment held for use in the development and production of
natural gas and crude oil reserves, are carried at the lower of
cost or market, on a
first-in,
first-out basis. Adjustments are made from time to time to
recognize, as appropriate, any reductions in value. For the year
ended December 31, 2008, the Partnership recognized a
$1.7 million inventory write-down, which was recognized in
the consolidated statement of operations as a component of
impairment of oil and gas properties. Based on managements
assessment, no reduction in value was needed as of
December 31, 2009.
Revenues from oil and gas sales are recognized based on the
sales method, with revenue recognized on actual volumes sold to
purchasers. Under this method of revenue recognition, a gas
imbalance is created if the quantity sold is greater than or
less than the Partnerships entitlement share in any
particular period. To the extent there are sufficient quantities
of natural gas remaining to make up the gas imbalance, oil and
gas reserves are adjusted to reflect the overproduced or
underproduced position. In situations where there are
insufficient reserves available to make up an overproduced
imbalance, a liability is established. At December 31, 2008
and 2009, natural gas imbalances were not material.
QAH is treated as a partnership for income tax purposes.
Generally, all taxable income and losses of the Partnership are
reported on the income tax returns of the partners, and
therefore, no provision for income taxes has been recorded in
the Partnerships accompanying consolidated financial
statements. The Partnership is subject to the Texas and Delaware
franchise taxes, however, such amounts are not significant.
|
|
(i)
|
Property
and Equipment
|
The Partnership accounts for its oil and gas exploration and
development activities under the full cost method of accounting.
Under this method, all costs associated with property
exploration and development (including costs of surrendered and
abandoned leaseholds, delay lease rentals, dry holes, and direct
overhead related to exploration and development activities) and
the fair value of estimated future costs of site restoration,
dismantlement, and abandonment activities are capitalized.
Investments in unproved properties are not depleted pending
determination of the existence of proved reserves. Unproved
properties are assessed periodically to ascertain whether
impairment has occurred. Unproved properties whose costs are
individually significant are assessed individually by
considering the primary lease terms of the properties, the
holding period of the properties, and geographic and geologic
data obtained relating to the properties. Where it is not
practicable to assess individually the amount of impairment of
properties for which costs are not individually significant,
such properties are grouped for purposes of assessing
impairment. To the extent that the evaluation indicates these
properties are impaired, the amount of impairment assessed is
added to the capitalized costs to be amortized.
F-46
QA
HOLDINGS, LP
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Pursuant to full cost accounting rules, the Partnership must
perform a ceiling test at the end of each quarter related to its
proved oil and gas properties. The ceiling test provides that
capitalized costs less related accumulated depreciation,
depletion and amortization may not exceed an amount equal to
(1) the present value of future net revenue from estimated
production of proved oil and gas reserves, excluding the future
cash outflows associated with settling asset retirement
obligations that have been accrued on the balance sheet,
discounted at 10% per annum; plus (2) the cost of
properties not being amortized, if any; plus (3) the lower
of cost or estimated fair value of unproved properties included
in the costs being amortized, if any. If the net capitalized
costs exceed the sum of the components noted above, an
impairment charge would be recognized to the extent of the
excess capitalized costs.
For periods prior to December 31, 2009, the ceiling
limitation calculation used natural gas and oil prices in effect
as of the balance sheet date, as adjusted for basis or location
differentials as of the balance sheet date, and held constant
over the life of the reserves. At December 31, 2009, the
ceiling limitation calculation used a
12-month
natural gas and oil price average, as adjusted for basis or
location differentials using a beginning of month
12-month
average, and held constant over the life of the reserves.
Due to continued declines in gas prices at both
December 31, 2008 and March 31, 2009, capitalized
costs of our proved oil and gas properties exceeded our ceiling,
resulting in non-cash write-downs of $449.7 million and
$28.3 million, respectively. At December 31, 2008 and
March 31, 2009, the ceiling test value of the
Partnerships oil reserves was calculated based on the
quarters end West Texas Intermediate posted price of
$41.00 per barrel and $48.39 per barrel, respectively, adjusted
by lease for quality, transportation fees, and regional price
differentials, and for natural gas reserves was based on the
December 31, 2008 and March 31, 2009 Henry Hub spot
market price of $5.71 per million British thermal unit (MMbtu)
and $3.58 MMbtu, respectively, adjusted by lease for energy
content, transportation fees, and regional price differentials.
At December 31, 2009, using the new rules (see
Note 2) no write down was required. Due to the
volatility of commodity prices, should oil and natural gas
prices decline in the future, it is possible that an additional
write-down could occur.
Gain or loss is not recognized on the sale of oil and gas
properties unless the sale significantly alters the amortization
base. Expenditures for maintenance and repairs are charged to
expense in the period incurred.
The provision for depletion of proved oil and gas properties is
calculated on the
units-of-production
method, whereby capitalized costs, as adjusted for future
development costs and asset retirement obligations, are
amortized over the total estimated proved reserves. The
provisions for depreciation of the gas processing plants
classified outside of the full cost pool are calculated using
the straight-line method over estimated useful lives of eight to
twenty years. The provision for depreciation of the furniture
and fixtures and computer hardware and software is calculated
using the straight-line method over estimated useful lives of
the assets ranging from three to five years.
|
|
(j)
|
Deferred
Financing Costs
|
Costs incurred in connection with the execution or modification
of the Partnerships credit facilities and secured hedge
agreements are capitalized and amortized on a straight-line
basis over the period of the revolver.
|
|
(k)
|
Asset
Retirement Obligations
|
The Partnership follows the guidance in ASC Topic 410, Asset
Retirement and Environmental Obligations (formerly
SFAS No. 143, Accounting for Asset Retirement
Obligations) in accounting for asset
F-47
QA
HOLDINGS, LP
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
retirement obligations (ARO). This statement addresses financial
accounting and reporting for obligations associated with the
retirement of tangible long-lived assets and the associated
asset retirement costs. ASC Topic 410 requires entities to
record the fair value of a liability for an ARO in the period in
which it is incurred with a corresponding increase in the
carrying amount of the related long-lived asset. Oil and gas
producing companies incur this liability upon acquiring or
drilling a well. Over time, the liability is accreted each
period toward its future value, and the capitalized cost is
depleted as a component of the full cost pool. Upon settlement
of the liability, an entity reports a gain or loss to the extent
the actual costs differ from the recorded liability.
A majority of the Partnerships revenues are based on the
price of oil and gas. To manage its exposure to oil and gas
price volatility, the Partnership enters into commodity
derivative instruments. Commodity derivative instruments may
take the form of futures contracts, swaps, or options. The
Partnership is also exposed to changes in interest rates,
primarily as a result of variable rate borrowings under the
credit facility. In an effort to reduce this exposure, the
Partnership has, from time to time, entered into derivative
contracts (interest rate swaps) to mitigate the risk of interest
rate fluctuations. For commodity derivatives, both realized and
unrealized gains and losses are recorded as separate components
of other income (expense). For interest rate derivatives, both
realized and unrealized gains and losses are recorded as a
component of interest expense in the consolidated statement of
operations.
The Statement of Financial Accounting Standards No. 133,
Accounting for Derivative Instruments and Hedging Activities
(SFAS No. 133), as codified in ASC Topic 815,
Derivatives and Hedging, requires recognition of all
derivative instruments on the balance sheet as either assets or
liabilities measured at fair value. Changes in the fair value of
derivatives are recognized currently in earnings unless specific
hedge accounting criteria are met. Realized gains and losses on
derivative hedging instruments are recorded currently in
earnings. Unrealized gains and losses on derivatives are also
recorded currently in earnings unless the derivatives qualify
and are appropriately designated as hedges. Unrealized gains or
losses on derivative instruments that qualify and are designated
as hedges are deferred in other comprehensive income until the
related transaction occurs. The Partnership has not designated
any of its derivative instruments as hedges. As a result, the
Partnership marks its derivative instruments to fair value in
accordance with the provisions of ASC Topic 815 and recognizes
the changes in fair market value in earnings. Also see
Note 6 Fair Value Measurements and
Note 7 Derivatives for additional discussion.
Derivative financial instruments are generally executed with
major financial institutions that expose the Partnership to
market and credit risks and which may, at times, be concentrated
with certain counterparties or groups of counterparties. All of
the Partnerships derivatives at December 31, 2009 are
with parties that are also lenders under the Partnerships
credit facility. The credit worthiness of the counterparties is
subject to continual review. The Partnership believes the risk
of nonperformance by its counterparties is low. Full performance
is anticipated, and the Partnership has no past-due receivables
from its counterparties. The Partnerships policy is to
execute financial derivatives only with major, credit-worthy
financial institutions.
A provision for contingencies is charged to expense when the
loss is probable and the cost can be reasonably estimated. A
process is used to determine when expenses should be recorded
for these contingencies and the estimate of reasonable amounts
for the accrual. The Partnership closely monitors known and
potential legal, environmental, and other contingencies and
periodically determines when the Partnership should record
losses for these items based on information available.
F-48
QA
HOLDINGS, LP
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Partnership is involved in various suits and claims arising
in the normal course of business. QRM, and those QRM related
entities owning record working interest in the Jay Field,
brought suit against Santa Rosa County, protesting the
Countys assessed value for the Jay interests. Santa Rosa
County assessed the value of the Jay Field at approximately
$90,000,000. At the assessment hearing prior to trial, QRM
asserted that actual value of the Jay Field is zero. If the
County were to prevail in its assessed value, the resulting tax
to QRM will be approximately $1,300,000. QRM believes it has a
sound case to prevail on an assessed value much lower than that
asserted by Santa Rosa County.
In managements opinion, the ultimate outcome of these
items will not have a material adverse effect on the
Partnerships consolidated results of operations or
financial position. Based on managements assessment, no
contingent liabilities have been recorded as of
December 31, 2008 and 2009.
|
|
(n)
|
Concentrations
of Credit and Market Risk
|
Credit risk Financial instruments which
potentially subject the Partnership to credit risk consist
principally of temporary cash balances, investments in
marketable securities, accounts receivable from affiliates and
derivative financial instruments. The Partnership maintains cash
and cash equivalents in bank deposit accounts which, at time,
may exceed the federally insured limits. The Partnership has not
experienced any significant losses from such investments. The
Partnership attempts to limit the amount of credit exposure to
any one financial institution or company. Procedures that may be
used to manage credit exposure include credit approvals, credit
limits and terms, letters of credit, prepayments and rights of
offset. The Partnerships investments in marketable
securities are managed within guidelines established by
management. The Partnerships customer base consists
primarily of major integrated and international oil and gas
companies, as well as smaller processors and gatherers. The
Partnership believes the credit quality of its customers is high.
Market Risk The Partnerships activities
primarily consist of acquiring, owning, enhancing and producing
oil and gas properties. The future results of the
Partnerships operations, cash flows and financial
condition may be affected by changes in the market price of oil
and natural gas. The availability of a ready market for oil and
natural gas products in the future will depend on numerous
factors beyond the control of the Partnership, including
weather, imports, marketing of competitive fuels, proximity and
capacity of oil and natural gas pipelines and other
transportation facilities, any oversupply or undersupply of oil,
natural gas and liquid products, the regulatory environment, the
economic environment and, other regional and political events,
none of which can be predicted with certainty.
|
|
(o)
|
New
Accounting Pronouncements
|
In June 2009, the Financial Accounting Standards Board (FASB)
issued Statement of Financial Accounting Standards No. 168,
The FASB Accounting Standards Codification (ASC) and the
Hierarchy of Generally Accepted Accounting Principle, as
codified in FASB ASC Topic 105, Generally Accepted Accounting
Principles. This statement establishes only two levels of
U.S. GAAP, authoritative and nonauthoritative. The FASB ASC
became the authoritative, nongovernmental GAAP, except for rules
and interpretive releases of the SEC, which are sources of
authoritative GAAP for SEC registrants. All other
non-grandfathered, non-SEC accounting literature not included in
the Codification became nonauthoritative. This statement is
effective for financial statements for interim or annual
reporting periods ending after September 15, 2009 and was
effective for the Partnership. Therefore, all accounting
references have been updated, and SFAS references have been
replaced with ASC references. As the ASC was not intended to
change or alter existing GAAP, it did not have any impact on the
Partnerships consolidated financial statements.
F-49
QA
HOLDINGS, LP
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements (SFAS No. 157), as
codified in ASC Topic 820, Fair Value Measurements and
Disclosures. This statement defines fair value, establishes
a framework for measuring fair value, and expands disclosure
requirements regarding fair value measurement. As of
January 1, 2009, the Partnership fully adopted this
statement, requiring fair value measurements of nonfinancial
assets and nonfinancial liabilities. The adoption of this
statement did not materially impact the Partnerships
consolidated financial statements.
In December 2007, the FASB issued SFAS No. 141
(Revised), Business Combinations (SFAS No. 141R), as
codified in ASC Topic 805, Business Combinations. This
statement requires an acquirer to recognize the assets acquired,
the liabilities assumed and any noncontrolling interest in the
acquiree at the acquisition date, measured at their fair values
as of that date, with limited exceptions specified by the
statement. This includes the measurement of the acquirers
shares issued in consideration for a business combination, the
recognition of contingent considerations, the accounting for
pre-acquisition gain and loss contingencies, the recognition of
capitalized in-process research and development, the accounting
for acquisition-related restructuring cost accruals, the
treatment of acquisition related transaction costs and the
recognition of changes in the acquirers income tax
valuation allowance and deferred taxes. This statement applies
prospectively and was effective for the Partnership beginning
January 1, 2009. The adoption of this statement did not
materially impact the Partnerships consolidated financial
statements.
In December 2007, the FASB issued SFAS No. 160,
Noncontrolling Interests in Consolidated Financial Statements
(SFAS No. 160). This statement amends Accounting
Research Bulletins (ARB) No. 51 to establish accounting and
reporting standards for the noncontrolling interest in a
subsidiary and for the deconsolidation of a subsidiary.
SFAS 160 clarifies that a noncontrolling interest in a
subsidiary, which is sometimes referred to as minority interest,
is an ownership interest in the consolidated entity that should
be reported as a component of equity in the consolidated
financial statements. Among other requirements, SFAS 160
requires consolidated net income to be reported at amounts that
include the amounts attributable to both the parent and the
noncontrolling interest. It also requires disclosure, on the
face of the consolidated income statement, of the amounts of
consolidated net income attributable to the parent and to the
noncontrolling interest. This statement is effective for fiscal
years, and interim periods within those fiscal years, beginning
on or after December 15, 2008. Effective January 1,
2009, the Partnership implemented the new guidance which
resulted in changes to the presentation for noncontrolling
interests. This implementation did not have a material impact on
the Partnerships financial position or results of
operations. All historical periods presented in the accompanying
consolidated financial statements reflect these changes to the
presentation for noncontrolling interests.
In March 2008, the FASB issued SFAS No. 161,
Disclosures about Derivative Instruments and Hedging
Activities (SFAS No. 161), as codified in ASC
Topic 815, Derivatives and Hedging. This statement is
intended to improve financial reporting about derivative
instruments and hedging activities by requiring companies to
enhance disclosure about how these instruments and activities
affect their financial position, performance and cash flows. It
seeks to achieve these improvements by requiring disclosure of
the fair values of derivative instruments and their gains and
losses in a tabular format. It also seeks to improve the
transparency of the location and amounts of derivative
instruments in the Partnerships consolidated financial
statements and how they are accounted for. This statement was
effective for the Partnership beginning January 1, 2009.
On December 31, 2008, the Securities and Exchange
Commission (SEC) issued, Modernization of Oil
and Gas Reporting (Final Rule). The Final Rule
adopts revisions to the SECs oil and gas reporting
disclosure requirements and is effective for annual reports for
years ending on or after December 31, 2009.
F-50
QA
HOLDINGS, LP
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
On January 6, 2010, the FASB issued Accounting Standards
Update
No. 2010-03,
Oil and Gas Reserve Estimation and Disclosures (ASU
2010-03),
which aligns the FASBs oil and gas reserve estimation and
disclosure requirements with the requirements in the SECs
Final Rule.
The Partnership adopted the Final Rule and ASU
2010-03
effective December 31, 2009, as a change in accounting
principle that is inseparable from a change in accounting
estimate. Such a change is accounted for prospectively under the
authoritative accounting guidance. Comparative disclosures
applying the new rules for periods before the adoption of ASU
2010-03 and
the Final Rule are not required.
The Partnerships adoption of ASU
2010-03 and
the Final Rule on December 31, 2009 impacted the
Partnerships financial statements and other disclosures
for the year ended December 31, 2009 as follows:
|
|
|
|
|
All oil and gas reserves volumes presented as of and for the
year ended December 31, 2009 were prepared using the
updated reserves rules and are not on a basis comparable with
prior periods. This change in comparability occurred because the
Partnership estimated proved reserves at December 31, 2009
using the updated reserves rules, which required the use of an
unweighted average
first-day-of-the-month
commodity prices for the prior twelve months, adjusted for
market differentials, and permits the use of reliable
technologies to support reserve estimates. Under the previous
reserve estimation rules which are no longer in effect, the
Partnerships net proved oil and gas reserves would have
been calculated using
end-of-period
oil and gas prices.
|
|
|
|
The Partnerships full cost ceiling test calculation at
December 31, 2009 used discounted cash flow models for the
Partnerships estimated proved reserves, which were
calculated using the updated reserve rules.
|
|
|
|
The Partnership historically has applied a policy of using
year-end proved reserves to calculate the fourth quarter
depletion rate. As a result, the estimate of proved reserves for
determining the Partnerships depletion rate and resulting
expense for the fourth quarter of 2009 is not on a basis
comparable to prior years.
|
The impact of the adoption of the SEC final rule on the
Partnerships financial statements is not practicable to
estimate due to the operational and technical challenges
associated with calculating a cumulative effect of adoption by
preparing reserve reports under both the old and new rules.
