Attached files
file | filename |
---|---|
EX-31 - EXHIBIT 31.1 - FFD FINANCIAL CORP/OH | ex311_75141.htm |
EX-32 - EXHIBIT 32.1 - FFD FINANCIAL CORP/OH | ex321_75141.htm |
EX-31 - EXHIBIT 31.2 - FFD FINANCIAL CORP/OH | ex312_75141.htm |
10-K - BODY OF FORM 10-K - FFD FINANCIAL CORP/OH | d75141_ffd10k.htm |
EX-32 - EXHIBIT 32.2 - FFD FINANCIAL CORP/OH | ex322_75141.htm |
Exhibit 13
A Message to Shareholders
Dear Fellow Shareholder:
In fiscal year 2010 FFD Financial Corporation recorded an increase in total assets of over $17 million representing a 9.2% growth. Net income for fiscal 2010 was $959,000, or diluted earnings per share of $0.95, compared to the $1.1 Million, or $1.02 per diluted earnings per share in fiscal year 2009. While profitability was modestly lower in 2010, when considering the problems many other banks experienced due to the difficult economic conditions of the past year, we are pleased with our results. We remained profitable with strong capital ratios at a time when over a fourth of the nations banks lost money during their most recent reporting periods.
There are a variety of factors that negatively impacted our financial performance in 2010. Historically low interest rates reduced the return we can earn on our loans and securities. The struggling economy has caused difficulties for some of our borrowers which have resulted in increased provisions for loan losses. We have experienced significant increases in FDIC insurance premiums along with other rising regulatory costs. Finally, our decision to open our Berlin office has added to our operating costs.
We would like to highlight the following:
In fiscal 2010, we recorded strong loan and deposit growth of 10.8% and 11.5% respectively. As we wrote to you last year, we opened a banking office in Berlin, Holmes County, Ohio in August 2009. This was part of our long term strategic plan to leverage our capital and business model to market areas that fit our community banking profile. We have been very pleased with our reception in Holmes County and the new market contributed significantly to our growth this past fiscal year.
Net interest income was up 5.7% and our non-interest income increased 16.8%.
Book value per share at the end of fiscal year 2010 was $18.10, an increase of 2.2% from fiscal year end 2009. We paid $0.68 of dividends per share in fiscal 2010, similar to 2009 ($0.675), while many in the banking industry have eliminated or reduced dividends.
Credit quality continues to remain a primary focus of our organization. Continued high unemployment rates in our market area and the soft economic recovery have affected the overall quality of our loan portfolio by increasing our number of delinquent loans. Although this area remains a continued concern, we have continued to record credit quality ratios that are better than the industry. Our net charge-off ratio was 0.14% for fiscal 2010, equal to the 0.14% for the prior year and 2.64% industry average1. Non-performing assets to total assets equaled 1.06% at year end, up from .57% last year, but well below the 3.31% industry average2. We increased our allowance for loan losses and had a coverage ratio at June 30, 2010 of 1.10% of our total loans, up from 1.04% in fiscal 2009.
____________________
1
FDIC June 30, 2010 report on All Financial Institutions
2
BankRegData.com analysis of all Insured Institutions as of June 30, 2010
We successfully completed managements compliance with Sarbanes-Oxley Section 404 (SOX 404) for certification of internal controls this fiscal year. Shortly after completing this project, a federal law was passed exempting smaller companies from the auditor attestation requirement of this law. However, we continue to be subject to our own attestation of the effectiveness of our internal controls.
At First Federal Community Bank, we view it as a privilege to be entrusted with savings accounts that fund our ability to be Investing in our Community with the money we lend to local consumers and businesses. We are also proud to support the many civic organizations throughout Tuscarawas and Holmes Counties financially as well as with our staff volunteer activities in these organizations. We encourage you to review the special section on page 52 of this Annual Report which details information about our civic involvement.
As we look forward to 2011, significant challenges remain on the horizon. The massive new Dodd-Frank banking bill has added additional compliance costs to banks and created other uncertainties. The economy remains weak, and unemployment remains high. However, we see growth opportunities as a result of our strong reputation in our market and believe that our community banking business model remains attractive to current and prospective customers. We remain encouraged by the opportunities our new Holmes County market area present. We will continue to focus on growing profitably which, in turn, will continue to improve the value of your investment in FFD Financial Corporation. We remain committed to our shareholders, our community, and our staff, and we appreciate your confidence and support.
Sincerely,
| ||
Trent B. Troyer |
| E. L. Loader |
BUSINESS OF FFD FINANCIAL CORPORATION
FFD Financial Corporation (FFD, the Corporation, we or us) is the holding company for First Federal Community Bank (First Federal or the Bank), a federal savings bank. Since FFDs formation in 1996, its activities have been limited primarily to holding all of First Federals outstanding common shares.
First Federals business involves attracting deposits from individual and business customers and using those deposits to originate loans in its market area, consisting of Tuscarawas, Holmes and contiguous counties in Ohio. The Bank provides a full array of deposit products including checking, savings, health savings, money market, individual retirement accounts, and certificates of deposit. First Federal originates residential and home equity loans, construction loans, commercial real estate loans, business loans and consumer loans. The Bank also invests in securities consisting primarily of United States government and government agency obligations and mortgage-backed securities.
We obtain funds for lending and investing activities primarily from deposits, which are insured up to applicable limits by the Federal Deposit Insurance Corporation (FDIC), from Federal Home Loan Bank (FHLB) advances, loan sales and principal repayments on loans, investments and mortgage-backed securities. First Federal conducts business from its main office in Dover, Ohio, and branches in Dover, New Philadelphia, Sugarcreek and Berlin, Ohio, and provides access to its products and services via the Internet at www.onlinefirstfed.com.
We are subject to regulation, supervision and examination by the Office of Thrift Supervision of the United States Department of the Treasury (the OTS). First Federal is subject to regulation, supervision and examination by the OTS and the FDIC. First Federal is also a member of the FHLB of Cincinnati.
1
MARKET PRICE OF FFDS
COMMON SHARES AND RELATED SHAREHOLDER MATTERS
There were 1,010,596 of our common shares outstanding on September 1, 2010, held by 473 holders of record. Our common shares are listed on the NASDAQ Capital Market (NASDAQ) under the symbol FFDF.
The following table sets forth the high and low sales prices for our common shares on NASDAQ, and the dividends declared per share, for each quarter of fiscal years 2009 and 2010.
|
| High |
| Low |
| Cash Dividends Declared |
Fiscal 2009 |
|
|
|
|
|
|
Quarter Ended |
|
|
|
|
|
|
September 30, 2008 |
| $14.95 |
| $11.35 |
| $.165 |
December 31, 2008 |
| 12.75 |
| 10.22 |
| .17 |
March 31, 2009 |
| 11.50 |
| 10.34 |
| .17 |
June 30, 2009 |
| 15.90 |
| 10.01 |
| .17 |
|
|
|
|
|
|
|
|
| High |
| Low |
| Cash Dividends Declared |
Fiscal 2010 |
|
|
|
|
|
|
Quarter Ended |
|
|
|
|
|
|
September 30, 2009 |
| $15.00 |
| $12.00 |
| $ .17 |
December 31, 2009 |
| 15.50 |
| 11.83 |
| .17 |
March 31, 2010 |
| 14.00 |
| 12.01 |
| .17 |
June 30, 2010 |
| 15.00 |
| 13.01 |
| .17 |
Our income consists primarily of dividends which may periodically be declared by First Federals Board of Directors on the shares held by us. In addition to certain federal income tax considerations, OTS regulations limit the payment of dividends and other capital distributions by savings associations. For example, First Federal is not permitted to pay a cash dividend on its common shares if its regulatory capital would, as a result of the payment of such dividend, be reduced below the amount required for the liquidation account established in connection with the conversion to stock form or applicable regulatory capital requirements prescribed by the OTS.
2
SELECTED CONSOLIDATED
FINANCIAL INFORMATION AND OTHER DATA
The following table sets forth certain information concerning our consolidated financial condition, earnings and other data at the dates and for the periods indicated.
Selected consolidated financial |
| At June 30, | ||||||||
condition data: |
| 2010 |
| 2009 |
| 2008 |
| 2007 |
| 2006 |
|
| (In thousands) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
Total amount of: |
|
|
|
|
|
|
|
|
|
|
Assets |
| $206,465 |
| $189,014 |
| $181,738 |
| $172,994 |
| $161,233 |
Interest-bearing deposits |
| 7,896 |
| 12,574 |
| 11,347 |
| 7,162 |
| 6,288 |
Investment securities available for sale - |
| 8,040 |
| 5,865 |
| 5,623 |
| 3,448 |
| 3,353 |
Mortgage-backed securities available |
| 216 |
| 231 |
| 243 |
| 267 |
| 431 |
Mortgage-backed securities held to |
| 57 |
| 62 |
| 80 |
| 97 |
| 130 |
Loans receivable - net (1) |
| 180,214 |
| 161,749 |
| 156,232 |
| 153,947 |
| 143,877 |
Deposits |
| 171,339 |
| 153,627 |
| 141,332 |
| 139,922 |
| 121,919 |
FHLB advances and other borrowings |
| 14,329 |
| 14,669 |
| 20,595 |
| 13,131 |
| 18,428 |
Shareholders equity |
| 18,295 |
| 17,885 |
| 18,180 |
| 18,135 |
| 18,363 |
|
|
|
|
|
|
|
|
|
|
|
|
| For the year ended June 30, | ||||||||
Summary of earnings: |
| 2010 |
| 2009 |
| 2008 |
| 2007 |
| 2006 |
|
| (In thousands, except per share data) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
Interest income |
| $10,311 |
| $10,473 |
| $11,815 |
| $11,472 |
| $9,475 |
Interest expense |
| 3,677 |
| 4,196 |
| 5,141 |
| 4,969 |
| 3,649 |
Net interest income |
| 6,634 |
| 6,277 |
| 6,674 |
| 6,503 |
| 5,826 |
|
|
|
|
|
|
|
|
|
|
|
Provision for losses on loans |
| 548 |
| 444 |
| 858 |
| 275 |
| 160 |
Net interest income after provision |
| 6,086 |
| 5,833 |
| 5,816 |
| 6,228 |
| 5,666 |
|
|
|
|
|
|
|
|
|
|
|
Other income |
| 867 |
| 742 |
| 586 |
| 580 |
| 599 |
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense |
| 5,489 |
| 4,956 |
| 4,622 |
| 4,342 |
| 4,203 |
Earnings before income taxes |
| 1,464 |
| 1,619 |
| 1,780 |
| 2,466 |
| 2,062 |
|
|
|
|
|
|
|
|
|
|
|
Federal income taxes |
| 505 |
| 562 |
| 610 |
| 843 |
| 710 |
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
| $ 959 |
| $ 1,057 |
| $ 1,170 |
| $ 1,623 |
| $1,352 |
Earnings per share |
|
|
|
|
|
|
|
|
|
|
Basic |
| $.95 |
| $1.02 |
| $1.08 |
| $1.45 |
| $1.15 |
|
|
|
|
|
|
|
|
|
|
|
Diluted |
| $.95 |
| $1.02 |
| $1.08 |
| $1.44 |
| $1.13 |
____________________
(1)
Includes loans held for sale.
3
Selected financial ratios |
| At or for the year ended June 30, | ||||||||
and other data: |
| 2010 |
| 2009 |
| 2008 |
| 2007 |
| 2006 |
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
| 0.49% |
| 0.57% |
| 0.66% |
| 0.98% |
| 0.87% |
Return on average equity |
| 5.32 |
| 5.87 |
| 6.42 |
| 8.95 |
| 7.56 |
Interest rate spread |
| 3.44 |
| 3.44 |
| 3.66 |
| 3.77 |
| 3.73 |
Net interest margin |
| 3.55 |
| 3.60 |
| 3.92 |
| 4.10 |
| 3.94 |
Other expense to average assets |
| 2.79 |
| 2.70 |
| 2.61 |
| 2.61 |
| 2.70 |
Average equity to average assets |
| 9.15 |
| 9.80 |
| 10.31 |
| 10.90 |
| 11.48 |
Nonperforming assets to total assets |
| 1.06 |
| 0.57 |
| 0.64 |
| 0.47 |
| 0.31 |
Nonperforming and impaired assets |
| 1.94 |
| 1.09 |
| 1.02 |
| 0.47 |
| 0.79 |
Nonperforming and impaired loans |
| 2.24 |
| 1.14 |
| 1.17 |
| 0.52 |
| 0.86 |
Net charge-offs to total loans |
| 0.14 |
| 0.14 |
| 0.20 |
| 0.06 |
| 0.12 |
Delinquent loans to total loans (1) |
| 2.34 |
| 1.69 |
| 1.45 |
| 0.90 |
| .93 |
Allowance for loan losses |
| 1.10 |
| 1.04 |
| 0.94 |
| 0.60 |
| 0.52 |
Allowance for loan losses to |
| 49.69 |
| 87.41 |
| 80.15 |
| 115.38 |
| 59.17 |
Average interest-earning assets |
| 105.77 |
| 106.52 |
| 108.46 |
| 108.88 |
| 108.46 |
Dividend payout ratio |
| 71.74 |
| 66.41 |
| 59.40 |
| 37.70 |
| 40.87 |
Number of full service offices |
| 5 |
| 4 |
| 3 |
| 3 |
| 3 |
____________________
(1)
Delinquent loans are loans as to which a scheduled payment has not been made within 30 days after the due date.
