Attached files

file filename
EX-10.4 - Omnimmune Holdings, Inc.ex10-4.htm
EX-32.1 - Omnimmune Holdings, Inc.ex32-1.htm
EX-31.1 - Omnimmune Holdings, Inc.ex31-1.htm


 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 10-Q 
 

 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended June 30, 2010
 
OR
 
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from _________to _________
 
Commission File Number: 333-145507
 
OMNIMMUNE HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
 
Delaware
 
26-3128407
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
 
     
4600 Post Oak Place, Suite 352, Houston, Texas
 
77027
(Address of principal executive offices)
 
(Zip Code)
 
(713) 622-8400
(Registrant’s telephone number, including area code)
 
N/A
(Former name, former address and former fiscal year, if changed since last report)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x No o
 
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files).    Yes  ¨    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer o
Accelerated filer o
Non-accelerated filer o
Smaller reporting company x
 
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
 
As of August 1, 2010 there were 8,914,921  shares of the issuer’s common stock outstanding.
 


OMNIMMUNE HOLDINGS, INC. and Subsidiaries
Quarterly Report on Form 10-Q
 
 
   
Page
     
  PART I - FINANCIAL INFORMATION
     
Item 1.
Financial Statements
4
 
4
 
5
 
6
 
24
 
26
Item 2.
45
Item 3.
52
Item 4.
52
     
  PART II - OTHER INFORMATION
     
Item 1.
53
Item 1A.
53
Item 2.
55
Item 3.
55
Item 4.
55
Item 5.
55
Item 6.
56
     
Signature     57
 
 

  EXPLANATORY NOTE
 
Unless otherwise indicated or the context otherwise requires, all references below in this Current Report to “we,” “us,” “our” and the “Company” are to Omnimmune Holdings, Inc., a Delaware corporation.  Omnimmune Holdings, Inc. was originally incorporated on February 22, 2007, in the State of Nevada under the name Roughneck Supplies, Inc., and upon a merger with and into Omnimmune Holdings, Inc. effective August 6, 2008, the Company changed its domicile to Delaware.  Further, on August 7, 2008, Omnimmune Corp., a Texas corporation, merged with and into the Company’s wholly owned subsidiary and Delaware Corporation, Omnimmune Acquisition Corp., after which Omnimmune Acquisition Corp. changed its name to Omnimmune Corp. (the “Merger”).  Prior to the Merger, the Company was a shell company and Omnimmune Corp. was considered the acquirer for accounting purposes in the transaction.  As a result the historical financial statements included in this report are those of Omnimmune Corp., the Texas Corporation.  Unless otherwise indicated, all financial and business information contained in this Current Report relates exclusively to the business and financial affairs of Omnimmune Holdings, Inc. and its subsidiaries.
 
 

PART I - FINANCIAL INFORMATION
 
FINANCIAL STATEMENTS

OMNIMMUNE HOLDINGS, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
CONSOLIDATED BALANCE SHEETS

   
June 30,
   
December 31,
 
   
2010
   
2009
 
Assets
 
(Unaudited)
       
Current assets
           
             
Cash and cash equivalents
 
$
87,784
   
$
5,627
 
Prepaid insurance
   
6,674
     
25,805
 
                 
      Total current assets
 
$
94,458
   
$
31,432
 
                 
Liabilities and stockholders' deficiency
               
Current liabilities
               
Accounts payable and accrued liabilities
 
$
694,257
   
$
906,893
 
Accounts payable and accrued liabilities-related party
   
1,447,624
     
1,156,038
 
Lines of credit
   
249,649
     
253,059
 
Accrued interest, net
   
317,570
     
327,078
 
Accrued interest- related party
   
487,929
     
483,836
 
Cash advance
   
301,400
     
310,400
 
Notes payable, net
   
987,046
     
987,046
 
                 
      Total current liabilities
   
4,485,475
     
4,424,350
 
                 
Long term portion of notes payable
   
29,757
     
29,374
 
Long term portion of notes payable - due to related parties
   
1,006,246
     
1,003,563
 
                 
  Total liabilities
   
5,521,478
     
5,457,287
 
                 
Commitments and contingencies
   
-
     
-
 
                 
Stockholders' deficiency
               
   Common stock, $0.0001 par value; 50,000,000 shares authorized;
               
 8,914,921 shares issued and outstanding
               
at June 30, 2010 and December 31, 2009
   
890
     
890
 
   Additional paid-in capital
   
16,699,128
     
15,671,385
 
Common stock subscribed
   
1,137
     
1,137
 
   Deficit Accumulated during the Development Stage
   
(22,128,175
)
   
(21,099,267
)
      Total stockholder's deficiency
   
(5,427,020
)
   
(5,425,855
)
   
$
94,458
   
$
31,432
 

See notes to consolidated financial statements.
 
OMNIMMUNE HOLDINGS, INC.
 (A DEVELOPMENT STAGE ENTERPRISE)
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
 
                           
Cumulative from
 
   
For the Three
   
For the Three
   
For the Six
   
For the Six
   
Inception
 
   
Months Ended
   
Months Ended
   
Months Ended
   
Months Ended
   
(January 12, 2005)
 
   
June 30,
   
June 30,
   
June 30,
   
June 30,
   
to June 30,
 
   
2010
   
2009
   
2010
   
2009
   
2010
 
                               
   Revenue
  $ -     $ -     $ -     $ -     $ -  
                                         
Operating expenses:
                                       
   Sales, general and administrative expenses
    449,607       400,166       713,218       721,907       14,752,287  
   Impairment of license agreement
    -       -       -       -       1,701,936  
      Total operating expenses
    449,607       400,166       713,218       721,907       16,454,223  
                                         
Operating loss
    ( 449,607 )     (400,166 )     ( 713,218 )     ( 721,907 )     ( 16,454,223 )
                                         
Other (income) and expense:
                                       
   Interest expense, net
    75,073       58,818       307,007       115,506       12,082,418  
   Cancellation of shares previously issued for license agreement
    -       -       -       -       (842,514 )
   (Gain) on termination of license agreement
    ( 497,072 )             ( 497,072 )             ( 497,072 )
   (Gain) loss on restructuring of debt
    -       -       505,755       -       (5,068,880 )
Total other (income) expense
    (421,999 )     58,818       ( 315,690 )     (115,506 )     ( 5,673,952 )
                                         
  Loss before income taxes
    (27,608 )     (458,984 )     ( 1,028,908 )     (837,413 )     ( 22,128,175 )
                                         
   Provision for income taxes
    -       -       -       -       -  
                                         
Net loss
  $ (27,608 )   $ (458,984 )   $ (1,028,908 )   $ (837,413 )   $ ( 22,128,175 )
                                         
Net loss per share – basic and diluted
  $ (0.00 )   $ (0.05 )   $ (0.12 )   $ (0.09 )        
                                         
Weighted average shares outstanding – basic and diluted
    8,914,926       8,814,926       8,914,926       8,814,926          

See notes to consolidated financial statements.
 
 
OMNIMMUNE HOLDINGS, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
CONSOLIDATED STATEMENTS OF
CHANGES IN STOCKHOLDERS' DEFICIENCY
 
  
 
Preferred Stock
   
Common Stock
                   
   
Shares
   
Value
   
Additional Paid-in Capital
   
Shares
   
Value
   
Additional Paid-in Capital
   
Common
Stock
Subscribed
   
Accumulated
Deficit During the Development Stage
   
Total
Stockholders
Equity
 
Balance at January 15, 1997 (date of inception)
   
-
   
$
-
   
$
-
     
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
                                                                         
Contribution of assets and liabilities by founder
   
11,229
     
112
     
49,888
     
1,055,507
     
106
     
43,466
     
-
     
-
     
93,572
 
                                                                         
Beneficial conversion feature of note payable for the year ended December 31, 1997
   
-
     
-
     
-
     
-
     
-
     
327,700
     
-
     
-
     
327,700
 
                                                                         
Loss for the year ended December 31, 1997
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(1,366,300
)
   
(1,366,300
)
                                                                         
Balance as of December 31, 1997
   
11,229
   
$
112
   
$
49,888
     
1,055,507
   
$
106
   
$
371,166
   
$
-
   
$
(1,366,300
)
 
$
(945,028
)
                                                                         
Beneficial conversion feature of note payable for the year ended December 31, 1998
   
-
     
-
     
-
     
-
     
-
     
43,000
     
-
     
-
     
43,000
 
                                                                         
Loss for the year ended December 31, 1998
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(328,534
)
   
(328,534
)
                                                                         
Balance as of December 31, 1998
   
11,229
   
$
112
   
$
49,888
     
1,055,507
   
$
106
   
$
414,166
   
$
-
   
$
(1,694,834
)
 
$
(1,230,562
)

 
 OMNIMMUNE HOLDINGS, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIENCY
(Continued)
 
  
 
Preferred Stock
   
Common Stock
                   
   
Shares
   
Value
   
Additional Paid-in Capital
   
Shares
   
Value
   
Additional Paid-in Capital
   
Common
Stock
Subscribed
   
Accumulated
Deficit During the Development Stage
   
Total
Stockholders
Equity
 
Issuance of 55,553 shares of common stock for technology license at $1.10 per share
   
-
     
-
     
-
     
55,553
     
5
     
61,837
     
-
     
-
     
61,842
 
                                                                         
Issuance of 5,614 shares of convertible preferred stock at $4.45 per share to investors
   
5,614
     
56
     
24,944
     
-
     
-
     
-
     
-
     
-
     
25,000
 
                                                                         
Issuance of 5,614 shares of convertible preferred stock at $4.45 per share to investors
   
5,614
     
56
     
24,944
     
-
     
-
     
-
     
-
     
-
     
25,000
 
                                                                         
Issuance of 5,614 shares of convertible preferred stock at $4.45 per share to investors
   
5,614
     
56
     
24,944
     
-
     
-
     
-
     
-
     
-
     
25,000
 
                                                                         
Issuance of 5,614 shares of convertible preferred stock at $4.45 per share to investors
   
5,614
     
56
     
24,944
     
-
     
-
     
-
     
-
     
-
     
25,000
 
                                                                         
Beneficial conversion feature of note payable for the year ended December 31, 1999
   
-
     
-
     
-
     
-
     
-
     
12,000
     
-
     
-
     
12,000
 
 
 
OMNIMMUNE HOLDINGS, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIENCY
(Continued)
 
  
 
Preferred Stock
   
Common Stock
                   
   
Shares
   
Value
   
Additional Paid-in Capital
   
Shares
   
Value
   
Additional Paid-in Capital
   
Common
Stock
Subscribed
   
Accumulated
Deficit During the Development Stage
   
Total
Stockholders
Equity
 
Loss for the year ended December 31, 1999
 
-
   
-
   
-
     
-
     
-
     
-
     
-
     
(429,692
)
   
(429,692
)
                                                                   
Balance as of December 31, 1999
   
33,685
   
$
336
   
$
149,664
     
1,111,060
   
$
111
   
$
488,003
   
$
-
   
$
(2,124,526
)
 
$
(1,486,412
)
                                                                         
Issuance of 5,614 shares of convertible preferred stock at $4.45 per share to investors
   
5,614
     
56
     
24,944
     
-
     
-
     
-
     
-
     
-
     
25,000
 
                                                                         
Issuance of 11,229 shares of convertible preferred stock at $4.45 per share to investors
   
11,229
     
112
     
49,888
     
-
     
-
     
-
     
-
     
-
     
50,000
 
                                                                         
Issuance of 5,614 shares of convertible preferred stock at $4.45 per share to investors
   
5,614
     
56
     
24,944
     
-
     
-
     
-
     
-
     
-
     
25,000
 
                                                                         
Issuance of 2,807 shares of common stock at $2.24 per share to a consultant for
services rendered
   
-
     
-
     
-
     
2,807
     
-
     
6,250
     
-
     
-
     
6,250
 
                                                                         
Beneficial conversion feature of note payable for the year ended December 31, 2000      -        -        -        -        -      
30,302
       -        -      
30,302
 
 
 
 OMNIMMUNE HOLDINGS, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIENCY
 (Continued)
 
  
 
Preferred Stock
   
Common Stock
                   
   
Shares
   
Value
   
Additional Paid-in Capital
   
Shares
   
Value
   
Additional Paid-in Capital
   
Common
Stock
Subscribed
   
Accumulated
Deficit During the Development Stage
   
Total
Stockholders
Equity
 
Loss for the year ended December 31, 2000
     -        -        -        -        -        -        -      
(422,306
   
(422,306
                                                                         
Balance as of December 31, 2000    
56,142
   
560
   
249,440
     
1,113,867
   
111
   
524,555
     -    
(2,546,832
 
(1,772,166
                                                                         
Issuance of 1,055,507 shares of common stock at $2.24 per share in exchange for 2,500,000 shares in InVitro technology
   
-
     
-
     
-
     
1,055,507
     
107
     
59,894
     
-
     
-
     
60,001
 
                                                                         
Issuance of 2,807 shares of common stock at $2.24 per share to a consultant for services rendered
   
-
     
-
     
-
     
2,807
     
-
     
6,250
     
-
     
-
     
6,250
 
                                                                         
Issuance of 2,807 shares of common stock at $2.24 per share to a consultant for services rendered
   
-
     
-
     
-
     
2,807
     
-
     
6,250
     
-
     
-
     
6,250
 
                                                                         
Issuance of 2,807 shares of common stock at $2.24 per share to a consultant for services rendered
   
-
     
-
     
-
     
2,807
     
-
     
6,250
     
-
     
-
     
6,250
 
 
 
OMNIMMUNE HOLDINGS, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIENCY
 (Continued)
 
  
 
Preferred Stock
   
Common Stock
                   
   
Shares
   
Value
   
Additional Paid-in Capital
   
Shares
   
Value
   
Additional Paid-in Capital
   
Common
Stock
Subscribed
   
Accumulated
Deficit During the Development Stage
   
Total
Stockholders
Equity
 
Issuance of 2,807 shares of common stock at $2.24 per share to a consultant for services rendered
   
-
     
-
     
-
     
2,807
     
-
     
6,250
     
-
     
-
     
6,250
 
                                                                         
Issuance of 2,807 shares of common stock at $2.24 per share to a consultant for services rendered
   
-
     
-
     
-
     
2,807
     
-
     
6,250
     
-
     
-
     
6,250
 
                                                                         
Issuance of 2,807 shares of common stock at $2.24 per share to a consultant for services rendered
   
-
     
-
     
-
     
2,807
     
-
     
6,250
     
-
     
-
     
6,250
 
                                                                         
Issuance of 2,807 shares of common stock at $2.24 per share to a consultant for services rendered
   
-
     
-
     
-
     
2,807
     
-
     
6,250
     
-
     
-
     
6,250
 
                                                                         
Issuance of 2,807 shares of common stock at $2.24 per share to a consultant for services rendered
   
-
     
-
     
-
     
2,807
     
-
     
6,250
     
-
     
-
     
6,250
 
 
 
 OMNIMMUNE HOLDINGS, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIENCY
(Continued)
 
   
Preferred Stock
   
Common Stock
                   
   
Shares
   
Value
   
Additional Paid-in Capital
   
Shares
   
Value
   
Additional Paid-in Capital
   
Common
Stock
Subscribed
   
Accumulated
Deficit During the Development Stage
   
Total
Stockholders
Equity
 
Issuance of 2,807 shares of common stock at $2.24 per share to a consultant for services rendered
   
-
     
-
     
-
     
2,807
     
-
     
6,250
     
-
     
-
     
6,250
 
                                                                         
Issuance of 2,807 shares of common stock at $2.24 per share to a consultant for services rendered
   
-
     
-
     
-
     
2,807
     
-
     
6,250
     
-
     
-
     
6,250
 
                                                                         
Issuance of 2,807 shares of common stock at $2.24 per share to a consultant for services rendered
   
-
     
-
     
-
     
2,807
     
-
     
6,250
     
-
     
-
     
6,250
 
                                                                         
Issuance of 2,807 shares of common stock at $2.24 per share to a consultant for services rendered
   
-
     
-
     
-
     
2,807
     
-
     
6,250
     
-
     
-
     
6,250
 
                                                                         
Issuance of 60,665 shares of common stock at $2.24 per share for a technology license
   
-
     
-
     
-
     
60,665
     
7
     
135,060
     
-
     
-
     
135,067
 
                                                                         
Issuance of 5,614 shares of convertible preferred stock at $4.45 per share to investors
   
5,614
     
56
     
24,944
     
-
     
-
     
-
     
-
     
-
     
25,000
 
                                                                         
Issuance of 5,614 shares of convertible preferred stock at $4.45 per share to investors
   
5,614
     
56
     
24,944
     
-
     
-
     
-
     
-
     
-
     
25,000
 
                                                                         
Issuance of 7,018 shares of common stock at $2.24 per share to a consultant for services rendered
   
-
     
-
     
-
     
7,018
     
2
     
15,624
     
-
     
-
     
15,626
 
 
 
OMNIMMUNE HOLDINGS, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIENCY
(Continued)
 
   
Preferred Stock
   
Common Stock
               
   
Shares
   
Value
   
Additional Paid-in Capital
   
Shares
   
Value
   
Additional Paid-in Capital
 
Common
Stock
Subscribed
 
Accumulated
Deficit During the Development Stage
   
Total
Stockholders
Equity
 
Value of 14,036 warrants issued to consultants      -        -        -        -        -      
15,500
       -        -      
15,500
 
