Attached files

file filename
EX-32.1 - CERTIFICATION - China Teletech Ltdf10q0610ex32i_chinateletech.htm
EX-31.1 - CERTIFICATION - China Teletech Ltdf10q0610ex31i_chinateletech.htm
EX-31.2 - CERTIFICATION - China Teletech Ltdf10q0610ex31ii_chinateletech.htm
EX-32.2 - CERTIFICATION - China Teletech Ltdf10q0610ex32ii_chinateletech.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q
 
x   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2010

or
 
o  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from _______ to _________

CHINA TELETECH LIMITED

British Columbia
 
000-53372
 
27-1011540
(State or other jurisdiction
 
(Commission File Number)
 
(IRS Employer
of Incorporation)
     
Identification Number)
         
 Room A, 20/F, International Trade Residential and Commercial Building
Nanhu Road, Shenzhen, China
   
(Address of principal executive offices)
   
         
   
(86) 755-82204422
   
   
(Issuer’s Telephone Number)
   

Check whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2)has been subject to such filing requirements for the past 90 days. Yes x  No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes o No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company filer.  See definition of “accelerated filer” and “large accelerated filer” in Rule 12b-2 of the Exchange Act (Check one):
 
Large Accelerated Filer o     Accelerated Filer o     Non-Accelerated Filer o     Smaller Reporting Company x
 
Indicate by check mark whether the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act. Yes o No x
 
State the number of shares outstanding of each of the issuer’s classes of common equity, As of August 16, 2010, there were 240,919,945 shares of our common stock were issued and outstanding.
 

 
 

 
China Teletech Limited

FORM 10-Q

June 30, 2010
 
TABLE OF CONTENTS

   
PART I— FINANCIAL INFORMATION
 
     
Item 1.
Financial Statements
  1
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
  24
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
  34
Item 4T.
Controls and Procedures
  34
     
PART II— OTHER INFORMATION
 
     
Item 1.
Legal Proceedings
  35
Item 1A.
Risk Factors
  35
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
  35
Item 3.
Defaults Upon Senior Securities
  35
Item 4.
(Removed and Reserved)
  35
Item 5.
Other Information
  35
Item 6.
Exhibits
  35
     
SIGNATURES
  36
   
 

 
 

 

 
PART I

ITEM 1.FINANCIAL STATEMENTS


 





CHINA TELETECH LIMITED
Unaudited Consolidated Financial Statements
June 30, 2010 and December 31, 2009
(Stated in US Dollars)

 

 






 
 

 

 
 

China Teletech Limited



Contents
Pages
   
Report of Independent Registered Public Accounting Firm
1
   
Consolidated Balance Sheets
2
   
Consolidated Statements of Operations
3
   
Consolidated Statements of Changes in Stockholders’ Equity
4
   
Consolidated Statements of Cash Flows
5 – 6
   
Notes to Consolidated Financial Statements
7 - 23



 
 

 


 

To:      The Board of Directors and Stockholders of
China Teletech Limited


REPORT OF REGISTERED INDEPENDENT PUBLIC ACCOUNTING FIRM


We have reviewed the accompanying interim consolidated balance sheets of China Teletech Limited (the “Company”) as of June 30, 2010 and December 31, 2009, and the related statements of income, stockholders’ equity, and cash flows for the three and six-month periods ended June 30, 2010 and 2009.  These interim consolidated financial statements are the responsibility of the Company's management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States).  A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters.  It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole.  Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the accompanying interim consolidated financial statements for them to be in conformity with United States generally accepted accounting principles.




 

South San Francisco, California                                                                          Samuel H. Wong & Co., LLP
July 20, 2010                                                                                                           Certified Public Accountants
 

 
-1-

 

China Teletech Limited
Consolidated Balance Sheets
As of June 30, 2010 and December 31, 2009
(Stated in US Dollars)

ASSETS
 
Notes
   
06/30/2010
   
12/31/2009
 
Current Assets
                 
   Cash and Cash Equivalent
    2D     $ 401,767     $ 337,490  
   Other Receivable
    3       293,178       284,639  
   Inventories
    2E       431,635       253,118  
   Advance to Suppliers
    2F       -       117,008  
      Total Current Assets
            1,126,580       992,255  
                         
Non-Current Assets
                       
   Property, Plant & Equipment, net
    2G,4       25,936       28,526  
Deposit
            258       258  
                         
TOTAL ASSETS
          $ 1,152,774     $ 1,021,039  
                         
LIABILITIES
                       
Current Liabilities
                       
   Accounts Payable
          $ 1,980     $ 2,116  
   Taxes Payable
            248,085       225,197  
   Other Payable
            81,798       86,724  
   Related Party Payable
    5       140,344       52,887  
   Accrued Liabilities
            40,000       40,000  
      Total Current Liabilities
            512,207       406,924  
                         
TOTAL LIABILITIES
          $ 512,207     $ 406,924  
                         
STOCKHOLDERS' EQUITY
                       
   Registered Capital
          $ 10     $ 10  
   Additional Paid in Capital
            1,410,246       1,410,246  
   Statutory Reserve
    2I,6       -       -  
   Retained Earnings
            (892,662 )     (915,942 )
   Accumulated Other Comprehensive Income     2J        122,973       119,801  
TOTAL STOCKHOLDERS' EQUITY
            640,567       614,115  
                         
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
    $ 1,152,774     $ 1,021,039  
 
See Notes to Consolidated Financial Statements and Accountant’s Report
 
-2-

 
 
China Teletech Limited
Consolidated Statements of Operations
For the three and six months ended June 30, 2010 and 2009
(Stated in US Dollars)

         
3 Months
   
6 Months
   
3 Months
   
6 Months
 
         
Ended
   
Ended
   
Ended
   
Ended
 
   
Notes
   
06/30/2010
   
06/30/210
   
06/30/2009
   
06/30/2009
 
Revenues
                             
Sales
    2K     $ 3,531,045     $ 6,865,230     $ 2,581,290     $ 4,692,351  
Cost of Sales
    2L       3,412,583       6,646,919       2,455,811       4,499,131  
    Gross Profit
            118,462       218,311       125,479       193,220  
                                         
Operating Expenses
                                       
Selling Expenses
    2M       1,491       18,650       9,575       18,284  
General & Administrative Expenses
    2N       93,356       154,492       84,472       122,957  
    Total Operating Expense
            94,847       173,142       94,047       141,241  
                                         
Operating Income/(Loss)
            23,615       45,169       31,432       51,979  
                                         
Other Income (Expenses)
                                       
Other Income
            -       39       1,213       1,213  
Other Expenses
            (4 )     (57 )     (117 )     (117 )
Interest Income
            4       7       66       66  
Interest Expense
            -       -       (129 )     (142 )
Total Other Income/(Expense)
            -       (11 )     1,033       1,019  
                                         
Earnings before Tax
            23,615       45,158       32,465       52,998  
                                         
Income Tax
    2Q       13,224       21,878       9,177       13,619  
                                         
Net Income
          $ 10,391     $ 23,280     $ 23,288     $ 39,379  

Earnings per share
                       
- Basic
    1,039.10       2,328.00       2,328.80       3,937.90  
- Diluted
    1,039.10       2,328.00       2,328.80       3,937.90  
                                   
Weighted average shares outstanding
                                 
- Basic
    10       10       10       10  
- Diluted
    10       10       10       10  
 
See Notes to Consolidated Financial Statements and Accountant’s Report
 
-3-

 
 
China Teletech Limited
Consolidated Statements of Changes in Stockholders’ Equity
As of June 30, 2010 and December 31, 2009
(Stated in US Dollars)

 
                                 
Accumulated
       
   
Number
         
Additional
               
Other
       
   
of
   
Registered
   
Paid in
   
Statutory
   
Retained
   
Comprehensive
       
   
Shares
   
Capital
   
Capital
   
Reserve
   
Earnings
   
Income
   
Total
 
Balance at January 1, 2009
    10     $ 10     $ 1,410,246     $ -     $ (929,770 )   $ 109,279     $ 589,765  
Net Income
    -       -       -       -       13,828       -       13,828  
Distribution of Dividends
    -       -       -       -       -       -       -  
Unrealized Gain/(Loss) on Investment
    -       -       -       -       -       9,004       9,004  
Foreign Currency Translation Adjustment
    -       -       -       -       -       1,518       1,518  
Balance at December 31, 2009
    10     $ 10     $ 1,410,246     $ -     $ (915,942 )   $ 119,801     $ 614,115  
                                                         
Balance at January 1, 2010
    10     $ 10     $ 1,410,246     $ -     $ (915,942 )   $ 119,801     $ 614,115  
Net Income
    -       -       -       -       23,280       -       23,280  
Distribution of Dividends
    -       -       -       -       -       -       -  
Unrealized Gain/(Loss) on Investment
    -       -       -       -       -       -       -  
Foreign Currency Translation Adjustment
    -       -       -       -       -       3,172       3,172  
Balance at June 30, 2010
    10     $ 10     $ 1,410,246     $ -     $ (892,662 )   $ 122,973     $ 640,567  

             
   
Comprehensive Income
     Accumulated  
   
12/31/2009
   
06/30/2010
   
Total
 
Net Income
  $ 13,828     $ 23,280     $ 37,108  
Unrealized Gain/(Loss) in Investment
    9,004       -       9,004  
Foreign Currency Translation Adjustment
    1,518       3,172       4,690  
    $ 24,350     $ 26,452     $ 50,802  
 
See Notes to Consolidated Financial Statements and Accountant’s Report
 
-4-

 

China Teletech Limited
Consolidated Statements of Cash Flows
For the three and six months ended June 30, 2010 and 2009
(Stated in US Dollars)
 
 
   
3 Months
   
6 Months
   
3 Months
   
6 Months
 
   
Ended
   
Ended
   
Ended
   
Ended
 
   
06/30/2010
   
06/30/2010
   
06/30/2009
   
06/30/2009
 
Cash Flows from Operating Activities
                       
Cash Received from Customers
  $ 3,538,643     $ 6,856,691     $ 2,638,517     $ 4,379.747  
Cash Paid to Suppliers & Employees
    (3,518,914 )     (6,789,718 )     (2,542,630 )     (4,677,716 )
Interest Received
    4       7       66       66  
Interest Paid
    -       -       (129 )     (142 )
Taxes Paid
    (3,870 )     (5,914 )     (4 )     (4 )
Miscellaneous Receipts
    -       39       1,213       1,213  
                                 
Cash Sourced/(Used) in Operating Activities
    15,863       61,105       97,033       (296,836 )
                                 
