Attached files

file filename
8-K - FORM 8-K - CORPORATE BOND BACKED CERT TR SER 1998-CAT 1d8k.htm

Exhibit 99.1

TRUSTEE’S DISTRIBUTION STATEMENT

 

THE      TO THE HOLDERS OF:
BANK OF      Corporate Bond-Backed Certificates
NEW YORK      Series 1998-CAT-1
     Class A-1 Certificates
    

CUSIP NUMBER: 219-87H-AQ8

In accordance with the Standard Terms and Conditions of Trust, The Bank of New York,

as trustee submits the following cash basis statement for the period ending :                              September 01, 2010

 

INTEREST ACCOUNT

         

Balance as of March 01, 2010

      $ 0.00

Scheduled Income received on securities

      $ 740,297.00

Unscheduled Income received on securities

      $ 0.00

Interest Received on sale of securities

      $ 0.00

LESS:

     

Distribution to Class A-1 Holders

   $ 737,297.00   

Trustee Fees

   $ 2,250.00   

Fees allocated for third party expenses

   $ 750.00   

Balance as of September 01, 2010

     Subtotal    $ 0.00

 

PRINCIPAL ACCOUNT

         

Balance as of March 01, 2010

      $ 0.00

Scheduled Principal payment received on securities

      $ 1,103,453.00

Principal received on sale of securities

      $ 0.00

LESS:

     

Distribution to Class A-1 Holders

   $ 1,103,453.00   

Distribution to Swap Counterparty

   $ 0.00   

Balance as of September 01, 2010

     Subtotal    $ 0.00
     Balance    $ 0.00

UNDERLYING SECURITIES HELD AS OF:     September 01, 2010

$50,000,000 7.375% Debentures

Issued by

CATERPILLAR INC

CUSIP# : 149-123-BE0