Attached files

file filename
8-K - FORM 8-K - ERP OPERATING LTD PARTNERSHIPc60178e8vk.htm
EX-12 - EX-12 - ERP OPERATING LTD PARTNERSHIPc60178exv12.htm
EX-23.1 - EX-23.1 - ERP OPERATING LTD PARTNERSHIPc60178exv23w1.htm
Exhibit 99.1
Item 6. Selected Financial Data
     The following table sets forth selected financial and operating information on a historical basis for the Operating Partnership. The following information should be read in conjunction with all of the financial statements and notes thereto included elsewhere in this Form 8-K. The historical operating and balance sheet data have been derived from the historical financial statements of the Operating Partnership. Certain amounts have also been restated in accordance with the guidance on discontinued operations. Certain capitalized terms as used herein are defined in the Notes to Consolidated Financial Statements.
CONSOLIDATED HISTORICAL FINANCIAL INFORMATION
(Financial information in thousands except for per Unit and property data)
                                         
    Year Ended December 31,  
    2009 (3)     2008 (3)     2007 (3)     2006 (3)     2005  
OPERATING DATA:
                                       
 
                                       
Total revenues from continuing operations
  $ 1,921,047     $ 1,952,583     $ 1,801,812     $ 1,563,623     $ 1,283,019  
 
                             
 
                                       
Interest and other income
  $ 16,684     $ 33,515     $ 20,037     $ 30,785     $ 68,220  
 
                             
 
                                       
Income (loss) from continuing operations
  $ 20,192     $ (21,325 )   $ 13,147     $ (13,283 )   $ 63,933  
 
                             
 
                                       
Discontinued operations, net
  $ 361,837     $ 457,738     $ 1,034,209     $ 1,160,900     $ 867,313  
 
                             
 
                                       
Net income
  $ 382,029     $ 436,413     $ 1,047,356     $ 1,147,617     $ 931,246  
 
                             
 
                                       
Net income available to Units
  $ 368,099     $ 419,241     $ 1,015,769     $ 1,100,721     $ 866,306  
 
                             
 
                                       
Earnings per Unit – basic:
                                       
Income (loss) from continuing operations available to Units
  $ 0.02     $ (0.13 )   $ (0.06 )   $ (0.19 )   $  
 
                             
Net income available to Units
  $ 1.27     $ 1.46     $ 3.40     $ 3.55     $ 2.83  
 
                             
Weighted average Units outstanding
    289,167       287,631       298,392       310,452       306,579  
 
                             
 
                                       
Earnings per Unit – diluted:
                                       
Income (loss) from continuing operations available to Units
  $ 0.02     $ (0.13 )   $ (0.06 )   $ (0.19 )   $  
 
                             
Net income available to Units
  $ 1.27     $ 1.46     $ 3.40     $ 3.55     $ 2.83  
 
                             
Weighted average Units outstanding
    290,105       287,631       298,392       310,452       306,579  
 
                             
 
                                       
Distributions declared per Unit outstanding
  $ 1.64     $ 1.93     $ 1.87     $ 1.79     $ 1.74  
 
                             
 
                                       
BALANCE SHEET DATA (at end of period):
                                       
Real estate, before accumulated depreciation
  $ 18,465,144     $ 18,690,239     $ 18,333,350     $ 17,235,175     $ 16,590,370  
Real estate, after accumulated depreciation
  $ 14,587,580     $ 15,128,939     $ 15,163,225     $ 14,212,695     $ 13,702,230  
Total assets
  $ 15,417,515     $ 16,535,110     $ 15,689,777     $ 15,062,219     $ 14,108,751  
Total debt
  $ 9,392,570     $ 10,483,942     $ 9,478,157     $ 8,017,008     $ 7,591,073  
Redeemable Limited Partners
  $ 258,280     $ 264,394     $ 345,165     $ 509,310     $ 433,927  
Noncontrolling Interests – Partially Owned Properties
  $ 11,054     $ 25,520     $ 26,236     $ 26,814     $ 16,965  
Total Partners’ capital
  $ 5,163,459     $ 5,043,185     $ 5,079,739     $ 5,800,205     $ 5,366,631  
 
                                       
OTHER DATA:
                                       
Total properties (at end of period)
    495       548       579       617       926  
Total apartment units (at end of period)
    137,007       147,244       152,821       165,716       197,404  
 
                                       
Funds from operations available to Units – basic (1) (2)
  $ 615,505     $ 618,372     $ 713,412     $ 712,524     $ 784,625  
 
                                       
Cash flow provided by (used for):
                                       
Operating activities
  $ 672,462     $ 755,252     $ 793,232     $ 755,774     $ 698,531  
Investing activities
  $ 103,579     $ (344,028 )   $ (200,749 )   $ (259,780 )   $ (592,201 )
Financing activities
  $ (1,473,547 )   $ 428,739     $ (801,929 )   $ (324,545 )   $ (101,007 )
 
(1)   The National Association of Real Estate Investment Trusts (“NAREIT”) defines funds from operations (“FFO”) (April 2002 White Paper) as net income (computed in accordance with accounting principles generally accepted in the United States

7


 

    (“GAAP”)), excluding gains (or losses) from sales of depreciable property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures will be calculated to reflect funds from operations on the same basis. The April 2002 White Paper states that gain or loss on sales of property is excluded from FFO for previously depreciated operating properties only. Once the Operating Partnership commences the conversion of units to condominiums, it simultaneously discontinues depreciation of such property. FFO available to Units is calculated on a basis consistent with net income available to Units and reflects adjustments to net income for preferred distributions and premiums on redemption of preference units/interests in accordance with accounting principles generally accepted in the United States. See Item 7 for a reconciliation of net income to FFO and FFO available to Units.
 
(2)   The Operating Partnership believes that FFO and FFO available to Units are helpful to investors as supplemental measures of the operating performance of a real estate company, because they are recognized measures of performance by the real estate industry and by excluding gains or losses related to dispositions of depreciable property and excluding real estate depreciation (which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates), FFO and FFO available to Units can help compare the operating performance of a company’s real estate between periods or as compared to different companies. FFO and FFO available to Units do not represent net income, net income available to Units or net cash flows from operating activities in accordance with GAAP. Therefore, FFO and FFO available to Units should not be exclusively considered as alternatives to net income, net income available to Units or net cash flows from operating activities as determined by GAAP or as measures of liquidity. The Operating Partnership’s calculation of FFO and FFO available to Units may differ from other real estate companies due to, among other items, variations in cost capitalization policies for capital expenditures and, accordingly, may not be comparable to such other real estate companies.
 
(3)   Effective January 1, 2009, companies are required to retrospectively expense certain implied costs of the option value related to convertible debt. As a result, net income, net income available to Units and FFO available to Units – basic have all been reduced by approximately $10.6 million, $13.3 million, $10.1 million and $3.6 million for the years ended December 31, 2009, 2008, 2007 and 2006, respectively.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
     The following discussion and analysis of the results of operations and financial condition of the Operating Partnership should be read in connection with the Consolidated Financial Statements and Notes thereto. Due to the Operating Partnership’s ability to control its subsidiaries other than entities owning interests in the Partially Owned Properties – Unconsolidated and certain other entities in which it has investments, each such subsidiary entity has been consolidated with the Operating Partnership for financial reporting purposes. Capitalized terms used herein and not defined are as defined elsewhere in the Annual Report on Form 10-K for the year ended December 31, 2009.
Forward-Looking Statements
     Forward-looking statements in this Item 7 as well as elsewhere in the Annual Report on Form 10-K are intended to be made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are based on current expectations, estimates, projections and assumptions made by management. While the Operating Partnership’s management believes the assumptions underlying its forward-looking statements are reasonable, such information is inherently subject to uncertainties and may involve certain risks, which could cause actual results, performance or achievements of the Operating Partnership to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements. Many of these uncertainties and risks are difficult to predict and beyond management’s control. Forward-looking statements are not guarantees of future performance, results or events. The forward-looking statements contained herein are made as of the date hereof and the Operating Partnership undertakes no obligation to update or supplement these forward-looking statements. Factors that might cause such differences include, but are not limited to the following:
  §   We intend to actively acquire multifamily properties for rental operations as market conditions dictate. The Operating Partnership also develops projects and currently has several properties under development. We may begin new development activities if conditions warrant. We may underestimate the costs necessary to bring an acquired property up to standards established for its intended market position or to complete a development property. Additionally, we expect that other major real estate investors with significant capital will compete with us for attractive investment opportunities or may also develop properties in markets where we focus our development efforts. This competition may increase prices for multifamily properties. We may not be in a position or have the opportunity in the future to make suitable property acquisitions on favorable terms. To the extent that we do develop more properties if conditions warrant, we expect to do so ourselves in addition to co-investing with our development partners. The total number of development units, costs of development and estimated completion dates are subject to uncertainties arising from changing economic conditions (such as the cost of labor and construction

8


 

      materials), competition and local government regulation;
 
  §   Debt financing and other capital required by the Operating Partnership may not be available or may only be available on adverse terms;
 
  §   Labor and materials required for maintenance, repair, capital expenditure or development may be more expensive than anticipated;
 
  §   Occupancy levels and market rents may be adversely affected by national and local economic and market conditions including, without limitation, new construction and excess inventory of multifamily housing and single family housing, slow or negative employment growth, availability of low interest mortgages for single family home buyers and the potential for geopolitical instability, all of which are beyond the Operating Partnership’s control; and
 
  §   Additional factors as discussed in Part I of the Annual Report on Form 10-K, particularly those under “Item 1A. Risk Factors”.
     Forward-looking statements and related uncertainties are also included in Notes 2, 5, 11 and 18 in the Notes to Consolidated Financial Statements in this report.
Overview
     ERP Operating Limited Partnership (“ERPOP”), an Illinois limited partnership, was formed in May 1993 to conduct the multifamily residential property business of Equity Residential (“EQR”). EQR, a Maryland real estate investment trust (“REIT”) formed in March 1993, is an S&P 500 company focused on the acquisition, development and management of high quality apartment properties in top United States growth markets. EQR has elected to be taxed as a REIT.
     EQR is one of the largest publicly traded real estate companies and is the largest publicly traded owner of multifamily properties in the United States (based on the aggregate market value of its outstanding Common Shares, the number of apartment units wholly owned and total revenues earned). The Operating Partnership’s corporate headquarters are located in Chicago, Illinois and the Operating Partnership also operates property management offices throughout the United States. As of December 31, 2009, the Operating Partnership has approximately 4,100 employees who provide real estate operations, leasing, legal, financial, accounting, acquisition, disposition, development and other support functions.
     EQR is the general partner of, and as of December 31, 2009 owned an approximate 95.2% ownership interest in ERPOP. EQR is structured as an umbrella partnership REIT (“UPREIT”) under which all property ownership and related business operations are conducted through ERPOP and its subsidiaries. References to the “Operating Partnership” include ERPOP and those entities owned or controlled by it. References to the “Company” mean EQR and the Operating Partnership.
     Business Objectives and Operating Strategies
     The Operating Partnership seeks to maximize current income, capital appreciation of each property and the total return for its partners. The Operating Partnership’s strategy for accomplishing these objectives includes:
  §   Leveraging our size and scale in four critical ways:
  §   Investing in apartment communities located in strategically targeted markets to maximize our total return on an enterprise level;
 
  §   Meeting the needs of our residents by offering a wide array of product choices and a commitment to service;
 
  §   Engaging, retaining and attracting the best employees by providing them with the education, resources and opportunities to succeed; and
 
  §   Sharing resources and best practices in both property management and across the enterprise.
  §   Owning a highly diversified portfolio in our target markets. Target markets are defined by a combination of the following criteria:
  §   High barrier-to-entry markets where because of land scarcity or government regulation it is difficult or costly to build new apartment complexes leading to low supply;
 
  §   Strong economic growth leading to high demand for apartments; and
 
  §   Markets with an attractive quality of life leading to high demand and retention.

9


 

  §   Giving residents reasons to stay with the Operating Partnership by providing a range of product choices available in our diversified portfolio and by enhancing their experience with us through meticulous customer service by our employees and by providing various value-added services.
 
  §   Being open and responsive to changes in the market in order to take advantage of investment opportunities that align with our long-term vision.
     Acquisition, Development and Disposition Strategies
     The Operating Partnership anticipates that future property acquisitions, developments and dispositions will occur within the United States. Acquisitions and developments may be financed from various sources of capital, which may include retained cash flow, issuance of additional equity and debt securities, sales of properties, joint venture agreements and collateralized and uncollateralized borrowings. In addition, the Operating Partnership may acquire properties in transactions that include the issuance of limited partnership interests in the Operating Partnership (“OP Units”) as consideration for the acquired properties. Such transactions may, in certain circumstances, enable the sellers to defer, in whole or in part, the recognition of taxable income or gain that might otherwise result from the sales. ERPOP may also acquire land parcels to hold and/or sell based on market opportunities.
     When evaluating potential acquisitions, developments and dispositions, the Operating Partnership generally considers the following factors:
  §   strategically targeted markets;
 
  §   income levels and employment growth trends in the relevant market;
 
  §   employment and household growth and net migration in the relevant market’s population;
 
  §   barriers to entry that would limit competition (zoning laws, building permit availability, supply of undeveloped or developable real estate, local building costs and construction costs, among other factors);
 
  §   the location, construction quality, age, condition and design of the property;
 
  §   the current and projected cash flow of the property and the ability to increase cash flow;
 
  §   the potential for capital appreciation of the property;
 
  §   the terms of resident leases, including the potential for rent increases;
 
  §   the potential for economic growth and the tax and regulatory environment of the community in which the property is located;
 
  §   the occupancy and demand by residents for properties of a similar type in the vicinity (the overall market and submarket);
 
  §   the prospects for liquidity through sale, financing or refinancing of the property;
 
  §   the benefits of integration into existing operations;
 
  §   purchase prices and yields of available existing stabilized properties, if any;
 
  §   competition from existing multifamily properties, comparably priced single family homes or rentals, residential properties under development and the potential for the construction of new multifamily properties in the area; and
 
  §   opportunistic selling based on demand and price of high quality assets, including condominium conversions.
     The Operating Partnership generally reinvests the proceeds received from property dispositions primarily to achieve its acquisition, development and rehab strategies and at times to fund its debt maturities and debt and equity repurchase activities. In addition, when feasible, the Operating Partnership may structure these transactions as tax-deferred exchanges.
     Current Environment
     The slowdown in the economy, which accelerated in the fourth quarter of 2008 and continued into 2009, coupled with continued job losses and/or lack of job growth leads us to be cautious regarding expected performance for 2010. Since the fourth quarter of 2008 and continuing into the fourth quarter of 2009, our revenue has declined in comparison to the prior year in most of our major markets as the economic slowdown continues to impact existing and prospective residents. Markets with little employment loss have performed better than markets with larger employment issues. Although all of our markets experienced job losses in 2009, the pace of those losses appears to have begun to slow. While the job market is likely to remain weak in 2010, beginning late in the fourth quarter of 2009, household spending was reported to have increased and the deterioration in the labor market showed signs of abating. Despite a generally improving credit environment and better general economic conditions, the Operating Partnership may continue to experience a period of declining revenues, which would adversely impact the Operating Partnership’s

10


 

results of operations. The vast majority of our leases are for terms of 12 months or less. As a result, we quickly feel the impact of an economic downturn which limits our ability to raise rents or causes us to lower rents on turnover units and lease renewals. During late 2008 and early 2009, our rental rates declined on average between 9% and 10% for new residents but on average less than 1% for renewing residents. Rental rates have not declined, on average, since the first quarter of 2009 and began to show improvement in the latter part of the year. However, since our rental rates increased during most of 2008, our quarter over quarter revenue declines worsened each quarter in 2009 as compared to 2008. Quarter over quarter revenue declines are expected to continue in 2010 (although they should be less negative in 2010 vs. 2009 than when comparing 2009 vs. 2008). Given the roll-down in lease rates that occurred throughout 2009, the full year comparison to 2010 will continue to show declining revenue even if quarter over quarter revenue improvement begins in the second half of 2010. Our revenues are also impacted by our resident turnover rates, which have generally declined, and our occupancy rates, which began to rise in the fourth quarter of 2009. After three consecutive years of excellent expense control (same store expenses declined 0.1% between 2009 and 2008 and grew 2.2% between 2008 and 2007 and 2.1% between 2007 and 2006), the Operating Partnership anticipates that 2010 same store expenses will increase between 1.0% and 2.0% primarily due to cost pressures from non-controllable areas such as real estate taxes and utilities. The combination of expected declines in revenues and moderately increasing expense levels will have a negative impact on the Operating Partnership’s results of operations for 2010.
     The strained credit environment has negatively impacted the availability and pricing of debt capital. However, during this time, the multifamily residential sector has benefited from the continued liquidity provided by Fannie Mae and Freddie Mac. A vast majority of the properties we sold in 2008 and 2009 were financed for the purchaser by one of these agencies. Furthermore, Fannie Mae and Freddie Mac provided us with approximately $1.6 billion of secured mortgage financing in 2008 and $500.0 million in 2009 at attractive rates when compared to other sources of credit at that time. While unsecured credit markets improved in the latter part of 2009 and the Operating Partnership currently has unsecured lending options available to it at attractive rates, should the agencies discontinue providing liquidity to our sector, have their mandates changed or reduced or be disbanded or reorganized by the government, it would significantly reduce our access to debt capital and/or increase borrowing costs and would significantly reduce our sales of assets.
     In response to the recession and liquidity issues prevalent in the debt markets, we took a number of steps to better position ourselves. In early 2008, we began pre-funding our maturing debt obligations with approximately $1.6 billion in secured mortgage financing obtained from Fannie Mae and Freddie Mac. We also significantly reduced our acquisition activity. During the second half of 2008 and through the fourth quarter of 2009, we only acquired four properties (one of which was the buyout of our partner in an unconsolidated asset) and a long-term leasehold interest in a land parcel while we continued selling non-core assets. During the year ended December 31, 2009, the Operating Partnership sold 60 properties consisting of 12,489 units for $1.0 billion, as well as 62 condominium units for $12.0 million. The Operating Partnership acquired two properties consisting of 566 units for $145.0 million, one previously unconsolidated property consisting of 250 units for $18.5 million from its institutional joint venture partner and a long-term leasehold interest in a land parcel for $11.5 million during the year ended December 31, 2009. While we believe these sales of non-core assets better positions us for future success, they have resulted and will continue to result in dilution, particularly when the net sales proceeds are initially not reinvested in activities generating equivalent income such as acquisition of rental properties or repayment of debt. Additionally, we have significantly reduced our development activities, starting only two new projects in the first half of 2008 and none in the second half of the year or during 2009. We also reduced the number of planned development projects we will undertake in the future and took a $116.4 million impairment charge in 2008 to reduce the value of five assets that we no longer plan on pursuing. We took an additional $11.1 million impairment charge in 2009 to reduce the value of one asset. The Operating Partnership reduced its quarterly OP Unit dividend beginning with the dividend for the third quarter of 2009, from $0.4825 per Unit (an annual rate of $1.93 per Unit) to $0.3375 per Unit (an annual rate of $1.35 per Unit).
     The credit environment improved throughout mid and late 2009 and we currently have access to multiple sources of capital allowing us a less cautious posture with respect to pre-funding our maturing debt obligations. As a result of the improved credit environment, in late 2009, we utilized $366.2 million of cash on hand to repurchase certain unsecured notes and convertible notes in public tender offers. Concurrently, beginning in the fourth quarter of 2009, we began to see an increase in the availability of attractive acquisition opportunities. We expect to revert from a net seller of assets during 2009 to a net buyer of assets in 2010. During 2010, we expect that property dispositions will be more a funding source for attractive acquisition opportunities that we may identify than for providing needed capital to protect the Operating Partnership’s financial position. Our access to capital and our ability to execute large, complex transactions should be competitive advantages in 2010. However, should a double-dip recession materialize or credit/equity markets deteriorate, we may seek to take steps similar to what we did in 2008 and early 2009 to increase liquidity and better position ourselves.
     Our specific current expectations regarding our results for 2010 and certain items that will affect them are set

11


 

forth under Results of Operations below.
     We believe that cash and cash equivalents, securities readily convertible to cash, current availability on our revolving credit facility and disposition proceeds for 2010 will provide sufficient liquidity to meet our funding obligations relating to asset acquisitions, debt retirement and existing development projects through 2010. We expect that our remaining longer-term funding requirements will be met through some combination of new borrowings, equity issuances (including EQR’s ATM share offering program), property dispositions and cash generated from operations.
     Despite the challenging conditions noted above, we believe that the Operating Partnership is well-positioned notwithstanding the slow economic recovery. Our properties are geographically diverse and were approximately 94% occupied as of December 31, 2009, little new multifamily rental supply has been added to most of our markets and the long-term demographic picture is positive.
     We believe we are well-positioned with a strong balance sheet and sufficient liquidity to cover debt maturities and development fundings in the near term, which should allow us to take advantage of investment opportunities in the future. When economic conditions improve, the short-term nature of our leases and the limited supply of new rental housing being constructed should allow us to quickly realize revenue growth and improvement in our operating results.
Results of Operations
     In conjunction with our business objectives and operating strategy, the Operating Partnership continued to invest or recycle its capital investment in apartment properties located in strategically targeted markets during the years ended December 31, 2009 and December 31, 2008. In summary, we:
     Year Ended December 31, 2009:
  §   Acquired $145.0 million of apartment properties consisting of two properties and 566 units (excluding the Operating Partnership’s buyout of its partner’s interest in one previously unconsolidated property) and a long-term leasehold interest in a land parcel for $11.5 million, all of which we deem to be in our strategic targeted markets; and
 
  §   Sold $1.0 billion of apartment properties consisting of 60 properties and 12,489 units (excluding the Operating Partnership’s buyout of its partner’s interest in one previously unconsolidated property), as well as 62 condominium units for $12.0 million, the majority of which was in exit or less desirable markets.
     Year Ended December 31, 2008:
  §   Acquired $380.7 million of apartment properties consisting of 7 properties and 2,141 units and an uncompleted development property for $31.7 million and invested $2.4 million to obtain the management contract rights and towards the redevelopment of a military housing project consisting of 978 units, all of which we deem to be in our strategic targeted markets; and
 
  §   Sold $896.7 million of apartment properties consisting of 41 properties and 10,127 units, as well as 130 condominium units for $26.1 million and a land parcel for $3.3 million, the majority of which was in exit or less desirable markets.
     The Operating Partnership’s primary financial measure for evaluating each of its apartment communities is net operating income (“NOI”). NOI represents rental income less property and maintenance expense, real estate tax and insurance expense and property management expense. The Operating Partnership believes that NOI is helpful to investors as a supplemental measure of the operating performance of a real estate company because it is a direct measure of the actual operating results of the Operating Partnership’s apartment communities.
     Properties that the Operating Partnership owned for all of both 2009 and 2008 (the “2009 Same Store Properties”), which represented 113,598 units, impacted the Operating Partnership’s results of operations. Properties that the Operating Partnership owned for all of both 2008 and 2007 (the “2008 Same Store Properties”), which represented 115,051 units, also impacted the Operating Partnership’s results of operations. Both the 2009 Same Store Properties and 2008 Same Store Properties are discussed in the following paragraphs.
     The Operating Partnership’s acquisition, disposition and completed development activities also impacted overall results of operations for the years ended December 31, 2009 and 2008. Dilution, as a result of the Operating

12


 

Partnership’s net asset sales, negatively impacts property net operating income. The impacts of these activities are discussed in greater detail in the following paragraphs.
     Comparison of the year ended December 31, 2009 to the year ended December 31, 2008
     For the year ended December 31, 2009, the Operating Partnership reported diluted earnings per Unit of $1.27 compared to $1.46 per Unit for the year ended December 31, 2008. The difference is primarily due to the following:
  §   $57.6 million in lower net gains on sales of discontinued operations in 2009 vs. 2008;
 
  §   $84.0 million in lower property NOI in 2009 vs. 2008, primarily driven by $51.6 million in lower same store NOI and dilution from transaction activities, partially offset by higher NOI contributions from lease-up properties; and
 
  §   Partially offset by $105.3 million in lower impairment losses in 2009 vs. 2008.
     For the year ended December 31, 2009, income from continuing operations increased approximately $41.5 million when compared to the year ended December 31, 2008. The increase in continuing operations is discussed below.
     Revenues from the 2009 Same Store Properties decreased $52.4 million primarily as a result of a decrease in average rental rates charged to residents and a decrease in occupancy. Expenses from the 2009 Same Store Properties decreased $0.8 million primarily due to lower property management costs, partially offset by higher real estate taxes and utility costs. The following tables provide comparative same store results and statistics for the 2009 Same Store Properties:
2009 vs. 2008
Same Store Results/Statistics
$ in thousands (except for Average Rental Rate) – 113,598 Same Store Units
                                                 
    Results     Statistics  
                            Average              
                            Rental              
Description   Revenues     Expenses     NOI     Rate (1)     Occupancy     Turnover  
2009   $ 1,725,774     $ 644,294     $ 1,081,480     $ 1,352       93.8 %     61.0 %
2008   $ 1,778,183     $ 645,123     $ 1,133,060     $ 1,383       94.5 %     63.7 %
 
                                   
Change   $ (52,409 )   $ (829 )   $ (51,580 )   $ (31 )     (0.7 %)     (2.7 %)
 
                                   
Change     (2.9 %)     (0.1 %)     (4.6 %)     (2.2 %)                
 
(1)   Average rental rate is defined as total rental revenues divided by the weighted average occupied units for the period.
     The following table provides comparative same store operating expenses for the 2009 Same Store Properties:
2009 vs. 2008
Same Store Operating Expenses
$ in thousands – 113,598 Same Store Units
                                         
                                    % of Actual  
                                    2009  
    Actual     Actual     $     %     Operating  
    2009     2008     Change     Change     Expenses  
Real estate taxes
  $ 173,113     $ 171,234     $ 1,879       1.1 %     26.9 %
On-site payroll (1)
    155,912       156,601       (689 )     (0.4 %)     24.2 %
Utilities (2)
    100,184       99,045       1,139       1.1 %     15.5 %
Repairs and maintenance (3)
    94,556       95,142       (586 )     (0.6 %)     14.7 %
Property management costs (4)
    63,854       67,126       (3,272 )     (4.9 %)     9.9 %
Insurance
    21,689       20,890       799       3.8 %     3.4 %
Leasing and advertising
    15,664       15,043       621       4.1 %     2.4 %
Other operating expenses (5)
    19,322       20,042       (720 )     (3.6 %)     3.0 %
 
                             
Same store operating expenses
  $ 644,294     $ 645,123     $ (829 )     (0.1 %)     100.0 %
 
                             

13


 

 
(1)   On-site payroll – Includes payroll and related expenses for on-site personnel including property managers, leasing consultants and maintenance staff.
 
(2)   Utilities – Represents gross expenses prior to any recoveries under the Resident Utility Billing System (“RUBS”). Recoveries are reflected in rental income.
 
(3)   Repairs and maintenance – Includes general maintenance costs, unit turnover costs including interior painting, routine landscaping, security, exterminating, fire protection, snow removal, elevator, roof and parking lot repairs and other miscellaneous building repair costs.
 
(4)   Property management costs – Includes payroll and related expenses for departments, or portions of departments, that directly support on-site management. These include such departments as regional and corporate property management, property accounting, human resources, training, marketing and revenue management, procurement, real estate tax, property legal services and information technology.
 
(5)   Other operating expenses – Includes administrative costs such as office supplies, telephone and data charges and association and business licensing fees.
     The following table presents a reconciliation of operating income per the consolidated statements of operations included in the original Form 10-K to NOI for the 2009 Same Store Properties (table has not been updated to reflect discontinued operations treatment for properties sold in the first six months of 2010).
                 
    Year Ended December 31,  
    2009     2008  
    (Amounts in thousands)  
Operating income
  $ 529,390     $ 458,158  
Adjustments:
               
Non-same store operating results
    (77,481 )     (43,201 )
Fee and asset management revenue
    (10,346 )     (10,715 )
Fee and asset management expense
    7,519       7,981  
Depreciation
    582,280       559,468  
General and administrative
    38,994       44,951  
Impairment
    11,124       116,418  
 
           
 
               
Same store NOI
  $ 1,081,480     $ 1,133,060  
 
           
     For properties that the Operating Partnership acquired prior to January 1, 2009 and expects to continue to own through December 31, 2010, the Operating Partnership anticipates the following same store results for the full year ending December 31, 2010:
         
2010 Same Store Assumptions
Physical occupancy
    94.3 %
Revenue change
  (3.0%) to (1.0%)
Expense change
  1.0% to 2.0%
NOI change
  (6.0%) to (2.0%)
     These 2010 assumptions are based on current expectations and are forward-looking.
     Non-same store operating results increased approximately $34.3 million or 79.4% and consist primarily of properties acquired in calendar years 2008 and 2009, as well as operations from the Operating Partnership’s completed development properties and corporate housing business. While the operations of the non-same store assets have been negatively impacted during the year ended December 31, 2009 similar to the same store assets, the non-same store assets have contributed a greater percentage of total NOI to the Operating Partnership’s overall operating results primarily due to increasing occupancy for properties in lease-up and a longer ownership period in 2009 than 2008. This increase primarily resulted from:
  §   Development and other miscellaneous properties in lease-up of $22.4 million;
 
  §   Newly stabilized development and other miscellaneous properties of $1.6 million;
 
  §   Properties acquired in 2008 and 2009 of $11.9 million; and
 
  §   Partially offset by operating activities from other miscellaneous operations.
     See also Note 20 in the Notes to Consolidated Financial Statements for additional discussion regarding the

14


 

Operating Partnership’s segment disclosures.
     Fee and asset management revenues, net of fee and asset management expenses, increased approximately $0.1 million or 3.4% primarily due to an increase in revenue earned on management of the Operating Partnership’s military housing ventures at Fort Lewis and McChord Air Force Base, as well as a decrease in asset management expenses. As of December 31, 2009 and 2008, the Operating Partnership managed 12,681 units and 14,485 units, respectively, primarily for unconsolidated entities and its military housing ventures at Fort Lewis and McChord.
     Property management expenses from continuing operations include off-site expenses associated with the self-management of the Operating Partnership’s properties as well as management fees paid to any third party management companies. These expenses decreased approximately $5.1 million or 6.7%. This decrease is primarily attributable to lower overall payroll-related costs as a result of a decrease in the number of properties in the Operating Partnership’s portfolio, as well as decreases in temporary help/contractors, telecommunications and travel expenses.
     Depreciation expense from continuing operations, which includes depreciation on non-real estate assets, increased approximately $22.8 million or 4.1% primarily as a result of additional depreciation expense on properties acquired in 2008 and 2009, development properties placed in service and capital expenditures for all properties owned.
     General and administrative expenses from continuing operations, which include corporate operating expenses, decreased approximately $6.0 million or 13.3% primarily due to lower overall payroll-related costs as a result of a decrease in the number of properties in the Operating Partnership’s portfolio, as well as a $2.9 million decrease in severance related costs in 2009 and a decrease in tax consulting costs. The Operating Partnership anticipates that general and administrative expenses will approximate $38.0 million to $40.0 million for the year ending December 31, 2010. The above assumption is based on current expectations and is forward-looking.
     Impairment from continuing operations decreased approximately $105.3 million due to an $11.1 million impairment charge taken during 2009 on a land parcel held for development compared to a $116.4 million impairment charge taken in the fourth quarter of 2008 on land held for development related to five potential development projects that are no longer being pursued. See Note 19 in the Notes to Consolidated Financial Statements for further discussion.
     Interest and other income from continuing operations decreased approximately $16.8 million or 50.2% primarily as a result of an $18.7 million gain recognized during 2008 related to the partial debt extinguishment of the Operating Partnership’s notes compared to a $4.5 million gain recognized in 2009 (see Note 9). In addition, interest earned on cash and cash equivalents decreased due to a decrease in interest rates and because the Operating Partnership received less insurance/litigation settlement proceeds and forfeited deposits in 2009, partially offset by a $4.9 million gain on the sale of investment securities realized in 2009. The Operating Partnership anticipates that interest and other income will approximate $1.0 million to $3.0 million for the year ending December 31, 2010. The above assumption is based on current expectations and is forward-looking.
     Other expenses from continuing operations increased approximately $0.7 million or 12.6% primarily due to an increase in transaction costs incurred in conjunction with the Operating Partnership’s acquisition of two properties consisting of 566 units from unaffiliated parties, as well as expensing transaction costs associated with the Operating Partnership’s acquisition of all of its partners’ interests in five previously partially owned properties consisting of 1,587 units in 2009. This was partially offset by a decrease in pursuit cost write-offs as a result of the Operating Partnership’s decision to significantly reduce its development activities in 2009. The Operating Partnership anticipates that other expenses will approximate $9.0 million to $12.0 million for the year ending December 31, 2010. The above assumption is based on current expectations and is forward-looking.
     Interest expense from continuing operations, including amortization of deferred financing costs, increased approximately $17.3 million or 3.5% primarily as a result of an increase in debt extinguishment costs and lower capitalized interest. During the year ended December 31, 2009, the Operating Partnership capitalized interest costs of approximately $34.9 million as compared to $60.1 million for the year ended December 31, 2008. This capitalization of interest primarily relates to consolidated projects under development. The effective interest cost on all indebtedness for the year ended December 31, 2009 was 5.62% as compared to 5.56% for the year ended December 31, 2008. The Operating Partnership anticipates that interest expense will approximate $466.0 million to $476.0 million for the year ending December 31, 2010. The above assumption is based on current expectations and is forward-looking.
     Income and other tax expense from continuing operations decreased approximately $2.5 million or 46.9% primarily due to a change in the estimate for Texas state taxes and lower overall state income taxes, partially offset by an increase in business taxes for Washington, D.C. The Operating Partnership anticipates that income and other tax

15


 

expense will approximate $1.0 million to $2.0 million for the year ending December 31, 2010. The above assumption is based on current expectations and is forward-looking.
     Loss from investments in unconsolidated entities increased approximately $2.7 million as compared to the year ended December 31, 2008 primarily due to the Operating Partnership’s $1.8 million share of defeasance costs incurred in conjunction with the extinguishment of cross-collateralized mortgage debt on one of the Operating Partnership’s partially owned unconsolidated joint ventures as well as a decline in the operating performance of these properties.
     Net gain on sales of unconsolidated entities increased approximately $7.8 million as the Operating Partnership sold seven unconsolidated properties in 2009 (inclusive of the one property where the Operating Partnership acquired its partner’s interest) compared to three unconsolidated properties in 2008.
     Net gain on sales of land parcels decreased approximately $3.0 million due to the sale of vacant land located in Florida during the year ended December 31, 2008 versus no land sales in 2009.
     Discontinued operations, net decreased approximately $95.9 million or 21.0% between the periods under comparison. This decrease is primarily due to lower gains from property sales during the year ended December 31, 2009 compared to the same period in 2008 and the operations of those properties. In addition, properties sold in 2009 reflect operations for a partial period in 2009 in contrast to a full period in 2008. See Note 13 in the Notes to Consolidated Financial Statements for further discussion.
     Comparison of the year ended December 31, 2008 to the year ended December 31, 2007
     For the year ended December 31, 2008, loss from continuing operations increased approximately $34.5 million when compared to the year ended December 31, 2007. The decrease in continuing operations is discussed below.
     Revenues from the 2008 Same Store Properties increased $53.8 million primarily as a result of higher rental rates charged to residents. Expenses from the 2008 Same Store Properties increased $13.5 million primarily due to higher real estate taxes, utility costs and payroll. The following tables provide comparative same store results and statistics for the 2008 Same Store Properties:
2008 vs. 2007
Same Store Results/Statistics
$ in thousands (except for Average Rental Rate) – 115,051 Same Store Units
                                                 
    Results     Statistics  
                            Average              
                            Rental              
Description   Revenues     Expenses     NOI     Rate (1)     Occupancy     Turnover  
2008   $ 1,739,004     $ 632,366     $ 1,106,638     $ 1,334       94.5 %     63.5 %
2007   $ 1,685,196     $ 618,882     $ 1,066,314     $ 1,292       94.6 %     63.6 %
 
                                   
Change   $ 53,808     $ 13,484     $ 40,324     $ 42       (0.1 %)     (0.1 %)
 
                                   
Change     3.2 %     2.2 %     3.8 %     3.3 %                
 
(1)   Average rental rate is defined as total rental revenues divided by the weighted average occupied units for the period.
     Non-same store operating results increased approximately $66.1 million or 79.8% and consist primarily of properties acquired in calendar years 2008 and 2007, as well as operations from completed development properties and our corporate housing business.
     See also Note 20 in the Notes to Consolidated Financial Statements for additional discussion regarding the Operating Partnership’s segment disclosures.
     Fee and asset management revenues, net of fee and asset management expenses, increased approximately $2.0 million primarily due to an increase in revenue earned on management of the Operating Partnership’s military housing venture at Fort Lewis along with the addition of McChord Air Force Base, as well as a decrease in asset management expenses. As of December 31, 2008 and 2007, the Operating Partnership managed 14,485 units and 14,472 units, respectively, primarily for unconsolidated entities and its military housing ventures at Fort Lewis and McChord.
     Property management expenses from continuing operations include off-site expenses associated with the self-

16


 

management of the Operating Partnership’s properties as well as management fees paid to any third party management companies. These expenses decreased approximately $10.4 million or 11.9%. This decrease is primarily attributable to lower overall payroll-related costs as a result of a decrease in the number of properties in the Operating Partnership’s portfolio, as well as a decrease in legal and professional fees.
     Depreciation expense from continuing operations, which includes depreciation on non-real estate assets, increased approximately $28.1 million or 5.4% primarily as a result of additional depreciation expense on properties acquired in 2007 and 2008 and capital expenditures for all properties owned.
     General and administrative expenses from continuing operations, which include corporate operating expenses, decreased approximately $1.8 million or 3.9% primarily as a result of a $2.2 million decrease in profit sharing expense and lower overall payroll-related costs, partially offset by an increase in legal and professional fees due to a $1.7 million expense recovery recorded for the year ended December 31, 2007 related to a certain lawsuit in Florida (see Note 21).
     Impairment from continuing operations increased approximately $116.4 million due to an impairment charge taken in the fourth quarter of 2008 on land held for development related to five potential development projects that will no longer be pursued. See Note 19 in the Notes to Consolidated Financial Statements for further discussion.
     Interest and other income from continuing operations increased approximately $13.5 million or 67.3% primarily as a result of an $18.7 million gain recognized during the year ended December 31, 2008 related to the partial debt extinguishment of the Operating Partnership’s June 2009 and August 2026 public notes (see Note 9), as well as an increase in short-term investments. This was partially offset by a $7.3 million decrease in interest earned on 1031 exchange and earnest money deposits due primarily to the decline in the Operating Partnership’s transaction activities.
     Other expenses from continuing operations increased approximately $3.9 million primarily due to an increase in the write-off of various pursuit and out-of-pocket costs for terminated development transactions and halted condominium conversion properties during 2008 compared to the year ended December 31, 2007.
     Interest expense from continuing operations, including amortization of deferred financing costs, decreased approximately $0.1 million as a result of lower overall effective interest rates and a reduction in debt extinguishment costs, offset by higher overall debt levels outstanding due to the Company’s 2007 share repurchase activity and the Operating Partnership’s pre-funding of its 2008 and 2009 debt maturities. During the year ended December 31, 2008, the Operating Partnership capitalized interest costs of approximately $60.1 million as compared to $45.1 million for the year ended December 31, 2007. This capitalization of interest primarily relates to consolidated projects under development. The effective interest cost on all indebtedness for the year ended December 31, 2008 was 5.56% as compared to 5.96% for the year ended December 31, 2007.
     Income and other tax expense from continuing operations increased approximately $2.8 million primarily due to a change in the estimate for Texas state taxes and an increase in franchise taxes.
     Loss from investments in unconsolidated entities increased approximately $0.4 million between the periods under comparison. This increase is primarily due to income received in 2007 from the sale of the Operating Partnership’s 7.075% ownership interest in Wellsford Park Highlands Corporation, an entity which owns a condominium development in Denver, Colorado.
     Net gain on sales of unconsolidated entities increased approximately $0.2 million primarily due to a $2.9 million gain on the sale of three unconsolidated institutional joint venture properties realized in 2008 compared to a gain of $2.6 million realized in 2007 on the sale of one property.
     Net gain on sales of land parcels decreased approximately $3.4 million primarily as a result of higher net gains realized in 2007 on the sale of two land parcels compared to the net gain realized in 2008 on the sale of one land parcel.
     Discontinued operations, net decreased approximately $576.5 million or 55.7% between the periods under comparison. This decrease is primarily due to a significant decrease in the number of properties sold during the year ended December 31, 2008 compared to the same period in 2007, as well as the mix of properties sold in each year. See Note 13 in the Notes to Consolidated Financial Statements for further discussion.