                                                                         
Beneficial conversion feature of note payable for the year ended December 31, 2001
   
-
     
-
     
-
     
-
     
-
     
25,000
     
-
     
-
     
25,000
 
                                                                         
Loss for the year ended December 31, 2001
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(959,531
)
   
(959,531
)
                                                                         
Balance as of December 31, 2001
   
67,370
   
$
672
   
$
299,328
     
2,270,741
   
$
227
   
$
850,633
   
$
-
   
$
(3,506,363
)
 
$
(2,355,503
)
                                                                         
Issuance of 1,123 shares of convertible preferred stock at $4.45 per share to investors
   
1,123
     
11
     
4,989
     
-
     
-
     
-
 
-
   
-
     
5,000
 
                                                                   
Conversion of 11,229 shares convertible preferred stock into 44,915 shares of common stock at $2.24 per share
   
(11,229
)
   
(112
)
   
(49,888
)
   
44,915
     
4
     
49,996
 
-
   
-
     
-
 
                                                                   
Conversion of 5,614 shares convertible preferred stock into 11,229 shares of common stock at $2.22 per share
   
(5,614
)
   
(56
)
   
(24,944
)
   
11,229
     
2
     
24,998
 
-
   
-
     
-
 
 
 
OMNIMMUNE HOLDINGS, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIENCY
(Continued)
 
   
Preferred Stock
   
Common Stock
               
   
Shares
   
Value
   
Additional Paid-in Capital
   
Shares
   
Value
   
Additional Paid-in Capital
 
Common
Stock
Subscribed
 
Accumulated
Deficit During the Development Stage
   
Total
Stockholders
Equity
Conversion of 5,614 shares convertible preferred stock into 11,229 shares of common stock at $2.22 per share
   
(5,614
)
   
(56
)
   
(24,944
)
   
11,229
     
2
     
24,998
 
-
   
-
     
-
 
                                                                   
Conversion of 5,614 shares convertible preferred stock into 11,229 shares of common stock at $2.22 per share
   
(5,614
)
   
(56
)
   
(24,944
)
   
11,229
     
1
     
24,999
 
-
   
-
     
-
 
                                                                   
Conversion of 16,843 shares convertible preferred stock into 33,686 shares of common stock at $2.24 per share
   
(16,843
)
   
(168
)
   
(74,832
)
   
33,686
     
3
     
74,997
 
-
   
-
     
-
 
                                                                   
Conversion of 16,843 shares convertible preferred stock into 33,686 shares of common stock at $2.24 per share
   
(16,843
)
   
(168
)
   
(74,832
)
   
33,686
     
3
     
74,997
     
-
     
-
     
-
 
                                                                         
Conversion of 5,614 shares convertible preferred stock into 11,229 shares of common stock at $2.22 per share
   
(5,614
)
   
(168
)
   
(24,944
)
   
11,229
     
1
     
24,999
     
-
     
-
     
-
 
 
 
OMNIMMUNE HOLDINGS, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIENCY
(Continued)
 
   
Preferred Stock
   
Common Stock
               
   
Shares
   
Value
   
Additional Paid-in Capital
   
Shares
   
Value
   
Additional Paid-in Capital
 
Common
Stock
Subscribed
 
Accumulated
Deficit During the Development Stage
   
Total
Stockholders
Equity
Conversion of 1,123 shares convertible preferred stock into 2,246 shares of common stock at $2.24 per share
   
(1,122
   
(11
 
   
(4,989
   
2,246
       -      
5,000
       -        -        -  
                                                                         
Beneficial conversion feature of note payable for the year ended December 31, 2002
   
-
     
-
     
-
     
-
     
-
     
1,175,356
     
-
     
-
     
1,175,356
 
                                                                         
Loss for the year ended December 31, 2002
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(3,061,599
)
   
(3,061,599
                                                                         
Balance as of December 31, 2002
   
-
   
$
-
   
$
-
     
2,430,190
   
$
243
   
$
2,330,973
   
$
-
   
$
(6,567,962
)
 
$
(4,236,746
                                                                         
Beneficial conversion feature of note payable for the year ended December 31, 2003
   
-
     
-
     
-
     
-
     
-
     
29,401
     
-
     
-
     
29,401
 
                                                                         
Loss for the year ended December 31, 2003
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(540,986
)
   
(540,986
)
                                                                         
Balance as of December 31, 2003
   
-
   
$
-
   
$
-
     
2,430,190
   
$
243
   
$
2,360,374
   
$
-
   
$
(7,108,948
)
 
$
(4,748,331
)
 
 
OMNIMMUNE HOLDINGS, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIENCY
(Continued)
   
 
Preferred Stock
   
Common Stock
                   
   
Shares
   
Value
   
Additional Paid-in Capital
   
Shares
   
Value
   
Additional Paid-in Capital
   
Common
Stock
Subscribed
   
Accumulated
Deficit During the Development Stage
   
Total
Stockholders
Equity
 
 Issuance of 1,404 shares of common stock at $2.24 to a consultant for services rendered      -        -        -      
1,404
       -      
3,125
       -        -      
3,125
 
                                                                         
Issuance of 1,404 shares of common stock at $2.24 to a consultant for services rendered
   
-
     
-
     
-
     
1,404
     
-
     
3,125
     
-
     
-
     
3,125
 
                                                                         
Value of 26,107 warrants issued to consultants
   
-
     
-
     
-
     
-
     
-
     
93,000
     
-
     
-
     
93,000
 
                                                                         
Beneficial conversion feature of note payable for the year ended December 31, 2004
   
-
     
-
     
-
     
-
     
-
     
17,149
     
-
     
-
     
17,149
 
                                                                         
Loss for the year ended December 31, 2004
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(1,252,796
)
   
(1,252,796
)
                                                                         
Balance as of December 31, 2004
   
-
   
$
-
   
$
-
     
2,432,998
   
$
243
   
$
2,476,773
   
$
-
   
$
(8,361,744
)
 
$
(5,884,728
)
                                                                         
Issuance of 134,746 shares of common stock at $2.24 for a technology license
   
-
     
-
     
-
     
134,746
     
13
     
299,987
     
-
     
-
     
300,000
 
                                                                         
Issuance of 6,661 shares at $3.74 per share for cash
   
-
     
-
     
-
     
6,661
     
1
     
24,999
     
-
     
-
     
25,000
 
 
 
OMNIMMUNE HOLDINGS, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIENCY
 (Continued)
  
 
Preferred Stock
   
Common Stock
                   
   
Shares
   
Value
   
Additional Paid-in Capital
   
Shares
   
Value
   
Additional Paid-in Capital
   
Common
Stock
Subscribed
   
Accumulated
Deficit During the Development Stage
   
Total Stockholders
Equity
 
Beneficial conversion feature of note payable for the year ended December 31, 2005
   
-
     
-
     
-
     
-
     
-
     
72,000
     
-
     
-
     
72,000
 
                                                                         
Loss for the year ended December 31, 2005
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(1,141,448
)
   
(1,141,448
)
                                                                         
Balance as of December 31, 2005
   
-
   
$
-
   
$
-
     
2,574,405
   
$
257
   
$
2,873,759
   
$
-
   
$
(9,503,192
)
 
$
(6,629,176
)
                                                                         
Issuance of 4,913 shares of common stock pursuant to an antidilution agreement
   
-
     
-
     
-
     
4,913
     
-
     
-
     
-
     
-
     
-
 
                                                                         
Issuance of 1,235 shares of common stock pursuant to an antidilution agreement
   
-
     
-
     
-
     
1,235
     
-
     
-
     
-
     
-
     
-
 
                                                                         
Issuance of 1,235 shares of common stock pursuant to an antidilution agreement
   
-
     
-
     
-
     
1,235
     
-
     
-
     
-
     
-
     
-
 
                                                                         
Issuance of 1,235 shares of common stock pursuant to an antidilution agreement
   
-
     
-
     
-
     
1,235
     
-
     
-
     
-
     
-
     
-
 
 
 
 OMNIMMUNE HOLDINGS, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIENCY
 (Continued)
 
  
 
Preferred Stock
   
Common Stock
                   
   
Shares
   
Value
   
Additional Paid-in Capital
   
Shares
   
Value
   
Additional Paid-in Capital
   
Common
Stock
Subscribed
   
Accumulated
Deficit During the Development Stage
   
Total Stockholders
Equity
 
Issuance of 3,706 shares of common stock pursuant to an antidilution agreement
   
-
     
-
     
-
     
3,705
     
-
     
-
     
-
     
-
     
-
 
                                                                         
Issuance of 3,706 shares of common stock pursuant to an antidilution agreement
   
-
     
-
     
-
     
3,705
     
-
     
-
     
-
     
-
     
-
 
                                                                         
Issuance of 1,235 shares of common stock pursuant to an antidilution agreement
   
-
     
-
     
-
     
1,235
     
-
     
-
     
-
     
-
     
-
 
                                                                         
Issuance of 225 pursuant to an antidilution agreement
   
-
     
-
     
-
     
225
     
-
     
-
     
-
     
-
     
-
 
                                                                         
Beneficial conversion feature of note payable for the year ended
   
-
     
-
     
-
     
-
     
-
     
4,000
     
-
     
-
     
4,000
 
                                                                         
Loss for the year ended December 31, 2006
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(1,076,266
)
   
(1,076,266
)
                                                                         
Balance at December 31, 2006
     -      -      -      
2,591,893
   
257
   
2,877,759
     -    
(10,579,458
 
(7,701,442
 
 
 OMNIMMUNE HOLDINGS, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIENCY
 (Continued)
  
 
Preferred Stock
   
Common Stock
                   
   
Shares
   
Value
   
Additional Paid-in Capital
   
Shares
   
Value
   
Additional Paid-in Capital
   
Common
Stock
Subscribed
   
Accumulated
Deficit During the Development Stage
   
Total Stockholders
Equity
 
Issuance of 7,018 shares of common stock at $3.74 per share for services rendered
   
-
     
-
     
-
     
7,017
     
2
     
26,249
     
-
     
-
     
26,251
 
                                                                         
Issuance of 25,989 shares of common stock  for $3.74 per share for licensing agreement
   
-
     
-
     
-
     
25,988
     
2
     
97,204
     
-
     
-
     
97,206
 
                                                                         
Issuance of 25,989 shares  of common stock for $3.74 per share for licensing agreement
   
-
     
-
     
-
     
25,990
     
2
     
97,204
     
-
     
-
     
97,206
 
                                                                         
119,053 shares  of common stock to be issued at $0.37 per share for license agreement
   
-
     
-
     
-
     
-
     
-
     
-
     
445,305
     
-
     
445,305
 
                                                                         
119,053 shares to be issued at $0.37 per share for license agreement
   
-
     
-
     
-
     
-
     
-
     
-
     
445,305
     
-
     
445,305
 
                                                                         
Beneficial conversion feature of note payable for the year ended December 31, 2007
   
-
     
-
     
-
     
-
     
-
     
6,604,430
     
-
     
-
     
6,604,430
 
                                                                         
Loss for the year months ended December 31, 2007
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(2,768,669
)
   
(2,768,669
)
 
 
OMNIMMUNE HOLDINGS, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIENCY
 (Continued)
 
   
Preferred Stock
   
Common Stock
                         
   
Shares
   
Value
   
Additional Paid-in Capital
   
Shares
   
Value
   
Additional Paid-in Capital
   
Common
Stock
Subscribed
   
Accumulated
Deficit During the Development Stage
   
Total Stockholders
Equity
 
                                                                         
Balance at December 31, 2007
   
-
   
$
-
   
$
-
     
2,650,888
   
$
263
   
$
9,702,846
   
$
890,610
   
$
(13,348,127
)
 
$
(2,754,408
)
                                                                         
Recapitalization upon reverse merger
   
-
     
-
     
-
     
3,000,000
     
300
     
(300
)
   
-
     
-
     
-
 
                                                                         
Issuance of 119,053 shares of common stock at $0.37 per share, previously accrued
   
-
     
-
     
-
     
119,053
     
12
     
445,293
     
(445,305
)
   
-
     
-
 
                                                                         
Issuance of 119,053 shares of common stock at $0.37 per share, previously accrued
   
-
     
-
     
-
     
119,053
     
12
     
445,293
     
(445,305
)
   
-
     
-
 
                                                                         
Issuance of 1,055,507 shares of common stock for cash at a price of $0.011 per share
   
-
     
-
     
-
     
1,055,508
     
106
     
44,690
     
-
     
-
     
44,796
 
                                                                         
Issuance of 100,000 shares of common stock and 20,000 warrants to purchase additional shares of common stock at a price of $0.05 per share as a discount on notes payable
   
-
     
-
     
-
     
100,000
     
10
     
55,991
     
-
     
-
     
56,001
 
 
 
OMNIMMUNE HOLDINGS, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIENCY
 (Continued)
 
  
 
Preferred Stock
   
Common Stock
                   
   
Shares
   
Value
   
Additional Paid-in Capital
   
Shares
   
Value
   
Additional Paid-in Capital
   
Common
Stock
Subscribed
   
Accumulated
Deficit During the Development Stage
   
Total Stockholders
Equity
 
                                                                         
Issuance of 1,055,508 shares of common stock at a price of $0.03 per share to a board member for services
   
-
     
-
     
-
     
1,055,507
     
105
     
29,895
     
-
     
-
     
30,000
 
                                                                         
Issuance of 150,000 shares of common stock at a price of $1.25 per share to officers for services
   
-
     
-
     
-
     
150,000
     
15
     
187,485
     
-
     
-
     
187,500
 
                                                                         
Issuance of 137,500 shares of common stock at a price of $0.05 per share as a discount to notes payable
   
-
     
-
     
-
     
137,500
     
14
     
6,861
     
-
     
-
     
6,875
 
 
Sale of 707,200 shares of common stock and 707,200 warrants to purchase additional shares of common stock at a price of $2.50 per share for cash, net of costs of $359,729
   
-
     
-
     
-
     
707,200
     
71
     
1,408,200
     
-
     
-
     
1,408,271
 
                                                                         
Cancellation of shares issued for technology license
   
-
     
-
     
-
     
(279,788
)
   
(28
)
   
(842,486
)
   
-
     
-
     
(842,514
)
 
 
OMNIMMUNE HOLDINGS, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIENCY
 (Continued)
 
 
      Preferred Stock       Common Stock                    
      Shares       Value       Additional Paid-in Capital       Shares       Value       Additional Paid-in Capital       Common Stock Subscribed       Accumulated Deficit During the Development Stage       Total Stockholders Equity  
Value of options to purchase 2,250,000 shares of common stock at a price of $2,50 per shares issued to board member for extension of payment terms
   
-
     
-
     
-
     
-
     
-
     
2,811,962
     
-
     
-
     
2,811,962
 
                                                                         
Value of warrants to purchase 75,000 shares of common stock at $2,50 per share issued to a board member for services
   
-
     
-
     
-
     
-
     
-
     
93,733
     
-
     
-
     
93,733
 
                                                                         
Value of warrants to 70,180 shares of common stock at $1,78 per share issued to a board member for extension of credit terms
   
-
     
-
     
-
     
-
     
-
     
129,278
     
-
     
-
     
129,278
 
                                                                         
Value of vested portion of options issued to officer
   
-
     
-
     
-
     
-
     
-
     
54,848
     
-
     
-
     
54,848
 
                                                                         
Discount to notes payable due to beneficial conversion feature
   
-
     
-
     
-
     
-
     
-
     
1,019,208
     
-
     
-
     
1,019,208
 
 
 
 
OMNIMMUNE HOLDINGS, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIENCY
 (Continued)
 
  
 
Preferred Stock
   
Common Stock
                   
   
Shares
   
Value
   
Additional Paid-in Capital
   
Shares
   
Value
   
Additional Paid-in Capital
   
Common
Stock
Subscribed
   
Accumulated
Deficit During the Development Stage
   
Total Stockholders
Equity
 
                                                                         
Loss for the year ended December 31, 2008
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(5,989,872
)
   
(5,989,872
                                                                         
Balance as of December 31, 2008
   
-
   
$
-
   
$
-
     
8,814,921
   
$
880
   
$
15,592,797
   
$
-
   
$
(19,337,999
)
 
$
(3,744,322
)
                                                                         
40,845 shares to be issued for the exercise of 42,108 warrants to purchase shares of common stock
   
-
     
-
     
-
     
-
     
-
     
-
     
1,137
     
-
     
1,137
 
                                                                         
Issuance of shares for services at a price of $0.30 per share
   
-
     
-
     
-
     
50,000
     
5
     
14,995
     
-
     
-
     
15,000
 
                                                                         
Issuance of shares for services at a price of $0.44 per share
   
-
     
-
     
-
     
50,000
     
5
     
21,995
     
-
     
-
     
22,000
 
                                                                         
Value of vested portion of 100,000 options issued to consultant
   
-
     
-
     
-
     
-
     
-
     
41,598
     
-
     
-
     
41,598
 
                                                                         
Loss for the year ended December 31, 2009
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(1,761,268
)
   
(1,761,268
)
                                                                         
Balance as of December 31, 2009
   
-
   
$
-
   
$
-
     
8,914,921
   
$
890
   
$
15,671,385
   
$
1,137
   
$
(21,099,267
)
 
$
(5,425,855
)
 
 
OMNIMMUNE HOLDINGS, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIENCY
 (Continued)
 
  
 
Preferred Stock
   
Common Stock
                   
   
Shares
   
Value
   
Additional Paid-in Capital
   
Shares
   
Value
   
Additional Paid-in Capital
   
Common
Stock
Subscribed
   
Accumulated
Deficit During the Development Stage
   
Total Stockholders
Equity
 
                                                                         
Discount to  notes payable associated with  beneficial conversion feature
   
-
     
-
     
-
     
-
     
-
     
895,100
     
-
     
-
     
895,100
 
                                                                         
Discount to accrued interest associated with beneficial conversion feature
   
-
     
-
     
-
     
-
     
-
     
111,845
     
-
     
-
     
111,845
 
                                                                         
Value of vested portion of 100,000 options issued to consultant
   
-
     
-
     
-
     
-
     
-
     
10,399
     
-
     
-
     
10,399
 
                                                                         
Loss for the three months ended March 31, 2010
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(1,001,300
)
   
(1,001,300
)
                                                                         
Balance as of March 31, 2010 (unaudited)
   
-
   
$
-
   
$
-
     
8,914,921
   
$
890
   
$
16,688,729
   
$
1,137
   
$
(22,100,567
)
 
$
(5,409,811
)
                                                                         
Value of vested portion of 100,000 options issued to consultant
   
-
     
-
     
-
     
-
     
-
     
10,399
     
-
     
-
     
10,399
 
                                                                         
Income for the three months ended June 30, 2010
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
 
(27,608
)    
 
(27,608)
 
                                                                         
Balance as of June 30, 2010 (unaudited)
   
-
   
$
-
   
$
-
     
8,914,921
   
$
890
   
$
16,699,128
   
$
1,137
   
$
 
(22,128,175
)
 
$
 
(5,427,020
)

See notes to consolidated financial statements.
 