In May 2009, the FASB issued SFAS No. 165,
Subsequent Events, as codified in ASC Topic 855,
Subsequent Events. The statement is intended to establish
general standards of accounting for and disclosure of events
that occur after the balance sheet date but before financial
statements are issued or are available to be issued. Particular
importance has been placed on the period after the balance sheet
date during which management should evaluate events or
transactions that may occur leading to recognition within the
financial statements or disclosure in the financial statements.
This standard is effective for interim and annual periods ending
after June 15, 2009. In February 2010, the FASB amended
this guidance to remove the requirement to disclose the date
through which an entity has evaluated subsequent events for all
SEC filers. The adoption of these provisions did not have an
impact on our financial position or results of operations. See
Note 14 Subsequent Events.
|
|
(3)
|
Acquisition
and Divestiture of Assets
|
|
|
(a)
|
Acquisition
of Shongaloo Properties
|
On January 28, 2009, the Partnership completed an
acquisition of 80 producing gas wells located in Arkansas and
Louisiana for approximately $48.7 million, including a
$5 million deposit that was made in Dec 2008. The
acquisition was funded through cash calls to partners combined
with borrowings under
F-51
QA
HOLDINGS, LP
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
the Partnerships credit facility. Total proved reserves of
the acquired properties were estimated at 4.2 million
barrels of oil equivalent at the date of acquisition.
The acquisition qualifies as a business combination, and as
such, the Partnership estimated the fair value of these
properties as of the January 28, 2009 acquisition date. The
fair value is the price that would be received to sell an asset
or paid to transfer a liability in an orderly transaction
between market participants at the measurement date (exit
price). Fair value measurements also utilize assumptions of
market participants. In the estimation of fair value, the
Partnership used a discounted cash flow model and made market
assumptions as to future commodity prices, projections of
estimated quantities of oil and natural gas reserves,
expectations for timing and amount of future development and
operating costs, projections of future rates of production,
expected recovery rates and risk adjusted discount rates. These
assumptions represent Level 3 inputs, as further discussed
under Note 6 Fair Value Measurements.
The Partnership estimates the fair value of the Shongaloo
Properties to be approximately $51.6 million, which the
Partnership considers to be representative of the price paid by
a typical market participant. This measurement resulted in a
bargain purchase of $1.2 million recorded in other revenue
for the year ended December 31, 2009 due to the increase in
commodity prices as of the closing date of acquisition versus
the commodity prices at the effective date. The acquisition
related costs recognized as expense totaled $0.6 million
and is recorded under operating expenses for the year ended
December 31, 2009.
The following table summarizes the consideration paid for the
Shongaloo Properties and the fair value of the assets acquired
and liabilities assumed as of January 28, 2009.
Consideration given to El Paso E&P Company, L.P. (in
thousands)
|
|
|
|
|
Cash
|
|
$
|
48,700
|
|
Recognized amounts of identifiable assets acquired and
liabilities assumed:
|
|
|
|
|
Proved developed properties
|
|
$
|
51,600
|
|
Asset retirement obligations
|
|
|
(1,700
|
)
|
Bargain Purchase
|
|
|
(1,200
|
)
|
|
|
|
|
|
Total identifiable new assets
|
|
$
|
48,700
|
|
|
|
|
|
|
Summarized below are the consolidated results of operations for
the years ended December 31, 2008 and 2009, on an unaudited
pro forma basis, as if the acquisition had occurred on January 1
of each of the periods presented. The unaudited pro forma
financial information was derived from the historical
consolidated statement of operations of the Partnership and the
statement of revenues and direct operating expenses for the
Shongaloo Properties, which were derived from the historical
accounting records of the seller. The unaudited pro forma
financial information does not purport to be indicative of
results of operations that would have occurred had the
transaction occurred on the basis assumed above, nor is such
information indicative of the Partnerships expected future
results of operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2009
|
|
|
|
Actual
|
|
|
Pro Forma
|
|
|
Actual
|
|
|
Pro Forma
|
|
|
Shongaloo Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
281,070
|
|
|
|
307,510
|
|
|
|
72,801
|
|
|
|
73,713
|
|
Net Loss
|
|
|
(268,533
|
)
|
|
|
(248,479
|
)
|
|
|
(115,414
|
)
|
|
|
(117,858
|
)
|
|
|
(b)
|
Divestiture
of Non-Core Assets
|
The Partnership divested through an auction process certain
non-core oil and gas properties in Alabama, Colorado, Louisiana,
New Mexico, and Texas representing approximately 8% of total
F-52
QA
HOLDINGS, LP
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
production. The auction took place August 12, 2009 and had
an effective date of August 1, 2009 for sold non-operated
properties and September 1, 2009 for sold operated
properties. The Partnership received $16.3 million for
these properties. The proceeds from the 2009 sales of oil and
gas properties were recorded as reductions to capitalized costs
pursuant to full cost accounting rules, and the cash received
was used to reduce borrowings under a credit facility.
|
|
(a)
|
Investment
in Ute Energy, LLC
|
Ute Energy, LLC (UE), a Delaware limited liability company, was
formed on February 2, 2005 for the purpose of developing
the mineral and surface estate of the Ute Indian Tribe by
participating in oil and gas exploration and development, as
well as the construction and operation of gas gathering and
transportation facilities. UEs properties are located on
the Uintah and Ouray Reservation in northeastern Utah. On
July 9, 2007, QR Ute Partners (QR Ute) entered into an
agreement to acquire up to 2,000,000 common units of UE,
representing 25% of the outstanding units of UE, for
$20.0 million, and up to 2,000,000 redeemable units of UE
for an additional $20.0 million. QR Ute is a Delaware
general partnership owned by QRA1, QRB, QRC and Black Diamond in
ownership percentages equal to the ratio of the respective
capital contributions to partnerships to the total capital
contributions to the Fund. QR Ute purchased 250,000 common units
for $2.5 million and 250,000 redeemable units for
$2.5 million at closing. During the years ended
December 31, 2007 and 2008, QR Ute purchased an additional
1,750,000 common units and 1,750,000 redeemable units for
$35.0 million, which fulfilled the funding commitment under
the agreement. In April 2009, QR Ute purchased an additional
96,250 common units and 96,250 redeemable units for
$1.9 million.
The redeemable units issued to QR Ute accrue a dividend of 12%
per annum for the 2007 and 2008 units and 25% per annum for
the 2009 units. Dividends are to be paid quarterly either
in cash or accrued in-kind. If dividends are paid in-kind, the
amount of the dividend is added to the stated value of each
redeemable unit ratably each quarter beginning on
December 31, 2007 for the 2007 and 2008 units and each
quarter beginning on June 30, 2009 for the 2009 units.
For the years ended December 31, 2008 and 2009, QRM has
accrued dividends of approximately $1.9 million and
$3.0 million, respectively, related to the redeemable units.
During the year ended December 31, 2008, the Partnership
recorded an impairment of approximately $1.7 million
attributed to other than temporary impairment in the carrying
value of its investment. This impairment was primarily the
result of lower commodity prices for both oil and natural gas at
December 31, 2008 and has been recorded on the consolidated
statements of operations as an impairment of oil and gas
properties. No impairment was recorded during the years ended
December 31, 2007 or 2009.
QAH accounts for its interest in UE using the equity
method of accounting. A summarized balance sheet for UE as of
December 31, 2008 and 2009 and a summarized statement of
operations for the years ended December 31, 2007, 2008 and
2009 for UE are as follows (the 2008 financial statements of UE
below include a restatement which was immaterial to QA Holdings,
LP, and therefore, the cumulative effect of which was reported
QA Holdings equity in earnings of UE for the year ended
December 31, 2009).
F-53
QA
HOLDINGS, LP
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Ute
Energy, LLC
Summarized
Balance Sheets
December 31, 2008 and 2009
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Cash
|
|
$
|
997
|
|
|
$
|
639
|
|
Receivables
|
|
|
1,153
|
|
|
|
1,461
|
|
Net oil and gas properties
|
|
|
29,155
|
|
|
|
34,332
|
|
Investment in Chipeta Processing, LLC
|
|
|
29,446
|
|
|
|
38,569
|
|
Investment in Three Rivers Gathering, LLC
|
|
|
27,592
|
|
|
|
30,113
|
|
Investment in Ute/FNR, LLC
|
|
|
17,797
|
|
|
|
15,902
|
|
Investment in Uintah Bason Field Services, LLC
|
|
|
8,571
|
|
|
|
8,984
|
|
Other assets
|
|
|
1,562
|
|
|
|
2,931
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
116,273
|
|
|
$
|
132,931
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
7,262
|
|
|
$
|
5,048
|
|
Asset retirement obligations
|
|
|
491
|
|
|
|
636
|
|
Long-term notes payable
|
|
|
19,200
|
|
|
|
27,200
|
|
Related party note payable
|
|
|
20,327
|
|
|
|
23,728
|
|
Other liabilities
|
|
|
|
|
|
|
936
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
47,280
|
|
|
|
57,548
|
|
Members equity
|
|
|
68,993
|
|
|
|
75,383
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and members equity
|
|
$
|
116,273
|
|
|
$
|
132,931
|
|
|
|
|
|
|
|
|
|
|
F-54
QA
HOLDINGS, LP
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Ute
Energy, LLC
Summarized
Statements of Operations
December 31, 2007, 2008 and 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Revenues
|
|
$
|
8,084
|
|
|
$
|
14,832
|
|
|
$
|
10,025
|
|
Depreciation and amortization expense
|
|
|
5,052
|
|
|
|
7,792
|
|
|
|
6,005
|
|
Expenses
|
|
|
5,020
|
|
|
|
7,061
|
|
|
|
5,822
|
|
General and administrative expenses
|
|
|
1,839
|
|
|
|
2,457
|
|
|
|
2,232
|
|
Total expenses
|
|
|
11,911
|
|
|
|
17,310
|
|
|
|
14,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(3,799
|
)
|
|
|
(1,156
|
)
|
|
|
(2,275
|
)
|
Other income
|
|
|
43
|
|
|
|
4,890
|
|
|
|
4,999
|
|
Total other income (expense)
|
|
|
(3,756
|
)
|
|
|
3,734
|
|
|
|
2,724
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(7,583
|
)
|
|
$
|
1,256
|
|
|
$
|
(1,310
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b)
|
Investment
in Marketable Equity Securities
|
The Partnership defines marketable securities as securities that
can be readily converted into cash. Examples of marketable
securities include U.S. government obligations, commercial
paper, corporate notes and bonds, certificates of deposit and
equity securities. Investments in marketable securities that are
classified as trading are measured subsequently at fair value in
the statement of financial position with the unrealized holding
gains and losses reflected in earnings.
Available-for-sale
investments are initially recorded at cost and periodically
adjusted to fair value and the changes are reflected in
comprehensive income. Realized gains and losses and declines in
value judged to be other than temporary are determined based on
the specific identification method and are included in earnings.
The Partnership determines the appropriate classification of
securities at the time of purchase and reevaluates such
classification as of each balance sheet date. As of
December 31, 2008, the Partnerships investments in
marketable securities were classified as trading.
In 2008, the Partnership purchased $15.3 million of
marketable equity securities. During the year ended
December 31, 2009, the Partnership sold the remaining
$11.5 million of the securities and recorded realized
losses of $5.2 million, resulting in a change in the
unrealized gain (loss) of $5.6 million. For the period
since the original purchase, these securities have a cumulative
$7.2 million realized loss. At December 31, 2009, the
Partnership did not own any marketable equity securities.
In September 2006, the Partnership, through its subsidiaries
QRA1, QRFC, and Black Diamond entered into three separate
five-year revolving credit agreements with a syndicated bank
group (the Credit Facilities). The combined Credit Facilities
have a maximum commitment of $840 million and a current
conforming borrowing base of $127.8 million.
The Credit Facilities for QRA1 and Black Diamond are held by
mortgages on their oil and gas properties and related assets.
QRFCs credit facility is held by the oil and gas
properties owned by QAC.
Borrowings under the Credit Facilities bear interest at the
Alternative Base Rate (ABR) or the Eurodollar Rate plus a margin
based on the borrowing base utilization. The ABR is defined as
the higher of the prime rate or the sum of the Federal Funds
Effective Rate plus 0.5%. The Eurodollar Rate is
F-55
QA
HOLDINGS, LP
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
defined as the applicable British Bankers Association
London Interbank Offered Rate (LIBOR) for deposits in
U.S. dollars.
As of December 31, 2009, the weighted interest rate was
2.73% on outstanding advances of $86.45 million.
The credit agreements contain financial and other covenants,
including a current ratio test and an interest coverage test.
The Partnership sought and received a waiver for its anticipated
2009 non-compliance with a covenant related to its hedge volumes
on oil and gas. The participating banks have granted a waiver
until May 1, 2010 for the Partnership to return to
compliance. During March 2010, the Partnership liquidated a
portion of the hedges and is now compliant with its hedge
agreements. The Partnership was in compliance with all other
covenants during 2009 and at December 31, 2009.
|
|
(6)
|
Fair
Value Measurements
|
The Partnerships financial instruments, including cash and
cash equivalents, accounts receivable and accounts payable, are
carried at cost, which approximates fair value due to the
short-term maturity of these instruments. The Partnerships
financial and non-financial assets and liabilities that are
being measured on a recurring basis are measured and reported at
fair value.
Fair value is defined as the price that would be received to
sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date
(exit price). The statement establishes a three-tier fair value
hierarchy, which prioritizes the inputs used to measure fair
value. The hierarchy gives the highest priority to unadjusted
quoted prices in active markets for identical assets or
liabilities (Level 1 measurements) and the lowest priority
to unobservable inputs (Level 3 measurements). The three
levels of fair value hierarchy are as follows:
Level 1 Defined as inputs such as
unadjusted quoted prices in active markets for identical assets
or liabilities.
Level 2 Defined as inputs other than
quoted prices in active markets that are either directly or
indirectly observable for the asset or liability.
Level 3 Defined as unobservable inputs
for use when little or no market data exists, therefore
requiring an entity to develop its own assumptions for the asset
or liability.
As required by the statement, the Partnership utilizes the most
observable inputs available for the valuation technique
utilized. The financial assets and liabilities are classified in
their entirety based on the lowest level of input that is of
significance to the fair value measurement. The following table
sets
F-56
QA
HOLDINGS, LP
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
forth, by level within the hierarchy, the fair value of the
Partnerships financial assets and liabilities that were
accounted for at fair value on a recurring basis as of
December 31, 2008 and 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
|
(In thousands)
|
|
|
December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity derivatives
|
|
$
|
|
|
|
$
|
52,633
|
|
|
$
|
|
|
|
$
|
52,633
|
|
Investments in marketable equity securities
|
|
|
5,839
|
|
|
|
|
|
|
|
|
|
|
|
5,839
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate derivatives
|
|
|
|
|
|
|
(2,949
|
)
|
|
|
|
|
|
|
(2,949
|
)
|
December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity derivatives
|
|
|
|
|
|
|
|
|
|
|
7,783
|
|
|
|
7,783
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate derivatives
|
|
|
|
|
|
|
|
|
|
|
(67,482
|
)
|
|
|
(67,482
|
)
|
All fair values reflected in the table above and on the
consolidated balance sheets have been adjusted for
non-performance risk. The following methods and assumptions were
used to estimate the fair values of the assets and liabilities
in the table above.
Level 1
Fair Value Measurements
As of December 31, 2008, the fair value of the investment
in marketable equity securities and was based on quoted market
prices and therefore classified as Level 1 in the fair
value hierarchy.
As of December 31, 2009, the Partnership did not have any
assets or liabilities measured under a Level 1 fair value
hierarchy.
Level 2
Fair Value Measurements
As of December 31, 2008, all commodity and interest rate
derivative instruments were classified as Level 2 in the
fair value hierarchy.
As of December 31, 2009, the Partnership did not have
assets or liabilities measured under a Level 2 fair value
hierarchy.
Level 3
Fair Value Measurements
As of December 31, 2008, the Partnership did not have any
assets or liabilities measured under a Level 3 fair value
hierarchy.
As of December 31, 2009, the Partnership had the following
instruments classified as Level 3:
Commodity Derivative Instruments The fair
value of the commodity derivative instruments are estimated
using a combined income and market valuation methodology based
upon forward commodity price and volatility curves. The curves
are obtained from independent pricing services reflecting broker
market quotes.