4
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
GENERAL
Our principal business is owning all of First Federals outstanding stock. As a result, the discussion that follows focuses on First Federals financial condition and results of operations. The use of the terms we, us and our to refer to both FFD and First Federal together The following discussion and analysis of our financial condition and results of operations should be read in conjunction with, and with reference to, the consolidated financial statements, and the notes thereto, included in this Annual Report.
Forward-Looking Statements
Certain statements contained in this Annual Report that are not historical facts are forward looking statements that are subject to certain risks and uncertainties. When used herein, the terms anticipates, plans, expects, believes, intends and similar expressions as they relate to FFD, First Federal or their management are intended to identify such forward looking statements. Our actual results, performance or achievements may materially differ from those expressed or implied in the forward-looking statements. Risks and uncertainties that could cause or contribute to such material differences include, but are not limited to, general economic conditions, interest rate environment, competitive conditions in the financial services industry, changes in law, governmental policies and regulations, and rapidly changing technology affecting financial services.
Critical Accounting Policies
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to use judgments in making estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. The following critical accounting policies are based upon judgments and assumptions by management that includes inherent risks and uncertainties.
The allowance for loan losses is an accounting estimate of probable, but unconfirmed, asset impairment that has occurred in our loan portfolio as of the date of the consolidated financial statements, but before losses have been confirmed via a recorded charge-off or write-down. It is our policy to provide valuation allowances for estimated losses on loans based upon past loss experience, adjusted for changes in trends and conditions of certain items, including:
Local market areas and national economic developments;
Levels of, and trends in, delinquencies and impaired loans;
Levels of, and trends in, recoveries of prior charge-offs;
Adverse situations that may affect specific borrowers ability to repay;
Effects of any changes in lending policies and procedures;
Credit concentrations;
Volume and terms of loans; and
Current collateral values, where appropriate.
When the collection of a loan becomes doubtful, or otherwise troubled, we record a loan loss provision equal to the difference between the fair value of the property securing the loan and the loans carrying value. We review major loans and major lending areas periodically in an effort to determine potential problems at an early date. The allowance for loan losses is increased by charges to earnings and decreased by charge-offs (net of recoveries).
5
We account for our allowance for losses on loans in accordance with Accounting Standard Codification (ASC) No. 450, Accounting for Contingencies, and ASC No. 310, Accounting by Creditors for Impairment of a Loan. Both Statements require us to evaluate the collectability of both contractual interest and principal loan payments. ASC No. 450 requires the accrual of a loss when it is probable that a loan has been impaired and the amount of the loss can be reasonably estimated. ASC No. 310 requires that impaired loans be measured based upon the present value of expected future cash flows discounted at the loans effective interest rate or, as an alternative, at the loans observable market price or fair value of the collateral.
A loan is impaired under ASC No. 310 when, based on current information and events, it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. In applying the provisions of ASC No. 310, we consider our investment in one- to four-family residential loans and consumer loans to be homogeneous and therefore excluded from separate identification for evaluation of impairment. These homogeneous loan groups are evaluated for impairment in accordance with ASC No. 450.
Our policy is to charge off unsecured credits that are more than 90 days delinquent. Similarly, once a collateral dependent loan becomes more than 90 days delinquent, we consider it to constitute more than a minimum delay in repayment and is evaluated for impairment under ASC No. 310 at that time.
CHANGES IN FINANCIAL CONDITION FROM JUNE 30, 2009 TO JUNE 30, 2010
Our assets at June 30, 2010, totaled $206.5 million, a $17.5 million, or 9.2%, increase from the June 30, 2009 total. The increases were comprised primarily of increases of $17.4 million in loans receivable, $2.2 million in investment securities available for sale, $1.1 million in loans held for sale, $1.0 million in prepaid expenses and other assets, $572,000 in premises and equipment, $41,000 in accrued interest receivable, and $29,000 in mortgage servicing rights, which were partially offset by decreases of $4.7 million in cash and cash equivalents, $121,000 in real estate owned, and $20,000 in mortgage-backed securities available for sale and held to maturity.
Our cash and interest-bearing deposits totaled $9.0 million at June 30, 2010, a decrease of $4.7 million, or 34.3%, from June 30, 2009. Investment securities available for sale totaled $8.0 million at June 30, 2010, an increase of $2.2 million, or 37.1% from June 30, 2009. Called investment securities totaled $4.0 million and $6.0 million of investment securities were purchased during the fiscal year ended June 30, 2010.
Our mortgage-backed securities totaled $273,000 at June 30, 2010, a $20,000, or 6.8%, decrease from the total at June 30, 2009, due to principal repayments.
Our loans receivable, including loans held for sale, totaled $180.2 million at June 30, 2010, an increase of $18.5 million, or 11.4%, from the June 30, 2009 total. The portfolio of loans secured by one- to four-family residential real estate increased by $5.2 million to $68.2 million at June 30, 2010 largely due to increases in non-owner occupied residential real estate loans included in the one-to four-family portfolio. Loans secured by nonresidential real estate and land totaled $80.1 million at June 30, 2010, compared to $72.2 million at June 30, 2009, an increase of $7.9 million, or 11.0%. Commercial loans totaled $20.2 million at June 30, 2010, compared to $17.7 million at June 30, 2009, an increase of $2.5 million, or 14.0%. Net loan originations increased by $13.3 million, or 228.9%, compared to fiscal 2009. The increases in our loans receivable and originations are due primary to lending activity in our Berlin office that opened in August 2009.
The allowance for loan losses totaled $2.0 million and $1.7 million at June 30, 2010 and 2009, respectively, which represented 1.10% and 1.04% of total loans and 49.7% and 87.4% of nonperforming and impaired loans at those respective dates. Nonperforming and impaired loans totaled $4.0 million and $1.9 million at June 30, 2010 and 2009, respectively. We believe that our nonperforming and impaired loans at June 30,
6
2010, are either adequately collateralized or have sufficient specific reserves for any probable loss on such loans. Although we believe that the allowance for loan losses at June 30, 2010, was adequate based upon the available facts and circumstances, there can be no assurance that additions to the allowance will not be necessary in future periods, which could adversely affect our net earnings.
Our deposits totaled $171.3 million at June 30, 2010, a $17.7 million, or 11.5%, increase over total deposits at June 30, 2009. This increase resulted primarily from new deposits at our new Berlin branch, our continued efforts to generate deposit growth through advertising and relationship banking strategies, as well as consumers moving funds into insured deposit accounts from uninsured investment vehicles, such as stocks and mutual funds.
FHLB advances totaled $13.7 million at June 30, 2010, a $170,000, or 1.2%, decrease from June 30, 2009. Other borrowed money totaled $630,000 at June 30, 2010, a $170,000, or 21.3%, decrease from June 30, 2009.
Shareholders equity totaled $18.3 million at June 30, 2010, an increase of $410,000 from June 30, 2009 levels. This increase was due primarily to $959,000 of net earnings, $118,000 in unrealized gains from the mark to market of securities available for sale and $45,000 from activity related to stock based compensation plan, which were partially offset by dividends paid of $688,000, and the purchase of treasury shares totaling $24,000.
COMPARISON OF OPERATING RESULTS
FOR THE YEARS ENDED JUNE 30, 2009 AND 2010
Our consolidated net earnings depend primarily on our level of net interest income, which is the difference between interest earned on our interest-earning assets and the interest paid on interest-bearing liabilities. Net interest income is substantially affected by our interest rate spread, which is the difference between the average yield earned on interest-earning assets and the average rate paid on interest-bearing liabilities, as well as by the average balance of interest-earning assets compared to interest-bearing liabilities.
General. Our net earnings totaled $959,000 for the fiscal year ended June 30, 2010, a decrease of $98,000, or 9.3%, compared to fiscal 2009. This decrease in net earnings resulted from increases of $533,000, or 10.8%, in noninterest expense and $104,000, or 23.4%, in the provision for losses on loans, which were partially offset by increases of $357,000, or 5.7%, in net interest income and $125,000, or 16.9%, in noninterest income and a decrease of $57,000, or 10.1%, in income tax expense.
Net Interest Income. Our total interest income decreased by $162,000, or 1.6%, to a total of $10.3 million for the year ended June 30, 2010. Interest income on loans decreased by $148,000, or 1.5%, due primarily to a 52 basis point decrease in the average yield, which was partially offset by a $11.6 million increase in the average balance outstanding. Interest income on mortgage-backed securities decreased by $8,000, or 47.1%, due primarily to a $23,000, or 7.5%, decrease in the average balance outstanding and a 238 basis point decrease in the average yield earned on such securities, to 3.19% in fiscal 2010. Interest income on investment securities increased by $25,000 due primarily to a $2.0 million, or 35.5%, increase in the average balance outstanding, which was partially offset by a 79 basis point decrease in the average yield earned on such securities, to 3.44%. Interest income on interest-bearing deposits decreased by $31,000, or 21.1% due primarily to decreases in the average balance outstanding of $1.2 million, or 12.4%, and in the average yield of 15 basis points to 1.35%. The decreases in the average yields on our interest-earning assets were due primarily to the overall decrease in interest rates in the economy.
Interest expense on deposits decreased by $390,000, or 11.3%, for the year ended June 30, 2010, compared to fiscal 2009, due primarily to a decrease of 49 basis points in the average cost of deposits to 1.88%, which was
7
partially offset by an increase in the average deposit portfolio balance outstanding year to year of $16.8 million, or 11.5%. Interest expense on borrowings decreased by $129,000, or 17.3%, due primarily to a decrease of $3.9 million, or 21.3%, in the average balance of advances outstanding, which was partially offset by a 21 basis point increase in the average cost of such borrowings to 4.29%. The sustained low rate environment has reduced our interest expense significantly, particularly on deposits; however, if rates increase we may be required to increase the interest rates we offer on our deposits to compete with market rates, resulting in our interest expense increasing.
As a result of the foregoing changes in interest income and interest expense, our net interest income increased by $357,000, or 5.7%, for the fiscal year ended June 30, 2010, compared to fiscal 2009. The interest rate spread was 3.44% for the fiscal years ended June 30, 2010 and 2009, while the net interest margin was 3.55% in fiscal 2010, compared to 3.60% in fiscal 2009. The prevailing low interest rates environment in the 2010 fiscal year increased our net interest income, largely because our liabilities repriced to lower rates faster than our assets. When rates increase this scenario could have the opposite effect. It is difficult to predict the effect of future rate increases or decreases because of the timing differences in the repricing of assets and liabilities and interest rate floors on some of our assets.
Provision for Loan Losses. We charge a provision for losses on loans to earnings to bring the total allowance for loan losses to a level considered appropriate by our management based on historical loss experience, the volume and type of lending conducted by us, the status of past due principal and interest payments, general economic conditions, particularly as such conditions relate to our market area, and other factors related to the collectability of our loan portfolio. The provision for losses on loans totaled $548,000 for the year ended June 30, 2010, an increase of $104,000 compared to fiscal 2009. The increase in the provision for losses on loans was due to increases in specific allocations on impaired loans, increases in impaired and nonperforming loans as well as our assessment of our loan portfolio, delinquency rates, net charge-offs, and current economic conditions. Over the twelve-month period, the allowance for loan losses increased by 17.7% from a balance of $1.7 million to $2.0 million. The coverage ratio as a percentage of net loans increased from 1.04% as of June 30, 2009 to 1.10% as of June 30, 2010. Net charge-offs for the twelve-month period totaled $249,000, or .15%, of average loans in fiscal 2010 compared to charge-offs of $232,000, which was also .15% of average loans in fiscal 2009. Non-performing loans were $2.2 million, or 1.21%, of total loans at June 30, 2009, compared to $949,000, or .58%, at June 30, 2009. There can be no assurance that our loan loss allowance will be adequate to cover losses on nonperforming assets in the future, and if additions to the allowance are required, it may adversely affect our net earnings.
Noninterest Income. Noninterest income totaled $867,000 for the fiscal year ended June 30, 2010, an increase of $125,000, or 16.9%, from fiscal 2009. The $125,000 increase in noninterest income resulted primarily from a $193,000 increase in mortgage servicing revenue net of amortization and impairment charges related to mortgage servicing rights, a $41,000 increase in service charges on deposit accounts, a $9,000 impairment loss on securities which was recognized in fiscal 2009 and a $11,000 increase in other noninterest income, which were partially offset by a $129,000 decrease in gain on sale of mortgage loans from a softening in the residential mortgage market. The recovery of a portion of the valuation allowance against the carrying value of the Corporations loan servicing rights is a function of interest rates, prepayment speed assumptions, and refinancing of mortgage loans.