OMNIMMUNE HOLDINGS, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
   
For the Six
   
For the Six
   
Cumulative
 
   
Months Ended
   
Months Ended
   
from Inception
 
   
June 30,
   
June 30,
   
(January 12, 2005) to
 
   
2010
   
2009
   
June 30, 2010
 
Cash flows from operating activities:
                 
   Net loss
 
$
(1,028,908
)
 
$
(837,413
)
 
$
(22,128,175
)
  Adjustments to reconcile net loss to net
                       
  cash used in operating activities:
                       
  Non-cash compensation
   
20,798
     
20,800
     
4,105,906
 
  Amortization of discount on notes payable
   
188,911
     
8,034
     
8,953,647
 
  Amortization of discount on accrued interest
   
651
     
-
     
651
 
  Impairment of technology licenses and equity securities
   
-
     
-
     
1,701,936
 
  (Gain) or loss on restructuring of debt
   
505,755
     
-
     
(5,071,245
)
   Gain on termination of license agreement
   
(497,072
)
   
-
     
(497,072
)
  Redemption of shares previously issued for license agreement
   
-
     
-
     
(842,513
)
  Net change in operating assets and liabilities:
                       
        Advances to related party
   
-
     
-
     
(10,000
)
       Prepaid insurance
   
19,131
     
(1,039
   
(6,674
)
       Accounts payable and accrued liabilities, net
   
371,801
     
663,292
     
9,385,382
 
                         
   Net cash used in operating activities
   
(418,933
)
   
(146,326
)
   
(4,098,157
)
                         
Cash flows from investing activities:
                       
    Cash received from settlement of technology license agreement
   
310,000
     
-
     
310,000
 
   Cash portion of investment in technology license
   
-
     
-
     
(6,000
)
                         
   Net cash provided by investing activities
   
310,000
     
-
     
304,000
 
                         
Cash flows from financing activities:
                       
  Proceeds from cash advances
   
11,000
     
100,000
     
1,017,400
 
  Principal payments on cash advances
   
-
      -      
(130,000
)
  Proceeds from notes payable
   
183,500
      -      
1,828,474
 
  Proceeds from the exercise of warrants
   
-
     
1,137
     
1,137
 
  Principal payments on debt
   
-
     
(5,085
   
(512,993
)
  Stock sold for cash, net of costs
   
-
      -      
1,738,271
 
  Proceeds from (repayments) to lines of credit
   
(3,410
   
-
     
249,652
 
                         
   Net cash provided by financing activities
   
191,090
     
96,052
     
4,191,941
 
                         
Net increase (decrease) in cash and cash equivalents
   
82,157
     
(50,274
)
   
87,784
 
                         
Cash and cash equivalents at beginning of period
   
5,627
     
52,615
     
-
 
                         
Cash and cash equivalents at end of period
 
$
87,784
   
$
2,341
   
$
87,784
 

See notes to consolidated financial statements.
 
 
 CONSOLIDATED STATEMENTS OF CASH FLOWS
(continued)
 
Supplemental disclosures of cash flow information:
                 
                   
Cash paid during the period for:
                 
Interest
 
$
8,958
   
$
4,975
   
$
83,038
 
                         
Taxes
 
$
-
   
$
-
   
$
-
 
                         
Discount to notes payable associated with beneficial conversion feature
 
$
895,100
   
$
8,034
   
$
15,786,340
 
                         
Discount to accrued interest associated with beneficial conversion feature
 
$
111,845
   
$
-
   
$
111,845
 
                         
Common stock issued for services
 
$
-
   
$
-
   
$
354,875
 
                         
Notes payable issued under restructure of debt
 
$
-
   
$
-
   
$
7,284,998
 
                         
Value of warrant issued as discount on debt
 
$
-
   
$
-
   
$
331,510
 
                         
Notes payable issued for accounts payable
 
$
-
   
$
-
   
$
287,768
 
                         
Common stock issued for technology license
 
$
-
   
$
-
   
$
920,610
 
                         
Common stock issued for the conversion of preferred stock
 
$
-
   
$
-
   
$
355,000
 
                         
Notes payable issued for services
 
$
-
   
$
-
   
$
3,746,971
 
                         
Impairment of technology licenses
 
$
-
   
$
-
   
$
616,908
 
                         
Value of warrants issued for debt
 
$
-
   
$
-
   
$
12,747
 
                         
Issuance of common stock for cash
 
$
-
   
$
-
   
$
1,408,271
 
                         
(Gain) loss from the restructuring of debt
 
$
505,755
   
$
-
   
$
(5,071,238
)
                         
Value of vested portion of options issued for services
 
$
-
   
$
-
   
$
2,908,409
 
                         
Common stock issued for accounts payable
 
$
-
   
$
-
   
$
30,000
 
                         
Cash advance converted to note payable
 
$
20,000
   
$
-
   
$
541,200
 
                         
Capitalization of interest on debt
 
$
-
   
$
-
   
$
33,751
 
                         
Value of warrants and options issued for services
 
$
-
   
$
20,800
   
$
2,905,694
 
                         
See notes to consolidated financial statements.
 
OMNIMMUNE HOLDINGS, INC.
(A DEVELOPMENT STAGE ENTERPRISE)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Business and Basis of Presentation
 
Omnimmune Holdings, Inc. (“Omnimmune” or the “Company”) is the holding company of Omnimmune Corp., a development-stage biotechnology company integrating complementary cancer therapeutic, diagnostic and prognostic technologies. Our mission is to provide a comprehensive and personalized approach to the clinical management of cancer through improved diagnostic, prognostic and therapeutic interventions.
 
The Company’s operating subsidiary, Omnimmune Corp., is currently a development stage company under the provisions of Financial Accounting Standards Board “FASB” Accounting Standard Codification “ASC” 915-10-15. The Company, whose principal business is to act as a holding company for Omnimmune Corp., is also a development-stage company. The accounts of the Company also include those of its wholly owned subsidiary, InVitro Technologies, Inc., an inactive company.
 
Merger with Roughneck Supplies, Inc.
 
The predecessor of the Company was originally incorporated on February 22, 2007, in the State of Nevada as Roughneck Supplies, Inc. (“Roughneck”). On August 6, 2008, Roughneck merged with and into Omnimmune Holdings, Inc. On August 7, 2008, Omnimmune Corp., a privately held Texas corporation incorporated on January 15, 1997 merged with and into Omnimmune Acquisition Corp., a Delaware corporation, and a wholly-owned subsidiary of the Company formed for the purpose of the merger.  As a result, (i)  Omnimmune Corp became  a  wholly-owned subsidiary of the Company, (ii) the shareholders of Omnimmune Corp. became the majority stockholders of the Company and the shareholders prior to the merger were reduced to a minority ownership, (iii) the historical management of Roughneck resigned, and the management of Omnimmune Corp. became the management of the Company, (iv) the business of Omnimmune Corp. became the business of Omnimmune and the former business of Roughneck was eliminated, and (v) the historical financial statements of Omnimmune Corp. became the historical financial statements of the Company. Therefore, as a consequence of the two mergers, one on August 6, 2008 and one on August 7, 2008, Omnimmune (formerly Roughneck) went from being a public corporation domiciled in Nevada formerly in the business of marketing and retailing oil and gas drilling supply products with little or no continuing operations and a fiscal year end of May 31, to being a public company domiciled in Delaware in the biotechnology business in the development stage with a fiscal year end of December 31.  These transactions are described in detail in the Company’s Form 8-K filed with the SEC on August 12, 2008, as amended on August 21, 2008, August 27, 2008 and September 5, 2008, respectively.

Going Concern
 
The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As shown in the accompanying consolidated financial statements the Company incurred losses from operations of $27,608 and $458,984 for the three months ended June 30, 2010 and 2009, respectively; $1,028,908  and $837,413  for the six months ended June 30, 2010 and 2009, respectively; and $22,128,175 from inception (January 15, 1997) through June 30, 2010 In addition, the Company’s current liabilities exceed its current assets by $4,391,017 as of June 30, 2010. These factors among others, including the Company’s weak cash position (approximately $87,000 at June 30, 2010), its delinquencies with significant creditors, as well the difficulties that the Company has had, and continues to have, remaining current with its key licensees,  indicate that the Company will be unable to continue as a going concern for a reasonable period of time absent the near-immediate infusion of substantial additional capital.
  
If operations and cash flows substantially improve, including through funds realized upon one or more  debt or equity financing transactions, management believes that the Company can meet its ongoing obligations and continue in business.  However, there remains a substantial risk that management’s actions will not result in the resolution of the Company’s liquidity problems or its eventual emergence as a profitable company.
 
The accompanying consolidated financial statements do not include any adjustments that might result should the Company be unable to continue as a going concern.
 
 
Use of Estimates
 
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reported periods.  Actual results could materially differ from those estimates. 

Long-lived Assets
 
In accordance with ASC 360-10-15, long-lived  assets to be held and used are analyzed for impairment  whenever  events or changes in  circumstances  indicate that the  carrying  amount  of an asset  may not be  recoverable.  ASC 360-10-15 relates to assets that can be amortized and the life  determinable.  The Company evaluates  at each  balance  sheet date whether  events and  circumstances  have occurred  that  indicate  possible  impairment.  If there are  indications  of impairment, the Company uses future undiscounted cash flows of the related asset or asset  grouping over the remaining life in measuring  whether the assets are recoverable.  In the event such cash flows are not expected to be  sufficient to recover  the  recorded  asset  values,  the  assets  are  written  down to their estimated  fair value.  Long-lived  assets to be disposed of are reported at the lower of  carrying  amount or fair value of asset less the cost to sell.  During the three and six months ended June 30, 2010 and 2009, the Company recognized no impairment of long-lived assets.  From inception to June 30, 2010 an impairment of license agreement in the amount of $1,701,936 was recorded.
 
Cash and Cash Equivalents
 
For the purposes of the statement of cash flows, cash equivalents include highly liquid debt instruments with original maturities of three months or less which are not securing any corporate obligations.

Net Income (Loss) Per Common Share
 
The Company computes earnings per share under ASC 260-10-45 (Financial  Accounting Standard No. 128,  "Earnings Per Share" (SFAS 128)).  Net loss per common share is computed by dividing net loss by the weighted  average  number of shares of common stock and dilutive common stock equivalents  outstanding during the year.  Dilutive common stock  equivalents  consist of shares  issuable upon  conversion of  convertible notes and the exercise of the Company's  stock options and warrants  (calculated using the  treasury  stock  method).  During the three and six months ended June 30, 2010 and 2009, and from inception to June 30, 2010,  common stock equivalents  were not  considered  in the  calculation  of the weighted  average number of common shares outstanding because they would be anti-dilutive, thereby decreasing the net loss per common share.


For the three and six months ended June 30, 2010, the following convertible securities have not been included in fully –diluted loss per share because the result would have been anti-dilutive: Options to purchase 2,350,000 shares at $2.50 per share; warrants to purchase 8,422 shares at $0.10 per share, warrants to purchase 70,180 shares at $1.78 per share, warrants to purchase 75,000 at $2.50 per share, and warrants to purchase 727,200 shares at $5.00 per share; debt convertible into 72,470,000 at $0.10 per share; cash advances convertible into 17,040,000 at $0.10 per share; debt convertible into 2,442,241  shares at $0.18 per share, and debt convertible into 2,000,000 shares at $0.50 per share.

For the three and six months ended June 30, 2009, the following convertible securities were not included  in fully-diluted loss per share because the result would have been anti-dilutive:  Options to purchase 2,350,000 shares at $2.50 per share; warrants to purchase 8,422 shares at $0.10 per share, warrants to purchase 70,180 shares at $1.78 per share, warrants to purchase 75,000 at $2.50 per share, and warrants to purchase 727,200 shares at $5.00 per share; debt convertible into 5,368,886  shares at $0.18 per share, and debt convertible into 2,000,000 shares at $0.50 per share.
 
Revenue Recognition

Our policy is to recognize revenue over the period that we perform required activities under the terms of various agreements.  Revenue from transactions that do not require future performance obligations from us is recognized as contemplated in the agreements, typically upon acceptance and when collectability is reasonably assured.  Revenue resulting from the achievement of milestone events stipulated in the agreements will be recognized when the milestone is achieved.
 
 
Research and Development
 
The Company  accounts for research and development  costs in accordance with ASC 7.30-10-15. Under ASC 730-10-15, all research and development  costs must be charged to expense as  incurred.  Accordingly, internal research and development costs are expensed as incurred.  Third-party research and  development  costs are expensed  when the contracted  work has been performed or as milestone  results have been achieved. Company-sponsored research and  development  costs  related to both present and future  products  are expensed in the period  incurred.  There were no expenditures  on research and product  development for the three and six months ended June 30, 2010 and 2009, and from inception through June 30, 2010.
 
Concentrations of Credit Risk
 
Financial  instruments and related items, which potentially  subject the Company to  concentrations  of credit risk,  consist primarily of cash, cash equivalents and related party  receivables.  The Company  places its cash and temporary cash investments with credit quality institutions.  At times, such investments may be in excess of the FDIC  insurance  limit.
 
Comprehensive Income
 
ASC 220-10-15 establishes  standards for reporting and  displaying of comprehensive  income,  its components and accumulated  balances.  Comprehensive income is defined to include all changes in equity except those  resulting  from investments by owners and distributions to owners. Among other disclosures, ASC 220-10-15 requires  that all items that are required to be  recognized  under  current accounting  standards as  components  of  comprehensive  income be reported in a financial  statement  that is  displayed  with  the  same  prominence  as  other financial  statements.  During the three and six months ended June 30, 2010 and 2009 there were no items  of other comprehensive income.

Stock Based Compensation
 
Effective January 1, 2006, the Company adopted ASC 718-10 which superseded APB Opinion No. 25, "Accounting for Stock Issued to Employees" (the intrinsic value method) utilizing the modified prospective approach. Prior to the adoption of ASC 718-10 we accounted for stock option grant in accordance with ASC 718-10 and accordingly, recognized compensation expense for stock option grants.
 
Under the modified prospective approach, ASC 718-10 applies to new awards and to awards that were outstanding on January 1, 2006 that are subsequently modified, repurchased or cancelled. Under the modified prospective approach, compensation cost recognized in the nine months of fiscal 2006 includes compensation cost for all share-based payments granted prior to, but not yet vested as of January 1, 2006, based on the grant-date fair value estimated in accordance with the original provisions of ASC 718-10, and compensation cost for all share-based payments granted subsequent to January 1, 2006 based on the grant-date fair value estimated in accordance with the provisions of ASC 718-10 Prior periods were not restated to reflect the impact of adopting the new standard.
   
A summary of option activity under the Plan as of June 30, 2010, and changes during the period ended are presented below:
 
   
Options
   
Weighted Average
Exercise Price
 
Outstanding at December 31, 2009
   
2,350,000
   
$
2.50
 
Issued
   
-
     
-
 
Exercised
   
-
     
-
 
Forfeited or expired
   
-
     
-
 
Outstanding at June 30, 2010
   
2,350,000
   
$
2.50
 
Vested at June 30, 2010
   
2,344,402
   
$
2.50
 
Non-vested at June 30, 2010
   
5,598
   
$
2.50
 
 
 
Aggregate intrinsic value of options outstanding and exercisable at June 30, 2010 was $0. Aggregate intrinsic value represents the difference between the Company's closing stock price on the last trading day of the fiscal period, which was $0.10 as of June 30, 2010, and the exercise price multiplied by the number of options outstanding. As of June 30, 2010, total unrecognized stock-based compensation expense related to stock options was $6,952. The total fair value of options vested during the three and six months June 30, 2010 and 2009 was $10,399 and $20,797, respectively.
 
