Attached files

file filename
8-K - FORM 8-K - PostRock Energy Corph75231e8vk.htm
EX-10.1 - EX-10.1 - PostRock Energy Corph75231exv10w1.htm
EX-10.4 - EX-10.4 - PostRock Energy Corph75231exv10w4.htm
EX-10.2 - EX-10.2 - PostRock Energy Corph75231exv10w2.htm
EX-10.3 - EX-10.3 - PostRock Energy Corph75231exv10w3.htm
Exhibit 99.1
     
News Release
  (POSTROCK LOGO)
For Immediate Release
 
 
 
Company Contact:
 
North Whipple
 
Manager, Corporate Development and Investor Relations
 
Website: www.pstr.com
 
PostRock Reports Second Quarter Results and Filing of Form 10-Q
OKLAHOMA CITY – August 10, 2010 – PostRock Energy Corporation (NASDAQ: PSTR) today announced the filing of its Quarterly Report on Form 10-Q for the period ended June 30, 2010.
Management Comment
David C. Lawler, President and Chief Executive Officer of PostRock said, “During the second quarter we successfully completed our 2010 development plan in the Cherokee Basin, completing and connecting 114 new wells on time and under budget. Also during the quarter, we increased our Cherokee Basin well service activity, returning 190 wells to production in order to capitalize on more attractive natural gas prices. We remain focused on reducing debt, lowering costs and simplifying our capital structure. ”
Results of Operations for the Three Months Ended June 30, 2010
Oil and gas sales increased $4.0 million, or 24.9%, to $20.1 million during the three months ended June 30, 2010 from $16.1 million during the three months ended June 30, 2009. This increase was primarily due to an increase in average realized natural gas prices which resulted in increased revenues of $5.7 million, partially offset by lower production volumes, which decreased revenue by $1.7 million. Average realized prices on an equivalent basis (Mcfe) increased to $4.10 per Mcfe for the three months ended June 30, 2010, from $2.93 per Mcfe for the three months ended June 30, 2009.
Third party natural gas pipeline revenue decreased $3.9 million, or 51.1%, to $3.7 million during the three months ended June 30, 2010, from $7.6 million during the three months ended June 30, 2009. The decrease was primarily due to the loss of a significant interstate pipeline customer during the fourth quarter of 2009 and renegotiated contracts at lower volumes and rates with another existing interstate pipeline customer.
Oil and gas production costs, which include lease operating expenses, severance taxes and ad valorem taxes, decreased $0.3 million, or 3.4%, to $7.0 million during the three months ended June 30, 2010, from $7.3 million during the three months ended June 30, 2009. The decrease was primarily due to lower lease operating expenses of $1.4 million offset by increased ad valorem and severance taxes of $1.1 million. Production costs were $1.43 per Mcfe for the three months ended June 30, 2010 as compared to $1.32 per Mcfe for the three months ended June 30, 2009. Pipeline operating expense decreased $0.2 million, or 3.1%, to $6.7 million during the three months ended June 30, 2010, from $6.9 million during the three months ended June 30, 2009.
General and administrative expenses decreased $2.5 million, or 24.1%, to $8.0 million during the three months ended June 30, 2010, from $10.5 million during the three months ended June 30, 2009. Expenses decreased as a result of higher costs in 2009 for the reaudit and restatement of previously issued financials and fees to financial advisors offset by expenses incurred in 2010 on activities to refinance outstanding debt.
Depreciation, depletion and amortization decreased approximately $4.2 million, or 46.2%, during the three months ended June 30, 2010 to $4.9 million from $9.1 million during the three months ended June 30, 2009. This decrease was primarily due to an increase to oil and natural gas reserves as a result of higher prices in 2010 which decreased the depreciation rate per unit in the current quarter compared to the prior year quarter as well as an impairment of $165.7 million on long lived pipeline related assets recorded during the fourth quarter of 2009, which subsequently lowered the depreciable basis of these assets.
Adjusted EBITDA decreased $36.0 million, or 78.8%, to $9.7 million during the three months ended June 30, 2010, from $45.7 million during the three months ended June 30, 2009. The decrease was primarily driven by reduced

 


 

realized gains on derivative financial instruments of $39.1 million. During June 2009, the Company amended or exited certain above market derivative contracts in order to generate $26 million for the repayment of a credit facility borrowing base deficiency. The remainder was the result of lower volumes hedged at lower prices as well as reduced gas pipeline revenues primarily due to the loss of a significant customer in the fourth quarter of 2009.
As of June 30, 2010, PostRock had derivative positions that provided price protection for approximately 8.2 Bcfe of its Cherokee Basin natural gas production for the remainder of 2010 at a volume weighted average price of $5.90 per Mcfe and positions that protect prices on the majority of its proved developed producing Cherokee Basin reserves from 2011 to 2013 at increasing prices. PostRock’s natural gas and crude oil derivative positions are shown in the following table:
                                                                 