Cash Flows from Investing Activities
                               
Purchases of Property, Plant, and Equipment
    -       -       87       -  
Proceeds from Disposal of Assets
    -       -       19,014       19,014  
Payments for Deposits
    -       -       (258 )     (258 )
                                 
Cash Used/(Sourced) in Investing Activities
    -       -       18,843       18,756  
                                 
Cash Flows from Financing Activities
                               
Cash Sourced/(Used) in Financing Activities
    -       -       -       -  
                                 
Net Increase/(Decrease) in Cash & Cash Equivalents for the Period
    15,863       61,105       115,876       (278,080 )
                                 
Effect of Other Comprehensive Income
    3,065       3,172       56       797  
                                 
Cash & Cash Equivalents at Beginning of Period
    382,839       337,490       316,576       709,791  
                                 
Cash & Cash Equivalents at End of Period
  $ 401.767     $ 401,767     $ 432,508     $ 432,508  
 
See Notes to Consolidated Financial Statements and Accountant’s Report
 
-5-

 
 
China Teletech Limited
Reconciliation of Net Cash Provided by Operating Activities
For the three and six months ended June 30, 2010 and 2009
(Stated in US Dollars)

 
   
3 Months
   
6 Months
   
3 Months
   
6 Months
 
   
Ended
   
Ended
   
Ended
   
Ended
 
   
06/30/2010
   
06/30/2010
   
06/30/2009
   
06/30/2009
 
                         
Net Income
  $ 10,391     $ 23,280     $ 23,288     $ 39,379  
                                 
Adjustments to Reconcile Net Income to
                               
Net Cash Provided by Cash Activities:
                               
                                 
   Depreciation
    1,184       2,591       (3,082 )     (127 )
   Decrease/(Increase) in Accounts Receivable
    -       -       (1 )     14,581  
   Decrease/(Increase) in Other Receivable
    7,598       (8,539 )     107,331       (272,475 )
   Decrease/(Increase) in Inventories
    (80,770 )     (178,517 )     31,019       (26,443 )
   Decrease/(Increase) in Advance to Suppliers
    -       117,007       (2 )     (12,959 )
   Increase/(Decrease) in Accounts Payable
    (119 )     (136 )     (141 )     (138 )
   Increase/(Decrease) in Taxes Payable
    14,154       22,888       9,220       13,897  
   Increase/(Decrease) in Other Payable
    (13,717 )     (4,926 )     (20,497 )     2,159  
Increase/(Decrease) in Related Party Payable
    65,142       87,457       -       -  
Increase/(Decrease) in Accrued Liabilities
    12,000       -       -       -  
   Increase/(Decrease) in Customer Deposits
    -       -       (50,102 )     (54,710 )
                                 
Total of all adjustments
    5,472       37,825       (73,745 )     (336,215 )
                                 
    $ 15,863     $ 61,105     $ 97,033     $ (296,836 )
 
See Notes to Consolidated Financial Statements and Accountant’s Report
 
-6-

 
 
China Teletech Limited
Notes to Consolidated Financial Statements
For the three and six months ended June 30, 2010 and 2009
(Stated in US Dollars)

 
1.  
The Company and Principle Business Activities

China Teletech Limited (the “Company”), formerly “Sierra Vista Group Limited,” is a British Virgin Islands Company, incorporated on January 30, 2008 under the British Virgin Islands Business Companies Act, 2004.  The Company was formed for the purpose of providing a group structure to enhance the viable capacity as discussed below of its two operating subsidiaries located in the People’s Republic of China (“PRC”); namely, (a) Shenzhen Rongxin Investment Co., Ltd. (“Shenzhen Rongxin”) and (b) Guangzhou Yueshen Taiyang Network and Technology Co., Ltd. (“Guangzhou Yueshen”), and to undergo a reverse merger transaction with China Teletech Limited (“CTI”) , formerly “Stream Horizon Studios, Inc.”, which may include an equity financing in the near future. The Company’s primary business operations are conducted through Shenzhen Rongxin and Guangzhou Yueshen.

CTI was incorporated under the laws of the Province of British Columbia, Canada on October 1, 2001.  CTI was formerly a subsidiary of Wavelit, Inc., a Nevada corporation. CTI will be spun off from its parent to the shareholders of Wavelit, Inc where the shareholders of Wavelit, Inc. will receive an aggregate of 70,919,945 common shares. CTI is in the process of submitting a Form S-1 to register the securities that it will issue in this transaction. Concurrently, CTI is applying to have its common shares independently quoted on the Over the Counter Bulletin Board Market in the United States of America.

Upon declaration of effectiveness by the US Securities and Exchange Commission of the Form S-1, CTI will enter into reverse merger transaction via a share exchange agreement with the Company.  Under the terms of the share exchange agreement, CTI will issue an aggregate of 241,250,000 shares of common stock to the shareholders of the Company for 100% of the outstanding stock of the Company.

As the share exchange transaction between the Company and CTI has not been completed as at June 30, 2010, no recapitalization of the Company has occurred.

By virtue of the following agreements, the Company has accounted for and consolidated Shenzhen Rongxin as a variable interest entity.  The Company has entered into four agreements with Mr. Liu Dong and Mr. Zhao Yuan who beneficially own Shenzhen Rongxin 51% and 49%, respectively.  The four agreements between BVI and Mr. Zhao Yuan and Mr. Liu Dong are as follows:
 
(1).         Entrusted Management Agreement

Mr. Liu Dong and Zhao Yuan will entrust to the Company the complete and exclusive right to manage the operations of Shenzhen Rongxin.

 
 
-7-

 
China Teletech Limited
Notes to Consolidated Financial Statements
For the three and six months ended June 30, 2010 and 2009
(Stated in US Dollars)

 
 (2).        Exclusive Option Agreement

Mr. Liu Dong and Zhao Yuan will grant the Company the exclusive right to purchase all the stock of Shenzhen Rongxin whenever legally possible under PRC laws.  The total purchase price is $10,000,000 in RMB dollars or 80% of the appraised value of the purchased stock at the time of exercising the option right.  BVI has discretion over the percentage of stock to be purchased.

(3).         Shareholders' Voting Proxy Agreement

Mr. Liu Dong and Zhao Yuan will give the right to the Company to appoint designees to vote on shareholders’ matters on behalf of the owners of Shenzhen Rongxin.

(4).         Shares Pledge Agreement

Shenzhen Rongxin will intend to sell its stock to the Company; however, before such transactions can be realized under PRC laws, in order to protect the interest of the shareholders of the Company, the owners of Shenzhen Rongxin will pledge all their ownership to the Company.  In the event that there was a significant decline in value and the interest of the shareholders of the Company was undermined, the Company could sell all the stock at its discretion.

By virtue of the following agreements, the Company has accounted for and consolidated Guangzhou Yueshen as a variable interest entity.  The Company has entered into four agreements with Shanghai Classic Group Limited (“Shanghai Classic”), an investment holding company incorporated in the British Virgin Island.  Shanghai Classic 51% of Guangzhou Yueshen.  The four agreements are detailed below.

(1).         Entrusted Management Agreement

Shanghai Classic will entrust to the Company the complete and exclusive right to manage the operations of Guangzhou Yueshen.

(2).         Exclusive Option Agreement

Shanghai Classic will grant the Company the exclusive right to purchase all the stock of Guangzhou Yueshen whenever legally possible under PRC laws.  The total purchase price is $1,200,000 in Hong Kong dollars or 80% of the appraised value of the purchased stock at the time of exercising the option right.  The Company has discretion over the percentage of stock to be purchased.


 
-8-

 
 
China Teletech Limited
Notes to Consolidated Financial Statements
For the three and six months ended June 30, 2010 and 2009
(Stated in US Dollars)
 

 (3).        Shareholders' Voting Proxy Agreement

Shanghai Classic will give the right to the Company to appoint designees to vote on shareholders’ matters on behalf of the owners of Guangzhou Yueshen.

(4).         Shares Pledge Agreement

Shanghai Classic will intend to sell its stock to the Company; however, before such transactions can be realized under PRC laws, in order to protect the interest of the shareholders of the Company, Shanghai Classic will pledge all its ownership to the Company.  In the event that there was a significant decline in value and the interest of the shareholders of the Company was undermined, the Company could sell all the stock at its discretion.

Business

Shenzhen Rongxin’s primary business is the wholesale and distribution of mineral water as well as trading of wine.  Shenzhen Rongxin is the exclusive supplier of Tibet Glacial 5100 spring water to the Guangdong Province of PRC, which currently has a population of approximately 110 million people.

Guangzhou Yueshen is principally engaged in the trading and distribution of rechargeable phone cards, prepaid subway tickets, cellular phones, and cellular phone accessories in Guangzhou in the PRC.  Guangzhou Yueshen sells to wholesalers, retailers, and end users.


2.  
Summary of Significant Accounting Policies

(A)  
Method of Accounting

The Company maintains its general ledger and journals with the accrual method accounting for financial reporting purposes. The financial statements and notes are representations of management. Accounting policies adopted by the Company conform to generally accepted accounting principles in the United States of America and have been consistently applied in the presentation of financial statements.

(B)  
Consolidation

The consolidated financial statements include all the accounts of the Company and its two variable interest entities. Inter-company transactions, such as sales, cost of sales, due to/due from balances, investment in subsidiaries, and subsidiaries’ capitalization have been eliminated.
 
 
 
-9-

 
 
China Teletech Limited
Notes to Consolidated Financial Statements
For the three and six months ended June 30, 2010 and 2009
(Stated in US Dollars)
 
 
As of June 30, 2010 and December 31, 2009, the detailed identities of the consolidated operating variable interest entities are as follows:-

Name of Entities
Date of Incorporation
Place of Incorporation
Attributable Equity Interest
Registered Capital
Shenzhen Rongxin
11/21/1996
PRC
100%
RMB 10,000,000
Guangzhou Yueshen
4/19/2004
PRC
100%
HKD 1,200,000

(C)  
Use of Estimates

In the preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions that affect the reported amounts of assets, liabilities, and disclosures of contingent assets and liabilities at the dates of the financial statements, as well as the reported amounts of revenues and expenses during the reporting years.  These accounts and estimates include, but are not limited to, the valuation of accounts receivable, inventories, and the estimation on useful lives of property, plant and equipment.  Actual results could differ from those estimates.

(D)  
Cash and Cash Equivalent

Cash and cash equivalents are carried at cost and represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three months or less as of the purchase date of such investments.

