Attached files
| file | filename |
|---|---|
| EXCEL - IDEA: XBRL DOCUMENT - Walmart Inc. | Financial_Report.xls |
| 10-Q - FORM 10-Q - Walmart Inc. | d10q.htm |
| EX-18 - LETTER OF ERNST & YOUNG LLP - Walmart Inc. | dex18.htm |
| EX-32.2 - 906 CERTIFICATION OF THE CFO - Walmart Inc. | dex322.htm |
| EX-32.1 - 906 CERTIFICATION OF THE CEO - Walmart Inc. | dex321.htm |
| EX-31.2 - 302 CERTIFICATION OF THE CFO - Walmart Inc. | dex312.htm |
| EX-31.1 - 302 CERTIFICATION OF THE CEO - Walmart Inc. | dex311.htm |
Exhibit 12.1
WAL-MART STORES, INC.
Ratio of Earnings to Fixed Charges
| Six Months Ended | Fiscal Year | |||||||||||||||||||||||||||
| (Amounts in millions) | July 31, 2010 |
July 31, 2009 |
2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||||
| Income from continuing operations before income taxes (1) |
$ | 10,971 | $ | 10,162 | $ | 22,118 | $ | 20,867 | $ | 20,122 | $ | 19,023 | $ | 17,498 | ||||||||||||||
| Capitalized interest |
(36 | ) | (55 | ) | (85 | ) | (88 | ) | (150 | ) | (182 | ) | (157 | ) | ||||||||||||||
| Consolidated net income attributable to the noncontrolling interest |
(294 | ) | (224 | ) | (513 | ) | (499 | ) | (406 | ) | (425 | ) | (324 | ) | ||||||||||||||
| Adjusted income from continuing operations before income taxes |
10,641 | 9,883 | 21,520 | 20,280 | 19,566 | 18,416 | 17,017 | |||||||||||||||||||||
| Fixed Charges: |
||||||||||||||||||||||||||||
| Interest * |
1,100 | 1,082 | 2,160 | 2,267 | 2,267 | 2,009 | 1,603 | |||||||||||||||||||||
| Interest component of rent |
308 | 216 | 597 | 406 | 464 | 368 | 328 | |||||||||||||||||||||
| Total fixed charges |
1,408 | 1,298 | 2,757 | 2,673 | 2,731 | 2,377 | 1,931 | |||||||||||||||||||||
| Income from continuing operations before income taxes and fixed charges |
$ | 12,049 | $ | 11,181 | $ | 24,277 | $ | 22,953 | $ | 22,297 | $ | 20,793 | $ | 18,948 | ||||||||||||||
| Ratio of earnings to fixed charges (times) |
8.6 | 8.6 | 8.8 | 8.6 | 8.2 | 8.7 | 9.8 | |||||||||||||||||||||
| * | Includes interest on debt and capital leases, amortization of debt issuance costs and capitalized interest. |
| (1) | All prior periods have been adjusted to reflect the effect of the accounting change. |