17


 

Liquidity and Capital Resources
For the Year Ended December 31, 2009
     As of January 1, 2009, the Operating Partnership had approximately $890.8 million of cash and cash equivalents and $1.29 billion available under its revolving credit facility (net of $130.0 million which was restricted/dedicated to support letters of credit and $75.0 million which had been committed by a now bankrupt financial institution and is not available for borrowing). After taking into effect the various transactions discussed in the following paragraphs and the net cash provided by operating activities, the Operating Partnership’s cash and cash equivalents balance at December 31, 2009 was approximately $193.3 million, its restricted 1031 exchange proceeds totaled $244.3 million and the amount available on the Operating Partnership’s revolving credit facility was $1.37 billion (net of $56.7 million which was restricted/dedicated to support letters of credit and net of the $75.0 million discussed above). In 2008, the Operating Partnership built a significant cash and cash equivalents balance as a direct result of its decision to pre-fund its 2008 and 2009 debt maturities with the closing of three secured mortgage loan pools totaling $1.6 billion. The decline in the Operating Partnership’s cash and cash equivalents balance since December 31, 2008 is a direct result of the application of the pre-funded cash on hand towards the Operating Partnership’s debt maturity, tender and repurchase activities, partially offset by the closing of a $500.0 million secured mortgage loan pool during 2009. See Notes 8 through 10 in the Notes to Consolidated Financial Statements for further discussion.
     During the year ended December 31, 2009, the Operating Partnership generated proceeds from various transactions, which included the following:
  §   Disposed of 61 properties (including the Operating Partnership’s buyout of its partner’s interest in one unconsolidated property) and 62 condominium units, receiving net proceeds of $893.6 million;
 
  §   Obtained $540.0 million in new mortgage financing and terminated six treasury locks, receiving $10.8 million;
 
  §   Obtained an additional $198.8 million of new mortgage loans on development properties;
 
  §   Received $215.8 million from maturing or sold investment securities; and
 
  §   Issued approximately 4.2 million Units and received net proceeds of $100.6 million.
 
      During the year ended December 31, 2009, the above proceeds were primarily utilized to:
 
  §   Invest $330.6 million primarily in development projects;
 
  §   Acquire three rental properties (including the Operating Partnership’s buyout of its partner’s interest in one unconsolidated property) and a long-term leasehold interest in a land parcel, utilizing cash of $175.5 million;
 
  §   Repurchase 47,450 OP Units, utilizing cash of $1.1 million (see Note 3);
 
  §   Repurchase $652.1 million of fixed rate public notes;
 
  §   Repay $122.2 million of fixed rate public notes at maturity;
 
  §   Repurchase $75.8 million of fixed rate tax-exempt notes;
 
  §   Repay $956.8 million of mortgage loans; and
 
  §   Acquire $77.8 million of investment securities.
     In September 2009, EQR announced the creation of an At-The-Market (“ATM”) share offering program which would allow EQR to sell up to 17.0 million Common Shares from time to time over the next three years into the existing trading market at current market prices as well as through negotiated transactions. Per the terms of ERPOP’s partnership agreement, EQR contributes the net proceeds from all equity offerings to the capital of the Operating Partnership in exchange for additional OP Units (on a one-for-one Common Share per OP Unit basis). EQR may, but shall have no obligation to, sell Common Shares through the ATM share offering program in amounts and at times to be determined by EQR. Actual sales will depend on a variety of factors to be determined by EQR from time to time, including (among others) market conditions, the trading price of EQR’s Common Shares and determinations of the appropriate sources of funding for EQR. During the year ended December 31, 2009, EQR issued approximately 3.5 million Common Shares at an average price of $35.38 per share for total consideration of approximately $123.7 million through the ATM share offering program. In addition, during the first quarter of 2010 through February 19, 2010, EQR has issued approximately 1.1 million Common Shares at an average price of $33.87 per share for total consideration of approximately $35.8 million. Cumulative to date, EQR has issued approximately 4.6 million Common Shares at an average price of $35.03 per share for total consideration of approximately $159.5 million. As of February 19, 2010, EQR had 12.4 million Common Shares remaining available for issuance under the ATM program.
     Depending on its analysis of market prices, economic conditions, and other opportunities for the investment of available capital, EQR may repurchase its Common Shares pursuant to its existing share repurchase program authorized by the Board of Trustees. EQR repurchased $1.1 million (47,450 shares at an average price per share of $23.69) of its

18


 

Common Shares during the year ended December 31, 2009. Concurrent with these transactions, the Operating Partnership repurchased and retired 47,450 OP Units previously issued to EQR. As of December 31, 2009, EQR had authorization to repurchase an additional $466.5 million of its shares. See Note 3 in the Notes to Consolidated Financial Statements for further discussion.
     Depending on its analysis of prevailing market conditions, liquidity requirements, contractual restrictions and other factors, the Operating Partnership may from time to time seek to repurchase and retire its outstanding debt in open market or privately negotiated transactions.
     The Operating Partnership’s total debt summary and debt maturity schedules as of December 31, 2009 are as follows:
Debt Summary as of December 31, 2009
(Amounts in thousands)
                                 
                            Weighted  
                    Weighted     Average  
                    Average     Maturities  
    Amounts (1)     % of Total     Rates (1)     (years)  
Secured
  $ 4,783,446       50.9 %     4.89 %     8.9  
Unsecured
    4,609,124       49.1 %     5.31 %     4.9  
 
                       
Total
  $ 9,392,570       100.0 %     5.11 %     6.9  
 
                       
 
                               
Fixed Rate Debt:
                               
Secured – Conventional
  $ 3,773,008       40.2 %     5.89 %     7.6  
Unsecured – Public/Private
    3,771,700       40.1 %     5.93 %     5.4  
 
                       
Fixed Rate Debt
    7,544,708       80.3 %     5.91 %     6.5  
 
                       
 
                               
Floating Rate Debt:
                               
Secured – Conventional
    382,939       4.0 %     2.18 %     4.2  
Secured – Tax Exempt
    627,499       6.7 %     0.65 %     20.5  
Unsecured – Public/Private
    801,824       8.6 %     1.37 %     1.7  
Unsecured – Tax Exempt
    35,600       0.4 %     0.37 %     19.0  
Unsecured – Revolving Credit Facility
                      2.2  
 
                       
Floating Rate Debt
    1,847,862       19.7 %     1.28 %     8.7  
 
                       
 
                               
Total
  $ 9,392,570       100.0 %     5.11 %     6.9  
 
                       
 
(1)   Net of the effect of any derivative instruments. Weighted average rates are for the year ended December 31, 2009.
Note: The Operating Partnership capitalized interest of approximately $34.9 million and $60.1 million during the years ended December 31, 2009 and 2008, respectively.

19


 

Debt Maturity Schedule as of December 31, 2009
(Amounts in thousands)
                                                 
                                    Weighted Average     Weighted Average  
    Fixed     Floating                     Rates on Fixed     Rates on  
  Year   Rate (1)     Rate (1)     Total     % of Total     Rate Debt (1)     Total Debt (1)  
2010
  $ 34,123     $ 568,310  (2)   $ 602,433       6.4 %     7.61 %     1.36 %
2011
    1,066,274  (3)     261,805       1,328,079       14.1 %     5.52 %     4.83 %
2012
    739,469       3,362       742,831       7.9 %     5.48 %     5.48 %
2013
    266,347       301,824       568,171       6.1 %     6.76 %     4.89 %
2014
    517,443             517,443       5.5 %     5.28 %     5.28 %
2015
    355,632             355,632       3.8 %     6.41 %     6.41 %
2016
    1,089,236       39,999       1,129,235       12.0 %     5.32 %     5.25 %
2017
    1,346,553       456       1,347,009       14.3 %     5.87 %     5.87 %
2018
    336,086       44,677       380,763       4.1 %     5.95 %     5.57 %
2019
    502,244       20,766       523,010       5.6 %     5.19 %     5.01 %
2020+
    1,291,301       606,663       1,897,964       20.2 %     6.11 %     5.07 %
 
                                   
Total
  $ 7,544,708     $ 1,847,862     $ 9,392,570       100.0 %     5.85 %     5.03 %
 
                                   
 
(1)   Net of the effect of any derivative instruments. Weighted average rates are as of December 31, 2009.
 
(2)   Includes the Operating Partnership’s $500.0 million floating rate term loan facility, which matures on October 5, 2010, subject to two one-year extension options exercisable by the Operating Partnership.
 
(3)   Includes $482.5 million face value of 3.85% convertible unsecured debt with a final maturity of 2026. The notes are callable by the Operating Partnership on or after August 18, 2011. The notes are putable by the holders on August 18, 2011, August 15, 2016 and August 15, 2021.
     The following table provides a summary of the Operating Partnership’s unsecured debt as of December 31, 2009:

20


 

Unsecured Debt Summary as of December 31, 2009
(Amounts in thousands)
                                         
                            Unamortized        
    Coupon     Due     Face     Premium/     Net  
    Rate     Date     Amount     (Discount)     Balance  
Fixed Rate Notes:
                                       
 
    6.950 %     03/02/11  (1)   $ 93,096     $ 990     $ 94,086  
 
    6.625 %     03/15/12  (2)     253,858       (412 )     253,446  
 
    5.500 %     10/01/12  (3)     222,133       (602 )     221,531  
 
    5.200 %     04/01/13  (4)     400,000       (385 )     399,615  
 
    5.250 %     09/15/14       500,000       (289 )     499,711  
 
    6.584 %     04/13/15       300,000       (590 )     299,410  
 
    5.125 %     03/15/16       500,000       (332 )     499,668  
 
    5.375 %     08/01/16       400,000       (1,221 )     398,779  
 
    5.750 %     06/15/17       650,000       (3,815 )     646,185  
 
    7.125 %     10/15/17       150,000       (505 )     149,495  
 
    7.570 %     08/15/26       140,000             140,000  
 
    3.850 %     08/15/26  (5)     482,545       (12,771 )     469,774  
Fair Value Derivative Adjustments
               (4)     (300,000 )           (300,000 )
 
                                 
 
                    3,791,632       (19,932 )     3,771,700  
 
                                 
 
                                       
Floating Rate Tax Exempt Notes:
                                       
 
  7-Day SIFMA     12/15/28  (6)     35,600             35,600  
 
                                 
 
Floating Rate Notes:
                                       
 
            04/01/13  (4)     300,000             300,000  
Fair Value Derivative Adjustments
               (4)     1,824             1,824  
Term Loan Facility
  LIBOR+0.50%     10/05/10  (6) (7)     500,000             500,000  
 
                                 
 
                    801,824             801,824  
 
                                       
Revolving Credit Facility:
  LIBOR+0.50%     02/28/12  (8)                  
 
                                 
 
Total Unsecured Debt
                  $ 4,629,056     $ (19,932 )   $ 4,609,124  
 
                                 
 
Note:   SIFMA stands for the Securities Industry and Financial Markets Association and is the tax-exempt index equivalent of LIBOR.
(1)   On January 27, 2009, the Operating Partnership repurchased $185.2 million of these notes at par pursuant to a cash tender offer announced on January 16, 2009. On December 10, 2009, the Operating Partnership repurchased $21.7 million of these notes at a price of 106% of par pursuant to a cash tender offer announced on December 2, 2009.
 
(2)   On December 10, 2009, the Operating Partnership repurchased $146.1 million of these notes at a price of 108% of par pursuant to a cash tender offer announced on December 2, 2009.
 
(3)   On December 10, 2009, the Operating Partnership repurchased $127.9 million of these notes at a price of 107% of par pursuant to a cash tender offer announced on December 2, 2009.
 
(4)   $300.0 million in fair value interest rate swaps converts a portion of the 5.200% notes due April 1, 2013 to a floating interest rate.
 
(5)   Convertible notes mature on August 15, 2026. The notes are callable by the Operating Partnership on or after August 18, 2011. The notes are putable by the holders on August 18, 2011, August 15, 2016 and August 15, 2021. During the quarter ended March 31, 2009, the Operating Partnership repurchased $17.5 million of these notes at a price of 88.4% of par. On December 31, 2009, the Operating Partnership repurchased $48.5 million of these notes at par pursuant to a cash tender offer announced on December 2, 2009. Effective January 1, 2009, companies are required to expense the implied option value inherent in convertible debt. In conjunction with this requirement, the Operating Partnership recorded an adjustment of $17.3 million to the beginning balance of the discount on its convertible notes.
 
(6)   Notes are private. All other unsecured debt is public.
 
(7)   Represents the Operating Partnership’s $500.0 million term loan facility, which matures on October 5, 2010, subject to two one-year extension options exercisable by the Operating Partnership.
 
(8)   As of December 31, 2009, there was no amount outstanding and approximately $1.37 billion available on the Operating Partnership’s unsecured revolving credit facility.
     As of February 25, 2010, an unlimited amount of debt securities remains available for issuance by the Operating Partnership under a registration statement that became automatically effective upon filing with the SEC in December 2008 (under SEC regulations enacted in 2005, the registration statement automatically expires on December

21


 

21, 2011 and does not contain a maximum issuance amount). As of February 25, 2010, an unlimited amount of equity securities remains available for issuance by EQR under a registration statement the SEC declared effective in December 2008 (under SEC regulations enacted in 2005, the registration statement automatically expires on December 15, 2011 and does not contain a maximum issuance amount). Per the terms of ERPOP’s partnership agreement, EQR contributes the net proceeds of all equity offerings to the capital of the Operating Partnership in exchange for additional OP Units (on a one-for-one Common Share per OP Unit basis) or preference units (on a one-for-one preferred share per preference unit basis).
     The Operating Partnership’s “Consolidated Debt-to-Total Market Capitalization Ratio” as of December 31, 2009 is presented in the following table. The Operating Partnership calculates the equity component of its market capitalization as the sum of (i) the total outstanding Units at the equivalent market value of the closing price of EQR’s Common Shares on the New York Stock Exchange; (ii) the “OP Unit Equivalent” of all convertible preference units; and (iii) the liquidation value of all perpetual preference units outstanding.
Capital Structure as of December 31, 2009
(Amounts in thousands except for unit and per unit amounts)
                                 
Secured Debt
          $ 4,783,446       50.9 %        
Unsecured Debt
            4,609,124       49.1 %        
 
                           
Total Debt
            9,392,570       100.0 %     48.1 %
 
                               
Units
    294,157,017                          
OP Unit Equivalents (see below)
    398,038                          
 
                             
Total outstanding at quarter-end
    294,555,055                          
EQR Common Share Price at December 31, 2009
  $ 33.78                          
 
                             
 
            9,950,070       98.0 %        
Perpetual Preference Units (see below)
            200,000       2.0 %        
 
                           
Total Equity
            10,150,070       100.0 %     51.9 %
 
                               
Total Market Capitalization
          $ 19,542,640               100.0 %
Convertible Preference Units as of December 31, 2009
(Amounts in thousands except for unit and per unit amounts)
                                                                 
                            Annual     Annual     Weighted              
    Redemption     Outstanding     Liquidation     Dividend     Dividend     Average     Conversion     OP Unit  
Series   Date     Units     Value     Per Unit     Amount     Rate     Ratio     Equivalents  
Preference Units:
                                                               
7.00% Series E
    11/1/98       328,466     $ 8,212     $ 1.75     $ 575               1.1128       365,517  
7.00% Series H
    6/30/98       22,459       561       1.75       39               1.4480       32,521  
 
                                                       
Total Convertible Preference Units
            350,925     $ 8,773             $ 614       7.00 %             398,038  
Perpetual Preference Units as of December 31, 2009
(Amounts in thousands except for unit and per unit amounts)
                                                 
                            Annual     Annual     Weighted  
    Redemption     Outstanding     Liquidation     Dividend     Dividend     Average  
Series   Date     Units     Value     Per Unit     Amount     Rate  
Preference Units:
                                               
8.29% Series K
    12/10/26       1,000,000     $ 50,000     $ 4.145     $ 4,145          
6.48% Series N
    6/19/08       600,000       150,000       16.20       9,720          
 
                                         
Total Perpetual Preference Units
            1,600,000     $ 200,000             $ 13,865       6.93 %
     The Operating Partnership generally expects to meet its short-term liquidity requirements, including capital expenditures related to maintaining its existing properties and certain scheduled unsecured note and mortgage note repayments, through its working capital, net cash provided by operating activities and borrowings under its revolving

22


 

credit facility. Under normal operating conditions, the Operating Partnership considers its cash provided by operating activities to be adequate to meet operating requirements and payments of distributions. However, there may be times when the Operating Partnership experiences shortfalls in its coverage of distributions, which may cause the Operating Partnership to consider reducing its distributions and/or using the proceeds from property dispositions or additional financing transactions to make up the difference. Should these shortfalls occur for lengthy periods of time or be material in nature, the Operating Partnership’s financial condition may be adversely affected and it may not be able to maintain its current distribution levels. The Operating Partnership reduced its quarterly OP Unit dividend beginning with the dividend for the third quarter of 2009, from $0.4825 per Unit (an annual rate of $1.93 per Unit) to $0.3375 per Unit (an annual rate of $1.35 per Unit). The Operating Partnership believes that its expected 2010 operating cash flow is sufficient to cover capital expenditures and distributions.
     The Operating Partnership also expects to meet its long-term liquidity requirements, such as scheduled unsecured note and mortgage debt maturities, property acquisitions, financing of construction and development activities and capital improvements through the issuance of secured and unsecured debt and equity securities, including additional OP Units, and proceeds received from the disposition of certain properties as well as joint ventures. In addition, the Operating Partnership has significant unencumbered properties available to secure additional mortgage borrowings in the event that the public capital markets are unavailable or the cost of alternative sources of capital is too high. The fair value of and cash flow from these unencumbered properties are in excess of the requirements the Operating Partnership must maintain in order to comply with covenants under its unsecured notes and line of credit. Of the $18.5 billion in investment in real estate on the Operating Partnership’s balance sheet at December 31, 2009, $11.2 billion or 60.9%, was unencumbered. However, there can be no assurances that these sources of capital will be available to the Operating Partnership in the future on acceptable terms or otherwise.
     As of the date of this filing, the Operating Partnership’s senior debt credit ratings from Standard & Poors (“S&P”), Moody’s and Fitch are BBB+, Baal and A-, respectively. As of the date of this filing, EQR’s preferred equity ratings from S&P, Moody’s and Fitch are BBB-, Baa2 and BBB, respectively. During the third quarter of 2009, Moody’s and Fitch placed both EQR and the Operating Partnership on negative outlook.
     The Operating Partnership has a $1.5 billion long-term revolving credit facility with available borrowings as of February 19, 2010 of $1.36 billion (net of $65.2 million which was restricted/dedicated to support letters of credit and net of a $75.0 million commitment from a now bankrupt financial institution) that matures in February 2012 (See Note 10 in the Notes to Consolidated Financial Statements for further discussion). This facility may, among other potential uses, be used to fund property acquisitions, costs for certain properties under development and short-term liquidity requirements. As of February 19, 2010, $180.0 million was outstanding under this facility. The Operating Partnership expects to repay essentially all of the outstanding balance under the line as dispositions close and restricted 1031 proceeds are released from escrow.
     See Note 21 in the Notes to Consolidated Financial Statements for discussion of the events which occurred subsequent to December 31, 2009.
     Capitalization of Fixed Assets and Improvements to Real Estate
     Our policy with respect to capital expenditures is generally to capitalize expenditures that improve the value of the property or extend the useful life of the component asset of the property. We track improvements to real estate in two major categories and several subcategories:
  §   Replacements (inside the unit). These include:
  §   flooring such as carpets, hardwood, vinyl, linoleum or tile;
 
  §   appliances;
 
  §   mechanical equipment such as individual furnace/air units, hot water heaters, etc;
 
  §   furniture and fixtures such as kitchen/bath cabinets, light fixtures, ceiling fans, sinks, tubs, toilets, mirrors, countertops, etc; and
 
  §   blinds/shades.
     All replacements are depreciated over a five-year estimated useful life. We expense as incurred all make-ready maintenance and turnover costs such as cleaning, interior painting of individual units and the repair of any replacement item noted above.
  §   Building improvements (outside the unit). These include:
  §   roof replacement and major repairs;

23


 

  §   paving or major resurfacing of parking lots, curbs and sidewalks;
 
  §   amenities and common areas such as pools, exterior sports and playground equipment, lobbies, clubhouses, laundry rooms, alarm and security systems and offices;
 
  §   major building mechanical equipment systems;
 
  §   interior and exterior structural repair and exterior painting and siding;
 
  §   major landscaping and grounds improvement; and
 
  §   vehicles and office and maintenance equipment.
     All building improvements are depreciated over a five to ten-year estimated useful life. We capitalize building improvements and upgrades only if the item: (i) exceeds $2,500 (selected projects must exceed $10,000); (ii) extends the useful life of the asset; and (iii) improves the value of the asset.
     For the year ended December 31, 2009, our actual improvements to real estate totaled approximately $123.9 million. This includes the following (amounts in thousands except for unit and per unit amounts):
Capital Expenditures to Real Estate
For the Year Ended December 31, 2009
                                                         
    Total             Avg.     Building     Avg.             Avg.  
    Units (1)     Replacements (2)     Per Unit     Improvements     Per Unit     Total     Per Unit  
Same Store Properties (3)
    113,598     $ 69,808     $ 614     $ 44,611     $ 393     $ 114,419     $ 1,007  
 
Non-Same Store Properties (4)
    10,728       2,361       240       3,675       374       6,036       614  
 
Other (5)
          2,130               1,352               3,482          
 
                                               
 
Total
    124,326     $ 74,299             $ 49,638             $ 123,937          
 
                                               
 
(1)   Total Units — Excludes 8,086 unconsolidated units and 4,595 military housing units, for which capital expenditures to real estate are self-funded and do not consolidate into the Operating Partnership’s results.
 
(2)   Replacements — For same store properties includes $28.0 million spent on various assets related to unit renovations/rehabs (primarily kitchens and baths) designed to reposition these assets for higher rental levels in their respective markets.
 
(3)   Same Store Properties — Primarily includes all properties acquired or completed and stabilized prior to January 1, 2008, less properties subsequently sold.
 
(4)   Non-Same Store Properties — Primarily includes all properties acquired during 2008 and 2009, plus any properties in lease-up and not stabilized as of January 1, 2008. Per unit amounts are based on a weighted average of 9,823 units.
 
(5)   Other — Primarily includes expenditures for properties sold during the period.
     For the year ended December 31, 2008, our actual improvements to real estate totaled approximately $169.8 million. This includes the following (amounts in thousands except for unit and per unit amounts):
Capital Expenditures to Real Estate
For the Year Ended December 31, 2008
                                                         
    Total             Avg.     Building     Avg.             Avg.  
    Units (1)     Replacements     Per Unit     Improvements     Per Unit     Total     Per Unit  
Established Properties (2)
    105,607     $ 38,003     $ 360     $ 53,195     $ 504     $ 91,198     $ 864  
 
New Acquisition Properties (3)
    20,665       5,409       285       18,243       961       23,652       1,246  
 
Other (4)
    6,487       43,497               11,491               54,988          
 
                                               
 
Total
    132,759     $ 86,909             $ 82,929             $ 169,838          
 
                                               
 
(1)   Total Units — Excludes 9,776 unconsolidated units and 4,709 military housing units, for which capital expenditures to real estate are self-funded and do not consolidate into the Operating Partnership’s results.
 
(2)   Established Properties — Wholly Owned Properties acquired prior to January 1, 2006.
 
(3)   New Acquisition Properties — Wholly Owned Properties acquired during 2006, 2007 and 2008. Per unit amounts are based on a weighted average of 18,983 units.
 
(4)   Other — Includes properties either partially owned or sold during the period, commercial space, corporate housing and condominium conversions. Also includes $34.2 million included in replacements spent on various assets related to major

24


 

    renovations and repositioning of these assets.
     The Operating Partnership incurred less in capital expenditures in 2009 primarily due to continued efforts to limit the scope of projects and greater cost controls on vendors. For 2010, the Operating Partnership estimates that it will spend approximately $1,075 per unit of capital expenditures for its same store properties inclusive of unit renovation/rehab costs, or $825 per unit excluding unit renovation/rehab costs. The above assumptions are based on current expectations and are forward-looking.
     During the year ended December 31, 2009, the Operating Partnership’s total non-real estate capital additions, such as computer software, computer equipment, and furniture and fixtures and leasehold improvements to the Operating Partnership’s property management offices and its corporate offices, were approximately $2.0 million. The Operating Partnership expects to fund approximately $1.6 million in total additions to non-real estate property in 2010. The above assumption is based on current expectations and is forward-looking.
     Improvements to real estate and additions to non-real estate property are generally funded from net cash provided by operating activities and from investment cash flow.
     Derivative Instruments
     In the normal course of business, the Operating Partnership is exposed to the effect of interest rate changes. The Operating Partnership seeks to limit these risks by following established risk management policies and procedures including the use of derivatives to hedge interest rate risk on debt instruments.
     The Operating Partnership has a policy of only entering into contracts with major financial institutions based upon their credit ratings and other factors. When viewed in conjunction with the underlying and offsetting exposure that the derivatives are designed to hedge, the Operating Partnership has not sustained a material loss from these instruments nor does it anticipate any material adverse effect on its net income or financial position in the future from the use of derivatives it currently has in place.
     See Note 11 in the Notes to Consolidated Financial Statements for additional discussion of derivative instruments at December 31, 2009.
     Other
     Total distributions paid in January 2010 amounted to $100.7 million (excluding distributions on Partially Owned Properties), which included certain distributions declared during the fourth quarter ended December 31, 2009.
Off-Balance Sheet Arrangements and Contractual Obligations
     The Operating Partnership has co-invested in various properties that are unconsolidated and accounted for under the equity method of accounting. Management does not believe these investments have a materially different impact upon the Operating Partnership’s liquidity, cash flows, capital resources, credit or market risk than its property management and ownership activities. During 2000 and 2001, the Operating Partnership entered into institutional ventures with an unaffiliated partner. At the respective closing dates, the Operating Partnership sold and/or contributed 45 properties containing 10,846 units to these ventures and retained a 25% ownership interest in the ventures. The Operating Partnership’s joint venture partner contributed cash equal to 75% of the agreed-upon equity value of the properties comprising the ventures, which was then distributed to the Operating Partnership. The Operating Partnership’s strategy with respect to these ventures was to reduce its concentration of properties in a variety of markets. The Operating Partnership sold seven properties consisting of 1,684 units (including one property containing 250 units which was acquired by the Operating Partnership), three properties consisting of 670 units and one property consisting of 400 units during the years ended December 31, 2009, 2008 and 2007, respectively. The Operating Partnership and its joint venture partner currently intend to wind up these investments over the next few years by selling the related assets, which may involve refinancing the assets as a majority of the debt encumbering them matures in 2010 and early 2011. The Operating Partnership cannot estimate what, if any, profit it will receive from these dispositions or if the Operating Partnership will in fact receive its equity back.
     As of December 31, 2009, the Operating Partnership has four projects totaling 1,700 units in various stages of development with estimated completion dates ranging through June 30, 2011. The development agreements currently in place are discussed in detail in Note 18 of the Operating Partnership’s Consolidated Financial Statements.
     See also Notes 2 and 6 in the Notes to Consolidated Financial Statements for additional discussion regarding

25


 

the Operating Partnership’s investments in partially owned entities.
     The following table summarizes the Operating Partnership’s contractual obligations for the next five years and thereafter as of December 31, 2009:
                                                         
Payments Due by Year (in thousands)  
Contractual Obligations   2010     2011     2012     2013     2014     Thereafter     Total  
Debt:
                                                       
Principal (a)
  $ 602,433     $ 1,328,079     $ 742,831     $ 568,171     $ 517,443     $ 5,633,613     $ 9,392,570  
Interest (b)
    473,872       434,333       381,128       342,044       321,272       1,398,538       3,351,187  
Operating Leases:
                                                       
Minimum Rent Payments (c)
    6,520       4,661       2,468       2,194       1,824       306,365       324,032  
Other Long-Term Liabilities:
                                                       
Deferred Compensation (d)
    1,457       2,070       2,070       1,472       1,664       9,841       18,574  
 
                                         
 
Total
  $ 1,084,282     $ 1,769,143     $ 1,128,497     $ 913,881     $ 842,203     $ 7,348,357     $ 13,086,363  
 
                                         
 
(a)   Amounts include aggregate principal payments only and includes in 2010 a $500.0 million term loan that the Operating Partnership has the right to extend to 2012.
 
(b)   Amounts include interest expected to be incurred on the Operating Partnership’s secured and unsecured debt based on obligations outstanding at December 31, 2009 and inclusive of capitalized interest. For floating rate debt, the current rate in effect for the most recent payment through December 31, 2009 is assumed to be in effect through the respective maturity date of each instrument.
 
(c)   Minimum basic rent due for various office space the Operating Partnership leases and fixed base rent due on ground leases for four properties/parcels.
 
(d)   Estimated payments to EQR’s Chairman, Vice Chairman and two former CEO’s based on planned retirement dates.
Critical Accounting Policies and Estimates
     The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to use judgment in the application of accounting policies, including making estimates and assumptions. If our judgment or interpretation of the facts and circumstances relating to various transactions had been different or different assumptions were made, it is possible that different accounting policies would have been applied, resulting in different financial results or different presentation of our financial statements.
     The Operating Partnership’s significant accounting policies are described in Note 2 in the Notes to Consolidated Financial Statements. These policies were followed in preparing the consolidated financial statements at and for the year ended December 31, 2009 and are consistent with the year ended December 31, 2008, except with respect to noncontrolling interests and convertible debt as further described in Note 2.
     The Operating Partnership has identified five significant accounting policies as critical accounting policies. These critical accounting policies are those that have the most impact on the reporting of our financial condition and those requiring significant judgments and estimates. With respect to these critical accounting policies, management believes that the application of judgments and estimates is consistently applied and produces financial information that fairly presents the results of operations for all periods presented. The five critical accounting policies are:
     Acquisition of Investment Properties
     The Operating Partnership allocates the purchase price of properties to net tangible and identified intangible assets acquired based on their fair values. In making estimates of fair values for purposes of allocating purchase price, the Operating Partnership utilizes a number of sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property, our own analysis of recently acquired and existing comparable properties in our portfolio and other market data. The Operating Partnership also considers information obtained about each property as a result of its pre-acquisition due diligence, marketing and leasing activities in estimating the fair value of the tangible and intangible assets acquired.
     Impairment of Long-Lived Assets
     The Operating Partnership periodically evaluates its long-lived assets, including its investments in real estate, for indicators of permanent impairment. The judgments regarding the existence of impairment indicators are based on

26


 

factors such as operational performance, market conditions and legal and environmental concerns, as well as the Operating Partnership’s ability to hold and its intent with regard to each asset. Future events could occur which would cause the Operating Partnership to conclude that impairment indicators exist and an impairment loss is warranted.
     Depreciation of Investment in Real Estate
     The Operating Partnership depreciates the building component of its investment in real estate over a 30-year estimated useful life, building improvements over a 5-year to 10-year estimated useful life and both the furniture, fixtures and equipment and replacements components over a 5-year estimated useful life, all of which are judgmental determinations.
     Cost Capitalization
     See the Capitalization of Fixed Assets and Improvements to Real Estate section for a discussion of the Operating Partnership’s policy with respect to capitalization vs. expensing of fixed asset/repair and maintenance costs. In addition, the Operating Partnership capitalizes the payroll and associated costs of employees directly responsible for and who spend all of their time on the supervision of major capital and/or renovation projects. These costs are reflected on the balance sheet as an increase to depreciable property.
     For all development projects, the Operating Partnership uses its professional judgment in determining whether such costs meet the criteria for capitalization or must be expensed as incurred. The Operating Partnership capitalizes interest, real estate taxes and insurance and payroll and associated costs for those individuals directly responsible for and who spend all of their time on development activities, with capitalization ceasing no later than 90 days following issuance of the certificate of occupancy. These costs are reflected on the balance sheet as construction-in-progress for each specific property. The Operating Partnership expenses as incurred all payroll costs of on-site employees working directly at our properties, except as noted above on our development properties prior to certificate of occupancy issuance and on specific major renovations at selected properties when additional incremental employees are hired.
     Fair Value of Financial Instruments, Including Derivative Instruments
     The valuation of financial instruments requires the Operating Partnership to make estimates and judgments that affect the fair value of the instruments. The Operating Partnership, where possible, bases the fair values of its financial instruments, including its derivative instruments, on listed market prices and third party quotes. Where these are not available, the Operating Partnership bases its estimates on current instruments with similar terms and maturities or on other factors relevant to the financial instruments.
Funds From Operations
     For the year ended December 31, 2009, Funds From Operations (“FFO”) available to Units decreased $2.9 million, or 0.5%, as compared to the year ended December 31, 2008. For the year ended December 31, 2008, FFO available to Units decreased $95.0 million, or 13.3%, as compared to the year ended December 31, 2007.
     The following is a reconciliation of net income to FFO available to Units for each of the five years ended December 31, 2009:

27


 

Funds From Operations
(Amounts in thousands)
                                         
    Year Ended December 31,  
    2009 (3)     2008 (3)     2007 (3)     2006 (3)     2005  
Net income
  $ 382,029     $ 436,413     $ 1,047,356     $ 1,147,617     $ 931,246  
Adjustments:
                                       
Net loss (income) attributable to Noncontrolling Interests — Partially Owned Properties
    558       (2,650 )     (2,200 )     (3,132 )     801  
Depreciation
    576,156       553,352       525,234       445,995       330,698  
Depreciation — Non-real estate additions
    (7,355 )     (8,269 )     (8,279 )     (7,840 )     (5,541 )
Depreciation — Partially Owned and Unconsolidated Properties
    759       4,157       4,379       4,338       2,487  
Net (gain) on sales of unconsolidated entities
    (10,689 )     (2,876 )     (2,629 )     (370 )     (1,330 )
Discontinued operations:
                                       
Depreciation
    24,219       49,556       91,180       146,522       198,049  
Net (gain) on sales of discontinued operations
    (335,299 )     (392,857 )     (933,013 )     (1,025,803 )     (706,405 )
Net incremental (loss) gain on sales of condominium units
    (385 )     (3,932 )     20,771       48,961       100,361  
 
                             
FFO (1) (2)
    629,993       632,894       742,799       756,288       850,366  
Preferred distributions
    (14,488 )     (14,522 )     (23,233 )     (39,115 )     (57,248 )
Premium on redemption of preference units/interests
                (6,154 )     (4,649 )     (8,493 )
 
                             
 
FFO available to Units (1) (2)
  $ 615,505     $ 618,372     $ 713,412     $ 712,524     $ 784,625  
 
                             
 
(1)   The National Association of Real Estate Investment Trusts (“NAREIT”) defines funds from operations (“FFO”) (April 2002 White Paper) as net income (computed in accordance with accounting principles generally accepted in the United States (“GAAP”)), excluding gains (or losses) from sales of depreciable property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures will be calculated to reflect funds from operations on the same basis. The April 2002 White Paper states that gain or loss on sales of property is excluded from FFO for previously depreciated operating properties only. Once the Operating Partnership commences the conversion of units to condominiums, it simultaneously discontinues depreciation of such property. FFO available to Units is calculated on a basis consistent with net income available to Units and reflects adjustments to net income for preferred distributions and premiums on redemption of preference units/interests in accordance with accounting principles generally accepted in the United States.
 
(2)   The Operating Partnership believes that FFO and FFO available to Units are helpful to investors as supplemental measures of the operating performance of a real estate company, because they are recognized measures of performance by the real estate industry and by excluding gains or losses related to dispositions of depreciable property and excluding real estate depreciation (which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates), FFO and FFO available to Units can help compare the operating performance of a company’s real estate between periods or as compared to different companies. FFO and FFO available to Units do not represent net income, net income available to Units or net cash flows from operating activities in accordance with GAAP. Therefore, FFO and FFO available to Units should not be exclusively considered as alternatives to net income, net income available to Units or net cash flows from operating activities as determined by GAAP or as measures of liquidity. The Operating Partnership’s calculation of FFO and FFO available to Units may differ from other real estate companies due to, among other items, variations in cost capitalization policies for capital expenditures and, accordingly, may not be comparable to such other real estate companies.
 
(3)   Effective January 1, 2009, companies are required to retrospectively expense certain implied costs of the option value related to convertible debt. As a result, net income, FFO and FFO available to Units have all been reduced by approximately $10.6 million, $13.3 million, $10.1 million and $3.6 million for the years ended December 31, 2009, 2008, 2007 and 2006, respectively.
Item 8. Financial Statements and Supplementary Data
     See Index to Consolidated Financial Statements and Schedule on page F-1.

28


 

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULE
ERP OPERATING LIMITED PARTNERSHIP
     
    PAGE
 
   
 
FINANCIAL STATEMENTS FILED AS PART OF THIS REPORT
   
 
Report of Independent Registered Public Accounting Firm
  F-2
 
Consolidated Balance Sheets as of December 31, 2009 and 2008
  F-3
 
Consolidated Statements of Operations for the years ended December 31, 2009, 2008 and 2007
  F-4 to F-5
 
Consolidated Statements of Cash Flows for the years ended December 31, 2009, 2008 and 2007
  F-6 to F-8
 
Consolidated Statements of Changes in Capital for the years ended December 31, 2009, 2008 and 2007
  F-9 to F-10
 
Notes to Consolidated Financial Statements
  F-11 to F-47
 
SCHEDULE FILED AS PART OF THIS REPORT
   
 
Schedule III — Real Estate and Accumulated Depreciation
  S-1 to S-11
All other schedules have been omitted because they are inapplicable, not required or the information is included elsewhere in the consolidated financial statements or notes thereto.

 


 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Partners
ERP Operating Limited Partnership
We have audited the accompanying consolidated balance sheets of ERP Operating Limited Partnership (the “Operating Partnership”) as of December 31, 2009 and 2008 and the related consolidated statements of operations, changes in capital and cash flows for each of the three years in the period ended December 31, 2009. Our audits also included the financial statement schedule listed in the accompanying index to the consolidated financial statements and schedule. These financial statements and schedule are the responsibility of the Operating Partnership’s management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of ERP Operating Limited Partnership at December 31, 2009 and 2008 and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2009, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
As discussed in Note 2 to the consolidated financial statements, ERP Operating Limited Partnership changed its method of accounting for convertible debt instruments and noncontrolling interests upon the adoption of new accounting pronouncements, effective January 1, 2009 and applied retrospectively.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), ERP Operating Limited Partnership’s internal control over financial reporting as of December 31, 2009, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 25, 2010 (not provided herein) expressed an unqualified opinion thereon.
         