Noninterest Expense. Noninterest expenses totaled $5.5 million for the fiscal year ended June 30, 2010, an increase of $533,000, or 10.8%, compared to fiscal 2009. The increase resulted from increases of $255,000, or 11.7%, in employee and director compensation, $83,000, or 18.0%, in occupancy and equipment, $71,000, or 11.6%, in other expenses, $33,000, or 28.0%, in advertising, $29,000, or 8.2%, in data processing, $29,000 in loss on sale of real estate owned, $14,000, or 8.8%, in postage and stationary supplies, $8,000, or 3.6%, in checking account maintenance expense, $5,000, or 3.9% in ATM processing, $4,000, or 1.6%, in professional and consulting fees, $3,000, or 1.3% in FDIC insurance premiums, which were partially offset by a decrease of $1,000, or .4%, in franchise taxes.
8
The increase in employee and director compensation and benefits included increases of $297,000 in wages, and related benefit expenses, which were partially offset by decreases of $13,000 in 401(k) benefits, and a $29,000 increase in deferred loan origination costs. The increase in wages and related expenses was due to increases in the size of staff, salaries, and incentive compensation, in large part due to staffing additions in connection with our new Berlin office which opened in August 2009. Our new Berlin office also contributed significantly to the increases in occupancy and equipment, advertising, postage and stationary, and checking account processing and maintenance.
Federal Income Taxes. The provision for federal income taxes totaled $505,000 for the fiscal year ended June 30, 2010, a decrease of $57,000, or 10.1%, compared to fiscal 2009. The decrease resulted primarily from a $155,000, or 9.6%, decrease in earnings before taxes. Our effective tax rates were 34.5% and 34.7% for the fiscal years ended June 30, 2010 and 2009, respectively.
9
AVERAGE BALANCE, YIELD, RATE AND VOLUME DATA
The following table sets forth certain information relating to our average balance sheet and reflects the average yield on our interest-earning assets and the average cost of our interest-bearing liabilities for the periods indicated. These yields and costs are derived by dividing income or expense by the average monthly balance of interest-earning assets or interest-bearing liabilities, respectively, for the periods shown. Average balances are derived from month-end balances, which include nonaccruing loans in the loan portfolio, net of the allowance for loan losses.
| Year ended June 30, | ||||||||||||||||
| 2010 |
| 2009 |
| 2008 | ||||||||||||
| Average |
| Interest |
| Yield/ |
| Average |
| Interest |
| Yield/ |
| Average |
| Interest |
| Yield/ |
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable | $170,354 |
| $9,919 |
| 5.82% |
| $158,768 |
| $10,067 |
| 6.34% |
| $157,810 |
| $11,295 |
| 7.16% |
Mortgage-backed securities | 282 |
| 9 |
| 3.19 |
| 305 |
| 17 |
| 5.57 |
| 341 |
| 23 |
| 6.74 |
Investment securities | 7,755 |
| 267 |
| 3.44 |
| 5,725 |
| 242 |
| 4.23 |
| 4,049 |
| 198 |
| 4.89 |
Interest-bearing deposits | 8,563 |
| 116 |
| 1.35 |
| 9,774 |
| 147 |
| 1.50 |
| 7,949 |
| 299 |
| 3.76 |
Total interest-earning assets | 186,954 |
| 10,311 |
| 5.52 |
| 174,572 |
| 10,473 |
| 6.00 |
| 170,149 |
| 11,815 |
| 6.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-earning assets | 9,971 |
|
|
|
|
| 9,289 |
|
|
|
|
| 6,691 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets | $196,925 |
|
|
|
|
| $183,861 |
|
|
|
|
| $176,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits | $162,353 |
| 3,060 |
| 1.88 |
| $145,603 |
| 3,450 |
| 2.37 |
| $139,347 |
| 4,397 |
| 3.16 |
Borrowings | 14,395 |
| 617 |
| 4.29 |
| 18,281 |
| 746 |
| 4.08 |
| 17,531 |
| 744 |
| 4.24 |
Total interest-bearing | 176,748 |
| 3,677 |
| 2.08 |
| 163,884 |
| 4,196 |
| 2.56 |
| 156,878 |
| 5,141 |
| 3.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing liabilities | 2,150 |
|
|
|
|
| 1,957 |
|
|
|
|
| 1,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities | 178,898 |
|
|
|
|
| 165,841 |
|
|
|
|
| 158,604 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity | 18,027 |
|
|
|
|
| 18,020 |
|
|
|
|
| 18,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and | $196,925 |
|
|
|
|
| $183,861 |
|
|
|
|
| $176,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
| $6,634 |
|
|
|
|
| $6,277 |
|
|
|
|
| $6,674 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate spread |
|
|
|
| 3.44% |
|
|
|
|
| 3.44% |
|
|
|
|
| 3.66% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin (net interest |
|
|
|
| 3.55% |
|
|
|
|
| 3.60% |
|
|
|
|
| 3.92% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average interest-earning assets to |
|
|
|
| 105.77% |
|
|
|
|
| 106.52% |
|
|
|
|
| 108.46% |
10
The table below describes the extent to which changes in interest rates and changes in volume of interest-earning assets and interest-bearing liabilities have affected our interest income and expense during the years indicated. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (i) changes in volume (change in volume multiplied by prior year rate), (ii) changes in rate (change in rate multiplied by prior year volume) and (iii) total changes in rate and volume. The combined effects of changes in both volume and rate, which cannot be separately identified, have been allocated proportionately to the change due to volume and the change due to rate.
|
| Year ended June 30, | ||||||||||
|
| Volume |
| 2010 vs. 2009 |
| Total |
| Volume |
| 2009 vs. 2008 |
| Total |
|
| (In thousands) | ||||||||||
Interest income attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable |
| $ 706 |
| $(854) |
| $(148) |
| $ 68 |
| $(1,296) |
| $(1,228) |
Mortgage-backed securities |
| (1) |
| (7) |
| (8) |
| (2) |
| (4) |
| (6) |
Investment securities |
| 75 |
| (50) |
| 25 |
| 74 |
| (30) |
| 44 |
Interest-bearing deposits and other |
| (17) |
| (14) |
| (31) |
| 57 |
| (209) |
| (152) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
| 763 |
| (925) |
| (162) |
| 197 |
| (1,539) |
| (1,342) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
| 368 |
| (758) |
| (390) |
| 190 |
| (1,137) |
| (947) |
Borrowings |
| (165) |
| 36 |
| (129) |
| 31 |
| (29) |
| 2 |
Total interest expense |
| 203 |
| (722) |
| (519) |
| 221 |
| (1,166) |
| (945) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) in net interest income |
| $ 560 |
| $(203) |
| $ 357 |
| $ (24) |
| $ (373) |
| $ (397) |
ASSET AND LIABILITY MANAGEMENT
First Federal, like other financial institutions, is subject to interest rate risk to the extent that our interest-earning assets reprice differently than its interest-bearing liabilities. As part of our effort to monitor and manage interest rate risk, we use the net interest income (NII) and net portfolio value (NPV) methodologies. Generally, NPV is the discounted present value of the difference between incoming cash flows on interest-earning and other assets and outgoing cash flows on interest-bearing and other liabilities. NII is interest income minus interest expense. Interest rate risk is estimated as the percent and dollar changes in NII and NPV projected to occur should the yield curve instantaneously shift up or down in a parallel fashion from its beginning or base position. The base case rate scenario is defined by the prevailing rate environment and is held constant throughout the simulation. Rate shock scenarios are derived by adding to or subtracting from base case rates.
11
Presented below, as of June 30, 2010 and 2009, is an analysis of our interest rate risk as measured by changes in NII and NPV for instantaneous and sustained parallel shifts of +100, +200 and +300 and -100, -200 and -300 basis points in market interest rates.
June 30, 2010 | ||||||||||||
Net Interest Income |
| Net Portfolio Value | ||||||||||
Projected |
| Estimated |
| Change |
| Percent |
| Estimated |
| Change |
| Percent |
|
|
|
|
|
|
|
|
|
|
|
|
|
+300 |
| $8,097 |
| $ 596 |
| 7.95 % |
| $16,038 |
| $(6,657) |
| (29.33)% |
+200 |
| 7,791 |
| 290 |
| 3.86 |
| 17,919 |
| (4,776) |
| (21.04) |
+100 |
| 7,607 |
| 106 |
| 1.42 |
| 20,379 |
| (2,316) |
| (10.21) |
Base |
| 7,501 |
| - |
| - |
| 22,695 |
| - |
| - |
-100 |
| 7,188 |
| (313) |
| (4.17) |
| 25,046 |
| 2,351 |
| 10.36 |
-200 |
| 6,654 |
| (847) |
| (11.30) |
| 27,499 |
| 4,804 |
| 21.17 |
-300 |
| 6,103 |
| (1,398) |
| (18.64) |
| 30,620 |
| 7,925 |
| 34.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2009 | ||||||||||||
Net Interest Income |
| Net Portfolio Value | ||||||||||
Projected |
| Estimated |
| Change |
| Percent |
| Estimated |
| Change |
| Percent |
|
|
|
|
|
|
|
|
|
|
|
|
|
+300 |
| $6,818 |
| $ 788 |
| 13.07 % |
| $18,810 |
| $(5,241) |
| (21.79)% |
+200 |
| 6,439 |
| 409 |
| 6.78 |
| 20,071 |
| (3,980) |
| (16.55) |
+100 |
| 6,231 |
| 201 |
| 3.33 |
| 22,180 |
| (1,871) |
| (7.78) |
Base |
| 6,030 |
| - |
| - |
| 24,051 |
| - |
| - |
-100 |
| 5,788 |
| (242) |
| (4.01) |
| 25,860 |
| 1,809 |
| 7.52 |
-200 |
| 5,415 |
| (615) |
| (10.20) |
| 27,905 |
| 3,854 |
| 16.02 |
-300 |
| 4,984 |
| (1,046) |
| (17.35) |
| 30,803 |
| 6,752 |
| 28.07 |
As the above table shows, in the event of a sudden increase in interest rates, our net interest income would increase but our overall net portfolio value would decrease, and a sudden decrease in rates would have the opposite effect. However, as with any method of measuring interest rate risk, certain shortcomings are inherent in the NII and NPV approaches. For example, although certain assets and liabilities may have similar maturities or periods of repricing, they may react in different degrees to changes in market interest rates. Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates. Further, in the event of a change in interest rates, expected rates of prepayment on loans and mortgage-backed securities and early withdrawal levels from certificates of deposit would likely deviate significantly from those assumed in making the risk calculations.
12
LIQUIDITY AND CAPITAL RESOURCES
Our principal sources of funds are deposits, proceeds from loan sales, principal repayments on loans and mortgage-backed securities, maturities of investment securities and other funds provided by operations. We also have the ability to borrow from the FHLB of Cincinnati. While scheduled loan repayments and maturing investments are relatively predictable, deposit flows, loan sales and principal prepayments are more influenced by interest rates, general economic conditions and competition. We maintain investments in liquid assets based upon our assessment of (i) the need for funds, (ii) expected deposit flows, (iii) the yields available on short-term liquid assets and (iv) the objectives of the asset/liability management program. At June 30, 2010, we had commitments to originate loans, including unused lines of credit, totaling $42.0 million. Our management anticipates that these loan commitments will be funded from normal cash flows from operations and existing excess liquidity.
Cash and cash equivalents, which is a component of liquidity, is a result of the funds used in or provided by our operating, investing and financing activities. These activities are summarized below for the years ended June 30, 2010 and 2009:
| Year ended June 30, | ||||
| 2010 |
| 2009 | ||
| (In thousands) | ||||
|
|
|
|
| |
Net earnings |
| $ 959 |
|
| $ 1,057 |
Adjustments to reconcile net earnings to |
| (1,759) |
|
| 1,655 |
Net cash from operating activities |
| (800) |
|
| 2,712 |
Net cash used in investing activities |
| (20,605) |
|
| (6,993) |
Net cash from financing activities |
| 16,684 |
|
| 4,987 |
Net change in cash and cash equivalents |
| (4,721) |
|
| 706 |
|
|
|
|
|
|
Cash and cash equivalents at beginning of year |
| 13,755 |
|
| 13,049 |
|
|
|
|
|
|
Cash and cash equivalents at end of year |
| $ 9,034 |
|
| $13,755 |
13
The following table sets forth information regarding our obligations and commitments, including undisbursed loans in process, to make future payments under contract as of June 30, 2010:
|
| Payments due by period | ||||||||||
|
| Less |
| 1-2 |
| 2-3 |
| 3-4 |
| More |
| Total |
Contractual obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
Advances from the Federal Home Loan Bank |
| $ 447 |
| $ 6,388 |
| $ 2,353 |
| $ 489 |
| $4,022 |
| $ 13,699 |
Other borrowed funds |
| - |
| - |
| 630 |
| - |
| - |
| 630 |
Operating Leases |
| 13 |
| 13 |
| 11 |
| - |
| - |
| 37 |
Certificates of deposit |
| 61,022 |
| 20,436 |
| 11,650 |
| 2,482 |
| 707 |
| 96,297 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of commitments expiring per period |
|
|
|
|
|
|
|
|
|
|
|
|
Commitments to originate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Overdraft lines of credit |
| 996 |
| - |
| - |
| - |
| - |
| 996 |
Home equity lines of credit |
| 15,743 |
| - |
| - |
| - |
| - |
| 15,743 |
Commercial lines of credit |
| 18,005 |
| - |
| - |
| - |
| - |
| 18,005 |
One- to four-family and multi-family loans |
| 1,599 |
| - |
| - |
| - |
| - |
| 1,599 |
One- to four-family commitment to sell |
| 1,377 |
| - |
| - |
| - |
| - |
| 1,377 |
Non-residential real estate and land loans |
| 3,294 |
| - |
| - |
| - |
| - |
| 3,294 |
Non-mortgage loans |
| 885 |
| - |
| - |
| - |
| - |
| 885 |
Standby letters of credit |
| 68 |
| - |
| - |
| - |
| - |
| 68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations |
| $103,449 |
| $26,837 |
| $14,644 |
| $2,971 |
| $4,729 |
| $152,630 |
First Federal is required by applicable law and regulation to meet certain minimum capital standards, which include a tangible capital requirement, a core capital requirement or leverage ratio, and a risk-based capital requirement.