Natural Gas Derivative Contract Summary  
    Remaining 2010     2011     2012     2013  
    Price     Volume     Price     Volume     Price     Volume     Price     Volume  
    ($ /Mcf)     (Mmcf)     ($/Mcf)     (Mmcf)     ($/Mcf)     (Mmcf)     ($/Mcf)     (Mmcf)  
Southern Star Swaps
  $ 5.94       6,301     $ 6.43       5,000     $ 6.72       2,000     $        
 
                                                               
NYMEX Swaps
  $ 6.45       1,896     $ 7.01       8,550     $ 7.22       9,000     $ 7.28       9,000  
Southern Star Basis Swaps
  $ ( 0.66 )     1,896     $ ( 0.67 )     8,550     $ ( 0.70 )     9,000     $ ( 0.71 )     9,000  
                                                                 
Crude Oil Derivative Contract Summary  
    Remaining 2010     2011     2012     2013  
    Price     Volume     Price     Volume     Price     Volume     Price     Volume  
    ($/Bbl)     (Bbls)     ($/Bbl)     (Bbls)     ($/Bbl)     (Bbls)     ($/Bbl)     (Bbls)  
NYMEX Swaps
  $ 87.50       15,000     $           $           $        
Liquidity Update
At June 30, 2010, PostRock’s outstanding debt balance was $321.4 million and total cash balance was $19.6 million. While PostRock successfully negotiated amendments to its various credit facilities allowing the Company to accomplish the recombination, its current portion of long-term debt obligations as of June 30, 2010 was $305.2 million, of which $6.8 million was paid in July 2010. A payment due on July 11, 2010 under the PostRock Energy Services credit facility of $20.5 million, which includes accrued interest and fees, was extended by the Company’s lender to October 9, 2010. Based on the operating results for the six months ended June 30, 2010, the Company was not in compliance with its Postrock Midstream credit agreement, but the Company has secured a compliance waiver until September 15, 2010. The Company recently remediated a borrowing base deficiency of $13.6 million on its PostRock MidContinent Production credit facility using available funds, and as a result, the Company’s cash balance has decreased to approximately $14.6 million as of August 2, 2010. The Company is actively pursuing the refinancing of its credit facilities, which could include the issuance of a significant amount of equity capital. There can be no assurance that the Company will be successful in these efforts or that it will have sufficient funds to pay these amounts when they come due.

 


 

PostRock Energy Corporation and Subsidiaries
Capitalization Table
                 
(In thousands)   June 30, 2010     March 31, 2010  
Cash and Equivalents   $ 19,579     $ 27,361  
Long-term debt (including current maturities)
               
PostRock Energy Services Corporation
               
Term loan
  $ 32,118     $ 31,091  
Revolving line of credit
    7,300       5,700  
Promissory notes
    1,334       1,292  
 
               
PostRock MidContinent Production, LLC
               
Quest Cherokee credit agreement
    131,800       141,000  
Second lien loan agreement
    30,118       29,969  
 
               
PostRock Midstream, LLC
               
Credit agreement
    118,728       118,728  
 
               
Notes payable to banks and finance companies
    47       57  
 
Total long-term debt
  $ 321,445     $ 327,837  
 
               
Equity
               
Total stockholders’ deficit
    (59,786 )     (50,750 )
 
Total capitalization
  $ 261,659     $ 277,087  
About PostRock Energy Corporation
PostRock Energy Corporation is a vertically integrated independent energy company engaged in the acquisition, exploration, development, production and transportation of oil and natural gas in the Cherokee Basin, the Appalachian Basin, and Central Oklahoma. PostRock has over 2,800 wells and nearly 2,200 miles of natural gas gathering pipelines in the Cherokee Basin, over 400 natural gas and oil producing wells and undeveloped acreage in the Appalachian Basin and Marcellus shale, and more than 1,100 miles of interstate natural gas transmission pipelines in Oklahoma, Kansas, and Missouri. For more information, visit PostRock’s website at www.pstr.com.
Forward-Looking Statements
Opinions, forecasts, projections or statements, other than statements of historical fact, are forward-looking statements that involve risks and uncertainties. Forward-looking statements in this announcement are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Although PostRock believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to be correct. Actual results may differ materially due to a variety of factors, some of which may not be foreseen by PostRock. These risks and other risks are detailed in PostRock’s filings with the Securities and Exchange Commission, including risk factors listed in PostRock’s Annual Report on Form 10-K and other filings with the SEC. You can find PostRock’s filings with the SEC at www.pstr.com or www.sec.gov. By making these forward-looking statements, PostRock undertakes no obligation to update these statements for revisions or changes after the date of this release.