F-57
QA
HOLDINGS, LP
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table sets forth a reconciliation of changes in
the fair value of financial assets and liabilities classified as
Level 3 in the fair value hierarchy as of December 31,
2009 (in thousands):
|
|
|
|
|
|
|
Derivatives
|
|
|
Balance at beginning of year
|
|
$
|
|
|
Total gains or losses (realized or unrealized):
|
|
|
|
|
Included in earnings
|
|
|
(63,530
|
)
|
Included in other comprehensive income
|
|
|
|
|
Purchases, issuances and settlements
|
|
|
(45,853
|
)
|
Transfers in and out of Level 3
|
|
|
49,684
|
|
|
|
|
|
|
Balance at end of year
|
|
$
|
(59,699
|
)
|
|
|
|
|
|
Changes in unrealized gains relating to derivatives still held
as of December 31, 2009 $ (108,164)
|
|
(a)
|
Oil
and Gas Commodity Hedges
|
Oil and
Gas Swaps
As of December 31, 2009, the Partnership had entered into
swap transactions with three financial institutions, which are
parties to its Credit Facilities, to manage its exposure to
changes in the price of oil and natural gas related to the oil
and gas properties. The derivative instruments are fixed for
floating swap transactions. The following is a summary of the
Partnerships open derivative contracts as of
December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
Oil (WTI)
|
|
|
Weighted average
|
|
|
Term
|
|
$/Bbl
|
|
Bbls/d
|
|
2010
|
|
$
|
71.20
|
|
|
|
3,640
|
|
2011
|
|
$
|
68.25
|
|
|
|
2,961
|
|
2012
|
|
$
|
67.54
|
|
|
|
2,611
|
|
2013
|
|
$
|
66.80
|
|
|
|
2,455
|
|
2014
|
|
$
|
67.93
|
|
|
|
766
|
|
WTI West Texas Intermediate
$/Bbl dollars per barrel
Bbls/d barrels per day
|
|
|
|
|
|
|
|
|
|
|
Natural Gas (NYMEX)
|
|
|
Weighted average
|
|
|
Term
|
|
$/Mmbtu
|
|
Mmbtu/d
|
|
2010
|
|
$
|
7.53
|
|
|
|
11,272
|
|
2011
|
|
$
|
7.32
|
|
|
|
10,079
|
|
2012
|
|
$
|
7.04
|
|
|
|
4,738
|
|
2013
|
|
$
|
6.82
|
|
|
|
4,387
|
|
2014
|
|
$
|
6.53
|
|
|
|
2,632
|
|
NYMEX New York Mercantile Exchange
$/Mmbtu dollars per million British thermal units
F-58
QA
HOLDINGS, LP
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Mmbtu/d million British thermal units per day
Gas Basis
Contracts
In February 2007, the Partnership also entered into certain
financial instruments to effectively fix the basis differential
on approximately 14,700 Mmbtu/d during the period from July
2007 through March 2010. There are four different delivery
points where the Partnership markets a significant portion of
its natural gas production associated to these contracts. In
December 2008, the Partnership entered into additional gas basis
differential contracts that were based on the Texas Gas
Transmission Corp delivery point. The following is a summary of
the natural gas swap prices, related basis swap prices, and
resulting basis adjusted swap prices as of December 31,
2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Permian Basin Area
|
|
|
|
|
|
|
Waha
|
|
|
|
NYMEX Swap
|
|
|
|
|
|
|
|
|
Basis adjusted
|
|
Term
|
|
Price
|
|
|
Mmbtu/d
|
|
|
Basis
|
|
|
swap price
|
|
|
Jan 10 Mar 10
|
|
$
|
9.43
|
|
|
|
333
|
|
|
$
|
(0.55
|
)
|
|
$
|
8.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Permian Basin Area
|
|
|
|
|
|
|
El Paso, Permian Basin
|
|
|
|
NYMEX Swap
|
|
|
|
|
|
|
|
|
Basis adjusted
|
|
Term
|
|
Price
|
|
|
Mmbtu/d
|
|
|
Basis
|
|
|
swap price
|
|
|
Jan 10 Mar 10
|
|
$
|
9.43
|
|
|
|
667
|
|
|
$
|
(0.70
|
)
|
|
$
|
8.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oklahoma
|
|
|
|
|
|
|
CenterPoint, East
|
|
|
|
NYMEX Swap
|
|
|
|
|
|
|
|
|
Basis adjusted
|
|
Term
|
|
Price
|
|
|
Mmbtu/d
|
|
|
Basis
|
|
|
swap price
|
|
|
Jan 10 Mar 10
|
|
$
|
9.43
|
|
|
|
667
|
|
|
$
|
(0.50
|
)
|
|
$
|
8.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oklahoma
|
|
|
|
|
|
|
ANR, Okla.
|
|
|
|
NYMEX Swap
|
|
|
|
|
|
|
|
|
Basis adjusted
|
|
Term
|
|
Price
|
|
|
Mmbtu/d
|
|
|
Basis
|
|
|
swap price
|
|
|
Jan 10 Mar 10
|
|
$
|
9.43
|
|
|
|
333
|
|
|
$
|
(0.61
|
)
|
|
$
|
8.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Texas Gas Transmission Corp.
|
|
|
|
NYMEX Swap
|
|
|
|
|
|
|
|
|
Basis adjusted
|
|
Term
|
|
Price
|
|
|
Mmbtu/d
|
|
|
Basis
|
|
|
swap price
|
|
|
2010
|
|
$
|
7.02
|
|
|
|
3,297
|
|
|
$
|
(0.17
|
)
|
|
$
|
6.85
|
|
2011
|
|
$
|
7.31
|
|
|
|
2,967
|
|
|
$
|
(0.16
|
)
|
|
$
|
7.15
|
|
2012
|
|
$
|
6.50
|
|
|
|
2,630
|
|
|
$
|
(0.16
|
)
|
|
$
|
6.34
|
|
2013
|
|
$
|
6.50
|
|
|
|
2,473
|
|
|
$
|
(0.15
|
)
|
|
$
|
6.35
|
|
2014
|
|
$
|
6.50
|
|
|
|
2,473
|
|
|
$
|
(0.15
|
)
|
|
$
|
6.35
|
|
Oil and
Gas Collars
In June 2008, the Partnership paid a $1.7 million premium
and entered into oil collars (put and call options) that were
based on the WTI index. The collars are related to forecasted
oil production from July 2008 through December 2009. In November
2008, the Partnership paid a $1.0 million premium and
entered into oil collars (put and call options) that were based
on the WTI index. The collars are related to forecasted oil
production from January 2011 through December 2012. Also in
November 2008, the Partnership entered into gas collars that
were based on the NYMEX index. The collars are related to
F-59
QA
HOLDINGS, LP
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
forecasted production from January 2010 through December 2010.
In December 2008, the Partnership entered into additional oil
and gas collars associated with the Shongaloo acquisition. The
collars are related to forecasted production from January 2012
through December 2014. The following is a summary of the oil and
gas collars as of December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
|
Quantity
|
|
Average Floor
|
|
|
Ceiling
|
|
|
Index
|
|
Contract
|
Collars
|
|
Volume Per Day
|
|
|
Type
|
|
Pricing
|
|
|
Pricing
|
|
|
Price
|
|
Period
|
|
Oil
|
|
|
700
|
|
|
Bbls
|
|
$
|
70.00
|
|
|
$
|
110.00
|
|
|
WTI
|
|
1/1/2011
12/31/2012
|
Oil
|
|
|
70
|
|
|
Bbls
|
|
$
|
60.00
|
|
|
$
|
77.93
|
|
|
WTI
|
|
1/1/2012
12/31/2014
|
Natural Gas
|
|
|
1,611
|
|
|
Mmbtu
|
|
$
|
7.00
|
|
|
$
|
8.90
|
|
|
NYMEX
|
|
1/1/2010
12/31/2010
|
Natural Gas
|
|
|
2,518
|
|
|
Mmbtu
|
|
$
|
6.50
|
|
|
$
|
8.70
|
|
|
Henry Hub
|
|
1/1/2012
12/31/2014
|
|
|
(b)
|
Interest
Rate Derivative Contract
|
During October 2007, the Partnership entered into a derivative
instrument for a notional amount of $100.0 million to
effectively fix the LIBOR component of the interest rate on its
credit facility during the period from October 31, 2007 to
October 31, 2009. Under the derivative instrument, the
Partnership will make payments to (or receive payments from) the
contract counterparty when the variable interest rate of the
one-month LIBOR falls below or exceeds the fixed rate of 4.29%.
The table below summarizes the realized and unrealized gains and
losses the Partnership incurred related to its interest rate
derivative instrument for the years ended 2007, 2008 and 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Realized gains (losses) on derivatives(1)
|
|
$
|
84
|
|
|
$
|
(1,419
|
)
|
|
$
|
(3,299
|
)
|
Unrealized gains (losses) on derivatives(1)
|
|
|
(1,017
|
)
|
|
|
(1,932
|
)
|
|
|
2,949
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized and unrealized gains (losses) recorded
|
|
$
|
(933
|
)
|
|
$
|
(3,351
|
)
|
|
$
|
(350
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Included in Interest expense in the consolidated
statement of operations |
The following table reflects the fair value of derivative
instruments on our Consolidated Balance Sheet at
December 31, 2008 and 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Derivatives(1)
|
|
|
Liability Derivatives(2)
|
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
Commodity Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term
|
|
$
|
49,987
|
|
|
$
|
7,783
|
|
|
$
|
|
|
|
$
|
(14,484
|
)
|
Long-Term
|
|
|
2,646
|
|
|
|
|
|
|
|
|
|
|
|
(52,998
|
)
|
Interest Rate Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term
|
|
|
|
|
|
|
|
|
|
|
(2,949
|
)
|
|
|
|
|
Long-Term
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Derivatives:
|
|
$
|
52,633
|
|
|
$
|
7,783
|
|
|
$
|
(2,949
|
)
|
|
$
|
(67,482
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Included in derivative assets on our Consolidated Balance Sheet
as of December 31, 2008 and 2009. |
F-60
QA
HOLDINGS, LP
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
(2) |
|
Included in derivative liabilities on our Consolidated Balance
Sheet as of December 31, 2008 and 2009. |
The Partnership has elected not to designate the oil and gas
commodity hedges as cash flow hedges under provisions of
SFAS No. 133, as codified in ASC Topic 815. As a
result, these derivative instruments are marked to market at the
end of each reporting period and changes in the fair value of
the derivatives are recorded as gains or losses in the
accompanying consolidated statements of operations. The table
below summarizes the realized and unrealized gains and losses
the Partnership incurred related to its oil and natural gas
derivative instruments for the years ended December 31,
2007, 2008 and 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Realized gains (losses) on derivatives(1)
|
|
$
|
6,861
|
|
|
$
|
(34,666
|
)
|
|
$
|
47,933
|
|
Unrealized gains (losses) on derivatives(1)
|
|
|
(157,250
|
)
|
|
|
169,321
|
|
|
|
(111,113
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized and unrealized gains (losses) recorded
|
|
$
|
(150,389
|
)
|
|
$
|
134,655
|
|
|
$
|
(63,180
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Included as a separate component of other non-operating income
(expense) in the consolidated statement of operations |
|
|
(8)
|
Asset
Retirement Obligations
|
The Partnership recorded a total of approximately
$35.2 million for future asset retirement obligations in
connection with the acquisition of the oil and gas properties.
The following is a summary of the Partnerships asset
retirement obligations as of and for the years ended
December 31, 2008 and 2009.
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Beginning of period
|
|
$
|
39,220
|
|
|
$
|
42,094
|
|
Assumed in acquisitions
|
|
|
|
|
|
|
1,732
|
|
Divested properties
|
|
|
|
|
|
|
(6,226
|
)
|
Revisions to previous estimates
|
|
|
1,338
|
|
|
|
1,723
|
|
Liabilities incurred
|
|
|
23
|
|
|
|
636
|
|
Liabilities settled
|
|
|
(1,491
|
)
|
|
|
(8,300
|
)
|
Accretion expense
|
|
|
3,004
|
|
|
|
3,585
|
|
|
|
|
|
|
|
|
|
|
End of period
|
|
|
42,904
|
|
|
|
35,244
|
|
Less: Current portion of asset retirement obligations
|
|
|
1,500
|
|
|
|
2,250
|
|
|
|
|
|
|
|
|
|
|
Asset retirement obligations non-current
|
|
$
|
40,594
|
|
|
$
|
32,994
|
|
|
|
|
|
|
|
|
|
|
QA Global is the general partner of, and owns a 1% interest in,
QAH. The limited partners of QAH are QR and Aspect Asset
Management, and members of management of QAH. The earnings of
the Partnership are allocated to the partners based on their
respective ownership percentages.
|
|
(10)
|
Employee
Benefit Plans
|
The Partnership has a 401(k) savings plan available to all
eligible employees. The Partnership matches 100% of employee
contributions up to 6% of the employees salary. Matching
contributions vest
F-61
QA
HOLDINGS, LP
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
immediately. The Partnership made matching cash contributions to
the plan for the years ended December 31, 2007, 2008 and
2009 of approximately $268,100, $751,069 and $629,839,
respectively.
|
|
(11)
|
Related-Party
Transactions
|
QRA1, QRB, and QRC have management agreements with QAAM, an
affiliated entity, to provide management services for the
operation and supervision of the partnerships. The management
fee is determined by a formula based on the partners
invested capital or the equity capital commitment. During the
years ended December 31, 2007, 2008 and 2009, the
partnerships paid $11.5 million, $12.0 million and
$12.0 million, respectively, to QAAM for management fees.
There were no outstanding receivable or payable balances with
related parties at December 31, 2008 and 2009.
QAH has obtained services from an affiliated entity related to
its normal business operations. The amounts paid for these
services were insignificant for the years ended
December 31, 2007, 2008 and 2009.
|
|
(a)
|
Operating
Lease Commitments
|
At December 31, 2009, the Partnership had long-term leases
extending through 2013 covering office space and equipment. The
Partnerships future minimum rental payments under these
leases as of December 31, 2009 are as follows:
|
|
|
|
|
|
|
(In thousands)
|
|
Years Ending December 31,
|
|
|
|
|
2010
|
|
$
|
793
|
|
2011
|
|
|
642
|
|
2012
|
|
|
601
|
|
2013
|
|
|
5
|
|
Approximately 87% of the Partnerships future minimum rental
payments are derived from the Houston corporate office space
sublease which commenced September 1, 2009 and terminates
December 31, 2012. The leasing agreement contains a
4 month rent holiday to be taken from the commencement
date. A $1.6 million fee was paid to terminate the Denver
corporate office space lease on November 15, 2009. Total
rental expense incurred for the years ended December 31,
2007, 2008 and 2009 was approximately $555,000, $950,000 and
$3,003,000, respectively.
F-62
QA
HOLDINGS, LP
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
(b)
|
Capital
Lease Commitments
|
At December 31, 2009, the Partnership has a long-term
capital lease extending through 2012 covering office furniture
and equipment. The Partnerships future minimum rental
payments under this lease as of December 31, 2009 are as
follows:
|
|
|
|
|
|
|
(In thousands)
|
|
|
Years Ending December 31,
|
|
|
|
|
2010
|
|
$
|
51
|
|
2011
|
|
|
51
|
|
2012
|
|
|
51
|
|
|
|
|
|
|
Total minimum lease payments
|
|
|
153
|
|
Less: Amount representing interest
|
|
|
2
|
|
|
|
|
|
|
Present value of net minimum lease payments
|
|
$
|
151
|
|
|
|
|
|
|
|
|
(c)
|
Property
Reclamation Deposit
|
In connection with the 2006 Gulf Coast acquisition between
ExxonMobil Corporation and QRM, the Partnership was required to
deposit $10 million into an escrow account as security for
abandonment and remediation obligations. As of December 31,
2008 and December 31, 2009, $10.7 million was recorded
in other assets related to the deposit. In addition to the cash
deposit, the Partnership was required to provide a
$3 million letter of credit. The agreement requires an
additional $3 million letter of credit to be issued in
favor of the seller each year through 2012. Letters of credit
totaling $12.0 million had been issued as of
December 31, 2009. The Partnership is required to maintain
the escrow account in effect for three years after all
abandonment and remediation obligations have been completed. The
funds in the escrow account are not to be returned to the
Partnership until the later of three years after satisfaction of
all abandonment obligations or December 31, 2026. At
certain dates subsequent to closing, the Partnership has the
right to request a refund of a portion or all of the property
reclamation deposit. Granting of the request is at the
sellers sole discretion.
During 2007, Shell Trading US Company, ExxonMobil Corporation,
and ConocoPhillips Company accounted for 29%, 16% and 13%,
respectively, of the Partnerships revenues.
During 2008, Shell Trading US Company accounted for 51% of the
Partnerships revenues and was the only customer accounting
for more than 10% of the Partnerships revenues.
During 2009, the customers accounting for more than 10% of the
Partnerships revenues were, Shell Trading US Company
(19%), Sunoco Inc. R&M (12%) and Plains Marketing LP (11%).
Because there are numerous other parties available to purchase
the Partnerships oil and gas production, the Partnership
believes that the loss of any individual purchaser would not
materially affect its ability to sell its natural gas or crude
oil production.
Quantum Resources Management LLC, a wholly owned subsidiary of
the Partnership, signed a purchase and sale agreement on
March 31, 2010 to acquire certain oil and gas assets from
Denbury Resources, Inc. for $900 million. The assets are
located in the Permian Basin, Mid Continent and East Texas. The
current production is approximately 12,000 boe/day net. The
proved reserves are estimated to
F-63
QA
HOLDINGS, LP
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
be 77 Mmboe at May 1, 2010. The acquisition price is
expected to be paid in cash from the proceeds of a combination
of equity (cash calls to partners) and debt and is expected to
close in mid-May.
Quantum Resources Management LLC, a wholly owned subsidiary of
the Partnership, signed and closed a purchase agreement on
March 31, 2010 to acquire land within the Jay field from
International Paper Company for $3.1 million.
The Partnership has evaluated events subsequent to
December 31, 2009 through the date of issuance of these
financial statements on April 30, 2010.
|
|
(15)
|
Supplemental
Oil and Gas Disclosures
|
The following table sets forth the capitalized costs related to
the Partnerships oil and natural gas producing activities
at December 31, 2008 and 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2009
|
|
|
Proved properties
|
|
$
|
677,228
|
|
|
$
|
709,552
|
|
Less: Accumulated depreciation, depletion, amortization and
impairment
|
|
|
(544,020
|
)
|
|
|
(589,694
|
)
|
|
|
|
|
|
|
|
|
|
Proved properties, net
|
|
|
133,208
|
|
|
|
119,858
|
|
Unproved properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total oil and gas properties, net
|
|
$
|
133,208
|
|
|
$
|
119,858
|
|
|
|
|
|
|
|
|
|
|
Pursuant to the FASBs authoritative guidance on asset
retirement obligations, net capitalized costs include asset
retirement costs of $38.1 million and $29.6 million at
December 31, 2008 and 2009, respectively.