The tangible capital requirement requires a savings institution to maintain tangible capital of not less than 1.5% of the institutions adjusted total assets. Tangible capital is defined in OTS regulations as core capital minus any intangible assets.
Core capital is comprised of common shareholders equity (including retained earnings), noncumulative preferred stock and related surplus, minority interests in consolidated subsidiaries and certain nonwithdrawable accounts. OTS regulations generally require savings institutions to maintain core capital of at least 4% of the institutions total assets, except for those institutions with the highest examination rating and acceptable levels of risk.
OTS regulations require that savings institutions maintain risk-based capital in an amount not less than 8% of risk-weighted assets. Risk-based capital is defined as core capital plus certain additional items of capital, which for First Federal includes a general loan loss allowance of $1.4 million at June 30, 2010.
First Federal exceeded all of its capital requirements and was well-capitalized under OTS regulations at June 30, 2010. Note 13 - Regulatory Capital summarizes First Federals regulatory capital requirements and regulatory capital at June 30, 2010 and 2009.
14
REPORT OF MANAGEMENT ON THE COMPANYS
INTERNAL CONTROL OVER FINANCIAL REPORTING
September 15, 2010
Management of FFD Financial Corporation is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is a process designed to provide reasonable assurance regarding reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States. Internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and disposition of assets; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures are made only in accordance with authorizations of management and directors; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies and procedures may deteriorate.
Management of FFD Financial Corporation including the Chief Executive Officer and the Chief Financial Officer, has assessed the Companys internal control over financial reporting as of June 30, 2010, based on criteria for effective internal control over financial reporting described in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management has concluded that the Companys internal control over financial reporting was effective as of June 30, 2010, based on specified criteria.
This annual report does not include an attestation report of the Companys independent registered public accounting firm regarding internal control over financial reporting because managements report was not subject to attestation by the Companys registered public accounting firm pursuant to rules of the Securities and Exchange Commission that permit the Company to provide only managements report.
/s/Trent B. Troyer |
| /s/Robert R. Gerber |
Trent B. Troyer |
| Robert R. Gerber |
15
Crowe Horwath LLP Member Crowe Horwath International |
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Shareholders
FFD Financial Corporation
Dover, Ohio
We have audited the accompanying consolidated statements of financial condition of FFD Financial Corporation as of June 30, 2010 and 2009, and the related consolidated statements of income, comprehensive income, changes in shareholders equity and cash flows for the years then ended. These consolidated financial statements are the responsibility of the Corporations management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. The Corporation is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Corporations internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of FFD Financial Corporation as of June 30, 2010 and 2009, and the results of its operations and its cash flows for the years then ended, in conformity with U.S. generally accepted accounting principles.
| /s/Crowe Horwath LLP |
| Crowe Horwath LLP |
Cleveland, Ohio
September 20, 2010
16
FFD FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
June 30, 2010 and 2009
(In thousands, except share data)
ASSETS |
| 2010 |
| 2009 |
|
|
|
|
|
Cash and due from financial institutions |
| $ 1,138 |
| $ 1,181 |
Interest-bearing deposits in other financial institutions, including |
| 7,896 |
| 12,574 |
Cash and cash equivalents |
| 9,034 |
| 13,755 |
|
|
|
|
|
Investment securities available for sale |
| 8,040 |
| 5,865 |
Mortgage-backed securities available for sale |
| 216 |
| 231 |
Mortgage-backed securities held to maturity, |
| 57 |
| 62 |
Loans receivable - net of allowance of $1,993 and $1,694 |
| 178,837 |
| 161,438 |
Loans held for sale |
| 1,377 |
| 311 |
Real estate owned, net |
| - |
| 121 |
Premises and equipment, net |
| 3,955 |
| 3,383 |
Federal Home Loan Bank of Cincinnati stock, at cost |
| 2,422 |
| 2,422 |
Loan servicing rights |
| 655 |
| 626 |
Accrued interest receivable |
| 556 |
| 515 |
Prepaid expenses and other assets |
| 1,316 |
| 285 |
|
|
|
|
|
Total assets |
| $206,465 |
| $189,014 |
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
Non-interest bearing |
| $ 13,257 |
| $ 9,828 |
Interest bearing |
| 158,082 |
| 143,799 |
Total deposits |
| 171,339 |
| 153,627 |
Federal Home Loan Bank advances |
| 13,699 |
| 13,869 |
Other borrowed funds |
| 630 |
| 800 |
Accrued interest payable |
| 145 |
| 172 |
Accrued and deferred federal income taxes |
| 170 |
| 219 |
Other liabilities |
| 2,187 |
| 2,442 |
Total liabilities |
| 188,170 |
| 171,129 |
|
|
|
|
|
Commitments and contingent liabilities (Note 14) |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
|
|
Preferred stock - authorized 1,000,000 shares without par |
| - |
| - |
Common stock - authorized 5,000,000 shares without par or |
| - |
| - |
Additional paid-in capital |
| 8,334 |
| 8,312 |
Retained earnings |
| 16,022 |
| 15,751 |
Accumulated other comprehensive income (loss), net |
| 29 |
| (89) |
Treasury stock, at cost (2010 - 443,904 shares, 2009 - 444,844 shares) |
| (6,090) |
| (6,089) |
Total shareholders equity |
| 18,295 |
| 17,885 |
|
|
|
|
|
Total liabilities and shareholders equity |
| $206,465 |
| $189,014 |
The accompanying notes are an integral part of these statements.
17
FFD FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
Years ended June 30, 2010 and 2009
(In thousands, except per share data)
|
| 2010 |
| 2009 |
Interest and dividend income |
|
|
|
|
Loans, including fees |
| $ 9,919 |
| $10,067 |
Mortgage-backed securities |
| 9 |
| 17 |
Investment securities |
| 267 |
| 242 |
Interest-bearing deposits and other |
| 116 |
| 147 |
|
| 10,311 |
| 10,473 |
Interest expense |
|
|
|
|
Deposits |
| 3,060 |
| 3,450 |
Borrowings |
| 617 |
| 746 |
|
| 3,677 |
| 4,196 |
|
|
|
|
|
Net interest income |
| 6,634 |
| 6,277 |
|
|
|
|
|
Provision for loan losses |
| 548 |
| 444 |
|
|
|
|
|
Net interest income after provision for loan losses |
| 6,086 |
| 5,833 |
|
|
|
|
|
Noninterest income |
|
|
|
|
Net gain on sales of loans |
| 371 |
| 500 |
Mortgage servicing revenue (loss) net of amortization and impairment |
| 49 |
| (144) |
Service charges on deposit accounts |
| 322 |
| 281 |
Impairment loss on securities |
| - |
| (9) |
Other |
| 125 |
| 114 |
|
| 867 |
| 742 |
|
|
|
|
|
Noninterest expense |
|
|
|
|
Employee and director compensation and benefits |
| 2,431 |
| 2,176 |
Occupancy and equipment |
| 544 |
| 461 |
Franchise taxes |
| 230 |
| 231 |
FDIC Insurance Premiums |
| 242 |
| 239 |
Data processing |
| 383 |
| 354 |
ATM processing |
| 134 |
| 129 |
Professional and consulting fees |
| 259 |
| 255 |
Postage and stationary supplies |
| 173 |
| 159 |
Advertising |
| 151 |
| 118 |
Checking account maintenance expense |
| 228 |
| 220 |
Loss on sale of real estate owned |
| 29 |
| - |
Other |
| 685 |
| 614 |
|
| 5,489 |
| 4,956 |
|
|
|
|
|
Income before income taxes |
| 1,464 |
| 1,619 |
|
|
|
|
|
Income tax expense |
| 505 |
| 562 |
|
|
|
|
|
Net income |
| $ 959 |
| $ 1,057 |
|
|
|
|
|
Earnings per share: |
|
|
|
|
Basic |
| $ .95 |
| $ 1.02 |
|
|
|
|
|
Diluted |
| $ .95 |
| $ 1.02 |
The accompanying notes are an integral part of these statements.
18
FFD FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Years ended June 30, 2010 and 2009
(In thousands)
|
| 2010 |
| 2009 |
|
|
|
|
|
Net income |
| $ 959 |
| $1,057 |
|
|
|
|
|
Other comprehensive income (loss), net of related tax effects: |
|
|
|
|
Unrealized holding gains (losses) on securities available for sale |
| 118 |
| (6) |
|
|
|
|
|
Comprehensive income |
| $1,077 |
| $1,051 |
The accompanying notes are an integral part of these statements.
19
FFD FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
Years ended June 30, 2010 and 2009
(In thousands, except share and per share data)
|
| Common |
| Additional |
| Retained |
| Accumulated |
| Treasury |
| Total | ||
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Balance at July 1, 2008 |
| - |
| $8,274 |
| $15,331 |
|
| $ (83) |
|
| $(5,342) |
| $18,180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
| - |
| - |
| 1,057 |
|
| - |
|
| - |
| 1,057 |
Purchase of 65,833 shares of treasury stock |
| - |
| - |
| - |
|
| - |
|
| (794) |
| (794) |
Change in unrealized losses on securities available |
| - |
| - |
| - |
|
| (6) |
|
| - |
| (6) |
Exercise of 5,445 stock options, including tax benefit |
| - |
| 38 |
| - |
|
| - |
|
| 47 |
| 85 |
Return of accumulated dividends on unawarded |
| - |
| - |
| 65 |
|
| - |
|
| - |
| 65 |
Dividends of $.675 per share |
| - |
| - |
| (702) |
|
| - |
|
| - |
| (702) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2009 |
| - |
| 8,312 |
| 15,751 |
|
| (89) |
|
| (6,089) |
| 17,885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
| - |
| - |
| 959 |
|
| - |
|
| - |
| 959 |
Purchase of 1,700 shares of treasury stock |
| - |
| - |
| - |
|
| - |
|
| (24) |
| (24) |
Change in unrealized losses on securities available |
| - |
| - |
| - |
|
| 118 |
|
| - |
| 118 |
Exercise of 2,640 stock options, including tax benefit |
| - |
| 22 |
| - |
|
| - |
|
| 23 |
| 45 |
Dividends of $.68 per share |
| - |
| - |
| (688) |
|
| - |
|
| - |
| (688) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2010 |
| $ - |
| $8,334 |
| $16,022 |
|
| $ 29 |
|
| $(6,090) |
| $18,295 |
The accompanying notes are an integral part of these statements.
20
FFD FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years ended June 30, 2010 and 2009
(In thousands)
|
| 2010 |
| 2009 |
Cash flows from operating activities: |
|
|
|
|
Net income |
| $ 959 |
| $ 1,057 |
Adjustments to reconcile net earnings to net cash from |
|
|
|
|
Net amortization of investment securities |
| 1 |
| (1) |
Depreciation and amortization |
| 476 |
| 401 |
Provision for loan losses |
| 548 |
| 444 |
Valuation loss (recovery of valuation loss) on mortgage servicing rights |
| (64) |
| 133 |
Net gain on sales of loans |
| (371) |
| (500) |
Net losses on real estate owned |
| 29 |
| - |
Impairment loss on securities |
| - |
| 9 |
Origination of loans held for sale |
| (18,314) |
| (25,460) |
Proceeds from sales of loans held for sale |
| 17,427 |
| 25,346 |
Federal Home Loan Bank stock dividends |
| - |
| (33) |
Increase (decrease) in cash due to changes in: |
|
|
|
|
Deferred loan origination fees |
| (48) |
| 5 |
Accrued interest receivable |
| (41) |
| 106 |
Prepaid expenses and other assets |
| (1,031) |
| (36) |
Other liabilities |
| (385) |
| 1,319 |
Accrued interest payable |
| (27) |
| (14) |
Deferred federal income taxes |
| 41 |
| (64) |
Net cash from operating activities |
| (800) |
| 2,712 |
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
Purchase of investment securities designated as available for sale |
| (5,998) |
| (6,011) |
Proceeds from maturities/calls of investment securities designated |
| 4,000 |
| 5,750 |
Principal repayments on mortgage-backed securities |
| 21 |
| 32 |
Loan originations and payments, net |
| (19,239) |
| (5,789) |
Proceeds from participation loan sales to other financial institutions |
| 1,000 |
| 13 |
Additions to premises and equipment |
| (821) |
| (988) |
Proceeds from sale of real estate owned |
| 432 |
| - |
Net cash from investing activities |
| (20,605) |
| (6,993) |
Continued
21
FFD FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
Years ended June 30, 2010 and 2009
(In thousands)
|
| 2010 |
| 2009 |
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
Net change in deposits |
| $ 17,712 |
| $ 12,295 |
Proceeds from Federal Home Loan Bank advances |
| 1,100 |
| - |
Repayments of Federal Home Loan Bank advances |
| (1,270) |
| (6,726) |
Proceeds from other borrowed funds |
| - |
| 800 |
Repayments of other borrowed funds |
| (170) |
| - |
Proceeds from exercise of stock options |
| 24 |
| 49 |
Purchase of treasury stock |
| (24) |
| (794) |
Return of accumulated dividends on unawarded |
| - |
| 65 |
Cash dividends paid |
| (688) |
| (702) |
Net cash from financing activities |
| 16,684 |
| 4,987 |
|
|
|
|
|
Net change in cash and cash equivalents |
| (4,721) |
| 706 |
|
|
|
|
|
Beginning cash and cash equivalents |
| 13,755 |
| 13,049 |
|
|
|
|
|
Ending cash and cash equivalents |
| $ 9,034 |
| $ 13,755 |
|
|
|
|
|
Supplemental cash flow information: |
|
|
|
|
Cash paid during the year for: |
|
|
|
|
Federal income taxes |
| $ 615 |
| $ 515 |
Interest paid |
| $ 3,704 |
| $ 4,210 |
|
|
|
|
|
Supplemental noncash disclosures: |
|
|
|
|
Transferred from loans to real estate owned |
| $ 340 |
| $ 121 |
The accompanying notes are an integral part of these statements.