(E)  
Inventories

Inventories are stated at the lower of cost or market value. Cost is computed using the first-in, first-out method and includes all costs of purchase and other costs incurred in bringing the inventories to their present location and condition. Market value is determined by reference to the sales proceeds of items sold in the ordinary course of business or estimates based on prevailing market conditions. The inventories include bottles of mineral water, prepaid mineral water cards, rechargeable phone cards, prepaid subway tickets, and mobile phones.

(F)  
Advances to Suppliers

Advances to suppliers represent the cash paid in advance for the purchase of goods. The advances to suppliers are interest free and unsecured.


 
-10-

 
China Teletech Limited
Notes to Consolidated Financial Statements
For the three and six months ended June 30, 2010 and 2009
(Stated in US Dollars)


(G)  
Property, Plant, and Equipment

Property, plant, and equipment are stated at cost.  Repairs and maintenance to these assets are charged to expense as incurred; major improvements enhancing the function and/or useful life are capitalized.  When items are sold or retired, the related cost and accumulated depreciation are removed from the accounts and any gains or losses arising from such transactions are recognized.

Property, plant, and equipment are depreciated using the straight-line method over their estimated useful life with a 10% salvage value.  Their useful lives are as follows:

Fixed Assets Classification
Useful Lives
Office Equipment
3 Years
Furniture & Fixture
3 Years
Motor Vehicles
10 Years

(H)  
Customer Deposits

Customer deposits represent money that the Company has received from customers in advance for the purchase of goods. The Company considers customer deposits as a liability until the title of goods have been transferred at which point the balance will be credited to sales revenue.

(I)  
Statutory Reserve

Statutory reserve refer to the amount appropriated from the net income in accordance with laws or regulations, which can be used to recover losses and increase capital, as approved, and, are to be used to expand production or operation. PRC laws prescribe that an enterprise operating at a profit, must appropriate, on an annual basis, from its earnings, an amount to the statutory reserve to be used for future company development. Such an appropriation is made until the reserve reaches a maximum equalling 50% of the enterprise’s capital.

(J)  
Comprehensive Income

In accordance with SFAS No. 130, “Reporting Comprehensive Income”, comprehensive income is defined to include all changes in equity except those resulting from investments by owners and distributions to owners.  Among other disclosures, all items that are required to be recognized under current accounting standards as components of comprehensive income are required to be reported in a financial statement that is presented with the same prominence as other financial statements.  The Company’s current components of other comprehensive income are unrealized gain or loss in investment and the foreign currency translation adjustment.
 
 
 
-11-

 
China Teletech Limited
Notes to Consolidated Financial Statements
For the three and six months ended June 30, 2010 and 2009
(Stated in US Dollars)

 
(K)  
Recognition of Revenue

Guangzhou Yueshen establishes outlets in Guangzhou city for the trading and distribution of rechargeable phone cards, prepaid subway tickets, cellular phones and cellular phone accessories. Revenue from the sale of Yueshen’s products is recognized on the transfer of risk and ownership, which generally coincides with the time when the goods are delivered to customers and the titles have been passed at the outlets.  Prepayments by customers for phone cards, subway tickets and cellular phone are presented as customer deposits.  Guangzhou Yueshen is not responsible for the unused portion of rechargeable phone cards and prepaid subway cards.

Shenzhen Rongxin establishes network in Guangdong Province for the resale of Tibet 5100 mineral water products. Revenue from the sale of mineral water is recognized when goods are delivered to customers or loaded on customers’ pick-up trucks and the titles have been passed.   

Neither Guangzhou Yueshen nor Shenzhen Rongxin has any refund policies for the return of goods.

(L)  
Cost of Sales

The Company’s cost of sales is primarily comprised of cost of goods sold.

(M)  
Selling Expenses

Selling expenses include outbound freight, salaries of the sales force, client entertainment, commissions, advertising, and office rental expenses.

(N)  
General & Administrative Expenses

General and administrative expenses comprised of executive compensation, general overhead such as the finance department and administrative staff, depreciation expenses, travel and lodging, meals and entertainment, utility, and research and development expenses.
 
 
 
-12-

 
China Teletech Limited
Notes to Consolidated Financial Statements
For the three and six months ended June 30, 2010 and 2009
(Stated in US Dollars)
 

(O)  
Advertising Expenses

Costs related to advertising and promotion expenditures are expensed as incurred during the year.  Advertising costs are charged to selling expenses.

(P)  
Retirement Benefits

Full-time employees of the Company are entitled to staff welfare benefits including Medicare, welfare subsidies, unemployment insurance, and pension benefits through a PRC government-mandated multi-employer defined contribution plan. The Company is required to accrue for these benefits based on certain percentages of the employees’ salaries. Costs related to the retirement benefits are charged to the Company’s statements of operations as incurred.

(Q)  
Income Tax

The Company uses the accrual method of accounting to determine and report its taxable reduction of income taxes for the year in which they are available. In accordance with SFAS No. 109 “Accounting for Income Taxes”, the Company accounts for income tax using an asset and liability approach and allows for recognition of deferred tax benefits in future years.  Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets if it is more likely than not that such items will either expire before the Company is able to realize their benefits, or that future realization is uncertain.

In respect of the Company and its subsidiaries domiciled and operated in the British Virgin Islands and People’s Republic of China, the taxation of these entities are summarized below:

Entities
Countries of Domicile
Income Tax Rate
China Teletech Limited
BVI
0.00%
Shenzhen Rongxin
PRC
25.00%
Guangzhou Yueshen
PRC
25.00%

(R)  
Foreign Currency Translation

The Company’s two operating subsidiaries Shenzhen Rongxin and Guangzhou Yueshen maintain their financial statements in the functional currency, which is the Renminbi (RMB). Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency at rates of exchange prevailing at the balance sheet dates. Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchanges rates prevailing at the dates of the transaction.  Exchange gains or losses arising from foreign currency transactions are included in the determination of net income for the respective periods.
 
 
-13-

 
China Teletech Limited
Notes to Consolidated Financial Statements
For the three and six months ended June 30, 2010 and 2009
(Stated in US Dollars)
 
 
For financial reporting purposes, the financial statements of Shenzhen Rongxin and Guangzhou Yueshen, which are prepared using the functional currency, have been translated into United States dollars.  Assets and liabilities are translated at the exchange rates at the balance sheet dates and revenue and expenses are translated at the average exchange rates, and stockholders’ equity is translated at historical exchange rates. Translation adjustments are not included in determining net income but are included in foreign exchange adjustment to other comprehensive income, a component of stockholders’ equity.

Exchange Rates
 
06/30/10
   
03/31/10
   
12/31/09
   
06/30/09
 
Year end RMB : USD
    6.8086       6.8361       6.8372       6.8448  
Average yearly RMB : USD
    6.8335       6.8360       6.8409       6.8432  
                                 
Year end HKD : USD
    7.7847       7.7647       7.7551       7.7504  
Average yearly HKD : USD
    7.7794       7.7639       7.7522       7.7530  

(S)  
Recent Accounting Pronouncements

In May 2009, the FASB issued SFAS No. 165, Subsequent Events (“SFAS 165”). SFAS 165 establishes general standards of accounting for and disclosing of events that occur after the balance sheet date but before the financial statements are issued or are available to be issued. SFAS 165 does not significantly change the types of subsequent events that an entity reports, but it requires the disclosure of the date through which an entity has evaluated subsequent events and the basis for that date. SFAS 165 is effective for interim or annual reporting requirements ending after June 15, 2009. The adoption of this standard did not have a material impact on our financial position, results of operations or cash flows of the Company.

In June 2009, the FASB issued Accounting Standards Update (“ASU”) 2009-01, The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles — a replacement of FASB Statement No. 162 (“ASU 2009-01”). ASU 2009-01 established the Accounting Standards Codification (the “Codification”) as the source of authoritative GAAP recognized by the FASB to be applied to nongovernmental entities. The Codification supersedes all prior non-SEC accounting and reporting standards. Following ASU 2009-01, the FASB will not issue new accounting standards in the form of FASB
 
 
 
-14-

 
China Teletech Limited
Notes to Consolidated Financial Statements
For the three and six months ended June 30, 2010 and 2009
(Stated in US Dollars)

 
Statements, FASB Staff Positions, or Emerging Issues Task Force abstracts. ASU 2009-01 also modifies the existing hierarchy of GAAP to include only two levels — authoritative and non-authoritative. ASU 2009-01 is effective for financial statements issued for interim and annual periods ending after September 15, 2009, and early adoption was not permitted. The adoption of this standard did not have an impact on the financial position, results of operations or cash flows of the Company.

In August 2009, the FASB issued ASU 2009-05, Fair Value Measurements and Disclosures (Topic 820) - Measuring Liabilities at Fair Value (“ASU 2009-05”). ASU 2009-05 addresses concerns in situations where there may be a lack of observable market information to measure the fair value of a liability, and provides clarification in circumstances where a quoted market price in an active market for an identical liability is not available. In these cases, reporting entities should measure fair value using a valuation technique that uses the quoted price of the identical liability when that liability is traded as an asset, quoted prices for similar liabilities, or another valuation technique, such as an income or market approach. ASU 2009-05 also clarifies that when estimating the fair value of a liability, a reporting entity is not required to include a separate input or adjustment to other inputs relating to the existence of a restriction that prevents the transfer of the liability. ASU 2009-05 is effective for the first reporting period subsequent to August 2009 and the adoption of this update did not to have a material impact on the financial position, results of operations, or cash flows of the Company.

In June 2009, the FASB issued SFAS No. 166, Accounting for Transfers of Financial Assets, an amendment of FASB Statement No. 140 (“SFAS 166”). SFAS 166 amends the application and disclosure requirements of SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities — a Replacement of FASB Statement 125 (“SFAS 140”), removes the concept of a “qualifying special purpose entity” from SFAS 140 and removes the exception from applying FASB Interpretation (“FIN”) No. 46(R), Consolidation of Variable Interest Entities — an Interpretation of ARB No. 51 (“FIN 46(R)”) to qualifying special purpose entities. SFAS 166 is effective for the first annual reporting period that begins after November 15, 2009, and early adoption is not permitted. The adoption of this standard did not have a material impact on the financial position, results of operations or cash flows of the Company.