The following table sets forth the capitalized costs incurred in
the Partnerships property acquisition, exploration and
development activities for the years ended December 31,
2007, 2008 and 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
Acquisition of proved properties
|
|
$
|
17,154
|
|
|
$
|
391
|
|
|
$
|
49,145
|
|
Development costs
|
|
|
41,128
|
|
|
|
88,916
|
|
|
|
7,152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs incurred for acquisition and development activities
|
|
$
|
58,282
|
|
|
$
|
89,307
|
|
|
$
|
56,297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c)
|
Estimated
Proved Reserves (Unaudited)
|
Recent
SEC and FASB Guidance:
In December 2008 the SEC published the final rules and
interpretations updating its oil and gas reporting requirements.
The Partnership adopted the rules effective December 31,
2009, and the rule changes, including those related to pricing
and technology, are included in the Partnerships reserve
estimates.
F-64
QA
HOLDINGS, LP
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In January 2010 the FASB aligned ASC Topic 932, with the
aforementioned SEC requirements. Please refer to the section
entitled New Accounting Pronouncements under
Note 2 Summary of Significant Accounting
Policies for additional discussion regarding both adoptions.
Third
Party Reserves Estimates:
The reserve estimates at December 31, 2007 and 2008 in the
table below were based on reserve reports prepared by
Netherland, Sewell & Associates, Inc., independent
reserve engineers, using the FASB rules in effect at each year
end. The reserve estimates at December 31, 2009 presented
in the table below were based on reserve reports prepared by
Miller & Lents, Ltd., independent reserve engineers,
using the new FASB and SEC rules in effect at December 31,
2009. See Note 2 Summary of Significant
Accounting Policies for additional discussion regarding both
adoptions.
Oil and
Gas Reserve Quantities:
Proved oil and natural gas reserves are the estimated quantities
of crude oil and natural gas that geological and engineering
data demonstrate, with reasonable certainty, to be recoverable
in future years from known reservoirs under existing economic
and operating conditions (i.e., prices and costs) existing at
the time the estimate is made. Prices include consideration of
changes in existing prices provided only by contractual
arrangement, but not on escalations based on future conditions.
All of the Partnerships oil and natural gas producing
activities were conducted within the continental United States.
Proved developed oil and natural gas reserves are reserves that
can be expected to be recovered through existing wells with
existing equipment and operating methods. Additional oil and
natural gas expected to be obtained through the application of
fluid injection or other improved recovery techniques for
supplementing the natural forces and mechanisms of primary
recovery are included as proved developed reserves
only after testing by a pilot project or after the operations of
an installed program has confirmed through production response
that the increased recovery will be achieved.
The Partnership emphasizes that reserve estimates are inherently
imprecise and that estimates of new discoveries and undeveloped
locations are more imprecise than estimates of established
producing oil and gas properties. Accordingly, these estimates
are expected to change as future information becomes available.
F-65
QA
HOLDINGS, LP
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Following is a summary of the proved developed and total proved
oil and natural gas reserves attributed to the
Partnerships operations (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Oil
|
|
|
Natural gas
|
|
|
|
(MBbl)
|
|
|
(MMcf)
|
|
|
|
(In thousands)
|
|
|
Proved reserves:
|
|
|
|
|
|
|
|
|
Balance, January 1, 2007
|
|
|
23,505
|
|
|
|
88,850
|
|
Purchases of reserves in place
|
|
|
1,197
|
|
|
|
4,870
|
|
Revisions of previous estimates
|
|
|
333
|
|
|
|
636
|
|
Production
|
|
|
(1,788
|
)
|
|
|
(5,476
|
)
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007
|
|
|
23,247
|
|
|
|
88,880
|
|
Purchase of reserves in place
|
|
|
|
|
|
|
|
|
Revisions of previous estimates
|
|
|
(13,312
|
)
|
|
|
(48,547
|
)
|
Production
|
|
|
(1,753
|
)
|
|
|
(5,590
|
)
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008
|
|
|
8,182
|
|
|
|
34,743
|
|
Purchase of reserves in place
|
|
|
1,589
|
|
|
|
20,169
|
|
Sale of reserves in place
|
|
|
(442
|
)
|
|
|
(5,981
|
)
|
Revisions of previous estimates
|
|
|
2,011
|
|
|
|
1,760
|
|
Production
|
|
|
(946
|
)
|
|
|
(5,359
|
)
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009
|
|
|
10,394
|
|
|
|
45,332
|
|
|
|
|
|
|
|
|
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
19,508
|
|
|
|
80,813
|
|
December 31, 2008
|
|
|
6,301
|
|
|
|
33,224
|
|
December 31, 2009
|
|
|
8,757
|
|
|
|
44,879
|
|
Purchases
of Reserves in Place:
The 1,589 MBbl of oil and 20,169 MMcf of natural gas
purchased in 2009, was associated with the Shongaloo Properties
acquisition. See Section entitled Acquisition of Shongaloo
Properties under Note 3 Acquisition and
Divestitures of Assets for additional discussion. The
Partnership did not purchase any reserves in place in 2008.
1,197 MBbl of oil and 4,870 MMcf of natural gas was
purchased in 2007 in our Gulf Coast region.
Sale of
Reserves in Place:
In 2009, the Partnership sold a portion of its non-core oil and
gas properties in Alabama, Colorado, Louisiana, New Mexico and
Texas representing approximately 8% of total production. See
Section entitled Divestiture of Non-core Assets under
Note 3 Acquisition and Divestitures of Assets
for additional discussion.
Revisions
of Previous Estimates:
In 2009, the Partnership had net positive revisions of
2,011 MBbl of oil and 1,760 MMcf of natural gas,
primarily due to higher commodity prices in 2009 as compared to
the prices at the end of 2008.
In 2008, the Partnership had net negative revisions of
13,312 MBbl of oil and 48,547 MMcf of natural gas. The
reserves in the Jay Field were deemed uneconomic at
December 31, 2008. The volumes
F-66
QA
HOLDINGS, LP
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
removed were 1,330 MBbl and 17,109 MMcf. The negative
revisions were attributable to higher operating costs and lower
prices for production.
In 2007, the Partnership had net positive revision of
333 MBbl of oil and 636 MMcf of natural gas, which
were not deemed significant.
|
|
(d)
|
Standardized
Measure of Discounted Future Net Cash Flows
(Unaudited)
|
Future oil and natural gas sales and production and development
costs have been estimated in accordance with the Final Rule. See
section entitled New Accounting Pronouncements under
Note 2 Summary of Significant Accounting
Policies for additional discussion regarding adoption.
The Standardized Measure represents the present value of
estimated future cash inflows from proved oil and natural
reserves, less future development, production, plugging and
abandonment costs, discounted at 10% per annum to reflect timing
of future cash flows. Production costs do not include
depreciation, depletion and amortization of capitalized
acquisition, exploration and development costs.
Our estimated proved reserves and related future net revenues
and Standardized Measure were determined using index prices for
oil and natural gas, without giving effect to derivative
transactions, and were held constant throughout the life of the
properties. The index prices were $92.50/Bbl for oil and
$6.79/MMbtu for natural gas at December 31, 2007,
$41.00/Bbl for oil and $5.71/MMbtu for natural gas at
December 31, 2008, and the unweighted arithmetic average
first-day
of-the-month
prices for the prior 12 months were $61.18/Bbl for oil and
$3.87/MMbtu for natural gas at December 31, 2009. These
prices were adjusted by lease for quality, transportation fees,
geographical differentials, marketing bonuses or deductions and
other factors affecting the price received at the wellhead. The
impact of the adoption of the FASBs authoritative guidance
on the SEC oil and gas reserve estimation final rule on our
financial statements is not practicable to estimate due to the
operation and technical challenges associated with calculating a
cumulative effect of adoption by preparing reserve reports under
both the old and new rules.
Changes in the demand for oil and natural gas, inflation, and
other factors made such estimates inherently imprecise and
subject to substantial revision. This table should not be
construed to be an estimate of current market value of the
proved reserves attributable to the Partnerships reserves.
The estimated standardized measure of discounted future net cash
flows relating to the Partnerships proved reserves at
December 31, 2007, 2008 and 2009 is shown below (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
Future cash inflows
|
|
$
|
2,684,296
|
|
|
$
|
519,797
|
|
|
$
|
707,028
|
|
Future production costs
|
|
|
(1,104,037
|
)
|
|
|
(267,822
|
)
|
|
|
(295,678
|
)
|
Future development costs
|
|
|
(135,246
|
)
|
|
|
(29,637
|
)
|
|
|
(23,713
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows
|
|
|
1,445,013
|
|
|
|
222,338
|
|
|
|
387,637
|
|
10 percent annual discount
|
|
|
(666,194
|
)
|
|
|
(90,754
|
)
|
|
|
(170,762
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measure of discounted future net cash flows
relating to proved reserves
|
|
$
|
778,819
|
|
|
$
|
131,584
|
|
|
$
|
216,875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The above table does not include the effects of income taxes on
future net revenues because as of December 31, 2007, 2008
and 2009, the Partnership was not subject to entity-level
taxation. Accordingly, no provision for federal or state
corporate income taxes has been provided because taxable income
is passed through to the Partners.
F-67
QA
HOLDINGS, LP
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table sets forth the changes in the standardized
measure of discounted future net cash flows applicable to the
Partnerships proved oil and natural gas reserves for the
years ended December 31, 2007, 2008 and 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
Beginning of period
|
|
$
|
451,041
|
|
|
$
|
778,820
|
|
|
$
|
131,584
|
|
Purchases of reserves in place
|
|
|
42,039
|
|
|
|
|
|
|
|
51,202
|
|
Sales of reserves in place
|
|
|
|
|
|
|
|
|
|
|
(10,106
|
)
|
Revisions of previous estimates
|
|
|
9,436
|
|
|
|
(208,042
|
)
|
|
|
33,930
|
|
Changes in future development cost, net
|
|
|
(38,888
|
)
|
|
|
75,446
|
|
|
|
3,149
|
|
Development cost incurred during the year that reduce future
development costs
|
|
|
6,901
|
|
|
|
9,921
|
|
|
|
1,853
|
|
Net change in prices
|
|
|
306,823
|
|
|
|
(384,057
|
)
|
|
|
51,552
|
|
Sales, net production costs
|
|
|
(71,798
|
)
|
|
|
(127,756
|
)
|
|
|
(23,724
|
)
|
Changes in timing and other
|
|
|
28,162
|
|
|
|
(90,630
|
)
|
|
|
(35,723
|
)
|
Accretion of discount
|
|
|
45,104
|
|
|
|
77,882
|
|
|
|
13,158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period
|
|
$
|
778,820
|
|
|
$
|
131,584
|
|
|
$
|
216,875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QA
Holdings share of Ute Energy, LLC
The following disclosures required under GAAP represent QA
Holdings share of UEs reserves and UEs oil and
gas operations, which are all located in the Note 4 in our
consolidated financial statements contain additional information
regarding our relationship with UE.
The following table summarizes the carrying value of our portion
of UEs consolidated oil and gas assets at
December 31, and 2009 (in thousands):
|
|
|
|
|
|
|
2009
|
|
|
Proved properties
|
|
|
12,020
|
|
Less: Accumulated depreciation, depletion, amortization and
impairment
|
|
|
(3,705
|
)
|
|
|
|
|
|
Proved properties, net
|
|
|
8,315
|
|
Unproved properties
|
|
|
268
|
|
|
|
|
|
|
Total oil and gas properties, net
|
|
|
8,583
|
|
|
|
|
|
|
Pursuant to the FASBs authoritative guidance on asset
retirement obligations, net capitalized costs include asset
retirement costs of $360 thousand at December 31, 2009.
The following table sets forth our share of capitalized costs
incurred in UEs property acquisition, exploration and
development activities for the year ended December 31, 2009
(in thousands):
|
|
|
|
|
|
|
2009
|
|
|
Acquisition of proved properties
|
|
|
|
|
Development costs
|
|
|
2,787
|
|
|
|
|
|
|
Total costs incurred for acquisition and development activities
|
|
|
2,787
|
|
|
|
|
|
|
F-68
QA
HOLDINGS, LP
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
(c)
|
Estimated
Proved Reserves
|
Oil and
Gas Reserve Quantities:
All of UEs oil and natural gas producing activities were
conducted within the continental United States. Following is a
summary of our share of the proved developed and total proved
oil, NGLs and natural gas reserves attributed to UEs
operations (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Oil & NGLs
|
|
|
Natural gas
|
|
|
|
(MBbl)
|
|
|
(MMcf)
|
|
|
|
(In thousands)
|
|
|
Proved reserves:
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008
|
|
|
227
|
|
|
|
900
|
|
Extensions, discoveries and other additions
|
|
|
281
|
|
|
|
660
|
|
Divesture of reserves
|
|
|
(1
|
)
|
|
|
(38
|
)
|
Revisions of previous estimates
|
|
|
551
|
|
|
|
1,274
|
|
Production
|
|
|
(55
|
)
|
|
|
(193
|
)
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009
|
|
|
1,003
|
|
|
|
2,603
|
|
|
|
|
|
|
|
|
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
283
|
|
|
|
1,078
|
|
Revisions
of Previous Estimates:
In 2009, UE had net positive revisions of 551 MBbl of oil
and NGLs and 1,274 MMcf of natural gas, primarily due to
certain proved undeveloped locations being economical at
December 31, 2009.
|
|
(d)
|
Standardized
Measure of Discounted Future Net Cash Flows
|
Our share of UEs estimated proved reserves and related
future net revenues and Standardized Measure were determined
using index prices for oil and natural gas, without giving
effect to derivative transactions, and were held constant
throughout the life of the properties. The were unweighted
arithmetic average
first-day
of-the-month
prices for the prior 12 months were $49.80/Bbl for oil and
$3.14/MMbtu for natural gas at December 31, 2009. These
prices were adjusted by lease for quality, transportation fees,
geographical differentials, marketing bonuses or deductions and
other factors affecting the price received at the wellhead.
The estimated standardized measure of discounted future net cash
flows relating to our share of UEs proved reserves at
December 31, 2009 is shown below (in thousands):
|
|
|
|
|
|
|
2009
|
|
|
Future cash inflows
|
|
$
|
57,291
|
|
Future production costs
|
|
|
(23,008
|
)
|
Future development costs
|
|
|
(15,711
|
)
|
|
|
|
|
|
Future net cash flows
|
|
|
18,572
|
|
10 percent annual discount
|
|
|
(9,625
|
)
|
|
|
|
|
|
Standardized measure of discounted future net cash flows
relating to proved reserves
|
|
$
|
8,947
|
|
|
|
|
|
|
The above table does not include the effects of income taxes on
future net revenues because as of December 31, 2009, UE was
not subject to entity-level taxation. Accordingly, no provision
for federal or
F-69
QA
HOLDINGS, LP
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
state corporate income taxes has been provided because taxable
income is passed through to the Partners of UE.
The following table sets forth the changes in the standardized
measure of discounted future net cash flows applicable to our
share of UEs proved oil and NGLs and natural gas reserves
for the year ended December 31, 2009 (in thousands):
|
|
|
|
|
|
|
2009
|
|
|
Beginning of period
|
|
$
|
3,514
|
|
Extensions, discoveries and other additions
|
|
|
2,952
|
|
Sales of reserves in place
|
|
|
(65
|
)
|
Revisions of previous estimates
|
|
|
2,374
|
|
Changes in future development cost, net
|
|
|
210
|
|
Development cost incurred during the year that reduce future
development costs
|
|
|
106
|
|
Net change in prices
|
|
|
192
|
|
Sales, net production costs
|
|
|
(1,340
|
)
|
Changes in timing and other
|
|
|
653
|
|
Accretion of discount
|
|
|
351
|
|
|
|
|
|
|
End of period
|
|
$
|
8,947
|
|
|
|
|
|
|
F-70
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors of
QA Global GP, LLC:
In our opinion, the accompanying statements of revenues and
direct operating expenses present fairly, in all material
respects, the revenue and direct operating expenses of the
Encore properties which were acquired from Denbury Resources,
Inc. by Quantum Resources Management, LLC (the Acquired
Encore Properties) as described in Note 1 for each of
the three years ended December 31, 2009 in conformity with
accounting principles generally accepted in the United States of
America. These financial statements are the responsibility of
the Companys management. Our responsibility is to express
an opinion on these financial statements based on our audits. We
conducted our audits of these statements in accordance with the
standards of the Public Company Accounting Oversight Board
(United States). Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant
estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.
The accompanying financial statements reflect the revenues and
direct operating expenses of the Acquired Encore Properties as
described in Note 1 and is not intended to be a complete
presentation of the financial position, results of operations or
cash flows of the Acquired Encore Properties.
/s/ PricewaterhouseCoopers LLP
Houston, Texas
September 29, 2010
F-71
ACQUIRED
ENCORE PROPERTIES
STATEMENTS
OF REVENUES AND DIRECT OPERATING EXPENSES
(IN
THOUSANDS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
For the Three Months Ended March 31,
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2009
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas, oil and natural gas liquids revenue
|
|
$
|
111,447
|
|
|
$
|
170,570
|
|
|
$
|
124,526
|
|
|
$
|
21,463
|
|
|
$
|
49,593
|
|
Direct operating expenses
|
|
|
30,575
|
|
|
|
38,234
|
|
|
|
40,803
|
|
|
|
7,495
|
|
|
|
13,707
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues in excess of operating expenses
|
|
$
|
80,872
|
|
|
$
|
132,336
|
|
|
$
|
83,723
|
|
|
$
|
13,968
|
|
|
$
|
35,886
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-72
ACQUIRED
PROPERTIES
NOTES TO STATEMENTS OF REVENUES AND DIRECT OPERATING
EXPENSES
1. Basis
of Presentation
The accompanying statements present the revenues and direct
operating expenses of working interests of certain oil and
natural gas properties and related assets, primarily located in
the Permian Basin in West Texas and southeastern New Mexico; the
Mid-continent area, which includes the Anadarko Basin in
Oklahoma, Texas, and Kansas; and the East Texas Basin
(Acquired Properties) acquired by Quantum Resources
Management, LLC (Quantum) on May 14, 2010 from
Encore Operating L.P. (Encore) for the years ended
December 31, 2007, 2008, and 2009.