     
  /s/ ERNST & YOUNG LLP    
  ERNST & YOUNG LLP   
     
 
Chicago, Illinois
February 25, 2010, except for Notes 12, 13 and 20,
as to which the date is September 14, 2010
F-2

 


 

ERP OPERATING LIMITED PARTNERSHIP
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands)
                 
    December 31,     December 31,  
    2009     2008  
ASSETS
               
Investment in real estate
               
Land
  $ 3,650,324     $ 3,671,299  
Depreciable property
    13,893,521       13,908,594  
Projects under development
    668,979       855,473  
Land held for development
    252,320       254,873  
 
           
Investment in real estate
    18,465,144       18,690,239  
Accumulated depreciation
    (3,877,564 )     (3,561,300 )
 
           
Investment in real estate, net
    14,587,580       15,128,939  
 
               
Cash and cash equivalents
    193,288       890,794  
Investments in unconsolidated entities
    6,995       5,795  
Deposits — restricted
    352,008       152,732  
Escrow deposits — mortgage
    17,292       19,729  
Deferred financing costs, net
    46,396       53,817  
Other assets
    213,956       283,304  
 
           
Total assets
  $ 15,417,515     $ 16,535,110  
 
           
 
               
LIABILITIES AND CAPITAL
               
Liabilities:
               
Mortgage notes payable
  $ 4,783,446     $ 5,036,930  
Notes, net
    4,609,124       5,447,012  
Lines of credit
           
Accounts payable and accrued expenses
    58,537       108,463  
Accrued interest payable
    101,849       113,846  
Other liabilities
    272,236       289,562  
Security deposits
    59,264       64,355  
Distributions payable
    100,266       141,843  
 
           
Total liabilities
    9,984,722       11,202,011  
 
           
 
               
Commitments and contingencies
               
 
               
Redeemable Limited Partners
    258,280       264,394  
 
           
 
               
Capital:
               
Partners’ capital:
               
Preference Units
    208,773       208,786  
Preference Interests and Junior Preference Units
          184  
General Partner
    4,833,885       4,732,369  
Limited Partners
    116,120       137,645  
Accumulated other comprehensive income (loss)
    4,681       (35,799 )
 
           
Total partners’ capital
    5,163,459       5,043,185  
Noncontrolling Interests — Partially Owned Properties
    11,054       25,520  
 
           
Total capital
    5,174,513       5,068,705  
 
           
Total liabilities and capital
  $ 15,417,515     $ 16,535,110  
 
           
 
               
See accompanying notes

F-3


 

ERP OPERATING LIMITED PARTNERSHIP
CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands except per Unit data)
                         
    Year Ended December 31,  
    2009     2008     2007  
REVENUES
                       
Rental income
  $ 1,910,701     $ 1,941,868     $ 1,792,629  
Fee and asset management
    10,346       10,715       9,183  
 
                 
Total revenues
    1,921,047       1,952,583       1,801,812  
 
                 
 
                       
EXPENSES
                       
Property and maintenance
    480,840       501,824       466,835  
Real estate taxes and insurance
    213,211       201,505       179,827  
Property management
    71,938       77,063       87,476  
Fee and asset management
    7,519       7,981       8,412  
Depreciation
    576,156       553,352       525,234  
General and administrative
    38,994       44,951       46,767  
Impairment
    11,124       116,418        
 
                 
Total expenses
    1,399,782       1,503,094       1,314,551  
 
                 
 
                       
Operating income
    521,265       449,489       487,261  
 
                       
Interest and other income
    16,684       33,515       20,037  
Other expenses
    (6,487 )     (5,760 )     (1,827 )
Interest:
                       
Expense incurred, net
    (503,542 )     (489,349 )     (489,054 )
Amortization of deferred financing costs
    (12,794 )     (9,681 )     (10,073 )
 
                 
 
                       
Income (loss) before income and other taxes, (loss) income from investments in unconsolidated entities, net gain on sales of unconsolidated entities and land parcels and discontinued operations
    15,126       (21,786 )     6,344  
Income and other tax (expense) benefit
    (2,808 )     (5,284 )     (2,518 )
(Loss) income from investments in unconsolidated entities
    (2,815 )     (107 )     332  
Net gain on sales of unconsolidated entities
    10,689       2,876       2,629  
Net gain on sales of land parcels
          2,976       6,360  
 
                 
Income (loss) from continuing operations
    20,192       (21,325 )     13,147  
Discontinued operations, net
    361,837       457,738       1,034,209  
 
                 
Net income
    382,029       436,413       1,047,356  
Net loss (income) attributable to Noncontrolling Interests — Partially Owned Properties
    558       (2,650 )     (2,200 )
 
                 
Net income attributable to controlling interests
  $ 382,587     $ 433,763     $ 1,045,156  
 
                 
 
                       
ALLOCATION OF NET INCOME:
                       
Preference Units
  $ 14,479     $ 14,507     $ 22,792  
 
                 
Preference Interests and Junior Preference Units
  $ 9     $ 15     $ 441  
 
                 
Premium on redemption of Preference Units
  $     $     $ 6,154  
 
                 
 
                       
General Partner
  $ 347,794     $ 393,115     $ 951,242  
Limited Partners
    20,305       26,126       64,527  
 
                 
Net income available to Units
  $ 368,099     $ 419,241     $ 1,015,769  
 
                 
 
                       
Earnings per Unit — basic:
                       
Income (loss) from continuing operations available to Units
  $ 0.02     $ (0.13 )   $ (0.06 )
 
                 
Net income available to Units
  $ 1.27     $ 1.46     $ 3.40  
 
                 
Weighted average Units outstanding
    289,167       287,631       298,392  
 
                 
 
                       
Earnings per Unit — diluted:
                       
Income (loss) from continuing operations available to Units
  $ 0.02     $ (0.13 )   $ (0.06 )
 
                 
Net income available to Units
  $ 1.27     $ 1.46     $ 3.40  
 
                 
Weighted average Units outstanding
    290,105       287,631       298,392  
 
                 
 
                       
Distributions declared per Unit outstanding
  $ 1.64     $ 1.93     $ 1.87  
 
                 
 
                       
See accompanying notes

F-4


 

ERP OPERATING LIMITED PARTNERSHIP
CONSOLIDATED STATEMENTS OF OPERATIONS (Continued)
(Amounts in thousands except per Unit data)
                         
    Year Ended December 31,  
    2009     2008     2007  
Comprehensive income:
                       
 
                       
Net income
  $ 382,029     $ 436,413     $ 1,047,356  
Other comprehensive income (loss) — derivative instruments:
                       
Unrealized holding gains (losses) arising during the year
    37,676       (23,815 )     (3,853 )
Losses reclassified into earnings from other comprehensive income
    3,724       2,696       1,954  
Other
    449              
Other comprehensive income (loss) — other instruments:
                       
Unrealized holding gains arising during the year
    3,574       1,202       27  
(Gains) realized during the year
    (4,943 )            
 
                 
Comprehensive income
    422,509       416,496       1,045,484  
Comprehensive loss (income) attributable to Noncontrolling Interests — Partially Owned Properties
    558       (2,650 )     (2,200 )
 
                 
Comprehensive income attributable to controlling interests
  $ 423,067     $ 413,846     $ 1,043,284  
 
                 
See accompanying notes

F-5


 

ERP OPERATING LIMITED PARTNERSHIP
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
                         
    Year Ended December 31,  
    2009     2008     2007  
CASH FLOWS FROM OPERATING ACTIVITIES:
                       
Net income
  $ 382,029     $ 436,413     $ 1,047,356  
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Depreciation
    600,375       602,908       616,414  
Amortization of deferred financing costs
    13,127       9,701       11,849  
Amortization of discounts on investment securities
    (1,661 )     (365 )      
Amortization of discounts and premiums on debt
    5,857       9,730       5,082  
Amortization of deferred settlements on derivative instruments
    2,228       1,317       575  
Impairment
    11,124       116,418        
Write-off of pursuit costs
    4,838       5,535       1,726  
Transaction costs
    1,650       225       104  
Loss (income) from investments in unconsolidated entities
    2,815       107       (332 )
Distributions from unconsolidated entities — return on capital
    153       116       102  
Net (gain) on sales of investment securities
    (4,943 )            
Net (gain) on sales of unconsolidated entities
    (10,689 )     (2,876 )     (2,629 )
Net (gain) on sales of land parcels
          (2,976 )     (6,360 )
Net (gain) on sales of discontinued operations
    (335,299 )     (392,857 )     (933,013 )
Loss (gain) on debt extinguishments
    17,525       (18,656 )     3,339  
Unrealized (gain) loss on derivative instruments
    (3 )     500       (1 )
Compensation paid with Company Common Shares
    17,843       22,311       21,631  
Other operating activities, net
                (19 )
 
                       
Changes in assets and liabilities:
                       
Decrease (increase) in deposits — restricted
    3,117       (1,903 )     2,927  
Decrease (increase) in other assets
    11,768       (1,488 )     (4,873 )
(Decrease) in accounts payable and accrued expenses
    (34,524 )     (821 )     (9,760 )
(Decrease) increase in accrued interest payable
    (11,997 )     (10,871 )     33,545  
Increase (decrease) in other liabilities
    2,220       (19,412 )     1,482  
(Decrease) increase in security deposits
    (5,091 )     2,196       4,087  
 
                 
Net cash provided by operating activities
    672,462       755,252       793,232  
 
                 
 
                       
CASH FLOWS FROM INVESTING ACTIVITIES:
                       
Investment in real estate — acquisitions
    (175,531 )     (388,083 )     (1,680,074 )
Investment in real estate — development/other
    (330,623 )     (521,546 )     (480,184 )
Improvements to real estate
    (123,937 )     (169,838 )     (252,675 )
Additions to non-real estate property
    (2,028 )     (2,327 )     (7,696 )
Interest capitalized for real estate under development
    (34,859 )     (60,072 )     (45,107 )
Proceeds from disposition of real estate, net
    887,055       887,576       2,012,939  
Investments in unconsolidated entities
                (191 )
Distributions from unconsolidated entities — return of capital
    6,521       3,034       122  
Purchase of investment securities
    (77,822 )     (158,367 )      
Proceeds from sale of investment securities
    215,753              
Transaction costs
    (1,650 )     (225 )     (104 )
(Increase) decrease in deposits on real estate acquisitions, net
    (250,257 )     65,395       245,667  
Decrease in mortgage deposits
    2,437       445       5,354  
Acquisition of Noncontrolling Interests — Partially Owned Properties
    (11,480 )     (20 )      
Other investing activities, net
                1,200  
 
                 
Net cash provided by (used for) investing activities
    103,579       (344,028 )     (200,749 )
 
                 
See accompanying notes

F-6


 

ERP OPERATING LIMITED PARTNERSHIP
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Amounts in thousands)
                         
    Year Ended December 31,  
    2009     2008     2007  
CASH FLOWS FROM FINANCING ACTIVITIES:
                       
Loan and bond acquisition costs
  $ (9,291 )   $ (9,233 )   $ (26,257 )
Mortgage notes payable:
                       
Proceeds
    738,798       1,841,453       827,831  
Restricted cash
    46,664       37,262       (113,318 )
Lump sum payoffs
    (939,022 )     (411,391 )     (523,299 )
Scheduled principal repayments
    (17,763 )     (24,034 )     (24,732 )
Gain (loss) on debt extinguishments
    2,400       (81 )     (3,339 )
Notes, net:
                       
Proceeds
                1,493,030  
Lump sum payoffs
    (850,115 )     (304,043 )     (150,000 )
Scheduled principal repayments
                (4,286 )
(Loss) gain on debt extinguishments
    (19,925 )     18,737        
Lines of credit:
                       
Proceeds
          841,000       17,536,000  
Repayments
          (980,000 )     (17,857,000 )
Proceeds from (payments on) settlement of derivative instruments
    11,253       (26,781 )     2,370  
Proceeds from sale of OP Units
    86,184              
Proceeds from EQR’s Employee Share Purchase Plan (ESPP)
    5,292       6,170       7,165  
Proceeds from exercise of EQR options
    9,136       24,634       28,760  
OP Units repurchased and retired
    (1,124 )     (12,548 )     (1,221,680 )
Redemption of Preference Units
                (175,000 )
Premium on redemption of Preference Units
                (24 )
Payment of offering costs
    (2,536 )     (102 )     (175 )
Other financing activities, net
    (16 )     (16 )     (14 )
Contributions — Noncontrolling Interests — Partially Owned Properties
    893       2,083       10,267  
Contributions — Limited Partners
    78              
Distributions:
                       
OP Units — General Partner
    (488,604 )     (522,195 )     (526,281 )
Preference Units
    (14,479 )     (14,521 )     (27,008 )
Preference Interests and Junior Preference Units
    (12 )     (15 )     (453 )
OP Units — Limited Partners
    (28,935 )     (34,584 )     (35,543 )
Noncontrolling Interests — Partially Owned Properties
    (2,423 )     (3,056 )     (18,943 )
 
                 
Net cash (used for) provided by financing activities
    (1,473,547 )     428,739       (801,929 )
 
                 
Net (decrease) increase in cash and cash equivalents
    (697,506 )     839,963       (209,446 )
Cash and cash equivalents, beginning of year
    890,794       50,831       260,277  
 
                 
Cash and cash equivalents, end of year
  $ 193,288     $ 890,794     $ 50,831  
 
                 
See accompanying notes

F-7


 

ERP OPERATING LIMITED PARTNERSHIP
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Amounts in thousands)
                         
    Year Ended December 31,  
    2009     2008     2007  
SUPPLEMENTAL INFORMATION:
                       
Cash paid for interest, net of amounts capitalized
  $ 508,847     $ 491,803     $ 457,700  
 
                 
 
                       
Net cash paid (received) for income and other taxes
  $ 3,968     $ (1,252 )   $ (1,587 )
 
                 
 
                       
Real estate acquisitions/dispositions/other:
                       
Mortgage loans assumed
  $     $ 24,946     $ 226,196  
 
                 
Valuation of OP Units issued
  $ 1,034     $ 849     $  
 
                 
Mortgage loans (assumed) by purchaser
  $ (17,313 )   $     $ (76,744 )
 
                 
 
                       
Amortization of deferred financing costs:
                       
Investment in real estate, net
  $ (3,585 )   $ (1,986 )   $ (1,521 )
 
                 
Deferred financing costs, net
  $ 16,712     $ 11,687     $ 13,370  
 
                 
 
                       
Amortization of discounts and premiums on debt:
                       
Investment in real estate, net
  $ (3 )   $ (6 )   $  
 
                 
Mortgage notes payable
  $ (6,097 )   $ (6,287 )   $ (6,252 )
 
                 
Notes, net
  $ 11,957     $ 16,023     $ 11,334  
 
                 
 
                       
Amortization of deferred settlements on derivative instruments:
                       
Other liabilities
  $ (1,496 )   $ (1,379 )   $ (1,379 )
 
                 
Accumulated other comprehensive income (loss)
  $ 3,724     $ 2,696     $ 1,954  
 
                 
 
                       
Unrealized (gain) loss on derivative instruments:
                       
Other assets
  $ (33,261 )   $ (6,680 )   $ (2,347 )
 
                 
Mortgage notes payable
  $ (1,887 )   $ 6,272     $ 7,492  
 
                 
Notes, net
  $ 719     $ 1,846     $ 4,323  
 
                 
Other liabilities
  $ (3,250 )   $ 22,877     $ (5,616 )
 
                 
Accumulated other comprehensive income (loss)
  $ 37,676     $ (23,815 )   $ (3,853 )
 
                 
 
                       
Proceeds from (payments on) settlement of derivative instruments:
                       
Other assets
  $ 11,253     $ (98 )   $ 2,375  
 
                 
Other liabilities
  $     $ (26,683 )   $ (5 )
 
                 
See accompanying notes

F-8


 

ERP OPERATING LIMITED PARTNERSHIP
CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL
(Amounts in thousands)
                         
    Year Ended December 31,  
    2009     2008     2007  
PARTNERS’ CAPITAL
                       
 
                       
PREFERENCE UNITS
                       
Balance, beginning of year
  $ 208,786     $ 209,662     $ 386,574  
Redemption of 8.60% Series D Cumulative Redeemable
                (175,000 )
Conversion of 7.00% Series E Cumulative Convertible
    (13 )     (828 )     (1,818 )
Conversion of 7.00% Series H Cumulative Convertible
          (48 )     (94 )
 
                 
Balance, end of year
  $ 208,773     $ 208,786     $ 209,662  
 
                 
 
                       
PREFERENCE INTERESTS AND JUNIOR PREFERENCE UNITS
                       
Balance, beginning of year
  $ 184     $ 184     $ 11,684  
Conversion of 7.625% Series J Preference Interests
                (11,500 )
Conversion of Series B Junior Preference Units
    (184 )            
 
                 
Balance, end of year
  $     $ 184     $ 184  
 
                 
 
                       
GENERAL PARTNER
                       
Balance, beginning of year
  $ 4,732,369     $ 4,723,590     $ 5,229,672  
OP Unit Issuance:
                       
Conversion of Preference Units into OP Units held by General Partner
    13       876       1,912  
Conversion of Preference Interests into OP Units held by General Partner
                11,500  
Conversion of OP Units held by Limited Partners into OP Units held by General Partner
    48,803       49,901       32,445  
Issuance of OP Units
    123,734              
Exercise of EQR share options
    9,136       24,634       28,760  
EQR’s Employee Share Purchase Plan (ESPP)
    5,292       6,170       7,165  
Share-based employee compensation expense:
                       
EQR performance shares
    179       (8 )     1,278  
EQR restricted shares
    11,132       17,278       15,230  
EQR share options
    5,996       5,846       5,345  
EQR ESPP discount
    1,303       1,289       1,701  
OP Units repurchased and retired
    (1,124 )     (7,908 )     (1,226,320 )
Offering costs
    (2,536 )     (102 )     (175 )
Premium on redemption of Preference Units — original issuance costs
                6,130  
Net income available to Units — General Partner
    347,794       393,115       951,242  
OP Units — General Partner distributions
    (450,287 )     (523,648 )     (520,700 )
Supplemental Executive Retirement Plan (SERP)
    27,809       (7,304 )     (6,709 )
Acquisition of Noncontrolling Interests — Partially Owned Properties
    (1,496 )            
Change in market value of Redeemable Limited Partners
    (14,544 )     65,524       146,284  
Adjustment for Limited Partners ownership in Operating Partnership
    (9,688 )     (16,884 )     38,830  
 
                 
Balance, end of year
  $ 4,833,885     $ 4,732,369     $ 4,723,590  
 
                 
 
                       
LIMITED PARTNERS
                       
Balance, beginning of year
  $ 137,645     $ 162,185     $ 186,285  
Issuance of OP Units
    1,034       849        
Issuance of LTIP Units
    78              
Conversion of OP Units held by Limited Partners into OP Units held by General Partner
    (48,803 )     (49,901 )     (32,445 )
Equity compensation associated with Units — Limited Partners
    1,194              
Net income available to Units — Limited Partners
    20,305       26,126       64,527  
Units — Limited Partners distributions
    (25,679 )     (33,745 )     (35,213 )
Change in carrying value of Redeemable Limited Partners
    20,658       15,247       17,861  
Adjustment for Limited Partners ownership in Operating Partnership
    9,688       16,884       (38,830 )
 
                 
Balance, end of year
  $ 116,120     $ 137,645     $ 162,185  
 
                 
See accompanying notes

F-9


 

ERP OPERATING LIMITED PARTNERSHIP
CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL (Continued)
(Amounts in thousands)
                         
    Year Ended December 31,  
    2009     2008     2007  
PARTNERS’ CAPITAL (continued)
                       
 
                       
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
                       
Balance, beginning of year
  $ (35,799 )   $ (15,882 )   $ (14,010 )
Accumulated other comprehensive income (loss) — derivative instruments:
                       
Unrealized holding gains (losses) arising during the year
    37,676       (23,815 )     (3,853 )
Losses reclassified into earnings from other comprehensive income
    3,724       2,696       1,954  
Other
    449              
Accumulated other comprehensive income (loss) — other instruments:
                       
Unrealized holding gains arising during the year
    3,574       1,202       27  
(Gains) realized during the year
    (4,943 )            
 
                 
Balance, end of year
  $ 4,681     $ (35,799 )   $ (15,882 )
 
                 
 
                       
NONCONTROLLING INTERESTS
                       
 
                       
NONCONTROLLING INTERESTS — PARTIALLY OWNED PROPERTIES
                       
Balance, beginning of year
  $ 25,520     $ 26,236     $ 26,814  
Net (loss) income attributable to Noncontrolling Interests
    (558 )     2,650       2,200  
Contributions by Noncontrolling Interests
    893       2,083       10,267  
Distributions to Noncontrolling Interests
    (2,439 )     (3,072 )     (18,957 )
Other
    (657 )     (500 )     5,912  
Acquisition of additional ownership interest by Operating Partnership
    (11,705 )     (1,877 )      
 
                 
Balance, end of year
  $ 11,054     $ 25,520     $ 26,236  
 
                 
See accompanying notes

F-10


 

ERP OPERATING LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Business
     ERP Operating Limited Partnership (“ERPOP”), an Illinois limited partnership, was formed in May 1993 to conduct the multifamily residential property business of Equity Residential (“EQR”). EQR, a Maryland real estate investment trust (“REIT”) formed in March 1993, is an S&P 500 company focused on the acquisition, development and management of high quality apartment properties in top United States growth markets. EQR has elected to be taxed as a REIT.
     EQR is the general partner of, and as of December 31, 2009 owned an approximate 95.2% ownership interest in ERPOP. EQR is structured as an umbrella partnership REIT (“UPREIT”) under which all property ownership and related business operations are conducted through ERPOP and its subsidiaries. References to the “Operating Partnership” include ERPOP and those entities owned or controlled by it. References to the “Company” mean EQR and the Operating Partnership.
     As of December 31, 2009, the Operating Partnership, directly or indirectly through investments in title holding entities, owned all or a portion of 495 properties in 23 states and the District of Columbia consisting of 137,007 units. The ownership breakdown includes (table does not include various uncompleted development properties):
                 
    Properties   Units
Wholly Owned Properties
    432       118,796  
Partially Owned Properties:
               
Consolidated
    27       5,530  
Unconsolidated
    34       8,086  
Military Housing
    2       4,595  
 
               
 
    495       137,007  
     The “Wholly Owned Properties” are accounted for under the consolidation method of accounting. The Operating Partnership beneficially owns 100% fee simple title to 429 of the 432 Wholly Owned Properties and all but one of its wholly owned development properties and land parcels. The Operating Partnership owns the building and improvements and leases the land underlying the improvements under long-term ground leases that expire in 2026, 2077 and 2101 for the three operating properties, respectively, and 2104 for one land parcel. These properties are consolidated and reflected as real estate assets while the ground leases are accounted for as operating leases.
     The “Partially Owned Properties — Consolidated” are controlled by the Operating Partnership but have partners with noncontrolling interests and are accounted for under the consolidation method of accounting. The “Partially Owned Properties — Unconsolidated” are partially owned but not controlled by the Operating Partnership and consist of investments in partnership interests that are accounted for under the equity method of accounting. The “Military Housing” properties consist of investments in limited liability companies that, as a result of the terms of the operating agreements, are accounted for as management contract rights with all fees recognized as fee and asset management revenue.
2. Summary of Significant Accounting Policies
Basis of Presentation
     Due to the Operating Partnership’s ability as general partner to control either through ownership or by contract its subsidiaries, other than entities that own controlling interests in the Partially Owned Properties — Unconsolidated and certain other entities in which the Operating Partnership has investments, each such subsidiary has been consolidated with the Operating Partnership for financial reporting purposes. The consolidated financial statements also include all variable interest entities for which the Operating Partnership is the primary beneficiary.
     Noncontrolling interests represented by EQR’s indirect 1% interest in various entities are immaterial and have not been accounted for in the Consolidated Financial Statements. In addition, certain amounts due from EQR for its 1% interests in various entities have not been reflected in the Consolidated Balance Sheets since such amounts are immaterial.

F-11


 

Real Estate Assets and Depreciation of Investment in Real Estate
     Effective for business combinations on or after January 1, 2009, an acquiring entity is required to recognize all assets acquired and liabilities assumed in a transaction at the acquisition-date fair value with limited exceptions. In addition, an acquiring entity is required to expense acquisition-related costs as incurred (amounts are included in the other expenses line item in the consolidated statements of operations), value noncontrolling interests at fair value at the acquisition date and expense restructuring costs associated with an acquired business. Due to the Operating Partnership’s limited acquisition activities in 2009, this has not had a material effect on the Operating Partnership’s consolidated results of operations or financial position. Should the Operating Partnership increase its acquisition activities, the effect could become material.
     The Operating Partnership allocates the purchase price of properties to net tangible and identified intangible assets acquired based on their fair values. In making estimates of fair values for purposes of allocating purchase price, the Operating Partnership utilizes a number of sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property, our own analysis of recently acquired and existing comparable properties in our portfolio and other market data. The Operating Partnership also considers information obtained about each property as a result of its pre-acquisition due diligence, marketing and leasing activities in estimating the fair value of the tangible and intangible assets acquired. The Operating Partnership allocates the purchase price of acquired real estate to various components as follows:
  §   Land — Based on actual purchase price if acquired separately or market research/comparables if acquired with an operating property.
 
  §   Furniture, Fixtures and Equipment — Ranges between $8,000 and $13,000 per apartment unit acquired as an estimate of the fair value of the appliances and fixtures inside a unit. The per-unit amount applied depends on the type of apartment building acquired. Depreciation is calculated on the straight-line method over an estimated useful life of five years.
 
  §   In-Place Leases — The Operating Partnership considers the value of acquired in-place leases and the amortization period is the average remaining term of each respective in-place acquired lease.
 
  §   Other Intangible Assets — The Operating Partnership considers whether it has acquired other intangible assets, including any customer relationship intangibles and the amortization period is the estimated useful life of the acquired intangible asset.
 
  §   Building — Based on the fair value determined on an “as-if vacant” basis. Depreciation is calculated on the straight-line method over an estimated useful life of thirty years.
     Replacements inside a unit such as appliances and carpeting are depreciated over a five-year estimated useful life. Expenditures for ordinary maintenance and repairs are expensed to operations as incurred and significant renovations and improvements that improve and/or extend the useful life of the asset are capitalized over their estimated useful life, generally five to ten years. Initial direct leasing costs are expensed as incurred as such expense approximates the deferral and amortization of initial direct leasing costs over the lease terms. Property sales or dispositions are recorded when title transfers to unrelated third parties, contingencies have been removed and sufficient cash consideration has been received by the Operating Partnership. Upon disposition, the related costs and accumulated depreciation are removed from the respective accounts. Any gain or loss on sale is recognized in accordance with accounting principles generally accepted in the United States.
     The Operating Partnership classifies real estate assets as real estate held for disposition when it is certain a property will be disposed of (see further discussion below).
     The Operating Partnership classifies properties under development and/or expansion and properties in the lease-up phase (including land) as construction-in-progress until construction has been completed and all certificates of occupancy permits have been obtained.
Impairment of Long-Lived Assets
     The Operating Partnership periodically evaluates its long-lived assets, including its investments in real estate, for indicators of permanent impairment. The judgments regarding the existence of impairment indicators are based on factors such as operational performance, market conditions and legal and environmental concerns, as well as the Operating Partnership’s ability to hold and its intent with regard to each asset. Future events could occur which would cause the Operating Partnership to conclude that impairment indicators exist and an impairment loss is warranted.
     For long-lived assets to be held and used, the Operating Partnership compares the expected future

F-12


 

undiscounted cash flows for the long-lived asset against the carrying amount of that asset. If the sum of the estimated undiscounted cash flows is less than the carrying amount of the asset, the Operating Partnership further analyzes each individual asset for other temporary or permanent indicators of impairment. An impairment loss would be recorded for the difference between the estimated fair value and the carrying amount of the asset if the Operating Partnership deems this difference to be permanent.
     For long-lived assets to be disposed of, an impairment loss is recognized when the estimated fair value of the asset, less the estimated cost to sell, is less than the carrying amount of the asset measured at the time that the Operating Partnership has determined it will sell the asset. Long-lived assets held for disposition and the related liabilities are separately reported, with the long-lived assets reported at the lower of their carrying amounts or their estimated fair values, less their costs to sell, and are not depreciated after reclassification to real estate held for disposition.
Cost Capitalization
     See the Real Estate Assets and Depreciation of Investment in Real Estate section for a discussion of the Operating Partnership’s policy with respect to capitalization vs. expensing of fixed asset/repair and maintenance costs. In addition, the Operating Partnership capitalizes the payroll and associated costs of employees directly responsible for and who spend all of their time on the supervision of major capital and/or renovation projects. These costs are reflected on the balance sheet as an increase to depreciable property.
     For all development projects, the Operating Partnership uses its professional judgment in determining whether such costs meet the criteria for capitalization or must be expensed as incurred. The Operating Partnership capitalizes interest, real estate taxes and insurance and payroll and associated costs for those individuals directly responsible for and who spend all of their time on development activities, with capitalization ceasing no later than 90 days following issuance of the certificate of occupancy. These costs are reflected on the balance sheet as construction-in-progress for each specific property. The Operating Partnership expenses as incurred all payroll costs of on-site employees working directly at our properties, except as noted above on our development properties prior to certificate of occupancy issuance and on specific major renovations at selected properties when additional incremental employees are hired.
Cash and Cash Equivalents
     The Operating Partnership considers all demand deposits, money market accounts and investments in certificates of deposit and repurchase agreements purchased with a maturity of three months or less at the date of purchase to be cash equivalents. The Operating Partnership maintains its cash and cash equivalents at financial institutions. The combined account balances at one or more institutions typically exceed the Federal Depository Insurance Corporation (“FDIC”) insurance coverage, and, as a result, there is a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage. The Operating Partnership believes that the risk is not significant, as the Operating Partnership does not anticipate the financial institutions’ non-performance.
Investment Securities
     Investment securities are included in other assets in the consolidated balance sheets. These securities are classified as held-to-maturity and carried at amortized cost if management has the positive intent and ability to hold the securities to maturity. Otherwise, the securities are classified as available-for-sale and carried at estimated fair value with unrealized gains and losses included in accumulated other comprehensive income (loss), a separate component of partners’ capital.
Deferred Financing Costs
     Deferred financing costs include fees and costs incurred to obtain the Operating Partnership’s lines of credit and long-term financings. These costs are amortized over the terms of the related debt. Unamortized financing costs are written off when debt is retired before the maturity date. The accumulated amortization of such deferred financing costs was $34.6 million and $31.4 million at December 31, 2009 and 2008, respectively.
Fair Value of Financial Instruments, Including Derivative Instruments
     The valuation of financial instruments requires the Operating Partnership to make estimates and judgments that affect the fair value of the instruments. The Operating Partnership, where possible, bases the fair values of its financial instruments, including its derivative instruments, on listed market prices and third party quotes. Where these are not

F-13


 

available, the Operating Partnership bases its estimates on current instruments with similar terms and maturities or on other factors relevant to the financial instruments.
     In the normal course of business, the Operating Partnership is exposed to the effect of interest rate changes. The Operating Partnership seeks to limit these risks by following established risk management policies and procedures including the use of derivatives to hedge interest rate risk on debt instruments.
     The Operating Partnership has a policy of only entering into contracts with major financial institutions based upon their credit ratings and other factors. When viewed in conjunction with the underlying and offsetting exposure that the derivatives are designed to hedge, the Operating Partnership has not sustained a material loss from these instruments nor does it anticipate any material adverse effect on its net income or financial position in the future from the use of derivatives.
     The Operating Partnership recognizes all derivatives as either assets or liabilities in the statement of financial position and measures those instruments at fair value. In addition, fair value adjustments will affect either partners’ capital or net income depending on whether the derivative instruments qualify as a hedge for accounting purposes and, if so, the nature of the hedging activity. When the terms of an underlying transaction are modified, or when the underlying transaction is terminated or completed, all changes in the fair value of the instrument are marked-to-market with changes in value included in net income each period until the instrument matures. Any derivative instrument used for risk management that does not meet the hedging criteria is marked-to-market each period. The Operating Partnership does not use derivatives for trading or speculative purposes.
Revenue Recognition
     Rental income attributable to residential leases is recorded on a straight-line basis, which is not materially different than if it were recorded when due from residents and recognized monthly as it was earned. Leases entered into between a resident and a property for the rental of an apartment unit are generally year-to-year, renewable upon consent of both parties on an annual or monthly basis. Fee and asset management revenue and interest income are recorded on an accrual basis.
Share-Based Compensation
     The Company expenses share-based compensation such as restricted shares and share options. Any EQR common share of beneficial interest, $0.01 par value per share (the “Common Shares”) issued pursuant to EQR’s incentive equity compensation and employee share purchase plans will result in the Operating Partnership issuing units of limited partnership interest (“OP Units”) to EQR on a one-for-one basis, with the Operating Partnership receiving the net cash proceeds of such issuances.
     The fair value of the option grants are recognized over the vesting period of the options. The fair value for the Company’s share options was estimated at the time the share options were granted using the Black-Scholes option pricing model with the following weighted average assumptions:
                         
    2009   2008   2007
Expected volatility (1)
    26.8 %     20.3 %     18.9 %
 
Expected life (2)
  5 years   5 years   5 years
 
Expected dividend yield (3)
    4.68 %     4.95 %     5.41 %
 
Risk-free interest rate (4)
    1.89 %     2.67 %     4.74 %
 
Option valuation per share
  $ 3.38     $ 4.08     $ 6.26  
 
(1)   Expected volatility — Estimated based on the historical volatility of EQR’s share price, on a monthly basis, for a period matching the expected life of each grant.
 
(2)   Expected life — Approximates the actual weighted average life of all share options granted since the Company went public in 1993.
 
(3)   Expected dividend yield — Calculated by averaging the historical annual yield on EQR shares for a period matching the expected life of each grant, with the annual yield calculated by dividing actual dividends by the average price of EQR’s shares in a given year.

F-14


 

(4)   Risk-free interest rate — The most current U.S. Treasury rate available prior to the grant date for a period matching the expected life of each grant.
     The valuation method and assumptions are the same as those the Company used in accounting for option expense in its consolidated financial statements. The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. This model is only one method of valuing options and the Company’s use of this model should not be interpreted as an endorsement of its accuracy. Because the Company’s share options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its share options and the actual value of the options may be significantly different.
Income and Other Taxes
     The Operating Partnership generally is not liable for federal income taxes as the partners recognize their proportionate share of the Operating Partnership’s income or loss in their tax returns; therefore no provision for federal income taxes has been made at the ERPOP level. Historically, the Operating Partnership has generally only incurred certain state and local income, excise and franchise taxes. The Operating Partnership has elected Taxable REIT Subsidiary (“TRS”) status for certain of its corporate subsidiaries, primarily those entities engaged in condominium conversion and corporate housing activities and as a result, these entities will incur both federal and state income taxes on any taxable income of such entities after consideration of any net operating losses.
     Deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. These assets and liabilities are measured using enacted tax rates for which the temporary differences are expected to be recovered or settled. The effects of deferred tax assets and liabilities are recognized in earnings in the period enacted. The Operating Partnership’s deferred tax assets are generally the result of tax affected amortization of goodwill, differing depreciable lives on capitalized assets and the timing of expense recognition for certain accrued liabilities. As of December 31, 2009, the Operating Partnership has recorded a deferred tax asset of approximately $42.5 million, which is fully offset by a valuation allowance due to the uncertainty in forecasting future TRS taxable income.
     The Operating Partnership provided for income, franchise and excise taxes allocated as follows in the consolidated statements of operations for the years ended December 31, 2009, 2008 and 2007 (amounts in thousands):
                         
    Year Ended December 31,  
    2009     2008     2007  
Income and other tax expense (benefit) (1)
  $ 2,808     $ 5,284     $ 2,518  
Discontinued operations, net (2)
    (1,165 )     (1,846 )     (7,307 )
 
                 
 
                       
Provision (benefit) for income, franchise and excise taxes (3)
  $ 1,643     $ 3,438     $ (4,789 )
 
                 
 
(1)   Primarily includes state and local income, excise and franchise taxes.
 
(2)   Primarily represents federal income taxes (recovered) on the gains on sales of condominium units owned by a TRS and included in discontinued operations. Also represents state and local income, excise and franchise taxes on operating properties sold and included in discontinued operations.
 
(3)   All provision for income tax amounts are current and none are deferred.
     The Operating Partnership’s TRS’ carried back approximately $7.3 million and $13.9 million of net operating losses (“NOL”) during the years ended December 31, 2008 and 2007, respectively, and none were carried back in 2009. The Operating Partnership’s TRS’ have approximately $46.7 million of NOL carryforwards available as of January 1, 2010 that will expire in 2028 and 2029.
     During the years ended December 31, 2009, 2008 and 2007, the Operating Partnership’s tax treatment of dividends and distributions were as follows:

F-15


 

                         
    Year Ended December 31,  
    2009     2008     2007  
Tax treatment of dividends and distributions:
                       
Ordinary dividends
  $ 0.807     $ 0.699     $  
Qualified dividends
                 
Long-term capital gain
    0.558       0.755       1.426  
Unrecaptured section 1250 gain
    0.275       0.476       0.444  
 
                 
Dividends and distributions declared per Unit outstanding
  $ 1.640     $ 1.930     $ 1.870  
 
                 
     The cost of land and depreciable property, net of accumulated depreciation, for federal income tax purposes as of December 31, 2009 and 2008 was approximately $10.4 billion and $10.7 billion, respectively.
Partners’ Capital
     The “Limited Partners” of ERPOP include various individuals and entities that contributed their properties to ERPOP in exchange for OP Units. The “General Partner” of ERPOP is EQR. Net income is allocated to the Limited Partners based on their respective ownership percentage of the Operating Partnership. The ownership percentage is calculated by dividing the number of OP Units held by the Limited Partners by the total OP Units held by the Limited Partners and the General Partner. Issuance of additional Common Shares and OP Units changes the ownership interests of both the Limited Partners and EQR. Such transactions and the related proceeds are treated as capital transactions.
Redeemable Limited Partners
     The Operating Partnership classifies “Redeemable Limited Partners” in the mezzanine section of the balance sheet for the portion of OP Units that EQR is required, either by contract or securities law, to deliver registered EQR Common Shares to the exchanging OP Unit holder. The redeemable limited partner units are adjusted to the greater of carrying value or fair market value based on the Common Share price of EQR at the end of each respective reporting period.
Noncontrolling Interests
     Effective January 1, 2009, a noncontrolling interest in a subsidiary (minority interest) is in most cases an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements and separate from the parent company’s equity. In addition, consolidated net income is required to be reported at amounts that include the amounts attributable to both the parent and the noncontrolling interest and the amount of consolidated net income attributable to the parent and the noncontrolling interest are required to be disclosed on the face of the Consolidated Statements of Operations. Other than modifications to allocations and presentation, this does not have a material effect on the Operating Partnership’s consolidated results of operations or financial position. See Note 3 for further discussion.
     Partially Owned Properties: The Operating Partnership reflects noncontrolling interests in partially owned properties on the balance sheet for the portion of properties consolidated by the Operating Partnership that are not wholly owned by the Operating Partnership. The earnings or losses from those properties attributable to the noncontrolling interests are reflected as noncontrolling interests in partially owned properties in the consolidated statements of operations.
Use of Estimates
     In preparation of the Operating Partnership’s financial statements in conformity with accounting principles generally accepted in the United States, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
Reclassifications
     Certain reclassifications considered necessary for a fair presentation have been made to the prior period financial statements in order to conform to the current year presentation. These reclassifications have not changed the results of

F-16


 

operations or capital.
Other
     In June 2009, the FASB issued The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles, which superseded all then-existing non-SEC accounting and reporting standards and became the source of authoritative U.S. generally accepted accounting principles recognized by the FASB to be applied by non-governmental entities. The Operating Partnership adopted the codification as required, effective for the quarter ended September 30, 2009. The adoption of the codification has no impact on the Operating Partnership’s consolidated results of operations or financial position but changed the way we refer to accounting literature in reports beginning with the quarter ended September 30, 2009.
     Effective December 31, 2008, public companies were required to provide additional disclosures about transfers of financial assets. In addition, public enterprises, including sponsors that have a variable interest in a Variable Interest Entity (“VIE”), were required to provide additional disclosures about their involvement with VIEs. For the Operating Partnership, this includes only its development partnerships as the Operating Partnership provides substantially all of the capital for these ventures (other than third party mortgage debt, if any). These requirements affected only disclosures and had no impact on the Operating Partnership’s consolidated results of operations or financial position.
     Effective January 1, 2010, companies will be required to provide more information about transfers of financial assets, including securitization transactions and where companies have continuing exposure to the risks related to transferred financial assets. The concept of a qualifying special-purpose entity will be eliminated, the requirements for derecognizing financial assets will change and additional disclosures will be required. The Operating Partnership does not expect this will have a material effect on its consolidated results of operations or financial position.
     Effective January 1, 2010, the way in which a company determines when an entity that is insufficiently capitalized or is not controlled through voting (or similar) rights should be consolidated will change. The determination of whether a company is required to consolidate an entity will be based on, among other things, an entity’s purpose and design and a company’s ability to direct the activities of the entity that most significantly impact the entity’s economic performance. The Operating Partnership does not expect this will have a material effect on its consolidated results of operations or financial position.
     The Operating Partnership is required to make certain disclosures regarding noncontrolling interests in consolidated limited-life subsidiaries. The Operating Partnership is presently the controlling partner in various consolidated partnerships consisting of 27 properties and 5,530 units and various uncompleted development properties having a noncontrolling interest book value of $11.1 million at December 31, 2009. Some of these partnership agreements contain provisions that require the partnerships to be liquidated through the sale of their assets upon reaching a date specified in each respective partnership agreement. The Operating Partnership, as controlling partner, has an obligation to cause the property owning partnerships to distribute the proceeds of liquidation to the Noncontrolling Interests in these Partially Owned Properties only to the extent that the net proceeds received by the partnerships from the sale of their assets warrant a distribution based on the partnership agreements. As of December 31, 2009, the Operating Partnership estimates the value of Noncontrolling Interest distributions would have been approximately $45.5 million (“Settlement Value”) had the partnerships been liquidated. This Settlement Value is based on estimated third party consideration realized by the partnerships upon disposition of the Partially Owned Properties and is net of all other assets and liabilities, including yield maintenance on the mortgages encumbering the properties, that would have been due on December 31, 2009 had those mortgages been prepaid. Due to, among other things, the inherent uncertainty in the sale of real estate assets, the amount of any potential distribution to the Noncontrolling Interests in the Operating Partnership’s Partially Owned Properties is subject to change. To the extent that the partnerships’ underlying assets are worth less than the underlying liabilities, the Operating Partnership has no obligation to remit any consideration to the Noncontrolling Interests in these Partially Owned Properties.
     Effective January 1, 2008, the rules governing fair value measurements changed. These rules established a comprehensive framework for measuring fair value in accordance with accounting principles generally accepted in the United States and required expanded disclosures about fair value measurements. This did not have a material effect on the Operating Partnership’s consolidated results of operations or financial position. See Note 11 for further discussion.
     Effective January 1, 2008, companies were permitted to elect a “Fair Value Option” under which a company

F-17


 

may irrevocably elect fair value as the initial and subsequent measurement attribute for certain financial instruments. The Fair Value Option is available on a contract-by-contract basis with changes in fair value recognized in earnings as those changes occur. The Operating Partnership has not adopted this optional standard.
     Effective for the quarter ended June 30, 2009, disclosures about fair value of financial instruments are required for interim reporting periods in summarized financial information for publicly traded companies as well as in annual financial statements. This does not have a material effect on the Operating Partnership’s consolidated results of operations or financial position. See Note 11 for further discussion.
     Effective January 1, 2010, companies will be required to discuss the reasons for transfers into or out of Level 3 of the fair value hierarchy and, if significant, disclose these transfers on a gross basis. Companies will also be required to disclose significant transfers between Level 1 and Level 2 and the reasons for these transfers. In addition, companies should provide fair value disclosures by each class rather than major category of assets and liabilities as well as the valuation techniques and inputs used in determining the fair value of assets or liabilities classified as Level 2 or 3. The Operating Partnership does not expect this will have a material effect on its consolidated results of operations or financial position.
     Effective January 1, 2011, companies will be required to separately disclose purchases, sales, issuances and settlements on a gross basis in the reconciliation of recurring Level 3 measurements. The Operating Partnership does not expect this will have a material effect on its consolidated results of operations or financial position.
     Effective January 1, 2009, in an effort to improve financial standards for derivative instruments and hedging activities, companies are required to enhance disclosures to enable investors to better understand their effects on an entity’s financial position, financial performance and cash flows. Among other requirements, entities are required to provide enhanced disclosures about: (1) how and why an entity uses derivative instruments; (2) how derivative instruments and related hedged items are accounted for; and (3) how derivative instruments and related hedged items affect an entity’s financial position, financial performance and cash flows. Other than the enhanced disclosure requirements, this does not have a material effect on the Operating Partnership’s consolidated financial statements. See Note 11 for further discussion.
     Effective for the quarter ended June 30, 2009, companies are required to disclose the date through which an entity has evaluated subsequent events in accordance with general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. For public companies, this is the date the financial statements are issued. This does not have a material effect on the Operating Partnership’s consolidated results of operations or financial position.
     Effective January 1, 2009, issuers of certain convertible debt instruments that may be settled in cash on conversion are required to separately account for the liability and equity components of the instrument in a manner that reflects each issuer’s nonconvertible debt borrowing rate. As the Operating Partnership is required to apply this retrospectively, the accounting for the Operating Partnership’s $650.0 million ($482.5 million outstanding at December 31, 2009) 3.85% convertible unsecured notes that were issued in August 2006 and mature in August 2026 is affected. The Operating Partnership recognized $20.6 million, $24.4 million and $25.0 million in interest expense related to the stated coupon of 3.85% for the years ended December 31, 2009, 2008 and 2007, respectively. The amount of the conversion option as of the date of issuance calculated by the Operating Partnership using a 5.80% effective interest rate was $44.3 million and is being amortized to interest expense over the expected life of the convertible notes (through the first put date on August 18, 2011). Total amortization of the cash discount and conversion option discount on the unsecured notes resulted in a reduction to earnings of approximately $10.6 million or $0.04 per Unit for the year ended December 31, 2009 and is anticipated to result in a reduction to earnings of approximately $7.8 million or $0.03 per Unit for the year ended December 31, 2010 assuming the Operating Partnership does not repurchase any additional amounts of this debt. In addition, the Operating Partnership decreased the January 1, 2009 balance of retained earnings (included in general partner’s capital) by $27.0 million, decreased the January 1, 2009 balance of notes by $17.3 million and increased the January 1, 2009 balance of paid in capital (included in general partner’s capital) by $44.3 million. Due to the required retrospective application, it resulted in a reduction to earnings of approximately $13.3 million or $0.05 per Unit for the year ended December 31, 2008 and approximately $10.1 million or $0.04 per Unit for the year ended December 31, 2007. The carrying amount of the conversion option remaining in paid in capital (included in general partner’s capital) was $44.3 million at both December 31, 2009 and 2008. The unamortized cash and conversion option discounts totaled $12.8 million and $23.4 million at December 31, 2009 and 2008, respectively.