In October 2009, the FASB issued ASU 2009-13, Revenue Recognition (Topic 605) — Multiple-Deliverable Revenue Arrangements, a consensus of the FASB Emerging Issues Task Force (“ASU 2009-13”). ASU 2009-13 addresses the accounting for multiple-deliverable arrangements where products or services are accounted for separately rather than as a combined unit, and addresses how to separate 71 deliverables and how to measure and allocate arrangement consideration to one or more units of accounting. Existing GAAP requires an entity to use vendor-specific objective evidence (“VSOE”) or third-party evidence

 
-15-

 
China Teletech Limited
Notes to Consolidated Financial Statements
For the three and six months ended June 30, 2010 and 2009
(Stated in US Dollars)
 

 
of a selling price to separate deliverables in a multiple-deliverable selling arrangement. As a result of ASU 2009-13, multiple-deliverable arrangements will be separated in more circumstances than under current guidance. ASU 2009-13 establishes a selling price hierarchy for determining the selling price of a deliverable. The selling price will be based on VSOE if it is available, on third-party evidence if VSOE is not available, or on an estimated selling price if neither VSOE nor third-party evidence is available. ASU 2009-13 also requires that an entity determine its best estimate of selling price in a manner that is consistent with that used to determine the selling price of the deliverable on a stand-alone basis, and increases the disclosure requirements related to an entity’s multiple-deliverable revenue arrangements. ASU 2009-13 must be prospectively applied to all revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010, and early adoption is permitted. Entities may elect, but are not required, to adopt the amendments retrospectively for all periods presented. The Company does not believe that the adoption of this standard will have a material impact on the financial position, results of operations, or cash flows of the Company.

In December 2009, the FASB issued ASU 2009-17, Consolidations (Topic 810) — Improvements to Financial Reporting by Enterprises Involved with Variable Interest Entities. ASU 2009-17 replaces the quantitative-based risk and rewards calculation for determining which reporting entity, if any, has a controlling financial interest in a variable interest entity with an approach focused on identifying which reporting entity has the power to direct the activities of a variable interest entity that most significantly impact the entity’s economic performance and (1) the obligation to absorb losses of the entity or (2) the right to receive benefits from the entity. An approach that is expected to be primarily qualitative will be more effective for identifying which reporting entity has a controlling financial interest in a variable interest entity. ASU 2009-17 also requires additional disclosures about a reporting entity’s involvement in variable interest entities. The provisions of ASU 2009-17 are to be applied beginning in the first fiscal period beginning after November 15, 2009. The Company has adopted this standard and included Guangzhou Yueshen and Shenzhen Rongxin in the consolidated financial statements.
 
 
 
-16-

 
 
China Teletech Limited
Notes to Consolidated Financial Statements
For the three and six months ended June 30, 2010 and 2009
(Stated in US Dollars)

In January 2010, the FASB issued ASU 2010-02, Consolidation (Topic 810) — Accounting and Reporting for Decreases in Ownership of a Subsidiary — A Scope Clarification. ASU 2010-02 clarifies that the scope of previous guidance in the accounting and disclosure requirements related to decreases in ownership of a subsidiary apply to (i) a subsidiary or a group of assets that is a business or nonprofit entity; (ii) a subsidiary that is a business or nonprofit entity that is transferred to an equity method investee or joint venture; and (iii) an exchange of a group of assets that constitutes a business or nonprofit activity for a noncontrolling interest in an entity. ASU 2010-02 also expands the disclosure requirements about deconsolidation of a subsidiary or derecognition of a group of assets to include (i) the valuation techniques used to measure the fair value of any retained investment; (ii) the nature of any continuing involvement with the subsidiary or entity acquiring a group of assets; and (iii) whether the transaction that resulted in the deconsolidation or derecognition was with a related party or whether the former subsidiary or entity acquiring the assets will become a related party after the transaction. The provisions of ASU 2010-02 will be effective for the first reporting period beginning after December 13, 2009. The adoption of this standard did not have a material impact on the financial position, results of operations or cash flows of the Company.

In January 2010 the FASB issued ASU 2010-06, Fair Value Measurements and Disclosures (Topic 820) —Improving Disclosures About Fair Value Measurements. ASU 2010-06 clarifies the requirements for certain disclosures around fair value measurements and also requires registrants to provide certain additional disclosures about those measurements. The new disclosure requirements include (i) the significant amounts of transfers into and out of Level 1 and Level 2 fair value measurements during the period, along with the reason for those transfers, and (ii) separate presentation of information about purchases, sales, issuances and settlements of fair value measurements with significant unobservable inputs. ASU 2010-06 is effective for interim and annual reporting periods beginning after December 15, 2009. The adoption of this standard did not have a material impact on the financial position, results of operations or cash flows of the Company.
 
3.  
Other Receivable

   
06/30/2010
   
12/31/2009
 
             
Shenzhen Shengqing Technology Co., Ltd.
  $ 14,849     $ 11,861  
Beijing Xin Century Co., Ltd.
    1,944       1,936  
Tangcheng Longsheng Cell Phone Co., Ltd.
    3,819       3,803  
Mr. Xu
    120,377       119,874  
JinJing Co., Ltd.
    105,749       105,306  
Shenzhen Ziyang Investment Consultant Co., Ltd.
    42,035       41,859  
China Telecom Corporation Limited Settlement Center
    4,406       -  
    $ 293,178     $ 284,639  

All of the other receivable is unsecured and interest free.

 
-17-

 
 
China Teletech Limited
Notes to Consolidated Financial Statements
For the three and six months ended June 30, 2010 and 2009
(Stated in US Dollars)

 
4.  
Property, Plant and Equipment

         
Accumulated
       
06/30/2010
 
Cost
   
Depreciation
   
Net
 
Office Equipment
    12,395       (10,303 )     2,092  
Motor Vehicles
    24,968       (1,124 )     23,844  
    $ 37,363     $ (11,427 )   $ 25,936  
                         
           
Accumulated
         
12/31/2009
 
Cost
   
Depreciation
   
Net
 
Office Equipment
  $ 14,622     $ (10,960 )   $ 3,662  
Motor Vehicles
    24,864       -       24,864  
    $ 39,486     $ (10,960 )   $ 28,526  
 
5.  
Related Party Payable

   
06/30/2010
   
12/31/2009
 
             
Mr. Liu Dong, shareholder of Shenzhen Rongxin
  $ 22,307     $ -  
Mr. Liu Yong, brother of Mr. Liu Dong
    7,872       7,835  
Ms. Li Yan Kuan, shareholder of Shanghai Classic
    64,928          
Mr. Zhao Yuan, shareholder of Shenzhen Rongxin
    45,237       45,052  
    $ 140,344     $ 52,887  

The outstanding related party payables do not bear any interest or collateral and are repayable on demand.  There is no impact to the Company’s earnings for the three-month period ended June 30, 2010 and for the year ended December 31, 2009.


 
-18-

 
China Teletech Limited
Notes to Consolidated Financial Statements
For the three and six months ended June 30, 2010 and 2009
(Stated in US Dollars)

 
6.            Statutory Reserve

In compliance with PRC laws, the Company is required to appropriate a portion of its net income to its statutory reserve up to a maximum of 50% of an enterprise’s registered capital in the PRC.  The Company had future unfunded commitments, as provided below.

   
06/30/2010
   
12/31/2009
 
             
PRC Subsidiaries Registered Capital
           
      Shenzhen Rongxin
  $ 1,206,753     $ 1,206,753  
      Guangzhou Yueshen
    153,502       153,502  
                 
Statutory Reserve Ceiling based  on 50% of PRC Registered  Capital
    680,128       680,128  
                 
                 
Less: Retained Earnings appropriated to Statutory  Reserve
    -       -  
                 
Reserve Commitment Outstanding
  $ 680,128     $ 680,128  
 
7.           Operating Segments

The Company individually tracks the performance of its operating subsidiaries Shenzhen Rongxin and Guangzhou Yueshen. Shenzhen Rongxin’s business activities involve the trading of mineral water and wine. Guangzhou Yueshen is primarily engaged in distribution of prepaid phone cards and subway tickets.

Below is a presentation of the Company’s financial position and operation results for its operating entities as of June 30, 2010 and December 31, 2009, and for the period and year then ended.
 
Financial Position
                                   
As of
                                   
6/30/2010
 
Phone Card
   
Subway Card
   
Water
   
Wine
   
Mobile Phone
   
Total
 
Current Assets
  $ 580,181     $ 24,174     $ 61,657     $ 459,331     $ 1,237     $ 1,126,580  
Non-Current Assets
    23,037       960       254       1,895       48       26,194  
Total Assets
    603,218       25,134       61,911       461,226       1,285       1,152,774  
                                                 
Current Liabilities
    282,433       11,768       25,439       191,971       596       512,207  
Non-Current Liabilities
                                               
Total Liabilities
    282,433       11,768       25,439       191,971       596       512,207  
                                                 
Net Assets
    320,785       13,366       36,472       296,255       689       640,567  
                                                 
Total Liabilities
                                               
& Net Assets
  $ 603,218     $ 25,134     $ 61,911     $ 461,226     $ 1,285     $ 1,152,774  
 
 
 
-19-

 
China Teletech Limited
Notes to Consolidated Financial Statements
For the three and six months ended June 30, 2010 and 2009
(Stated in US Dollars)

 
Results of Operations
                               
For the 6-month period ended
                                   
6/30/2010
 
Phone Card
   
Subway Card
   
Water
   
Wine
   
Mobile Phone
   
Total
 
Revenue
  $ 5,114,594     $ 213,108     $ 161,724     $ 1,365,333     $ 10,471     $ 6,865,230  
Cost of Goods sold
    5,026,584       209,441       146,729       1,253,624       10,541       6,646,919  
Gross Profit
    88,010       3,667       14,995       111,709       (70 )     218,311  
                                                 
 Operating Expense
    99,599       4,150       8,057       61,127       209       173,142  
 Operating Profit
    (11,589 )     (483 )     6,938       50,582       (279 )     45,169  
                                                 
 Other Income
    36       2       (6 )     (43 )     -       (11 )
 Earnings before Tax
    (11,553 )     (481 )     6,933       50,539       (279 )     45,158  
 Income Tax Expense
    5,862       244       1,865       13,895       13       21,878  
                                                 
 Net Income
  $ (17,415 )   $ (726 )   $ 5,067     $ 36,645     $ (292 )   $ 23,280  
 
Financial Position
                                   
As of
                                   
12/31/2009
 
Phone Card
   
Subway Card
   
Water
   
Wine
   
Mobile Phone
   
Total
 
Current Assets
  $ 386,451     $ 165,622     $ 121,881     $ 317,118     $ 1,183     $ 992,255  
Non-Current Assets
    11,210       4,804       3,536       9,199       34       28,784  
Total Assets
    397,661       170,426       125,416       326,318       1,217       1,021,039  
                                                 