22
FFD FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010 and 2009
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations and Principles of Consolidation: FFD Financial Corporation (the Corporation) is a savings and loan holding company whose activities are primarily limited to holding the stock of its wholly-owned subsidiary, First Federal Community Bank (the Bank). The Bank conducts a general banking business in its market area of Tuscarawas, Holmes and contiguous counties in Ohio which consists primarily of attracting deposits from the general public and applying those funds to the origination of loans for residential, consumer and nonresidential purposes. The Banks profitability is significantly dependent on net interest income, which is the difference between interest income generated from interest-earning assets (i.e. loans and investments) and the interest expense paid on interest-bearing liabilities (i.e. customer deposits and borrowed funds). Net interest income is affected by the relative amount of interest-earning assets and interest-bearing liabilities and the interest received or paid on these balances. The level of interest rates paid or received by the Bank can be significantly influenced by a number of environmental factors, such as governmental monetary policy, that are outside of managements control.
The consolidated financial statements include the accounts of the Corporation, the Bank, and Dover Service Corporation (Dover Service), the Banks wholly-owned subsidiary. All significant intercompany balances and transactions have been eliminated.
Use of Estimates: To prepare financial statements in conformity with U.S. generally accepted accounting principles, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ. The allowance for loan losses, loan servicing rights, and fair values of financial instruments are particularly subject to change.
Cash Flows: Cash and cash equivalents include cash, deposits with other financial institutions with maturities less than 90 days, overnight deposits from the Federal Home Loan Bank of Cincinnati and federal funds sold. Net cash flows are reported for customer loan and deposit transactions and borrowings with original maturities of 90 days or less.
Securities: Debt securities are classified as held to maturity and carried at amortized cost when management has the positive intent and ability to hold them to maturity. Debt securities are classified as available for sale when they might be sold before maturity. Equity securities with readily determinable fair values are classified as available for sale. Securities available for sale are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income or loss, net of tax.
Interest income includes amortization of purchase premiums or discounts. Premiums and discounts on securities are amortized on the level-yield method without anticipating prepayments. Gains and losses on sales are recorded on the trade date and determined using the specific identification method.
23
FFD FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010 and 2009
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Securities are reviewed at least quarterly for indicators of other-than-temporary impairment. This determination requires significant judgment. In estimating other-than-temporary impairment, management evaluates: the length of time and extent the fair value has been less than cost, the expected cash flows of the security and the financial condition and near term prospects of the issuer. For securities that are considered to be other-than-temporarily impaired, management assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of these criteria is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1) Other-than-temporary impairment related to credit loss, which must be recognized in the income statement and 2) Other-than-temporary impairment related to other factors, which is recognized in other comprehensive income or loss. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis.
Loans Held for Sale: Mortgage loans originated and intended for sale in the secondary market are carried at the lower of aggregate cost or market, as determined by outstanding commitments from investors. Net unrealized losses, if any, are recorded as a valuation allowance and charged to earnings.
Mortgage loans held for sale are generally sold with servicing rights retained. The carrying value of mortgage loans sold is reduced by the amount allocated to the servicing right. Gains and losses on sales of mortgage loans are based on the difference between the selling price and the carrying value of the related loan sold.
Loans: Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of purchase premiums and discounts, deferred loan fees and costs, and an allowance for loan losses. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using the level-yield method without anticipating prepayments.
Interest income on mortgage and commercial loans is discontinued at the time the loan is 90 days delinquent unless the loan is well-secured and in process of collection. Consumer and credit card loans are typically charged off no later than four payments past due. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual status or charged-off at an earlier date if collection of principal or interest is considered doubtful.
All interest accrued but not received for loans placed on nonaccrual status is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual status. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
24
FFD FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010 and 2009
Concentration of Credit Risk: Most of the Corporations business activity is with customers located within Tuscarawas and Holmes Counties. Therefore, the Corporations exposure to credit risk is significantly affected by changes in the economy in the Tuscarawas and Holmes County area.
25
FFD FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010 and 2009
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Certain Purchased Loans: The Corporation purchases individual loans and groups of loans. These purchased loans are recorded at the amount paid, such that there is no carryover of the sellers allowance for loan losses. After acquisition, losses are recognized by an increase in the allowance for loan losses.
Allowance for Loan Losses: The allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in managements judgment, should be charged off.
The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired or loans otherwise classified as substandard or doubtful. The general component covers non-classified loans and is based on historical loss experience adjusted for current factors.
A loan is impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans, for which the terms have been modified, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and classified as impaired. Commercial and commercial real estate loans are individually evaluated for impairment. If a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loans existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Large groups of smaller balance homogeneous loans, such as consumer and residential real estate loans, are collectively evaluated for impairment, and accordingly, they are not separately identified for impairment disclosures. Troubled debt restructurings are measured at the present value of estimated future cash flows using the loans effective rate at inception.
The Bank is subject to periodic examinations by its federal and state regulatory examiners and may be required by such regulators to recognize additions to the allowance for loan losses based on their assessment of credit information available to them at the time of their examinations. The process of assessing the adequacy of the allowance for loan losses is necessarily subjective. Further, and particularly in times of economic downturns, it is reasonably possible that future credit losses may exceed historical loss levels and may also exceed managements current estimates of incurred credit losses inherent within the loan portfolio. As such, there can be no assurance that future charge-offs will not exceed managements current estimates of what constitutes a reasonable allowance for credit losses.
Servicing Rights: Servicing rights are recognized separately when they are acquired through sales of loans. When mortgage loans are sold, servicing rights are initially recorded at fair value with the
26
FFD FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010 and 2009
income statement effect recorded in gains on sales of loans. Fair value is based on market prices for comparable mortgage servicing contracts when available or, alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. All classes of servicing assets are subsequently measured using the amortization method which requires servicing rights to be amortized into non-interest income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans.
27
FFD FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010 and 2009
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Servicing assets are evaluated for impairment based upon the fair value of the rights as compared to the carrying amount. Impairment is determined by grouping rights based on predominant risk characteristics, such as interest rate, loan type and investor type. Impairment is recognized through a valuation allowance for an individual grouping, to the extent that fair value is less than the carrying amount. If the Corporation later determines that all or a portion of the impairment no longer exists for a particular grouping, a reduction of the allowance may be recorded as an increase to income. Changes in valuation allowances are reported with mortgage servicing revenue (loss) net of amortization and impairment on the income statement. The fair values of servicing rights are subject to significant fluctuations as a result of changes in estimated and actual prepayment speeds and default rates and losses.
Servicing fee income, which is reported on the income statement as mortgage servicing revenue (loss) net of amortization and impairment, is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal; or a fixed amount per loan and are recorded as income when earned. The amortization of mortgage servicing rights is netted against loan servicing fee income. Servicing fees totaled $212,000 and $197,000 for the years ended June 30, 2010 and 2009. Late fees and ancillary fees related to loan servicing are not material.
Foreclosed Assets: Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. If fair value declines subsequent to foreclosure, a valuation allowance is recorded through expense. Operating costs after acquisition are expensed.
Premises and Equipment: Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Buildings and related components are depreciated using the straight-line method with useful lives ranging from 5 to 34 years. Furniture, fixtures and equipment are depreciated using the straight-line method with useful lives ranging from 3 to 7 years.
Federal Home Loan Bank of Cincinnati (FHLB) Stock: The Bank is a member of the FHLB of Cincinnati system. Members are required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts. FHLB stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income.
Long-Term Assets: These assets are reviewed for impairment when events indicate their carrying amount may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value.
Loan Commitments and Related Financial Instruments: Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded.
28
FFD FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010 and 2009
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Stock-Based Compensation: Compensation cost is recognized for stock options and restricted stock awards issued to employees, based on the fair value of these awards at the date of grant. The Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of the Corporations common stock at the date of grant is used for restricted stock awards. Compensation cost is recognized over the required service period, generally defined as the vesting period for the award.
Income Taxes: Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.
The Corporation applies a more likely than not recognition threshold for uncertain tax positions. A tax position is recognized as a benefit only if it is more likely than not that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the more likely than not test, no tax benefit is recorded.
The Corporation recognizes interest related to income tax matters as interest expense and penalties related to income tax matters as other expense.
Benefit Plans: Employee 401(k) and profit sharing plan expense is the amount of matching contributions.
Employee Stock Ownership Plan (ESOP): The cost of shares issued to the ESOP, but not yet allocated to participants, is shown as a reduction of shareholders equity. Compensation expense is based on the market price of shares as they are committed to be released to participant accounts. Dividends on allocated ESOP shares reduce retained earnings; dividends on unallocated ESOP shares reduce debt and accrued interest. As of June 30, 2010 and 2009, all shares held in the ESOP were allocated to participant accounts.
Earnings Per Common Share: Basic earnings per common share is net income divided by the weighted average number of common shares outstanding during the period. ESOP shares are considered outstanding for this calculation unless unearned. There were no unallocated shares held by the ESOP for the fiscal years ended June 30, 2010 or 2009, respectively. Diluted earnings per common share includes the dilutive effect of additional potential common shares issuable under stock options.
29
FFD FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010 and 2009
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Comprehensive Income: Comprehensive income consists of net income and other comprehensive income or loss. Other comprehensive income or loss includes unrealized gains and losses on securities available for sale, which is also recognized as a separate component of equity.
Loss Contingencies: Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there now are such matters that will have a material effect on the financial statements.
Restrictions on Cash: Cash on hand or on deposit with the Federal Home Loan Bank and MoneyGram were required to meet compensating balance requirements. The required compensating balance as of June 30, 2010 and 2009 was approximately $285,000. Interest earned on these balances is not considered material.
Equity: Treasury stock is carried at cost.
Dividend Restriction: Banking regulations require maintaining certain capital levels and may limit the dividends paid by the Bank to the Corporation or by the Corporation to shareholders. Dividends paid by the Bank to the Corporation are the primary source of funds for dividends by the Corporation to its shareholders.
Fair Value of Financial Instruments: Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates.
Operating Segments: While the chief decision-makers monitor the revenue streams of the various products and services, operations are managed and financial performance is evaluated on a Corporation-wide basis. Operating segments are aggregated into one as operating results for all segments are similar. Accordingly, all of the financial service operations are considered by management to be aggregated in one reportable operating segment.
Reclassifications: Some items in the prior year financial statements were reclassified to conform to the current presentation.
30
FFD FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010 and 2009
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Adoption of New Accounting Standards:
In January 2010, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2010-06 to Fair Value Measurements and Disclosures (ASC 820), Improving Disclosures About Fair Value Measurements. This ASU added new disclosures about transfers in and out of Level 1 and 2 fair value measurements, clarified existing fair value disclosure requirements about the appropriate level of disaggregation, and clarified that a description of valuation techniques and inputs used to measure fair value was required for recurring and nonrecurring Level 2 and 3 fair value measurements. The new disclosures and clarifications of existing disclosures for ASC 820 were effective for interim and annual reporting periods beginning after December 15, 2009. Adoption of these disclosure provisions of the ASU had no impact on the Corporation's consolidated financial statements. This ASU also requires disclosures for Level 3 activity about purchases, sales, issuances, and settlements be presented on a gross basis rather than as a net number, as currently permitted. These disclosures are effective for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years. These disclosure provisions of the ASU are not expected to have a material impact on the Companys consolidated financial statements.