 


 

Reconciliation of Non-GAAP Financial Measures
PostRock defines adjusted EBITDA as net income (loss) before interest expense, net; income taxes; depreciation, depletion and amortization; gain (loss) on sale of assets; loss (recovery) from misappropriation of funds; impairments; other income (expense) and change in fair value of derivative instruments. The following table represents a reconciliation of PostRock’s net income (loss) to EBITDA and adjusted EBITDA for the period presented:
                                         
                            (Predecessor)     (Predecessor)  
    Three Months     Three Months     March 6, 2010     January 1,     Six Months  
    Ended June 30,     Ended June 30,     to June 30,     2010 to March     Ended June  
    2010     2009     2010     5, 2010     30, 2009  
                    (in thousands)                  
Net income (loss) attributable to controlling interest
  $ (9,587 )   $ (18,019 )   $ 7,423     $ 11,778     $ (69,405 )
Adjusted for:
                                       
Net income (loss) attributable to non-controlling interest
          (12,511 )           9,958       (40,165 )
Income tax expense
                             
Interest expense, net
    6,325       6,858       8,423       5,336       13,746  
Depreciation, depletion, accretion and amortization
    4,905       9,086       6,008       4,164       25,206  
 
                             
EBITDA
  $ 1,643     $ (14,586 )   $ 21,854     $ 31,236     $ (70,618 )
 
                             
Other (income) expense, net
    (51 )     (83 )     230       4       (139 )
Unrealized (gain) loss from derivative financial instruments
    8,080       63,784       (7,359 )     (21,573 )     41,154  
Recovery of misappropriated funds, net of liabilities assumed
          (3,397 )                 (3,397 )
Impairment of oil and gas properties
                            102,902  
 
                             
Adjusted EBITDA
  $ 9,672     $ 45,718     $ 14,725     $ 9,667     $ 69,902  
 
                             
Although adjusted EBITDA is not a measure of performance calculated in accordance with generally accepted accounting principles, or GAAP, PostRock management considers it an important measure of PostRock’s performance. Adjusted EBITDA is not a substitute for the GAAP measures of earnings or cash flow and is not necessarily a measure of PostRock’s ability to fund PostRock’s cash needs. In addition, it should be noted that companies calculate adjusted EBITDA differently, and therefore adjusted EBITDA as presented herein may not be comparable to adjusted EBITDA reported by other companies. Adjusted EBITDA has material limitations as a performance measure because it excludes, among other things, (a) interest expense, which is a necessary element of PostRock’s business to the extent that PostRock incurs debt, (b) depreciation, depletion, amortization and accretion, which are necessary elements of PostRock’s business because PostRock uses capital assets, (c) impairments of oil and gas properties, which may at times be a material element of PostRock’s business, and (d) income taxes, which may become a material element of PostRock’s operations in the future. Because of its limitations, adjusted EBITDA should not be considered a measure of discretionary cash available to us to invest in the growth of PostRock’s business.

 


 

POSTROCK ENERGY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(Unaudited)
                                         
            (Predecessor)             (Predecessor)     (Predecessor)  
                            January 1,        
    Three Months     Three Months     March 6,     2010 to     Six Months  
    Ended June     Ended June 30,     2010 to June     March 5,     Ended June  
    30, 2010     2009     30, 2010     2010     30, 2009  
    (in thousands, except share data)  
Revenue:
                                       
Oil and gas sales
  $ 20,120     $ 16,107     $ 28,591     $ 18,659     $ 38,382  
Gas pipeline revenue
    3,706       7,586       5,063       2,825       15,389  
 
                             
Total revenues
    23,826       23,693       33,654       21,484       53,771  
Costs and expenses:
                                       
Oil and gas production
    7,024       7,274       9,529       5,266       14,960  
Pipeline operating
    6,645       6,861       8,895       4,489       14,021  
General and administrative
    7,960       10,486       11,114       5,735       18,368  
Depreciation, depletion and amortization
    4,905       9,086       6,008       4,164       25,206  
Impairment of oil and gas properties
                            102,902  
Recovery of misappropriated funds, net of liabilities assumed
          (3,397 )                 (3,397 )
 
                             
Total costs and expenses
    26,534       30,310       35,546       19,654       172,060  
 
                             
 
                                       
Operating income (loss)
    (2,708 )     (6,617 )     (1,892 )     1,830       (118,289 )
 
                                       
Other income (expense):
                                       
Gain (loss) from derivative financial instruments
    (605 )     (17,138 )     17,968       25,246       22,326  
Other income (expense), net
    51       83       (230 )     (4 )     139  
Interest expense, net
    (6,325 )     (6,858 )     (8,423 )     (5,336 )     (13,746 )
 
                             
Total other income (expense)
    (6,879 )     (23,913 )     9,315       19,906       8,719  
 
                             
Income (loss) before income taxes and non- controlling interests
    (9,587 )     (30,530 )     7,423       21,736       (109,570 )
Income tax expense
                             