Current Liabilities
    158,484       67,922       49,983       130,050       485       406,924  
Non-Current Liabilities
    -       -       -       -       -       -  
Total Liabilities
    158,484       67,922       49,983       130,050       485       406,924  
                                                 
Net Assets
    239,178       102,505       75,433       196,267       732       614,115  
                                                 
Total Liabilities
                                               
& Net Assets
  $ 397,661     $ 170,426     $ 125,416     $ 326,318     $ 1,217     $ 1,021,039  
 
 
 
-20-

 
 
China Teletech Limited
Notes to Consolidated Financial Statements
For the three and six months ended June 30, 2010 and 2009
(Stated in US Dollars)

Results of Operations
                               
For the year ended
                                   
12/31/2009
 
Phone Card
   
Subway Card
   
Water
   
Wine
   
Mobile Phone
   
Total
 
Revenue
  $ 7,057,398     $ 3,024,599     $ 212,380     $ 450,626     $ 58,455     $ 10,803,459  
Cost of Goods sold
    6,897,664       2,956,142       162,002       319,550       57,966       10,393,324  
Gross Profit
    159,734       68,458       50,378       131,077       489       410,135  
                                                 
 Operating Expense
    (141,074 )     (60,460 )     (44,493 )     (115,764 )     (432 )     (362,223 )
 Operating Profit
    18,660       7,997       5,885       15,312       57       47,912  
                                                 
 Other Income
    302       129       95       248       1       775  
 Earnings before Tax
    18,962       8,127       5,980       15,560       58       48,687  
 Income Tax Expense
    (13,576 )     (5,818 )     (4,282 )     (11,141 )     (42 )     (34,859 )
                                                 
 Net Income
  $ 5,386     $ 2,308     $ 1,699     $ 4,419     $ 16     $ 13,828  
 
8.            Income Tax
 
All of the Company’s operations are in the PRC, and in accordance with the relevant tax laws and regulations of PRC, the corporate income tax rate is 25%.  The provision for income taxes for PRC sourced net income amounted to $21,878 and $13,619 for the six-month periods ended June 30 2010 and 2009, respectively.
 
Income before taxes consists of the following:
 
 
June 30, 2010
 
June 30, 2009
 
Income (loss) before taxes:
 
BVI
  $ (47,310 )   $ (1,477 )
PRC
    92,468       54,475  
Total income before taxes
  $ 45,158     $ 52,998  
                 
Provision for taxes:
 
Current:
 
BVI
  $ -     $ -  
PRC
    21,878       13,619  
      21,878       13,619  
                 
Deferred:
 
BVI
    -       -  
PRC
    -       -  
      -       -  
Total provision for taxes
  $ 21,878     $ 13,619  
Effective tax rate
    48.31 %     25.79 %

 
 
-21-

 
 
China Teletech Limited
Notes to Consolidated Financial Statements
For the three and six months ended June 30, 2010 and 2009
(Stated in US Dollars)
 
 
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts for income tax purposes. Deferred tax assets and liabilities have not been accrued as at March 31, 2010 and December 31, 2009 because the accounting bases of assets and liabilities approximate their tax values and because the Company’s tax loss arose from BVI where the income tax rate is nil.
 
The differences between the PRC income tax rates and the Company's effective tax rate for the six-month periods ended June 30, 2010 and 2009 are shown in the following table:

   
June 30, 2010
   
June 30, 2009
 
PRC income tax rates
    25.00 %     25.00 %
Adjustments of prior periods
 
%
   
%
 
Effect of deferred income taxes
    23.31 %     0.79 %
Effective tax rate
    48.31 %     25.79 %
 
9.            Concentration of Risk

Shenzhen Rongxin is subject to concentration of supply shortage risk because it purchases mineral water for resale from a single vendor, Tibet Glacial Mineral Water Co., Ltd. (“Tibet Glacial”). On October 8, 2007, Shenzhen Rongxin entered into purchase agreement whereby Tibet Glacial would provide spring water at fixed price until January 1, 2009 and in return, Shenzhen Rongxin needed to consume no less than 140,000 trunks of bottle water per year. However, the Company’s operation result is correlated with Tibet Glacial’s availability to supply
 
 
 
-22-

 
 
China Teletech Limited
Notes to Consolidated Financial Statements
For the three and six months ended June 30, 2010 and 2009
(Stated in US Dollars)
 
 
10.          Economic, Political, and Legal Risks

The Company’s operations in the PRC are subject to special considerations and significant risks not typically associated with companies in North America and Western Europe. These include risks associated with, among others, the economic, political, legal environment, and foreign currency exchange. The Company’s results may be adversely affected by changes in the political and social conditions in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion, restriction on international remittances, and rates and methods of taxation, among other things.
 
11.          Spin-off

Stream Horizons Studio, Inc. was engaged in the production of video for broadcast over the internet. The following tabulation summarizes its financial position and operation result as of and for the period ended July 31, 2009 following the spin-off from Wave-lit, Inc.

Stream Horizons Studio, Inc.
 
Condensed Balance Sheet
 
Condensed Statement of Income
 
               
Assets
     
Sales revenue
  $ -  
Current assets
  $ -  
Cost of sales
    -  
Non-current assets
    -  
Gross Profit
    -  
Total assets
    -            
         
Other income
    757,095  
Liabilities
                 
Current liabilities
    -  
Income tax
    -  
Total liabilities
    -            
         
Net Income
  $ 757,095  
                   
Stockholders' Equity
                 
Common Stock
  $ -            
Additional Paid in Capital
    89,111            
Accumulated Other Comprehensive Income
    148,551            
Retained Earnings
    (237,662 )          
Total Stockholders' Equity
  $ -            

Other income of $757,095 comes from forgiveness of debts payable to the stockholders of Stream Horizon Studio Inc., whereas the other comprehensive income of $148,551 comes from accumulated foreign exchange gains between United States and Canadian dollars.  Stream Horizon Studio Inc. ceased the production of video for broadcast over the internet in 2007.  The Company has not included the results of operations for Stream Horizon up to and the end of July 31 2009 as shown above.

 
 
-23-

 
 
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis should be read in conjunction with our unaudited consolidated financial statements and related notes included in this report. The statements contained in this report that are not historic in nature, particularly those that utilize terminology such as “may,” “will,” “should,” “expects,” “anticipates,” “estimates,” “believes,” or “plans” or comparable terminology are forward-looking statements based on current expectations and assumptions.

Various risks and uncertainties could cause actual results to differ materially from those expressed in forward-looking statements.

The forward-looking events discussed in this report, the documents to which we refer you and other statements made from time to time by us or our representatives, may not occur, and actual events and results may differ materially and are subject to risks, uncertainties and assumptions about us. For these statements, we claim the protection of the “bespeaks caution” doctrine. All forward-looking statements in this document are based on information currently available to us as of the date of this report, and we assume no obligation to update any forward-looking statements. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual results to differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements.

Organization

China Teletech Limited (formerly known as Stream Horizons Studio, Inc.) was incorporated under the laws of the Province of British Columbia, Canada on October 1, 2001 under the name Infotec Business Strategies, Inc. The Company is a wholly owned subsidiary of CN Dragon Corporation (formerly known as Wavelit). From its inception, the Company was engaged in the production of video for broadcast over the internet, both live streaming video and on-demand pre-recorded video.  The full service studio offered full video editing, both post-production and live-editing, “green-screen” video production, digital still photography services, as well as the capability to broadcast and edit together live video feeds from any location with broadband internet services (virtual studio). The Company had historically been responsible for the broadcast of various live events and creation of corporate videos for the clients of its parent company, CN Dragon.

Although we continued to investigate the profitability of pursuing our prior production of internet video for broadcast business, management believed and still believes that there may be more value for our shareholders if we were able to (i) attract a more substantial operating company and engage in a merger or business combination of some kind, or (ii) acquire assets or shares of an entity actively engaged in business which generates revenues. We have investigated several possible merger candidates to determine whether or not they would add value to the Company for the benefit of our shareholders. Following such investigation, we entered into negotiations with Sierra Vista Group Limited, a British Virgin Islands Company, incorporated on January 30, 2008 under the British Virgin Islands Business Companies Act, 2004 as further described below. It shall be noted that Sierra Vista Group Limited changed its company name to China Teletech Limited (“CTL”) on June 2, 2009.

On or about February 12, 2009, in connection with a possible transaction with CTL, CN Dragon’s Board of Directors approved of a Spin-Off of China Teletech Limited (formerly known as Stream Horizons Studio, Inc.), its wholly owned subsidiary (the “Spin-Off”). The purpose of the Spin-Off was to provide an independent company in which to engage in a business transaction with CTL. The proposed Spin Off was disclosed in CN Dragon’s Preliminary Form 14C filed with the United States Securities and Exchange Commission (the “SEC”) on February 12, 2009 and subsequently amended on March 16, 2009. Pursuant to the terms of the Spin-Off, CN Dragon has agreed to distribute the 70,919,945 shares to be issued in the Spin-Off as a stock dividend (the “Distribution”) to its shareholders of record as of February 12, 2009 (the “Record Date”).

Following the filing of the Preliminary Form 14C, on or about May 20, 2009 the Company entered into a share exchange agreement (the “Exchange Agreement”) with CTL. Pursuant to the Exchange Agreement, the Company agreed to exchange 170,000,000 shares of its common stock for 10 shares of CTL representing 100% of CTL’s issued and outstanding shares, thus making CTL a wholly owned subsidiary of the Company. However, pursuant to the terms of the Exchange Agreement, the transaction will not close until the Company is able to properly consummate the Spin-Off, obtain SEC approval and effectiveness of this Registration Statement and file the Definitive Form 14C with the SEC (the “Closing Transaction”).

In connection with the Spin-Off and as explained above, CN Dragon will distribute the 70,919,945 shares to be issued in the Spin-Off as a Distribution to its shareholders of record as of the Record Date. This Distribution will constitute our initial public offering. The Distribution is expected to be effected as soon as practicable after the date the Registration Statement, of which this Prospectus is a part, is declared effective and the effectiveness of the Closing Transaction. CN Dragon will distribute one (1) share of our common stock for each one (1) share of CN Dragon common stock that you own on the Record Date. You will not be charged or assessed for the shares and neither we nor CN Dragon will receive any proceeds from the Distribution of the shares.
 