Income Taxes
 
The Company has implemented the provisions of ASC 740-10-05. ASC 740-10-05 requires that income tax accounts be computed using the liability method. Deferred taxes are determined based upon the estimated future tax effects of differences between the financial reporting and tax reporting bases of assets and liabilities given the provisions of currently enacted tax laws.
 
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets, including tax loss and credit carry forwards, and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
 
Deferred income tax expense represents the change during the period in the deferred tax assets and deferred tax liabilities. The components of the deferred tax assets and liabilities are individually classified as current and non-current based on their characteristics. Realization of the deferred tax asset is dependent on generating sufficient taxable income in future years. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Due to the uncertainties as to the realization of deferred tax assets, an allowance has been provided regarding all deferred tax assets of the Company.
 
Fair Value of Financial Instruments
 
The Company  measures its financial  assets and  liabilities in accordance  with  accounting  principles  generally accepted in the United States of America.  The estimated fair values approximate their carrying value because of the short-term maturity of these  instruments  or the stated  interest  rates are indicative of market interest rates.
 
Reclassifications
 
Certain reclassifications have been made in prior year's financial statements to conform to classifications used in the current year.
 
Foreign Currency
 
Aside from one of its license agreements, which requires milestone and other payments to be made in Euros, the Company is not involved any transactions with foreign currency implications.

Significant Recent Accounting Pronouncements
 
In April 2010, the FASB issued ASU 2010-13, Compensation-Stock Compensation (Topic 718): Effect of Denominating the Exercise Price of a Share-Based Payment Award in the Currency of the Market in Which the Underlying Equity Security Trades - a consensus of the FASB Emerging Issues Task Force.  The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2010.  Earlier application is permitted.  The Company does not expect the provisions of ASU 2010-13 to have a material effect on the financial position, results of operations or cash flows of the Company.
 
 
The FASB issued ASU 2010-17, Revenue Recognition - Milestone Method (Topic 605): Milestone Method of Revenue Recognition.  This ASU codifies the consensus reached in EITF Issue No. 08-9, “Milestone Method of Revenue Recognition.” The amendments to the Codification provide guidance on defining a milestone and determining when it may be appropriate to apply the milestone method of revenue recognition for research or development transactions. Consideration that is contingent on achievement of a milestone in its entirety may be recognized as revenue in the period in which the milestone is achieved only if the milestone is judged to meet certain criteria to be considered substantive. Milestones should be considered substantive in their entirety and may not be bifurcated. An arrangement may contain both substantive and nonsubstantive milestones, and each milestone should be evaluated individually to determine if it is substantive.

ASU 2010-17 is effective on a prospective basis for milestones achieved in fiscal years, and interim periods within those years, beginning on or after June 15, 2010. Early adoption is permitted. If a vendor elects early adoption and the period of adoption is not the beginning of the entity’s fiscal year, the entity should apply 2010-17 retrospectively from the beginning of the year of adoption. Vendors may also elect to adopt the amendments in this ASU retrospectively for all prior periods. The Company does not expect the provisions of ASU 2010-19 to have a material effect on the financial position, results of operations or cash flows of the Company

ASU 2010-18, Receivables (Topic 310): Effect of a Loan Modification When the Loan Is Part of a Pool That Is Accounted for as a Single Asset, codifies the consensus reached in EITF Issue No. 09-I, “Effect of a Loan Modification When the Loan Is Part of a Pool That Is Accounted for as a Single Asset.” The amendments to the Codification provide that modifications of loans that are accounted for within a pool under Subtopic 310-30 do not result in the removal of those loans from the pool even if the modification of those loans would otherwise be considered a troubled debt restructuring. An entity will continue to be required to consider whether the pool of assets in which the loan is included is impaired if expected cash flows for the pool change. ASU 2010-18 does not affect the accounting for loans under the scope of Subtopic 310-30 that are not accounted for within pools. Loans accounted for individually under Subtopic 310-30 continue to be subject to the troubled debt restructuring accounting provisions within Subtopic 310-40.

ASU 2010-18 is effective prospectively for modifications of loans accounted for within pools under Subtopic 310-30 occurring in the first interim or annual period ending on or after July 15, 2010. Early application is permitted. Upon initial adoption of ASU 2010-18, an entity may make a one-time election to terminate accounting for loans as a pool under Subtopic 310-30. This election may be applied on a pool-by-pool basis and does not preclude an entity from applying pool accounting to subsequent acquisitions of loans with credit deterioration. The Company does not expect the provisions of ASU 2010-18 to have a material effect on the financial position, results of operations or cash flows of the Company

In May 2010, the FASB issued ASU 2010-19, Foreign Currency (Topic 830): Foreign Currency Issues: Multiple Foreign Currency Exchange Rates.  The amendments in this Update are effective as of the announcement date of March 18, 2010. The Company does not expect the provisions of ASU 2010-19 to have a material effect on the financial position, results of operations or cash flows of the Company.

Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption.

2. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
 
Accounts payable and accrued liabilities at June 30, 2010 and December 31, 2009 were  $694,257  and $906,893, respectively, consisting of trade payables. Accounts payable and accrued liabilities – related parties at June 30, 2010 and December 31, 2009 of $1,447,624 and $1,156,038, respectively, consisting of accrued liabilities to directors  and senior management for services performed. 
 
 
3. LINES OF CREDIT
 
The Company has bank loan and credit card agreements with various banks. The bank loan is jointly guaranteed by two of the Company’s shareholders.  The Company's Chief Executive Officer, Harris Lichtenstein, co-signs the credit card agreements  and remains jointly liable with the Company on all outstanding amounts due for these credit card liabilities. At June 30, 2010 and December 31, 2009, the Company had the following amounts due under its loan and credit agreements:
 
   
June 30,
2010
   
December 31,
2009
 
Bank loan
 
$
149,976
   
$
149,976
 
Credit cards
   
99,673
     
103,083
 
Total
 
$
249,649
   
$
253,059
 
 
4. ACCRUED INTEREST
 
During the six months ended June 30, 2010, the Company entered into a debt restructuring agreement with a note holder.  Pursuant to the terms of this agreement, the accrued interest as of March 31, 2010 in the amount of $111,845  and principal balance of $521,200 became convertible into shares of the Company’s common stock at a price of $0.01 per share. This results in a beneficial conversion feature in the amount of $111,845 on the accrued interest, which is considered a discount to accrued interest.  This discount is amortized using the effective interest method and will be amortized over the remaining life of the note.  For the three and six months ended June 30, 2010, amortization expense was $651 and $968 and was charged to interest expense, respectively.
 
Notes payable and accrued interest at June 30, 2010 and December 31, 2009 are  summarized as follows:
 
   
June 30,
   
December 31,
 
   
2010
   
2009
 
Number of notes payable
   
26
     
16
 
Number of notes payable - related party
   
4
     
4
 
                 
Principal amount - notes payable, net of discount
 
$
1,016,803
   
$
1,016,420
 
Principal amount - notes payable - related party, net of discount
 
$
1,006,246
   
$
1,003,563
 
                 
Accrued interest, net of discount
 
$
317,570
   
$
327,076
 
Accrued interest - related party
 
$
487,929
   
$
483,836
 
 
 
Interest expense (net) consisted of the following for the three  and six months ended June 30, 2010 and 2009:
 
   
For the Three Months Ended June 30,
   
For the Six Months Ended June 30,
 
   
2010
   
2009
   
2010
   
2009
 
Accrued interest - notes payable
  $ 55,489     $ 47,218     $ 101,368     $ 93,914  
Accrued interest - notes payable – related party
    2,058       1,230       4,094       2,446  
Bank credit line
    3,085       3,085       6,136       6,136  
Amortization of discount on notes payable
    10,968       4,796       188,911       8,034  
Amortization of discount on accrued interest
    651       -       968       -  
Credit Cards
    2,493       2,489       4,872       4,976  
Insurance interest
    329       -       658       -  
Total interest
  $ 75,073     $ 58,818     $ 307,007     $ 115,506  

5. CASH ADVANCES

During the three and six months ended June 30, 2010, the Company received $10,000 new non-interest bearing, payable on demand, unsecured cash advances from  shareholders. All previous advances are demand obligations and bear no interest.

During the three months ended March 31, 2010, the Company converted $20,000 of cash advances into notes payable.

During the three months ended March 31, 2010, the Company entered into an agreement whereby $170,400 of the cash advances became convertible into shares of the Company’s common stock at a price of $0.01 per share.  This resulted in a beneficial conversion feature in the amount of $170,400, which was charged to operations during the three months ended March 31, 2010.
 
6. NOTES PAYABLE
 
During January 2010, the Company entered into a debt restructuring agreement with a principal noteholder, whereby the Company modified the conversion price of such holder’s outstanding convertible note in the principal amount of $521,200 from a previous conversion price of $0.18 per share to a reduced conversion price of $0.01 per share.  Pursuant to the guidance ASC 470-50-40, this modification was treated as an extinguishment of debt.  This resulted in the acceleration of the remaining discount on the original note in the amount of $505,755, which was charged to operations during the three months ended March 31, 2010 as a loss on debt restructuring.  A beneficial conversion feature was calculated on the modified note, which resulted in a discount of $521,200.  This discount is being amortized via the effective interest method over the remaining term of the note.
  
The Company has convertible notes payable outstanding which contain a provision for contingent warrants that are potentially issuable.  Pursuant to the convertible notes agreements, these warrants are issuable if  the note holder elects to convert at least 25% of the principal amount of the note during the term of the note.  At June 30, 2010, there are contingent 5 year warrants issuable to purchase an aggregate of 43,000 shares  of the Company’s common stock at a price of $5.00 per share.
 
 
The following table lists the notes payable at June 30, 2010 and December 31, 2009:

   
Principal balance:
   
June 30, 2010
   
December 31, 2009
 
             
Convertible note payable to a related party in the amount of $2,000,000 dated June 14, 1994. On March 3, 2007, this note was replaced with a new note in the amount of $3,170,188, which included accrued interest in the amount of $959,089, a salary payable of $106,575, and a loss of $104,524.  On March 1, 2008, this note was replaced with a new note in the amount of $500,000, the amount of $2,670,188 was forgiven by the note holder. The note signed on March 1, 2008 is a non interest bearing note, and is payable contingent upon (a) the Company’s receipt of revenues, as defined, in which case the Company will pay 2% of such revenues, as received, in satisfaction of this note; and/or (b) the sale of substantially all of the Company’s assets.  Interest in the amount of $0 was accrued on these  notes during the three  months ended June 30, 2010 and 2008, respectively.    Interest in the amount of $0 was accrued on these  notes during the six  months ended June 30, 2010 and 2008, respectively.   Total accrued interest at June 30, 2010 and 2009 amounted to $222,521.
 
$
500,000
   
$
500,000
 
                 
Convertible note payable to a related party in the amount of $1,170,356 dated May 15, 2002.  On March 3, 2007, this note was replaced with a new note in the amount of $1,342,127, which included accrued interest of $379,324, and a gain of $207,553. On March 1, 2008, this note was replaced with a new note in the amount of $500,000, the amount of $842,127 was forgiven by the debt holder. The note dated March 1, 2008 is a non interest bearing note, and is payable contingent upon (a) the Company’s receipt of revenues, as defined, in which case the Company will pay 2% of such revenues, as received, in satisfaction of this note; and/or (b) the sale of substantially all of the Company’s assets. Interest in the amount of $0 was accrued on these notes during the three  months ended June 30, 2010 and 2009, respectively.   Interest in the amount of $0 was accrued on these notes during the six  months ended June 30, 2010 and 2009, respectively.   Total accrued interest at June 30, 2010 and 2009 amounted to $94,206.
   
500,000
     
500,000
 
                 
Convertible note payable to a related party in the amount of $25,000 dated March 10, 2005.  On March 3, 2007, this note was replaced with a new note in the amount of $30,211, which includes accrued interest of $4,938 and a loss of $272.  On March 31, 2008, this note was replaced with a new note in the amount of $33,232, which includes accrued interest of $3,021. The note bears interest at the rate of 10% per annum, and was due in full on February 28, 2013.  This note is convertible into common stock of the Company at a conversion price of $0.1781 per share. A beneficial conversion feature in the amount of $33,232 was recorded as a discount to the note and is being amortized over the term of the note via the effective interest rate method at a rate of 8.3%. Interest in the amount of $829  was accrued on this note during the three months ended June 30, 2010 and 2009. Interest in the amount of $1,648 was accrued on this note during the six months ended June 30, 2010 and 2009. Total accrued interest at June 30, 2010 and 2009 amounted to $7,757 and $4,434, respectively.
   
33,232
     
33,232
 
             
Convertible note payable to a related party in the amount of $37,000 dated February 26, 2005.  On March 3, 2007, this note was replaced with a new note in the amount of $44,848, which included accrued interest of $6,418, and loss of $1,430. On March 1, 2008, this note was replaced with a new note in the amount of $49,333, which includes accrued interest of $4,485.  The note bears interest at the rate of 10% per annum, and is due in full on February 1, 2013. This note is convertible into common stock of the Company at a conversion price of $1.78 per share. A beneficial conversion feature in the amount of $49,333 was recorded as a discount to the note, and is being amortized over the term of the note via the effective interest rate method at a rate of 8%. Interest in the amount of $1,230  was accrued on this note during the three months ended June 30, 2010 and 2009. Interest in the amount of $2,446 was accrued on this note during the six months ended June 30, 2010 and 2009. Total accrued interest at June 30, 2010 and 2009 amounted to $11,515 and $6,582, respectively.
   
49,333
     
49,333
 
                 
Note payable in the amount of $8,110 dated December 31, 1997.  On March 3, 2007, this note was replaced with a new note in the amount of $19,442, which included accrued interest of $7,437, and loss of $3,895. The note bears interest at the rate of 10% per annum, and became due in full and payable on February 28, 2010.  Interest in the amount of $485  was accrued on this note during the three months ended June 30, 2010 and 2009.   Interest in the amount of $964 was accrued on this note during the six months ended June 30, 2010 and 2009.   Total accrued interest at June 30, 2010 and 2009  amounted to $6,482 and $4,538, respectively. During the period ended December 31, 2008, the Company exercised its right to extend the maturity date until February 28, 2010. This note is currently past due and may be called by the payee at any time.
   
19,442
     
19,442
 
 

   
Principal balance:
 
   
June 30, 2010
   
December 31, 2009
 
                 
Note payable in the amount of $11,932 dated December 31, 1999.  On March 3, 2007, this note was replaced with a new note in the amount of $23,641, which included accrued interest of $8,168, and a loss of $3,540. The note bears interest at the rate of 10% per annum, and became due in full and payable on February 28, 2010.  Interest in the amount of $589  was accrued on this note during the three months ended June 30, 2010 and 2009.  Interest in the amount of $1,172 was accrued on this note during the three months ended June 30, 2010 and 2009.  Total accrued interest at June 30, 2010 and 2009  amounted to $7,882 and $5,518 respectively. During the period ended December 31, 2008, the Company exercised its right to extend the maturity date until February 28, 2010. This note is currently past due and may be called by the payee at any time.
   
23,641
     
23,641
 
                 
Note payable in the amount of $33,860 dated December 31, 2000.  On March 3, 2007, this note was replaced with a new note in the amount of $60,971, which included accrued interest of $20,882, and a loss of $6,228. The note bears interest at the rate of 10% per annum, and became due in full and payable on February 28, 2010.  Interest in the amount of $1,520   was accrued on this note during the three months ended June 30, 2010 and 2008. Interest in the amount of $3,023 was accrued on this note during the six months ended June 30, 2010 and 2008. Total accrued interest at June 30, 2010 and 2009  amounted to $20,329 and $14,232, respectively.  During the period ended December 31, 2008, the Company exercised its right to extend the maturity date until February 28, 2010. This note is currently past due and may be called by the payee at any time.
   
60,971
     
60,971
 
                 
Note payable in the amount of $25,000 dated February 28, 2001. On March 3, 2007, this note was replaced with a new not in the amount of $44,355, which included accrued interest in the amount of $15,014, and a loss of $4,341. On March 1, 2008, this note was replaced with a new note in the amount of $127,305, which consolidated two other notes payable to this note holder in the amounts of $41,774, and $28,603, and accrued interest of $11,573.The note bears interest at the rate of 10% per annum, and is due in full on February 28, 2013. This note is convertible into shares  of common stock at a rate of $1.78 per share.  A beneficial conversion in the amount of $127,305 was recorded for this note and is being amortized over the term of the note via the effective interest rate method at a rate of 8.2%. Interest in the amount of $3,174  was accrued on this note during the three months ended June 30, 2010 and 2009. Interest in the amount of $6,313 was accrued on this note during the six months ended June 30, 2010 and 2009. Total accrued interest at June 30, 2010 and 2009 amounted to $29,716 and $16,986, respectively.
   