F-18


 

3. Capital and Redeemable Limited Partners
     The following tables present the changes in the Operating Partnership’s issued and outstanding “Units” (which includes OP Units and Long-Term Incentive Plan (“LTIP”) Units) and in the limited partners’ Units for the years ended December 31, 2009, 2008 and 2007:
                         
    2009     2008     2007  
General and Limited Partner Units
                       
General and Limited Partner Units outstanding at January 1,
    289,466,537       287,974,981       313,466,216  
 
                       
Issued to General Partner:
                       
Conversion of Series E Preference Units
    612       36,830       80,895  
Conversion of Series H Preference Units
          2,750       5,463  
Conversion of Preference Interests
                324,484  
Issuance of OP Units
    3,497,300              
Exercise of EQR share options
    422,713       995,129       1,040,765  
Employee Share Purchase Plan (ESPP)
    324,394       195,961       189,071  
Restricted EQR share grants, net
    298,717       461,954       352,433  
 
                       
Issued to Limited Partners:
                       
LTIP Units, net
    154,616              
OP Units issued through acquisitions/consolidations
    32,061       19,017        
Conversion of Series B Junior Preference Units
    7,517              
 
                       
OP Units Other:
                       
Repurchased and retired
    (47,450 )     (220,085 )     (27,484,346 )
 
                 
General and Limited Partner Units outstanding at December 31,
    294,157,017       289,466,537       287,974,981  
 
                 
 
                       
Limited Partner Units
                       
Limited Partner Units outstanding at January 1,
    16,679,777       18,420,320       19,914,583  
Limited Partner LTIP Units, net
    154,616              
Limited Partner OP Units issued through acquisitions/consolidations
    32,061       19,017        
Conversion of Series B Junior Preference Units
    7,517              
Conversion of Limited Partner OP Units to EQR Common Shares
    (2,676,002 )     (1,759,560 )     (1,494,263 )
 
                 
Limited Partner Units outstanding at December 31,
    14,197,969       16,679,777       18,420,320  
 
                 
Limited Partner Units Ownership Interest in Operating Partnership
    4.8 %     5.8 %     6.4 %
 
                       
Limited Partner LTIP Units Issued:
                       
Issuance — per unit
  $ 0.50              
Issuance — contribution valuation
  $ 0.1 million              
 
                       
Limited Partner OP Units Issued:
                       
Acquisitions/consolidations — per unit
  $ 26.50     $ 44.64        
Acquisitions/consolidations — valuation
  $ 0.8 million     $ 0.8 million        
 
                       
Conversion of Series B Junior Preference Units — per unit
  $ 24.50              
Conversion of Series B Junior Preference Units — valuation
  $ 0.2 million              
     As of December 31, 2009, an unlimited amount of equity securities remains available for issuance by EQR under a registration statement the SEC declared effective in December 2008 (under SEC regulations enacted in 2005, the registration statement automatically expires on December 15, 2011 and does not contain a maximum issuance amount). Per the terms of ERPOP’s partnership agreement, EQR contributes the net proceeds of all equity offerings to the capital of the Operating Partnership in exchange for additional OP Units (on a one-for-one common share per OP Unit basis) or preference units (on a one-for-one preferred share per preference unit basis).
     In September 2009, EQR announced the creation of an At-The-Market (“ATM”) share offering program which would allow EQR to sell up to 17.0 million Common Shares from time to time over the next three years into the existing trading market at current market prices as well as through negotiated transactions. Per the terms of ERPOP’s partnership agreement, EQR contributes the net proceeds from all equity offerings to the capital of the Operating Partnership in

F-19


 

exchange for additional OP Units (on a one-for-one Common Share per OP Unit basis). During the year ended December 31, 2009, EQR issued approximately 3.5 million Common Shares at an average price of $35.38 per share for total consideration of approximately $123.7 million through the ATM program. Concurrent with these transactions, the Operating Partnership issued approximately 3.5 million OP Units to EQR. As of December 31, 2009, transactions to issue approximately 1.1 million of the 3.5 million Common Shares had not yet settled. As of December 31, 2009, the Company has increased the number of Common Shares issued and outstanding by this amount and recorded a receivable of approximately $37.6 million included in other assets on the consolidated balance sheets. EQR has authorization to issue an additional 13.5 million of its shares as of December 31, 2009.
     During the year ended December 31, 2007, the Board of Trustees approved increases totaling $1.2 billion to the Company’s authorized share repurchase program. Considering the additional authorizations and the repurchase activity for the year ended December 31, 2009, EQR has authorization to repurchase an additional $466.5 million of its shares as of December 31, 2009.
     During the year ended December 31, 2009, EQR repurchased 47,450 of its Common Shares at an average price of $23.69 per share for total consideration of $1.1 million. These shares were retired subsequent to the repurchases. Concurrent with these transactions, the Operating Partnership repurchased and retired 47,450 OP Units previously issued to EQR. All of the shares repurchased during the year ended December 31, 2009 were repurchased from employees at the then current market prices to cover the minimum statutory tax withholding obligations related to the vesting of employees’ restricted shares.
     During the year ended December 31, 2008, EQR repurchased 220,085 of its Common Shares at an average price of $35.93 per share for total consideration of $7.9 million. These shares were retired subsequent to the repurchases. Concurrent with these transactions, the Operating Partnership repurchased and retired 220,085 OP Units previously issued to EQR. Of the total shares repurchased, 120,085 shares were repurchased from employees at an average price of $36.10 per share (the average of the then current market prices) to cover the minimum statutory tax withholding obligations related to the vesting of employees’ restricted shares. The remaining 100,000 shares were repurchased in the open market at an average price of $35.74 per share. The Company also funded $4.6 million in January 2008 for the settlement of 125,000 Common Shares that were repurchased in December 2007 and recorded as other liabilities at December 31, 2007.
     During the year ended December 31, 2007, EQR repurchased 27,484,346 of its Common Shares at an average price of $44.62 per share for total consideration of $1.2 billion. These shares were retired subsequent to the repurchases. Concurrent with these transactions, the Operating Partnership repurchased and retired 27,484,346 OP Units previously issued to EQR. Of the total shares repurchased, 84,046 shares were repurchased from employees at an average price of $53.85 per share (the average of the then current market prices) to cover the minimum statutory tax withholding obligations related to the vesting of employees’ restricted shares. The remaining 27,400,300 shares were repurchased in the open market at an average price of $44.59 per share. As of December 31, 2007, transactions to repurchase 125,000 of the 27,484,346 Common Shares had not yet settled. As of December 31, 2007, the Company has reduced the number of Common Shares issued and outstanding by this amount and recorded a liability of $4.6 million included in other liabilities on the consolidated balance sheets.
     The Limited Partners of the Operating Partnership as of December 31, 2009 include various individuals and entities that contributed their properties to the Operating Partnership in exchange for OP Units, as well as the equity positions of the holders of LTIP Units. Subject to certain exceptions (including the “book-up” requirements of LTIP Units), the Limited Partners may exchange their Units with EQR for EQR Common Shares on a one-for-one basis. The carrying value of the Limited Partner Units is based on the proportional relationship between the carrying values of equity associated with General Partner Units relative to that of the Limited Partner Units. Net income is allocated to the Limited Partner Units based on the weighted average ownership percentage during the period.
     As of September 30, 2009, the Operating Partnership evaluated the requirements for classifying and measuring redeemable securities with respect to the presentation within the equity section of the balance sheets with respect to Limited Partner Units. Although the Operating Partnership had classified all Limited Partner Units within “Partners’ Capital” in all of the Operating Partnership’s previously issued consolidated financial statements, the Operating Partnership has concluded that it is required to present a portion of these securities at the greater of carrying value or their fair market value at each balance sheet date outside of “Partners’ Capital” in the mezzanine section of the balance sheet. This immaterial error affects only the balance sheet presentation of the Operating Partnership’s equity accounts and has no impact on net income, earnings per Unit or cash flows for any period presented. Although the Operating

F-20


 

Partnership believes that the effects of these adjustments are not material to its previously issued consolidated financial statements, the Operating Partnership has, and will in all future filings of its financial statements, adjust prior periods presented in the consolidated financial statements for comparability purposes and to conform to the Operating Partnership’s retrospective application of classifying and measuring redeemable securities.
     A portion of the Limited Partners’ Units are classified as mezzanine equity as they do not meet the requirements for permanent equity classification. The Operating Partnership has the right but not the obligation to make a cash payment to any and all holders of Limited Partner Units requesting an exchange from EQR. Once the Operating Partnership elects not to redeem the Limited Partner Units for cash, EQR is obligated to deliver EQR Common Shares to the exchanging limited partner. If EQR is required, either by contract or securities law, to deliver registered EQR Common Shares, such Limited Partner Units are referred to as “Redeemable Limited Partner Units”. Instruments that require settlement in registered shares can not be classified in permanent equity as it is not always completely within an issuer’s control to deliver registered shares. Therefore, settlement in cash is assumed and that responsibility for settlement in cash is deemed to fall to the Operating Partnership as the primary source of cash for EQR, resulting in presentation in the mezzanine section of the balance sheet. The Redeemable Limited Partner Units are adjusted to the greater of carrying value or fair market value based on the Common Share price of EQR at the end of each respective reporting period. EQR has the ability to deliver unregistered EQR Common Shares for the remaining portion of the Limited Partner Units that are classified in permanent equity at December 31, 2009 and 2008.
     The carrying value of the Redeemable Limited Partner Units is allocated based on the number of Redeemable Limited Partner Units in proportion to the number of Limited Partner Units in total. Such percentage of the total carrying value of Limited Partner Units which is ascribed to the Redeemable Limited Partner Units is then adjusted to the greater of carrying value or fair market value as described above. As of December 31, 2009, the Redeemable Limited Partner Units have a redemption value of approximately $258.3 million, which represents the value of EQR Common Shares that would be issued in exchange with the limited partners of the Operating Partnership for Redeemable Limited Partner Units.
     The following table presents the changes in the redemption value of the Redeemable Limited Partners for the years ended December 31, 2009, 2008 and 2007, respectively (amounts in thousands):
                         
    2009     2008     2007  
Balance at January 1,
  $ 264,394     $ 345,165     $ 509,310  
Change in market value
    14,544       (65,524 )     (146,284 )
Change in carrying value
    (20,658 )     (15,247 )     (17,861 )
 
                 
Balance at December 31,
  $ 258,280     $ 264,394     $ 345,165  
 
                 
     EQR contributes all net proceeds from its various equity offerings (including proceeds from exercise of options for EQR Common Shares) to the Operating Partnership. In return for those contributions, EQR receives a number of OP Units in ERPOP equal to the number of Common Shares it has issued in the equity offering (or in the case of a preferred equity offering, a number of preference units in ERPOP equal in number and having the same terms as the preferred shares issued in the equity offering).
     The following table presents the Operating Partnership’s issued and outstanding “Preference Units” as of December 31, 2009 and 2008:

F-21


 

                                         
                            Amounts in thousands  
                    Annual              
    Redemption     Conversion     Dividend per     December 31,     December 31,  
    Date (1) (2)     Rate (2)     Unit (3)     2009     2008  
Preference Units:
                                       
 
                                       
7.00% Series E Cumulative Convertible Preference Units; liquidation value $25 per unit; 328,466 and 329,016 units issued and outstanding at December 31, 2009 and December 31, 2008, respectively
    11/1/98       1.1128     $ 1.75     $ 8,212     $ 8,225  
 
                                       
7.00% Series H Cumulative Convertible Preference Units; liquidation value $25 per unit; 22,459 units issued and outstanding at December 31, 2009 and December 31, 2008
    6/30/98       1.4480     $ 1.75       561       561  
 
                                       
8.29% Series K Cumulative Redeemable Preference Units; liquidation value $50 per unit; 1,000,000 units issued and outstanding at December 31, 2009 and December 31, 2008
    12/10/26       N/A     $ 4.145       50,000       50,000  
 
                                       
6.48% Series N Cumulative Redeemable Preference Units; liquidation value $250 per unit; 600,000 units issued and outstanding at December 31, 2009 and December 31, 2008 (4)
    6/19/08       N/A     $ 16.20       150,000       150,000  
 
                                   
 
                          $ 208,773     $ 208,786  
 
                                   
 
(1)   On or after the redemption date, redeemable preference units (Series K and N) may be redeemed for cash at the option of the Operating Partnership, in whole or in part, at a redemption price equal to the liquidation price per unit, plus accrued and unpaid distributions, if any, in conjunction with the concurrent redemption of the corresponding EQR Preferred Shares.
 
(2)   On or after the redemption date, convertible preference units (Series E & H) may be redeemed under certain circumstances at the option of the Operating Partnership for cash (in the case of Series E) or OP Units (in the case of Series H), in whole or in part, at various redemption prices per unit based upon the contractual conversion rate, plus accrued and unpaid distributions, if any, in conjunction with the concurrent redemption/conversion of the corresponding EQR Preferred Shares.
 
(3)   Dividends on all series of Preference Units are payable quarterly at various pay dates. The dividend listed for Series N is a Preference Unit rate and the equivalent depositary unit annual dividend is $1.62 per unit.
 
(4)   The Series N Preference Units have a corresponding depositary unit that consists of ten times the number of units and one-tenth the liquidation value and dividend per unit.
     During the year ended December 31, 2007, the Operating Partnership redeemed for cash all 700,000 units of its 8.60% Series D Preference Units with a liquidation value of $175.0 million in conjunction with the concurrent redemption of the corresponding EQR Preferred Shares. In addition, the Operating Partnership recorded the write-off of approximately $6.1 million in original issuance costs as a premium on redemption of Preference Units in the accompanying consolidated statements of operations.
     During the year ended December 31, 2007, the Operating Partnership issued an irrevocable notice to redeem for cash all 230,000 units of its 7.625% Series J Preference Interests with a liquidation value of $11.5 million. This notice triggered the holder’s accelerated conversion right, which they exercised. As a result, the 230,000 units were converted into 324,484 EQR Common Shares.
     The following table presents the Operating Partnership’s issued and outstanding Junior Convertible Preference Units (the “Junior Preference Units”) as of December 31, 2009 and 2008:

F-22


 

                                         
                            Amounts in thousands  
                    Annual              
    Redemption     Conversion     Dividend     December 31,     December 31,  
    Date     Rate     per Unit (1)     2009     2008  
Junior Preference Units:
                                       
 
                                       
Series B Junior Convertible Preference Units; liquidation value $25 per unit; 0 and 7,367 units issued and outstanding at December 31, 2009 and December 31, 2008, respectively
    7/29/09       1.020408     $ 2.00  (2)   $     $ 184  
 
                                   
 
                          $     $ 184  
 
                                   
 
(1)   Dividends on the Junior Preference Units were payable quarterly at various pay dates.
 
(2)   On July 30, 2009, the Operating Partnership elected to convert all 7,367 Series B Junior Preference Units into 7,517 OP Units. The actual preference unit dividends declared for the period outstanding in 2009 was $1.17 per unit.
     During the year ended December 31, 2009, the Operating Partnership acquired all of its partners’ interests in five partially owned properties consisting of 1,587 units for $9.2 million. In addition, the Operating Partnership also acquired a portion of the outside partner interests in two partially owned properties, one funded using cash of $2.1 million and the other funded through the issuance of 32,061 OP Units valued at $0.8 million. In conjunction with these transactions, the Operating Partnership reduced paid in capital (included in general partner’s capital) by $1.5 million and Noncontrolling Interests — Partially Owned Properties by $11.7 million.
     During the year ended December 31, 2008, the Operating Partnership acquired all of its partners’ interests in one partially owned property consisting of 144 units for $5.9 million and three partially owned land parcels for $1.6 million. In addition, the Operating Partnership made an additional payment of $1.3 million related to an April 2006 acquisition of a partner’s interest in a now wholly owned property, partially funded through the issuance of 19,017 OP Units valued at $0.8 million.
4. Real Estate
     The following table summarizes the carrying amounts for the Operating Partnership’s investment in real estate (at cost) as of December 31, 2009 and 2008 (amounts in thousands):
                 
    2009     2008  
Land
  $ 3,650,324     $ 3,671,299  
Depreciable property:
               
Buildings and improvements
    12,781,543       12,836,310  
Furniture, fixtures and equipment
    1,111,978       1,072,284  
Projects under development:
               
Land
    106,716       175,355  
Construction-in-progress
    562,263       680,118  
Land held for development:
               
Land
    181,430       205,757  
Construction-in-progress
    70,890       49,116  
 
           
Investment in real estate
    18,465,144       18,690,239  
Accumulated depreciation
    (3,877,564 )     (3,561,300 )
 
           
Investment in real estate, net
  $ 14,587,580     $ 15,128,939  
 
           
     During the year ended December 31, 2009, the Operating Partnership acquired the entire equity interest in the following from unaffiliated parties (purchase price in thousands):

F-23


 

                         
                    Purchase  
    Properties     Units     Price  
Rental Properties
    2       566     $ 145,036  
Land Parcel (one)
                11,500  
 
                 
Total
    2       566     $ 156,536  
 
                 
     The Operating Partnership also acquired the 75% equity interest in one previously unconsolidated property it did not already own consisting of 250 units with a gross sales price of $18.5 million from its institutional joint venture partner.
     During the year ended December 31, 2008, the Operating Partnership acquired the entire equity interest in the following from unaffiliated parties (purchase price in thousands):
                         
                    Purchase  
    Properties     Units     Price  
Rental Properties
    7       2,141     $ 380,683  
Uncompleted Developments
                31,705  
Military Housing (1)
    1       978        
 
                 
Total
    8       3,119     $ 412,388  
 
                 
 
(1)   The Operating Partnership assumed management of 978 housing units (828 units as of December 31, 2009) at McChord Air Force Base in Washington state and invested $2.4 million towards its redevelopment. McChord AFB adjoins Ft. Lewis, a U.S. Army base at which the Operating Partnership already manages 3,731 units (3,767 units as of December 31, 2009).
     During the year ended December 31, 2009, the Operating Partnership disposed of the following to unaffiliated parties (sales price in thousands):
                         
    Properties     Units     Sales Price  
Rental Properties:
                       
Consolidated
    54       11,055     $ 905,219  
Unconsolidated (1)
    6       1,434       96,018  
Condominium Conversion Properties
    1       62       12,021  
 
                 
Total
    61       12,551     $ 1,013,258  
 
                 
 
(1)   The Operating Partnership owned a 25% interest in these unconsolidated rental properties. Sales price listed is the gross sales price. The Operating Partnership’s buyout of its partner’s interest in one previously unconsolidated property is not included in the above totals.
     The Operating Partnership recognized a net gain on sales of discontinued operations of approximately $335.3 million and a net gain on sales of unconsolidated entities of approximately $10.7 million on the above sales.
     During the year ended December 31, 2008, the Operating Partnership disposed of the following to unaffiliated parties (sales price in thousands):
                         
    Properties     Units     Sales Price  
Rental Properties:
                       
Consolidated
    38       9,457     $ 862,099  
Unconsolidated (1)
    3       670       34,600  
Condominium Conversion Properties
    4       130       26,101  
Land Parcel (one)
                3,300  
 
                 
Total
    45       10,257     $ 926,100  
 
                 
 
(1)   The Operating Partnership owned a 25% interest in these unconsolidated rental properties. Sales price listed is the gross sales price.

F-24


 

     The Operating Partnership recognized a net gain on sales of discontinued operations of approximately $392.9 million, a net gain on sales of unconsolidated entities of approximately $2.9 million and a net gain on sales of land parcels of approximately $3.0 million on the above sales.
5. Commitments to Acquire/Dispose of Real Estate
     As of the date of this filing, in addition to the properties that were subsequently acquired as discussed in Note 21, the Operating Partnership had entered into separate agreements to acquire two rental properties consisting of 852 units for $309.7 million.
     As of the date of this filing, in addition to the properties that were subsequently disposed of as discussed in Note 21, the Operating Partnership had entered into separate agreements to dispose of the following (sales price in thousands):
                         
    Properties     Units     Sales Price  
Rental Properties:
                       
Consolidated
    18       2,268     $ 191,501  
Unconsolidated
    1       216       10,700  
 
                 
Total
    19       2,484     $ 202,201  
 
                 
     The closings of these pending transactions are subject to certain conditions and restrictions, therefore, there can be no assurance that these transactions will be consummated or that the final terms will not differ in material respects from those summarized in the preceding paragraphs.
6. Investments in Partially Owned Entities
     The Operating Partnership has co-invested in various properties with unrelated third parties which are either consolidated or accounted for under the equity method of accounting (unconsolidated). The following table summarizes the Operating Partnership’s investments in partially owned entities as of December 31, 2009 (amounts in thousands except for project and unit amounts):
                                                 
    Consolidated     Unconsolidated  
    Development Projects                        
    Held for     Completed,     Completed                     Institutional  
    and/or Under     Not     and                     Joint  
    Development     Stabilized (4)     Stabilized     Other     Total     Ventures (5)  
Total projects (1)
          3       3       21       27       34  
 
                                   
 
                                               
Total units (1)
          1,024       710       3,796       5,530       8,086  
 
                                   
 
                                               
Debt — Secured (2):
                                               
EQR Ownership (3)
  $ 303,253     $ 218,965     $ 113,385     $ 219,136     $ 854,739     $ 101,809  
Noncontrolling Ownership
                      82,732       82,732       305,426  
 
                                   
 
                                               
Total (at 100%)
  $ 303,253     $ 218,965     $ 113,385     $ 301,868     $ 937,471     $ 407,235  
 
                                   
 
(1)   Project and unit counts exclude all uncompleted development projects until those projects are completed.
 
(2)   All debt is non-recourse to the Operating Partnership with the exception of $42.2 million in mortgage debt on various development projects. In addition, $66.0 million in mortgage debt on one development project will become recourse to the Operating Partnership upon completion of that project.
 
(3)   Represents the Operating Partnership’s current economic ownership interest.
 
(4)   Projects included here are substantially complete. However, they may still require additional exterior and interior work for all units to be available for leasing.
 
(5)   Unconsolidated debt maturities and rates for institutional joint ventures are as follows: $112.6 million, May 1, 2010, 8.33%; $121.0 million, December 1, 2010, 7.54%; $143.8 million, March 1, 2011, 6.95%; and $29.8 million, July 1, 2019, 5.305%. A portion of this mortgage debt is also partially collateralized by $42.6 million in unconsolidated restricted cash set aside from the net proceeds of property sales. During the third quarter of 2009, the Operating Partnership acquired its partner’s

F-25


 

    interest in one of the previously unconsolidated properties containing 250 units for $18.5 million and as a result, the project is now consolidated and wholly owned.
7. Deposits — Restricted
     The following table presents the Operating Partnership’s restricted deposits as of December 31, 2009 and 2008 (amounts in thousands):
                 
    December 31,     December 31,  
    2009     2008  
Tax–deferred (1031) exchange proceeds
  $ 244,257     $  
Earnest money on pending acquisitions
    6,000       1,200  
Restricted deposits on debt (1)
    49,565       96,229  
Resident security and utility deposits
    39,361       41,478  
Other
    12,825       13,825  
 
           
 
Totals
  $ 352,008     $ 152,732  
 
           
 
(1)   Primarily represents amounts held in escrow by the lender and released as draw requests are made on fully funded development mortgage loans.
8. Mortgage Notes Payable
     As of December 31, 2009, the Operating Partnership had outstanding mortgage debt of approximately $4.8 billion.
     During the year ended December 31, 2009, the Operating Partnership:
  §   Repaid $956.8 million of mortgage loans;
 
  §   Obtained $500.0 million of mortgage loan proceeds through the issuance of an 11-year cross-collateralized loan with an all-in fixed interest rate for 10 years at approximately 5.6% secured by 13 properties;
 
  §   Obtained $40.0 million of new mortgage loans to accommodate the delayed sale of two properties that closed in January 2010;
 
  §   Obtained $198.8 million of new mortgage loans on development properties;
 
  §   Recognized a gain on early debt extinguishment of $2.4 million and wrote-off approximately $1.1 million of unamortized deferred financing costs; and
 
  §   Was released from $17.3 million of mortgage debt assumed by the purchaser on two disposed properties.
     As of December 31, 2009, scheduled maturities for the Operating Partnership’s outstanding mortgage indebtedness were at various dates through September 1, 2048. At December 31, 2009, the interest rate range on the Operating Partnership’s mortgage debt was 0.20% to 12.465%. During the year ended December 31, 2009, the weighted average interest rate on the Operating Partnership’s mortgage debt was 4.89%.
     The historical cost, net of accumulated depreciation, of encumbered properties was $5.8 billion and $6.5 billion at December 31, 2009 and 2008, respectively.
     Aggregate payments of principal on mortgage notes payable for each of the next five years and thereafter are as follows (amounts in thousands):
         
Year   Total  
2010
  $ 110,817  
2011
    758,850  
2012
    268,146  
2013
    167,361  
2014
    18,409  
Thereafter
    3,459,863  
 
     
Total
  $ 4,783,446  
 
     

F-26


 

     As of December 31, 2008, the Operating Partnership had outstanding mortgage debt of approximately $5.0 billion.
     During the year ended December 31, 2008, the Operating Partnership:
  §   Repaid $435.4 million of mortgage loans;
 
  §   Assumed $24.9 million of mortgage debt on an uncompleted development property in connection with its acquisition;
 
  §   Obtained $500.0 million of mortgage loan proceeds through the issuance of an 11.5 year cross-collateralized loan with a fixed stated interest rate for 10.5 years at 5.19% secured by 13 properties;
 
  §   Obtained $550.0 million of mortgage loan proceeds through the issuance of an 11.5 year cross-collateralized loan with a fixed stated interest rate for 10.5 years at approximately 6% secured by 15 properties;
 
  §   Obtained $543.0 million of mortgage loan proceeds through the issuance of an 8 year cross-collateralized loan with a fixed stated interest rate for 7 years at approximately 6% secured by 18 properties; and
 
  §   Obtained an additional $248.5 million of new mortgage loans primarily on development properties.
     The Operating Partnership recorded approximately $81,000 and $131,000 of prepayment penalties and write-offs of unamortized deferred financing costs, respectively, as additional interest related to debt extinguishment of mortgages during the year ended December 31, 2008.
     As of December 31, 2008, scheduled maturities for the Operating Partnership’s outstanding mortgage indebtedness were at various dates through September 1, 2048. At December 31, 2008, the interest rate range on the Operating Partnership’s mortgage debt was 0.60% to 12.465%. During the year ended December 31, 2008, the weighted average interest rate on the Operating Partnership’s mortgage debt was 5.18%.
9. Notes
     The following tables summarize the Operating Partnership’s unsecured note balances and certain interest rate and maturity date information as of and for the years ended December 31, 2009 and 2008, respectively:
                                 
    Net       Interest     Weighted     Maturity  
December 31, 2009   Principal       Rate     Average     Date  
(Amounts are in thousands)   Balance       Ranges     Interest Rate     Ranges  
Fixed Rate Public/Private Notes (1)
  $ 3,771,700       3.85% - 7.57%       5.93 %     2011 - 2026  
Floating Rate Public/Private Notes (1)
    801,824       (1)       1.37 %     2010 - 2013  
Floating Rate Tax-Exempt Bonds
    35,600       (2)       0.37 %     2028  
 
                             
 
Totals
  $ 4,609,124                          
 
                             
                                 
    Net       Interest     Weighted     Maturity  
December 31, 2008   Principal       Rate     Average     Date  
(Amounts are in thousands)   Balance       Ranges     Interest Rate     Ranges  
Fixed Rate Public/Private Notes (1)
  $ 4,684,068       3.85% - 7.57%       5.69 %     2009 - 2026  
Floating Rate Public/Private Notes (1)
    651,554       (1)       3.89 %     2009 - 2010  
Fixed Rate Tax-Exempt Bonds
    75,790       5.20%       5.07 %     2029  
Floating Rate Tax-Exempt Bonds
    35,600       (2)       1.05 %     2028  
 
                             
 
Totals
  $ 5,447,012                          
 
                             
 
(1)   At December 31, 2009, $300.0 million in fair value interest rate swaps converts a portion of the $400.0 million face value 5.200% notes due April 1, 2013 to a floating interest rate. At December 31, 2008, $150.0 million in fair value interest rate swaps converted a portion of the $227.4 million face value 4.750% notes due June 15, 2009 to a floating interest rate.
 
(2)   The floating interest rate is based on the 7-Day Securities Industry and Financial Markets Association (“SIFMA”) rate, which is the tax-exempt index equivalent of LIBOR. The interest rate is 0.27% and 0.75% at December 31, 2009 and 2008, respectively.

F-27


 

     The Operating Partnership’s unsecured public debt contains certain financial and operating covenants including, among other things, maintenance of certain financial ratios. The Operating Partnership was in compliance with its unsecured public debt covenants for both the years ended December 31, 2009 and 2008.
     As of December 31, 2009, an unlimited amount of debt securities remains available for issuance by the Operating Partnership under a registration statement that became automatically effective upon filing with the SEC in December 2008 (under SEC regulations enacted in 2005, the registration statement automatically expires on December 21, 2011 and does not contain a maximum issuance amount).
     During the year ended December 31, 2009, the Operating Partnership:
  §   Repurchased at par $105.2 million of its 4.75% fixed rate public notes due June 15, 2009 pursuant to a cash tender offer announced on January 16, 2009 and wrote-off approximately $79,000 of unamortized deferred financing costs and approximately $46,000 of unamortized discounts on notes payable;
 
  §   Repaid the remaining $122.2 million of its 4.75% fixed rate public notes at maturity;
 
  §   Repurchased at par $185.2 million of its 6.95% fixed rate public notes due March 2, 2011 pursuant to a cash tender offer announced on January 16, 2009 and wrote-off approximately $0.4 million of unamortized deferred financing costs and approximately $1.0 million of unamortized discounts on notes payable;
 
  §   Repurchased $21.7 million of its 6.95% fixed rate public notes due March 2, 2011 at a price of 106% of par pursuant to a cash tender offer announced on December 2, 2009, recognized a loss on early debt extinguishment of $1.3 million and wrote-off approximately $0.2 million of unamortized net premiums on notes payable;
 
  §   Repurchased $146.1 million of its 6.625% fixed rate public notes due March 15, 2012 at a price of 108% of par pursuant to a cash tender offer announced on December 2, 2009, recognized a loss on early debt extinguishment of $11.7 million and wrote-off approximately $0.3 million of unamortized deferred financing costs and approximately $0.2 million of unamortized net discounts on notes payable;
 
  §   Repurchased $127.9 million of its 5.50% fixed rate public notes due October 1, 2012 at a price of 107% of par pursuant to a cash tender offer announced on December 2, 2009, recognized a loss on early debt extinguishment of $9.0 million and wrote-off approximately $0.5 million of unamortized deferred financing costs and approximately $0.4 million of unamortized discounts on notes payable;
 
  §   Repurchased $75.8 million of its 5.20% fixed rate tax-exempt notes and wrote-off approximately $0.7 million of unamortized deferred financing costs;
 
  §   Repurchased $17.5 million of its 3.85% convertible fixed rate public notes due August 15, 2026 at a price of 88.4% of par and recognized a gain on early debt extinguishment of $2.0 million and wrote-off approximately $0.1 million of unamortized deferred financing costs and approximately $0.8 million of unamortized discounts on notes payable; and
 
  §   Repurchased at par $48.5 million of its 3.85% convertible fixed rate public notes due August 15, 2026 pursuant to a cash tender offer announced on December 2, 2009 and wrote-off approximately $0.3 million of unamortized deferred financing costs and approximately $1.5 million of unamortized discounts on notes payable.
     During the year ended December 31, 2008, the Operating Partnership:
  §   Repurchased $72.6 million of its 4.75% fixed rate public notes due June 15, 2009 at a price of 99.0% of par and recognized debt extinguishment gains of $0.7 million and wrote-off approximately $0.1 million of unamortized deferred financing costs;
 
  §   Repurchased $101.4 million of its 3.85% convertible fixed rate public notes due August 15, 2026 at a price of 82.3% of par and recognized debt extinguishment gains of $18.0 million and wrote-off approximately $0.8 million of unamortized deferred financing costs; and
 
  §   Repaid $130.0 million of fixed rate private notes at maturity.
     On October 11, 2007, the Operating Partnership closed on a $500.0 million senior unsecured term loan. The loan matures on October 5, 2010, subject to two one-year extension options exercisable by the Operating Partnership. The Operating Partnership has the ability to increase available borrowings by an additional $250.0 million under certain circumstances. Advances under the loan bear interest at variable rates based upon LIBOR plus a spread (currently 0.50%) dependent upon the current credit rating on the Operating Partnership’s long-term senior unsecured debt. EQR has guaranteed the Operating Partnership’s term loan up to the maximum amount and for the full term of the loan.

F-28


 

     On August 23, 2006, the Operating Partnership issued $650.0 million of exchangeable senior notes that mature on August 15, 2026. Following the repurchases discussed above, the notes had a face value of $482.5 million at December 31, 2009. The notes bear interest at a fixed rate of 3.85%. The notes are exchangeable into EQR Common Shares, at the option of the holders, under specific circumstances or on or after August 15, 2025, at an initial exchange rate of 16.3934 shares per $1,000 principal amount of notes (equivalent to an initial exchange price of $61.00 per share). The initial exchange rate is subject to adjustment in certain circumstances, including upon an increase in EQR’s dividend rate. Upon an exchange of the notes, the Operating Partnership will settle any amounts up to the principal amount of the notes in cash and the remaining exchange value, if any, will be settled, at the Operating Partnership’s option, in cash, EQR Common Shares or a combination of both. See Note 2 for more information on the change in the recognition of interest expense for the exchangeable senior notes.
     On or after August 18, 2011, the Operating Partnership may redeem the notes at a redemption price equal to the principal amount of the notes plus any accrued and unpaid interest thereon. Upon notice of redemption by the Operating Partnership, the holders may elect to exercise their exchange rights. In addition, on August 18, 2011, August 15, 2016 and August 15, 2021 or following the occurrence of certain change in control transactions prior to August 18, 2011, note holders may require the Operating Partnership to repurchase the notes for an amount equal to the principal amount of the notes plus any accrued and unpaid interest thereon.
     Note holders may also require an exchange of the notes should the closing sale price of EQR Common Shares exceed 130% of the exchange price for a certain period of time or should the trading price on the notes be less than 98% of the product of the closing sales price of EQR Common Shares multiplied by the applicable exchange rate for a certain period of time.
     Aggregate payments of principal on unsecured notes payable for each of the next five years and thereafter are as follows (amounts in thousands):
         
Year   Total (1)  
2010 (2)
  $ 491,616  
2011 (3)
    569,229  
2012
    474,685  
2013
    400,810  
2014
    499,034  
Thereafter
    2,173,750  
 
     
Total
  $ 4,609,124  
 
     
 
(1)   Principal payments on unsecured notes include amortization of any discounts or premiums related to the notes. Premiums and discounts are amortized over the life of the unsecured notes.
 
(2)   Includes the $500.0 million term loan, which matures on October 5, 2010, subject to two one-year extension options exercisable by the Operating Partnership.
 
(3)   Includes $482.5 million face value of 3.85% convertible unsecured debt with a final maturity of 2026.
10. Lines of Credit
     The Operating Partnership has a $1.5 billion unsecured revolving credit facility maturing on February 28, 2012, with the ability to increase available borrowings by an additional $500.0 million by adding additional banks to the facility or obtaining the agreement of existing banks to increase their commitments. Advances under the credit facility bear interest at variable rates based upon LIBOR at various interest periods plus a spread (currently 0.50%) dependent upon the Operating Partnership’s credit rating or based on bids received from the lending group. EQR has guaranteed the Operating Partnership’s credit facility up to the maximum amount and for the full term of the facility.
     During the year ended December 31, 2008, one of the providers of the Operating Partnership’s unsecured revolving credit facility declared bankruptcy. Under the existing terms of the credit facility, the provider’s share is up to $75.0 million of potential borrowings. As a result, the Operating Partnership’s borrowing capacity under the unsecured revolving credit facility has, in essence, been permanently reduced to $1.425 billion of potential borrowings. The obligation to fund by all of the other providers has not changed.