Effect of Newly Issued But Not Yet Effective Accounting Standards:
In July 2010, the FASB issued Accounting Standards Update (ASU) No. 2010-20 to Receivables (ASC 310) Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses. This ASU adds new disclosures designed to enhance the transparency of an entitys allowance for loan and lease losses (ALLL), and the credit quality of its financing receivables, and to increase the understanding of an entitys credit risk exposure and adequacy of the ALLL. The required disclosures will include the nature of the credit risk inherent in the loan portfolio, how the risk is analyzed and assessed to determine the ALLL, and the changes and reasons for those changes in the ALLL. These disclosures are effective for interim and annual reporting periods ending on or after December 15, 2010. The disclosures about activity that occurs during a reporting period are effective for interim and annual reporting periods beginning on or after December 15, 2010. The Corporation will include these disclosures in the notes to the consolidated financial statements upon adoption of this ASU.
31
FFD FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010 and 2009
NOTE 2 - SECURITIES
The amortized cost and fair value of available for sale securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows:
2010 |
| Amortized |
| Gross |
| Gross |
| Fair |
|
| (In thousands) | ||||||
U.S. Government agency obligations |
| $7,997 |
| $ 41 |
| $ - |
| $8,038 |
Equity securities |
| 2 |
| - |
| - |
| 2 |
|
|
|
|
|
|
|
|
|
Total |
| 7,999 |
| 41 |
| - |
| 8,040 |
|
|
|
|
|
|
|
|
|
Mortgage Backed Securities: |
|
|
|
|
|
|
|
|
Federal National Mortgage |
| 168 |
| 2 |
| - |
| 170 |
Government National Mortgage |
| 45 |
| 1 |
| - |
| 46 |
Total mortgage-backed securities |
| 213 |
| 3 |
| - |
| 216 |
Total |
| $8,212 |
| $ 44 |
| $ - |
| $8,256 |
|
|
|
|
|
|
|
|
|
2009 |
| Amortized |
| Gross |
| Gross |
| Fair |
|
| (In thousands) | ||||||
U.S. Government agency obligations |
| $6,000 |
| $ - |
| $(137) |
| $5,863 |
Equity securities |
| 2 |
| - |
| - |
| 2 |
|
|
|
|
|
|
|
|
|
Total |
| 6,002 |
| - |
| (137) |
| 5,865 |
|
|
|
|
|
|
|
|
|
Mortgage Backed Securities: |
|
|
|
|
|
|
|
|
Federal National Mortgage |
| 179 |
| 2 |
| - |
| 181 |
Government National Mortgage |
| 50 |
| - |
| - |
| 50 |
Total mortgage-backed securities |
| 229 |
| 2 |
| - |
| 231 |
|
|
|
|
|
|
|
|
|
Total |
| $6,231 |
| $ 2 |
| $(137) |
| $6,096 |
All mortgage backed securities held by the Corporation have underlying collateral of residential real estate.
32
FFD FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010 and 2009
NOTE 2 - SECURITIES (continued)
The carrying amount, unrecognized gains and losses, and fair value of securities held to maturity were as follows:
2010 |
| Carrying |
| Gross |
| Gross |
| Fair | ||||||
|
| (In thousands) | ||||||||||||
Federal Home Loan Mortgage (FHLMC) |
|
| $57 |
|
|
| $ - |
|
|
| $ - |
|
| $57 |
Total mortgage-backed securities |
|
| $57 |
|
|
| $ - |
|
|
| $ - |
|
| $57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
| Carrying |
| Gross |
| Gross |
| Fair | ||||||
|
| (In thousands) | ||||||||||||
Federal Home Loan Mortgage (FHLMC) |
|
| $62 |
|
|
| $ - |
|
|
| $ - |
|
| $62 |
Total mortgage-backed securities |
|
| $62 |
|
|
| $ - |
|
|
| $ - |
|
| $62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No securities were sold during the fiscal years ended 2010 and 2009.
The amortized cost and fair value of debt securities at year-end 2010 by contractual maturity were as follows. Securities not due at a single maturity date, primarily mortgage-backed securities, are shown separately. Equity securities were excluded.
|
| Held to maturity |
| Available for sale | ||||
|
| Carrying |
| Fair |
| Amortized |
| Fair |
|
| (in thousands) | ||||||
|
|
|
|
|
|
|
|
|
Due in one year or less |
| $ - |
| $ - |
| $ - |
| $ - |
Due from one to five years |
| - |
| - |
| - |
| - |
Due from five to ten years |
| - |
| - |
| 5,997 |
| 6,031 |
Due after ten years |
| - |
| - |
| 2,000 |
| 2,007 |
Mortgage-backed |
| 57 |
| 57 |
| 213 |
| 216 |
Total |
| $57 |
| $57 |
| $8,210 |
| $8,254 |
Securities pledged to secure public deposits at year-end 2010 and 2009 had carrying amounts of $5.3 million and $4.2 million, respectively.
33
FFD FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010 and 2009
NOTE 2 - SECURITIES (continued)
At year-end 2010 and 2009, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of shareholders equity.
There were no securities with unrealized losses at year-end 2010. Securities with unrealized loss at year-end 2009 are aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are as follows:
2009 |
| Less than 12 months |
| 12 months or more |
| Total | ||||||
Description of |
| Fair |
| Unrealized |
| Fair |
| Unrealized |
| Fair |
| Unrealized |
|
| (In thousands) | ||||||||||
U.S. Government |
| $5,863 |
| $(137) |
| $ - |
| $ - |
| $5,863 |
| $(137) |
34
FFD FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010 and 2009
NOTE 3 - LOANS
Loans at year end were as follows:
|
| 2010 |
| 2009 |
|
| (in thousands) | ||
Residential real estate |
|
|
|
|
One- to four-family |
| $ 68,171 |
| $ 62,940 |
Multi-family |
| 8,328 |
| 8,136 |
Nonresidential real estate and land |
| 80,066 |
| 72,157 |
Commercial loans - secured |
| 20,056 |
| 17,533 |
Commercial loans - unsecured |
| 101 |
| 145 |
Consumer and other loans |
| 6,048 |
| 6,328 |
|
| 182,770 |
| 167,239 |
|
|
|
|
|
Net deferred loan origination costs |
| 269 |
| 221 |
Undisbursed portion of loans in process |
| (2,209) |
| (4,328) |
Allowance for loan losses |
| (1,993) |
| (1,694) |
|
|
|
|
|
Loans, net |
| $178,837 |
| $161,438 |
Activity in the allowance for loan losses was as follows:
|
| 2010 |
| 2009 |
|
| (in thousands) | ||
|
|
|
|
|
Beginning balance |
| $1,694 |
| $1,482 |
Provision for loan losses |
| 548 |
| 444 |
Loans charged-off |
| (257) |
| (253) |
Recoveries |
| 8 |
| 21 |
|
|
|
|
|
Ending balance |
| $1,993 |
| $1,694 |
Individually impaired loans were as follows:
|
| 2010 |
| 2009 |
|
| (in thousands) | ||
Year-end loans with no allocated allowance |
| $ 444 |
| $ - |
Year-end loans with allocated allowance |
| 3,480 |
| 1,823 |
|
|
|
|
|
Total |
| $3,924 |
| $1,823 |
|
|
|
|
|
Amount of the allowance for loan losses allocated |
| $ 582 |
| $ 413 |
|
|
|
|
|
|
| 2010 |
| 2009 |
|
| (in thousands) | ||
|
|
|
|
|
Average of individually impaired loans during year |
| $2,739 |
| $1,826 |
Interest income recognized during impairment |
| 49 |
| 53 |
Cash-basis interest income recognized |
| 47 |
| 50 |
35
FFD FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010 and 2009
Included in loans individually impaired are loans with balances of $410,000 and $112,000 for which Corporation has modified the repayment terms during fiscal year 2010 and 2009 and are considered to be troubled debt restructurings.
36
FFD FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010 and 2009
NOTE 3 - LOANS (continued)
Nonaccrual loans and loans past due 90 days or more still on accrual were as follows:
|
| 2010 |
| 2009 |
|
| (in thousands) | ||
|
|
|
|
|
Loans past due over 90 days still on accrual |
| $ - |
| $ - |
Nonaccrual loans |
| 2,188 |
| 949 |
Nonaccrual loans and loans past due 90 days or more still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.
NOTE 4 - FAIR VALUE
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a reporting entitys own assumptions about the assumptions that market participants would use in pricing an asset or liability.
The fair values of securities are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique widely used to in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities relationship to other benchmark quoted securities (Level 2 inputs).
The fair value of loan servicing rights carried at fair value due to impairment is based on a valuation model that calculates the present value of estimated net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income. The Corporation is able to compare the valuation model inputs and results to widely available published industry data for reasonableness (Level 2 inputs).
37
FFD FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010 and 2009
NOTE 4 - FAIR VALUE (continued)
The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value.
Assets Measured on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis are summarized below:
|
| Fair Value Measurements | ||||||
|
| Carrying |
| Quoted Prices in |
| Significant |
| Significant |
|
| (in thousands) | ||||||
Assets: |
|
|
|
|
|
|
|
|
Available for sale securities |
|
|
|
|
|
|
|
|
U. S. government agency obligations |
| $8,038 |
| $ - |
| $8,038 |
| $ - |
Equity securities |
| 2 |
| 2 |
| - |
| - |
Federal National Mortgage Association |
| 170 |
| - |
| 170 |
| - |
Government National Mortgage |
| 46 |
| - |
| 46 |
| - |
Total securities available for sale |
| $8,256 |
| $ 2 |
| $8,254 |
| $ - |
38
FFD FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010 and 2009
|
| Fair Value Measurements | ||||||
|
| Carrying |
| Quoted Prices in |
| Significant |
| Significant |
|
| (in thousands) | ||||||
Assets: |
|
|
|
|
|
|
|
|
Available for sale securities |
|
|
|
|
|
|
|
|
U. S. government agency obligations |
| $5,863 |
| $ - |
| $5,863 |
| $ - |
Equity securities |
| 2 |
| 2 |
| - |
| - |
Federal National Mortgage Association |
| 181 |
| - |
| 181 |
| - |
Government National Mortgage |
| 50 |
| - |
| 50 |
| - |
Total securities available for sale |
| $6,096 |
| $ 2 |
| $6,094 |
| $ - |
39
FFD FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010 and 2009
Assets and Liabilities Measured on a Non-Recurring Basis
Assets and liabilities measured at fair value on a non-recurring basis are summarized below:
|
| Fair Value Measurements | ||||
|
| Quoted Prices in |
| Significant |
| Significant |
|
| (in thousands) | ||||
Assets: |
|
|
|
|
|
|
Loan servicing rights |
| - |
| 209 |
| - |
Impaired loans, net of allowance |
| - |
| - |
| 2,898 |
|
| Fair Value Measurements | ||||
|
| Quoted Prices in |
| Significant |
| Significant |
|
| (in thousands) | ||||
Assets: |
|
|
|
|
|
|
Loan servicing rights |
| - |
| 517 |
| - |
Impaired loans, net of allowance |
| - |
| - |
| 1,410 |
40
FFD FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010 and 2009
NOTE 4 - FAIR VALUE (continued)
The following represent impairment charges recognized during the period:
For the fiscal year ended June 30, 2010, impaired servicing rights, which are carried at fair value based on stratifying rights into groupings, were written down to fair value of $209,000, resulting in a valuation allowance of $108,000. A net benefit due to recovery of servicing rights fair value of $64,000 was included in earnings for the period. Servicing rights totaling $446,000 were carried at amortized value.
For the fiscal year ended June 30, 2009, impaired servicing rights, which are carried at fair value based on stratifying rights into groupings, were written down to fair value of $517,000, resulting in a valuation allowance of $172,000. A net charge of $133,000 was included in earnings for the period. Servicing rights totaling $109,000 were carried at amortized value.
For the fiscal year ended June 30, 2010, impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a carrying amount of $3,480,000, with a valuation allowance of $582,000, resulting in an additional provision for loan losses of $356,000for the period.
For the fiscal year ended June 30, 2009, impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a carrying amount of $1,823,000, with a valuation allowance of $413,000, resulting in an additional provision for loan losses of $2,000 for the period.
Carrying amount and estimated fair values of financial instruments at year end were as follows:
|
| 2010 |
| 2009 | ||||
|
| Carrying |
| Fair |
| Carrying |
| Fair |
Financial assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
| $ 9,034 |
| $ 9,034 |
| $ 13,755 |
| $ 13,755 |
Investment securities |
| 8,040 |
| 8,040 |
| 5,865 |
| 5,865 |
Mortgage-backed securities |
| 273 |
| 273 |
| 293 |
| 293 |
Loans, net, including loans held for sale |
| 180,214 |
| 183,277 |
| 161,749 |
| 166,562 |
Federal Home Loan Bank stock |
| 2,422 |
| n/a |
| 2,422 |
| n/a |
Accrued interest receivable |
| 556 |
| 556 |
| 515 |
| 515 |
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
Deposits |
| $(171,339) |
| $(172,763) |
| $(153,627) |
| $(152,083) |
Federal Home Loan Bank advances |
| (13,699) |
| (14,585) |
| (13,869) |
| (14,525) |
Other borrowed funds |
| (630) |
| (630) |
| (800) |
| (800) |
Accrued interest payable |
| (145) |
| (145) |
| (172) |
| (172) |
The methods and assumptions used to estimate fair value are described as follows:
41
FFD FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010 and 2009
Carrying amount is the estimated fair value for cash and cash equivalents, accrued interest receivable and payable, demand deposits, short-term debt, and variable rate loans or deposits that reprice frequently and fully. For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk. Fair value of debt is based on current rates for similar financing. It was not practicable to determine the fair value of FHLB stock due to restrictions placed on its transferability. The fair value of off-balance-sheet items is not considered material.