127,305
     
127,305
 
                 
Note payable in the amount of $16,750 dated June 1, 2002.  On March 3, 2007, this note was replaced with a new note in the amount of $45,224, which included accrued interest in the amount of $14,275, and a loss of $3,322. The note bears interest at the rate of 10% per annum, and became due in full and payable on February 28, 2010.  Interest in the amount of $1,128  was accrued on this note during the three months ended June 30, 2010 and 2009. Interest in the amount of $2,243 was accrued on this note during the six months ended June 30, 2010 and 2009. Total accrued interest at June 30, 2010 and 2009  amounted to $15,079 and $10,556, respectively. During the period ended December 31, 2008, the Company exercised its right to extend the maturity date until February 28, 2010. This note is currently past due and may be called by the payee at any time.
   
45,224
     
45,224
 
                 
Note payable in the amount of $18,000 dated June 1, 2002.  On March 3, 2007, this note was replaced with a new note in the amount of $28,350, which included accrued interest in the amount of $8,551, and a loss of $1,798. On March 1, 2008, this  note was replaced with a new note in the amount of $31,185, which includes accrued interest in the amount of $2,835. The note bears interest at the rate of 10% per annum, and is due in full on February 28, 2013. This note is convertible into shares  of common stock at a rate of $1.78 per shares.  A beneficial conversion feature in the amount of $31,285 was recorded for this note and is being amortized over the term of the note via the effective interest rate method at a rate of 8.3%. Interest in the amount of $777  was accrued on this note during the three months ended June 30, 2010 and 2009.  Interest in the amount of $1,546 was accrued on this note during the six months ended June 30, 2010 and 2009.  Total accrued interest at June 30, 2010 and 2009 amounted to $7,279 and $4,161, respectively.
   
31,185
     
31,185
 
 
 
   
Principal balance:
 
   
June 30, 2010
   
December 31, 2009
 
Note payable in the amount of $62,019 dated July 1, 2005. On January 1, 2007, this note was replaced with a new note in the amount of $94,334, which included accrued interest of $9,328, and a loss of 422,987. On March 1, 2008, this note was replaced with a new note in the amount of $88,132, which includes accrued interest in the amount of $2,221. The note bears interest at the rate of 10% per annum, and is due in full on February 28, 2013.  This note is convertible into shares  of common stock at a price of $1.78 per share.  A beneficial conversion feature was recorded in the amount of $91,149 on the note. Interest in the amount of $2,197  was accrued on this note during the three months ended June 30, 2010 and 2009. Interest in the amount of $4,370 was accrued on this note during the six months ended June 30, 2010 and 2009. Total accrued interest at June 30 2010 and 2009 amounted to $19,822 and $11,009, respectively.
   
88,139
     
88,139
 
                 
Note payable in the amount of $25,000 dated October 6, 2005.  On March 3, 2007, this note was replaced with a new note in the amount of $28,603, which included interest in the amount of $3,500, and a loss of $103. On March 1, 2008, this note was consolidated into a new note in the amount of $29,025, and is due on February 28, 2013. Interest in the amount of $723 was accrued on this note during the three months ended June 30, 2010 and 2009. Interest in the amount of $1,439 was accrued on this note during the six months ended June 30, 2010 and 2009. Total accrued interest at June 30, 2010 and 2009 amounted to $6,774 and $3,872, respectively.
   
29,025
     
29,025
 
                 
Note payable in the amount of $69,806 dated March 3, 2007. On March 1, 2008, this note was replaced with a new note in the amount of $76,787, which included accrued interest in the amount of $6,981. The note bears interest at a rate of 10% per annum, and is due in full on February 28, 2013.  This note is convertible into shares (post shares) of common stock at a rate of $1.78 per share.  A beneficial conversion feature in the amount of $76,787 was recorded on the note and is being amortized over the term of the note via the effective interest rate method at a rate of 8.3%. Interest in the amount of $1,914 93 was accrued on this note during the three months ended June 30, 2010 and 2009.  Interest in the amount of $3,808 was accrued on this note during the six months ended June 30, 2010 and 2009. Total accrued interest at June 30, 2010 and 2009 amounted to $17,864 and $10,186, respectively.
   
76,787
     
76,787
 
                 
Note payable  in the amount of $550,000 dated June 24, 2008.  The note bears interest at a rate of 10% per annum, and became due in full and payable on June 24, 2010.  This note becomes convertible into shares  of common stock upon the closing of a qualified financing.  Interest in the amount of $13,712  was accrued during the three months ended June 30, 2010 and 2009.  Interest in the amount of $27,274 was accrued during the six months ended June 30, 2010 and 2009.  Total accrued interest at June 30, 2010 and 2009 amounted to $110,904 and $55,904, respectively. This note is currently past due and may be called by the payee at any time.
   
550,000
     
550,000
 
                 
Convertible note payable in the amount of $521,200 dated March 1, 2008. The note bears interest at a rate of 10% per annum, and is due in full on February 28, 2013. This note was originally convertible into common stock at a rate of $1.78 per share.  A beneficial conversion feature in the amount of $521,200 was recorded and is being amortized over the term of the note via the effective interest rate method at a rate of 8.3%.  During the three months ended March 31, 2010, the Company entered into a debt restructuring agreement, whereby the conversion rate for the note payable was reduced to $0.01 per share.  This restructuring agreement was accounted for as an extinguishment of debt, and the unamortized  balance of the discount of in the amount of $505,755 was charged to operations during the three months ended March 31, 2010.  A new discount representing the value of the beneficial conversion feature associated with the $0.01 conversion price was calculated in the amount of $521,200, and this amount was charged to additional paid-in capital.   Interest in the amount of $12,994  was accrued on this note during the three months ended June 30, 2010,  and 2009.   Interest in the amount of $25,846 was accrued on this note during the six months ended June 30, 2010,  and 2009.   Total accrued interest at June 30, 2010 and 2009 amounted to $124,839 and $72,719, respectively.
   
521,200
     
521,200
 
                 
Note payable in the amount of $287,768 dated October 31, 2008. The note bears interest at a rate of 10% per annum, and was due in full on June 30, 2009.  Interest in the amount of $7,174   was accrued on this note during the three months ended June 30, 2010 and 2009. Interest in the amount of $14,270 was accrued on this note during the six months ended June 30, 2010 and 2009. Total accrued interest at June 30, 2010 and 2009 amounted to $47,856 and $19,079, respectively. This note is currently past due and may be called by the payee at any time.
   
287,768
     
287,768
 
                 
Convertible note payable in the amount of $10,000 dated January 22, 2010.  The note bears interest at the rate of 10% per annum, and is due in full on January 22, 2015. This note is convertible into common stock of the Company at a conversion price of $0.01 per share. A beneficial conversion feature in the amount of $10,000 was recorded as a discount to the note, and is being amortized over the term of the note via the effective interest rate method at a rate of 8%. Interest in the amount of $249 and $0 was accrued on this note during the three months ended June 30, 2010 and 2009, respectively. Interest in the amount of $458 and $0 was accrued on this note during the six months ended June 30, 2010 and 2009, respectively. Total accrued interest at June 30, 2010 and 2009 amounted to $457 and $0, respectively.
   
10,000
     
-
 
 
 
   
Principal balance:
 
   
June 30, 2010
   
December 31, 2009
 
                 
Convertible note payable in the amount of $30,000 dated January 22, 2010.  The note bears interest at the rate of 10% per annum, and is due in full on January 22, 2015. This note is convertible into common stock of the Company at a conversion price of $0.01 per share. A beneficial conversion feature in the amount of $30,000 was recorded as a discount to the note, and is being amortized over the term of the note via the effective interest rate method at a rate of 8%. Interest in the amount of $748 and $0 was accrued on this note during the three months ended June 30, 2010 and 2009, respectively. Interest in the amount of $1,373 and $0 was accrued on this note during the six months ended June 30, 2010 and 2009, respectively. Total accrued interest at June 30, 2010 and 2009 amounted to $1,373 and $0, respectively.
   
30,000
     
-
 
                 
Convertible note payable in the amount of $55,000 dated January 22, 2010.  The note bears interest at the rate of 10% per annum, and is due in full on January 22, 2015. This note is convertible into common stock of the Company at a conversion price of $0.01 per share. A beneficial conversion feature in the amount of $55,000 was recorded as a discount to the note, and is being amortized over the term of the note via the effective interest rate method at a rate of 8%. Interest in the amount of $1,371 and $0 was accrued on this note during the three months ended June 30, 2010 and 2009, respectively. Interest in the amount of $2,441 and $0 was accrued on this note during the six months ended June 30, 2010 and 2009, respectively. Total accrued interest at June 30, 2010 and 2009 amounted to $2,441 and $0, respectively.
   
55,000
     
-
 
                 
Convertible note payable in the amount of $10,000 dated January 22, 2010.  The note bears interest at the rate of 10% per annum, and is due in full on January 22, 2015. This note is convertible into common stock of the Company at a conversion price of $0.01 per share. A beneficial conversion feature in the amount of $10,000 was recorded as a discount to the note, and is being amortized over the term of the note via the effective interest rate method at a rate of 8%. Interest in the amount of $249 and $0 was accrued on this note during the three months ended June 30, 2010 and 2009, respectively. Interest in the amount of $441 and $0 was accrued on this note during the six months ended June 30, 2010 and 2009, respectively. Total accrued interest at June 30, 2010 and 2009 amounted to $441 and $0, respectively.
   
10,000
     
-
 
                 
Convertible note payable in the amount of $10,000 dated January 22, 2010.  The note bears interest at the rate of 10% per annum, and is due in full on January 22, 2015. This note is convertible into common stock of the Company at a conversion price of $0.01 per share. A beneficial conversion feature in the amount of $10,000 was recorded as a discount to the note, and is being amortized over the term of the note via the effective interest rate method at a rate of 8%. Interest in the amount of $249 and $0 was accrued on this note during the three months ended June 30, 2010 and 2009, respectively. Interest in the amount of $441 and $0 was accrued on this note during the six months ended June 30, 2010 and 2009, respectively. Total accrued interest at June 30, 2010 and 2009 amounted to $441 and $0, respectively.
   
10,000
     
-
 
                 
Convertible note payable in the amount of $20,000 dated January 22, 2010.  The note bears interest at the rate of 10% per annum, and is due in full on January 22, 2015. This note is convertible into common stock of the Company at a conversion price of $0.01 per share. A beneficial conversion feature in the amount of $20,000 was recorded as a discount to the note, and is being amortized over the term of the note via the effective interest rate method at a rate of 8%. Interest in the amount of $499 and $0 was accrued on this note during the three months ended June 30, 2010 and 2009, respectively. Interest in the amount of $883 and $0 was accrued on this note during the six months ended June 30, 2010 and 2009, respectively. Total accrued interest at June 30, 2010 and 2009 amounted to $883 and $0, respectively.
   
20,000
     
-
 
                 
Convertible note payable in the amount of $5,000 dated January 22, 2010.  The note bears interest at the rate of 10% per annum, and is due in full on January 22, 2015. This note is convertible into common stock of the Company at a conversion price of $0.01 per share. A beneficial conversion feature in the amount of $5,000 was recorded as a discount to the note, and is being amortized over the term of the note via the effective interest rate method at a rate of 8%. Interest in the amount of $96 and $0 was accrued on this note during the three months ended June 30, 2010 and 2009, respectively. Interest in the amount of $221 and $0 was accrued on this note during the six months ended June 30, 2010 and 2009, respectively. Total accrued interest at June 30, 2010 and 2009 amounted to $221 and $0, respectively.
   
5,000
     
-
 
                 
Convertible note payable in the amount of $25,000 dated January 22, 2010.  The note bears interest at the rate of 10% per annum, and is due in full on January 22, 2015. This note is convertible into common stock of the Company at a conversion price of $0.01 per share. A beneficial conversion feature in the amount of $25,000 was recorded as a discount to the note, and is being amortized over the term of the note via the effective interest rate method at a rate of 8%. Interest in the amount of $479 and $0 was accrued on this note during the three months ended June 30, 2010 and 2009, respectively. Interest in the amount of $1,103 and $0 was accrued on this note during the six months ended June 30, 2010 and 2009, respectively. Total accrued interest at June 30, 2010 and 2009 amounted to $1,103 and $0, respectively.
     25,000          
 
 
 
 
Principal balance:
 
   
June 30, 2010
   
December 31, 2009
 
                 
Convertible note payable in the amount of $15,000 dated January 22, 2010.  The note bears interest at the rate of 10% per annum, and is due in full on January 22, 2015. This note is convertible into common stock of the Company at a conversion price of $0.01 per share. A beneficial conversion feature in the amount of $15,000 was recorded as a discount to the note, and is being amortized over the term of the note via the effective interest rate method at a rate of 8%. Interest in the amount of $288 and $0 was accrued on this note during the three months ended June 30, 2010 and 2009, respectively. Interest in the amount of $66662 and $0 was accrued on this note during the six months ended June 30, 2010 and 2009, respectively. Total accrued interest at June 30, 2010 and 2009 amounted to $662 and $0, respectively.
     15,000          
                 
Convertible note payable in the amount of $3,500 dated March 26, 2010.  The note bears interest at the rate of 10% per annum, and is due in full on March 26, 2015. This note is convertible into common stock of the Company at a conversion price of $0.01 per share. A beneficial conversion feature in the amount of $3,500 was recorded as a discount to the note, and is being amortized over the term of the note via the effective interest rate method at a rate of 8%. Interest in the amount of $87 and $0 was accrued on this note during the three months ended June 30, 2010 and 2009, respectively. Interest in the amount of $92 and $0 was accrued on this note during the six months ended June 30, 2010 and 2009, respectively Total accrued interest at June 30, 2010 and 2009 amounted to $92 and $0, respectively.
   
3,500
     
-
 
                 
Convertible note payable in the amount of $10,000 dated January 22, 2010.  The note bears interest at the rate of 10% per annum, and is due in full on January 22, 2015. This note is convertible into common stock of the Company at a conversion price of $0.01 per share. A beneficial conversion feature in the amount of $10,000 was recorded as a discount to the note, and is being amortized over the term of the note via the effective interest rate method at a rate of 8%. Interest in the amount of $249 and $0 was accrued on this note during the three months ended June 30, 2010 and 2009, respectively. Interest in the amount of $493 and $0 was accrued on this note during the six months ended June 30, 2010 and 2009, respectively. Total accrued interest at June 30, 2010 and 2009 amounted to $493 and $0, respectively.
   
10,000
     
-
 
                 
Convertible note payable in the amount of $10,000 dated January 22, 2010.  The note bears interest at the rate of 10% per annum, and is due in full on January 22, 2015. This note is convertible into common stock of the Company at a conversion price of $0.01 per share. A beneficial conversion feature in the amount of $10,000 was recorded as a discount to the note, and is being amortized over the term of the note via the effective interest rate method at a rate of 8%. Interest in the amount of $249 and $0 was accrued on this note during the three months ended June 30, 2010 and 2009, respectively. Interest in the amount of $493 and $0 was accrued on this note during the six months ended June 30, 2010 and 2009, respectively. Total accrued interest at June 30, 2010 and 2009 amounted to $493 and $0, respectively.
   
10,000
     
-
 
  
Total outstanding
 
$
3,146,752
   
$
2,943,252
 
Less discount on notes payable
   
1,123,703
     
932,269
 
Total – net of discounts
   
2,023,049
     
2,010,983
 
 Less current portion – net of discounts
   
(987,046
   
(987,046
 Long-term portion – net of discounts
 
$
1,036,003
   
$
1,023,937
 
                 
Related Party
 
$
1,006,246
   
$
1,003,563
 
Related Party – current portion
   
-
     
-
 
Related Party – long term portion
 
$
1,006,246
   
$
1,003,563
 
                 
Non-related party
 
$
1,016,803
   
$
1,016,420
 
Non-related party – current portion
   
987,046
     
987,046
 
Non-related party – long term portion
 
$
29,757
   
$
29,374
 
 
 
7. EQUITY
 
On July 8, 2008, the Company filed an amendment to the articles of incorporation to the State of Delaware amended the number of authorized shares from 300,000,000 to 50,000,000 and the par value from $0.01 to $0.0001. At June 30, 2010 and December 31, 2009, the Company had issued and outstanding 8,914,921 shares of common stock.  No shares of preferred stock are issued or outstanding.
  
Term Sheet for Debt Restructuring and Agreed Upon Restructuring

As described in the Company’s Form 8-K filed on January 26, 2010, the Company entered into a Term Sheet (the “Term Sheet”) for Debt Financing and Agreed Upon Restructuring with Margie Chassman (“Chassman”), pursuant to which (i) a total of $203,500 in convertible debt financing was raised by the Company at a conversion price of $0.01 per share (the “Convertible Debt Financing"), (ii) the conversion price related to approximately $800,000 in existing unsecured indebtedness to Chassman was fixed at $0.01 per share, (iii) Chassman agreed to a 2-year lock-up with respect to her convertible debt and underlying stock, subject to agreed upon quarterly leakage amounts, and (iv) management and certain angel investors received limited anti-dilution protection that will result in the issuance to management of such additional shares as are required to maintain management’s specified collective ownership interest through the next $3.5 million in net financing and the angel investors to maintain their specified collective ownership interest through the initial round of up to $500,000 in convertible debt financing.