F-29


 

     As of December 31, 2009, the amount available on the credit facility was $1.37 billion (net of $56.7 million which was restricted/dedicated to support letters of credit and net of the $75.0 million discussed above). The Operating Partnership did not draw and had no balance outstanding on its revolving credit facility at any time during the year ended December 31, 2009. As of December 31, 2008, the amount available on the credit facility was $1.29 billion (net of $130.0 million which was restricted/dedicated to support letters of credit and net of the $75.0 million discussed above). During the year ended December 31, 2008, the weighted average interest rate was 4.31%.
11. Derivative and Other Fair Value Instruments
     The valuation of financial instruments requires the Operating Partnership to make estimates and judgments that affect the fair value of the instruments. The Operating Partnership, where possible, bases the fair values of its financial instruments, including its derivative instruments, on listed market prices and third party quotes. Where these are not available, the Operating Partnership bases its estimates on current instruments with similar terms and maturities or on other factors relevant to the financial instruments.
     The carrying values of the Operating Partnership’s mortgage notes payable and unsecured notes were approximately $4.8 billion and $4.6 billion, respectively, at December 31, 2009. The fair values of the Operating Partnership’s mortgage notes payable and unsecured notes were approximately $4.6 billion and $4.7 billion, respectively, at December 31, 2009. The carrying values of the Operating Partnership’s mortgage notes payable and unsecured notes were approximately $5.0 billion and $5.4 billion, respectively, at December 31, 2008. The fair values of the Operating Partnership’s mortgage notes payable and unsecured notes were approximately $5.0 billion and $4.7 billion, respectively, at December 31, 2008. The fair values of the Operating Partnership’s financial instruments, other than mortgage notes payable, unsecured notes, derivative instruments and investment securities, including cash and cash equivalents, lines of credit and other financial instruments, approximate their carrying or contract values.
     In the normal course of business, the Operating Partnership is exposed to the effect of interest rate changes. The Operating Partnership seeks to limit these risks by following established risk management policies and procedures including the use of derivatives to hedge interest rate risk on debt instruments.
     The following table summarizes the Operating Partnership’s consolidated derivative instruments at December 31, 2009 (dollar amounts are in thousands):
                         
            Forward   Development
    Fair Value   Starting   Cash Flow
    Hedges (1)   Swaps (2)   Hedges (3)
Current Notional Balance
  $ 315,693     $ 700,000     $ 58,367  
Lowest Possible Notional
  $ 315,693     $ 700,000     $ 3,020  
Highest Possible Notional
  $ 317,694     $ 700,000     $ 91,343  
Lowest Interest Rate
    2.009 %     4.005 %     4.059 %
Highest Interest Rate
    4.800 %     4.695 %     4.059 %
Earliest Maturity Date
    2012       2021       2011  
Latest Maturity Date
    2013       2023       2011  
 
(1)   Fair Value Hedges — Convert outstanding fixed rate debt to a floating interest rate.
 
(2)   Forward Starting Swaps — Designed to partially fix the interest rate in advance of a planned future debt issuance. These swaps have mandatory counterparty terminations in 2012, 2013 and 2014.
 
(3)   Development Cash Flow Hedges — Convert outstanding floating rate debt to a fixed interest rate.
     The following tables provide the location of the Operating Partnership’s derivative instruments within the accompanying Consolidated Balance Sheets and their fair market values as of December 31, 2009 and 2008, respectively (amounts in thousands):

F-30


 

                         
    Asset Derivatives     Liability Derivatives  
    Balance Sheet           Balance Sheet      
December 31, 2009   Location   Fair Value     Location   Fair Value  
Derivatives designated as hedging instruments:
                       
Interest Rate Contracts:
                       
Fair Value Hedges
  Other assets   $ 5,186     Other liabilities   $  
Forward Starting Swaps
  Other assets     23,630     Other liabilities      
Development Cash Flow Hedges
  Other assets         Other liabilities     (3,577 )
 
                   
Total
      $ 28,816         $ (3,577 )
 
                   
                         
    Asset Derivatives     Liability Derivatives  
    Balance Sheet           Balance Sheet      
December 31, 2008   Location   Fair Value     Location   Fair Value  
Derivatives designated as hedging instruments:
                       
Interest Rate Contracts:
                       
Fair Value Hedges
  Other assets   $ 6,802     Other liabilities   $  
Forward Starting Swaps
  Other assets         Other liabilities      
Development Cash Flow Hedges
  Other assets     5     Other liabilities     (6,826 )
 
                   
Total
      $ 6,807         $ (6,826 )
 
                   
     The following tables provide a summary of the effect of fair value hedges on the Operating Partnership’s accompanying Consolidated Statements of Operations for the years ended December 31, 2009 and 2008, respectively (amounts in thousands):
                             
    Location of Gain/(Loss)   Amount of Gain/(Loss)         Income Statement   Amount of Gain/(Loss)  
December 31, 2009   Recognized in Income   Recognized in Income         Location of Hedged   Recognized in Income  
Type of Fair Value Hedge   on Derivative   on Derivative     Hedged Item   Item Gain/(Loss)   on Hedged Item  
Derivatives designated as hedging instruments:
                           
Interest Rate Contracts:
                           
Interest Rate Swaps
  Interest expense   $ (1,167 )   Fixed rate debt   Interest expense   $ 1,167  
 
                       
Total
      $ (1,167 )           $ 1,167  
 
                       
                             
    Location of Gain/(Loss)   Amount of Gain/(Loss)         Income Statement   Amount of Gain/(Loss)  
December 31, 2008   Recognized in Income   Recognized in Income         Location of Hedged   Recognized in Income  
Type of Fair Value Hedge   on Derivative   on Derivative     Hedged Item   Item Gain/(Loss)   on Hedged Item  
Derivatives designated as hedging instruments:
                           
Interest Rate Contracts:
                           
Interest Rate Swaps
  Interest expense   $ 8,117     Fixed rate debt   Interest expense   $ (8,117 )
 
                       
Total
      $ 8,117             $ (8,117 )
 
                       
     The following tables provide a summary of the effect of cash flow hedges on the Operating Partnership’s accompanying Consolidated Statements of Operations for the years ended December 31, 2009 and 2008, respectively (amounts in thousands):
                                         
    Effective Portion     Ineffective Portion  
    Amount of     Location of Gain/(Loss)     Amount of Gain/(Loss)     Location of     Amount of Gain/(Loss)  
    Gain/(Loss)     Reclassified from     Reclassified from     Gain/(Loss)     Reclassified from  
December 31, 2009   Recognized in OCI     Accumulated OCI     Accumulated OCI     Recognized in Income     Accumulated OCI  
Type of Cash Flow Hedge   on Derivative     into Income     into Income     on Derivative     into Income  
Derivatives designated as hedging instruments:
                                       
Interest Rate Contracts:
                                       
Forward Starting Swaps/Treasury Locks
  $ 34,432     Interest expense   $ (3,724 )     N/A     $  
Development Interest Rate Swaps/Caps
    3,244     Interest expense           N/A        
 
                                 
Total
  $ 37,676             $ (3,724 )           $  
 
                                 

F-31


 

                                     
    Effective Portion     Ineffective Portion  
    Amount of     Location of Gain/(Loss)   Amount of Gain/(Loss)     Location of     Amount of Gain/(Loss)  
    Gain/(Loss)     Reclassified from   Reclassified from     Gain/(Loss)     Reclassified from  
December 31, 2008   Recognized in OCI     Accumulated OCI   Accumulated OCI     Recognized in Income     Accumulated OCI  
Type of Cash Flow Hedge   on Derivative     into Income   into Income     on Derivative     into Income  
Derivatives designated as hedging instruments:
                                   
Interest Rate Contracts:
                                   
Forward Starting Swaps/Treasury Locks
  $ (19,216 )   Interest expense   $ (2,696 )     N/A     $ (371 )
Development Interest Rate Swaps/Caps
    (4,971 )   Interest expense     (29 )     N/A        
 
                             
Total
  $ (24,187 )       $ (2,725 )           $ (371 )
 
                             
     As of December 31, 2009, there were approximately $4.2 million in deferred gains, net, included in accumulated other comprehensive income. Based on the estimated fair values of the net derivative instruments at December 31, 2009, the Operating Partnership may recognize an estimated $5.8 million of accumulated other comprehensive income as additional interest expense during the year ending December 31, 2010.
     In January 2009, the Operating Partnership received approximately $0.4 million to terminate a fair value hedge of interest rates in conjunction with the public tender of the Operating Partnership’s 4.75% fixed rate public notes due June 15, 2009. Approximately $0.2 million of the settlement received was deferred and recognized as a reduction of interest expense through the maturity on June 15, 2009.
     In April and May 2009, the Operating Partnership received approximately $10.8 million to terminate six treasury locks in conjunction with the issuance of a $500.0 million 11-year mortgage loan. The entire amount was deferred as a component of accumulated other comprehensive income and is recognized as a reduction of interest expense over the first ten years of the mortgage loan.
     In February 2008, the Operating Partnership paid approximately $13.2 million to terminate three forward starting swaps in conjunction with the issuance of a $500.0 million 11.5-year mortgage loan. The entire amount was deferred as a component of accumulated other comprehensive loss and is recognized as an increase to interest expense over the first ten years of the mortgage loan.
     In November 2008, the Operating Partnership paid approximately $13.5 million to terminate six forward starting swaps in conjunction with the issuance of a $543.0 million 8-year mortgage loan. Approximately $13.1 million of the settlement payment was deferred as a component of accumulated other comprehensive loss and is recognized as an increase to interest expense over the life of the underlying hedged item.
     The Operating Partnership has invested in various investment securities in an effort to increase the amounts earned on the significant amount of unrestricted cash on hand throughout 2008 and 2009. During the year ended December 31, 2009, the Operating Partnership sold a majority of its investment securities, receiving proceeds of approximately $215.8 million, and recorded a $4.9 million realized gain on sale (specific identification) which is included in interest and other income. The following tables set forth the maturity, amortized cost, gross unrealized gains and losses, book/fair value and interest and other income of the various investment securities held as of December 31, 2009 and 2008, respectively (amounts in thousands):
                                                 
            Other Assets        
December 31, 2009           Amortized     Unrealized     Unrealized     Book/     Interest and  
Security   Maturity     Cost     Gains     Losses     Fair Value     Other Income  
Held-to-Maturity
                                               
FDIC-insured promissory notes
  Less than one year   $     $     $     $     $ 458  
 
                                   
Total Held-to-Maturity
                                    458  
 
                                               
Available-for-Sale
                                               
FDIC-insured certificates of deposit
  Less than one year     25,000       93             25,093       491  
Other
  Between one and five years or N/A     675       370             1,045       7,754  
 
                                   
 
Total Available-for-Sale
            25,675       463             26,138       8,245  
 
                                               
 
                                   
Grand Total
          $ 25,675     $ 463     $     $ 26,138     $ 8,703  
 
                                     

F-32


 

                                                 
            Other Assets        
December 31, 2008           Amortized     Unrealized     Unrealized     Book/     Interest and  
Security   Maturity     Cost     Gains     Losses     Fair Value     Other Income  
Held-to-Maturity
                                               
FDIC-insured promissory notes
  Less than one year   $ 75,000     $     $     $ 75,000     $ 21  
 
                                     
 
                                               
Total Held-to-Maturity
            75,000                   75,000       21  
 
                                               
Available-for-Sale
                                               
FDIC-insured certificates of deposit
  Less than one year     54,000       301             54,301       305  
Other
  Between one and five years or N/A     28,001       1,531             29,532       638  
 
                                     
 
                                               
Total Available-for-Sale
            82,001       1,832             83,833       943  
 
                                               
 
                                     
Grand Total
          $ 157,001     $ 1,832     $     $ 158,833     $ 964  
 
                                     
     A three-level valuation hierarchy exists for disclosure of fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The three levels are defined as follows:
§     Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
 
§     Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
 
§     Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
     The Operating Partnership’s derivative positions are valued using models developed by the respective counterparty as well as models developed internally by the Operating Partnership that use as their basis readily observable market parameters (such as forward yield curves and credit default swap data) and are classified within Level 2 of the valuation hierarchy. In addition, employee holdings other than EQR Common Shares within the supplemental executive retirement plan (the “SERP”) have a fair value of $61.1 million as of December 31, 2009 and are included in other assets and other liabilities on the consolidated balance sheet. These SERP investments are valued using quoted market prices for identical assets and are classified within Level 1 of the valuation hierarchy.
     The Operating Partnership’s investment securities are valued using quoted market prices or readily available market interest rate data. The quoted market prices are classified within Level 1 of the valuation hierarchy and the market interest rate data are classified within Level 2 of the valuation hierarchy. Redeemable Limited Partners are valued using the quoted market price of EQR Common Shares and are classified within Level 2 of the valuation hierarchy.
     The Operating Partnership’s real estate asset impairment charge was the result of an analysis of the parcel’s fair value (determined using internally developed models that were based on market assumptions and comparable sales data) (Level 3) compared to its current capitalized carrying value. The valuation technique used to measure fair value is consistent with how similar assets were measured in prior periods. See Note 19 for further discussion.
12. Earnings Per Unit
     The following tables set forth the computation of net income per Unit – basic and net income per Unit – diluted (amounts in thousands except per Unit amounts):

F-33


 

                         
    Year Ended December 31,  
    2009     2008     2007  
Numerator for net income per Unit – basic and diluted:
                       
Income (loss) from continuing operations
  $ 20,192     $ (21,325 )   $ 13,147  
Net loss (income) attributable to Noncontrolling Interests – Partially Owned Properties
    558       (2,650 )     (2,200 )
Allocation to Preference Units
    (14,479 )     (14,507 )     (22,792 )
Allocation to Preference Interests and Junior Preference Units
    (9 )     (15 )     (441 )
Allocation to premium on redemption of Preference Units
                (6,154 )
 
                 
 
                       
Income (loss) from continuing operations available to Units
    6,262       (38,497 )     (18,440 )
Discontinued operations, net
    361,837       457,738       1,034,209  
 
                 
 
                       
Numerator for net income per Unit – basic and diluted
  $ 368,099     $ 419,241     $ 1,015,769  
 
                 
 
                       
Denominator for net income per Unit – basic and diluted:
                       
Denominator for net income per Unit – basic
    289,167       287,631       298,392  
Effect of dilutive securities:
                       
Dilution for Units issuable upon assumed exercise/vesting of EQR’s long-term compensation award shares/units
    938                  
 
                     
 
                       
Denominator for net income per Unit – diluted
    290,105       287,631       298,392  
 
                 
 
                       
Net income per Unit – basic
  $ 1.27     $ 1.46     $ 3.40  
 
                 
 
                       
Net income per Unit – diluted
  $ 1.27     $ 1.46     $ 3.40  
 
                 
 
                       
Net income per Unit – basic:
                       
Income (loss) from continuing operations available to Units
  $ 0.022     $ (0.134 )   $ (0.062 )
Discontinued operations, net
    1.249       1.590       3.467  
 
                 
 
                       
Net income per Unit – basic
  $ 1.271     $ 1.456     $ 3.405  
 
                 
 
                       
Net income per Unit – diluted:
                       
Income (loss) from continuing operations available to Units
  $ 0.022     $ (0.134 )   $ (0.062 )
Discontinued operations, net
    1.247       1.590       3.467  
 
                 
 
                       
Net income per Unit – diluted
  $ 1.269     $ 1.456     $ 3.405  
 
                 
Potential common shares issuable from the assumed exercise/vesting of EQR long-term compensation award shares/units are automatically anti-dilutive and therefore excluded from the diluted earnings per Unit calculation as the Operating Partnership had a loss from continuing operations for the years ended December 31, 2008 and 2007, respectively.
Convertible preference interests/units that could be converted into 402,501, 427,090 and 652,534 weighted average Common Shares (which would be contributed to the Operating Partnership in exchange for OP Units) for the years ended December 31, 2009, 2008 and 2007, respectively, were outstanding but were not included in the computation of diluted earnings per Unit because the effects would be anti-dilutive. In addition, the effect of the Common Shares/OP Units that could ultimately be issued upon the conversion/exchange of the Operating Partnership’s $650.0 million ($482.5 million outstanding at December 31, 2009) exchangeable senior notes was not included in the computation of diluted earnings per Unit because the effects would be anti-dilutive.
For additional disclosures regarding the employee share options and restricted shares, see Notes 2 and 14.
13. Discontinued Operations
     The Operating Partnership has presented separately as discontinued operations in all periods the results of operations for all consolidated assets disposed of, all operations related to active condominium conversion properties effective upon their respective transfer into a TRS and all properties held for sale, if any. Results are reflective of dispositions through June 30, 2010.
     The components of discontinued operations are outlined below and include the results of operations for the respective periods that the Operating Partnership owned such assets during each of the years ended December 31, 2009, 2008

F-34


 

and 2007 (amounts in thousands).
                         
    Year Ended December 31,  
    2009     2008     2007  
REVENUES
                       
Rental income
  $ 95,487     $ 196,329     $ 345,376  
 
                 
Total revenues
    95,487       196,329       345,376  
 
                 
 
                       
EXPENSES (1)
                       
Property and maintenance
    33,057       59,009       108,351  
Real estate taxes and insurance
    11,101       21,930       42,377  
Property management
          (62 )     266  
Depreciation
    24,219       49,556       91,180  
General and administrative
    34       29       15  
 
                 
Total expenses
    68,411       130,462       242,189  
 
                 
 
                       
Discontinued operating income
    27,076       65,867       103,187  
 
                       
Interest and other income
    21       249       328  
Other expenses
    (1 )           (3 )
Interest (2):
                       
Expense incurred, net
    (1,390 )     (3,061 )     (7,847 )
Amortization of deferred financing costs
    (333 )     (20 )     (1,776 )
Income and other tax benefit (expense)
    1,165       1,846       7,307  
 
                 
 
                       
Discontinued operations
    26,538       64,881       101,196  
Net gain on sales of discontinued operations
    335,299       392,857       933,013  
 
                 
 
                       
Discontinued operations, net
  $ 361,837     $ 457,738     $ 1,034,209  
 
                 
 
(1)   Includes expenses paid in the current period for properties sold or held for sale in prior periods related to the Operating Partnership’s period of ownership.
 
(2)   Includes only interest expense specific to secured mortgage notes payable for properties sold and/or held for sale.
     For the properties sold during 2009 and the first six months of 2010 (excluding condominium conversion properties), the investment in real estate, net of accumulated depreciation, and the mortgage notes payable balances at December 31, 2008 were $662.2 million and $38.9 million, respectively. For the properties sold during the first six months of 2010 (excluding condominium conversion properties), the investment in real estate, net of accumulated depreciation, and the mortgage notes payable balances at December 31, 2009 were $85.3 million and $40.0 million, respectively.
     The net real estate basis of the Operating Partnership’s active condominium conversion properties owned by the TRS and included in discontinued operations (excludes the Operating Partnership’s halted conversions as they are now held for use), which were included in investment in real estate, net in the consolidated balance sheets, was $11.8 million and $24.1 million at December 31, 2009 and 2008, respectively.
14. Share Incentive Plans
     Any Common Shares issued pursuant to EQR’s incentive equity compensation and employee share purchase plans will result in the Operating Partnership issuing OP Units to EQR on a one-for-one basis with the Operating Partnership receiving the net cash proceeds of such issuances.
     On May 15, 2002, the shareholders of EQR approved the Company’s 2002 Share Incentive Plan. The maximum aggregate number of awards that may be granted under this plan may not exceed 7.5% of the Company’s outstanding Common Shares calculated on a “fully diluted” basis and determined annually on the first day of each calendar year. As of January 1, 2010, this amount equaled 22,091,629, of which 6,295,992 shares were available for future issuance. No awards may be granted under the 2002 Share Incentive Plan, as restated, after February 20, 2012.

F-35


 

     Pursuant to the 2002 Share Incentive Plan, as restated, and the Amended and Restated 1993 Share Option and Share Award Plan, as amended (collectively the “Share Incentive Plans”), officers, trustees and key employees of the Company may be granted share options to acquire Common Shares (“Options”) including non-qualified share options (“NQSOs”), incentive share options (“ISOs”) and share appreciation rights (“SARs”), or may be granted restricted or non-restricted shares, subject to conditions and restrictions as described in the Share Incentive Plans. In addition, each year prior to 2007, certain executive officers of the Company participated in the Company’s performance-based restricted share plan. Effective January 1, 2007, the Company elected to discontinue the award of new performance-based award grants. Options, SARs, restricted shares, performance shares and LTIP Units (see discussion below) are sometimes collectively referred to herein as “Awards”.
     The Options are generally granted at the fair market value of the Company’s Common Shares at the date of grant, vest in three equal installments over a three-year period, are exercisable upon vesting and expire ten years from the date of grant. The exercise price for all Options under the Share Incentive Plans is equal to the fair market value of the underlying Common Shares at the time the Option is granted. Options exercised result in new Common Shares being issued on the open market. The Amended and Restated 1993 Share Option and Share Award Plan, as amended, will terminate at such time as all outstanding Awards have expired or have been exercised/vested. The Board of Trustees may at any time amend or terminate the Share Incentive Plans, but termination will not affect Awards previously granted. Any Options which had vested prior to such a termination would remain exercisable by the holder.
     Restricted shares that have been awarded through December 31, 2009 generally vest three years from the award date. In addition, the Company’s unvested restricted shareholders have the same voting rights as any other Common Share holder. During the three-year period of restriction, the Company’s unvested restricted shareholders receive quarterly dividend payments on their shares at the same rate and on the same date as any other Common Share holder. As a result, dividends paid on unvested restricted shares are included as a component of retained earnings (included in general partner’s capital) and have not been considered in reducing net income available to Units in a manner similar to the Operating Partnership’s preference unit dividends for the earnings per Unit calculation. If employment is terminated prior to the lapsing of the restriction, the shares are generally canceled.
     In December 2008, the Company’s 2002 Share Incentive Plan was amended to allow for the issuance of long-term incentive plan units (“LTIP Units”) to officers of the Company as an alternative to the Company’s restricted shares. LTIP Units are a class of partnership interests that under certain conditions, including vesting, are convertible by the holder into an equal number of OP Units, which are redeemable by the holder for EQR Common Shares on a one-for-one basis or the cash value of such shares at the option of the Operating Partnership. In connection with the February 2009 grant of long-term incentive compensation for services provided during 2008, officers of the Company were allowed to choose, on a one-for-one basis, between restricted shares and LTIP Units. Similar to restricted shares, LTIP Units generally vest three years from the award date. In addition, LTIP Unit holders receive quarterly dividend payments on their LTIP Units at the same rate and on the same date as any other OP Unit holder. As a result, dividends paid on LTIP Units are included as a component of the Limited Partners capital and have not been considered in reducing net income available to Units in a manner similar to the Operating Partnership’s preference unit dividends for the earnings per Unit calculation. If employment is terminated prior to vesting, the LTIP Units are generally canceled. An LTIP Unit will automatically convert to an OP Unit when the capital account of each LTIP Unit increases (“books-up”) to a specified target. If the capital target is not attained within ten years following the date of issuance, the LTIP Unit will automatically be canceled and no compensation will be payable to the holder of such canceled LTIP Unit.
     EQR’s Share Incentive Plans provide for certain benefits upon retirement at or after age 62. As of November 4, 2008, but effective as of January 1, 2009, EQR changed the definition of retirement for employees (including all officers but not non-employee members of EQR’s Board of Trustees) under its Share Incentive Plans. For employees hired prior to January 1, 2009, retirement generally will mean the termination of employment (other than for cause): (i) on or after age 62; or (ii) prior to age 62 after meeting the requirements of the Rule of 70 (described below). For employees hired after January 1, 2009, retirement generally will mean the termination of employment (other than for cause) after meeting the requirements of the Rule of 70.
     The Rule of 70 is met when an employee’s years of service with EQR (which must be at least 15 years) plus his or her age (which must be at least 55 years) on the date of termination equals or exceeds 70 years. In addition, the employee must give EQR at least 6 months’ advance written notice of his or her intention to retire and sign a release upon termination of employment, releasing EQR from customary claims and agreeing to ongoing non-competition and

F-36


 

employee non-solicitation provisions. John Powers, Executive Vice President — Human Resources, became eligible for retirement in 2009 as he turned 62. Frederick C. Tuomi, President — Property Management, became eligible for retirement under the Rule of 70 in 2009. The following executive officers of EQR will become eligible for retirement under the Rule of 70 in the next two years: Bruce C. Strohm, Executive Vice President and General Counsel – 2010 and David J. Neithercut, Chief Executive Officer and President – 2011.
     For employees hired prior to January 1, 2009, who retire at or after age 62, such employee’s unvested restricted shares and share options would immediately vest, and share options would continue to be exercisable for the balance of the applicable ten-year option period, as was provided under the Share Incentive Plans prior to the adoption of the Rule of 70. For all other employees (those hired after January 1, 2009 and those hired before such date who choose to retire prior to age 62), upon such retirement under the new definition of retirement of employees, such employee’s unvested restricted shares and share options would continue to vest per the original vesting schedule (subject to immediate vesting upon the occurrence of a subsequent change in control of EQR or the employee’s death), and options would continue to be exercisable for the balance of the applicable ten-year option period, subject to the employee’s compliance with the non-competition and employee non-solicitation provisions. If an employee violates these provisions after such retirement, all unvested restricted shares and unvested and vested share options at the time of the violation would be void, unless otherwise determined by the Compensation Committee of EQR’s Board of Trustees.
     The following tables summarize compensation information regarding the performance shares, restricted shares, LTIP Units, share options and Employee Share Purchase Plan (“ESPP”) for the three years ended December 31, 2009, 2008 and 2007 (amounts in thousands):
                                 
    Year Ended December 31, 2009  
    Compensation     Compensation     Compensation     Dividends  
    Expense     Capitalized     Equity     Incurred  
Performance shares
  $ 103     $ 76     $ 179     $  
Restricted shares
    10,065       1,067       11,132       1,627  
LTIP Units
    1,036       158       1,194       254  
Share options
    5,458       538       5,996        
ESPP discount
    1,181       122       1,303        
 
                       
Total
  $ 17,843     $ 1,961     $ 19,804     $ 1,881  
 
                       
                                 
    Year Ended December 31, 2008  
    Compensation     Compensation     Compensation     Dividends  
    Expense     Capitalized     Equity     Incurred  
Performance shares
  $ (8 )   $     $ (8 )   $  
Restricted shares
    15,761       1,517       17,278       2,175  
Share options
    5,361       485       5,846        
ESPP discount
    1,197       92       1,289        
 
                       
Total
  $ 22,311     $ 2,094     $ 24,405     $ 2,175  
 
                       
                                 
    Year Ended December 31, 2007  
    Compensation     Compensation     Compensation     Dividends  
    Expense     Capitalized     Equity     Incurred  
Performance shares
  $ 1,278     $     $ 1,278     $  
Restricted shares
    13,816       1,414       15,230       2,296  
Share options
    4,922       423       5,345        
ESPP discount
    1,615       86       1,701        
 
                       
Total
  $ 21,631     $ 1,923     $ 23,554     $ 2,296  
 
                       
     Compensation expense is generally recognized for Awards as follows:

F-37


 

  §   Restricted shares, LTIP Units and share options – Straight-line method over the vesting period of the options or shares regardless of cliff or ratable vesting distinctions.
 
  §   Performance shares – Accelerated method with each vesting tranche valued as a separate award, with a separate vesting date, consistent with the estimated value of the award at each period end.
 
  §   ESPP discount – Immediately upon the purchase of common shares each quarter.
     The Company accelerates the recognition of compensation expense for all Awards for those individuals approaching or meeting the retirement age criteria discussed above. The total compensation expense related to Awards not yet vested at December 31, 2009 is $18.7 million, which is expected to be recognized over a weighted average term of 1.3 years.
     See Note 2 for additional information regarding the Company’s share-based compensation.
     The table below summarizes the Award activity of the Share Incentive Plans for the three years ended December 31, 2009, 2008 and 2007:
                                                 
            Weighted             Weighted             Weighted  
    Common     Average             Average Fair             Average Fair  
    Shares Subject     Exercise Price     Restricted     Value per     LTIP     Value per  
    to Options     per Option     Shares     Restricted Share     Units     LTIP Unit  
Balance at December 31, 2006
    9,415,787     $ 29.71       1,302,757     $ 34.85                  
Awards granted (1)
    1,030,935     $ 53.46       453,580     $ 52.56                  
Awards exercised/vested (2) (3)
    (1,040,765 )   $ 27.00       (477,002 )   $ 31.78                  
Awards forfeited
    (166,585 )   $ 44.88       (101,147 )   $ 41.92                  
Awards expired
    (54,231 )   $ 36.45                              
 
                                       
Balance at December 31, 2007
    9,185,141     $ 32.37       1,178,188     $ 42.30                  
 
                                               
Awards granted (1)
    1,436,574     $ 38.46       524,983     $ 38.29                  
Awards exercised/vested (2) (3)
    (995,129 )   $ 24.75       (644,131 )   $ 35.99                  
Awards forfeited
    (113,786 )   $ 43.95       (63,029 )   $ 44.87                  
Awards expired
    (39,541 )   $ 35.91                              
 
                                       
Balance at December 31, 2008
    9,473,259     $ 33.94       996,011     $ 44.16              
 
                                               
Awards granted (1)
    2,541,005     $ 23.08       362,997     $ 22.62       155,189     $ 21.11  
Awards exercised/vested (2) (3)
    (422,713 )   $ 21.62       (340,362 )   $ 42.67              
Awards forfeited
    (146,151 )   $ 30.07       (64,280 )   $ 35.28       (573 )   $ 21.11  
Awards expired
    (95,650 )   $ 32.21                          
 
                                   
 
                                               
Balance at December 31, 2009
    11,349,750     $ 32.03       954,366     $ 37.10       154,616     $ 21.11  
 
                                   
 
(1)   The weighted average grant date fair value for Options granted during the years ended December 31, 2009, 2008 and 2007 was $3.38 per share, $4.08 per share and $6.26 per share, respectively.
 
(2)   The aggregate intrinsic value of options exercised during the years ended December 31, 2009, 2008 and 2007 was $2.8 million, $15.6 million and $13.7 million, respectively. These values were calculated as the difference between the strike price of the underlying awards and the per share price at which each respective award was exercised.
 
(3)   The fair value of restricted shares vested during the years ended December 31, 2009, 2008 and 2007 was $8.0 million, $23.9 million and $25.5 million, respectively.
     The following table summarizes information regarding options outstanding and exercisable at December 31, 2009:

F-38


 

                                                 
            Options Outstanding (1)     Options Exercisable (2)  
                    Weighted                      
                    Average     Weighted             Weighted  
                    Remaining     Average             Average  
                    Contractual     Exercise             Exercise  
Range of Exercise Prices   Options     Life in Years     Price     Options     Price  
 
  $ 16.05 to $21.40       5,031       0.07     $ 21.06       5,031     $ 21.06  
 
  $ 21.41 to $26.75       3,719,303       6.79     $ 23.48       1,290,389     $ 24.26  
 
  $ 26.76 to $32.10       3,992,533       3.64     $ 29.55       3,992,533     $ 29.55  
 
  $ 32.11 to $37.45       29,831       5.26     $ 32.56       25,982     $ 32.50  
 
  $ 37.46 to $42.80       2,718,309       6.72     $ 40.41       2,005,249     $ 41.05  
 
  $ 42.81 to $48.15       4,308       6.64     $ 45.21       4,097     $ 45.29  
 
  $ 48.16 to $53.50       880,435       6.75     $ 53.50       651,534     $ 53.50  
 
                                     
 
  $ 16.05 to $53.50       11,349,750       5.66     $ 32.03       7,974,815     $ 33.55  
 
                                     
 
                                               
Vested and expected to vest as of December 31, 2009
    10,772,282       5.63     $ 32.40                  
 
                                     
 
(1)   The aggregate intrinsic value of both options outstanding and options vested and expected to vest as of December 31, 2009 is $49.9 million.
 
(2)   The aggregate intrinsic value and weighted average remaining contractual life in years of options exercisable as of December 31, 2009 is $29.3 million and 4.3 years, respectively.
Note: The aggregate intrinsic values in Notes (1) and (2) above were both calculated as the excess, if any, between the Company’s closing share price of $33.78 per share on December 31, 2009 and the strike price of the underlying awards.
     As of December 31, 2008 and 2007, 7,522,344 Options (with a weighted average exercise price of $31.58) and 7,000,222 Options (with a weighted average exercise price of $28.45) were exercisable, respectively.
15. Employee Plans
     The Company established an Employee Share Purchase Plan to provide each employee and EQR trustee the ability to annually acquire up to $100,000 of Common Shares of EQR. In 2003, EQR’s shareholders approved an increase in the aggregate number of Common Shares available under the ESPP to 7,000,000 (from 2,000,000). The Company has 3,561,333 Common Shares available for purchase under the ESPP at December 31, 2009. The Common Shares may be purchased quarterly at a price equal to 85% of the lesser of: (a) the closing price for a share on the last day of such quarter; and (b) the greater of: (i) the closing price for a share on the first day of such quarter, and (ii) the average closing price for a share for all the business days in the quarter. The following table summarizes information regarding the Common Shares issued under the ESPP (the net proceeds noted below were contributed to the Operating Partnership in exchange for OP Units):
                         
    Year Ended December 31,
    2009   2008   2007
    (Amounts in thousands except share and per share amounts)
Shares issued
    324,394       195,961       189,071  
Issuance price ranges
    $14.21 – $24.84       $23.51 – $37.61       $31.38 – $43.17  
Issuance proceeds
    $5,292       $6,170       $7,165  
     The Company established a defined contribution plan (the “401(k) Plan”) to provide retirement benefits for employees that meet minimum employment criteria. The Operating Partnership, on behalf of the Company, matches dollar for dollar up to the first 3% of eligible compensation that a participant contributes to the 401(k) Plan. Participants are vested in the Company’s contributions over five years. The Operating Partnership recognized an expense in the amount of $3.5 million, $3.8 million and $4.2 million for the years ended December 31, 2009, 2008 and 2007, respectively.

F-39


 

     The Operating Partnership, on behalf of the Company, may also elect to make an annual discretionary profit-sharing contribution as a percentage of each individual employee’s eligible compensation under the 401(k) Plan. The Operating Partnership did not make a contribution for the years ended December 31, 2009 and 2008 and as such, no expense was recognized in either year. The Operating Partnership recognized an expense of approximately $1.5 million for the year ended December 31, 2007.
     The Company established a supplemental executive retirement plan (the “SERP”) to provide certain officers and EQR trustees an opportunity to defer a portion of their eligible compensation in order to save for retirement. The SERP is restricted to investments in EQR Common Shares, certain marketable securities that have been specifically approved and cash equivalents. The deferred compensation liability represented in the SERP and the securities issued to fund such deferred compensation liability are consolidated by the Operating Partnership and carried on the Operating Partnership’s balance sheet, and the Company’s Common Shares held in the SERP are accounted for as a reduction to General Partner’s capital.
16. Distribution Reinvestment and Share Purchase Plan
     On November 3, 1997, the Company filed with the SEC a Form S-3 Registration Statement to register 14,000,000 Common Shares pursuant to a Distribution Reinvestment and Share Purchase Plan (the “DRIP Plan”). The registration statement was declared effective on November 25, 1997. The remaining shares available for issuance under the 1997 registration lapsed in December 2008.
     On December 16, 2008, the Company filed with the SEC a Form S-3 Registration Statement to register 5,000,000 Common Shares under the DRIP Plan. The registration statement was automatically declared effective the same day and expires at the earlier of the date in which all 5,000,000 shares have been issued or December 15, 2011. The Company has 4,932,533 Common Shares available for issuance under the DRIP Plan at December 31, 2009.
     The DRIP Plan provides holders of record and beneficial owners of Common Shares and Preferred Shares with a simple and convenient method of investing cash distributions in additional Common Shares (which is referred to herein as the “Dividend Reinvestment — DRIP Plan”). Common Shares may also be purchased on a monthly basis with optional cash payments made by participants in the DRIP Plan and interested new investors, not currently shareholders of EQR, at the market price of the Common Shares less a discount ranging between 0% and 5%, as determined in accordance with the DRIP Plan (which is referred to herein as the “Share Purchase — DRIP Plan”). Common Shares purchased under the DRIP Plan may, at the option of EQR, be directly issued by EQR or purchased by EQR’s transfer agent in the open market using participants’ funds. The net proceeds from any Common Share issuances are contributed to the Operating Partnership in exchange for OP Units.
17. Transactions with Related Parties
     Pursuant to the terms of the partnership agreement for the Operating Partnership, the Operating Partnership is required to reimburse EQR for all expenses incurred by EQR in excess of income earned by EQR through its indirect 1% ownership of various entities. Amounts paid on behalf of EQR are reflected in the consolidated statements of operations as general and administrative expenses.
     The Operating Partnership provided asset and property management services to certain related entities for properties not owned by the Operating Partnership, which terminated in December 2008. Fees received for providing such services were approximately $0.3 million for both the years ended December 31, 2008 and 2007.
     The Operating Partnership leases its corporate headquarters from an entity controlled by EQR’s Chairman of the Board of Trustees. The lease terminates on July 31, 2011. Amounts incurred for such office space for the years ended December 31, 2009, 2008 and 2007, respectively, were approximately $3.0 million, $2.9 million and $2.9 million. The Operating Partnership believes these amounts equal market rates for such rental space.
18. Commitments and Contingencies
     The Operating Partnership, as an owner of real estate, is subject to various Federal, state and local environmental laws. Compliance by the Operating Partnership with existing laws has not had a material adverse effect on the Operating Partnership. However, the Operating Partnership cannot predict the impact of new or changed laws or regulations on its current properties or on properties that it may acquire in the future.

F-40


 

     The Operating Partnership is party to a housing discrimination lawsuit brought by a non-profit civil rights organization in April 2006 in the U.S. District Court for the District of Maryland. The suit alleges that the Operating Partnership designed and built approximately 300 of its properties in violation of the accessibility requirements of the Fair Housing Act and Americans With Disabilities Act. The suit seeks actual and punitive damages, injunctive relief (including modification of non-compliant properties), costs and attorneys’ fees. The Operating Partnership believes it has a number of viable defenses, including that a majority of the named properties were completed before the operative dates of the statutes in question and/or were not designed or built by the Operating Partnership. Accordingly, the Operating Partnership is defending the suit vigorously. Due to the pendency of the Operating Partnership’s defenses and the uncertainty of many other critical factual and legal issues, it is not possible to determine or predict the outcome of the suit and as a result, no amounts have been accrued at December 31, 2009. While no assurances can be given, the Operating Partnership does not believe that the suit, if adversely determined, would have a material adverse effect on the Operating Partnership.
     The Operating Partnership does not believe there is any other litigation pending or threatened against it that, individually or in the aggregate, may reasonably be expected to have a material adverse effect on the Operating Partnership.
     The Operating Partnership has established a reserve and recorded a corresponding reduction to its net gain on sales of discontinued operations related to potential liabilities associated with its condominium conversion activities. The reserve covers potential product liability related to each conversion. The Operating Partnership periodically assesses the adequacy of the reserve and makes adjustments as necessary. During the year ended December 31, 2009, the Operating Partnership recorded additional reserves of approximately $3.3 million (primarily related to an insurance settlement), paid approximately $4.7 million in claims and released approximately $2.2 million of remaining reserves for settled claims. As a result, the Operating Partnership had total reserves of approximately $6.7 million at December 31, 2009. While no assurances can be given, the Operating Partnership does not believe that the ultimate resolution of these potential liabilities, if adversely determined, would have a material adverse effect on the Operating Partnership.
     As of December 31, 2009, the Operating Partnership has four projects totaling 1,700 units in various stages of development with estimated completion dates ranging through June 30, 2011. Some of the projects are developed solely by the Operating Partnership, while others are co-developed with various third party development partners. The development venture agreements with partners are primarily deal-specific, with differing terms regarding profit-sharing, equity contributions, returns on investment, buy-sell agreements and other customary provisions. The partner is most often the “general” or “managing” partner of the development venture. The typical buy-sell arrangements contain appraisal rights and provisions that provide the right, but not the obligation, for the Operating Partnership to acquire the partner’s interest in the project at fair market value upon the expiration of a negotiated time period (typically two to five years after substantial completion of the project).
     During the years ended December 31, 2009, 2008 and 2007, total operating lease payments incurred for office space, including a portion of real estate taxes, insurance, repairs and utilities, and including rent due under three ground leases, aggregated $8.4 million, $8.3 million and $7.6 million, respectively.
     The Company has entered into a retirement benefits agreement with its Chairman of the Board of Trustees and deferred compensation agreements with its Vice Chairman and two former chief executive officers. During the years ended December 31, 2009 and 2007, the Operating Partnership recognized compensation expense of $1.2 million and $0.7 million, respectively, related to these agreements. During the year ended December 31, 2008, the Operating Partnership reduced compensation expense by $0.4 million related to these agreements.
     The following table summarizes the Operating Partnership’s contractual obligations for minimum rent payments under operating leases and deferred compensation for the next five years and thereafter as of December 31, 2009:

F-41


 

                                                         
Payments Due by Year (in thousands)
    2010   2011   2012   2013   2014   Thereafter   Total
Operating Leases:
                                                       
Minimum Rent Payments (a)
  $ 6,520     $ 4,661     $ 2,468     $ 2,194     $ 1,824     $ 306,365     $ 324,032  
Other Long-Term Liabilities:
                                                       
Deferred Compensation (b)
    1,457       2,070       2,070       1,472       1,664       9,841       18,574  
 
(a)   Minimum basic rent due for various office space the Operating Partnership leases and fixed base rent due on ground leases for four properties/parcels.
 