 
 
-24-

 
 

 
Following the effectiveness of this Registration Statement and the Closing Transaction, the Company plans to cease its video for broadcast operations and direct its business focus to CTL’s business operations. Currently, CTL maintains two operating subsidiaries in the People’s Republic of China (“PRC”); namely, (a) Shenzhen Rongxin Investment Co., Ltd. (“Shenzhen Rongxin”) and (b) Guangzhou Yueshen Taiyang Network and Technology Co., Ltd. (“Guangzhou Yueshen”).

This Report and related information, including the financial statements and business operations, takes into account and references the effectiveness of the Closing Transaction, specifically the Exchange Agreement, as described herein.

The Company’s current headquarters are located at CN Dragon’s corporate headquarters at 7216 West Enterprise Dr., Las Vegas, Nevada, 89417. The Company’s current telephone number is 702-951-5682. Following the Closing Transaction, the Company plans to move its corporate headquarters to CTL’s headquarters located at Room A, 20/F, International Trade Residential and Commercial Building, Nanhu Road, Shenzhen, PRC 518002, which is also the registered office of CTL.  CTL’s telephone number is (86) 755-82204422.  CTL’s subsidiaries, Shenzhen Rongxin is located at Room A, 20/F, International Trade Residential and Commercial Building, Nanhu Road, Shenzhen, PRC 518002, and Guangzhou Yueshen is located at 1/F, No. 139, Yingyuan Road, Yuexiu District, Guangzhou, PRC.

General Company Info

The Company conducts its primary business operations through its operating subsidiaries, Guangzhou Yueshen and Shenzhen Rongxin.

Guangzhou Yueshen is principally engaged in the trading and distribution of rechargeable phone cards, prepaid subway tickets, cellular phones and cellular phone accessories in Guangzhou city in China.  Guangzhou Yueshen sells to wholesalers, retailers, and end users.

Shenzhen Rongxin’s primary business is the wholesale and distribution of mineral water as well as trading of wine. Shenzhen Rongxin’s is the exclusive supplier of Tibet Glacial 5100 spring water to the Guangdong Province of China which has a population of approximately 110 million. (Source – Guangdong population: People’s Government of Guangdong Province http://www.gd.gov.cn/,  http://en.wikipedia.org/wiki/Guangdong#Demographics)

Business Strategy

The Company plans to expand the trading and distribution of rechargeable phone cards, prepaid subway tickets, cellular phones and cellular phone accessories in Guangzhou and Shenzhen cities in China, while maintaining its existing position in the trading of mineral water and wine. The Company intends to introduce new software and value-added services through an expanded network of regional stores and strategic partners covering the Guangdong Province and via a virtual store.

Guangzhou Yueshen plans to duplicate its successful mobile phone related operation in Shenzhen city by utilizing the existing distribution connections Shenzhen Rongxin maintains in such areas through its network of regional stores and strategic partnership in connection with its mineral water and wine business. While it plans to increase service and retail stores for the mobile phone related operation across Guangzhou and Shenzhen, Guangzhou Yueshen intends to build further alliances with all available distributors, wholesalers and other retail outlets such as neighborhood convenience stores across Guangdong Province. Guangzhou Yueshen also plans to develop and acquire mobile phone applications and software to expand its product offerings.

The company was looking to expand its mobile phone related services in the Shenzhen city, PRC and collaborated with Shenzhen Rongxin.  Shenzhen Rongxin, a distributor and wholesaler of mineral water in Shenzhen city, intended to diversify its business and develop the mobile phone related service business in the Shenzhen city, PRC together with the know-how and experience of Guangzhou Yueshen.  The principals from both companies formed CTL, and CTL acquired Shenzhen Rongxin and Guangzhou Yueshen as wholly owned subsidiaries in 2008.  The Company, following the effectiveness of the Closing Transactions, intends to develop the trading and distribution of mobile phone related services in Shenzhen city and expand the existing operations in Guangzhou city.

Shenzhen Rongxin will continue its successful distribution of mineral water and wine in Guangdong Province.  It is currently the exclusive supplier of Tibet Glacial spring water to the Guangdong Province of China.

Competition

China mobile phone user base increased to 747 million in January 2010 according to statistics published by China’s Ministry of Industry and Information Technology.  The mobile phone related services industry is competitive and highly fragmented with no standout industry leaders.  Rechargeable phone cards are usually sold though convenience stores, mobile phone service stores and other retail outlets.  Customer demand for rechargeable phone cards is steady with no particular brand loyalty.  Guangzhou Yueshen’s competitive advantage is to offer better customer service, shopping convenience in prime location, and strategic collaboration with mobile phone distributors, wholesalers and other retail outlets. In addition, as described above, Guangzhou Yueshen will be able to strategically utilize Shenzhen Rongxin’s existing distribution networks to move its rechargeable phone cards, prepaid subway tickets, cellular phones and cellular phone accessory business into these new geographical areas. (Source – China mobile service subscribers: China’s Ministry of Industry and Information Technology http://tmt.interfaxchina.com/news/2579, http://www.miit.gov.cn/)
 
 
-25-

 

 
Distribution Methods of Products and Services

Guangzhou Yueshen has an established distribution network with mobile phone distributors, wholesalers and retail outlets in Guangzhou city.  Products are traded on site with little distribution and shipping costs.  We project revenue increase from future expansion by adding additional retail outlets, wholesalers and distributors in the Guangdong Province.  There is no assurance of the revenue increase from future expansion or that expansion will occur at all.

Shenzhen Rongxin also has an established distribution network in Guangdong Province for the resale of mineral water product from a single vendor.  In the case for wine trading, a simple distribution is set up for a single major customer.

The Company’s new website, www.chinateletech.com, is currently under development to provide corporate information.  The Company plans to develop a virtual store online will be executed after the new mobile phone related service operation in Shenzhen city has been established.

In addition, the Company plans to add more services to its current product lines, specifically the value-added services which include the provision of personalized information to users’ mobile phones, 3G contents and other software applications.  An example of such value-added services is the provision of travel service related information and reservation of travel products (hotel, transportation and other ticketing) via the mobile phone Internet platform.

Suppliers

Shenzhen Rongxin is subject to supply shortage risk because its purchases of mineral water for resale are sourced from a single vendor, Tibet Glacial Mineral Water Co., Ltd. (“Tibet Glacial”). On January 1, 2009, Shenzhen Rongxin entered into purchase agreement whereby Tibet Glacial would provide spring water at fixed price until December 31, 2012 and in return, Shenzhen Rongxin needed to consume no less than 140,000 trunks of bottle water per year.

Guangzhou Yueshen has a more diverse group of suppliers for the mobile phone related services and does not plan to rely upon any one major supplier for such products. We believe that there are a number of readily available sources for such products, contributing to our ability to obtain competitive pricing.

Dependence on Major Customers

Guangzhou Yueshen has a diverse customer base for the mobile phone related services that focuses on individual retail customers. As such, we do not expect to be dependent on any major customers and do not expect that this will change in the near future.

Patents, Trademarks, Licenses

We do not have any designs which are copyrighted, trademarked or patented.

Environmental and Regulatory Issues

The expense of complying with environmental regulations is of minimal consequence.

Research and Development

We foresee minimal future research and development costs related to the development of mobile phone applications and software, as the development cost in China is relatively low.  Many applications are readily available and can be acquired at low prices.  We foresee high demands for such applications but for relatively short periods of time.  New applications are needed every now and then to keep merchandise fresh and fashionable.

Effect of existing or probable governmental regulations on the business, and economic and political risks

The Company’s operations in the PRC are subject to special considerations and significant risks not typically associated with companies North America and Western Europe. These include risks associated with, among others, the economic, political, legal environment, and foreign currency exchange. The Company’s results may be adversely affected by changes in the political and social conditions in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion, restriction on international remittances, and rates and methods of taxation, among other things.
 
 
 
-26-

 

 
Employees

The Company has 18 full-time employees. We intend to hire full time employees and additional independent contract labor on an as needed basis when our website is complete.

RESULTS OF OPERATIONS FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2010 COMPARE TO THE THREE AND SIX MONTHS ENDED JUNE 30, 2009

The following table presents the statement of operations for the three and six months ended June 30, 2010 as compared to the comparable period of the three and six months ended June 30, 2009. The discussion following the table is based on these results.

         
3 Months
   
6 Months
   
3 Months
   
6 Months
 
         
Ended
   
Ended
   
Ended
   
Ended
 
   
Notes
   
06/30/2010
   
06/30/210
   
06/30/2009
   
06/30/2009
 
Revenues
                             
Sales
    2K     $ 3,531,045     $ 6,865,230     $ 2,581,290     $ 4,692,351  
Cost of Sales
    2L       3,412,583       6,646,919       2,455,811       4,499,131  
    Gross Profit
            118,462       218,311       125,479       193,220  
                                         
Operating Expenses
                                       
Selling Expenses
    2M       1,491       18,650       9,575       18,284  
General & Administrative Expenses
    2N       93,356       154,492       84,472       122,957  
    Total Operating Expense
            94,847       173,142       94,047       141,241  
                                         
Operating Income/(Loss)
            23,615       45,169       31,432       51,979  
                                         
Other Income (Expenses)
                                       
Other Income
            -       39       1,213       1,213  
Other Expenses
            (4 )     (57 )     (117 )     (117 )
Interest Income
            4       7       66       66  
Interest Expense
            -       -       (129 )     (142 )
Total Other Income/(Expense)
            -       (11 )     1,033       1,019  
                                         
Earnings before Tax
            23,615       45,158       32,465       52,998  
                                         
Income Tax
    2Q       13,224       21,878       9,177       13,619  
                                         
Net Income
          $ 10,391     $ 23,280     $ 23,288     $ 39,379  

Earnings per share
                     
- Basic
    1,039.10       2,328.00       2,328.80       3,937.90  
- Diluted
    1,039.10       2,328.00       2,328.80       3,937.90  
                                 
Weighted average shares outstanding
                               
- Basic
    10       10       10       10  
- Diluted
    10       10       10       10  
 
 
 
-27-

 
 
 
Results of Operation for the three months ended June 30, 2010 compared with three months ended June 30, 2009

Total Revenue
 
During the three months ended June 30, 2010, we earned $3,531,045 in revenues as compared to $2,581,290 during the same period in 2009, representing an increase of $949,755 or approximately 26.9%.  The increase of sales amount is mainly resulted from our marketing strategy which expands our business into more wide area.

Gross Profit
 
The gross profit decreased to $118,462 during the three months ended June 30, 2010 from $125,479 in the same period of 2009, representing $7,017 or 5.6% decrease, in spite of sales amount increase of 26.9%.   The gross margin decreased from 4.9% to 3.4%.  The decrease of gross profit and margin is mainly resulted from our sales strategy of lowering our selling price for market expanding.