The accompanying statements of revenues and direct operating
expenses are presented on the accrual basis of accounting and
were derived from the historical accounting records of Encore.
Revenues and direct operating expenses relate to the historical
net revenue interest and net working interest, respectively, in
the Acquired Properties. Natural gas, oil and natural gas
liquids revenues are recognized when production is sold to a
purchaser at a fixed or determinable price when delivery has
occurred and title has transferred, and if collectability of the
revenue is probable. Revenues are reported net of overriding and
other royalties due to third parties. Direct operating expenses
include lease and well repairs, production and ad valorem taxes,
gathering and transportation, maintenance, utilities, payroll
and other direct operating expenses.
During the periods presented, the Acquired Properties were not
accounted for as a separate division by Encore and therefore
certain costs such as depreciation, depletion and amortization,
accretion of asset retirement obligation, general and
administrative expenses, interest, and corporate income taxes
were not allocated to the individual properties. Complete
separate financial statements prepared in accordance with
generally accepted accounting principles are not presented
because the information necessary to prepare such complete
statements, reflecting financial position, results of
operations, stakeholder equity and cash flows of the Acquired
Properties, is neither readily available on an individual
property basis nor practicable to obtain in these circumstances.
Accordingly, the historical statements of revenues and direct
operating expenses of the Acquired Properties are presented in
lieu of the financial statements required under
Rule 3-05
of the Securities and Exchange Commission
Regulation S-X.
The results set forth in these financial statements may not be
representative of future operations.
2. Unaudited
Interim Statements
The accompanying statements of revenues and direct operating
expenses for the three month periods ended March 31,2010
and 2009 are unaudited. The unaudited interim statements of
revenues and direct operating expenses have been prepared on the
same basis as the annual statement of revenues and direct
operating expenses and, in the opinion of management, reflect
all adjustments necessary to fairly present the Acquired
Properties excess of revenue over direct operating
expenses for the three month periods ended March 31, 2010
and 2009.
3. Subsequent
Events
Management has evaluated events subsequent to December 31,
2009 through the date of issuance of these statements of
revenues and direct operating expenses on September 29,
2010.
4. Supplemental
Oil and Gas Reserve and Standardized Measure Information
(Unaudited)
The following oil and gas reserve information was prepared by
Quantum based upon information provided by Encore.
Estimated Quantities of Oil and Gas
Reserves. All of the Acquired Properties and
associated reserves are located in the continental United
States. The following table presents the estimated
F-73
ACQUIRED
PROPERTIES
NOTES TO STATEMENTS OF REVENUES AND DIRECT OPERATING
EXPENSES (Continued)
remaining net proved and proved developed oil and gas reserves
of the Acquired Properties at December 31, 2007, 2008, and
2009, estimated by Encores petroleum engineers, and the
related summary of changes in estimated quantities of net
remaining proved reserves during the year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
|
Oil(1)
|
|
|
Gas
|
|
|
Oil(1)
|
|
|
Gas
|
|
|
Oil(1)
|
|
|
Gas
|
|
|
|
(MBbls)
|
|
|
(MMcf)
|
|
|
(MBbls)
|
|
|
(MMcf)
|
|
|
(MBbls)
|
|
|
(MMcf)
|
|
|
Proved Reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
|
16,186
|
|
|
|
64,592
|
|
|
|
16,413
|
|
|
|
89,703
|
|
|
|
13,614
|
|
|
|
107,997
|
|
Revisions of previous estimates
|
|
|
851
|
|
|
|
6,174
|
|
|
|
(2,478
|
)
|
|
|
3,005
|
|
|
|
882
|
|
|
|
(4,767
|
)
|
Extensions and discoveries
|
|
|
254
|
|
|
|
26,496
|
|
|
|
589
|
|
|
|
25,394
|
|
|
|
236
|
|
|
|
11,429
|
|
Acquisitions of minerals in place
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,822
|
|
|
|
84,928
|
|
Production
|
|
|
(878
|
)
|
|
|
(7,559
|
)
|
|
|
(910
|
)
|
|
|
(10,105
|
)
|
|
|
(1,052
|
)
|
|
|
(15,084
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of year
|
|
|
16,413
|
|
|
|
89,703
|
|
|
|
13,614
|
|
|
|
107,997
|
|
|
|
19,502
|
|
|
|
184,503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved developed reserves, end of year
|
|
|
11,867
|
|
|
|
64,896
|
|
|
|
9,496
|
|
|
|
90,111
|
|
|
|
15,136
|
|
|
|
163,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized Measure of Discounted Future Net Cash
Flows. The standardized measure of discounted
future net cash flows as of December 31, 2007, 2008, and
2009 was computed by applying the year end prices for 2007 and
2008 and the twelve month average for the first day of each
month for 2009 of oil and gas ($7.47, $5.62, and per $3.83 mcf
of gas, respectively, and $96.01, $44.60, and $61.18 per barrel
of oil, respectively), adjusted for transportation fees and
regional price differentials, to the estimated future production
of proved oil and gas reserves less estimated future
expenditures to be incurred in developing and producing the
proved reserves, discounted using an annual rate of 10% to
reflect the estimated timing of the future cash flows. Income
taxes are excluded because the property interests included in
the acquisition represent only a portion of a business for which
income taxes are not estimable. Extensive judgments are involved
in estimating the timing of production and the costs that will
be incurred throughout the remaining lives of the properties.
Accordingly, the estimates of future net cash flows from proved
reserves and the present value may be materially different from
subsequent actual results. The standardized measure of
discounted net cash flows does not purport to present, nor
should it be interpreted to present, the fair value of the
Acquired Properties oil and gas reserves. An estimate of
fair value would also take into account, among other things, the
recovery of reserves not presently classified as proved, and
anticipated future changes in prices and costs. The following
table sets forth estimates of the standardized measure of
discounted future net cash flows relating to proved oil and gas
reserves as of December 31, 2007, 2008, and 2009 (in
thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
Future cash inflows from production
|
|
$
|
2,057,805
|
|
|
$
|
1,160,702
|
|
|
$
|
1,746,352
|
|
Future production costs
|
|
|
(677,317
|
)
|
|
|
(481,453
|
)
|
|
|
(739,022
|
)
|
Future development costs
|
|
|
(96,497
|
)
|
|
|
(80,255
|
)
|
|
|
(64,968
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows
|
|
|
1,283,991
|
|
|
|
598,994
|
|
|
|
942,362
|
|
10% annual discount
|
|
|
(724,233
|
)
|
|
|
(311,995
|
)
|
|
|
(456,130
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measure of discounted future net cash flows
|
|
$
|
559,758
|
|
|
$
|
286,999
|
|
|
$
|
486,232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-74
ACQUIRED
PROPERTIES
NOTES TO STATEMENTS OF REVENUES AND DIRECT OPERATING
EXPENSES (Continued)
Changes in the standardized measure of future net cash flows
related to proved oil and gas reserves are as follows for the
year ended December 31, 2007, 2008, and 2009 (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
Standardized measure, beginning of year
|
|
$
|
293,151
|
|
|
$
|
559,758
|
|
|
$
|
286,999
|
|
Revenues less production and other costs
|
|
|
(80,724
|
)
|
|
|
(131,944
|
)
|
|
|
(83,381
|
)
|
Net changes in prices, production and other costs
|
|
|
211,870
|
|
|
|
(275,330
|
)
|
|
|
31,401
|
|
Net development costs incurred
|
|
|
29,463
|
|
|
|
29,463
|
|
|
|
29,203
|
|
Net changes in future development costs
|
|
|
(15,798
|
)
|
|
|
6,336
|
|
|
|
471
|
|
Extensions, discoveries and improved recoveries
|
|
|
58,891
|
|
|
|
50,552
|
|
|
|
13,591
|
|
Revisions of previous quantity estimates
|
|
|
33,370
|
|
|
|
(25,924
|
)
|
|
|
14,892
|
|
Purchases of minerals in place
|
|
|
|
|
|
|
|
|
|
|
162,774
|
|
Accretion of discount
|
|
|
29,315
|
|
|
|
55,976
|
|
|
|
28,700
|
|
Timing differences and other
|
|
|
220
|
|
|
|
18,112
|
|
|
|
1,582
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measure, end of year
|
|
$
|
559,758
|
|
|
$
|
286,999
|
|
|
$
|
486,232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-75
Independent
Auditors Report
The Board of
Directors and Stockholders
EXCO Resources, Inc.:
We have audited the accompanying statements of revenues and
direct operating expenses of EXCO Resources, Inc.s
divested properties subsequently acquired by Quantum Resources
Management, LLC (the Properties) for the years ended
December 31, 2007 and December 31, 2008; and the
period from January 1, 2009 to August 11, 2009. These
statements are the responsibility of the Properties
management. Our responsibility is to express an opinion on these
statements based on our audits.
We conducted our audits in accordance with auditing standards
generally accepted in the United States of America. Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes consideration
of internal control over financial reporting as a basis for
designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion
on the effectiveness of the properties internal control
over financial reporting. Accordingly, we express no such
opinion. An audit also includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.
The accompanying statements referred to above were prepared for
the purpose of complying with the rules and regulations of the
Securities and Exchange Commission. The statements are not
intended to be a complete presentation of the revenues and
expenses for the Properties.
In our opinion, the statements referred to above present fairly,
in all material respects, the revenues and direct operating
expenses of EXCO Resources, Inc.s divested properties
subsequently acquired by Quantum Resources Management, LLC for
the years ended December 31, 2007 and December 31,
2008; and the period from January 1 to August 11, 2009, in
conformity with U.S. generally accepted accounting
principles.
/s/ KPMG LLP
Dallas, Texas
September 27, 2010
F-76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
|
|
|
|
|
|
|
January 1, 2009
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
to August 11, 2009
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
(In thousands)
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas revenues
|
|
$
|
36,451
|
|
|
$
|
155,114
|
|
|
$
|
100,081
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating expenses
|
|
|
10,524
|
|
|
|
17,875
|
|
|
|
11,668
|
|
Ad valorem and severance taxes
|
|
|
3,546
|
|
|
|
10,894
|
|
|
|
7,073
|
|
Total direct operating expenses
|
|
|
14,070
|
|
|
|
28,769
|
|
|
|
18,741
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excess of revenues over direct operating expenses
|
|
$
|
22,381
|
|
|
$
|
126,345
|
|
|
$
|
81,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to statements of revenues and direct
operating expenses.
F-77
EXCO
RESOURCES, INC.S DIVESTED PROPERTIES
SUBSEQUENTLY ACQUIRED BY QUANTUM RESOURCES MANAGEMENT, LLC
NOTES TO STATEMENTS OF REVENUES AND DIRECT OPERATING EXPENSES
PERIOD FROM JANUARY 1, 2009 TO AUGUST 11, 2009
AND THE YEARS ENDED DECEMBER 31, 2008 AND 2007
|
|
Note 1.
|
Basis of
Presentation
|
On June 29, 2009, EXCO Resources, Inc. (EXCO) entered into
an agreement with Encore Operating, L.P. (Encore) to sell its
Norge Marchand Unit in Grady County, Oklahoma, other selected
Oklahoma, Kansas and Texas Panhandle assets, and a separate
agreement to sell its Gladewater Field and Overton Field assets
in Gregg, Upshur and Smith Counties, Texas (Divested
Properties). Both asset sales closed on August 11, 2009 for
cash purchase prices of $197.7 million and
$154.3 million, respectively, after final closing
adjustments. On March 9, 2010, Encore was merged with and
into Denbury Resources Inc. (Denbury). On May 14, 2010,
Denbury sold certain oil and natural gas properties and related
assets to Quantum Resources Management, LLC (Quantum). A portion
of the properties acquired by Quantum were part of EXCOs
divested properties to Encore. The accompanying statements of
revenues and direct operating expenses are related to only the
properties divested by EXCO which were subsequently acquired by
Quantum (Quantum Properties).
Historical financial statements prepared in accordance with
accounting principles generally accepted in the United States of
America have never been prepared for the Quantum Properties. The
accompanying statements of revenues and direct operating
expenses related to the Quantum Properties were prepared from
the historical accounting records of EXCO.
Certain indirect expenses, as further described in Note 4,
were not allocated to the Quantum Properties and have been
excluded from the accompanying statements. Any attempt to
allocate these expenses would require significant and judgmental
allocations, which would be arbitrary and may not be indicative
of the performance of the properties on a stand-alone basis.
These statements of revenues and direct operating expenses do
not represent a complete set of financial statements reflecting
financial position, results of operations, stakeholders
equity and cash flows of the Quantum Properties and are not
necessarily indicative of the results of operations for the
Quantum Properties going forward.
|
|
Note 2.
|
Significant
Accounting Policies
|
Use of
Estimates
Accounting principles generally accepted in the United States of
America require management to make estimates and assumptions
that affect the amounts reported in the statements of revenues
and direct operating expenses. Actual results could be different
from those estimates.
Revenue
Recognition
EXCO uses the sales method of accounting for oil and natural gas
revenues. Under the sales method, revenues are recognized based
on actual volumes of oil and natural gas sold to purchasers.
There were no significant imbalances with other revenue interest
owners during any of the periods presented in these statements.
Direct
Operating Expenses
Direct operating expenses, which are recognized on an accrual
basis, relate to the direct expenses of operating the Quantum
Properties. The direct operating expenses include lease
operating, ad valorem tax and production tax expense. Lease
operating expenses include lifting costs, well repair expenses,
surface repair expenses, well workover costs and other field
expenses. Lease operating expenses also
F-78
EXCO
RESOURCES, INC.S DIVESTED PROPERTIES
SUBSEQUENTLY ACQUIRED BY QUANTUM RESOURCES MANAGEMENT, LLC
NOTES TO STATEMENTS OF REVENUES AND DIRECT OPERATING
EXPENSES (Continued)
include expenses directly associated with support personnel,
support services, equipment and facilities directly related to
oil and natural gas production activities.
The activities of the Quantum Properties are subject to
potential claims and litigation in the normal course of
operations. EXCO management does not believe that any liability
resulting from any pending or threatened litigation will have a
materially adverse effect on the operations or financial results
of the Quantum Properties.
|
|
Note 4.
|
Excluded
Expenses
|
The Quantum Properties were part of a much larger enterprise
prior to the date of the sale by EXCO to Encore. Indirect
general and administrative expenses, interest, income taxes, and
other indirect expenses were not allocated to the Quantum
Properties and have been excluded from the accompanying
statements. In addition, any allocation of such indirect
expenses may not be indicative of costs which would have been
incurred by the Quantum Properties on a stand-alone basis.
Also, depreciation, depletion, and amortization have been
excluded from the accompanying statements of revenues and direct
operating expenses as such amounts would not be indicative of
the depletion calculated on the Quantum properties on a
stand-alone basis.
|
|
Note 5.
|
Supplemental
Information relating to oil and natural gas producing activities
(unaudited)
|
On December 31, 2008, the SEC issued Release
No. 33-8995,
amending its oil and natural gas reporting requirements for oil
and natural gas producing companies. The effective date of the
new accounting and disclosure requirements is for annual reports
filed for fiscal years ending on or after December 31,
2009. Companies are not permitted to comply at an earlier date.
Among other things, Release
No. 33-8995:
|
|
|
|
|
Revises a number of definitions relating to oil and natural gas
reserves to make them consistent with the Petroleum Resource
Management System, which includes certain non-traditional
resources in proved reserves;
|
|
|
|
Permits the use of new technologies for determining oil and
natural gas reserves;
|
|
|
|
Requires the use of average prices for the trailing twelve-month
period in the estimation of oil and natural gas reserve
quantities and, for companies using the full cost method of
accounting, in computing the ceiling limitation test, in place
of a single day price as of the end of the fiscal year;
|
|
|
|
Permits the disclosure in filings with the SEC of probable and
possible reserves and sensitivity of our proved oil and natural
gas reserves to changes in prices;
|
|
|
|
Requires additional disclosures (outside of the financial
statements) regarding the status of undeveloped reserves and
changes in status of these from period to period; and
|
|
|
|
Requires a discussion of the internal controls in place in the
reserve estimation process and disclosure of the technical
qualifications of the technical person having primary
responsibility for preparing the reserve estimates.
|
The reserve information was generated using the reserve
reporting rules in place as of August 11, 2009.
F-79
EXCO
RESOURCES, INC.S DIVESTED PROPERTIES
SUBSEQUENTLY ACQUIRED BY QUANTUM RESOURCES MANAGEMENT, LLC
NOTES TO STATEMENTS OF REVENUES AND DIRECT OPERATING
EXPENSES (Continued)
Estimated
Quantities of Proved Reserves
EXCO retained independent engineering firms to provide annual
year-end estimates of its future net recoverable proved oil and
natural gas reserves for 2007 and 2008. Estimates of Proved
Reserves as of August 11, 2009 were estimated by
EXCOs internal engineering staff. The estimated proved net
recoverable reserves presented below include only those
quantities that were expected to be commercially recoverable at
prices and costs in effect at the balance sheet dates under the
then existing regulatory practices and with conventional
equipment and operating methods. Proved Developed Reserves
represent only those reserves estimated to be recovered through
existing wells. Proved Undeveloped Reserves include those
reserves that may be recovered from new wells on undrilled
acreage or from existing wells on which a relatively major
expenditure for recompletion or secondary recovery operations is
required. All of the Quantum Properties Proved Reserves
are located onshore in the continental United States of America.