(b)   Estimated payments to EQR’s Chairman, Vice Chairman and two former CEO’s based on planned retirement dates.
19. Impairment and Other Expenses
     During the year ended December 31, 2009, the Operating Partnership recorded an approximate $11.1 million non-cash asset impairment charge on a parcel of land held for development. During the year ended December 31, 2008, the Operating Partnership recorded approximately $116.4 million of non-cash asset impairment charges on land held for development related to five potential development projects that will no longer be pursued. These charges were the result of an analysis of each parcel’s estimated fair value (determined using internally developed models based on market assumptions and comparable sales data) compared to its current capitalized carrying value and management’s decision to reduce the number of planned development projects the Operating Partnership will undertake.
     During the years ended December 31, 2009, 2008 and 2007, the Operating Partnership incurred charges of $6.5 million, $5.8 million and $1.8 million, respectively, related to the write-off of various pursuit and out-of-pocket costs for terminated acquisition, disposition (including halted condominium conversions) and development transactions and related to transaction closing costs, such as survey, title and legal fees, on the acquisition of operating properties and are included in other expenses on the Consolidated Statements of Operations.
20. Reportable Segments
     Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by senior management. Senior management decides how resources are allocated and assesses performance on a monthly basis.
     The Operating Partnership’s primary business is owning, managing and operating multifamily residential properties, which includes the generation of rental and other related income through the leasing of apartment units to residents. Senior management evaluates the performance of each of our apartment communities individually and geographically, and both on a same store and non-same store basis; however, each of our apartment communities generally has similar economic characteristics, residents, products and services. The Operating Partnership’s operating segments have been aggregated by geography in a manner identical to that which is provided to its chief operating decision maker.
     The Operating Partnership’s fee and asset management, development (including its partially owned properties), condominium conversion and corporate housing (Equity Corporate Housing or “ECH”) activities are immaterial and do not individually meet the threshold requirements of a reportable segment and as such, have been aggregated in the “Other” segment in the tables presented below.
     All revenues are from external customers and there is no customer who contributed 10% or more of the Operating Partnership’s total revenues during the three years ended December 31, 2009, 2008, or 2007.
     The primary financial measure for the Operating Partnership’s rental real estate properties is net operating income (“NOI”), which represents rental income less: 1) property and maintenance expense; 2) real estate taxes and insurance expense; and 3) property management expense (all as reflected in the accompanying consolidated statements of operations). The Operating Partnership believes that NOI is helpful to investors as a supplemental measure of the operating performance of a real estate company because it is a direct measure of the actual operating results of the Operating Partnership’s apartment communities. Current year NOI is compared to prior year NOI and current year budgeted NOI as a measure of financial performance. The following tables present NOI for each segment from our rental

F-42


 

real estate specific to continuing operations for the years ended December 31, 2009, 2008 and 2007, respectively, as well as total assets for the years ended December 31, 2009 and 2008, respectively (amounts in thousands):
                                                 
    Year Ended December 31, 2009  
    Northeast     Northwest     Southeast     Southwest     Other (3)     Total  
Rental income:
                                               
Same store (1)
  $ 544,166     $ 358,718     $ 395,014     $ 427,876     $     $ 1,725,774  
Non-same store/other (2) (3)
    63,663       18,031       13,473       26,394       86,030       207,591  
Properties sold — June YTD 2010 (4)
                            (22,664 )     (22,664 )
 
                                   
Total rental income
    607,829       376,749       408,487       454,270       63,366       1,910,701  
 
                                               
Operating expenses:
                                               
Same store (1)
    203,061       129,144       163,473       148,616             644,294  
Non-same store/other (2) (3)
    26,684       8,226       5,288       13,384       76,528       130,110  
Properties sold — June YTD 2010 (4)
                            (8,415 )     (8,415 )
 
                                   
Total operating expenses
    229,745       137,370       168,761       162,000       68,113       765,989  
 
                                               
NOI:
                                               
Same store (1)
    341,105       229,574       231,541       279,260             1,081,480  
Non-same store/other (2) (3)
    36,979       9,805       8,185       13,010       9,502       77,481  
Properties sold — June YTD 2010 (4)
                            (14,249 )     (14,249 )
 
                                   
Total NOI
  $ 378,084     $ 239,379     $ 239,726     $ 292,270     $ (4,747 )   $ 1,144,712  
 
                                   
 
                                               
Total assets
  $ 5,042,017     $ 2,591,361     $ 2,757,701     $ 2,774,666     $ 2,251,770     $ 15,417,515  
 
                                   
 
(1)   Same store includes properties owned for all of both 2009 and 2008 which represented 113,598 units.
 
(2)   Non-same store includes properties acquired after January 1, 2008.
 
(3)   Other includes ECH, development, condominium conversion overhead of $1.4 million and other corporate operations. Also reflects a $9.6 million elimination of rental income recorded in Northeast, Northwest, Southeast and Southwest operating segments related to ECH.
 
(4)   Properties sold — June YTD 2010 reflects discontinued operations for properties sold during the first six months of 2010.
                                                 
    Year Ended December 31, 2008  
    Northeast     Northwest     Southeast     Southwest     Other (3)     Total  
Rental income:
                                               
Same store (1)
  $ 553,712     $ 372,197     $ 407,871     $ 444,403     $     $ 1,778,183  
Non-same store/other (2) (3)
    37,000       18,347       6,090       23,400       101,934       186,771  
Properties sold — June YTD 2010 (4)
                            (23,086 )     (23,086 )
 
                                   
Total rental income
    590,712       390,544       413,961       467,803       78,848       1,941,868  
 
                                               
Operating expenses:
                                               
Same store (1)
    199,673       128,448       166,022       150,980             645,123  
Non-same store/other (2) (3)
    16,806       7,664       2,995       14,363       101,742       143,570  
Properties sold — June YTD 2010 (4)
                            (8,301 )     (8,301 )
 
                                   
Total operating expenses
    216,479       136,112       169,017       165,343       93,441       780,392  
 
                                               
NOI:
                                               
Same store (1)
    354,039       243,749       241,849       293,423             1,133,060  
Non-same store/other (2) (3)
    20,194       10,683       3,095       9,037       192       43,201  
Properties sold — June YTD 2010 (4)
                            (14,785 )     (14,785 )
 
                                   
Total NOI
  $ 374,233     $ 254,432     $ 244,944     $ 302,460     $ (14,593 )   $ 1,161,476  
 
                                   
 
                                               
Total assets
  $ 5,039,670     $ 2,653,018     $ 2,857,703     $ 2,865,069     $ 3,119,650     $ 16,535,110  
 
                                   
 
(1)   Same store includes properties owned for all of both 2009 and 2008 which represented 113,598 units.

F-43


 

(2)   Non-same store includes properties acquired after January 1, 2008.
 
(3)   Other includes ECH, development, condominium conversion overhead of $2.8 million and other corporate operations. Also reflects a $13.6 million elimination of rental income recorded in Northeast, Northwest, Southeast and Southwest operating segments related to ECH.
 
(4)   Properties sold — June YTD 2010 reflects discontinued operations for properties sold during the first six months of 2010.
                                                 
    Year Ended December 31, 2007  
    Northeast     Northwest     Southeast     Southwest     Other (3)     Total  
Rental income:
                                               
Same store (1)
  $ 502,221     $ 351,925     $ 379,978     $ 451,072     $     $ 1,685,196  
Non-same store/other (2) (3)
    46,641       17,380       48,840       35,448       104,369       252,678  
Properties sold in 2009 (4)
                            (123,011 )     (123,011 )
Properties sold — June YTD 2010 (5)
                            (22,234 )     (22,234 )
 
                                   
Total rental income
    548,862       369,305       428,818       486,520       (40,876 )     1,792,629  
 
                                               
Operating expenses:
                                               
Same store (1)
    184,287       126,161       153,734       154,700             618,882  
Non-same store/other (2) (3)
    22,656       7,222       19,133       19,730       101,111       169,852  
Properties sold in 2009 (4)
                            (46,472 )     (46,472 )
Properties sold — June YTD 2010 (5)
                            (8,124 )     (8,124 )
 
                                   
Total operating expenses
    206,943       133,383       172,867       174,430       46,515       734,138  
 
                                               
NOI:
                                               
Same store (1)
    317,934       225,764       226,244       296,372             1,066,314  
Non-same store/other (2) (3)
    23,985       10,158       29,707       15,718       3,258       82,826  
Properties sold in 2009 (4)
                            (76,539 )     (76,539 )
Properties sold — June YTD 2010 (5)
                            (14,110 )     (14,110 )
 
                                   
Total NOI
  $ 341,919     $ 235,922     $ 255,951     $ 312,090     $ (87,391 )   $ 1,058,491  
 
                                   
 
(1)   Same store includes properties owned for all of both 2008 and 2007 which represented 115,051 units.
 
(2)   Non-same store includes properties acquired after January 1, 2007.
 
(3)   Other includes ECH, development, condominium conversion overhead of $4.8 million and other corporate operations. Also reflects a $16.6 million elimination of rental income recorded in Northeast, Northwest, Southeast and Southwest operating segments related to ECH.
 
(4)   Reflects discontinued operations for properties sold during 2009.
 
(5)   Properties sold — June YTD 2010 reflects discontinued operations for properties sold during the first six months of 2010.
 
Note:   Markets included in the above geographic segments are as follows:
 
(a)   Northeast — New England (excluding Boston), Boston, New York Metro, DC Northern Virginia and Suburban Maryland.
 
(b)   Northwest — Central Valley, Denver, Portland, San Francisco Bay Area and Seattle/Tacoma.
 
(c)   Southeast — Atlanta, Jacksonville, Orlando, Raleigh/Durham, South Florida and Tampa.
 
(d)   Southwest — Albuquerque, Dallas/Ft. Worth, Inland Empire, Los Angeles, Orange County, Phoenix, San Diego and Tulsa.
     The following table presents a reconciliation of NOI from our rental real estate specific to continuing operations for the years ended December 31, 2009, 2008 and 2007, respectively:

F-44


 

                         
    Year Ended December 31,  
    2009     2008     2007  
    (Amounts in thousands)  
Rental income
  $ 1,910,701     $ 1,941,868     $ 1,792,629  
Property and maintenance expense
    (480,840 )     (501,824 )     (466,835 )
Real estate taxes and insurance expense
    (213,211 )     (201,505 )     (179,827 )
Property management expense
    (71,938 )     (77,063 )     (87,476 )
 
                 
Total operating expenses
    (765,989 )     (780,392 )     (734,138 )
 
                 
Net operating income
  $ 1,144,712     $ 1,161,476     $ 1,058,491  
 
                 
21. Subsequent Events/Other
     Subsequent Events
     Subsequent to December 31, 2009 and up until the time of this filing, the Operating Partnership:
  §   Acquired five apartment properties consisting of 1,174 units for $495.6 million;
 
  §   Sold four consolidated apartment properties consisting of 1,025 units for $94.9 million (excluding condominium units) and one unconsolidated apartment property consisting of 268 units for $13.4 million (sales price listed is the gross sales price);
 
  §   Assumed $10.4 million of mortgage debt in conjunction with the acquisition of one property;
 
  §   Was released from $40.0 million of mortgage debt assumed by the purchaser on two disposed properties;
 
  §   Repaid $24.2 million of mortgage loans;
 
  §   Entered into $200.0 million of forward starting swaps to hedge changes in interest rates related to future secured or unsecured debt issuances;
 
  §   EQR repurchased and retired 58,130 of its Common Shares at an average price of $32.46 per share for total consideration of $1.9 million from employees to cover the minimum statutory tax withholding obligations related to the vesting of employees’ restricted shares. Concurrent with these transactions, the Operating Partnership repurchased and retired 58,130 OP Units previously issued to EQR; and
 
  §   Issued 1.1 million Common Shares at an average price of $33.87 per share for total consideration of $35.8 million under EQR’s ATM share offering program.
     Other
     During the years ended December 31, 2008 and 2007, the Operating Partnership recognized $0.7 million and $0.3 million, respectively, of forfeited deposits for various terminated transactions, which are included in interest and other income. In addition, during 2009, 2008 and 2007, the Operating Partnership received $0.2 million, $1.7 million and $4.1 million, respectively, for the settlement of litigation/insurance claims, which are included in interest and other income in the accompanying consolidated statements of operations.
     During the years ended December 31, 2009, 2008 and 2007, in addition to the amounts discussed below for EQR’s former Chief Financial Officer (“CFO”) and one other former EQR executive vice president, the Operating Partnership recorded approximately $1.4 million, $4.3 million and $0.5 million of additional general and administrative expense, respectively, and $1.6 million, $0.8 million and $1.6 million of additional property management expense, respectively, related primarily to cash severance for various employees.
     During the year ended December 31, 2007, the Operating Partnership entered into resignation/release agreements with EQR’s former CFO and one other former EQR executive vice president. The Operating Partnership recorded approximately $3.4 million of additional general and administrative expense during the year ended December 31, 2007 related to cash severance and accelerated vesting of share options and restricted/performance shares.
     The Operating Partnership recorded a reduction to general and administrative expense of approximately $1.7 million during the year ended December 31, 2007 due to the successful resolution of a certain lawsuit in Florida, resulting in the reversal of the majority of a previously established litigation reserve. The Operating Partnership had previously recorded a reduction to general and administrative expense of approximately $2.8 million during the year ended December 31, 2006 due to the recovery of insurance proceeds related to the same lawsuit.

F-45


 

     During the year ended December 31, 2007, the Operating Partnership received $1.2 million related to its 7.075% ownership interest in Wellsford Park Highlands Corporation (“WPHC”), an entity which owns a condominium development in Denver, Colorado. The Operating Partnership recorded a gain of approximately $0.7 million as income from investments in unconsolidated entities and has no further ownership interest in WPHC.
22. Quarterly Financial Data (Unaudited)
     The following unaudited quarterly data has been prepared on the basis of a December 31 year-end. All amounts have also been restated in accordance with the guidance on discontinued operations, noncontrolling interests and convertible debt, and reflect dispositions and/or properties held for sale through June 30, 2010. Amounts are in thousands, except for per Unit amounts.
                                 
    First   Second   Third   Fourth
    Quarter   Quarter   Quarter   Quarter
2009   3/31   6/30   9/30   12/31
Total revenues (1)
  $ 482,475     $ 480,333     $ 480,874     $ 477,365  
Operating income (1)
    132,245       126,944       128,837       133,239  
Income (loss) from continuing operations (1)
    11,948       12,339       9,051       (13,146 )
Discontinued operations, net (1)
    73,473       93,593       134,314       60,457  
Net income *
    85,421       105,932       143,365       47,311  
Net income available to Units
    81,866       102,314       140,061       43,858  
Earnings per Unit — basic:
                               
Net income available to Units
  $ 0.28     $ 0.35     $ 0.48     $ 0.15  
Weighted average Units outstanding
    288,710       288,990       289,262       289,693  
Earnings per Unit — diluted:
                               
Net income available to Units
  $ 0.28     $ 0.35     $ 0.48     $ 0.15  
Weighted average Units outstanding
    288,853       289,338       290,215       289,693  
 
(1)   The amounts presented for 2009 are not equal to the same amounts previously reported in the Form 10-K filed with the SEC on February 25, 2010 as a result of changes in discontinued operations due to additional property sales which occurred throughout the first six months of 2010. Below is a reconciliation to the amounts previously reported in the Form 10-K:
                                 
    First     Second     Third     Fourth  
    Quarter     Quarter     Quarter     Quarter  
2009   3/31     6/30     9/30     12/31  
Total revenues previously reported in 2009 Form 10-K
  $ 488,238     $ 485,954     $ 486,532     $ 482,987  
Total revenues subsequently reclassified to discontinued operations
    (5,763 )     (5,621 )     (5,658 )     (5,622 )
 
                       
Total revenues disclosed in Form 8-K
  $ 482,475     $ 480,333     $ 480,874     $ 477,365  
 
                       
 
                               
Operating income previously reported in 2009 Form 10-K
  $ 134,320     $ 129,002     $ 130,798     $ 135,270  
Operating income subsequently reclassified to discontinued operations
    (2,075 )     (2,058 )     (1,961 )     (2,031 )
 
                       
Operating income disclosed in Form 8-K
  $ 132,245     $ 126,944     $ 128,837     $ 133,239  
 
                       
 
                               
Income from continuing operations previously reported in 2009 Form 10-K
  $ 14,023     $ 14,397     $ 11,012     $ (11,401 )
Income from continuing operations subsequently reclassified to discontinued operations
    (2,075 )     (2,058 )     (1,961 )     (1,745 )
 
                       
Income from continuing operations disclosed in Form 8-K
  $ 11,948     $ 12,339     $ 9,051     $ (13,146 )
 
                       
 
                               
Discontinued operations, net previously reported in 2009 Form 10-K
  $ 71,398     $ 91,535     $ 132,353     $ 58,712  
Discontinued operations, net from properties sold subsequent to the respective reporting period
    2,075       2,058       1,961       1,745  
 
                       
Discontinued operations, net disclosed in Form 8-K
  $ 73,473     $ 93,593     $ 134,314     $ 60,457  
 
                       

F-46


 

                                 
    First   Second   Third   Fourth
    Quarter   Quarter   Quarter   Quarter
2008   3/31   6/30   9/30   12/31
Total revenues (2)
  $ 470,343     $ 488,052     $ 498,958     $ 495,230  
Operating income (2)
    127,462       149,038       143,845       29,144  
Income (loss) from continuing operations (2)
    6,434       30,125       22,052       (79,936 )
Discontinued operations, net (2)
    141,094       109,868       165,073       41,703  
Net income (loss) *
    147,528       139,993       187,125       (38,233 )
Net income (loss) available to Units
    143,623       134,973       183,387       (42,742 )
Earnings per Unit — basic:
                               
Net income (loss) available to Units
  $ 0.50     $ 0.47     $ 0.64     $ (0.15 )
Weighted average Units outstanding
    287,079       287,440       287,743       288,251  
Earnings per Unit — diluted:
                               
Net income (loss) available to Units
  $ 0.50     $ 0.46     $ 0.63     $ (0.15 )
Weighted average Units outstanding
    289,317       290,445       290,795       288,251  
 
(2)   The amounts presented for 2008 are not equal to the same amounts previously reported in the Form 10-K filed with the SEC on February 25, 2010 as a result of changes in discontinued operations due to additional property sales which occurred throughout the first six months of 2010. Below is a reconciliation to the amounts previously reported in the Form 10-K:
                                 
    First     Second     Third     Fourth  
    Quarter     Quarter     Quarter     Quarter  
2008   3/31     6/30     9/30     12/31  
Total revenues previously reported in 2009 Form 10-K
  $ 476,035     $ 493,778     $ 504,737     $ 501,119  
Total revenues subsequently reclassified to discontinued operations
    (5,692 )     (5,726 )     (5,779 )     (5,889 )
 
                       
Total revenues disclosed in Form 8-K
  $ 470,343     $ 488,052     $ 498,958     $ 495,230  
 
                       
 
                               
Operating income previously reported in 2009 Form 10-K
  $ 129,593     $ 151,215     $ 145,954     $ 31,396  
Operating income subsequently reclassified to discontinued operations
    (2,131 )     (2,177 )     (2,109 )     (2,252 )
 
                       
Operating income disclosed in Form 8-K
  $ 127,462     $ 149,038     $ 143,845     $ 29,144  
 
                       
 
                               
Income (loss) from continuing operations previously reported in 2009 Form 10-K
  $ 8,504     $ 32,239     $ 24,118     $ (77,684 )
Income from continuing operations subsequently reclassified to discontinued operations
    (2,070 )     (2,114 )     (2,066 )     (2,252 )
 
                       
Income (loss) from continuing operations disclosed in Form 8-K
  $ 6,434     $ 30,125     $ 22,052     $ (79,936 )
 
                       
 
                               
Discontinued operations, net previously reported in 2009 Form 10-K
  $ 139,024     $ 107,754     $ 163,007     $ 39,451  
Discontinued operations, net from properties sold subsequent to the respective reporting period
    2,070       2,114       2,066       2,252  
 
                       
Discontinued operations, net disclosed in Form 8-K
  $ 141,094     $ 109,868     $ 165,073     $ 41,703  
 
                       
 
*   The Operating Partnership did not have any extraordinary items or cumulative effect of change in accounting principle during the years ended December 31, 2009 and 2008. Therefore, income before extraordinary items and cumulative effect of change in accounting principle is not shown as it was equal to the net income amounts disclosed above.

F-47


 

ERP OPERATING LIMITED PARTNERSHIP
Schedule III — Real Estate and Accumulated Depreciation
Overall Summary
December 31, 2009
                                                 
    Properties             Investment in Real     Accumulated     Investment in Real        
    (H)     Units (H)     Estate, Gross     Depreciation     Estate, Net     Encumbrances  
 
Wholly Owned Unencumbered
    281       76,487     $ 11,112,317,728     $ (2,477,548,347 )   $ 8,634,769,381     $  
Wholly Owned Encumbered
    151       42,309       5,903,435,223       (1,272,390,073 )     4,631,045,150       2,441,648,706  
Portfolio/Entity Encumbrances (1)
                                  1,404,327,000  
 
                                   
Wholly Owned Properties
    432       118,796       17,015,752,951       (3,749,938,420 )     13,265,814,531       3,845,975,706  
 
                                               
Partially Owned Unencumbered
                125,900,815       (740,000 )     125,160,815        
Partially Owned Encumbered
    27       5,530       1,323,490,147       (126,885,454 )     1,196,604,693       937,470,654  
 
                                   
Partially Owned Properties
    27       5,530       1,449,390,962       (127,625,454 )     1,321,765,508       937,470,654  
 
                                               
Total Unencumbered Properties
    281       76,487       11,238,218,543       (2,478,288,347 )     8,759,930,196        
Total Encumbered Properties
    178       47,839       7,226,925,370       (1,399,275,527 )     5,827,649,843       4,783,446,360  
 
                                   
Total Consolidated Investment in Real Estate
    459       124,326     $ 18,465,143,913     $ (3,877,563,874 )   $ 14,587,580,039     $ 4,783,446,360  
 
                                   
 
(1)   See attached Encumbrances Reconciliation.

S-1


 

ERP OPERATING LIMITED PARTNERSHIP
Schedule III — Real Estate and Accumulated Depreciation
Encumbrances Reconciliation
December 31, 2009
                         
    Number of              
    Properties     See Properties        
Portfolio/Entity Encumbrances   Encumbered by     With Note:     Amount  
EQR-Bond Partnership
    10       I     $ 88,189,000  
EQR-Fanwell 2007 LP
    7       J       223,138,000  
EQR-Wellfan 2008 LP (R)
    15       K       550,000,000  
EQR-SOMBRA 2008 LP
    19       L       543,000,000  
 
                     
 
                       
Portfolio/Entity Encumbrances
    51               1,404,327,000  
 
                       
Individual Property Encumbrances
                    3,379,119,360  
 
                     
 
                       
Total Encumbrances per Financial Statements
                  $ 4,783,446,360  
 
                     

S-2


 

ERP OPERATING LIMITED PARTNERSHIP
Schedule III — Real Estate and Accumulated Depreciation

(Amounts in thousands)
The changes in total real estate for the years ended December 31, 2009, 2008 and 2007 are as follows:
                         
    2009     2008     2007  
Balance, beginning of year
  $ 18,690,239     $ 18,333,350     $ 17,235,175  
Acquisitions and development
    512,977       995,026       2,456,495  
Improvements
    125,965       172,165       260,371  
Dispositions and other
    (864,037 )     (810,302 )     (1,618,691 )
 
                 
Balance, end of year
  $ 18,465,144     $ 18,690,239     $ 18,333,350  
 
                 
The changes in accumulated depreciation for the years ended December 31, 2009, 2008, and 2007 are as follows:
                         
    2009     2008     2007  
Balance, beginning of year
  $ 3,561,300     $ 3,170,125     $ 3,022,480  
Depreciation
    600,375       602,908       616,414  
Dispositions and other
    (284,111 )     (211,733 )     (468,769 )
 
                 
Balance, end of year
  $ 3,877,564     $ 3,561,300     $ 3,170,125  
 
                 

S-3


 

ERP OPERATING LIMITED PARTNERSHIP
Schedule III — Real Estate and Accumulated Depreciation
December 31, 2009
                                                                                                 
                                    Cost Capitalized                                    
                                    Subsequent to           Gross Amount Carried                        
                    Initial Cost to           Acquisition           at Close of                        
Description               Company           (Improvements, net) (E)           Period 12/31/09                        
 
        Date of                   Building &           Building &           Building &           Accumulated   Investment in Real    
Apartment Name   Location   Construction   Units (H)   Land   Fixtures   Land   Fixtures   Land   Fixtures (A)   Total (B)   Depreciation (C)   Estate, Net at 12/31/09 (B)   Encumbrances
 
ERPOP Wholly Owned Unencumbered:
                                                                                               
10 Chelsea
  New York, NY   (F)         $     $ 12,373,942     $     $     $     $ 12,373,942     $ 12,373,942     $     $ 12,373,942     $  
1210 Mass
  Washington, D.C. (G)   2004     144       9,213,512       36,559,189             220,857       9,213,512       36,780,046       45,993,558       (6,423,703 )     39,569,855        
1401 Joyce on Pentagon Row
  Arlington, VA   2004     326       9,780,000       89,680,000             5,931       9,780,000       89,685,931       99,465,931       (1,233,242 )     98,232,689        
1660 Peachtree
  Atlanta, GA   1999     355       7,924,126       23,602,563             1,894,957       7,924,126       25,497,520       33,421,646       (6,182,090 )     27,239,556        
2400 M St
  Washington, D.C. (G)   2006     359       30,006,593       113,763,785             558,625       30,006,593       114,322,410       144,329,003       (17,133,520 )     127,195,483        
420 East 80th Street
  New York, NY   1961     155       39,277,000       23,026,984             2,113,716       39,277,000       25,140,700       64,417,700       (4,602,918 )     59,814,782        
600 Washington
  New York, NY (G)   2004     135       32,852,000       43,140,551             134,302       32,852,000       43,274,853       76,126,853       (7,763,293 )     68,363,560        
70 Greene
  Jersey City, NJ   (F)           28,170,659       236,492,172             17,660       28,170,659       236,509,832       264,680,491       (239 )     264,680,252        
71 Broadway
  New York, NY (G)   1997     238       22,611,600       77,492,171             1,834,887       22,611,600       79,327,058       101,938,658       (15,158,734 )     86,779,924        
Abington Glen
  Abington, MA   1968     90       553,105       3,697,396             2,248,042       553,105       5,945,438       6,498,543       (2,417,588 )     4,080,955        
Acacia Creek
  Scottsdale, AZ   1988-1994     304       3,663,473       21,172,386             2,568,227       3,663,473       23,740,613       27,404,086       (10,266,173 )     17,137,913        
Arden Villas
  Orlando, FL   1999     336       5,500,000       28,600,796             2,974,514       5,500,000       31,575,310       37,075,310       (6,643,466 )     30,431,844        
Agliano
  Tampa, FL   (F)           5,000,000                         5,000,000             5,000,000             5,000,000        
Arrington Place Condominium Homes, LLC
  Issaquah, WA   1988     2       115,341       277,636             137,956       115,341       415,592       530,933             530,933        
Ashton, The
  Corona Hills, CA   1986     492       2,594,264       33,042,398             5,567,898       2,594,264       38,610,296       41,204,560       (17,184,686 )     24,019,874        
Audubon Village
  Tampa, FL   1990     447       3,576,000       26,121,909             3,392,307       3,576,000       29,514,216       33,090,216       (12,008,137 )     21,082,079        
Auvers Village
  Orlando, FL   1991     480       3,808,823       29,322,243             5,885,011       3,808,823       35,207,254       39,016,077       (14,394,028 )     24,622,049        
Avenue Royale
  Jacksonville, FL   2001     200       5,000,000       17,785,388             793,671       5,000,000       18,579,059       23,579,059       (3,838,016 )     19,741,043        
Avon Place
  Avon, CT   1973     163       1,788,943       12,440,003             1,458,517       1,788,943       13,898,520       15,687,463       (4,694,409 )     10,993,054        
Ball Park Lofts
  Denver, CO (G)   2003     339       5,481,556       51,658,740             1,923,728       5,481,556       53,582,468       59,064,024       (10,882,774 )     48,181,250        
Barrington Place
  Oviedo, FL   1998     233       6,990,000       15,740,825             2,422,739       6,990,000       18,163,564       25,153,564       (4,675,275 )     20,478,289        
Bay Hill
  Long Beach, CA   2002     160       7,600,000       27,437,239             681,288       7,600,000       28,118,527       35,718,527       (6,036,077 )     29,682,450        
Bayside at the Islands
  Gilbert, AZ   1989     272       3,306,484       15,573,006             2,634,844       3,306,484       18,207,850       21,514,334       (8,304,288 )     13,210,046        
Bella Terra I
  Mukilteo, WA (G)   2002     235       5,686,861       26,070,540             482,536       5,686,861       26,553,076       32,239,937       (6,384,335 )     25,855,602        
Bella Vista
  Phoenix, AZ   1995     248       2,978,879       20,641,333             3,306,763       2,978,879       23,948,096       26,926,975       (10,482,003 )     16,444,972        
Bella Vista I, II, III Combined
  Woodland Hills, CA   2003-2007     579       31,682,754       121,095,785             1,226,679       31,682,754       122,322,464       154,005,218       (19,518,553 )     134,486,665        
Belle Arts Condominium Homes, LLC
  Bellevue, WA   2000     1       63,158       248,929             (5,541 )     63,158       243,388       306,546             306,546        
Bellevue Meadows
  Bellevue, WA   1983     180       4,507,100       12,574,814             3,907,130       4,507,100       16,481,944       20,989,044       (6,521,606 )     14,467,438        
Beneva Place
  Sarasota, FL   1986     192       1,344,000       9,665,447             1,647,177       1,344,000       11,312,624       12,656,624       (4,801,902 )     7,854,722        
Bermuda Cove
  Jacksonville, FL   1989     350       1,503,000       19,561,896             4,272,602       1,503,000       23,834,498       25,337,498       (10,254,068 )     15,083,430        
Bishop Park
  Winter Park, FL   1991     324       2,592,000       17,990,436             3,308,263       2,592,000       21,298,699       23,890,699       (9,523,006 )     14,367,693        
Bradford Apartments
  Newington, CT   1964     64       401,091       2,681,210             530,656       401,091       3,211,866       3,612,957       (1,158,262 )     2,454,695        
Briar Knoll Apts
  Vernon, CT   1986     150       928,972       6,209,988             1,191,279       928,972       7,401,267       8,330,239       (2,695,671 )     5,634,568        
Bridford Lakes II
  Greensboro, NC   (F)           1,100,564       792,509                   1,100,564       792,509       1,893,073             1,893,073        
Bridgewater at Wells Crossing
  Orange Park, FL   1986     288       2,160,000       13,347,549             1,873,730       2,160,000       15,221,279       17,381,279       (5,912,232 )     11,469,047        
Brookside II (MD)
  Frederick, MD   1979     204       2,450,800       6,913,202             2,447,010       2,450,800       9,360,212       11,811,012       (4,509,419 )     7,301,593        
Camellero
  Scottsdale, AZ   1979     348       1,924,900       17,324,593             5,273,017       1,924,900       22,597,610       24,522,510       (13,069,472 )     11,453,038        
Carlyle Mill
  Alexandria, VA   2002     317       10,000,000       51,367,913             3,451,440       10,000,000       54,819,353       64,819,353       (13,315,143 )     51,504,210        
Center Pointe
  Beaverton, OR   1996     264       3,421,535       15,708,853             2,492,166       3,421,535       18,201,019       21,622,554       (6,246,724 )     15,375,830        
Centre Club
  Ontario, CA   1994     312       5,616,000       23,485,891             2,383,588       5,616,000       25,869,479       31,485,479       (8,827,536 )     22,657,943        
Centre Club II
  Ontario, CA   2002     100       1,820,000       9,528,898             477,327       1,820,000       10,006,225       11,826,225       (2,805,581 )     9,020,644        
Chandler Court
  Chandler, AZ   1987     316       1,353,100       12,175,173             4,100,225       1,353,100       16,275,398       17,628,498       (8,644,695 )     8,983,803        
Chatelaine Park
  Duluth, GA   1995     303       1,818,000       24,489,671             1,699,278       1,818,000       26,188,949       28,006,949       (10,446,917 )     17,560,032        
Chesapeake Glen Apts (fka Greentree I, II & III)
  Glen Burnie, MD   1973     796       8,993,411       27,301,052             20,079,780       8,993,411       47,380,832       56,374,243       (19,508,708 )     36,865,535        
Chestnut Hills
  Puyallup, WA   1991     157       756,300       6,806,635             1,262,115       756,300       8,068,750       8,825,050       (3,911,078 )     4,913,972        
Chickasaw Crossing
  Orlando, FL   1986     292       2,044,000       12,366,832             1,599,289       2,044,000       13,966,121       16,010,121       (5,954,605 )     10,055,516        
Chinatown Gateway
  Los Angeles, CA   (F)           14,791,831       10,623,522                   14,791,831       10,623,522       25,415,353             25,415,353        
Citrus Falls
  Tampa, FL   2003     273       8,190,000       28,894,280             301,445       8,190,000       29,195,725       37,385,725       (4,341,859 )     33,043,866        
City View (GA)
  Atlanta, GA (G)   2003     202       6,440,800       19,993,460             1,055,835       6,440,800       21,049,295       27,490,095       (4,334,939 )     23,155,156        
Clarys Crossing
  Columbia, MD   1984     198       891,000       15,489,721             1,883,522       891,000       17,373,243       18,264,243       (7,362,993 )     10,901,250        
Cleo, The
  Los Angeles, CA   1989     92       6,615,467       14,829,335             3,628,567       6,615,467       18,457,902       25,073,369       (2,371,221 )     22,702,148        
Club at the Green
  Beaverton, OR   1991     254       2,030,950       12,616,747             2,247,596       2,030,950       14,864,343       16,895,293       (7,238,462 )     9,656,831        
Club at Tanasbourne
  Hillsboro, OR   1990     352       3,521,300       16,257,934             2,926,855       3,521,300       19,184,789       22,706,089       (9,167,126 )     13,538,963        
Coconut Palm Club
  Coconut Creek, GA   1992     300       3,001,700       17,678,928             2,358,855       3,001,700       20,037,783       23,039,483       (8,501,236 )     14,538,247        
Cortona at Dana Park
  Mesa, AZ   1986     222       2,028,939       12,466,128             2,177,104       2,028,939       14,643,232       16,672,171       (6,687,671 )     9,984,500        
Country Gables
  Beaverton, OR   1991     288       1,580,500       14,215,444             3,310,770       1,580,500       17,526,214       19,106,714       (8,770,854 )     10,335,860        
Cove at Boynton Beach I
  Boynton Beach, FL   1996     252       12,600,000       31,469,651             1,963,116       12,600,000       33,432,767       46,032,767       (7,568,562 )     38,464,205        
Cove at Boynton Beach II
  Boynton Beach, FL   1998     296       14,800,000       37,874,719                   14,800,000       37,874,719       52,674,719       (8,265,424 )     44,409,295        
Cove at Fishers Landing
  Vancouver, WA   1993     253       2,277,000       15,656,887             1,046,913       2,277,000       16,703,800       18,980,800       (5,093,467 )     13,887,333        
Creekside Village
  Mountlake Terrace, WA   1987     512       2,807,600       25,270,594             4,346,358       2,807,600       29,616,952       32,424,552       (16,225,928 )     16,198,624        
Crosswinds
  St. Petersburg, FL   1986     208       1,561,200       5,756,822             1,975,140       1,561,200       7,731,962       9,293,162       (3,908,038 )     5,385,124        
Crown Court
  Scottsdale, AZ   1987     416       3,156,600       28,414,599             6,606,348       3,156,600       35,020,947       38,177,547       (15,991,526 )     22,186,021        
Crowntree Lakes
  Orlando, FL   2008     352       12,009,630       44,407,977             69,018       12,009,630       44,476,995       56,486,625       (3,012,893 )     53,473,732        
Cypress Lake at Waterford
  Orlando, FL   2001     316       7,000,000       27,654,816             1,266,819       7,000,000       28,921,635       35,921,635       (6,802,739 )     29,118,896        
Dartmouth Woods
  Lakewood, CO   1990     201       1,609,800       10,832,754             1,667,117       1,609,800       12,499,871       14,109,671       (5,954,496 )     8,155,175        
Dean Estates
  Taunton, MA   1984     58       498,080       3,329,560             596,754       498,080       3,926,314       4,424,394       (1,502,150 )     2,922,244        
Deerwood (Corona)
  Corona, CA   1992     316       4,742,200       20,272,892             3,560,107       4,742,200       23,832,999       28,575,199       (10,749,018 )     17,826,181        
Defoor Village
  Atlanta, GA   1997     156       2,966,400       10,570,210             1,925,681       2,966,400       12,495,891       15,462,291       (5,325,571 )     10,136,720        
Desert Homes
  Phoenix, AZ   1982     412       1,481,050       13,390,249             4,286,304       1,481,050       17,676,553       19,157,603       (9,476,519 )     9,681,084        
Eagle Canyon
  Chino Hills, CA   1985     252       1,808,900       16,274,361             4,785,265       1,808,900       21,059,626       22,868,526       (9,574,088 )     13,294,438        
Ellipse at Government Center
  Fairfax, VA   1989     404       19,433,000       56,816,266             1,568,670       19,433,000       58,384,936       77,817,936       (5,297,483 )     72,520,453        
Emerson Place
  Boston, MA (G)   1962     444       14,855,000       57,566,636             14,682,314       14,855,000       72,248,950       87,103,950       (34,480,864 )     52,623,086        
Enclave at Lake Underhill
  Orlando, FL   1989     312       9,359,750       29,539,650             1,294,961       9,359,750       30,834,611       40,194,361       (5,637,816 )     34,556,545        

S-4


 

ERP OPERATING LIMITED PARTNERSHIP
Schedule III — Real Estate and Accumulated Depreciation
December 31, 2009
                                                                                                 
                                    Cost Capitalized                                    
                                    Subsequent to           Gross Amount Carried                        
                    Initial Cost to           Acquisition           at Close of                        
Description               Company           (Improvements, net) (E)           Period 12/31/09                        
 
        Date of                   Building &           Building &           Building &           Accumulated   Investment in Real    
Apartment Name   Location   Construction   Units (H)   Land   Fixtures   Land   Fixtures   Land   Fixtures (A)   Total (B)   Depreciation (C)   Estate, Net at 12/31/09 (B)   Encumbrances
 