Expenses
 
Our selling, general and administrative expenses (“SG&A expenses”) were $94,847 during the three months ended June 30, 2010 as compared to $94.047 during the same period of 2009, representing an increase of $800.  

Operating income

We recorded an operating income of $23,615 during the three months ended June 30, 2010, as compared to $31,432 during the same period of 2009.  The decrease of operating income is mainly resulted from decrease of gross profit as explained above.

Net income

We recorded a net income of $10,391 during the three months ended June 30, 2010, as compared to $23,280 during the same period of 2009.  The decrease of net income is mainly resulted from decrease of gross profit as explained above.
 
Results of Operation for the six months ended June 30, 2010 compared with six months ended June 30, 2009

Total Revenue
 
During the six months ended June 30, 2010, we earned $6,865,230 in revenues as compared to $4,692,351 during the same period in 2009, representing an increase of $2,172,879 or approximately 46%.  The increase of sales amount is mainly resulted from our marketing strategy which is expand our business into more wide area.  Especially the wine business, the revenue in this sector during the six months ended June 30, 2010 contributed approximately $1.3 million sales, which is approximately US$1 million higher than that in the same period of 2009.

Gross Profit
 
The gross profit increased to $218,311 during the six months ended June 30, 2009 from $193,220 in the same period of 2008, representing $25,091 or 11% increase.   The gross profit increase is mainly resulted from increase of sales.  However, the margin drops from 4% during the six months ended June 30, 2009 to 3% during the six months ended June 30, 2010.  The drop is mainly resulted from change in our sales strategy, which is lower price strategy, to earn more sales.  Especially on our wine business, the gross margins during the six months ended June 30, 2010 are 8%, while that during the same period of 2009 is 29%.

Expenses
 
Our selling, general and administrative expenses (“SG&A expenses”) were $173,142 during the six months ended June 30, 2010 as compared to $141,241 during the same period of 2009, representing an increase of $31,901 or approximately 23%.   The increase in SG&A expenses are generally resulted from the additional charges for business expanding.
 
 
 
-28-

 
 
Operating income

Operating income during the six months ended June 30, 2010 is $45,169, as compared to $51,979 during the same period of 2009, representing a decrease of $6,810.  The decrease is mainly resulted from the increase of SG&A expenses by offset the increment of gross profit.

Net income

Net income recorded $23,280 during the six months ended June 30, 2009, as compared to a net income of $39,379 during the six months ended June 30, 2009.  The decrease of net income is mainly resulted from the decrease of operating income as explained above and increase of income tax due to certain un-deductible expenses.
 
LIQUIDITY AND CAPITAL RESOURCES
 
Cash provided by operating activities were $61,105 during the six months ended June 30, 2010 as compared to cash used in operating activities $296,836 for the six months ended June 30, 2009.   Cash provided by operating activities during the six months ended June 30, 2010 was mainly resulted from net income of $23,280, and decrease of advance to suppliers, increase of tax payable and related party payables, which are $227,352 in total, by offset the increase of inventories of $178,517.

Cash flows provided by investing activities were $0 for the six months ended June 30, 2010 as compared to cash provided by investing activities were $18,843 for the six months ended June 30, 2009.   Cash provided by investing activities during the same period of 2009 represent the cash proceeds from sale of property and equipment.
 
There is no cash flows occurred in financing activities for both periods.

Critical Accounting Policies

The Company’s policy is to use the accrual method of accounting to prepare and present financial statements, which conform to generally accepted accounting principles. The company has elected a December 31, year-end.

Method of Accounting

The Company maintains its general ledger and journals with the accrual method accounting for financial reporting purposes. The financial statements and notes are representations of management. Accounting policies adopted by the Company conform to generally accepted accounting principles in the United States of America and have been consistently applied in the presentation of financial statements.

Consolidation

The consolidated financial statements include all the accounts of the Company and its three wholly-owned subsidiaries. Inter-company transactions, such as sales, cost of sales, due to / due from balances, investment in subsidiaries, and subsidiaries’ capitalization have been eliminated.

As of June 30, 2010, the detailed identities of the consolidated subsidiaries are as follows:
 
Name of Entities
Date of Incorporation
Place of Incorporation
Attributable Equity Interest
Registered Capital
China Teletech Limited, formerly known as Sierra Vista Group Limited
1/20/2008
BVI
100%
USD 10
Shenzhen Rongxin
11/21/1996
PRC
100%
RMB 10,000,000
Guangzhou Yueshen
4/19/2004
PRC
100%
 HKD 1,200,000
 
 
 
-29-

 
 
Use of Estimates

In the preparation of the financial statements in conformity with accounting principle generally accepted in the United States of America, management makes estimates and assumptions that affect the reported amount of assets, liabilities, and disclosures of contingent assets and liabilities at the dates of the financial statements, as well as the reported amounts of revenues and expenses during the reporting years. These accounts and estimates include, but are not limited to, the valuation of accounts receivable, inventories, and the estimation on useful lives of property, plant and equipment. Actual results could differ from those estimates.

Cash and Cash Equivalent

Cash and cash equivalent are carried at cost and represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three months or less as of the purchase date of such investments.

Accounts Receivable – Trade

Trade receivables are recognized and carried at the original invoice amount less allowance for any uncollectible amounts. An allowance for doubtful accounts is made when recovery of the full amount is doubtful.

Inventories

Inventories are stated at the lower of cost or market value. Cost is computed using the first-in, first out method and includes all costs of purchase and other costs incurred in bringing the inventories to their present location and condition. Market value is determined by reference to the sales proceeds of items sold in the ordinary course of business or estimates based on prevailing market conditions. The inventories include bottles of mineral water, prepaid mineral water cards, rechargeable phone cards, prepaid subway tickets, and mobile phones.

Advances to Suppliers

Advances to suppliers represent the cash paid in advance for the purchase of goods. The advances to suppliers are interest free and unsecured.

Property, Plant and Equipment

Property, plant and equipment are stated at cost. Repairs and maintenance to these assets are charged to expense as incurred; major improvements enhancing the function and / or useful life are capitalized. When items are sold or retired, the related cost and accumulated depreciation are removed from the accounts and any gains or losses arising from such transactions are recognized.
Property, plant, and equipment are depreciated using the straight-line method over their estimated useful life with 20% and 10% salvage values on furniture & fixture and motor vehicles respectively.  Their useful lives are as follows:

Fixed Asset Classification
Useful Lives
Furniture & Fixture
4 Years
Motor Vehicles
10 Years

Customers Deposits

Customers deposit represents the money the Company has received from customers in advance for the purchase of goods. The Company considers customer deposits as a liability until the title of goods have been transferred at which point the balance will be credited to sales revenue.

Statutory Reserve

Statutory reserve refer to the amount appropriated from the net income in accordance with laws or regulations, which can be used to recover losses and increase capital, as approved, and, are to be used to expand production or operation. PRC laws prescribe that an enterprise operating at a profit, must appropriate, on an annual basis, from its earnings, an amount to the statutory reserve to be used for future company development. Such an appropriation is made until reserve reaches a maximum equalling 50% of the enterprise’s capital.

Comprehensive Income

In accordance with SFAS No. 130, “Reporting Comprehensive Income”, comprehensive income is defined to include all changes in equity except those resulting from investments by owners and distributions to owners. Among other disclosures, all items that are required to be recognized under current accounting standards as components of comprehensive income are required to be reported in a financial statement that is presented with the same prominence as other financial statements. The Company’s current components of other comprehensive income are unrealized gain or loss in investment and the foreign currency translation adjustment.
 
 
 
-30-

 

 
Recognition of Revenue

Guangzhou Yueshen establishes retail outlets in Guangzhou city for the trading and distribution of rechargeable phone cards, prepaid subway tickets, cellular phones and cellular phone accessories. Revenue from the sale of Yueshen’s products is recognized on the transfer of risk and ownership, which generally coincides with the time when the goods are delivered to customers and the titles have been passed. Prepayments by customers for phone cards, subway tickets and cellular phone are presented as customer deposits.

Shenzhen Rongxin establishes network in Guangdong Province for the resale of Tibet 5100 mineral water products and wine. Revenue from the sale of mineral water and wine is recognized when goods are delivered to customers or loaded on customers’ pick-up trucks and the titles have been passed.   

Neither Guangzhou Yueshen nor Shenzhen Rongxin has any refund policies for the return of goods.

Cost of Sales

Guangzhou Yueshen’s cost of sales is primarily comprised of cost of goods, and other purchasing and receiving overhead costs.

Shenzhen Rongxin’s cost of sales consists of cost of mineral water and wine, inbound freight, warehouse cost, and outbound freight.

Selling Expenses

Selling expense include outbound freight, salaries of the sale force, clients entertainment, commission, advertising, and office rental expense.

General & Administrative Expenses

General and administrative expenses are comprised of executive compensation, general overhead such as the finance department and administrative staff, depreciation, travel and lodging, meals and entertainment and utility.

Advertising Expenses

Cost related to advertising and promotion expenditures are expensed as incurred during the year. Advertising costs are charge to selling expenses.

Retirement Benefits

Full-time employees of the Company are entitled to staff welfare benefits including Medicare, welfare subsidies, unemployment insurance, and pension benefits through a PRC government-mandated multi-employer defined contribution plan. The Company is required to accrue for these benefits based on certain percentages of the employees’ salaries. Costs related to the retirement benefits are charged to the Company’s statements of operation as incurred.

Income Tax

The Company uses the accrual method of accounting to determine and report its taxable reduction of income taxes for the year in which are available. In accordance with SFAS No. 109 “Accounting for Income Taxes”, the Company accounts for income tax using an asset and liability approach and allows for recognition of deferred tax benefits in future years. Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets if it is more likely than not that such items will either expire before the Company is able to realize their benefits, or that future realization is uncertain.

In respect of the Company and its subsidiaries domiciled and operated in the British Virgin Islands and People’ Republic of China, the taxation of these entities are summarized below:
 
Entities
Countries of Domicile
Income Tax Rate
China Teletech Limited
Canada
28.50%
China Teletech Limited
BVI
0.00%
Shenzhen Rongxin
PRC
25.00%
Guangzhou Yueshen
PRC
25.00%
 
 
 
-31-

 

 
Foreign Currency Translation

The Company’s two operating subsidiaries Shenzhen Rongxin and Guangzhou Yueshen maintain their financial statements in the functional currency, which is the Renminbi (RMB). Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency at rates of exchange prevailing at the balance sheet dates. Transactions denominated in currencies other than the functional currency are translated into the financial currency at the exchanges rates prevailing at the dates of the transaction. Exchange gains or losses arising form foreign currency transactions are included in the determination of net income for the respective periods.