Discounted future cash flow estimates like those shown below are
not intended to represent estimates of the fair value of our oil
and natural gas properties. Estimates of fair value should also
consider unproved reserves, anticipated future oil and natural
gas prices, interest rates, changes in development and
production costs and risks associated with future production.
Because of these and other considerations, any estimate of fair
value is subjective and imprecise.
The following table sets forth estimates of the proved oil and
natural gas reserves (net of royalty interests) for the Quantum
Properties and changes therein, for the periods indicated.
Estimated
Quantities of Proved Reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil
|
|
|
Natural Gas
|
|
|
|
|
|
|
(Bbls)
|
|
|
(Mcf)
|
|
|
Mcfe(1)
|
|
|
|
(Amounts in thousands)
|
|
|
January 1, 2007
|
|
|
1,774
|
|
|
|
131,279
|
|
|
|
141,923
|
|
Purchases of reserves in place
|
|
|
3,986
|
|
|
|
33,658
|
|
|
|
57,574
|
|
Extensions and discoveries
|
|
|
8
|
|
|
|
1,544
|
|
|
|
1,592
|
|
Revisions of previous estimates
|
|
|
(260
|
)
|
|
|
(14,872
|
)
|
|
|
(16,432
|
)
|
Production
|
|
|
(384
|
)
|
|
|
(10,550
|
)
|
|
|
(12,854
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
5,124
|
|
|
|
141,059
|
|
|
|
171,803
|
|
Purchases of reserves in place
|
|
|
|
|
|
|
|
|
|
|
|
|
Extensions and discoveries
|
|
|
26
|
|
|
|
5,187
|
|
|
|
5,343
|
|
Revisions of previous estimates
|
|
|
123
|
|
|
|
13,335
|
|
|
|
14,073
|
|
Production
|
|
|
(520
|
)
|
|
|
(11,745
|
)
|
|
|
(14,865
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
4,753
|
|
|
|
147,836
|
|
|
|
176,354
|
|
Purchases of reserves in place
|
|
|
|
|
|
|
|
|
|
|
|
|
Extensions and discoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
Revisions of previous estimates
|
|
|
804
|
|
|
|
(30,235
|
)
|
|
|
(25,411
|
)
|
Production
|
|
|
(273
|
)
|
|
|
(6,156
|
)
|
|
|
(7,794
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August 11, 2009
|
|
|
5,284
|
|
|
|
111,445
|
|
|
|
143,149
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Mcfe one thousand cubic feet equivalent calculated
by converting one Bbl of oil to six Mcf of natural gas. |
F-80
EXCO
RESOURCES, INC.S DIVESTED PROPERTIES
SUBSEQUENTLY ACQUIRED BY QUANTUM RESOURCES MANAGEMENT, LLC
NOTES TO STATEMENTS OF REVENUES AND DIRECT OPERATING
EXPENSES (Continued)
Standardized
Measure of Discounted Future Net Cash Flows
We have summarized the Standardized Measure related to our
proved oil, natural gas and NGL reserves. We have based the
following summary on a valuation of Proved Reserves using
discounted cash flows based on year end prices, costs and
economic conditions and a 10% discount rate. The additions to
Proved Reserves from the purchase of reserves in place and new
discoveries and extensions could vary significantly from year to
year; additionally, the impact of changes to reflect current
prices and costs of reserves proved in prior years could also be
significant. Accordingly, you should not view the information
presented below as an estimate of the fair value of our oil and
natural gas properties, nor should you consider the information
indicative of any trends.
Estimated
Quantities of Proved Developed Reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil
|
|
|
Natural gas
|
|
|
|
|
|
|
(Bbls)
|
|
|
(Mcf)
|
|
|
Mcfe(1)
|
|
|
|
(In thousands)
|
|
|
August 11, 2009
|
|
|
5,150
|
|
|
|
98,356
|
|
|
|
129,256
|
|
December 31, 2008
|
|
|
4,573
|
|
|
|
132,185
|
|
|
|
159,623
|
|
December 31, 2007
|
|
|
4,756
|
|
|
|
112,823
|
|
|
|
141,359
|
|
|
|
|
(1) |
|
Mcfe one thousand cubic feet equivalent calculated
by converting one Bbl of oil to six Mcf of natural gas. |
F-81
EXCO
RESOURCES, INC.S DIVESTED PROPERTIES
SUBSEQUENTLY ACQUIRED BY QUANTUM RESOURCES MANAGEMENT, LLC
NOTES TO STATEMENTS OF REVENUES AND DIRECT OPERATING
EXPENSES (Continued)
Standardized
Measure of Oil and Gas
|
|
|
|
|
|
|
(Amounts in thousands)
|
|
|
August 11, 2009:
|
|
|
|
|
Future cash inflows
|
|
$
|
753,192
|
|
Future production costs
|
|
|
(284,671
|
)
|
Future development costs
|
|
|
(65,742
|
)
|
Future income taxes
|
|
|
(45,215
|
)
|
|
|
|
|
|
Future net cash flows
|
|
|
357,564
|
|
Discount of future net cash flows at 10% per annum
|
|
|
(171,919
|
)
|
|
|
|
|
|
Standardized measure of discounted future net cash flows
|
|
$
|
185,645
|
|
|
|
|
|
|
As of December 31, 2008:
|
|
|
|
|
Future cash inflows
|
|
$
|
986,230
|
|
Future production costs
|
|
|
(425,031
|
)
|
Future development costs
|
|
|
(107,331
|
)
|
Future income taxes
|
|
|
(36,069
|
)
|
|
|
|
|
|
Future net cash flows
|
|
|
417,799
|
|
Discount of future net cash flows at 10% per annum
|
|
|
(200,654
|
)
|
|
|
|
|
|
Standardized measure of discounted future net cash flows
|
|
$
|
217,145
|
|
|
|
|
|
|
As of December 31, 2007:
|
|
|
|
|
Future cash inflows
|
|
$
|
1,368,779
|
|
Future production costs
|
|
|
(375,087
|
)
|
Future development costs
|
|
|
(112,823
|
)
|
Future income taxes
|
|
|
(167,645
|
)
|
|
|
|
|
|
Future net cash flows
|
|
|
713,224
|
|
Discount of future net cash flows at 10% per annum
|
|
|
(323,371
|
)
|
|
|
|
|
|
Standardized measure of discounted future net cash flows
|
|
$
|
389,853
|
|
|
|
|
|
|
During recent years, prices paid for oil and natural gas have
fluctuated significantly. The spot prices at August 11,
2009 and December 31, 2008 and 2007 used in the above table
were $69.45, 44.60 and $95.92 per Bbl of oil, respectively, and
$3.55, $5.71 and $6.80 per Mmbtu of natural gas, respectively,
in each case adjusted for historical differences.
F-82
EXCO
RESOURCES, INC.S DIVESTED PROPERTIES
SUBSEQUENTLY ACQUIRED BY QUANTUM RESOURCES MANAGEMENT, LLC
NOTES TO STATEMENTS OF REVENUES AND DIRECT OPERATING
EXPENSES (Continued)
The following table sets forth the changes in standardized
measure of discounted future net cash flows relating to proved
oil and natural gas reserves for the periods indicated.
Changes
in Standardized Measure
|
|
|
|
|
|
|
(In thousands)
|
|
|
Period ended August 11, 2009
|
|
|
|
|
Sales of oil and natural gas produced, net of production costs
|
|
$
|
(22,381
|
)
|
Net changes in prices and production costs
|
|
|
5,177
|
|
Extensions and discoveries, net of future development and
production costs
|
|
|
|
|
Previously estimated development costs incurred during the period
|
|
|
14,456
|
|
Changes in estimated future development
costs-net
|
|
|
2,678
|
|
Revisions of previous quantity estimates
|
|
|
(40,485
|
)
|
Accretion of discount before income taxes
|
|
|
13,522
|
|
Changes in timing and other
|
|
|
(1,128
|
)
|
Net change in income taxes
|
|
|
(3,339
|
)
|
|
|
|
|
|
Net change
|
|
$
|
(31,500
|
)
|
|
|
|
|
|
Year ended December 31, 2008
|
|
|
|
|
Sales of oil and natural gas produced, net of production costs
|
|
$
|
(126,345
|
)
|
Net changes in prices and production costs
|
|
|
(175,525
|
)
|
Extensions and discoveries, net of future development and
production costs
|
|
|
431
|
|
Previously estimated development costs incurred during the period
|
|
|
23,944
|
|
Changes in estimated future development
costs-net
|
|
|
(15,691
|
)
|
Revisions of previous quantity estimates
|
|
|
21,780
|
|
Accretion of discount before income taxes
|
|
|
45,472
|
|
Changes in timing and other
|
|
|
(8,245
|
)
|
Net change in income taxes
|
|
|
61,471
|
|
|
|
|
|
|
Net change
|
|
$
|
(172,708
|
)
|
|
|
|
|
|
Year ended December 31, 2007
|
|
|
|
|
Sales of oil and natural gas produced, net of production costs
|
|
$
|
(81,340
|
)
|
Purchases of reserves in place
|
|
|
230,749
|
|
Net changes in prices and production costs
|
|
|
89,721
|
|
Extensions and discoveries, net of future development and
production costs
|
|
|
4,653
|
|
Previously estimated development costs incurred during the period
|
|
|
26,078
|
|
Changes in estimated future development
costs-net
|
|
|
(9,558
|
)
|
Revisions of previous quantity estimates
|
|
|
(49,067
|
)
|
Accretion of discount before income taxes
|
|
|
22,068
|
|
Changes in timing and other
|
|
|
5,507
|
|
Net change in income taxes
|
|
|
(41,489
|
)
|
|
|
|
|
|
Net change
|
|
$
|
197,322
|
|
|
|
|
|
|
F-83
APPENDIX A
FORM OF
AMENDED
AND RESTATED
AGREEMENT OF LIMITED PARTNERSHIP
OF
QR
ENERGY, LP
A-1
APPENDIX B
GLOSSARY
OF TERMS
The following includes a description of the meanings of some of
the oil and natural gas industry terms used in this prospectus.
The definitions of proved developed reserves, proved reserves
and proved undeveloped reserves have been excerpted from the
applicable definitions contained in
Rule 4-10(a)
of
Regulation S-X.
Adjusted Operating Surplus for any period means:
(a) operating surplus generated with respect to that period
(excluding any amounts attributable to the items described in
the first bullet point under the definition of Operating
Surplus; less
(b) any net increase in working capital borrowings with
respect to that period; less
(c) any net decrease in cash reserves for operating
expenditures with respect to that period not relating to an
operating expenditure made with respect to that period;
plus
(d) any net decrease in working capital borrowings with
respect to that period; plus
(e) any net increase in cash reserves for operating
expenditures with respect to that period required by any debt
instrument for the repayment of principal, interest or premium;
plus
(f) any net decrease made in subsequent periods in cash
reserves for operating expenditures initially established with
respect to such period to the extent such decrease results in a
reduction of adjusted operating surplus in subsequent periods
pursuant to the third bullet point above.
Available Cash means, for any quarter all cash and
cash equivalents on hand at the end of that quarter:
(a) less, the amount of cash reserves established by our
general partner to:
|
|
|
|
|
provide for the proper conduct of our business;
|
|
|
|
comply with applicable law, any of our debt instruments or other
agreements; or
|
|
|
|
provide funds for distributions to our unitholders (including
our general partner) for any one or more of the next four
quarters (provided that our general partner may not establish
cash reserves for subordinated units unless it determines that
the establishment of reserves will not prevent us from
distributing the minimum quarterly distribution on all common
units and any cumulative arrearages on such common units for the
next four quarters);
|
(b) plus, if our general partner so determines, all or a
portion of cash on hand on the date of determination of
available cash for the quarter resulting from working capital
borrowings made after the end of the quarter.
Working capital borrowings are borrowings that are made under a
credit facility, commercial paper facility or similar financing
arrangement, and in all cases are used solely for working
capital purposes or to pay distributions to partners and with
the intent of the borrower to repay such borrowings within
twelve months from sources other than additional working capital
borrowings.
Basin: A large depression on the
earths surface in which sediments accumulate.
Bbl: One stock tank barrel, or 42
U.S. gallons liquid volume, used in reference to oil or
other liquid hydrocarbons.
Bbl/d: One Bbl per day.
Boe: One barrel of oil equivalent,
calculated by converting natural gas to oil equivalent barrels
at a ratio of six Mcf of natural gas to one Bbl of oil.
B-1
Boe/d: One Boe per day.
Btu: One British thermal unit, the
quantity of heat required to raise the temperature of a
one-pound mass of water by one degree Fahrenheit.
Capital Surplus means any distribution of
available cash in excess of our cumulative operating surplus.
Accordingly, capital surplus would generally be generated by:
|
|
|
|
|
borrowings (including sales of debt securities) other than
working capital borrowings;
|
|
|
|
sales of our equity securities;
|
|
|
|
sales or other dispositions of assets outside the ordinary
course of business;
|
|
|
|
capital contributions;
|
provided that cash receipts from the termination of a commodity
hedge or interest rate hedge prior to its specified termination
date shall be included in operating surplus in equal quarterly
installments over the remaining scheduled life of such commodity
hedge or interest rate hedge.
Developed Acreage: The number of acres
which are allocated or assignable to producing wells or wells
capable of production.
Development Well: A well drilled within
the proved area of an oil or natural gas reservoir to the depth
of a stratigraphic horizon known to be productive.
Dry Hole or Well: A well found to be
incapable of producing hydrocarbons in sufficient quantities
such that proceeds from the sale of such production would exceed
production expenses and taxes.
Exploitation: A development or other
project which may target proven or unproven reserves (such as
probable or possible reserves), but which generally has a lower
risk than that associated with exploration projects.
Exploratory Well: A well drilled to
find and produce oil and natural gas reserves not classified as
proved, to find a new reservoir in a field previously found to
be productive of oil or natural gas in another reservoir or to
extend a known reservoir.
Field: An area consisting of a single
reservoir or multiple reservoirs, all grouped on or related to
the same individual geological structural feature
and/or
stratigraphic condition. The field name refers to the surface
area, although it may refer to both the surface and the
underground productive formations.
Gross Acres or Gross Wells: The total
acres or wells, as the case may be, in which we have working
interest.
MBbls: One thousand Bbls.
MBbls/d: One thousand Bbls per day.
MBoe: One thousand Boe.
MBoe/d: One thousand Boe per day.
MBtu: One thousand Btu.
MBtu/d: One thousand Btu per day.
Mcf: One thousand cubic feet of natural
gas.
Mcf/d: One Mcf per day.
MMBoe: One million Boe.
MMBtu: One million British thermal
units.
B-2
MMcf: One thousand Mcf.
Net Acres or Net Wells: Gross acres or
wells, as the case may be, multiplied by our working interest
ownership percentage working interest.
Net Production: Production that is
owned by us less royalties and production due others.
Net Revenue Interest: A working
interest owners gross working interest in production less
the royalty, overriding royalty, production payment and net
profits interests.
NGLs: The combination of ethane,
propane, butane and natural gasolines that when removed from
natural gas become liquid under various levels of higher
pressure and lower temperature.
NYMEX: New York Mercantile Exchange.
Oil: Oil and condensate.
Operating Expenditures generally means all of our
cash expenditures, including, but not limited to, taxes,
reimbursement for expenses of our general partner (including
expenses incurred under the services agreement with Quantum
Resources Management), payments made to our general partner in
respect of the Management Incentive Fee, payments made in the
ordinary course of business under commodity hedge contracts,
(provided that (i) with respect to amounts paid in
connection with the initial purchase of an interest rate hedge
contract or a commodity hedge contract, such amounts will be
amortized over the life of the applicable interest rate hedge
contract or commodity hedge contract and (ii) payments made
in connection with the termination of any interest rate hedge
contract or commodity hedge contract prior to the expiration of
its stipulated settlement or termination date will be included
in operating expenditures in equal quarterly installments over
the remaining scheduled life of such interest rate hedge
contract or commodity hedge contract), officer compensation,
repayment of working capital borrowings, debt service payments
(except as otherwise provided herein) and estimated maintenance
capital expenditures, provided that operating expenditures will
not include:
|
|
|
|
|
repayment of working capital borrowings deducted from operating
surplus pursuant to the penultimate bullet point of the
definition of operating surplus below when such repayment
actually occurs;
|
|
|
|
payments (including prepayments and prepayment penalties) of
principal of and premium on indebtedness, other than working
capital borrowings;
|
|
|
|
growth capital expenditures;
|
|
|
|
actual maintenance capital expenditures;
|
|
|
|
investment capital expenditures;
|
|
|
|
payment of transaction expenses relating to interim capital
transactions;
|
|
|
|
distributions to our partners; or
|
|
|
|
repurchases of equity interests except to fund obligations under
employee benefit plans.
|
Operating Surplus for any period means:
|
|
|
|
|
$ million; plus
|
|
|
|
all of our cash receipts after the closing of this offering,
excluding cash from interim capital transactions, which include
the following:
|
|
|
|
|
|
borrowings (including sales of debt securities) that are not
working capital borrowings;
|
|
|
|
sales of equity interests;
|
|
|
|
sales or other dispositions of assets outside the ordinary
course of business; and
|
|
|
|
capital contributions received;
|
B-3
provided that cash receipts from the termination of a commodity
hedge or interest rate hedge prior to its specified termination
date shall be included in operating surplus in equal quarterly
installments over the remaining scheduled life of such commodity
hedge or interest rate hedge; plus
|
|
|
|
|
working capital borrowings made after the end of the period but
on or before the date of determination of operating surplus for
the period; plus
|
|
|
|
cash distributions paid on equity issued to finance all or a
portion of the construction, replacement, acquisition or
improvement of a capital improvement or replacement of a capital
asset (such as reserves or equipment) in respect of the period
beginning on the date that we enter into a binding obligation to
commence the construction, replacement, acquisition or
improvement of a capital improvement, construction, replacement,
acquisition or capital improvement of a capital asset and ending
on the earlier to occur of the date the capital improvement or
capital asset begins producing in paying quantities or is placed
into service, as applicable, and the date that it is abandoned
or disposed of; plus
|
|
|
|
cash distributions paid on equity issued (including
distributions on common units, if any) to pay the construction
period interest on debt incurred, or to pay construction period
distributions on equity issued, to finance the capital
improvements or capital assets referred to above; less
|
|
|
|
all of our operating expenditures after the closing of this
offering; less
|
|
|
|
the amount of cash reserves established by our general partner
to provide funds for future operating expenditures; less
|
|
|
|
all working capital borrowings not repaid within twelve months
after having been incurred; less
|
|
|
|
any loss realized on disposition of an investment capital
expenditure.
|
Productive Well: A well that produces
commercial quantities of hydrocarbons, exclusive of its capacity
to produce at a reasonable rate of return.