The number of currently issued and outstanding shares of the Company’s stock stands at 8,914,921 as of June 30, 2010.  However, based on, among other things: (i) additional shares that will be issued to management and certain angel investors through the anti-dilution protection prescribed in the Term Sheet, (ii) the adjustment in the conversion price of certain previously issued notes, and (iii) the conversion price offered to investors in the Convertible Debt Financing, the number of additional shares of common stock of the Company that could be issued or has become issuable is greatly in excess of that number and, subject to an increase in authorized share capital to permit conversion, would substantially exceed the total number of authorized shares of Common Stock of the Company.

Although contractual prohibitions contained in the convertible notes themselves and in the Term Sheet would prevent the conversion of any debt or equity securities to the extent such conversion would result in an issuance of shares in an amount greater than the number of authorized shares of the Company, once the Company’s authorized share capital is increased, existing holders of common stock could experience substantial dilution if the Company’s convertible debt holders choose to convert their debt to equity.   Management plans, in due course, to seek appropriate shareholder authorization to increase the number of authorized shares of the Company to a number sufficient to accommodate conversion of all then-outstanding debt and equity securities.

Common Stock

For the six months ended June 30, 2010, there were no new issuances of common stock of the Company.
 
  
Warrants
  
The following table summarizes the changes in warrants outstanding and the related prices for the shares of the Company’s common stock issued to non-employees of the Company. The following table summarizes the warrants outstanding as of June 30, 2010:

Warrants Outstanding
 
Warrants Exercisable
Exercise Prices
 
Number Outstanding
 
Weighted Average Remaining
Contractual Life (years)
 
Weighted Average
Exercise Price
 
 
Number Exercisable
 
Weighted Average
Remaining Contractual
Life (years)
1.78-2.50
 
145,180
 
5.42
 
 $
1.78-2.50
 
145,180
 
5.42
5.00
 
727,200
 
3.11
   
5.00
 
727,200
 
3.11
Total
 
872,380
 
3.50
       
872,380
 
3.50

The following table summarizes the changes in warrants outstanding and the related prices for the shares of the Company’s common stock issued to non-employees of the Company. The following table summarizes the warrants outstanding as of December 31, 2009: 

Warrants Outstanding
 
Warrants Exercisable
Exercise Prices
 
Number Outstanding
 
Weighted Average Remaining
Contractual Life (years)
 
Weighted Average
Exercise Price
 
 
Number Exercisable
 
Weighted Average
Remaining Contractual
Life (years)
1.78-2.50
 
145,180
 
5.42
 
1.78-2.50
 
145,180
 
5.42
5.00
 
727,200
 
3.11
   
5.00
 
727,200
 
3.11
Total
 
872,380
 
3.50
       
872,380
 
3.50
  
Transactions involving warrants are summarized as follows:
 
   
Number of Shares
   
Weighted Average
Price Per Share
 
Outstanding at December 31, 2009
   
872,380
   
$
4.54
 
Granted
   
-
     
-
 
Exercised
   
-
     
-
 
Cancelled or expired
   
-
     
-
 
Outstanding at June 30, 2010
   
872,380
   
$
4.54
 
 
The Company has convertible notes payable outstanding which contain a provision for contingent warrants that are potentially issuable. Pursuant to the convertible notes agreements that warrants are issuable if the notes holder elects to convert at least 25% of the principal amount due, during the term of the note. According to the convertible note payable agreements there are warrants issuable to purchase 120,710 shares of common stock. Upon issuance these warrants are exercisable for 5 years at a price of $1.80 per share. 
 
  
Options
 
During the year ended December 31, 2008, the Company issued options to purchase 100,000 shares of common stock at a price per share of $2.50. These options were valued at an aggregate of $124,192, and vest at the following rate: 33,000 vested at the time of issuance, and the balance vest ratably over a 23 month period.  During the three and six months ended June 30, 2010, the Company charged to operations the fair value of the vested options, or $10,399 and $20,797, respectively.
 
The following table summarizes the changes in options outstanding and the related prices for the shares of the Company’s common stock issued to non-employees of the Company. The following table summarizes the warrants outstanding as of June 30, 2010:
 
Options Outstanding
 
Options Exercisable
Exercise Prices
   
Number Outstanding
 
Weighted Average Remaining Contractual Life (years)
 
Weighted Average Exercise Price
 
 
Number Exercisable
 
Weighted Average
Remaining Contractual
Life (years)
$
2.50
     
2,350,000
 
7.77
 
$
2.50
 
2,344,402
 
7.77
Total
     
2,350,000
 
7.77
       
2,344,402
 
7.77
  
The following table summarizes the changes in options outstanding and the related prices for the shares of the Company’s common stock issued to non-employees of the Company. The following table summarizes the warrants outstanding as of December 31, 2009:
 
Options Outstanding
 
Options Exercisable
Exercise Prices
   
Number Outstanding
 
Weighted Average Remaining Contractual Life (years)
 
Weighted Average Exercise Price
 
 
Number Exercisable
 
Weighted Average
Remaining Contractual
Life (years)
$
2.50
     
2,350,000
 
7.77
 
$
2.50
 
2,285,791
 
7.77
Total
     
2,350,000
 
7.77
       
2,285,791
 
7.77
 
Transactions involving warrants are summarized as follows:
 
   
Number of Shares
   
Weighted Average
Price Per Share
 
Outstanding at December 31, 2009
   
2,350,000
   
$
2.50
 
Granted
   
-
     
-
 
Exercised
   
-
     
-
 
Cancelled or expired
   
 -
     
 -
 
Outstanding at June 30, 2010
   
2,350,000
   
$
2.50
 
Exercisable at June 30, 2010
   
2,344,402
   
$
2.50
 
Not exercisable at June 30, 2010
   
5,598
   
$
2.50
 
 
See also Note 9 regarding contingent warrants.
 
 
8. RELATED PARTIES
 
Amounts due to related parties at June 30, 2010, consisted of the following:
 
Convertible Notes Payable to related parties
 
The Company has a note payable outstanding to its Chief Executive Officer, in the amount of $500,000 at June 30, 2010 and December 31, 2009. The note is a non interest bearing note, and is payable contingent upon (a) the Company’s receipt of revenues, as defined, in which case the Company will pay 2% of such revenues, as received, in satisfaction of this note; and/or (b) the sale of substantially all of the Company’s assets. During the three and six months ended June 30, 2010 and 2009, the Company accrued no interest on these notes.
 
The Company has a convertible note payable outstanding to Dennis Lichtenstein, a relative of the Chief Executive Officer, in the amount of $49,333 at June 30, 2010 and December 31, 2009. The note bears interest at a rate of 10% per annum. During the three months ended June 30, 2010 and 2009, the Company accrued interest in the amount of $1,230.   During the six months ended June 30, 2010 and 2009, the Company accrued interest in the amount of $2,446.   A beneficial conversion feature in the amount of $49,333 was recorded as a discount to the note, and is being amortized over the term of the note via the effective interest rate method at a rate of 8%.  As of June 30, 2010 a discount in the amount of $45,601 remained on this note.
 
The Company has a note payable outstanding to Alexander Krichevsky, an officer of the Company, in the amount of $500,000 at June 30, 2010 and December 31, 2009. The note is a non interest bearing note, and is payable contingent upon (a) the Company’s receipt of revenues, as defined, in which case the Company will pay 2% of such revenues, as received, in satisfaction of this note; and/or (b) the sale of substantially all of the Company’s assets.  During the three and six months ended June 30, 2010 and 2009, the Company accrued no interest on these notes.
 
The Company has a note payable outstanding to Jennie Fay Lichtenstein, a relative of the Chief Executive Officer, in the amount of $33,232 at June 30, 2010 and December 31, 2009. This note bears interest at a rate of 10% per annum. During the three months ended June 30, 2010 and 2009, the Company accrued interest in the amount of $829.   During the six months ended March 31, 2010 and 2009, the Company accrued interest in the amount of $1,648.   A beneficial conversion feature in the amount of $33,232 was recorded as a discount to the note and is being amortized over the term of the note via the effective interest rate method at a rate of 8.3%.  As of June 30, 2010, a discount in the amount of $30,718 remained on this note.

Accounts Payable and Accrued Liabilities- related parties
 
The Company had a liability to a director for consulting fees payable in the amount of $504,000 at June 30, 2010, which was included in accounts payable and  accrued liabilities - related party.
 
Accrued Salaries-related parties

During the six months ended June 30, 2010, the Company has accrued the salary and payroll taxes payable to Harris Lichtenstein, the Company’s Chief Executive Officer.  Pursuant to his employment agreement with the Company, Dr. Lichtenstein is to be paid an annual salary of $245,000 and, as a result, the Company has accrued the amount of $61,250 for each quarter.  During the six months ended June 30, 2010, the Company made payments of $35,178 to the Officer. As of June 30, 2010, the Company has accrued a total of $324,822 in accrued salary. During the six months ended June 30, 2010, the Company made payments of payroll taxes in the amount of $2,326, as of June 30, 2010, the Company has a total of $34,424 in accrued payroll taxes.

During the six months ended June 30, 2010, the Company has accrued the salary and payroll taxes payable to Alex Krichevsky, an officer of the Company.  Pursuant to his employment agreement with the Company Mr. Krichevsky is to be paid an annual salary of $245,000 and, as a result, the Company has accrued the amount of $61,250 for each quarter.  During the six months ended June 30, 2010, the Company made payments of $45,542 to the Officer. As of June 30, 2010, the Company has accrued a total of $321,958 in accrued salary.  During the six months ended June 30, 2010, the Company made payments of payroll taxes in the amount of $3,972, as of June 30, 2010, the Company has a total of $32,778 in accrued payroll taxes.
 
  
During the six months ended June 30, 2010, the Company has accrued the consulting fees payable to Becker Advisors, Ltd., a consultant to the Company.  Howard Becker, an officer of the Company, is the principal of Becker Advisors, Ltd.  Pursuant to the consulting agreement, Becker Advisors, Ltd. is to be paid monthly fees of $8,600 for part-time service to the Company and, as a result, the Company has accrued the amount of $25,800 for each quarter.  In addition, under the consulting agreement, Becker Advisors is to be paid an hourly fee for all hours expended above a certain threshold amount. During the six months ended June 30, 2010, the Company has made payments in the amount of $20,000. As of June 30, 2010, the Company has an accrual in the amount of $217,800, which is shown in accounts payable-related party on the Company's balance sheet.

There are no agreements or understandings between the Company and the aforementioned executives regarding the payment of the above salaries, taxes and consulting fees, all of which are currently past due. As of the date of this report,  none of these executives has taken any action or steps in furtherance of the formal collection of these past due amounts.
 
9. COMMITMENTS AND CONTINGENCIES
 
Lease of office space
 
The Company leases office space in Houston, Texas under a month to month lease calling for annual rent of $8,400.
 
ASRI License Agreement
 
The Company entered into a license agreement (the “ASRI License Agreement”) with Allegheny-Singer Research Institute (“ASRI”) on February 3, 1999, as amended. The two parties agreed to an amended and restated agreement which became effective February 1, 2005. ASRI granted the Company rights to develop, manufacture, sell, rent or lease Licensed Products in the Field (each as defined in the ASRI License Agreement). The Company agreed to pay royalties of 1-2% of net sales of all products covered in the agreement. The ASRI License Agreement gives the Company the right to sublicense to third parties. The Company agreed to pay ASRI between 5-20% of the sublicense income depending on the nature of the sublicense.  In addition, prior to the period covered by this Report, the Company has issued, and there remains outstanding, a total of 261,261 (post-split) shares of common stock which were transferred to ASRI under the ASRI License Agreement.
 
The Company and ASRI agreed to further amend the ASRI License Agreement which amendment became effective February 1, 2007. As part of the amendment, ASRI granted the Company an extension on the first payment of licensing fees from the original due date of February 1, 2007 to May 1, 2007.
 
The Company and ASRI agreed to further amend the license agreement, which amendment became effective June 30, 2008. ASRI granted the Company an extension of the second payment of licensing fees from the original due date of February 1, 2008 to June 30, 2008.     Thereafter, ASRI agreed to further extend from February 1, 2009 to August 1, 2009, the license fee of $50,000.  An additional license milestone payment of $50,000 became due on February 1, 2010.

As of the date of this Report, the Company has not yet paid a total of $45,000 of the $50,000 that was due on February 1, 2010, which amount is now past due, but has made all other required payments under the ASRI License Agreement.  Although no agreement has been reached with ASRI regarding the delinquent obligation,  ASRI has not, as of the date of this report, declared a default under the ASRI License Agreement, after which we would have a contractual period in which to make such payment and cure the default before the ASRI License Agreement could be terminated. Should such a declaration of default be issued, there is no assurance that the Company would have sufficient wherewithal to cure the default within the prescribed cure period or to otherwise stave off the termination of the ASRI License Agreement.
  
During the six months ended June 30, 2010, the Company has made payments in the amount of $55,000 in licensing fees under this agreement and has a remaining, past due balance of $45,000 still outstanding.
 
 
Columbia License Agreement
 
The Company entered into a license agreement (the “Columbia License Agreement”) with Columbia University (“Columbia”) that was effective February 1, 2005, pursuant to which  Columbia granted the Company rights to develop, manufacture, sell, rent or lease Licensed Products in the Field (each as defined in the Columbia License Agreement). Columbia received a 5% equity stake in the Company. In addition, the Company paid a nonrefundable license fee of $30,000. The agreement provided that  $15,000 was to be paid 60 days from the effective date of the agreement and the other $15,000 to be paid one year from the effective of the agreement. The Company agreed to reimburse Columbia for past expenses of $50,000, of which $25,000 has been paid and the other $25,000 is due after sales of the licensed products amount to $1,000,000. The Company agreed to pay royalties of 1-2% of net sales of all products covered in the agreement. The agreement gives the Company the right to sublicense to third parties. The Company agreed to pay Columbia between 10-20% of the sublicense income depending on the nature of the sublicense. The Company agreed to pay annual license maintenance fees according to the schedule below:
 
$10,000 during the fiscal year ended December 31, 2007
 
$20,000 during the fiscal year ending December 31, 2008
 
$35,000 during the fiscal year ending December 31, 2009
 
$50,000 on or before February 1, 2010; and $40,000 each year thereafter.
 
Based on previous agreements between Columbia and the Company, pursuant to which the Company’s schedule of license fee payments was amended, the Company has now made all required payments under the Columbia License Agreement with the exception of the May 2010 annual license payment of $75,000, which remains unpaid.  Although no agreement has been reached with Columbia regarding this delinquent obligation, Columbia has not, as of the date of this report, declared a default under the Columbia License Agreement, after which we would have a contractual period in which to make such payment and cure the default before the Columbia License Agreement could be terminated.   Should such a declaration of default be issued, there is no assurance that the Company would have sufficient wherewithal to cure the default within the prescribed cure period or to otherwise stave off the termination of the Columbia License Agreement.
 
During the six months ended June 30, 2010, the Company has made payments in the amount of $37,500 in licensing fees under this agreement and has accrued license fees in the amount of $75,000.

 IGR License Agreement
 
The Company entered into a licensing agreement with Institut Gustave Roussy (IGR) that was effective November 1, 2007 (the “IGR License Agreement”). IGR granted the Company rights to use the Licensed Patents, Licensed Material and Licensed Information (each as defined in the IGR License Agreement). The Company agreed to pay a one time license fee of €125,000, of which €25,000 was payable on the effective date, €50,000 was payable one year from effective date and €50,000 became due two years from effective date. In addition, the Company agreed to pay license maintenance fees according to the schedule below:
 
€10,000 during the fiscal year ending December 31, 2008
 
€20,000 during the fiscal year ending December 31, 2009
 
€35,000 during the fiscal year ending December 31, 2010
 
€50,000 on or before November 1, 2011 and €50,000 every year thereafter
 
 
Based on agreed upon modifications to the IGR License Agreement, as of January 1, 2010, the Company owed to IGR a total of  €91,634.  Based on payments of USD $65,000 (i.e., approximately €48,507)  made by the Company during the six months ended June 30, 2010,  the total current amount owed to IGR as of June 30, 2010 under the IGR License Agreement  is approximately € 43,000.   Although no agreement has been reached with IGR regarding this delinquent obligation, IGR has not, as of the date of this report, declared a default under the IGR License Agreement, after which we would have a contractual period in which to make such payment and cure the default before the IGR License Agreement could be terminated. Should such a declaration of default be issued, there is no assurance that the Company would have sufficient wherewithal to cure the default within the prescribed cure period or to otherwise stave off the termination of the IGR License Agreement.

During the six months ended June 30, 2010, the Company has made payments in the amount of $65,000 in licensing fees under this agreement and has accrued past due license fees in the amount of approximately €43,000 (i.e., USD $64,334).
  
Termination of Ohio State Licensing Agreement

The Company previously entered into a licensing agreement (the “OSU License Agreement”) with Ohio State University (OSU) that was effective April 18, 2008, pursuant to which  OSU granted the Company rights to use the Licensed Patents, Licensed Material and Licensed Information (each as defined in the OSU License Agreement). During the course of the OSU License Agreement, the Company made license and related gift payments to OSU totaling $310,000.
 