Enclave at Waterways
  Deerfield Beach, FL   1998     300       15,000,000       33,194,576             781,184       15,000,000       33,975,760       48,975,760       (6,419,142 )     42,556,618        
Enclave at Winston Park
  Coconut Creek, FL   1995     278       5,560,000       19,939,324             1,897,894       5,560,000       21,837,218       27,397,218       (6,622,424 )     20,774,794        
Enclave, The
  Tempe, AZ   1994     204       1,500,192       19,281,399             1,262,402       1,500,192       20,543,801       22,043,993       (8,743,207 )     13,300,786        
Estates at Phipps
  Atlanta, GA   1996     234       9,360,000       29,705,236             3,470,867       9,360,000       33,176,103       42,536,103       (7,729,561 )     34,806,542        
Estates at Wellington Green
  Wellington, FL   2003     400       20,000,000       64,790,850             1,403,085       20,000,000       66,193,935       86,193,935       (12,261,007 )     73,932,928        
Fairfield
  Stamford, CT (G)   1996     263       6,510,200       39,690,120             4,765,044       6,510,200       44,455,164       50,965,364       (18,051,848 )     32,913,516        
Fairland Gardens
  Silver Spring, MD   1981     400       6,000,000       19,972,183             5,715,278       6,000,000       25,687,461       31,687,461       (11,518,636 )     20,168,825        
Four Winds
  Fall River, MA   1987     168       1,370,843       9,163,804             1,794,370       1,370,843       10,958,174       12,329,017       (3,800,504 )     8,528,513        
Fox Hill Apartments
  Enfield, CT   1974     168       1,129,018       7,547,256             1,194,353       1,129,018       8,741,609       9,870,627       (3,077,153 )     6,793,474        
Fox Run (WA)
  Federal Way, WA   1988     144       626,637       5,765,018             1,582,816       626,637       7,347,834       7,974,471       (4,183,905 )     3,790,566        
Fox Run II (WA)
  Federal Way, WA   1988     18       80,000       1,286,139             53,086       80,000       1,339,225       1,419,225       (344,614 )     1,074,611        
Gables Grand Plaza
  Coral Gables, FL (G)   1998     195             44,601,000             2,848,050             47,449,050       47,449,050       (10,729,673 )     36,719,377        
Gallery, The
  Hermosa Beach,CA   1971     168       18,144,000       46,565,936             1,653,572       18,144,000       48,219,508       66,363,508       (7,430,603 )     58,932,905        
Gatehouse at Pine Lake
  Pembroke Pines, FL   1990     296       1,896,600       17,070,795             3,051,027       1,896,600       20,121,822       22,018,422       (9,575,033 )     12,443,389        
Gatehouse on the Green
  Plantation, FL   1990     312       2,228,200       20,056,270             5,634,556       2,228,200       25,690,826       27,919,026       (11,367,821 )     16,551,205        
Gates of Redmond
  Redmond, WA   1979     180       2,306,100       12,064,015             4,544,531       2,306,100       16,608,546       18,914,646       (6,658,911 )     12,255,735        
Gatewood
  Pleasanton, CA   1985     200       6,796,511       20,249,392             3,006,599       6,796,511       23,255,991       30,052,502       (5,921,073 )     24,131,429        
Glen Grove
  Wellesley, MA   1979     125       1,344,601       8,988,383             1,053,731       1,344,601       10,042,114       11,386,715       (3,460,902 )     7,925,813        
Governors Green
  Bowie, MD   1999     478       19,845,000       73,335,916             318,081       19,845,000       73,653,997       93,498,997       (7,109,168 )     86,389,829        
Greenfield Village
  Rocky Hill , CT   1965     151       911,534       6,093,418             596,950       911,534       6,690,368       7,601,902       (2,402,735 )     5,199,167        
Hamilton Villas
  Beverly Hills, CA   1990     35       7,772,000       16,864,269             977,701       7,772,000       17,841,970       25,613,970       (1,311,689 )     24,302,281        
Hammocks Place
  Miami, FL   1986     296       319,180       12,513,467             2,935,606       319,180       15,449,073       15,768,253       (8,983,699 )     6,784,554        
Hamptons
  Puyallup, WA   1991     230       1,119,200       10,075,844             1,638,725       1,119,200       11,714,569       12,833,769       (5,534,580 )     7,299,189        
Heritage Ridge
  Lynwood, WA   1999     197       6,895,000       18,983,597             366,008       6,895,000       19,349,605       26,244,605       (4,056,716 )     22,187,889        
Heritage, The
  Phoenix, AZ   1995     204       1,209,705       13,136,903             1,281,489       1,209,705       14,418,392       15,628,097       (6,251,691 )     9,376,406        
Heron Pointe
  Boynton Beach, FL   1989     192       1,546,700       7,774,676             1,771,988       1,546,700       9,546,664       11,093,364       (4,639,319 )     6,454,045        
Hidden Oaks
  Cary, NC   1988     216       1,178,600       10,614,135             2,476,030       1,178,600       13,090,165       14,268,765       (6,307,228 )     7,961,537        
High Meadow
  Ellington, CT   1975     100       583,679       3,901,774             696,440       583,679       4,598,214       5,181,893       (1,587,808 )     3,594,085        
Highland Glen
  Westwood, MA   1979     180       2,229,095       16,828,153             2,005,767       2,229,095       18,833,920       21,063,015       (6,234,341 )     14,828,674        
Highland Glen II
  Westwood, MA   2007     102             19,875,857             44,875             19,920,732       19,920,732       (1,992,465 )     17,928,267        
Highlands, The
  Scottsdale, AZ   1990     272       11,823,840       31,990,970             2,708,673       11,823,840       34,699,643       46,523,483       (6,040,555 )     40,482,928        
Hudson Crossing
  New York, NY (G)   2003     259       23,420,000       70,086,976             697,517       23,420,000       70,784,493       94,204,493       (13,757,398 )     80,447,095        
Hudson Pointe
  Jersey City, NJ   2003     182       5,148,500       41,145,919             549,664       5,148,500       41,695,583       46,844,083       (8,757,283 )     38,086,800        
Hunt Club II
  Charlotte, NC   (F)           100,000                         100,000             100,000             100,000        
Huntington Park
  Everett, WA   1991     381       1,597,500       14,367,864             3,365,663       1,597,500       17,733,527       19,331,027       (10,099,086 )     9,231,941        
Indian Bend
  Scottsdale, AZ   1973     278       1,075,700       9,800,330             2,932,003       1,075,700       12,732,333       13,808,033       (7,600,280 )     6,207,753        
Iron Horse Park
  Pleasant Hill, CA   1973     252       15,000,000       24,335,549             7,666,475       15,000,000       32,002,024       47,002,024       (6,129,079 )     40,872,945        
Isle at Arrowhead Ranch
  Glendale, AZ   1996     256       1,650,237       19,593,123             1,489,397       1,650,237       21,082,520       22,732,757       (9,056,274 )     13,676,483        
Kempton Downs
  Gresham, OR   1990     278       1,217,349       10,943,372             2,591,825       1,217,349       13,535,197       14,752,546       (7,484,322 )     7,268,224        
Kenwood Mews
  Burbank, CA   1991     141       14,100,000       24,662,883             1,083,935       14,100,000       25,746,818       39,846,818       (4,004,773 )     35,842,045        
Key Isle at Windermere
  Ocoee, FL   2000     282       8,460,000       31,761,470             1,065,103       8,460,000       32,826,573       41,286,573       (5,594,683 )     35,691,890        
Key Isle at Windermere II
  Ocoee, FL   2008     165       3,306,286       24,519,643             21,532       3,306,286       24,541,175       27,847,461       (1,128,376 )     26,719,085        
Kings Colony (FL)
  Miami, FL   1986     480       19,200,000       48,379,586             2,166,770       19,200,000       50,546,356       69,746,356       (9,764,478 )     59,981,878        
La Mirage
  San Diego, CA   1988/1992     1,070       28,895,200       95,567,943             11,944,873       28,895,200       107,512,816       136,408,016       (47,505,193 )     88,902,823        
La Mirage IV
  San Diego, CA   2001     340       6,000,000       47,449,353             2,281,163       6,000,000       49,730,516       55,730,516       (14,335,799 )     41,394,717        
Laguna Clara
  Santa Clara, CA   1972     264       13,642,420       29,707,475             2,734,032       13,642,420       32,441,507       46,083,927       (7,744,190 )     38,339,737        
Lake Buena Vista Combined
  Orlando, FL   2000/2002     672       23,520,000       75,068,206             3,308,158       23,520,000       78,376,364       101,896,364       (14,053,589 )     87,842,775        
Landings at Pembroke Lakes
  Pembroke Pines, FL   1989     358       17,900,000       24,460,989             4,685,147       17,900,000       29,146,136       47,046,136       (5,719,019 )     41,327,117        
Landings at Port Imperial
  W. New York, NJ   1999     276       27,246,045       37,741,050             6,181,520       27,246,045       43,922,570       71,168,615       (13,437,378 )     57,731,237        
Las Colinas at Black Canyon
  Phoenix, AZ   2008     304       9,000,000       35,917,811             44,291       9,000,000       35,962,102       44,962,102       (2,585,056 )     42,377,046        
Laurel Ridge II
  Chapel Hill, NC   (F)           22,551                         22,551             22,551             22,551        
Legacy Park Central
  Concord, CA   2003     259       6,469,230       46,745,854             251,005       6,469,230       46,996,859       53,466,089       (9,193,887 )     44,272,202        
Legends at Preston
  Morrisville, NC   2000     382       3,055,906       27,150,092             1,175,737       3,055,906       28,325,829       31,381,735       (9,518,337 )     21,863,398        
Lexington Farm
  Alpharetta, GA   1995     352       3,521,900       22,888,305             2,317,314       3,521,900       25,205,619       28,727,519       (10,196,908 )     18,530,611        
Lexington Park
  Orlando, FL   1988     252       2,016,000       12,346,726             2,324,817       2,016,000       14,671,543       16,687,543       (6,466,654 )     10,220,889        
Little Cottonwoods
  Tempe, AZ   1984     379       3,050,133       26,991,689             3,226,961       3,050,133       30,218,650       33,268,783       (13,335,382 )     19,933,401        
Longfellow Place
  Boston, MA (G)   1975     710       53,164,160       183,940,619             39,573,010       53,164,160       223,513,629       276,677,789       (87,210,195 )     189,467,594        
Longwood
  Decatur, GA   1992     268       1,454,048       13,087,393             1,879,528       1,454,048       14,966,921       16,420,969       (8,242,200 )     8,178,769        
Mariners Wharf
  Orange Park, FL   1989     272       1,861,200       16,744,951             3,076,406       1,861,200       19,821,357       21,682,557       (8,833,950 )     12,848,607        
Marquessa
  Corona Hills, CA   1992     336       6,888,500       21,604,584             2,594,899       6,888,500       24,199,483       31,087,983       (10,949,316 )     20,138,667        
Martha Lake
  Lynnwood, WA   1991     155       821,200       7,405,070             1,849,271       821,200       9,254,341       10,075,541       (4,575,580 )     5,499,961        
Merritt at Satellite Place
  Duluth, GA   1999     424       3,400,000       30,115,674             2,356,486       3,400,000       32,472,160       35,872,160       (11,768,290 )     24,103,870        
Martine, The
  Bellevue, WA   1984     67       3,200,000       9,616,264             2,566,663       3,200,000       12,182,927       15,382,927       (1,206,954 )     14,175,973        
Miramar Lakes
  Miramar, FL   2003     344       17,200,000       51,487,235             1,102,487       17,200,000       52,589,722       69,789,722       (8,773,404 )     61,016,318        
Mira Flores
  Palm Beach Gardens, FL   1996     352       7,039,313       22,515,299             1,983,657       7,039,313       24,498,956       31,538,269       (7,479,514 )     24,058,755        
Mission Bay
  Orlando, FL   1991     304       2,432,000       21,623,560             2,399,486       2,432,000       24,023,046       26,455,046       (9,868,906 )     16,586,140        
Mission Verde, LLC
  San Jose, CA   1986     108       5,190,700       9,679,109             3,096,413       5,190,700       12,775,522       17,966,222       (4,872,692 )     13,093,530        
Morningside
  Scottsdale, AZ   1989     160       670,470       12,607,976             1,505,060       670,470       14,113,036       14,783,506       (6,186,636 )     8,596,870        
Mosaic at Largo Station
  Hyattsville, MD   2008     240       4,120,800       41,454,841             10,342       4,120,800       41,465,183       45,585,983       (158,486 )     45,427,497        
Mozaic at Union Station
  Los Angeles, CA   2007     272       8,500,000       53,033,269             331,846       8,500,000       53,365,115       61,865,115       (6,727,845 )     55,137,270        
Nehoiden Glen
  Needham, MA   1978     61       634,538       4,241,755             774,820       634,538       5,016,575       5,651,113       (1,782,807 )     3,868,306        
New River Cove
  Davie, FL   1999     316       15,800,000       46,142,895             957,689       15,800,000       47,100,584       62,900,584       (7,998,770 )     54,901,814        
Northglen
  Valencia, CA   1988     234       9,360,000       20,778,553             1,602,779       9,360,000       22,381,332       31,741,332       (7,395,933 )     24,345,399        
Northampton 1
  Largo, MD   1977     344       1,843,200       17,528,381             5,444,653       1,843,200       22,973,034       24,816,234       (13,289,953 )     11,526,281        
Northampton 2
  Largo, MD   1988     276       1,513,500       14,246,990             3,369,035       1,513,500       17,616,025       19,129,525       (9,812,176 )     9,317,349        

S-5


 

ERP OPERATING LIMITED PARTNERSHIP
Schedule III — Real Estate and Accumulated Depreciation
December 31, 2009
                                                                                                 
                                    Cost Capitalized                                    
                                    Subsequent to           Gross Amount Carried                        
                    Initial Cost to           Acquisition           at Close of                        
Description               Company           (Improvements, net) (E)           Period 12/31/09                        
 
        Date of                   Building &           Building &           Building &           Accumulated   Investment in Real    
Apartment Name   Location   Construction   Units (H)   Land   Fixtures   Land   Fixtures   Land   Fixtures (A)   Total (B)   Depreciation (C)   Estate, Net at 12/31/09 (B)   Encumbrances
 
Northlake (MD)
  Germantown, MD   1985     304       15,000,000       23,142,302             9,697,260       15,000,000       32,839,562       47,839,562       (7,891,239 )     39,948,323        
Northridge
  Pleasant Hill, CA   1974     221       5,527,800       14,691,705             7,715,193       5,527,800       22,406,898       27,934,698       (8,425,802 )     19,508,896        
Northwoods Village
  Cary, NC   1986     228       1,369,700       11,460,337             2,610,237       1,369,700       14,070,574       15,440,274       (6,752,161 )     8,688,113        
Oaks at Falls Church
  Falls Church, VA   1966     176       20,240,000       20,152,616             3,394,318       20,240,000       23,546,934       43,786,934       (4,408,080 )     39,378,854        
Ocean Crest
  Solana Beach, CA   1986     146       5,111,200       11,910,438             1,947,033       5,111,200       13,857,471       18,968,671       (5,897,647 )     13,071,024        
Ocean Walk
  Key West, FL   1990     297       2,838,749       25,545,009             3,098,120       2,838,749       28,643,129       31,481,878       (12,439,731 )     19,042,147        
Olympus Towers
  Seattle, WA (G)   2000     328       14,752,034       73,335,425             1,849,065       14,752,034       75,184,490       89,936,524       (16,755,783 )     73,180,741        
Orchard Ridge
  Lynnwood, WA   1988     104       480,600       4,372,033             1,004,299       480,600       5,376,332       5,856,932       (3,079,942 )     2,776,990        
Overlook Manor
  Frederick, MD   1980/1985     108       1,299,100       3,930,931             1,966,419       1,299,100       5,897,350       7,196,450       (2,971,040 )     4,225,410        
Overlook Manor II
  Frederick, MD   1980/1985     182       2,186,300       6,262,597             1,068,523       2,186,300       7,331,120       9,517,420       (3,190,682 )     6,326,738        
Paces Station
  Atlanta, GA   1984-1989     610       4,801,500       32,548,053             7,451,186       4,801,500       39,999,239       44,800,739       (19,151,572 )     25,649,167        
Palm Trace Landings
  Davie, FL   1995     768       38,400,000       105,693,432             2,255,576       38,400,000       107,949,008       146,349,008       (18,165,757 )     128,183,251        
Panther Ridge
  Federal Way, WA   1980     260       1,055,800       9,506,117             1,749,644       1,055,800       11,255,761       12,311,561       (5,441,588 )     6,869,973        
Parc 77
  New York, NY (G)   1903     137       40,504,000       18,025,679             3,834,198       40,504,000       21,859,877       62,363,877       (3,483,681 )     58,880,196        
Parc Cameron
  New York, NY (G)   1927     166       37,600,000       9,855,597             4,598,285       37,600,000       14,453,882       52,053,882       (2,690,596 )     49,363,286        
Parc Coliseum
  New York, NY (G)   1910     177       52,654,000       23,045,751             6,544,183       52,654,000       29,589,934       82,243,934       (4,544,383 )     77,699,551        
Park at Turtle Run, The
  Coral Springs, FL   2001     257       15,420,000       36,064,629             845,589       15,420,000       36,910,218       52,330,218       (7,548,286 )     44,781,932        
Park West (CA)
  Los Angeles, CA   1987/1990     444       3,033,500       27,302,383             5,240,630       3,033,500       32,543,013       35,576,513       (16,609,126 )     18,967,387        
Parkside
  Union City, CA   1979     208       6,246,700       11,827,453             3,117,566       6,246,700       14,945,019       21,191,719       (7,161,870 )     14,029,849        
Parkview Terrace
  Redlands, CA   1986     558       4,969,200       35,653,777             11,145,688       4,969,200       46,799,465       51,768,665       (20,005,489 )     31,763,176        
Phillips Park
  Wellesley, MA   1988     49       816,922       5,460,955             922,418       816,922       6,383,373       7,200,295       (2,187,540 )     5,012,755        
Pine Harbour
  Orlando, FL   1991     366       1,664,300       14,970,915             3,397,750       1,664,300       18,368,665       20,032,965       (10,499,000 )     9,533,965        
Playa Pacifica
  Hermosa Beach,CA   1972     285       35,100,000       33,473,822             7,033,511       35,100,000       40,507,333       75,607,333       (8,295,185 )     67,312,148        
Pointe at South Mountain
  Phoenix, AZ   1988     364       2,228,800       20,059,311             3,062,291       2,228,800       23,121,602       25,350,402       (10,925,588 )     14,424,814        
Polos East
  Orlando, FL   1991     308       1,386,000       19,058,620             1,985,856       1,386,000       21,044,476       22,430,476       (8,749,587 )     13,680,889        
Port Royale
  Ft. Lauderdale, FL (G)   1988     252       1,754,200       15,789,873             7,046,148       1,754,200       22,836,021       24,590,221       (11,433,671 )     13,156,550        
Port Royale II
  Ft. Lauderdale, FL (G)   1988     161       1,022,200       9,203,166             4,361,815       1,022,200       13,564,981       14,587,181       (6,425,531 )     8,161,650        
Port Royale III
  Ft. Lauderdale, FL (G)   1988     324       7,454,900       14,725,802             8,250,546       7,454,900       22,976,348       30,431,248       (10,185,647 )     20,245,601        
Port Royale IV
  Ft. Lauderdale, FL   (F)                 142,528                         142,528       142,528             142,528        
Portofino
  Chino Hills, CA   1989     176       3,572,400       14,660,994             1,641,168       3,572,400       16,302,162       19,874,562       (7,223,146 )     12,651,416        
Portofino (Val)
  Valencia, CA   1989     216       8,640,000       21,487,126             2,208,725       8,640,000       23,695,851       32,335,851       (7,807,751 )     24,528,100        
Portside Towers
  Jersey City, NJ (G)   1992-1997     527       22,487,006       96,842,913             11,875,240       22,487,006       108,718,153       131,205,159       (42,913,617 )     88,291,542        
Preserve at Deer Creek
  Deerfield Beach, FL   1997     540       13,500,000       60,011,208             2,557,136       13,500,000       62,568,344       76,068,344       (14,375,360 )     61,692,984        
Prime, The
  Arlington, VA   2002     256       32,000,000       64,436,539             522,323       32,000,000       64,958,862       96,958,862       (9,409,731 )     87,549,131        
Promenade (FL)
  St. Petersburg, FL   1994     334       2,124,193       25,804,037             3,774,704       2,124,193       29,578,741       31,702,934       (12,495,571 )     19,207,363        
Promenade at Aventura
  Aventura, FL   1995     296       13,320,000       30,353,748             3,374,189       13,320,000       33,727,937       47,047,937       (10,875,031 )     36,172,906        
Promenade at Town Center I
  Valencia, CA   2001     294       14,700,000       35,390,279             2,555,285       14,700,000       37,945,564       52,645,564       (8,819,478 )     43,826,086        
Promenade at Wyndham Lakes
  Coral Springs, FL   1998     332       6,640,000       26,743,760             2,106,433       6,640,000       28,850,193       35,490,193       (9,789,644 )     25,700,549        
Promenade Terrace
  Corona, CA   1990     330       2,272,800       20,546,289             4,316,282       2,272,800       24,862,571       27,135,371       (12,475,798 )     14,659,573        
Promontory Pointe I & II
  Phoenix, AZ   1984/1996     424       2,355,509       30,421,840             3,542,728       2,355,509       33,964,568       36,320,077       (15,008,498 )     21,311,579        
Prospect Towers
  Hackensack, NJ   1995     157       3,926,600       27,966,416             2,794,496       3,926,600       30,760,912       34,687,512       (13,584,344 )     21,103,168        
Prospect Towers II
  Hackensack, NJ   2002     203       4,500,000       33,104,733             1,488,208       4,500,000       34,592,941       39,092,941       (9,533,531 )     29,559,410        
Ravens Crest
  Plainsboro, NJ   1984     704       4,670,850       42,080,642             11,462,120       4,670,850       53,542,762       58,213,612       (29,187,236 )     29,026,376        
Redlands Lawn and Tennis
  Redlands, CA   1986     496       4,822,320       26,359,328             4,161,437       4,822,320       30,520,765       35,343,085       (13,646,850 )     21,696,235        
Redmond Ridge
  Redmond, WA   2008     321       6,975,705       46,175,001             45,624       6,975,705       46,220,625       53,196,330       (2,843,477 )     50,352,853        
Redmond Way
  Redmond , WA   (F)           15,546,376       36,373,555                   15,546,376       36,373,555       51,919,931             51,919,931        
Regency Palms
  Huntington Beach, CA   1969     310       1,857,400       16,713,254             3,712,651       1,857,400       20,425,905       22,283,305       (10,614,152 )     11,669,153        
Regency Park
  Centreville, VA   1989     252       2,521,500       16,200,666             7,636,375       2,521,500       23,837,041       26,358,541       (10,358,549 )     15,999,992        
Remington Place
  Phoenix, AZ   1983     412       1,492,750       13,377,478             4,275,847       1,492,750       17,653,325       19,146,075       (9,565,200 )     9,580,875        
Reserve at Town Center
  Loudon, VA   2002     290       3,144,056       27,669,121             627,250       3,144,056       28,296,371       31,440,427       (6,416,926 )     25,023,501        
Reserve at Town Center II (WA)
  Mill Creek, WA   2009     100       4,310,417       16,280,257                   4,310,417       16,280,257       20,590,674             20,590,674        
Residences at Little River
  Haverhill, MA   2003     174       6,905,138       19,172,747             444,129       6,905,138       19,616,876       26,522,014       (4,698,067 )     21,823,947        
Retreat, The
  Phoenix, AZ   1999     480       3,475,114       27,265,252             2,167,531       3,475,114       29,432,783       32,907,897       (11,185,912 )     21,721,985        
Ridgewood Village I&II
  San Diego, CA   1997     408       11,809,500       34,004,048             1,624,481       11,809,500       35,628,529       47,438,029       (12,773,079 )     34,664,950        
Riverview Condominiums
  Norwalk, CT   1991     92       2,300,000       7,406,730             1,712,052       2,300,000       9,118,782       11,418,782       (3,779,661 )     7,639,121        
Rivers Bend (CT)
  Windsor, CT   1973     373       3,325,517       22,573,826             2,602,203       3,325,517       25,176,029       28,501,546       (8,625,745 )     19,875,801        
Rosecliff
  Quincy, MA   1990     156       5,460,000       15,721,570             1,295,669       5,460,000       17,017,239       22,477,239       (6,067,378 )     16,409,861        
Royal Oaks (FL)
  Jacksonville, FL   1991     284       1,988,000       13,645,117             3,269,729       1,988,000       16,914,846       18,902,846       (6,963,204 )     11,939,642        
Sabal Palm at Boot Ranch
  Palm Harbor, FL   1996     432       3,888,000       28,923,692             3,083,909       3,888,000       32,007,601       35,895,601       (13,001,205 )     22,894,396        
Sabal Palm at Carrollwood Place
  Tampa, FL   1995     432       3,888,000       26,911,542             2,387,547       3,888,000       29,299,089       33,187,089       (11,825,739 )     21,361,350        
Sabal Palm at Lake Buena Vista
  Orlando, FL   1988     400       2,800,000       23,687,893             2,974,366       2,800,000       26,662,259       29,462,259       (11,110,613 )     18,351,646        
Sabal Palm at Metrowest
  Orlando, FL   1998     411       4,110,000       38,394,865             3,337,848       4,110,000       41,732,713       45,842,713       (16,831,065 )     29,011,648        
Sabal Palm at Metrowest II
  Orlando, FL   1997     456       4,560,000       33,907,283             2,360,731       4,560,000       36,268,014       40,828,014       (14,449,667 )     26,378,347        
Sabal Pointe
  Coral Springs, FL   1995     275       1,951,600       17,570,508             3,777,034       1,951,600       21,347,542       23,299,142       (10,648,877 )     12,650,265        
Saddle Ridge
  Ashburn, VA   1989     216       1,364,800       12,283,616             1,990,344       1,364,800       14,273,960       15,638,760       (7,367,887 )     8,270,873        
Sage Condominium Homes, LLC
  Everett, WA   2002     123       2,500,000       12,021,256             376,058       2,500,000       12,397,314       14,897,314       (1,840,905 )     13,056,409        
Savannah at Park Place
  Atlanta, GA   2001     416       7,696,095       34,114,542             2,525,953       7,696,095       36,640,495       44,336,590       (8,703,451 )     35,633,139        
Scarborough Square
  Rockville, MD   1967     121       1,815,000       7,608,126             2,261,643       1,815,000       9,869,769       11,684,769       (4,450,136 )     7,234,633        
Sedona Ridge
  Phoenix, AZ   1989     250       3,750,000       14,750,000             18,442       3,750,000       14,768,442       18,518,442       (544,735 )     17,973,707        
Savoy III
  Aurora, CO   (F)           659,165       2,166,017                   659,165       2,166,017       2,825,182             2,825,182        
Seeley Lake
  Lakewood, WA   1990     522       2,760,400       24,845,286             3,617,319       2,760,400       28,462,605       31,223,005       (13,264,730 )     17,958,275        
Seventh & James
  Seattle, WA   1992     96       663,800       5,974,803             2,468,264       663,800       8,443,067       9,106,867       (4,448,122 )     4,658,745        
Shadow Creek
  Winter Springs, FL   2000     280       6,000,000       21,719,768             1,194,699       6,000,000       22,914,467       28,914,467       (5,452,780 )     23,461,687        
Sheridan Lake Club
  Dania Beach, FL   2001     240       12,000,000       23,170,580             778,994       12,000,000       23,949,574       35,949,574       (3,663,655 )     32,285,919        
Sheridan Ocean Club combined
  Dania Beach, FL   1991     648       18,313,414       47,091,593             12,407,259       18,313,414       59,498,852       77,812,266       (17,823,519 )     59,988,747        

S-6


 

ERP OPERATING LIMITED PARTNERSHIP
Schedule III — Real Estate and Accumulated Depreciation
December 31, 2009
                                                                                                 
                                    Cost Capitalized                                    
                                    Subsequent to           Gross Amount Carried                        
                    Initial Cost to           Acquisition           at Close of                        
Description               Company           (Improvements, net) (E)           Period 12/31/09                        
 
        Date of                   Building &           Building &           Building &           Accumulated   Investment in Real    
Apartment Name   Location   Construction   Units (H)   Land   Fixtures   Land   Fixtures   Land   Fixtures (A)   Total (B)   Depreciation (C)   Estate, Net at 12/31/09 (B)   Encumbrances
 
Siena Terrace
  Lake Forest, CA   1988     356       8,900,000       24,083,024             2,547,877       8,900,000       26,630,901       35,530,901       (10,596,345 )     24,934,556        
Silver Springs (FL)
  Jacksonville, FL   1985     432       1,831,100       16,474,735             5,408,626       1,831,100       21,883,361       23,714,461       (11,412,359 )     12,302,102        
Skycrest
  Valencia, CA   1999     264       10,560,000       25,574,457             1,758,054       10,560,000       27,332,511       37,892,511       (8,945,189 )     28,947,322        
Skylark
  Union City, CA   1986     174       1,781,600       16,731,916             1,499,502       1,781,600       18,231,418       20,013,018       (7,468,722 )     12,544,296        
Skyview
  Rancho Santa Margarita, CA   1999     260       3,380,000       21,952,863             1,507,829       3,380,000       23,460,692       26,840,692       (8,732,779 )     18,107,913        
Sonoran
  Phoenix, AZ   1995     429       2,361,922       31,841,724             2,524,732       2,361,922       34,366,456       36,728,378       (14,770,068 )     21,958,310        
Southwood
  Palo Alto, CA   1985     100       6,936,600       14,324,069             1,782,759       6,936,600       16,106,828       23,043,428       (6,885,238 )     16,158,190        
Springbrook Estates
  Riverside, CA   (F)           18,200,000                         18,200,000             18,200,000             18,200,000        
St. Andrews at Winston Park
  Coconut Creek, FL   1997     284       5,680,000       19,812,090             1,942,381       5,680,000       21,754,471       27,434,471       (6,624,247 )     20,810,224        
Stoney Creek
  Lakewood, WA   1990     231       1,215,200       10,938,134             2,121,875       1,215,200       13,060,009       14,275,209       (6,132,019 )     8,143,190        
Summerset Village II
  Chatsworth, CA   (F)           260,646                         260,646             260,646             260,646        
Summerwood
  Hayward, CA   1982     162       4,810,644       6,942,743             1,996,377       4,810,644       8,939,120       13,749,764       (3,817,956 )     9,931,808        
Summit & Birch Hill
  Farmington, CT   1967     186       1,757,438       11,748,112             2,822,425       1,757,438       14,570,537       16,327,975       (5,015,197 )     11,312,778        
Summit at Lake Union
  Seattle, WA   1995 -1997     150       1,424,700       12,852,461             2,626,761       1,424,700       15,479,222       16,903,922       (7,048,726 )     9,855,196        
Sunforest II
  Davie, FL   (F)                 122,455                           122,455       122,455             122,455        
Surrey Downs
  Bellevue, WA   1986     122       3,057,100       7,848,618             1,671,867       3,057,100       9,520,485       12,577,585       (3,884,938 )     8,692,647        
Sycamore Creek
  Scottsdale, AZ   1984     350       3,152,000       19,083,727             2,905,652       3,152,000       21,989,379       25,141,379       (10,075,700 )     15,065,679        
Tanasbourne Terrace
  Hillsboro, OR   1986-1989     373       1,876,700       16,891,205             3,652,548       1,876,700       20,543,753       22,420,453       (11,647,285 )     10,773,168        
Third Square
  Cambridge, MA (G)   2008/2009     482       27,812,384       228,450,904             35,771       27,812,384       228,486,675       256,299,059       (7,382,758 )     248,916,301        
Timber Hollow
  Chapel Hill, NC   1986     198       800,000       11,219,537             1,766,324       800,000       12,985,861       13,785,861       (5,485,923 )     8,299,938        
Tortuga Bay
  Orlando, FL   2004     314       6,280,000       32,121,779             906,989       6,280,000       33,028,768       39,308,768       (6,712,448 )     32,596,320        
Toscana
  Irvine, CA   1991/1993     563       39,410,000       50,806,072             5,964,389       39,410,000       56,770,461       96,180,461       (19,353,127 )     76,827,334        
Townes at Herndon
  Herndon, VA   2002     218       10,900,000       49,216,125             479,074       10,900,000       49,695,199       60,595,199       (8,314,817 )     52,280,382        
Trump Place, 140 Riverside
  New York, NY (G)   2003     354       103,539,100       94,082,725             1,147,155       103,539,100       95,229,880       198,768,980       (16,744,933 )     182,024,047        
Trump Place, 160 Riverside
  New York, NY (G)   2001     455       139,933,500       190,964,745             2,786,715       139,933,500       193,751,460       333,684,960       (32,180,526 )     301,504,434        
Trump Place, 180 Riverside
  New York, NY (G)   1998     516       144,968,250       138,346,681             3,748,129       144,968,250       142,094,810       287,063,060       (25,082,865 )     261,980,195        
Uwajimaya Village
  Seattle, WA   2002     176       8,800,000       22,188,288             92,029       8,800,000       22,280,317       31,080,317       (4,706,104 )     26,374,213        
Valencia Plantation
  Orlando, FL   1990     194       873,000       12,819,377             1,921,044       873,000       14,740,421       15,613,421       (5,774,560 )     9,838,861        
Victor on Venice
  Los Angeles, CA (G)   2006     115       10,350,000       35,431,742             88,033       10,350,000       35,519,775       45,869,775       (4,843,395 )     41,026,380        
View Pointe
  Riverside, CA   1998     208       10,400,000       26,315,150             1,200,000       10,400,000       27,515,150       37,915,150       (5,030,516 )     32,884,634        
Villa Encanto
  Phoenix, AZ   1983     385       2,884,447       22,197,363             3,276,624       2,884,447       25,473,987       28,358,434       (11,669,028 )     16,689,406        
Villa Solana
  Laguna Hills, CA   1984     272       1,665,100       14,985,678             4,647,822       1,665,100       19,633,500       21,298,600       (11,446,894 )     9,851,706        
Village at Bear Creek
  Lakewood, CO   1987     472       4,519,700       40,676,390             3,446,379       4,519,700       44,122,769       48,642,469       (19,617,360 )     29,025,109        
Virgil Square
  Los Angeles, CA   1979     142       5,500,000       15,216,613             1,194,964       5,500,000       16,411,577       21,911,577       (3,276,237 )     18,635,340        
Vista Del Lago
  Mission Viejo, CA   1986-1988     608       4,525,800       40,736,293             9,202,410       4,525,800       49,938,703       54,464,503       (28,141,470 )     26,323,033        
Vista Grove
  Mesa, AZ   1997/1998     224       1,341,796       12,157,045             1,158,364       1,341,796       13,315,409       14,657,205       (5,725,705 )     8,931,500        
Waterford at Deerwood
  Jacksonville, FL   1985     248       1,496,913       10,659,702             3,166,991       1,496,913       13,826,693       15,323,606       (6,052,132 )     9,271,474        
Waterford at Orange Park
  Orange Park, FL   1986     280       1,960,000       12,098,784             2,721,636       1,960,000       14,820,420       16,780,420       (6,819,468 )     9,960,952        
Waterford Place (CO)
  Thornton, CO   1998     336       5,040,000       29,733,022             1,152,921       5,040,000       30,885,943       35,925,943       (7,873,544 )     28,052,399        
Waterside
  Reston, VA   1984     276       20,700,000       27,474,388             7,037,810       20,700,000       34,512,198       55,212,198       (7,063,776 )     48,148,422        
Webster Green
  Needham, MA   1985     77       1,418,893       9,485,006             851,893       1,418,893       10,336,899       11,755,792       (3,455,161 )     8,300,631        
Welleby Lake Club
  Sunrise, FL   1991     304       3,648,000       17,620,879             2,896,482       3,648,000       20,517,361       24,165,361       (8,470,303 )     15,695,058        
West End Apartments (fka Emerson Place/CRP II)
  Boston, MA (G)   2008     310       469,546       163,121,700             300,299       469,546       163,421,999       163,891,545       (9,456,706 )     154,434,839        
Westerly at Worldgate
  Herndon, VA   1995     320       14,568,000       43,620,057             859,340       14,568,000       44,479,397       59,047,397       (4,062,187 )     54,985,210        
Westfield Village
  Centerville, VA   1988     228       7,000,000       23,245,834             4,437,615       7,000,000       27,683,449       34,683,449       (7,013,888 )     27,669,561        
Westridge
  Tacoma, WA   1987 -1991     714       3,501,900       31,506,082             6,129,283       3,501,900       37,635,365       41,137,265       (17,640,937 )     23,496,328        
Westside Villas I
  Los Angeles, CA   1999     21       1,785,000       3,233,254             248,083       1,785,000       3,481,337       5,266,337       (1,205,850 )     4,060,487        
Westside Villas II
  Los Angeles, CA   1999     23       1,955,000       3,541,435             121,761       1,955,000       3,663,196       5,618,196       (1,172,721 )     4,445,475        
Westside Villas III
  Los Angeles, CA   1999     36       3,060,000       5,538,871             175,353       3,060,000       5,714,224       8,774,224       (1,839,758 )     6,934,466        
Westside Villas IV
  Los Angeles, CA   1999     36       3,060,000       5,539,389             183,800       3,060,000       5,723,189       8,783,189       (1,829,435 )     6,953,754        
Westside Villas V
  Los Angeles, CA   1999     60       5,100,000       9,224,485             321,252       5,100,000       9,545,737       14,645,737       (3,065,130 )     11,580,607        
Westside Villas VI
  Los Angeles, CA   1989     18       1,530,000       3,023,523             217,852       1,530,000       3,241,375       4,771,375       (1,059,794 )     3,711,581        
Westside Villas VII
  Los Angeles, CA   2001     53       4,505,000       10,758,900             319,584       4,505,000       11,078,484       15,583,484       (2,980,705 )     12,602,779        
Whispering Oaks
  Walnut Creek, CA   1974     316       2,170,800       19,539,586             4,514,721       2,170,800       24,054,307       26,225,107       (11,707,288 )     14,517,819        
Wimberly at Deerwood
  Jacksonville, FL   2000     322       8,000,000       30,057,214             1,290,981       8,000,000       31,348,195       39,348,195       (5,763,793 )     33,584,402        
Winchester Park
  Riverside, RI   1972     416       2,822,618       18,868,626             4,975,882       2,822,618       23,844,508       26,667,126       (9,209,494 )     17,457,632        
Winchester Wood
  Riverside, RI   1989     62       683,215       4,567,154             734,109       683,215       5,301,263       5,984,478       (1,778,201 )     4,206,277        
Windsor at Fair Lakes
  Fairfax, VA   1988     250       10,000,000       28,587,109             4,899,725       10,000,000       33,486,834       43,486,834       (7,949,681 )     35,537,153        
Winston, The (FL)
  Pembroke Pines, FL   2001/2003     464       18,561,000       49,527,569             1,164,016       18,561,000       50,691,585       69,252,585       (5,608,757 )     63,643,828        
Wood Creek (CA)
  Pleasant Hill, CA   1987     256       9,729,900       23,009,768             3,159,727       9,729,900       26,169,495       35,899,395       (11,565,594 )     24,333,801        
Woodbridge
  Cary, GA   1993-1995     128       737,400       6,636,870             1,292,934       737,400       7,929,804       8,667,204       (4,074,182 )     4,593,022        
Woodbridge (CT)
  Newington, CT   1968     73       498,377       3,331,548             753,387       498,377       4,084,935       4,583,312       (1,441,100 )     3,142,212        
Woodbridge II
  Cary, GA   1993 -1995     216       1,244,600       11,243,364             1,835,231       1,244,600       13,078,595       14,323,195       (6,554,435 )     7,768,760        
Woodleaf
  Campbell, CA   1984     178       8,550,600       16,988,183             1,356,904       8,550,600       18,345,087       26,895,687       (7,467,411 )     19,428,276        
Woodside
  Lorton, VA   1987     252       1,326,000       12,510,903             5,750,181       1,326,000       18,261,084       19,587,084       (9,793,094 )     9,793,990        
Management Business
  Chicago, IL   (D)                             76,743,332             76,743,332       76,743,332       (54,322,005 )     22,421,327        
Operating Partnership
  Chicago, IL   (F)                 590,461                         590,461       590,461             590,461        
             
ERPOP Wholly Owned Unencumbered
            76,487       2,392,106,041       7,868,101,520             852,110,167       2,392,106,041       8,720,211,687       11,112,317,728       (2,477,548,347 )     8,634,769,381        
             
 
                                                                                               
ERPOP Wholly Owned Encumbered:
                                                                                               