Proved Developed Reserves: Proved
reserves that can be expected to be recovered from existing
wells with existing equipment and operating methods.
Proved Reserves: Those quantities of
oil and gas, which, by analysis of geoscience and engineering
data, can be estimated with reasonable certainty to be
economically producible from a given date forward,
from known reservoirs, and under existing economic conditions,
operating methods, and government regulations prior
to the time at which contracts providing the right to operate
expire, unless evidence indicates that renewal is reasonably
certain, regardless of whether deterministic or probabilistic
methods are used for the estimation. The project to extract the
hydrocarbons must have commenced or the operator must be
reasonably certain that it will commence the project within a
reasonable time. The area of the reservoir considered as proved
includes (i) the area identified by drilling and limited by
fluid contacts, if any, and (ii) adjacent undrilled
portions of the reservoir that can, with reasonable certainty,
be judged to be continuous with it and to contain economically
producible oil or gas on the basis of available geoscience and
engineering data. In the absence of data on fluid contacts,
proved quantities in a reservoir are limited by the lowest known
hydrocarbons, LKH, as seen in a well penetration unless
geoscience, engineering, or performance data and reliable
technology establishes a lower contact with reasonable
certainty. Where direct observation from well penetrations has
defined a highest known oil, HKO, elevation and the potential
exists for an associated gas cap, proved oil reserves may be
assigned in the structurally higher portions of the reservoir
only if geoscience, engineering, or performance data and
reliable technology establish the higher contact with reasonable
certainty. Reserves which can be produced economically through
application of improved recovery techniques (including, but not
limited to, fluid injection) are included in the proved
classification when (i) successful testing by a pilot
project in an area of the reservoir with properties no more
favorable than in the reservoir as a whole, the operation of an
installed program in the reservoir or an analogous reservoir, or
other evidence using reliable technology establishes the
reasonable certainty
B-4
of the engineering analysis on which the project or program was
based; and (ii) the project has been approved for
development by all necessary parties and entities, including
governmental entities. Existing economic conditions include
prices and costs at which economic producibility from a
reservoir is to be determined. The price shall be the average
price during the
12-month
period prior to the ending date of the period covered by the
report, determined as an unweighted arithmetic average of the
first-day-of-the-month
price for each month within such period, unless prices are
defined by contractual arrangements, excluding escalations based
upon future conditions.
Proved Undeveloped Reserves: Proved
reserves that are expected to be recovered from new wells on
undrilled acreage or from existing wells where a relatively
major expenditure is required for recompletion.
definition of this term can be viewed on the Web site at
http://www.sec.gov/Divisions/corpfin/forms/.
Realized Price: The cash market price
less all expected quality, transportation and demand adjustments.
Recompletion: The completion for
production of an existing wellbore in another formation from
that which the well has been previously completed.
Reserve: That part of a mineral deposit
which could be economically and legally extracted or produced at
the time of the reserve determination.
Reservoir: A porous and permeable
underground formation containing a natural accumulation of
producible oil
and/or
natural gas that is confined by impermeable rock or water
barriers and is individual and separate from other reserves.
Spacing: The distance between wells
producing from the same reservoir. Spacing is often expressed in
terms of acres (e.g.,
40-acre
spacing) and is often established by regulatory agencies.
Spot Price: The cash market price
without reduction for expected quality, transportation and
demand adjustments.
Standardized Measure: The present value
of estimated future net revenue to be generated from the
production of proved reserves, determined in accordance with the
rules and regulations of the SEC (using prices and costs in
effect as of the date of estimation), less future development,
production and income tax expenses, and discounted at 10% per
annum to reflect the timing of future net revenue. Because we
are a limited partnership, we are generally not subject to
federal or state income taxes and thus make no provision for
federal or state income taxes in the calculation of our
standardized measure. Standardized measure does not give effect
to derivative transactions.
Subordination Period: will end on the
earlier of:
|
|
|
|
|
the later to occur of (a) the second anniversary of the
closing of this offering and (b) such time as all
arrearages, if any, of distributions on the common units have
been eliminated; and
|
|
|
|
the removal of our general partner other than for cause,
provided that the units held by our general partner and its
affiliates are not voted in favor of such removal.
|
Undeveloped Acreage: Lease acreage on
which wells have not been drilled or completed to a point that
would permit the production of commercial quantities of oil and
natural gas regardless of whether such acreage contains proved
reserves.
Wellbore: The hole drilled by the bit
that is equipped for oil or gas production on a completed well.
Also called well or borehole.
Working Capital Borrowings: Working
capital borrowings are borrowings that are made under a credit
facility, commercial paper facility or similar financing
arrangement, and in all cases are used solely for working
capital purposes or to pay distributions to partners and with
the intent of the borrower to repay such borrowings within
twelve months from sources other than additional working capital
borrowings.
B-5
Working Interest: The operating
interest that gives the owner the right to drill, produce and
conduct operating activities on the property and a share of
production.
Workover: Operations on a producing
well to restore or increase production.
WTI: West Texas Intermediate.
B-6
Appendix C
September 17,
2010
Mr. Kenneth R. Michie
Vice President Exploitation
Quantum Resources Management, LLC
Five Houston Center
1401 McKinney Street, Suite 2400
Houston, Texas 77010
|
|
|
|
Re:
|
Reserves and Future Net Revenues
|
As of June 30, 2010
SEC Price Case
Dear Mr. Michie:
At your request, we performed an audit of the estimates of
proved reserves of oil, natural gas liquids, and gas and the
future net revenues associated with these reserves that Quantum
Resources Management, LLC, hereinafter Quantum, attributes to
its net interests in certain oil and gas properties as of
June 30, 2010. Quantums estimates, shown below, are
in accordance with the definitions contained in Securities and
Exchange Commission
Regulation S-X,
Rule 4-10(a)
as shown in the Appendix.
Reserves
and Future Net Revenues as of June 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Reserves
|
|
|
Future Net Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Discounted at
|
|
|
|
Liquids,
|
|
|
Gas,
|
|
|
Undiscounted,
|
|
|
10% Per Year,
|
|
Reserves Category
|
|
MBbls.
|
|
|
MMcf
|
|
|
M$
|
|
|
M$
|
|
|
Proved Developed
|
|
|
12,795.2
|
|
|
|
46,456.7
|
|
|
|
582,399.6
|
|
|
|
319,901.2
|
|
Proved Undeveloped
|
|
|
7,775.8
|
|
|
|
9,936.8
|
|
|
|
418,008.7
|
|
|
|
154,257.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Proved
|
|
|
20,571.0
|
|
|
|
56,393.5
|
|
|
|
1,000,408.3
|
|
|
|
474,158.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We made independent estimates for 99 percent of the proved
reserves estimated by Quantum. Based on our investigations and
subject to the limitations described hereinafter, it is our
judgment that (1) Quantum has an effective system for
gathering data and documenting information required to estimate
its proved reserves and to project its future net revenues,
(2) in making its estimates and projections, Quantum used
appropriate engineering, geologic, and evaluation principles and
techniques that are in accordance with practices generally
accepted in the petroleum industry, and (3) the results of
those estimates and projections are, in the aggregate,
reasonable.
Two
Houston Center 909 Fannin Street,
Suite 1300 Houston, Texas
77010
Telephone
713-651-9455 Telefax
713-654-9914 e-mail:
mail@millerandlents.com
C-1
|
|
Mr. Kenneth
R. Michie
|
September
17, 2010
|
|
|
Vice
President Exploitation
|
Page 2
|
All reserves discussed herein are located within the continental
United States. Gas volumes were estimated at the appropriate
pressure base and temperature base that are established for each
well or field by the applicable sales contract or regulatory
body. Total gas reserves were obtained by summing the reserves
for all the individual properties and are therefore stated
herein at a mixed pressure base.
Quantum represents that the future net revenues reported herein
were computed based on prices for oil, natural gas liquids, and
gas utilizing the
12-month
averages of the
first-day-of-the-month
prices, and are in accordance with Securities and Exchange
Commission guidelines. The present value of future net revenues
was computed by discounting the future net revenues at
10 per cent per annum. Estimates of future net revenues and
the present value of future net revenues are not intended and
should not be interpreted to represent fair market values for
the estimated reserves.
In conducting our investigations, we reviewed the pertinent
available engineering, geological, and accounting information
for each well or designated property to satisfy ourselves that
Quantums estimates of reserves and future production
forecasts and economic projections are, in the aggregate,
reasonable. We independently selected a sampling of properties
in each region.
Reserves estimates were based on decline curve extrapolations,
material balance calculations, volumetric calculations,
analogies, or combinations of these methods for each well,
reservoir, or field. Reserves estimates from volumetric
calculations and from analogies are often less certain than
reserves estimates based on well performance obtained over a
period during which a substantial portion of the reserves were
produced.
In making its projections, Quantum estimated yearly well
abandonment costs except where salvage values were assumed to
offset these expenses. Costs for any possible future
environmental claims were not included. Quantums estimates
include no adjustments for production prepayments, exchange
agreements, gas balancing, or similar arrangements. We were
provided with no information concerning these conditions, and we
have made no investigations of these matters as such was beyond
the scope of this investigation.
The evaluations presented in this report, with the exceptions of
those parameters specified by others, reflect our informed
judgments based on accepted standards of professional
investigation but are subject to those generally recognized
uncertainties associated with interpretation of geological,
geophysical, and engineering information. Government policies
and market conditions different from those employed in this
study may cause the total quantity of oil, natural gas liquids,
or gas to be recovered, actual production rates, prices
received, or operating and capital costs to vary from those
presented in this report.
In conducting this evaluation, we relied upon, without
independent verification, Quantums representation of
(1) ownership interests, (2) production histories,
(3) accounting and cost data, (4) geological,
geophysical, and engineering data, (5) development
schedules, (6) product price differentials, and,
(7) natural gas liquid yields. To a lesser extent,
nonproprietary data existing in the files of Miller and Lents,
Ltd., and data obtained from commercial services were used.
C-2
|
|
Mr. Kenneth
R. Michie
|
September
17, 2010
|
|
|
Vice
President Exploitation
|
Page 3
|
Miller and Lents, Ltd. is an independent oil and gas consulting
firm. No director, officer, or key employee of Miller and Lents,
Ltd. has any financial ownership in Quantum. Our compensation
for the required investigations and preparation of this report
is not contingent on the results obtained and reported, and we
have not performed other work that would affect our objectivity.
Production of this report was supervised by an officer of the
firm who is a professionally qualified and licensed Professional
Engineer in the State of Texas with more than 25 years of
relevant experience in the estimation, assessment, and
evaluation of oil and gas reserves.
If you have any questions regarding this evaluation, or if we
can be of further assistance, please contact us.
Very truly yours,
MILLER AND LENTS, LTD.
Texas Registered Engineering Firm
No. F-1442
Roy L. Comer
Vice President
Carl D. Richard
Senior Vice President
RLC/jj
C-3
Appendix
Page 1 of 3
Reserves
Definitions In Accordance With
Securities and Exchange Commission
Regulation S-X
Reserves
Reserves are estimated remaining quantities of oil and gas and
related substances anticipated to be economically producible, as
of a given date, by application of development projects to known
accumulations. In addition, there must exist, or there must be a
reasonable expectation that there will exist, the legal right to
produce or a revenue interest in the production, installed means
of delivering oil and gas or related substances to market, and
all permits and financing required to implement the project.
Reserves should not be assigned to adjacent reservoirs isolated
by major, potentially sealing, faults until those reservoirs are
penetrated and evaluated as economically producible. Reserves
should not be assigned to areas that are clearly separated from
a known accumulation by a non-productive reservoir (i.e.,
absence of reservoir, structurally low reservoir, or negative
test results). Such areas may contain prospective resources
(i.e., potentially recoverable resources from undiscovered
accumulations).
Proved
Oil and Gas Reserves
Proved oil and gas reserves are those quantities of oil and gas,
which, by analysis of geoscience and engineering data, can be
estimated with reasonable certainty to be economically
producible from a given date forward, from known
reservoirs, and under existing economic conditions, operating
methods, and government regulations prior to the
time at which contracts providing the right to operate expire,
unless evidence indicates that renewal is reasonably certain,
regardless of whether deterministic or probabilistic methods are
used for the estimation. The project to extract the hydrocarbons
must have commenced or the operator must be reasonably certain
that it will commence the project within a reasonable time.
1. The area of the reservoir considered as proved includes:
a. The area identified by drilling and limited by fluid
contacts, if any, and
b. Adjacent undrilled portions of the reservoir that can,
with reasonable certainty, be judged to be continuous with it
and to contain economically producible oil or gas on the basis
of available geoscience and engineering data.
2. In the absence of data on fluid contacts, proved
quantities in a reservoir are limited by the lowest known
hydrocarbons (LKH) as seen in a well penetration unless
geoscience, engineering, or performance data and reliable
technology establishes a lower contact with reasonable certainty.
3. Where direct observation from well penetrations has
defined a highest known oil (HKO) elevation and the potential
exists for an associated gas cap, proved oil reserves may be
assigned in the structurally higher portions of the reservoir
only if geoscience, engineering, or performance data and
reliable technology establish the higher contact with reasonable
certainty.
4. Reserves which can be produced economically through
application of improved recovery techniques (including, but not
limited to, fluid injection) are included in the proved
classification when:
a. Successful testing by a pilot project in an area of the
reservoir with properties no more favorable than in the
reservoir as a whole, the operation of an installed program in
the reservoir or an analogous reservoir, or other evidence using
reliable technology establishes the reasonable certainty of the
engineering analysis on which the project or program was based;
and
b. The project has been approved for development by all
necessary parties and entities, including governmental entities.
5. Existing economic conditions include prices and costs at
which economic producibility from a reservoir is to be
determined. The price shall be the average price during the
12-month
C-4
Appendix
Page 2 of 3
period prior to the ending date of the period covered by the
report, determined as an unweighted arithmetic average of the
first-day-of-the-month
price for each month within such period, unless prices are
defined by contractual arrangements, excluding escalations based
upon future conditions.
Developed
Oil and Gas Reserves
Developed oil and gas reserves are reserves of any category that
can be expected to be recovered:
1. Through existing wells with existing equipment and
operating methods or in which the cost of the required equipment
is relatively minor compared to the cost of a new well; and
2. Through installed extraction equipment and
infrastructure operational at the time of the reserves estimate
if the extraction is by means not involving a well.
Undeveloped
Oil and Gas Reserves
Undeveloped oil and gas reserves are reserves of any category
that are expected to be recovered from new wells on undrilled
acreage, or from existing wells where a relatively major
expenditure is required for recompletion.
1. Reserves on undrilled acreage shall be limited to those
directly offsetting development spacing areas that are
reasonably certain of production when drilled, unless evidence
using reliable technology exists that establishes reasonable
certainty of economic producibility at greater distances.
2. Undrilled locations can be classified as having
undeveloped reserves only if a development plan has been adopted
indicating that they are scheduled to be drilled within five
years, unless the specific circumstances, justify a longer time.
3. Under no circumstances shall estimates for undeveloped
reserves be attributable to any acreage for which an application
of fluid injection or other improved recovery technique is
contemplated, unless such techniques have been proved effective
by actual projects in the same reservoir or an analogous
reservoir, as defined below, or by other evidence using reliable
technology establishing reasonable certainty.
Analogous Reservoir
Analogous reservoirs, as used in resources assessments, have
similar rock and fluid properties, reservoir conditions (depth,
temperature, and pressure) and drive mechanisms, but are
typically at a more advanced stage of development than the
reservoir of interest and thus may provide concepts to assist in
the interpretation of more limited data and estimation of
recovery. When used to support proved reserves, an
analogous reservoir refers to a reservoir that
shares the following characteristics with the reservoir of
interest:
1. Same geological formation (but not necessarily in
pressure communication with the reservoir of interest);
2. Same environment of deposition;
3. Similar geological structure; and
4. Same drive mechanism.
Reservoir properties must, in aggregate, be no more favorable in
the analog than in the reservoir of interest.
Probable
Reserves
Probable reserves are those additional reserves that are less
certain to be recovered than proved reserves but which, together
with proved reserves, are as likely as not to be recovered.
C-5
Appendix
Page 3 of 3
1. When deterministic methods are used, it is as likely as
not that actual remaining quantities recovered will exceed the
sum of estimated proved plus probable reserves. When
probabilistic methods are used, there should be at least a 50%
probability that the actual quantities recovered will equal or
exceed the proved plus probable reserves estimates.
2. Probable reserves may be assigned to areas of a
reservoir adjacent to proved reserves where data control or
interpretations of available data are less certain, even if the
interpreted reservoir continuity of structure or productivity
does not meet the reasonable certainty criterion. Probable
reserves may be assigned to areas that are structurally higher
than the proved area if these areas are in communication with
the proved reservoir.