42
FFD FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010 and 2009
NOTE 5 - LOAN SERVICING
Mortgage loans serviced for others are not reported as assets. The principal balances of these loans at year end are as follows:
|
| 2010 |
| 2009 |
|
| (in thousands) | ||
|
|
|
|
|
Mortgage loan portfolios serviced for: |
|
|
|
|
FHLMC and others |
| $86,705 |
| $85,274 |
Custodial escrow balances maintained in connection with serviced loans were $544 and $518 at year-end 2010 and 2009.
Activity for mortgage servicing rights and the related valuation allowance follows:
|
| 2010 |
| 2009 |
|
| (in thousands) | ||
Servicing rights net of valuation allowance: |
|
|
|
|
Beginning of year |
| $ 626 |
| $ 663 |
Additions |
| 192 |
| 303 |
Amortized to expense |
| (227) |
| (207) |
Change in valuation allowance |
| 64 |
| (133) |
|
|
|
|
|
End of year |
| $ 655 |
| $ 626 |
|
|
|
|
|
Valuation allowance: |
|
|
|
|
Beginning of year |
| $ 172 |
| $ 39 |
Additions expensed |
| 26 |
| 175 |
Reductions credited to operations |
| (90) |
| (42) |
|
|
|
|
|
End of year |
| $ 108 |
| $ 172 |
The fair value of servicing rights was $926,000 and $797,000 at year-end 2010 and 2009. Fair value at year-end 2010 was determined using a discount rate of 8.0% and a prepayment speed ranging from 163% to 311% for 2010 and 192% to 599% for 2009.
The weighted average amortization period is 9.48 years.
43
FFD FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010 and 2009
NOTE 6 - PREMISES AND EQUIPMENT
Year-end premises and equipment were as follows:
|
| 2010 |
| 2009 |
|
| (in thousands) | ||
|
|
|
|
|
Land |
| $ 999 |
| $ 856 |
Buildings |
| 3,059 |
| 1,751 |
Furniture, fixtures and equipment |
| 1,626 |
| 1,532 |
Construction in process |
| - |
| 724 |
|
| 5,684 |
| 4,863 |
|
|
|
|
|
Less: Accumulated depreciation |
| 1,729 |
| 1,480 |
|
|
|
|
|
Premises and equipment, net |
| $3,955 |
| $3,383 |
Depreciation expense was $249,000 and $194,000 for 2010 and 2009, respectively.
Operating Leases: The Bank entered into a lease agreement for office premises in Sugarcreek, Ohio under an operating lease expiring during the fiscal year ended June 30, 2013. Rent commitments were as follows:
June 30, 2011 |
|
| 13,000 | |
2012 |
|
| 13,000 | |
2013 |
|
| 11,000 | |
| Total |
| $37,000 |
Rental expense under operating leases totaled approximately $13,000 for the years ended June 30, 2010 and 2009.
NOTE 7 - DEPOSITS
Time deposits of $100,000 or more were $37.9 million and $31.5 million at year-end 2010 and 2009.
Scheduled maturities of time deposits for the next five years and thereafter were as follows:
|
|
| (in thousands) | ||
|
|
|
|
| |
June 30, 2011 |
|
| $61,022 |
| |
2012 |
|
| 20,436 |
| |
2013 |
|
| 11,650 |
| |
2014 |
|
| 2,482 |
| |
2015 |
|
| 701 |
| |
| Thereafter |
| 6 |
|
44
FFD FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010 and 2009
NOTE 8 - FEDERAL HOME LOAN BANK ADVANCES
At year end, advances from the Federal Home Loan Bank were as follows:
|
| 2010 |
| 2009 |
|
| (in thousands) | ||
|
|
|
|
|
Maturities May 2012 through June 2017, putable fixed rate |
| $11,000 |
| $11,000 |
|
|
|
|
|
Maturities June 2014 through October 2021, fixed rate |
| 2,205 |
| 1,332 |
|
|
|
|
|
Maturity October 2014, fixed rate amortizing advances with |
| 194 |
| 1,070 |
|
|
|
|
|
Maturity October 2013, fixed rate balloon payment |
| 300 |
| 467 |
|
|
|
|
|
Total |
| $13,699 |
| $13,869 |
Each advance is payable at its maturity date, with a prepayment penalty for fixed rate advances. The advances were collateralized by $44.7 million and $40.9 million of first mortgage loans under a blanket lien arrangement at year-end 2010 and 2009, respectively. Based on this collateral and the Corporations holdings of FHLB stock, the Corporation was eligible to borrow up to total of $30.9 million at year-end 2010.
Required payments over the next five years and thereafter are:
|
| ||||
|
|
| (in thousands) | ||
|
|
|
|
| |
June 30, 2011 |
|
| $ 447 |
| |
2012 |
|
| 6,388 |
| |
2013 |
|
| 2,353 |
| |
2014 |
|
| 489 |
| |
2015 |
|
| 2,218 |
| |
| Thereafter |
| 1,804 |
|
45
FFD FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010 and 2009
NOTE 9 - OTHER BORROWINGS
The Corporation has a 2.0 million line of credit with another financial institution. The line is collateralized by 25 of the 100 shares of the Banks common stock held by the Corporation. The Corporation had a $630,000 and $800,000 balance on the line of credit at June 30, 2010 and 2009, respectively. The line of credit had an interest rate of 5.0% at June 30, 2010.
NOTE 10 - BENEFIT PLANS
401(k) Plan: A 401(k) benefit plan allows employee contributions from employees who are age 21 with at least six months of service. Employee contributions are limited to the permissible amounts as defined by the Internal Revenue Service. The Corporation matched the first 4% of participant elective contributions for July and August 2009 and then reduced the match to the first 3% of participant elective contributions for the remainder of the fiscal year ending June 30, 2010. The Corporation matched the first 4% of the participants elective contribution for the year ending June 30, 2009. The expense of the 401(k) plan was $103,000 and $116,000 for the years ending June 30, 2010 and 2009, respectively.
Employee Stock Ownership Plan: Employees participate in an Employee Stock Ownership Plan (ESOP). When it was established, the ESOP borrowed from the Corporation to purchase shares of stock. The Corporation made discretionary contributions to the ESOP, as well as paid dividends on unallocated shares held in the ESOP, and the ESOP used funds it received to repay the loan. When loan payments were made, ESOP shares were allocated to participants based on relative compensation and expense was recorded. Dividends on allocated shares were used to purchase shares in the open market which were allocated to participant accounts. Increased shares are the result of the ESOP trust purchasing FFD Financial Corporation shares in the open market with dividends on allocated shares. Participants receive the shares allocated to their accounts at the end of employment.
There were no expenses related to the ESOP plan for 2010 or 2009. The plan year ending December 31, 2006 was the final year for the plan. The ESOP loan has been paid in full and all shares have been allocated.
Shares held by the ESOP were as follows at June 30:
|
| 2010 |
| 2009 |
|
|
|
|
|
Allocated to participants |
| 128,772 |
| 123,155 |
Unreleased |
| - |
| - |
Shares committed to be released |
| - |
| - |
|
|
|
|
|
Total ESOP shares |
| 128,772 |
| 123,155 |
Fair value of unreleased shares |
| $ - |
| $ - |
46
FFD FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010 and 2009
Recognition and Retention Plan: The Corporation previously maintained a Recognition and Retention Plan (RRP), which was terminated in October 2008. The Bank funded the RRP through the purchase of 40,600 shares of the Corporations common stock in the open market. All awarded shares were fully vested as of June 30, 2006. There was no RRP expense for the fiscal years ended June 30, 2010 or 2009. Accumulated dividends of $65,000 held by the plan were returned to the Corporation in 2009.
47
FFD FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010 and 2009
NOTE 10 - BENEFIT PLANS (continued)
Stock Option Plan: The Corporations 1996 Stock Option Plan (the Plan), which was shareholder-approved, permitted grants to its employees of options to purchase up to 169,838 common shares. The plan expired as to new awards in 2006. When granted, options had an exercise price equal to the market price of the Corporations common shares at the date of grant; those option awards have a vesting period of five years and a ten-year contractual term. The Corporation has a policy of using treasury shares, when available, to satisfy option exercises. Currently, the Corporation has a sufficient number of treasury shares to satisfy expected option exercises.
The fair value of each option award is estimated on the date of grant using the Black-Scholes model that uses the assumptions noted in the table below. Expected volatilities are based on historical volatilities of the Corporations common stock. The Corporation uses historical data to estimate option exercise and post-vesting termination behavior. The expected term of options granted is based on historical data and represents the period of time that options granted are expected to be outstanding.
A summary of the activity in the stock option plan for 2010 follows:
|
| Shares |
| Weighted |
| Weighted |
| Aggregate |
|
|
|
|
|
|
|
|
|
Outstanding at beginning of year |
| 22,210 |
| $11.28 |
|
|
|
|
Granted |
| - |
| - |
|
|
|
|
Exercised |
| (2,640) |
| 9.20 |
|
|
|
|
Forfeited or expired |
| - |
| - |
|
|
|
|
Outstanding at end of year |
| 19,570 |
| $11.56 |
| 2.5 yrs |
| $58,858 |
|
|
|
|
|
|
|
|
|
Exercisable at end of year |
| 19,570 |
| $11.56 |
| 2.5 yrs |
| $58,858 |
|
|
|
|
|
|
|
|
|
Options available for grant |
| - |
|
|
|
|
|
|
Information related to the stock option plan during each year follows:
|
| 2010 |
| 2009 |
|
| (In thousands) | ||
|
|
|
|
|
Intrinsic value of options exercised |
| $13 |
| $12 |
Cash received from options exercised |
| 24 |
| 49 |
Tax benefit realized from option exercises |
| - |
| - |
48
FFD FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010 and 2009
NOTE 10 - BENEFIT PLANS (continued)
During 2000, the Corporation modified the exercise price and contractual life of fully vested options held by a director and executive officer of the Corporation. As a result of the modification, a liability has been accrued for the difference between the fair market value of the stock and the option exercise price. The accrued liability was eliminated when the director and executive officer of the Corporation completed the exercise of the available options in 2010. The liability was $55,000 at June 30, 2009. No modified options remain outstanding at June 30, 2010. In conjunction with adoption of ASC 718there will be no further expense recognized for these modified stock options.
NOTE 11 - INCOME TAXES
Income tax expense was as follows:
|
| 2010 |
| 2009 |
|
| (In thousands) | ||
|
|
|
|
|
Current expense |
| $464 |
| $ 626 |
Deferred expense |
| 41 |
| (64) |
|
|
|
|
|
Total |
| $505 |
| $ 562 |
Effective tax rates differ from federal statutory rate of 34% applied to income before income taxes due to the following:
|
| 2010 |
| 2009 |
|
| (In thousands) | ||
|
|
|
|
|
Federal statutory rate times financial statement |
| $498 |
| $550 |
Effect of: |
|
|
|
|
Other, net |
| 7 |
| 12 |
|
|
|
|
|
Total |
| $505 |
| $562 |
|
|
|
|
|
Effective tax rate |
| 34.5% |
| 34.7% |
49
FFD FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010 and 2009
NOTE 11 - INCOME TAXES (continued)
Year-end deferred tax assets and liabilities were due to the following:
|
| 2010 |
| 2009 |
|
| (In thousands) | ||
Deferred tax assets: |
|
|
|
|
Retirement expense |
| $ 18 |
| $ 26 |
Allowance for loan losses |
| 678 |
| 576 |
Net unrealized loss on available for sale securities |
| - |
| 46 |
Nonaccrual loan interest |
| 48 |
| 10 |
Other |
| 11 |
| 6 |
Deferred tax assets |
| 755 |
| 664 |
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
Net deferred loan origination cost |
| $ (80) |
| $ (61) |
Prepaid expense |
| (54) |
| (51) |
Federal Home Loan Bank dividends |
| (438) |
| (438) |
Depreciation |
| (204) |
| (58) |
Net unrealized gain on available for sale securities |
| (15) |
| - |
Loan servicing rights |
| (223) |
| (213) |
Deferred tax liability |
| (1,014) |
| (821) |
|
|
|
|
|
Net deferred tax liability |
| $ (259) |
| $(157) |
Prior to fiscal 1997, the Bank was allowed a special bad debt deduction generally limited to 8% of otherwise taxable income and subject to certain limitations based on aggregate loans and deposit account balances at the end of the year. If the amounts that qualified as deductions for federal income taxes are later used for purposes other than bad debt losses, including distributions in liquidation, such distributions will be subject to federal income taxes at the then current corporate income tax rate. Retained earnings at June 30, 2010, include approximately $1.65 million for which federal income taxes have not been provided. The amount of unrecognized deferred tax liability relating to the cumulative bad debt deduction was approximately $561,000 at June 30, 2010.