 As described in detail in the Company’s Form 8-K filed with the SEC on August 24, 2009, on August 17, 2009, OSU issued a formal notice (the “Notice”) to the Company of its alleged default under the OSU License Agreement based on the Company’s non-payment of certain license fees.   The Company has previously acknowledged that certain license fees called for under the OSU License Agreement have not been paid.  However, as reported by the Company in the aforementioned 8-K, the Company has disputed OSU’s characterization that it had breached the OSU License Agreement and was prepared to vigorously fight OSU’s license termination efforts.

As described in detail in the Company’s Form 8-K filed with the SEC on June 24, 2010, during the period covered by this Report, Omnimmune and OSU entered into a Termination Agreement effective as of May 21, 2010, pursuant to which the OSU License Agreement was consensually terminated. As part of that Termination Agreement, OSU repaid to Omnimmune all monies paid under the OSU License Agreement and related gift agreements, and both parties were granted general releases of all claims arising under the OSU License Agreement.

The technology that was the subject of the OSU License Agreement relates exclusively to the Company’s vaccine technology and has no direct connection to the Company’s diagnostic, prognostic and therapeutic technologies that are under license from academic institutions other than OSU.  The termination of the OSU License will have no effect on the Company’s portfolio of diagnostic, prognostic and monoclonal, anti-body-based immunotherapy technologies, which will be the Company’s primary focus going forward.
 
Contingent warrants issuable
 
The Company has convertible notes payable outstanding which contain a provision for contingent warrants that are potentially issuable. Pursuant to the convertible notes agreements that warrants are issuable if the notes holder elects to convert at least 25% of the principal amount due, during the term of the note. According to the convertible note payable agreements, there are potentially 1,207,096 warrants issuable to purchase shares of common stock. Upon issuance these warrants are exercisable for 5 years at a price of $0.1781 per share.
 
10. SUBSEQUENT EVENTS
 
The Company has evaluated events subsequent to June 30, 2010 and through the date these consolidated financial statements were issued to assess the need for potential recognition or disclosure in this report and there have been no subsequent events that warrant disclosures by the Company.
 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
Overview
 
Omnimmune Holdings, Inc. (“Omnimmune” or the “Company”) is the holding company of Omnimmune Corp., a development-stage biotechnology company integrating complementary cancer therapeutic, diagnostic and prognostic technologies.  Our mission is to provide a comprehensive and personalized approach to the clinical management of cancer through improved diagnostic, prognostic and therapeutic interventions.  Omnimmune has acquired licensed rights to breakthrough diagnostic, prognostic and platform monoclonal antibody therapeutic technologies.
 
Omnimmune intends to play a leading role in the development of personalized cancer treatment with the selection of prophylactic and therapeutic vaccines (active immunization), monoclonal antibodies (passive immunization) and genomic-based products, which target a hormone called human chorionic gonadotropin (“hCG”).  Appropriate patient-specific passive immunotherapies will be based upon a patient’s own sequences of hCGß (human chorionic gonadotropin beta subunit), and its gene products (mRNA).  HCGß and its genes have been detected in a majority of cancers studied to date, and is a well validated, ubiquitous, and prototypical  tumor associated antigen (marker).  On this basis, hCGß has enormous potential as a target for the diagnosis and treatment of cancer patients.  The application of appropriate patient-specific immunotherapy will be based upon the genomic expression and translation of a patient’s own subunit marker(s), as determined by Omnimmune’s combined immuno-genomic cancer diagnostic and prognostic systems.  An immuno-genomic companion diagnostic trial is being planned by Omnimmune, and is expected to take place during the 2011 calendar year, subject to the Company obtaining sufficient financing.  Omnimmune expects that the results of that trial will be a prelude to the development of a widely applicable diagnostic system for the diagnosis, prognosis and determination of recurrence of many types of cancer.  Omnimmune plans to conduct a Phase I trial with its lead candidate anti-hCGb monoclonal antibodies based upon the results of the diagnostic trial.

Omnimmune believes that this customized diagnostic-therapeutic coupling approach represents a new paradigm for targeted therapy, and will significantly alter the way in which cancer patients will be managed in the future.
  
Omnimmune’s objective is to be a leader in the implementation (reduction to practice) of previously discovered and characterized vaccines and monoclonal antibodies, and in the discovery, development and commercialization of new vaccines (active immunization) and monoclonal  antibodies for diagnostic, prognostic and therapeutic (passive immunization) purposes, as well as genomic-based products targeting hCGß.

Omnimmune’s unique hCGß and related technologies, which are protected through an expanding intellectual property portfolio, have been developed at institutions including Columbia University of New York, New York (“Columbia”), The Allegheny-Singer Research Institute of the West Penn Allegheny Health System, Pittsburgh, Pennsylvania (“Allegheny”) and The Institute Gustave Roussy, Paris, France (“IGR”).

The predecessor of the Company was originally incorporated on February 22, 2007, in the state of Nevada as Roughneck Supplies, Inc. (“Roughneck”).  On August 6, 2008, Roughneck merged with and into Omnimmune Holdings, Inc. which resulted in (i) Roughneck changing its domicile from Nevada to Delaware, (ii) Roughneck changing its name from “Roughneck Supplies, Inc.” to “Omnimmune Holdings, Inc.”, (iii) Roughneck changing its fiscal year end from May 31 to December 31 and (iv) Roughneck’s shareholders becoming the stockholders of the Company.
 
 
On August 7, 2008, Omnimmune Corp., a privately-held Texas corporation, merged with and into Omnimmune Acquisition Corp., a Delaware corporation, and a wholly-owned subsidiary of the Company formed for the purpose of the merger.  As a result, (i) Omnimmune Corp. became a wholly-owned subsidiary of the Company, (ii) the shareholders of Omnimmune Corp. became the majority stockholders of the Company and the shareholders prior to the merger were reduced to a minority ownership, (iii) the historical management of the Company resigned, and the management of Omnimmune Corp. became the management of the Company, (iv) the business of Omnimmune Corp. became the business of Omnimmune and the former business of Roughneck was eliminated, and (v) the historical financial statements of Omnimmune Corp. became the historical financial statements of the Company.  Therefore, as a consequence of two mergers, one on August 6, 2008, and one on August 7, 2008, Omnimmune (formerly Roughneck) went from being a public corporation domiciled in Nevada formerly in the business of marketing and retailing oil and gas drilling supply products with little or no continuing operations and a fiscal year end of May 31, to being a public company domiciled in Delaware in the biotechnology business with a fiscal year end of December 31.  These transactions are described in detail in the Company’s Form 8-K filed with the SEC on August 12, 2008, as amended on August 21, 2008, August 27, 2008 and September 5, 2008, respectively.
  
Results of Operations
 
Because we produce no revenues, we rely entirely on debt and equity financing to fund ongoing operations, and expect to continue to do so for the foreseeable future.   Generating revenues and ultimately achieving profitability will require the successful completion of our research and development programs, and the subsequent commercialization of the results or of products derived from such research and development efforts or from our patents and patents pending and those licensed from our strategic collaborators.  No assurances can be given as to our ability to identify sufficient sources of funding to sustain our operations, commercialize our products or achieve profitability.   These matters raise substantial doubt about our ability to continue as a going concern. The financial statements do not include any adjustments that may result from the outcome of this uncertainty. In order to alleviate our working capital deficiency and address our continued financing concerns, management intends to continue to take affirmative steps towards identifying sources of capital that will be sufficient to fund our operations until such time as we are cash flow positive.
 
Three Months Ended June 30, 2010 and June 30, 2009
 
Revenue

As a development stage pharmaceutical company, we produce no revenues and do not expect to produce any revenues for the foreseeable future.  

Costs and Expenses
 
Our selling, general and administrative expenses increased approximately 12% to $449,607  in the three months ended June 30, 2010, from $400,166 for the same period in 2009.  For the three months ended June 30, 2010, selling, general, and administrative expenses consisted  primarily of payroll and employee benefits of $134,752; licensing fees of $125,000; consulting fees of $68,970; non cash compensation of $10,399; insurance expense of $9,721; legal and accounting fees of $51,505;  and office rent expense of $2,313. The increase of approximately $49,500 in 2010 resulted from license fees becoming due during the period.
  
Interest Expense

Interest expense increased approximately 28% to $75,073 in the three months ended June 30, 2010, from $58,818 for the same period in 2009. The primary reason for this increase was the acceleration of a portion of the amortization of the discount which resulted from the amending of a note payable during the three months ended June 30, 2010.

Gain on Termination of License Agreement

During the three months ended June 30, 2010, the Company had a gain on the termination of a license agreement in the amount of $497,072.  There was no similar activity in the comparable prior period.

 
Net Loss

For the reasons stated above, our net  loss for the three months ending June 30, 2010 was $27,608, compared to a net loss for the three months ending June 30, 2009 of $458,984.  For the period since inception January 15, 1997 through June 30, 2010, our accumulated net loss is $22,128,175.

Six Months Ended June 30, 2010 and June 30, 2009
 
Revenue

As a development stage pharmaceutical company, we produce no revenues and do not expect to produce any revenues for the foreseeable future.  

Costs and Expenses

Our selling, general and administrative expenses decreased approximately 1% to $713,218  in the six months ended June 30, 2010, from $721,907 for the same period in 2009.  For the six months ended June 30, 2010, selling, general, and administrative expenses consisted  primarily of payroll and employee benefits of $269,731; consulting fees of $141,370; license fees of $125,000; legal and accounting fees of $58,443;  financing fees of $23,000; non cash compensation of $20,798; insurance expense of $19,946; and office rent expense of $4,626.    

Interest Expense

Interest expense increased approximately 166% to $307,007 in the six months ended June 30, 2010, from $115,506 for the same period in 2009. The primary reason for this increase was the acceleration of a portion of the amortization of the discount which resulted from the amending of a note payable during the three months ended March 31, 2010.

Gain on Termination of License Agreement

During the six months ended June 30, 2010, the Company had a gain on the termination of a license agreement in the amount of $497,072.  There was no similar activity in the comparable prior period.

Loss on Restructuring of Debt 

During the six months ended June 30, 2010, the Company had a loss on the extinguishment of debt in the amount of $505,755; there is no such activity in the comparable period.  This loss is the result of the acceleration of the amortization of the discount on a convertible note payable pursuant to the modification to the terms of the note payable.

Net Loss

For the reasons stated above, our net loss for the six months ending June 30, 2010 was $1,028,908, compared to a net loss for the six months ending June 31, 2009 of $837,413.  For the period since inception January 15, 1997 through June 30, 2010, our accumulated net loss is $22,128,175.
 
 
Liquidity and Capital Resources
  
Net cash  used in operating activities was $418,933  for the six months ended June 30, 2010, compared to net cash used in operating activities of $146,326 for the same period in 2009. This increase was primarily the result of the restructuring of debt during the six months ended June 30, 2010, and there was no comparable activity during the six months ended June 30, 2009.  The increased cash flow was also directly attributable to the monies repaid to the Company by OSU as a result of the consensual termination of the OSU License Agreement.   From inception through June 30, 2010, cash  used in operating activities was $4,098,157.
 
Net cash provided by investing activities was $310,000 for the six Months ended June 30, 2010, compared to $0 for the same period in 2009.  The primary reason for this increase was the termination of a license agreement, and there was no comparable activity during the six months ended June 30, 2009.  From inception through June 30, 2010, we have generated $304,000 in cash from investing activities.
 
Net cash provided by financing activities was $191,090 for the six months ended June 30, 2010, compared  to $96,052  for  the same period in 2009.   The primary reason for the increase is during the six months ended June 30,  2010, the Company issued convertible notes payable in the aggregate amount of $183,500, and there was no comparable activity during the six months ended June 30, 2009. From inception through June 30, 2010, we have generated $4,191,941 in cash from financing activities.  We have financed our operations primarily through loans from shareholders and investors in our bridge financings and private placement equity offerings.
 
Management is seeking to raise additional money through private debt and equity offerings to enable us to satisfy our cash requirements in the coming months and beyond and to fund ongoing research and development activities.  We are not self-supporting through internally generated capital, and rely exclusively on our continued ability to raise additional funds through private or public debt or equity financings to meet our ongoing cash needs.  
 
We will require substantial additional funding in order to meet our obligations to our licensors, continue our research and product development programs, including preclinical testing and clinical trials of our product candidates, and meet ongoing operating expenses.   We are currently delinquent with all of our principal licensors, and are subject to the ongoing risk that our licensing partners will begin to take aggressive measure in an attempt to terminate their license agreements with the Company and reclaim their technologies.  We expect to continue to incur substantial losses through at least the next several years and may incur losses in subsequent periods.  The amount and timing of our future losses are highly uncertain.  Our ability to achieve and thereafter sustain profitability will be dependent upon, among other things, successfully developing, commercializing and obtaining regulatory approval or clearances for our technologies and products resulting from these technologies, which will require substantial additional funding, the availability of which is uncertain.
 
There is no assurance that we will obtain financing sufficient to pay ongoing obligations or to fund our working capital and other cash requirements.  No assurance can be given that any such additional funding will be available or that, if available, can be obtained on terms favorable to us.  If we are unable to raise needed funds on acceptable terms, we will not be able to develop our products, take advantage of future opportunities or respond to competitive pressures or unanticipated requirements.  A material shortage of capital will require us to take drastic steps such as reducing our levels of operations, disposing of selected assets, curtailing our development efforts or seeking an acquisition partner.  If cash is insufficient, we may  not be able to retain our licensed technologies and may be forced to discontinue operations.
 
Off-Balance Sheet Arrangements
 
We have not entered into any transactions with unconsolidated entities in which we have financial guarantees, subordinated retained interests, derivative instruments or other contingent arrangements that expose us to material continuing risks, contingent liabilities or any other obligations under a variable interest in an unconsolidated entity that provides us with financing, liquidity, market risk or credit risk support.

Critical Accounting Policies
 
The preparation of our consolidated financial statements in conformity with accounting principles generally accepted in the United States requires us to make estimates and judgments that affect our reported assets, liabilities, revenues, and expenses, and the disclosure of contingent assets and liabilities.
 
 
We base our estimates and judgments on historical experience and on various other assumptions we believe to be reasonable under the circumstances. Future events, however, may differ markedly from our current expectations and assumptions. While there are a number of significant accounting policies affecting our consolidated financial statements; we believe the following critical accounting policy involves the most complex, difficult and subjective estimates and judgments:
 
Stock Based Compensation   Effective January 1, 2006, the Company adopted ASC 718-10 utilizing the modified prospective approach. Prior to the adoption of ASC 718-10 we accounted for stock option grant in accordance with ASC718-10, and accordingly, recognized compensation expense for stock option grants.
 
Under the modified prospective approach, ASC 718-10 applies to new awards and to awards that were outstanding on January 1, 2006 that are subsequently modified, repurchased or cancelled. Under the modified prospective approach, compensation cost recognized in the nine months of fiscal 2006 includes compensation cost for all share-based payments granted prior to, but not yet vested as of January 1, 2006, based on the grant-date fair value estimated in accordance with the original provisions of ASC 718-10, and compensation cost for all share-based payments granted subsequent to January 1, 2006 based on the grant-date fair value estimated in accordance with the provisions of ASC 718-10. Prior periods were not restated to reflect the impact of adopting the new standard.
  
 A summary of option activity under the Plan as of June 30, 2010, and changes during the period ended are presented below:
 
   
Options
   
Weighted Average
Exercise Price
 
Outstanding at December 31, 2009
   
2,350,000
   
$
2.50
 
Issued
   
-
     
-
 
Exercised
   
-
     
-
 
Forfeited or expired
   
-
     
-
 
Outstanding at June 30, 2010
   
2,350,000
   
$
2.50
 
Vested at June 30, 2010
   
2,344,402
   
$
2.50
 
Non-vested at June 30, 2010
   
5,598
   
$
2.50
 
 
There was no aggregate intrinsic value of options outstanding and exercisable at June 30, 2010. Aggregate intrinsic value represents the difference between the Company's closing stock price on the last trading day of the fiscal period, which was $0.10 as of June 30, 2010, and the exercise price multiplied by the number of options outstanding. As of June 30, 2010, total unrecognized stock-based compensation expense related to stock options was $6,952. The total fair value of options vested during the three and six months June 30, 2010 and 2009 was $10,399 and $20, 797, respectively.
 
Revenue Recognition.   Our policy is to recognize revenue over the period that we perform required activities under the terms of various agreements.  Revenue from transactions that do not require future performance obligations from us is recognized as contemplated in the agreements, typically upon acceptance and when collectability is reasonably assured.  Revenue resulting from the achievement of milestone events stipulated in the agreements will be recognized when the milestone is achieved.
 
Research and Development. Research and development expenditures, including direct and allocated overhead expenses, are charged to expense as incurred.

Royalties.  We are required to remit royalty payments based on product sales to certain parties under our license agreements.  From time to time we have been in default under certain of our material license agreements with respect to our payment obligations and achievement of performance milestones; however, such license agreements are currently in good standing.

 
Long-Lived Assets.  Equipment is stated at acquired cost less accumulated depreciation.  Laboratory and office equipment are depreciated on the straight-line basis over the estimated useful lives (three to seven years).