3. Probable reserves estimates also include potential
incremental quantities associated with a greater percentage
recovery of the hydrocarbons in place than assumed for proved
reserves.
4. See also guidelines in Items 4 and 6 under Possible
Reserves.
Possible
Reserves
Possible reserves are those additional reserves that are less
certain to be recovered than probable reserves.
1. When deterministic methods are used, the total
quantities ultimately recovered from a project have a low
probability of exceeding proved plus probable plus possible
reserves. When probabilistic methods are used, there should be
at least a 10% probability that the total quantities ultimately
recovered will equal or exceed the proved plus probable plus
possible reserves estimates.
2. Possible reserves may be assigned to areas of a
reservoir adjacent to probable reserves where data control and
interpretations of available data are progressively less
certain. Frequently, this will be in areas where geoscience and
engineering data are unable to define clearly the area and
vertical limits of commercial production from the reservoir by a
defined project.
3. Possible reserves also include incremental quantities
associated with a greater percentage recovery of the
hydrocarbons in place than the recovery quantities assumed for
probable reserves.
4. The proved plus probable and proved plus probable plus
possible reserves estimates must be based on reasonable
alternative technical and commercial interpretations within the
reservoir or subject project that are clearly documented,
including comparisons to results in successful similar projects.
5. Possible reserves may be assigned where geoscience and
engineering data identify directly adjacent portions of a
reservoir within the same accumulation that may be separated
from proved areas by faults with displacement less than
formation thickness or other geological discontinuities and that
have not been penetrated by a wellbore, and the registrant
believes that such adjacent portions are in communication with
the known (proved) reservoir. Possible reserves may be assigned
to areas that are structurally higher or lower than the proved
area if these areas are in communication with the proved
reservoir.
6. Pursuant to Item 3 under Proved Oil and Gas
Reserves, where direct observation has defined a highest known
oil (HKO) elevation and the potential exists for an associated
gas cap, proved oil reserves should be assigned in the
structurally higher portions of the reservoir above the HKO only
if the higher contact can be established with reasonable
certainty through reliable technology. Portions of the reservoir
that do not meet this reasonable certainty criterion may be
assigned as probable and possible oil or gas based on reservoir
fluid properties and pressure gradient interpretations.
C-6
QR Energy, LP
Common
Units
Representing Limited Partner
Interests
PROSPECTUS
Wells Fargo
Securities
J.P. Morgan
Raymond James
RBC Capital Markets
Until ,
20 (25 days after the date of this prospectus),
all dealers that buy, sell or trade our common units, whether or
not participating in this offering, may be required to deliver a
prospectus. This is in addition to the dealers obligation
to deliver a prospectus when acting as underwriters and with
respect to their unsold allotments or subscriptions.
PART II
INFORMATION
NOT REQUIRED IN THE PROSPECTUS
Item 13. Other
Expenses of Issuance and Distribution.
Set forth below are the expenses (other than underwriting
discounts and commissions) expected to be incurred in connection
with the issuance and distribution of the securities registered
hereby. With the exception of the Securities and Exchange
Commission registration fee, the FINRA filing fee and the NYSE
listing fee, the amounts set forth below are estimates. The
underwriters have agreed to reimburse us for a portion of our
expenses.
|
|
|
|
|
SEC registration fee
|
|
$
|
21,390
|
|
FINRA filing fee
|
|
|
30,500
|
|
NYSE listing fee
|
|
|
*
|
|
Printing and engraving expenses
|
|
|
*
|
|
Accounting fees and expenses
|
|
|
*
|
|
Legal fees and expenses
|
|
|
*
|
|
Transfer agent and registrar fees
|
|
|
*
|
|
Miscellaneous
|
|
|
*
|
|
|
|
|
|
|
Total
|
|
$
|
*
|
|
|
|
|
|
|
|
|
|
* |
|
To be provided by amendment. |
Item 14. Indemnification
of Directors and Officers.
The partnership agreement of QR Energy, LP provides that the
partnership will, to the fullest extent permitted by law but
subject to the limitations expressly provided therein, indemnify
and hold harmless its general partner, any Departing Partner (as
defined therein), any person who is or was an affiliate of the
general partner, including any person who is or was a member,
partner, officer, director, fiduciary or trustee of the general
partner, any Departing Partner, any Group Member (as defined
therein) or any affiliate of the general partner, any Departing
Partner or any Group Member, or any person who is or was serving
at the request of the general partner, including any affiliate
of the general partner or any Departing Partner or any affiliate
of any Departing Partner as an officer, director, member,
partner, fiduciary or trustee of another person, or any person
that the general partner designates as a Partnership Indemnitee
for purposes of the partnership agreement (each, a
Partnership Indemnitee) from and against any and all
losses, claims, damages, liabilities (joint or several),
expenses (including legal fees and expenses), judgments, fines,
penalties, interest, settlements or other amounts arising from
any and all claims, demands, actions, suits or proceedings,
whether civil, criminal, administrative or investigative, in
which any Partnership Indemnitee may be involved, or is
threatened to be involved, as a party or otherwise, by reason of
its status as a Partnership Indemnitee, provided that the
Partnership Indemnitee shall not be indemnified and held
harmless if there has been a final and non-appealable judgment
entered by a court of competent jurisdiction determining that,
in respect of the matter for which the Partnership Indemnitee is
seeking indemnification, the Partnership Indemnitee engaged in
fraud, willful misconduct or gross negligence or, a breach of
its obligations under the partnership agreement of QR Energy, LP
or a breach of its fiduciary duty in the case of a criminal
matter, acted with knowledge that the Partnership
Indemnitees conduct was unlawful. This indemnification
would under certain circumstances include indemnification for
liabilities under the Securities Act. To the fullest extent
permitted by law, expenses (including legal fees and expenses)
incurred by a Partnership Indemnitee who is indemnified pursuant
to the partnership agreement in defending any claim, demand,
action, suit or proceeding shall, from time to time, be advanced
by the partnership prior to a determination that the Partnership
Indemnitee is not entitled to be indemnified upon receipt by the
partnership of any undertaking by or on behalf of the
Partnership Indemnitee to repay such amount if it shall be
determined that the Partnership Indemnitee is not entitled to be
indemnified under the partnership agreement provided,
however, there shall be no advancement of costs or fees to any
II-1
Partnership Indemnitee in the event of a derivative or direct
action against such Person brought by at least a Majority in
Interest of the Limited Partners. Any indemnification under
these provisions will be only out of the assets of the
partnership.
QR Energy, LP is authorized to purchase (or to reimburse its
general partner for the costs of) insurance against liabilities
asserted against and expenses incurred by its general partner,
its affiliates and such other persons as the respective general
partners may determine and described in the paragraph above in
connection with their activities, whether or not they would have
the power to indemnify such person against such liabilities
under the provisions described in the paragraphs above. The
general partner has purchased insurance covering its officers
and directors against liabilities asserted and expenses incurred
in connection with their activities as officers and directors of
our general partner or any of its direct or indirect
subsidiaries.
Any underwriting agreement entered into in connection with the
sale of the securities offered pursuant to this registration
statement will provide for indemnification of officers and
directors of our general partner, including liabilities under
the Securities Act.
Item 15. Recent
Sales of Unregistered Securities.
On September 28, 2010, in connection with the formation of
QR Energy, LP, we issued (i) the 0.1% general partner
interest in us to QRE GP, LLC for $1 and (ii) the 99.9%
limited partner interest in us to The Quantum Aspect
Partnership, LP for $999, in each case, in an offering exempt
from registration under Section 4(2) of the Securities Act.
There have been no other sales of unregistered securities within
the past three years.
Item 16. Exhibits
and Financial Statement Schedules.
(a) Exhibit Index
|
|
|
|
|
|
|
Exhibit
|
|
|
|
|
Number
|
|
|
|
Description
|
|
|
1
|
.1*
|
|
|
|
Form of Underwriting Agreement
|
|
3
|
.1
|
|
|
|
Certificate of Limited Partnership of QR Energy, LP
|
|
3
|
.2
|
|
|
|
Agreement of Limited Partnership of QR Energy, LP
|
|
3
|
.3*
|
|
|
|
Form of First Amended and Restated Agreement of Limited
Partnership of QR Energy, LP (included as Appendix A to the
prospectus)
|
|
3
|
.4
|
|
|
|
Certificate of Formation of QRE GP, LLC
|
|
3
|
.5
|
|
|
|
Limited Liability Company Agreement of QRE GP, LLC
|
|
3
|
.6*
|
|
|
|
Form of Amended and Restated Limited Liability Company Agreement
of QRE GP, LLC
|
|
5
|
.1*
|
|
|
|
Opinion of Vinson & Elkins L.L.P. as to the legality
of the securities being registered
|
|
8
|
.1*
|
|
|
|
Opinion of Vinson & Elkins L.L.P. relating to tax
matters
|
|
10
|
.1*
|
|
|
|
Form of Credit Agreement
|
|
10
|
.2*
|
|
|
|
Form of Contribution, Conveyance and Assumption Agreement
|
|
10
|
.3*
|
|
|
|
Form of QR Energy, LP Long-Term Incentive Plan
|
|
10
|
.4*
|
|
|
|
Form of Omnibus Agreement
|
|
10
|
.5*
|
|
|
|
Form of Services Agreement
|
|
10
|
.6*
|
|
|
|
Form of Tax Sharing Agreement
|
|
10
|
.7*
|
|
|
|
Form of Indemnification Agreement
|
|
10
|
.8
|
|
|
|
Stakeholders Agreement
|
|
21
|
.1*
|
|
|
|
List of Subsidiaries of QR Energy, LP
|
|
23
|
.1
|
|
|
|
Consent of PricewaterhouseCoopers LLP
|
|
23
|
.2
|
|
|
|
Consent of KPMG LLP
|
|
23
|
.3
|
|
|
|
Consent of KPMG LLP
|
II-2
|
|
|
|
|
|
|
Exhibit
|
|
|
|
|
Number
|
|
|
|
Description
|
|
|
23
|
.4
|
|
|
|
Consent of Miller and Lents, Ltd.
|
|
23
|
.5*
|
|
|
|
Consent of Vinson & Elkins L.L.P. (contained in
Exhibit 5.1)
|
|
23
|
.6*
|
|
|
|
Consent of Vinson & Elkins L.L.P. (contained in
Exhibit 8.1)
|
|
24
|
.1
|
|
|
|
Powers of Attorney (included on the signature page)
|
|
99
|
.1
|
|
|
|
Report of Miller and Lents, Ltd. (included as Appendix C to
the prospectus)
|
|
|
|
* |
|
To be filed by amendment. |
Item 17. Undertakings.
The undersigned registrant hereby undertakes to provide to the
underwriters at the closing specified in the underwriting
agreement certificates in such denominations and registered in
such names as required by the underwriters to permit prompt
delivery to each purchaser.
Insofar as indemnification for liabilities arising under the
Securities Act may be permitted to directors, officers and
controlling persons of the registrant pursuant to the foregoing
provisions, or otherwise, the registrant has been advised that
in the opinion of the Securities and Exchange Commission such
indemnification is against public policy as expressed in the
Securities Act and is, therefore, unenforceable. In the event
that a claim for indemnification against such liabilities (other
than the payment by the registrant of expenses incurred or paid
by a director, officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is
asserted by such director, officer or controlling person in
connection with the securities being registered, the registrant
will, unless in the opinion of its counsel the matter has been
settled by controlling precedent, submit to a court of
appropriate jurisdiction of the question whether such
indemnification by it is against public policy as expressed in
the Securities Act and will be governed by the final
adjudication of such issue.
The undersigned registrant hereby undertakes that:
(1) For purposes of determining any liability under the
Securities Act, the information omitted from the form of
prospectus filed as part of this registration statement in
reliance upon Rule 430A and contained in a form of
prospectus filed by the registrant pursuant to
Rule 424(b)(1) or (4) or 497(h) under the Securities
Act shall be deemed to be part of this registration statement as
of the time it was declared effective.
(2) For the purpose of determining any liability under the
Securities Act, each post-effective amendment that contains a
form of prospectus shall be deemed to be a new registration
statement relating to the securities offered therein, and the
offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.
II-3
SIGNATURES
Pursuant to the requirements of the Securities Act of 1933, as
amended, the registrant has duly caused this registration
statement to be signed on its behalf by the undersigned,
thereunto duly authorized, in the City of Houston, State of
Texas, on September 30, 2010.
QR ENERGY, LP
By: QRE GP, LLC, its general partner
Alan L. Smith
Chief Executive Officer and Director
Each person whose signature appears below appoints Alan L. Smith
and Gregory S. Roden, and each of them, any of whom may act
without the joinder of the other, as his true and lawful
attorneys-in-fact and agents, with full power of substitution
and re-substitution, for him and in his name, place and stead,
in any and all capacities, to sign any and all amendments
(including post-effective amendments) to this Registration
Statement and any Registration Statement (including any
amendment thereto) for this offering that is to be effective
upon filing pursuant to Rule 462(b) under the Securities
Act of 1933, as amended, and to file the same, with all exhibits
thereto, and all other documents in connection therewith, with
the Securities and Exchange Commission, granting unto said
attorneys-in-fact and agents full power and authority to do and
perform each and every act and thing requisite and necessary to
be done, as fully to all intents and purposes as he might or
would do in person, hereby ratifying and confirming all that
said attorneys-in-fact and agents or any of them of their or his
substitute and substitutes, may lawfully do or cause to be done
by virtue hereof.
Pursuant to the requirements of the Securities Act of 1933, as
amended, this Registration Statement has been signed below by
the following persons in the capacities and on the dates
presented.
|
|
|
|
|
|
|
Name
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/ Alan
L. Smith
Alan
L. Smith
|
|
Chief Executive Officer and Director (Principal Executive
Officer)
|
|
September 30, 2010
|
|
|
|
|
|
/s/ Cedric
W. Burgher
Cedric
W. Burgher
|
|
Interim Chief Financial Officer (Principal Financial Officer)
|
|
September 30, 2010
|
|
|
|
|
|
/s/ Howard
K. Selzer
Howard
K. Selzer
|
|
Chief Accounting Officer (Principal Accounting Officer)
|
|
September 30, 2010
|
|
|
|
|
|
/s/ John
H. Campbell, Jr.
John
H. Campbell, Jr.
|
|
President, Chief Operating Officer and Director
|
|
September 30, 2010
|
|
|
|
|
|
/s/ Donald
Wolf
Donald
Wolf
|
|
Chairman of the Board
|
|
September 30, 2010
|
|
|
|
|
|
/s/ Toby
R. Neugebauer
Toby
R. Neugebauer
|
|
Director
|
|
September 30, 2010
|
|
|
|
|
|
/s/ S.
Wil VanLoh, Jr.
S.
Wil VanLoh, Jr.
|
|
Director
|
|
September 30, 2010
|
II-4
EXHIBIT INDEX
(a) Exhibit Index
|
|
|
|
|
|
|
Exhibit
|
|
|
|
|
Number
|
|
|
|
Description
|
|
|
1
|
.1*
|
|
|
|
Form of Underwriting Agreement
|
|
3
|
.1
|
|
|
|
Certificate of Limited Partnership of QR Energy, LP
|
|
3
|
.2
|
|
|
|
Agreement of Limited Partnership of QR Energy, LP
|
|
3
|
.3*
|
|
|
|
Form of First Amended and Restated Agreement of Limited
Partnership of QR Energy, LP (included as Appendix A to the
prospectus)
|
|
3
|
.4
|
|
|
|
Certificate of Formation of QRE GP, LLC
|
|
3
|
.5
|
|
|
|
Limited Liability Company Agreement of QRE GP, LLC
|
|
3
|
.6*
|
|
|
|
Form of Amended and Restated Limited Liability Company Agreement
of QRE GP, LLC
|
|
5
|
.1*
|
|
|
|
Opinion of Vinson & Elkins L.L.P. as to the legality
of the securities being registered
|
|
8
|
.1*
|
|
|
|
Opinion of Vinson & Elkins L.L.P. relating to tax
matters
|
|
10
|
.1*
|
|
|
|
Form of Credit Agreement
|
|
10
|
.2*
|
|
|
|
Form of Contribution, Conveyance and Assumption Agreement
|
|
10
|
.3*
|
|
|
|
Form of QR Energy, LP Long-Term Incentive Plan
|
|
10
|
.4*
|
|
|
|
Form of Omnibus Agreement
|
|
10
|
.5*
|
|
|
|
Form of Services Agreement
|
|
10
|
.6*
|
|
|
|
Form of Tax Sharing Agreement
|
|
10
|
.7*
|
|
|
|
Form of Indemnification Agreement
|
|
10
|
.8
|
|
|
|
Stakeholders Agreement
|
|
21
|
.1*
|
|
|
|
List of Subsidiaries of QR Energy, LP
|
|
23
|
.1
|
|
|
|
Consent of PricewaterhouseCoopers LLP
|
|
23
|
.2
|
|
|
|
Consent of KPMG LLP
|
|
23
|
.3
|
|
|
|
Consent of KPMG LLP
|
|
23
|
.4
|
|
|
|
Consent of Miller and Lents, Ltd.
|
|
23
|
.5*
|
|
|
|
Consent of Vinson & Elkins L.L.P. (contained in
Exhibit 5.1)
|
|
23
|
.6*
|
|
|
|
Consent of Vinson & Elkins L.L.P. (contained in
Exhibit 8.1)
|
|
24
|
.1
|
|
|
|
Powers of Attorney (included on the signature page)
|
|
99
|
.1
|
|
|
|
Report of Miller and Lents, Ltd. (included as Appendix C to
the prospectus)
|
|
|
|
* |
|
To be filed by amendment. |