929 House
  Cambridge, MA (G)   1975     127       3,252,993       21,745,595             2,647,004       3,252,993       24,392,599       27,645,592       (8,100,075 )     19,545,517       3,327,985  
Academy Village
  North Hollywood, CA   1989     248       25,000,000       23,593,194             5,321,205       25,000,000       28,914,399       53,914,399       (6,806,094 )     47,108,305       20,000,000  
Acton Courtyard
  Berkeley, CA (G)   2003     71       5,550,000       15,785,509             27,579       5,550,000       15,813,088       21,363,088       (2,130,743 )     19,232,345       9,920,000  
Alborada
  Fremont, CA   1999     442       24,310,000       59,214,129             2,086,983       24,310,000       61,301,112       85,611,112       (20,968,744 )     64,642,368       (J )
Alexander on Ponce
  Atlanta, GA   2003     330       9,900,000       35,819,022             1,469,623       9,900,000       37,288,645       47,188,645       (6,674,733 )     40,513,912       28,880,000  

S-7


 

ERP OPERATING LIMITED PARTNERSHIP
Schedule III — Real Estate and Accumulated Depreciation
December 31, 2009
                                                                                                 
                                    Cost Capitalized                                    
                                    Subsequent to           Gross Amount Carried                        
                    Initial Cost to           Acquisition           at Close of                        
Description               Company           (Improvements, net) (E)           Period 12/31/09                        
 
        Date of                   Building &           Building &           Building &           Accumulated   Investment in Real    
Apartment Name   Location   Construction   Units (H)   Land   Fixtures   Land   Fixtures   Land   Fixtures (A)   Total (B)   Depreciation (C)   Estate, Net at 12/31/09 (B)   Encumbrances
 
Amberton
  Manassas, VA   1986     190       900,600       11,921,815             2,297,650       900,600       14,219,465       15,120,065       (6,787,096 )     8,332,969       10,705,000  
Arbor Terrace
  Sunnyvale, CA   1979     174       9,057,300       18,483,642             2,004,829       9,057,300       20,488,471       29,545,771       (8,378,022 )     21,167,749       (L )
Arboretum (MA)
  Canton, MA   1989     156       4,685,900       10,992,751             1,681,995       4,685,900       12,674,746       17,360,646       (5,480,095 )     11,880,551       (I )
Artech Building
  Berkeley, CA (G)   2002     21       1,642,000       9,152,518             25,677       1,642,000       9,178,195       10,820,195       (1,082,845 )     9,737,350       3,200,000  
Artisan Square
  Northridge, CA   2002     140       7,000,000       20,537,359             658,434       7,000,000       21,195,793       28,195,793       (5,485,402 )     22,710,391       22,779,715  
Avanti
  Anaheim, CA   1987     162       12,960,000       18,495,974             908,613       12,960,000       19,404,587       32,364,587       (3,174,529 )     29,190,058       19,850,000  
Azure Creek
  Phoenix, AZ   2001     160       8,778,000       17,840,790             645,782       8,778,000       18,486,572       27,264,572       (3,804,488 )     23,460,084       9,329,362  
Bachenheimer Building
  Berkeley, CA (G)   2004     44       3,439,000       13,866,379             25,217       3,439,000       13,891,596       17,330,596       (1,733,831 )     15,596,765       8,585,000  
Bella Vista Apartments at Boca Del Mar
  Boca Raton, FL   1985     392       11,760,000       20,190,252             12,000,632       11,760,000       32,190,884       43,950,884       (11,456,010 )     32,494,874       26,134,010  
Bellagio Apartment Homes
  Scottsdale, AZ   1995     202       2,626,000       16,025,041             831,149       2,626,000       16,856,190       19,482,190       (3,908,319 )     15,573,871       (L )
Berkeleyan
  Berkeley, CA (G)   1998     56       4,377,000       16,022,110             229,734       4,377,000       16,251,844       20,628,844       (2,057,935 )     18,570,909       8,290,089  
Bradley Park
  Puyallup, WA   1999     155       3,813,000       18,313,645             324,387       3,813,000       18,638,032       22,451,032       (4,004,134 )     18,446,898       11,473,193  
Briarwood (CA)
  Sunnyvale, CA   1985     192       9,991,500       22,247,278             1,261,336       9,991,500       23,508,614       33,500,114       (9,412,408 )     24,087,706       12,800,000  
Brookside (CO)
  Boulder, CO   1993     144       3,600,400       10,211,159             901,499       3,600,400       11,112,658       14,713,058       (4,627,474 )     10,085,584       (L )
Brookside (MD)
  Frederick, MD   1993     228       2,736,000       7,934,069             2,002,739       2,736,000       9,936,808       12,672,808       (4,365,449 )     8,307,359       8,170,000  
Canterbury
  Germantown, MD   1986     544       2,781,300       32,942,531             13,494,938       2,781,300       46,437,469       49,218,769       (22,204,128 )     27,014,641       31,680,000  
Cape House I
  Jacksonville, FL   1998     240       4,800,000       22,484,240             322,184       4,800,000       22,806,424       27,606,424       (3,188,882 )     24,417,542       13,942,549  
Cape House II
  Jacksonville, FL   1998     240       4,800,000       22,229,836             1,478,065       4,800,000       23,707,901       28,507,901       (3,335,397 )     25,172,504       13,580,843  
Carmel Terrace
  San Diego, CA   1988-1989     384       2,288,300       20,596,281             9,824,689       2,288,300       30,420,970       32,709,270       (14,800,220 )     17,909,050       (K )
Casa Capricorn
  San Diego, CA   1981     192       1,262,700       11,365,093             3,323,279       1,262,700       14,688,372       15,951,072       (7,377,415 )     8,573,657       26,668,000  
Casa Ruiz
  San Diego, CA   1976-1986     196       3,922,400       9,389,153             3,241,003       3,922,400       12,630,156       16,552,556       (6,137,987 )     10,414,569       13,331,000  
Cascade at Landmark
  Alexandria, VA   1990     277       3,603,400       19,657,554             5,923,020       3,603,400       25,580,574       29,183,974       (11,584,038 )     17,599,936       31,921,089  
Cedar Glen
  Reading, MA   1980     114       1,248,505       8,346,003             1,203,443       1,248,505       9,549,446       10,797,951       (3,326,979 )     7,470,972       250,352  
Centennial Court
  Seattle, WA (G)   2001     187       3,800,000       21,280,039             302,377       3,800,000       21,582,416       25,382,416       (4,275,020 )     21,107,396       16,113,616  
Centennial Tower
  Seattle, WA (G)   1991     221       5,900,000       48,800,339             1,715,813       5,900,000       50,516,152       56,416,152       (9,561,788 )     46,854,364       25,992,480  
Chelsea Square
  Redmond, WA   1991     113       3,397,100       9,289,074             1,012,005       3,397,100       10,301,079       13,698,179       (4,144,272 )     9,553,907       (L )
Chestnut Glen
  Abington, MA   1983     130       1,178,965       7,881,139             781,795       1,178,965       8,662,934       9,841,899       (3,026,591 )     6,815,308       1,566,045  
Church Corner
  Cambridge, MA (G)   1987     85       5,220,000       16,744,643             1,006,504       5,220,000       17,751,147       22,971,147       (3,549,926 )     19,421,221       12,000,000  
Cierra Crest
  Denver, CO   1996     480       4,803,100       34,894,898             4,108,061       4,803,100       39,002,959       43,806,059       (16,621,707 )     27,184,352       (L )
Colorado Pointe
  Denver, CO   2006     193       5,790,000       28,815,766             286,326       5,790,000       29,102,092       34,892,092       (5,020,730 )     29,871,362       (K )
Conway Court
  Roslindale, MA   1920     28       101,451       710,524             202,001       101,451       912,525       1,013,976       (348,221 )     665,755       291,461  
Copper Canyon
  Highlands Ranch, CO   1999     222       1,442,212       16,251,114             1,060,302       1,442,212       17,311,416       18,753,628       (6,663,419 )     12,090,209       (K )
Country Brook
  Chandler, AZ   1986-1996     396       1,505,219       29,542,535             3,173,494       1,505,219       32,716,029       34,221,248       (14,208,856 )     20,012,392       (K )
Country Club Lakes
  Jacksonville, FL   1997     555       15,000,000       41,055,786             3,409,114       15,000,000       44,464,900       59,464,900       (9,259,567 )     50,205,333       32,650,097  
Creekside (San Mateo)
  San Mateo, CA   1985     192       9,606,600       21,193,232             1,342,448       9,606,600       22,535,680       32,142,280       (9,138,978 )     23,003,302       (L )
Crescent at Cherry Creek
  Denver, CO   1994     216       2,594,000       15,149,470             1,628,146       2,594,000       16,777,616       19,371,616       (7,365,717 )     12,005,899       (K )
Deerwood (SD)
  San Diego, CA   1990     316       2,082,095       18,739,815             12,650,658       2,082,095       31,390,473       33,472,568       (16,199,425 )     17,273,143       (K )
Estates at Maitland Summit
  Orlando, FL   1998     272       9,520,000       28,352,160             575,347       9,520,000       28,927,507       38,447,507       (5,679,623 )     32,767,884       (L )
Estates at Tanglewood
  Westminster, CO   2003     504       7,560,000       51,256,538             1,517,575       7,560,000       52,774,113       60,334,113       (10,321,182 )     50,012,931       (J )
Fine Arts Building
  Berkeley, CA (G)   2004     100       7,817,000       26,462,772             32,870       7,817,000       26,495,642       34,312,642       (3,411,363 )     30,901,279       16,215,000  
Gaia Building
  Berkeley, CA (G)   2000     91       7,113,000       25,623,826             69,290       7,113,000       25,693,116       32,806,116       (3,288,778 )     29,517,338       14,630,000  
Gateway at Malden Center
  Malden, MA (G)   1988     203       9,209,780       25,722,666             6,685,173       9,209,780       32,407,839       41,617,619       (8,946,922 )     32,670,697       14,970,000  
Geary Court Yard
  San Francisco, CA   1990     164       1,722,400       15,471,429             1,808,391       1,722,400       17,279,820       19,002,220       (7,569,095 )     11,433,125       19,055,297  
Glen Meadow
  Franklin, MA   1971     288       2,339,330       16,133,588             3,246,048       2,339,330       19,379,636       21,718,966       (7,183,798 )     14,535,168       870,950  
Gosnold Grove
  East Falmouth, MA   1978     33       124,296       830,891             309,656       124,296       1,140,547       1,264,843       (451,196 )     813,647       410,033  
Grandeville at River Place
  Oviedo, FL   2002     280       6,000,000       23,114,693             1,425,629       6,000,000       24,540,322       30,540,322       (5,961,733 )     24,578,589       28,890,000  
Greenhaven
  Union City, CA   1983     250       7,507,000       15,210,399             2,796,765       7,507,000       18,007,164       25,514,164       (7,666,748 )     17,847,416       10,975,000  
Greenhouse — Frey Road
  Kennesaw, GA   1985     489       2,467,200       22,187,443             4,703,192       2,467,200       26,890,635       29,357,835       (15,127,566 )     14,230,269       (I )
Greenhouse — Roswell
  Roswell, GA   1985     236       1,220,000       10,974,727             2,702,794       1,220,000       13,677,521       14,897,521       (7,807,800 )     7,089,721       (I )
Greenwood Park
  Centennial, CO   1994     291       4,365,000       38,372,440             945,517       4,365,000       39,317,957       43,682,957       (5,005,729 )     38,677,228       (L )
Greenwood Plaza
  Centennial, CO   1996     266       3,990,000       35,846,708             1,400,524       3,990,000       37,247,232       41,237,232       (4,744,885 )     36,492,347       (L )
Hampshire Place
  Los Angeles, CA   1989     259       10,806,000       30,335,330             1,658,206       10,806,000       31,993,536       42,799,536       (6,904,845 )     35,894,691       16,616,685  
Harbor Steps
  Seattle, WA (G)   2000     730       59,900,000       158,829,432             4,362,716       59,900,000       163,192,148       223,092,148       (28,705,384 )     194,386,764       130,391,465  
Hathaway
  Long Beach, CA   1987     385       2,512,500       22,611,912             6,186,435       2,512,500       28,798,347       31,310,847       (14,483,088 )     16,827,759       46,517,800  
Heights on Capitol Hill
  Seattle, WA (G)   2006     104       5,425,000       21,138,028             44,441       5,425,000       21,182,469       26,607,469       (3,030,756 )     23,576,713       19,320,000  
Heritage at Stone Ridge
  Burlington, MA   2005     180       10,800,000       31,808,335             546,652       10,800,000       32,354,987       43,154,987       (5,798,391 )     37,356,596       28,427,439  
Heritage Green
  Sturbridge, MA   1974     130       835,313       5,583,898             1,098,415       835,313       6,682,313       7,517,626       (2,546,935 )     4,970,691       693,516  
Heronfield
  Kirkland, WA   1990     202       9,245,000       27,018,110             1,101,752       9,245,000       28,119,862       37,364,862       (4,006,964 )     33,357,898       (K )
Highlands at Cherry Hill
  Cherry Hills, NJ   2002     170       6,800,000       21,459,108             538,174       6,800,000       21,997,282       28,797,282       (4,069,030 )     24,728,252       15,484,048  
Highlands at South Plainfield
  South Plainfield, NJ   2000     252       10,080,000       37,526,912             663,395       10,080,000       38,190,307       48,270,307       (6,490,163 )     41,780,144       21,323,880  
Ivory Wood
  Bothell, WA   2000     144       2,732,800       13,888,282             482,417       2,732,800       14,370,699       17,103,499       (3,275,680 )     13,827,819       8,020,000  
Jaclen Towers
  Beverly, MA   1976     100       437,072       2,921,735             1,074,452       437,072       3,996,187       4,433,259       (1,646,562 )     2,786,697       1,323,710  
La Terrazza at Colma Station
  Colma, CA (G)   2005     153             41,249,346             410,660             41,660,006       41,660,006       (4,992,231 )     36,667,775       25,940,000  
LaSalle
  Beaverton, OR (G)   1998     554       7,202,000       35,877,612             2,229,769       7,202,000       38,107,381       45,309,381       (10,809,605 )     34,499,776       29,458,651  
Legacy at Highlands Ranch
  Highlands Ranch, CO   1999     422       6,330,000       37,557,013             1,216,526       6,330,000       38,773,539       45,103,539       (8,414,463 )     36,689,076       20,745,845  
Liberty Park
  Brain Tree, MA   2000     202       5,977,504       26,749,111             1,729,777       5,977,504       28,478,888       34,456,392       (7,463,150 )     26,993,242       24,980,280  
Lincoln Heights
  Quincy, MA   1991     336       5,928,400       33,595,262             10,275,301       5,928,400       43,870,563       49,798,963       (17,233,220 )     32,565,743       (L )
Longfellow Glen
  Sudbury, MA   1984     120       1,094,273       7,314,994             2,445,056       1,094,273       9,760,050       10,854,323       (3,841,977 )     7,012,346       2,516,426  
Longview Place
  Waltham, MA   2004     348       20,880,000       90,255,509             655,229       20,880,000       90,910,738       111,790,738       (15,161,254 )     96,629,484       57,029,000  
Market Street Village
  San Diego, CA   2006     229       13,740,000       40,757,300             324,266       13,740,000       41,081,566       54,821,566       (5,723,977 )     49,097,589       (K )
Marks
  Englewood, CO (G)   1987     616       4,928,500       44,622,314             6,618,651       4,928,500       51,240,965       56,169,465       (22,816,866 )     33,352,599       19,195,000  
Metro on First
  Seattle, WA (G)   2002     102       8,540,000       12,209,981             211,798       8,540,000       12,421,779       20,961,779       (2,299,199 )     18,662,580       16,650,000  
Mill Creek
  Milpitas, CA   1991     516       12,858,693       57,168,503             2,033,999       12,858,693       59,202,502       72,061,195       (15,011,304 )     57,049,891       69,312,259  
Mill Pond
  Millersville, MD   1984     240       2,880,000       8,468,014             2,513,878       2,880,000       10,981,892       13,861,892       (4,961,115 )     8,900,777       7,300,000  
Millbrook Apartments Phase I
  Alexandria, VA   1996     406       24,360,000       86,178,714             2,289,889       24,360,000       88,468,603       112,828,603       (15,524,271 )     97,304,332       64,680,000  

S-8


 

ERP OPERATING LIMITED PARTNERSHIP
Schedule III — Real Estate and Accumulated Depreciation
December 31, 2009
                                                                                                 
                                    Cost Capitalized                                    
                                    Subsequent to           Gross Amount Carried                        
                    Initial Cost to           Acquisition           at Close of                        
Description               Company           (Improvements, net) (E)           Period 12/31/09                        
 
        Date of                   Building &           Building &           Building &           Accumulated   Investment in Real    
Apartment Name   Location   Construction   Units (H)   Land   Fixtures   Land   Fixtures   Land   Fixtures (A)   Total (B)   Depreciation (C)   Estate, Net at 12/31/09 (B)   Encumbrances
 
Missions at Sunbow
  Chula Vista, CA   2003     336       28,560,000       59,287,595             1,047,827       28,560,000       60,335,422       88,895,422       (12,025,167 )     76,870,255       55,091,000  
Monte Viejo
  Phoneix, AZ   2004     480       12,700,000       45,926,784             838,810       12,700,000       46,765,594       59,465,594       (8,623,568 )     50,842,026       40,950,654  
Montecito
  Valencia, CA   1999     210       8,400,000       24,709,146             1,619,229       8,400,000       26,328,375       34,728,375       (8,540,320 )     26,188,055       (K )
Montierra
  Scottsdale, AZ   1999     249       3,455,000       17,266,787             1,333,781       3,455,000       18,600,568       22,055,568       (7,147,233 )     14,908,335       17,858,854  
Montierra (CA)
  San Diego, CA   1990     272       8,160,000       29,360,938             6,316,570       8,160,000       35,677,508       43,837,508       (12,394,537 )     31,442,971       (K )
Mosaic at Metro
  Hyattsville, MD   2008     260             59,642,561             7,150             59,649,711       59,649,711       (1,742,735 )     57,906,976       45,417,616  
Mountain Park Ranch
  Phoenix, AZ   1994     240       1,662,332       18,260,276             1,607,657       1,662,332       19,867,933       21,530,265       (8,696,270 )     12,833,995       (J )
Mountain Terrace
  Stevenson Ranch, CA   1992     510       3,966,500       35,814,995             10,964,196       3,966,500       46,779,191       50,745,691       (19,089,347 )     31,656,344       57,428,472  
Noonan Glen
  Winchester, MA   1983     18       151,344       1,011,700             390,373       151,344       1,402,073       1,553,417       (544,584 )     1,008,833       186,674  
North Pier at Harborside
  Jersey City, NJ (J)   2003     297       4,000,159       94,348,092             1,135,100       4,000,159       95,483,192       99,483,351       (19,002,975 )     80,480,376       76,862,000  
Norton Glen
  Norton, MA   1983     150       1,012,556       6,768,727             3,537,621       1,012,556       10,306,348       11,318,904       (4,021,072 )     7,297,832       2,178,056  
Oak Mill I
  Germantown, MD   1984     208       10,000,000       13,155,522             7,164,307       10,000,000       20,319,829       30,319,829       (4,895,219 )     25,424,610       12,892,091  
Oak Mill II
  Germantown, MD   1985     192       854,133       10,233,947             5,449,900       854,133       15,683,847       16,537,980       (7,553,991 )     8,983,989       9,600,000  
Oak Park North
  Agoura Hills, CA   1990     220       1,706,900       15,362,666             2,256,276       1,706,900       17,618,942       19,325,842       (8,850,257 )     10,475,585       (I )
Oak Park South
  Agoura Hills, CA   1989     224       1,683,800       15,154,608             2,391,313       1,683,800       17,545,921       19,229,721       (8,848,189 )     10,381,532       (I )
Oaks
  Santa Clarita, CA   2000     520       23,400,000       61,020,438             2,370,068       23,400,000       63,390,506       86,790,506       (15,683,148 )     71,107,358       41,984,858  
Old Mill Glen
  Maynard, MA   1983     50       396,756       2,652,233             515,357       396,756       3,167,590       3,564,346       (1,165,446 )     2,398,900       967,243  
Olde Redmond Place
  Redmond, WA   1986     192       4,807,100       14,126,038             3,944,352       4,807,100       18,070,390       22,877,490       (7,686,459 )     15,191,031       (L )
Palladia
  Hillsboro, OR   2000     497       6,461,000       44,888,156             1,092,675       6,461,000       45,980,831       52,441,831       (14,093,043 )     38,348,788       40,546,418  
Parc East Towers
  New York, NY (G)   1977     324       102,163,000       109,013,628             4,959,310       102,163,000       113,972,938       216,135,938       (13,568,922 )     202,567,016       17,844,797  
Park Meadow
  Gilbert, AZ   1986     225       835,217       15,120,769             2,153,205       835,217       17,273,974       18,109,191       (7,701,918 )     10,407,273       (L )
Parkfield
  Denver, CO   2000     476       8,330,000       28,667,618             1,882,710       8,330,000       30,550,328       38,880,328       (10,062,830 )     28,817,498       23,275,000  
Preston Bend
  Dallas, TX   1986     255       1,075,200       9,532,056             2,169,998       1,075,200       11,702,054       12,777,254       (5,653,580 )     7,123,674       (I )
Promenade at Peachtree
  Chamblee, GA   2001     406       10,150,000       31,219,739             1,489,507       10,150,000       32,709,246       42,859,246       (7,525,343 )     35,333,903       (K )
Promenade at Town Center II
  Valencia, CA   2001     270       13,500,000       34,405,636             262,201       13,500,000       34,667,837       48,167,837       (8,202,224 )     39,965,613       33,436,786  
Providence
  Bothell, WA   2000     200       3,573,621       19,055,505             493,407       3,573,621       19,548,912       23,122,533       (4,675,288 )     18,447,245       (J )
Reserve at Ashley Lake
  Boynton Beach, FL   1990     440       3,520,400       23,332,494             4,346,738       3,520,400       27,679,232       31,199,632       (12,247,964 )     18,951,668       24,150,000  
Reserve at Clarendon Centre, The
  Arlington, VA (G)   2003     252       10,500,000       52,812,935             1,639,953       10,500,000       54,452,888       64,952,888       (12,314,571 )     52,638,317       (K )
Reserve at Eisenhower, The
  Alexandria, VA   2002     226       6,500,000       34,585,060             622,182       6,500,000       35,207,242       41,707,242       (8,822,804 )     32,884,438       (K )
Reserve at Empire Lakes
  Rancho Cucamonga, CA   2005     467       16,345,000       73,080,670             1,101,951       16,345,000       74,182,621       90,527,621       (12,802,984 )     77,724,637       (J )
Reserve at Fairfax Corners
  Fairfax, VA   2001     652       15,804,057       63,129,051             2,286,017       15,804,057       65,415,068       81,219,125       (17,577,613 )     63,641,512       84,778,876  
Reserve at Moreno Valley Ranch
  Moreno Valley, CA   2005     176       8,800,000       26,151,298             342,466       8,800,000       26,493,764       35,293,764       (4,168,933 )     31,124,831       (L )
Reserve at Potomac Yard
  Alexandria, VA   2002     588       11,918,917       68,976,484             1,957,938       11,918,917       70,934,422       82,853,339       (15,249,588 )     67,603,751       66,470,000  
Reserve at Town Center (WA)
  Mill Creek, WA   2001     389       10,369,400       41,172,081             1,198,290       10,369,400       42,370,371       52,739,771       (9,345,431 )     43,394,340       29,160,000  
River Pointe at Den Rock Park
  Lawrence, MA   2000     174       4,615,702       18,440,147             1,011,209       4,615,702       19,451,356       24,067,058       (5,360,525 )     18,706,533       18,100,000  
Rockingham Glen
  West Roxbury, MA   1974     143       1,124,217       7,515,160             1,310,185       1,124,217       8,825,345       9,949,562       (3,343,015 )     6,606,547       1,590,161  
Rolling Green (Amherst)
  Amherst, MA   1970     204       1,340,702       8,962,317             2,991,273       1,340,702       11,953,590       13,294,292       (4,689,478 )     8,604,814       2,479,599  
Rolling Green (Milford)
  Milford, MA   1970     304       2,012,350       13,452,150             3,285,373       2,012,350       16,737,523       18,749,873       (6,519,241 )     12,230,632       5,129,267  
San Marcos Apartments
  Scottsdale, AZ   1995     320       20,000,000       31,261,609             949,904       20,000,000       32,211,513       52,211,513       (5,657,487 )     46,554,026       32,900,000  
Savannah Lakes
  Boynton Beach, FL   1991     466       7,000,000       30,263,310             3,072,926       7,000,000       33,336,236       40,336,236       (10,225,779 )     30,110,457       36,610,000  
Savannah Midtown
  Atlanta, GA   2000     322       7,209,873       29,433,507             2,402,472       7,209,873       31,835,979       39,045,852       (7,282,012 )     31,763,840       17,800,000  
Savoy I
  Aurora, CO   2001     444       5,450,295       38,765,670             1,683,113       5,450,295       40,448,783       45,899,078       (9,477,058 )     36,422,020       (L )
Sheffield Court
  Arlington, VA   1986     597       3,342,381       31,337,332             6,705,855       3,342,381       38,043,187       41,385,568       (19,936,164 )     21,449,404       (L )
Skyline Towers
  Falls Church, VA (G)   1971     939       78,278,200       91,485,591             27,128,644       78,278,200       118,614,235       196,892,435       (24,165,942 )     172,726,493       88,466,750  
Sonata at Cherry Creek
  Denver, CO   1999     183       5,490,000       18,130,479             1,034,165       5,490,000       19,164,644       24,654,644       (6,230,736 )     18,423,908       19,190,000  
Sonterra at Foothill Ranch
  Foothill Ranch, CA   1997     300       7,503,400       24,048,507             1,392,704       7,503,400       25,441,211       32,944,611       (10,576,704 )     22,367,907       (L )
South Winds
  Fall River, MA   1971     404       2,481,821       16,780,359             3,324,184       2,481,821       20,104,543       22,586,364       (7,788,993 )     14,797,371       4,951,885  
Springs Colony
  Altamonte Springs, FL   1986     188       630,411       5,852,157             2,213,828       630,411       8,065,985       8,696,396       (4,784,420 )     3,911,976       (I )
Stonegate (CO)
  Broomfield, CO   2003     350       8,750,000       32,998,775             2,500,402       8,750,000       35,499,177       44,249,177       (7,257,879 )     36,991,298       (J )
Stoneleigh at Deerfield
  Alpharetta, GA   2003     370       4,810,000       29,999,596             774,400       4,810,000       30,773,996       35,583,996       (6,581,699 )     29,002,297       16,800,000  
Stoney Ridge
  Dale City, VA   1985     264       8,000,000       24,147,091             5,177,149       8,000,000       29,324,240       37,324,240       (6,285,305 )     31,038,935       15,507,124  
Stonybrook
  Boynton Beach, FL   2001     264       10,500,000       24,967,638             843,142       10,500,000       25,810,780       36,310,780       (5,213,760 )     31,097,020       21,544,804  
Summerhill Glen
  Maynard, MA   1980     120       415,812       3,000,816             696,793       415,812       3,697,609       4,113,421       (1,454,744 )     2,658,677       1,295,873  
Summerset Village
  Chatsworth, CA   1985     280       2,629,804       23,670,889             3,546,057       2,629,804       27,216,946       29,846,750       (12,524,477 )     17,322,273       38,039,912  
Sunforest
  Davie, FL   1989     494       10,000,000       32,124,850             3,447,067       10,000,000       35,571,917       45,571,917       (9,673,114 )     35,898,803       (L )
Talleyrand
  Tarrytown, NY (I)   1997-1998     300       12,000,000       49,838,160             3,581,752       12,000,000       53,419,912       65,419,912       (15,851,535 )     49,568,377       35,000,000  
Tanglewood (VA)
  Manassas, VA   1987     432       2,108,295       24,619,495             8,145,739       2,108,295       32,765,234       34,873,529       (16,470,599 )     18,402,930       25,110,000  
Teresina
  Chula Vista, CA   2000     440       28,600,000       61,916,670             1,502,160       28,600,000       63,418,830       92,018,830       (9,935,988 )     82,082,842       44,728,551  
Touriel Building
  Berkeley, CA (G)   2004     35       2,736,000       7,810,027             17,968       2,736,000       7,827,995       10,563,995       (1,056,325 )     9,507,670       5,050,000  
Tradition at Alafaya
  Oviedo, FL   2006     253       7,590,000       31,881,505             210,897       7,590,000       32,092,402       39,682,402       (6,103,387 )     33,579,015       (K )
Tuscany at Lindbergh
  Atlanta, GA   2001     324       9,720,000       40,874,023             1,491,656       9,720,000       42,365,679       52,085,679       (9,111,182 )     42,974,497       32,360,000  
Uptown Square
  Denver, CO (G)   1999/2001     696       17,492,000       100,696,541             1,911,642       17,492,000       102,608,183       120,100,183       (18,901,173 )     101,199,010       88,550,000  
Versailles
  Woodland Hills, CA   1991     253       12,650,000       33,656,292             3,414,358       12,650,000       37,070,650       49,720,650       (9,725,946 )     39,994,704       30,372,953  
Via Ventura
  Scottsdale, AZ   1980     328       1,351,785       13,382,006             7,812,073       1,351,785       21,194,079       22,545,864       (13,667,119 )     8,878,745       (K )
Village at Lakewood
  Phoenix, AZ   1988     240       3,166,411       13,859,090             1,860,247       3,166,411       15,719,337       18,885,748       (7,145,715 )     11,740,033       (L )
Warwick Station
  Westminster, CO   1986     332       2,274,121       21,113,974             2,823,008       2,274,121       23,936,982       26,211,103       (10,524,427 )     15,686,676       8,355,000  
Wellington Hill
  Manchester, NH   1987     390       1,890,200       17,120,662             7,340,948       1,890,200       24,461,610       26,351,810       (13,771,374 )     12,580,436       (I )
Westwood Glen
  Westwood, MA   1972     156       1,616,505       10,806,004             889,256       1,616,505       11,695,260       13,311,765       (3,872,020 )     9,439,745       551,970  
Whisper Creek
  Denver, CO   2002     272       5,310,000       22,998,558             748,042       5,310,000       23,746,600       29,056,600       (5,163,036 )     23,893,564       13,580,000  
Wilkins Glen
  Medfield, MA   1975     103       538,483       3,629,943             1,350,731       538,483       4,980,674       5,519,157       (1,819,875 )     3,699,282       1,131,292  
Windridge (CA)
  Laguna Niguel, CA   1989     344       2,662,900       23,985,497             4,179,384       2,662,900       28,164,881       30,827,781       (15,301,859 )     15,525,922       (I )
Woodlake (WA)
  Kirkland, WA   1984     288       6,631,400       16,735,484             2,318,719       6,631,400       19,054,203       25,685,603       (8,261,891 )     17,423,712       (L )
             
ERPOP Wholly Owned Encumbered
            42,309       1,202,440,561       4,307,244,445             393,750,217       1,202,440,561       4,700,994,662       5,903,435,223       (1,272,390,073 )     4,631,045,150       2,441,648,706  
             

S-9


 

ERP OPERATING LIMITED PARTNERSHIP
Schedule III — Real Estate and Accumulated Depreciation
December 31, 2009
                                                                                                 
                                    Cost Capitalized                                    
                                    Subsequent to           Gross Amount Carried                        
                    Initial Cost to           Acquisition           at Close of                        
Description               Company           (Improvements, net) (E)           Period 12/31/09                        
 
        Date of                   Building &           Building &           Building &           Accumulated   Investment in Real    
Apartment Name   Location   Construction   Units (H)   Land   Fixtures   Land   Fixtures   Land   Fixtures (A)   Total (B)   Depreciation (C)   Estate, Net at 12/31/09 (B)   Encumbrances
 
ERPOP Partially Owned Unencumbered:
                                                                                               
Butterfield Ranch
  Chino Hills, CA   (F)           15,617,709       4,439,711                   15,617,709       4,439,711       20,057,420             20,057,420        
Hudson Crossing II
  New York, NY   (F)           11,923,324       1,936,172                   11,923,324       1,936,172       13,859,496             13,859,496        
Vista Montana — Residential
  San Jose, CA   (F)           31,468,209       9,543,448                   31,468,209       9,543,448       41,011,657             41,011,657        
Vista Montana — Townhomes
  San Jose, CA   (F)           33,432,829       13,232,698                   33,432,829       13,232,698       46,665,527       (740,000 )     45,925,527        
Westgate
  Pasadena, CA   (F)                 3,915,902                         3,915,902       3,915,902             3,915,902        
Westgate Pasadena and Green
  Pasadena, CA   (F)                 390,813                         390,813       390,813             390,813        
             
ERPOP Partially Owned Unencumbered
                  92,442,071       33,458,744                   92,442,071       33,458,744       125,900,815       (740,000 )     125,160,815        
             
 
                                                                                               
ERPOP Partially Owned Encumbered:
                                                                                               
111 Lawrence Street
  Brooklyn, NY   (F)           40,099,922       187,782,726                   40,099,922       187,782,726       227,882,648             227,882,648       105,217,286  
2300 Elliott
  Seattle, WA   1992     92       796,800       7,173,725             5,082,501       796,800       12,256,226       13,053,026       (7,481,390 )     5,571,636       6,833,000  
Alta Pacific
  Irvine, CA   2008     132       10,752,145       34,628,114             (542 )     10,752,145       34,627,572       45,379,717       (2,193,785 )     43,185,932       28,260,000  
Brookside Crossing I
  Stockton, CA   1981     90       625,000       4,663,298             1,633,109       625,000       6,296,407       6,921,407       (2,667,005 )     4,254,402       4,658,000  
Brookside Crossing II
  Stockton, CA   1981     128       770,000       5,967,676             1,544,719       770,000       7,512,395       8,282,395       (2,917,911 )     5,364,484       4,867,000  
Canyon Creek (CA)
  San Ramon, CA   1984     268       5,425,000       18,812,121             4,061,876       5,425,000       22,873,997       28,298,997       (7,147,795 )     21,151,202       28,000,000  
Canyon Ridge
  San Diego, CA   1989     162       4,869,448       11,955,064             1,679,497       4,869,448       13,634,561       18,504,009       (5,979,422 )     12,524,587       15,165,000  
City Lofts
  Chicago, IL   2008     278       6,882,467       61,572,955             24,199       6,882,467       61,597,154       68,479,621       (3,487,591 )     64,992,030       52,124,564  
Copper Creek
  Tempe, AZ   1984     144       1,017,400       9,158,260             1,766,370       1,017,400       10,924,630       11,942,030       (5,139,430 )     6,802,600       5,112,000  
Country Oaks
  Agoura Hills, CA   1985     256       6,105,000       29,561,865             3,024,619       6,105,000       32,586,484       38,691,484       (9,367,734 )     29,323,750       29,412,000  
Edgewater
  Bakersfield, CA   1984     258       580,000       17,710,063             2,171,940       580,000       19,882,003       20,462,003       (6,090,765 )     14,371,238       11,988,000  
EDS Dulles
  Herndon, VA   (F)           18,875,631                         18,875,631             18,875,631             18,875,631       17,697,033  
Fox Ridge
  Englewood, CO   1984     300       2,490,000       17,522,114             3,061,972       2,490,000       20,584,086       23,074,086       (7,276,319 )     15,797,767       20,300,000  
Lakewood
  Tulsa, OK   1985     152       855,000       6,480,774             1,295,691       855,000       7,776,465       8,631,465       (2,977,591 )     5,653,874       5,600,000  
Lantern Cove
  Foster City, CA   1985     232       6,945,000       23,332,206             2,029,712       6,945,000       25,361,918       32,306,918       (7,990,305 )     24,316,613       36,403,000  
Mesa Del Oso
  Albuquerque, NM   1983     221       4,305,000       12,160,419             1,225,218       4,305,000       13,385,637       17,690,637       (4,675,831 )     13,014,806       9,731,457  
Montclair Metro
  Montclair, NJ   2009     163       2,400,887       42,675,459                   2,400,887       42,675,459       45,076,346       (435,374 )     44,640,972       33,434,384  
Monterra in Mill Creek
  Mill Creek, WA   2003     139       2,800,000       13,255,123             206,463       2,800,000       13,461,586       16,261,586       (2,770,579 )     13,491,007       7,286,000  
Preserve at Briarcliff
  Atlanta, GA   1994     182       6,370,000       17,766,322             458,718       6,370,000       18,225,040       24,595,040       (2,871,609 )     21,723,431       6,000,000  
Red Road Commons
  Miami, FL   2009     404       27,383,547       98,076,524                   27,383,547       98,076,524       125,460,071             125,460,071       72,249,167  
Schooner Bay I
  Foster City, CA   1985     168       5,345,000       20,509,239             2,260,552       5,345,000       22,769,791       28,114,791       (6,788,066 )     21,326,725       27,000,000  
Schooner Bay II
  Foster City, CA   1985     144       4,550,000       18,142,163             2,284,018       4,550,000       20,426,181       24,976,181       (6,101,251 )     18,874,930       23,760,000  
Scottsdale Meadows
  Scottsdale, AZ   1984     168       1,512,000       11,423,349             1,539,893       1,512,000       12,963,242       14,475,242       (5,746,507 )     8,728,735       9,100,000  
Silver Spring
  Silver Spring, MD   2009     457       18,539,817       130,749,141             (1,798 )     18,539,817       130,747,343       149,287,160       (2,308,685 )     146,978,475       113,281,546  
Strayhorse at Arrowhead Ranch
  Glendale, AZ   1998     136       4,400,000       12,968,002             130,202       4,400,000       13,098,204       17,498,204       (1,678,427 )     15,819,777       8,134,797  
Vintage
  Ontario, CA   2005-2007     300       7,059,230       47,677,762             126,003       7,059,230       47,803,765       54,862,995       (6,285,713 )     48,577,282       33,000,000  
Waterfield Square I
  Stockton, CA   1984     170       950,000       9,300,249             2,074,439       950,000       11,374,688       12,324,688       (4,150,255 )     8,174,433       6,923,000  
Waterfield Square II
  Stockton, CA   1984     158       845,000       8,657,988             1,657,156       845,000       10,315,144       11,160,144       (3,527,864 )     7,632,280       6,595,000  
Westgate Pasadena Apartments
  Pasadena, CA   (F)           22,898,848       97,699,060                   22,898,848       97,699,060       120,597,908             120,597,908       163,160,000  
Westgate Pasadena Condos
  Pasadena, CA   (F)           29,977,725       15,275,786                   29,977,725       15,275,786       45,253,511             45,253,511       17,178,420  
Willow Brook (CA)
  Pleasant Hill, CA   1985     228       5,055,000       38,388,672             1,626,534       5,055,000       40,015,206       45,070,206       (8,828,250 )     36,241,956       29,000,000  
             
ERPOP Partially Owned Encumbered
            5,530       251,480,867       1,031,046,219             40,963,061       251,480,867       1,072,009,280       1,323,490,147       (126,885,454 )     1,196,604,693       937,470,654  
             
 
                                                                                               
Portfolio/Entity Encumbrances (1)
                                                                        1,404,327,000  
Total Consolidated Investment in Real Estate
            124,326     $ 3,938,469,540     $ 13,239,850,928     $     $ 1,286,823,445     $ 3,938,469,540     $ 14,526,674,373     $ 18,465,143,913     $ (3,877,563,874 )   $ 14,587,580,039     $ 4,783,446,360  
             
 
(1) See attached Encumbrances Reconciliation

S-10


 

ERP OPERATING LIMITED PARTNERSHIP
Schedule III — Real Estate and Accumulated Depreciation
December 31, 2009
NOTES:
(A)   The balance of furniture & fixtures included in the total investment in real estate amount was $1,111,978,037 as of December 31, 2009.
 
(B)   The cost, net of accumulated depreciation, for Federal Income Tax purposes as of December 31, 2009 was approximately $10.4 billion.
 
(C)   The life to compute depreciation for building is 30 years, for building improvements ranges from 5 to 10 years, for furniture & fixtures and replacements is 5 years, and for in-place leases is the average remaining term of each respective lease.
 
(D)   This asset consists of various acquisition dates and largely represents furniture, fixtures and equipment, leasehold improvements and capitalized software costs owned by the Management Business, which are generally depreciated over periods ranging from 3 to 7 years.
 
(E)   Primarily represents capital expenditures for major maintenance and replacements incurred subsequent to each property’s acquisition date.
 
(F)   Represents land and/or construction-in-progress on projects either held for future development or projects currently under development.
 
(G)   A portion or all of these properties includes commercial space (retail, parking and/or office space).
 
(H)   Total properties and units exclude both the Partially Owned Properties — Unconsolidated consisting of 34 properties and 8,086 units, and the Military Housing consisting of two properties and 4,595 units.
 
(I)   through (L) See Encumbrances Reconciliation schedule.

S-11