Impairment of long-lived assets is recognized when events or changes in circumstances indicate that the carrying amount of the asset or related group of assets may not be recoverable.  If the expected future undiscounted cash flows are less than the carrying amount of the asset, an impairment loss is recognized at that time.  Measurement of impairment may be based upon appraisal, market value of similar assets or discounted cash flows.

Patent Costs and Rights.  Patent costs and rights are expensed as incurred.

Income Taxes.  As of June 30, 2010, we had aggregate unused net operating loss carryforwards of approximately $8,050,000.  These carryforwards may be used to reduce future tax liabilities and expire at various dates through 2027.  Our use of current net operating loss carryforwards may be substantially limited as a result of the change in ownership related to the Merger and the Offering.
 
Recent Accounting Pronouncements
 
For a summary of recently issued accounting standards, please see Note 1 to the consolidated unaudited financial statements included in Part I, Item 1 in this report.
  
Cautionary Notice Regarding Forward Looking Statements
 
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”) and the Private Securities Litigation Reform Act of 1995.  Forward-looking statements reflect the current view about future events and financial performance based on certain assumptions.  They include opinions, forecasts, projections, guidance, expectations, beliefs or other statements that are not statements of historical fact.  In some cases, forward-looking statements can be identified by words such as “may,” “can,” “will,” “should,” “could,” “expects,” “hopes,” “believes,” “plans,” “anticipates,” “estimates,” “predicts,” “projects,” “potential,” “intends,” “approximates” or the negative or other variation of such terms and other comparable expressions.  Forward-looking statements in this report may include statements about:
 
• 
      future financial and operating results, including projections of revenues, income, expenditures, cash balances and other financial items;
 
• 
      capital requirements and the need for additional financing;
 
• 
       our ability to develop commercially viable products;
 
• 
       our intellectual property rights and similar rights of others, including actual or potential competitors;
 
• 
       the outcome of regulatory submissions and approvals and clinical trials;
 
• 
       the performance of our future products and their potential to generate revenues;
 
 
• 
       our beliefs and opinions about the safety and efficacy of any of our future products and the results of our studies;
 
• 
       development of new products;
 
• 
       growth, expansion and acquisition strategies;
 
• 
       current and future economic and political conditions;
 
• 
       overall industry and market performance;
 
• 
       competition;
 
• 
       management’s goals and plans for future operations; and
 
• 
       other assumptions described in this report underlying or relating to any forward-looking statements.
 
The forward-looking statements in this report are only predictions.  Actual results could and likely will differ materially from these forward-looking statements for many reasons, including the risks described under “Risk Factors” and elsewhere in this report.  No guarantee about future results, performance or achievements can be made.  These forward-looking statements are made only as of the date hereof, and we undertake no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.  The safe harbors for forward-looking statements provided by the Private Securities Litigation Reform Act are unavailable to issuers of “penny stock.”  Our shares may be considered a penny stock and, as a result, the safe harbors may not be available to us.
 
 
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
Not applicable.

CONTROLS AND PROCEDURES
 
(a) Evaluation of Disclosure Controls and Procedures
 
We maintain disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act).  Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act are recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms.  Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

As required by Rule 13a-15(e), our management has carried out an evaluation, with the participation and under the supervision of our Chief Executive Officer and Chief Financial Officer, Dr. Harris Lichtenstein, of the effectiveness of the design and operation of our disclosure controls and procedures, as of June 30,  2010.  Based upon, and as of the date of that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of December 31, 2009, our disclosure controls and procedures were effective to ensure that information required to be disclosed by us in reports we file or submit under the Exchange Act was complete.

(b) Management’s Report on Internal Control over Financial Reporting
 
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) of the Exchange Act. Because of its inherent limitations, internal control over financial reporting is not intended to provide absolute assurance that a misstatement of our financial statements would be prevented or detected.  As required by Exchange Act Rule 13a-15(f), for the period covered by the Annual Report on Form 10-K for the year ended December 31, 2009, our management, under the supervision and with the participation of the Company's Chief Executive Officer and Chief Financial (and principal accounting) Officer conducted an evaluation of the effectiveness of our internal control over financial reporting with reference to the framework in Internal Control--Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

Based on, and as of the date of that evaluation, our Chief Executive Officer and Chief Financial Officer  concluded that as of December 31, 2009, our internal controls over financial reporting were effective.  
 
(c)  Changes in Internal Control over Financial Reporting
 
There were no changes in internal controls over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially effect, our internal control over financial reporting.

 
PART II – OTHER INFORMATION
 
LEGAL PROCEEDINGS
 
There are currently no formal legal proceedings involving the Company which are pending. The Company may be subject to other lawsuits, claims and other legal matters that arise in the ordinary course of conducting business, none of which, in management’s opinion, would be expected to have a material adverse impact on the Company’s financial condition, results of operations or cash flows.
 
RISK FACTORS
 
An investment in our common stock involves a high degree of risk.  You should carefully consider the risks and uncertainties described below and all other information contained in this report before deciding to invest in shares of  our common stock.  While all risks and uncertainties that we believe to be material to our business and, therefore, the value of our common stock are described below, it is possible that other risks and uncertainties that affect our business will arise or become material in the future.  If we are unable to effectively address these risks and uncertainties, our business, financial condition or results of operations could be materially and adversely affected.  In this event, the value of the common stock could decline and you could lose all or a portion of your investment.
 
Our auditors have substantial doubts as to our ability to continue as a going concern.
 
The auditor’s report on our financial statements for the year ended December 31, 2009 expresses an opinion that substantial doubt exists as to whether Omnimmune can continue to meet its ongoing obligations and remain in business.  Because Omnimmune has been issued an opinion by its auditors that substantial doubt exists as to whether we can continue as a going concern, it may be more difficult for us to attract investors, and we may not survive.  Our future is dependent upon our ability to obtain financing and upon future profitable operations from the development and commercialization of our products.  We may seek additional funds through private placements of equity or the incurrence of additional debt.  Our financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts of and classification of liabilities that might be necessary in the event we cannot continue in existence.
 
We require additional financing, and an inability to raise the necessary capital or to do so on acceptable terms would jeopardize our ability to stay in business.
 
As of August 16, 2010,  we had a cash of $16,357, compared to $5,627 as of December 31, 2009.  The Company has been unable to meet certain of its ongoing obligations, including payments due to senior management, employees, consultants, attorneys, noteholders, licensors and other creditors.   Absent immediate additional infusions of capital, the Company does not have sufficient liquidity to meet its ongoing obligations on a timely basis, and must resort to consensual extensions and hope that creditors will refrain from pursuing default remedies with respect to delinquent obligations of the Company.  The limited amount of cash on hand jeopardizes the Company’s ability to fund operations and satisfy its ongoing obligations in a timely manner, including to the licensors of its core technologies. In addition, if we are unable in the near future to raise sufficient capital to fund storage costs related to the Company’s cell-lines, sequences and other samples and materials being held in frozen storage for future testing and to actually pursue the testing of those materials so as to advance the development of the technologies being licensed from third parties, there is a substantial risk that we will not be given access to the stored materials or that, through the passage of time, the stored samples will degrade or otherwise lose their value to the Company. 
 
We may seek to raise additional funds through public or private equity or debt financing, licensing and other agreements, a line of credit, asset sales or other arrangements.  However, we cannot be sure that any additional funding, when needed, will be available on terms favorable to us or at all.  Furthermore, any additional equity or equity-related financing may be dilutive to our stockholders, and debt financing, if available, may subject us to restrictive covenants and significant interest costs.  We may also choose to obtain funding through licensing and other contractual arrangements.  Such agreements may require us to relinquish our rights to certain of our technologies, products or marketing territories.  
  
If we are unable to obtain additional capital, we may then attempt to preserve our available resources by various methods including deferring the satisfaction of commitments, reducing expenditures on our research and development programs or otherwise scaling back our operations. If we are unable to raise additional capital or defer costs, that inability would have a material adverse effect on our financial position, results of operations and prospects and our business could fail.
 
 
We are or soon may be past due under certain of our material license agreements and other agreement and notes with respect to our payment obligations.  There is no assurance that we will receive extensions of these obligations or that we will not default under these agreements in the future; any such defaults could materially and adversely affect our business.
 
Each of our existing license agreements with third party collaborators requires us to make periodic payments to the licensors for the licensed rights, including, by way of example, upfront and annual license maintenance fees, royalties based on product sales utilizing the licensed technology, sublicensing royalties, milestone payments based on certain achievements as we conduct trials on the licensed products and progress them through the FDA approval process, and the reimbursement or payment of costs associated with prosecuting the patents subject to these license agreements.
 
Given our significant cash flow limitations and our inability to raise additional capital, we have had difficulties making required milestone and other payments under certain of our license agreements.  Based on voluntary concessions and extensions by the affected licensors, no notice of default has been issued under any of our license agreements as of the date of this Report.  However, there is no assurance that existing or future delinquencies will not lead to the issuance of a notice of default, that we will be able to remain current on the payment of our license fees on a go-forward basis, or that the respective licensors will cooperate in any requests for waivers or extensions. All of the license agreements require the licensors to give written notice of any payment default, which would then commence a period of between 30 days and 90 days, depending on the particular license agreement, during which time the Company could cure the default. If we default in the payment of any of our obligations to our licensors, there is no assurance that we will be in a position to cure any such defaults during the particular cure period. In that event, the continued existence and/or exclusivity of the affected license could be at risk.
 
Additionally, our license agreements provide for various performance and achievement milestones to ensure that we devote adequate personnel and financial resources to the commercialization of the licensed patents and processes.   For example, if we do not achieve the milestones in our agreements with The Allegheny-Singer Research Institute and Columbia University, the respective licensor can, with prior notice and an opportunity to cure, elect to terminate the subject license agreement or convert the exclusive worldwide license to a non-exclusive license.  With respect to our license agreement with IGR, we have until November 1, 2010 to achieve net sales or sublicense revenue from products developed with the licensed patents, after which time the licensed rights will become non-exclusive; however, we can request two one-year extensions of the exclusive license with the payment of an additional license fee to the licensor. 

 In addition to our license agreements, a number of material obligations to certain lenders, including $550,000 in principal indebtedness owed to certain bridge lenders, significant monies owed to employees, consultants and attorneys, and other debt holders, are either past due or will become due during 2010, and the Company has no present wherewithal to satisfy these obligations.  Although no creditor has issued a notice of default under the applicable debt instrument or otherwise sought to enforce its remedies, there is no assurance that the holders of the Company’s debt, including certain related parties, will continue to acquiesce to any extensions or will not otherwise seek to pursue remedies they may have or will have once their obligations are past due.  Should the Company fail to either pay the amounts past due or work out consensual extensions and/or modifications of terms, it may default on such obligations, which could significantly and irreparably harm the Company’s business.
  
Substantial future issuances and sales of our common stock, the exercise and sale of our common stock underlying our warrants or options, or the conversion and sale of our common stock underlying our convertible promissory notes could result in substantial dilution for existing shareholders and could also depress our stock price.

The market price for our common stock could decline, perhaps significantly, as a result of issuances of a large number of shares of our common stock in the public market or even the perception that such issuances could occur.  Such issuances may be direct, as in the case of stock issued to investors as part of a financing or similar transaction, or indirect, in the form of the issuance of convertible debt or equity  securities that could be converted into common stock at prices substantially lower than the then-current trading price of the Company’s common stock.  In addition, the Company may reduce the conversion price associated with already issued securities to induce the holders of such securities to advance additional sums to the Company.  Because of the Company’s dire financial condition and difficulty raising funds needed to continue to fund ongoing operations, there is a significant likelihood that the Company will have to issue such dilutive securities in order to raise necessary funding.   Should the Company issue substantial additional stock, or notes or preferred stock convertible into the Company’s common stock, such issuances would have an adverse dilutive effect on all existing shares of the Company’s common stock  and would likely cause the market price for our common stock to decline, perhaps significantly.

 
Furthermore, and as described above in Note 7, “Equity,” and as more fully described n the Company’s Form 8-K filed on January 26, 2010, the Company entered into a Term Sheet (the “Term Sheet”) for Debt Financing and Agreed Upon Restructuring with Margie Chassman (“Chassman”), pursuant to which (i) a total of $203,500 in convertible debt financing was raised by the Company at a conversion price of $0.01 per share (the “Convertible Debt Financing"), (ii) the conversion price related to approximately $800,000 in existing unsecured indebtedness to Chassman was fixed at $0.01 per share, (iii) Chassman agreed to a 2-year lock-up with respect to her convertible debt and underlying stock, subject to agreed upon quarterly leakage amounts, and (iv) management and certain angel investors received limited anti-dilution protection that will result in the issuance to management of such additional shares as are required to maintain management’s specified collective ownership interest through the next $3.5 million in net financing and the angel investors to maintain their specified collective ownership interest through the initial round of up to $500,000 in convertible debt financing.
 
The number of currently issued and outstanding shares of the Company’s stock stands at 8,914,921 as of June 30, 2010.  However, based on, among other things: (i) additional shares that will be issued to management and certain angel investors through the anti-dilution protection prescribed in the Term Sheet, (ii) the adjustment in the conversion price of certain previously issued notes, and (iii) the conversion price offered to investors in the Convertible Debt Financing, the number of additional shares of common stock of the Company that could be issued or has become issuable is greatly in excess of that number and, subject to an increase in authorized share capital to permit conversion, would substantially exceed the total number of authorized shares of Common Stock of the Company.  Although contractual prohibitions contained in the convertible notes themselves and in the Term Sheet would prevent the conversion of any debt or equity securities to the extent such conversion would result in an issuance of shares in an amount greater than the number of authorized shares of the Company, once the Company’s authorized share capital is increased, existing holders of common stock could experience substantial dilution if the Company’s convertible debt holders choose to convert their debt to equity.   Management plans, in due course, to seek appropriate shareholder authorization to increase the number of authorized shares of the Company to a number sufficient to accommodate conversion of all then-outstanding debt and equity securities.  This would not only result in a substantial increase in the number of shares of common stock issued, thereby diluting existing shareholders significantly, it could also result in a significant adverse impact on the company’s share price.

Funding for early stage biotechnology companies has been severely curtailed and may continue to prove challenging for the foreseeable future.

Over the past year and more, funding for early stage biotechnology companies such as ours has been drastically reduced from previous levels, and traditional sources of financing have all but disappeared.  There is a substantial risk that the ongoing economic situation will worsen or continue for an extended period, which could exacerbate funding difficulties for Omnimmune and other similarly situated companies.  The current economic climate substantially increases the risk that Omnimmune will not be able to raise sufficient funding levels to execute on its business plan or remain current on its obligations to its licensors and other creditors.

Additional Risk Factors are set forth in the Company’s most recent filing under Form 10-K dated May 17, 2010, covering the calendar year ended December 31, 2009.
 
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
 
For more information about unregistered sales of our securities, see Item 1, Note 8 of this report for a discussion of our sales of convertible promissory notes and Units.
 
DEFAULTS UPON SENIOR SECURITIES
 
None.
 
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
 
None.
 
OTHER INFORMATION
 
None.
 
 
EXHIBITS
 
EXHIBIT NO.
 
NAME OF EXHIBIT
2.1
 
Agreement of Merger, dated as of August 6, 2008, by and between Roughneck Supplies, Inc. and Omnimmune Holdings, Inc. (incorporated by reference to Exhibit 2.1 to our Current Report on Form 8-K filed on August 12, 2008).
2.2
 
Agreement of Merger and Plan of Reorganization, dated as of August 7, 2008, by and among the Omnimmune Holdings, Inc., Omnimmune Acquisition Corp., a wholly owned subsidiary of the Company, and Omnimmune Corp. (incorporated by reference to Exhibit 2.2 to our Current Report on Form 8-K filed on August 12, 2008).
2.3
 
Certificate of Merger, effective August 6, 2008, merging Roughneck Supplies, Inc. with and into Omnimmune Holdings, Inc. (incorporated by reference to Exhibit 2.3 to our Current Report on Form 8-K filed on August 12, 2008).
2.4
 
Articles of Merger, effective August 7, 2008, merging Omnimmune Corp. with and into Omnimmune Acquisition Corp. (incorporated by reference to Exhibit 2.4 to our Current Report on Form 8-K filed on August 12, 2008).
4.1
 
Second Amended and Restated Convertible Demand Promissory Note
10.1
 
Registration Rights Agreement, dated as of August 7, 2008, by and among Omnimmune Holdings, Inc. and the stockholders of Omnimmune Holdings, Inc. parties thereto (incorporated by reference to Exhibit 10.15 to our Current Report on Form 8-K filed on August 12, 2008).
10.2
 
Form of Lock-Up Agreement between the Company and executive officers and certain stockholders (incorporated by reference to Exhibit 10.18 to our Current Report on Form 8-K filed on August 12, 2008).
10.3
 
Amendment and Pledge dated July 31, 2008, to Gift Agreement entered into as of April 18, 2008, by and among The Ohio State University Medical Center, The Ohio State University Foundation and Omnimmune Corp. (incorporated by reference to Exhibit 10.23 to our Current Report on Form 8-K filed on August 12, 2008).
10.4
 
31.1
 
32.1
 
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
     
   
OMNIMMUNE HOLDINGS, INC.
   
Dated: September 21, 2010
 
/s/ HARRIS A. LICHTENSTEIN                                
                   
   
Harris A. Lichtenstein
   
Chief Executive Officer