For financial reporting purpose, the financial statements of Shenzhen Rongxin and Guangzhou Yueshen, which are prepared using the functional currency, have been translated into United States dollars. Assets and liabilities are translated at the exchange rates at the balance sheet dates and revenue and expenses are translated at the average exchange rates, and stockholders’ equity is translated at historical exchange rates. Translation adjustments are not included in determining net income but are included in foreign exchange adjustment to other comprehensive income, a component of stockholders’ equity.

Exchange Rates
3-31-2010
12-31-2009
12-31-2008
Period end RMB: US$ exchange rate
6.8361
6.8372
6.8542
Average period RMB: US$ exchange rate
6.8360
6.8409
6.9623
Period end HKD: US$ exchange rate
7.7647
7.7551
7.7507
Average period HKD: US$ exchange rate
7.7639
7.7522
7.7874

Recent Accounting Pronouncements

In May 2009, the FASB issued SFAS No. 165, Subsequent Events (“SFAS 165”). SFAS 165 establishes general standards of accounting for and disclosing of events that occur after the balance sheet date but before the financial statements are issued or are available to be issued. SFAS 165 does not significantly change the types of subsequent events that an entity reports, but it requires the disclosure of the date through which an entity has evaluated subsequent events and the basis for that date. SFAS 165 is effective for interim or annual reporting requirements ending after June 15, 2009. The adoption of this standard did not have a material impact on our financial position, results of operations or cash flows of the Company.

In June 2009, the FASB issued Accounting Standards Update (“ASU”) 2009-01, The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles — a replacement of FASB Statement No. 162 (“ASU 2009-01”). ASU 2009-01 established the Accounting Standards Codification (the “Codification”) as the source of authoritative GAAP recognized by the FASB to be applied to nongovernmental entities. The Codification supersedes all prior non-SEC accounting and reporting standards. Following ASU 2009-01, the FASB will not issue new accounting standards in the form of FASB

Statements, FASB Staff Positions, or Emerging Issues Task Force abstracts. ASU 2009-01 also modifies the existing hierarchy of GAAP to include only two levels — authoritative and non-authoritative. ASU 2009-01 is effective for financial statements issued for interim and annual periods ending after September 15, 2009, and early adoption was not permitted. The adoption of this standard did not have an impact on the financial position, results of operations or cash flows of the Company.

In August 2009, the FASB issued ASU 2009-05, Fair Value Measurements and Disclosures (Topic 820) - Measuring Liabilities at Fair Value (“ASU 2009-05”). ASU 2009-05 addresses concerns in situations where there may be a lack of observable market information to measure the fair value of a liability, and provides clarification in circumstances where a quoted market price in an active market for an identical liability is not available. In these cases, reporting entities should measure fair value using a valuation technique that uses the quoted price of the identical liability when that liability is traded as an asset, quoted prices for similar liabilities, or another valuation technique, such as an income or market approach. ASU 2009-05 also clarifies that when estimating the fair value of a liability, a reporting entity is not required to include a separate input or adjustment to other inputs relating to the existence of a restriction that prevents the transfer of the liability. ASU 2009-05 is effective for the first reporting period subsequent to August 2009 and the adoption of this update did not to have a material impact on the financial position, results of operations, or cash flows of the Company.

In June 2009, the FASB issued SFAS No. 166, Accounting for Transfers of Financial Assets, an amendment of FASB Statement No. 140 (“SFAS 166”). SFAS 166 amends the application and disclosure requirements of SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities — a Replacement of FASB Statement 125 (“SFAS 140”), removes the concept of a “qualifying special purpose entity” from SFAS 140 and removes the exception from applying FASB Interpretation (“FIN”) No. 46(R), Consolidation of Variable Interest Entities — an Interpretation of ARB No. 51 (“FIN 46(R)”) to qualifying special purpose entities. SFAS 166 is effective for the first annual reporting period that begins after November 15, 2009, and early adoption is not permitted. The adoption of this standard did not have a material impact on the financial position, results of operations or cash flows of the Company.
 
 
 
-32-

 

 
In October 2009, the FASB issued ASU 2009-13, Revenue Recognition (Topic 605) — Multiple-Deliverable Revenue Arrangements, a consensus of the FASB Emerging Issues Task Force (“ASU 2009-13”). ASU 2009-13 addresses the accounting for multiple-deliverable arrangements where products or services are accounted for separately rather than as a combined unit, and addresses how to separate 71 deliverables and how to measure and allocate arrangement consideration to one or more units of accounting. Existing GAAP requires an entity to use vendor-specific objective evidence (“VSOE”) or third-party evidence of a selling price to separate deliverables in a multiple-deliverable selling arrangement. As a result of ASU 2009-13, multiple-deliverable arrangements will be separated in more circumstances than under current guidance. ASU 2009-13 establishes a selling price hierarchy for determining the selling price of a deliverable. The selling price will be based on VSOE if it is available, on third-party evidence if VSOE is not available, or on an estimated selling price if neither VSOE nor third-party evidence is available. ASU 2009-13 also requires that an entity determine its best estimate of selling price in a manner that is consistent with that used to determine the selling price of the deliverable on a stand-alone basis, and increases the disclosure requirements related to an entity’s multiple-deliverable revenue arrangements. ASU 2009-13 must be prospectively applied to all revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010, and early adoption is permitted. Entities may elect, but are not required, to adopt the amendments retrospectively for all periods presented. The Company does not believe that the adoption of this standard will have a material impact on the financial position, results of operations, or cash flows of the Company.

In December 2009, the FASB issued ASU 2009-17, Consolidations (Topic 810) — Improvements to Financial Reporting by Enterprises Involved with Variable Interest Entities. ASU 2009-17 replaces the quantitative-based risk and rewards calculation for determining which reporting entity, if any, has a controlling financial interest in a variable interest entity with an approach focused on identifying which reporting entity has the power to direct the activities of a variable interest entity that most significantly impact the entity’s economic performance and (1) the obligation to absorb losses of the entity or (2) the right to receive benefits from the entity. An approach that is expected to be primarily qualitative will be more effective for identifying which reporting entity has a controlling financial interest in a variable interest entity. ASU 2009-17 also requires additional disclosures about a reporting entity’s involvement in variable interest entities. The provisions of ASU 2009-17 are to be applied beginning in the first fiscal period beginning after November 15, 2009. The adoption of this standard did not have a material impact on the financial position, results of operations or cash flows of the Company.

In January 2010, the FASB issued ASU 2010-02, Consolidation (Topic 810) — Accounting and Reporting for Decreases in Ownership of a Subsidiary — A Scope Clarification. ASU 2010-02 clarifies that the scope of previous guidance in the accounting and disclosure requirements related to decreases in ownership of a subsidiary apply to (i) a subsidiary or a group of assets that is a business or nonprofit entity; (ii) a subsidiary that is a business or nonprofit entity that is transferred to an equity method investee or joint venture; and (iii) an exchange of a group of assets that constitutes a business or nonprofit activity for a noncontrolling interest in an entity. ASU 2010-02 also expands the disclosure requirements about deconsolidation of a subsidiary or derecognition of a group of assets to include (i) the valuation techniques used to measure the fair value of any retained investment; (ii) the nature of any continuing involvement with the subsidiary or entity acquiring a group of assets; and (iii) whether the transaction that resulted in the deconsolidation or derecognition was with a related party or whether the former subsidiary or entity acquiring the assets will become a related party after the transaction. The provisions of ASU 2010-02 will be effective for the first reporting period beginning after December 13, 2009. The adoption of this standard did not have a material impact on the financial position, results of operations or cash flows of the Company.

In January 2010 the FASB issued ASU 2010-06, Fair Value Measurements and Disclosures (Topic 820) —Improving Disclosures About Fair Value Measurements. ASU 2010-06 clarifies the requirements for certain disclosures around fair value measurements and also requires registrants to provide certain additional disclosures about those measurements. The new disclosure requirements include (i) the significant amounts of transfers into and out of Level 1 and Level 2 fair value measurements during the period, along with the reason for those transfers, and (ii) separate presentation of information about purchases, sales, issuances and settlements of fair value measurements with significant unobservable inputs. ASU 2010-06 is effective for interim and annual reporting periods beginning after December 15, 2009. The adoption of this standard did not have a material impact on the financial position, results of operations or cash flows of the Company.

OFF-BALANCE SHEET ARRANGEMENTS

We do not have any off-balance sheet arrangements, financings, or other relationships with unconsolidated entities or other persons, also known as “special purpose entities” (SPEs).
 
 
 
-33-

 
 
 
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We currently do not utilize sensitive instruments subject market risk in our operations.  In the event that we borrow money for our operations, our principal exposure to financial market risks is the impact that interest rate changes could have on our loans.

ITEM 4T. CONTROLS AND PROCEDURES.

a)   Evaluation of Disclosure Controls. Pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934 (“Exchange Act”), the Company carried out an evaluation, with the participation of the Company’s management, including the Company’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) (the Company’s principal financial and accounting officer), of the effectiveness of the Company’s disclosure controls and procedures (as defined under Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, the Company’s CEO and CFO concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.
 
(b)   Changes in internal control over financial reporting. There have been no changes in our internal control over financial reporting that occurred during the last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
 
 
 
-34-

 

 
PART II – OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We are currently not involved in any litigation that we believe could have a material adverse effect on our financial condition or results of operations. There is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our company or any of our subsidiaries, threatened against or affecting our company, our common stock, any of our subsidiaries or of our companies or our subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.

ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.
 
ITEM 1A. RISK FACTORS

Not applicable because we are a smaller reporting company.

ITEM 3. DEFAULT UPON SENIOR SECURITIES

None.

ITEM 4. (REMOVED AND RESERVED)


ITEM 5. OTHER INFORMATION

None.
 
ITEM 6. EXHIBITS
 
Exhibit
No.
  
Description
     
31.1
 
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
31.2
 
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
32.1
 
Certification of Chief Executive Officer of the Company, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     
32.2
 
Certification of Chief Financial Officer of the Company, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     

 
 
-35-

 
 

 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. 
 
 
CHINA TELETECH LIMITED
     
Date: August 16, 2010
By:
/s/ Dong Liu
   
Dong Liu
   
President and Chief Executive Officer
 
Date: August 16, 2010
By:
/s/ Yuan Zhao
   
Yuan Zhao
   
Chief Financial Officer and Principal Accounting Officer


 
 -36-