Attached files

file filename
10-K - 10-K JUNE 30, 2010 - BUCKEYE TECHNOLOGIES INCtenk63010.htm
EX-23.1 - ERNST & YOUNG CONSENT - BUCKEYE TECHNOLOGIES INCeandyconsent.htm
EX-31.1 - EXHIBIT 31.1 CEO - BUCKEYE TECHNOLOGIES INCexhibit31-1ceo.htm
EX-32.1 - EXHIBIT 32.1 CEO - BUCKEYE TECHNOLOGIES INCexhibit32-1ceo.htm
EX-32.2 - EXHIBIT 32.2 CFO - BUCKEYE TECHNOLOGIES INCexhibit32-2cfo.htm
EX-31.2 - EXHIBIT 31.2 CFO - BUCKEYE TECHNOLOGIES INCexhibit31-2cfo.htm
EX-21.1 - EXHIBIT 21.1 SUBSIDIARIES - BUCKEYE TECHNOLOGIES INCexhibit21-1subs.htm

Exhibit 12.1
Computation of Ratio of Earnings to Fixed Charges
(in thousands)
(unaudited)
 
Year Ended June 30
 
2010
2009
2008
2007
2006
Fixed charges:
         
Interest expense on indebtedness
$16,678
$28,247
$32,469
$37,853
$42,381
Amortization of debt issuance costs
946
1,047
1,088
1,300
1,487
Capitalized interest
1,376
1,423
631
269
1,866
Interest expense on portion of rent expense
representative of interest
 
882
 
922
 
902
 
760
 
1,159
Total fixed charges
$19,882
$31,639
$35,090
$40,182
$46,893
           
Earnings:
         
Net income (loss) before provision for
income taxes
 
$125,811
 
$(51,710)
 
$67,305
 
$43,838
 
$684
Fixed charges per above less capitalized
interest
 
18,506
 
30,216
 
34,459
 
39,913
 
45,027
Amortization of capitalized interest
904
869
827
809
685
           
Total earnings
$145,221
$(20,625)
$102,591
$84,561
$46,396
           
Ratio of earnings to fixed charges*
7.3x
 
2.9x
2.1x
 
           
Coverage deficiency
 
$(52,264)
   
$(497)
           

 
*Earnings were inadequate to cover fixed charges during fiscal years 2009 and 2006.