At June 30, 2010 and June 30, 2009, the Corporation had no unrecognized tax benefits recorded. The Corporation does not expect the amount of unrecognized tax benefits to significantly change within the next twelve months. There were no penalties or interest related to income taxes recorded in the income statement for the years ended June 30, 2010 and 2009 and no amounts accrued for penalties and interest as of June 30, 2010 and 2009.
The Corporation is subject to U.S. federal income tax. The Corporation is no longer subject to examination by the federal taxing authority for years prior to 2006. The tax years 2006-2009 remain open to examination by the U.S. taxing authority.
50
FFD FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010 and 2009
NOTE 12 - RELATED-PARTY TRANSACTIONS
Outstanding loans to principal officers, directors, and their affiliates during 2010 were as follows:
|
| (In thousands) | ||
|
|
| ||
Beginning balance |
|
| $ 3,916 |
|
New loans |
|
| 2,094 |
|
Repayments |
|
| (1,811) |
|
|
|
|
|
|
Ending balance |
|
| $ 4,199 |
|
All such loans are current in their payments and were made on prevailing market terms at the time of origination for comparable transactions with other person not related to the Corporation or the Bank, did not involve more than the normal risk of collectability or present other unfavorable features.
NOTE 13 - REGULATORY CAPITAL MATTERS
Federal savings banks are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. Management believes as of June 30, 2010, the Bank met all capital adequacy requirements to which it is subject.
Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If only adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At year-end 2010 and 2009, the most recent regulatory notifications categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the Banks category.
51
FFD FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010 and 2009
NOTE 13 - REGULATORY CAPITAL MATTERS (continued)
The Banks actual and required capital amounts (in thousands) and ratios are presented below at year end.
|
| Actual |
| Required |
| To Be Well | ||||||
|
| Amount |
| Ratio |
| Amount |
| Ratio |
| Amount |
| Ratio |
|
| As of June 30, 2010 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk |
| $19,754 |
| 12.0% |
| $13,180 |
| 8.0% |
| $16,475 |
| 10.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 (core) capital to risk |
| 18,342 |
| 11.1% |
| 6,590 |
| 4.0% |
| 9,885 |
| 6.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 (core) capital to |
| 18,342 |
| 8.9% |
| 8,256 |
| 4.0% |
| 10,320 |
| 5.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible capital (to adjusted |
| 18,342 |
| 8.9% |
| 3,096 |
| 1.5% |
| N/A |
| N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Actual |
| Required |
| To Be Well | ||||||
|
| Amount |
| Ratio |
| Amount |
| Ratio |
| Amount |
| Ratio |
|
| As of June 30, 2009 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk |
| $19,536 |
| 12.8% |
| 12,226 |
| 8.0% |
| $15,282 |
| 10.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 (core) capital to risk |
| 18,256 |
| 11.9% |
| 6,113 |
| 4.0% |
| 9,169 |
| 6.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 (core) capital to |
| 18,256 |
| 9.7% |
| 7,562 |
| 4.0% |
| 9,453 |
| 5.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible capital to adjusted |
| 18,256 |
| 9.7% |
| 2,836 |
| 1.5% |
| N/A |
| N/A |
The Qualified Thrift Lender test requires at least 65% of assets be maintained in housing-related finance and other specified areas. If this test is not met, limits are placed on growth, branching, new investments, FHLB advances and dividends, or the Bank must convert to a commercial bank charter. Management believes that this test is met.
52
FFD FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010 and 2009
NOTE 13 - REGULATORY CAPITAL MATTERS (continued)
OTS regulations impose limitations on the payment of dividends and other capital distributions by savings associations. Generally, the Banks payment of dividends is limited, without prior OTS approval, to net earnings for the current calendar year plus the two preceding calendar years, less capital distributions paid over the comparable time period. The Bank is required to submit a notice of dividends payable with the OTS prior to payment. Insured institutions are required to file an application with the OTS for capital distributions in excess of this limitation. At June 30, 2010, the Bank had $775,000 in remaining dividends available under a $1.0 million approval obtained from the OTS in March 2010.
NOTE 14 - LOAN COMMITMENTS AND OTHER RELATED ACTIVITIES
Some financial instruments, such as loan commitments, credit lines, letters of credit, and overdraft protection, are issued to meet customer financing needs. These are agreements to provide credit or to support the credit of others, as long as conditions established in the contract are met, and usually have expiration dates. Commitments may expire without being used. Off-balance-sheet risk to credit loss exists up to the face amount of these instruments, although material losses are not anticipated. The same credit policies are used to make such commitments as are used for loans, including obtaining collateral at exercise of the commitment.
The contractual amounts (in thousands) of financial instruments with off-balance-sheet risk at year end were as follows:
|
| 2010 |
| 2009 | ||||
|
| (In thousands) | ||||||
|
| Fixed |
| Variable |
| Fixed |
| Variable |
|
|
|
|
|
|
|
|
|
Commitments to make loans |
| $577 |
| $ 2,991 |
| $754 |
| $ 3,046 |
Unused lines of credit |
| - |
| 34,744 |
| 63 |
| 31,302 |
Standby letters of credit |
| - |
| 68 |
| - |
| 983 |
Commitments to make loans are generally made for periods of 60 days or less. The fixed rate loan commitments at June 30, 2010 have interest rates ranging from 4.375% to 5.00% and maturities ranging from 15 years to 30 years.
53
FFD FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010 and 2009
NOTE 15 - PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION
FFD FINANCIAL CORPORATION
CONDENSED STATEMENTS OF FINANCIAL CONDITION
June 30, 2010 and 2009
(in thousands)
|
| 2010 |
| 2009 |
ASSETS |
|
|
|
|
Cash and due from financial institutions |
| $ 27 |
| $ 42 |
Investment in Bank subsidiary |
| 18,371 |
| 18,230 |
Prepaid federal income taxes |
| 512 |
| 398 |
Prepaid expenses and other assets |
| 17 |
| 17 |
|
|
|
|
|
Total assets |
| $18,927 |
| $18,687 |
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
Other borrowed funds |
| $ 630 |
| $ 800 |
Accrued interest payable |
| 2 |
| 2 |
|
|
|
|
|
Total liabilities |
| 632 |
| 802 |
|
|
|
|
|
Common stock and additional paid-in capital |
| 8,334 |
| 8,312 |
Retained earnings |
| 16,022 |
| 15,751 |
Accumulated other comprehensive income (loss), net |
| 29 |
| (89) |
Treasury stock - at cost |
| (6,090) |
| (6,089) |
|
|
|
|
|
Total shareholders equity |
| 18,295 |
| 17,885 |
Total liabilities and shareholders equity |
| $18,927 |
| $18,687 |
FFD FINANCIAL CORPORATION
CONDENSED STATEMENTS OF INCOME
Years ended June 30, 2010 and 2009
(in thousands)
|
| 2010 |
| 2009 |
Income |
|
|
|
|
Interest income |
| $ - |
| $ - |
Dividends from subsidiaries |
| 1,150 |
| 525 |
|
| 1,150 |
| 525 |
Expense |
|
|
|
|
Interest expense |
| 27 |
| 25 |
Other expense |
| 267 |
| 301 |
|
| 294 |
| 326 |
Income before income tax |
| 856 |
| 199 |
|
|
|
|
|
Income tax (benefit) |
| (100) |
| (103) |
Equity in undistributed subsidiary income |
| 3 |
| 755 |
Net income |
| $ 959 |
| $1,057 |
54
FFD FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010 and 2009
NOTE 15 - PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION (continued)
FFD FINANCIAL CORPORATION
CONDENSED STATEMENTS OF CASH FLOWS
Years ended June 30, 2010 and 2009
(In thousands)
|
| 2010 |
| 2009 |
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
Net income |
| $ 959 |
| $1,057 |
Adjustments to reconcile net earnings to net |
|
|
|
|
Equity in undistributed net income of Bank subsidiary |
| (3) |
| (755) |
Increase (decrease) in cash due to changes in: |
|
|
|
|
Prepaid expenses and other assets and accrued interest payable |
| - |
| 3 |
Prepaid federal income taxes |
| (113) |
| 110 |
Net cash provided by operating activities |
| 843 |
| 415 |
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
Proceeds from (repayments of) borrowed funds |
| (170) |
| 800 |
Return of accumulated dividends on unawarded recognition and retention plan shares |
| - |
| 65 |
Proceeds from exercise of stock options |
| 24 |
| 49 |
Purchase of treasury stock |
| (24) |
| (794) |
Cash dividends paid on common stock |
| (688) |
| (702) |
Net cash used in financing activities |
| (858) |
| (582) |
|
|
|
|
|
Net decrease in cash and cash equivalents |
| (15) |
| (167) |
|
|
|
|
|
Cash and cash equivalents at beginning of year |
| 42 |
| 209 |
|
|
|
|
|
Cash and cash equivalents at end of year |
| $ 27 |
| $ 42 |
55
FFD FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010 and 2009
NOTE 16 - EARNINGS PER SHARE
The factors used in the earnings per share computation follow (dollars in thousands except per share data):
|
| 2010 |
| 2009 |
Basic |
|
|
|
|
Net income |
| $ 959 |
| $ 1,057 |
|
|
|
|
|
Weighted average common shares |
| 1,010,830 |
| 1,033,220 |
|
|
|
|
|
Basic earnings per common share |
| $ .95 |
| $ 1.02 |
|
|
|
|
|
Diluted |
|
|
|
|
Net income |
| $ 959 |
| $ 1,057 |
|
|
|
|
|
Weighted average common shares |
| 1,010,830 |
| 1,033,220 |
Add: Dilutive effects of assumed |
| 3,062 |
| 1,683 |
|
|
|
|
|
Average shares and dilutive potential |
| 1,013,892 |
| 1,034,903 |
|
|
|
|
|
Diluted earnings per common share |
| $ .95 |
| $ 1.02 |
Stock options for 3,500 and 10,000 shares of common stock were not considered in computing diluted earnings per common share for 2010 and 2009 because they were antidilutive.
56
SHAREHOLDER SERVICES
Registrar and Transfer Company serves as transfer agent and dividend distributing agent for FFDs shares. Communications regarding change of address, transfer of shares, lost certificates and dividends should be sent to:
Registrar and Transfer Company
10 Commerce Drive
Cranford, New Jersey 07016-3572
(800) 368-5948
ANNUAL MEETING
The Annual Meeting of Shareholders of FFD Financial Corporation will be held on October 19, 2010, at 1:00 P.M., local time, at the Toland-Herzig Monarch Center, 831 Boulevard, Dover, Ohio 44622. Shareholders are cordially invited to attend.
ANNUAL REPORT ON FORM 10-K
A copy of FFDs Annual Report on Form 10-K will be available at no charge to shareholders upon request to:
FFD Financial Corporation
321 North Wooster Avenue
Dover, Ohio 44622
Attention: Secretary
57
Investing In our community it's not just a slogan; it's
the way we do business at First Federal Community Bank
Not only do we provide a wide array of financial services, our people invest back into the community in the following ways:
Leadership & Volunteer roles in the following..
Tuscarawas County Chamber of Commerce |
| Tuscarawas AAA Board of Directors |
CIC Board of Trustees |
| Tuscarawas County Board of Realtors |
American Red Cross Board of Directors |
| United Way of Tuscarawas County |
Kent State Tuscarawas University Foundation |
| Union Hospital Development & |
Kent State University Tuscarawas County |
| Community Relations |
District Trustees Board |
| Tuscora Chapter SHRM |
Tuscarawas County Community Foundation |
| Dover Public Library Board of Directors |
East Central Ohio Builders & Industry Association |
| Tuscarawas County YMCA Board of Directors |
Rainbow Connection Board of Directors |
| Tusc. County Save our Homes Task Force |
Leadership Tuscarawas |
| Indian Valley Foundation |
New Philadelphia Kiwanis Club |
| Main Street New Philadelphia |
Dover Rotary Club |
| Twin City Hospital Board of Directors |
Tuscarawas Center for the Arts |
| American Red Cross Home Town |
Holmes County Chamber of Commerce |
| Heroes Program |
Berlin Main Street Merchants |
| Ohio Bankers League Board of Directors |
Sugarcreek Business Association |
| Dover Lions Club |
Business Factory Board of Directors Tuscarawas |
| Tuscarawas County Convention & Visitors Board |
County 4-H Advisors Tuscarawas County Pork |
| Tuscarawas County OSU Agriculture 4-H Board |
Producers Tuscarawas County Farm Bureau |
| Society for Equal Access |
Employee donations /funds raised for $13,391.90 provided to...
Rainbow Connection |
| American Red Cross |
Dress a Child |
| Harbor House |
Hospice of Tuscarawas County |
| American Cancer Society -Relay for Life |
Tuscarawas Co. Food Pantries |
| Salvation Army |
Share-A-Christmas |
| United Way of Tuscarawas County |
Alzheimers Association |
| Union Hospital Breast Center |
Tuscarawas Co. Literacy Coalition |
| P.A.L. Mission Campaign |
|
| Big Brothers Big Sisters |
NOTES