 
                             
Net income (loss)
    (9,587 )     (30,530 )     7,423       21,736       (109,570 )
Net (income) loss attributable to non- controlling interest
          12,511             (9,958 )     40,165  
 
                             
Net income (loss) attributable to controlling interest
  $ (9,587 )   $ (18,019 )   $ 7,423     $ 11,778     $ (69,405 )
 
                             
Net income (loss) per common share:
                                       
Basic
  $ (1.19 )   $ (0.57 )   $ 0.92     $ 0.37     $ (2.18 )
 
                             
Diluted
  $ (1.19 )   $ (0.57 )   $ 0.91     $ 0.36     $ (2.18 )
 
                             
Weighted average shares outstanding:
                                       
Basic
    8,049       31,868       8,047       32,137       31,799  
 
                             
Diluted
    8,049       31,868       8,116       32,614       31,799  
 
                             

 


 

POSTROCK ENERGY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
                 
            (Predecessor)  
    June 30,     December  
    2010     31, 2009  
    (Unaudited)          
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 19,579     $ 20,884  
Restricted cash
    565       718  
Accounts receivable — trade, net
    10,425       13,707  
Other receivables
    676       2,269  
Other current assets
    6,391       8,141  
Inventory
    7,375       9,702  
Current derivative financial instrument assets
    23,722       10,624  
 
           
Total current assets
    68,733       66,045  
Oil and gas properties under full cost method of accounting, net
    44,848       40,478  
Pipeline assets, net
    139,016       136,017  
Other property and equipment, net
    18,688       19,433  
Other assets, net
    2,407       2,727  
Long-term derivative financial instrument assets
    32,855       18,955  
 
           
Total assets
  $ 306,547     $ 283,655  
 
           
LIABILITIES AND EQUITY
               
Current liabilities:
               
Accounts payable
  $ 13,876     $ 10,852  
Revenue payable
    4,792       5,895  
Accrued expenses
    11,304       11,417  
Current portion of notes payable
    305,191       310,015  
Current derivative financial instrument liabilities
    1,676       1,447  
 
           
Total current liabilities
    336,839       339,626  
 
               
Long-term derivative financial instrument liabilities
    6,406       8,569  
Other liabilities
    6,834       6,552  
Notes payable
    16,254       19,295  
 
               
Commitments and contingencies
               
Equity:
               
Preferred stock
           
Common stock
    80       33  
Additional paid-in capital
    368,346       299,010  
Treasury stock, at cost
          (7 )
Accumulated deficit
    (428,212 )     (447,413 )
 
           
Total stockholders’ deficit before non-controlling interests
    (59,786 )     (148,377 )
Non-controlling interests
          57,990  
 
           
Total equity
    (59,786 )     (90,387 )
 
           
Total liabilities and equity
  $ 306,547     $ 283,655  
 
           

 


 

POSTROCK ENERGY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
                         
            (Predecessor)     (Predecessor)  
    March 6,     January 1,     Six Months  
    2010 to June     2010 to March     Ended June  
    30, 2010     5, 2010     30, 2009  
    (in thousands)  
Cash flows from operating activities:
                       
Net income (loss)
  $ 7,423     $ 21,736     $ (109,570 )
Adjustments to reconcile net income (loss) to cash provided by operations:
                       
Depreciation, depletion and amortization
    6,008       4,164       25,206  
Stock-based compensation
    634       808       819  
Impairment of oil and gas properties
                102,902  
Amortization of deferred loan costs
    1,558       2,094       2,097  
Change in fair value of derivative financial instruments
    (7,359 )     (21,573 )     41,154  
Loss (gain) on disposal of property and equipment
    140              
Non-cash portion of recovery of misappropriated funds
                (977 )
Other non-cash changes to items affecting net income
    111              
Change in assets and liabilities:
                       
Accounts receivable
    3,519       (237 )     1,322  
Other receivables
    579       1,014       2,336  
Other current assets
    (2,305 )     466       386  
Other assets
    (3 )     2       116  
Accounts payable
    646       (83 )     (16,152 )
Revenue payable
    (946 )     (157 )     480  
Accrued expenses
    1,710       983       1,817  
Other long-term liabilities
    (9 )           (1 )
Other
                (57 )
 
                 
Cash flows from operating activities
    11,706       9,217       51,878  
 
                 
 
                       
Cash flows from investing activities:
                       
Restricted cash
    154       (1 )     (201 )
Proceeds from sale of oil and gas properties
    101             8,730  
Equipment, development, leasehold and pipeline
    (9,944 )     (2,282 )     (5,256 )
 
                 
Cash flows from investing activities
    (9,689 )     (2,283 )     3,273  
 
                 
 
                       
Cash flows from financing activities:
                       
Proceeds from bank borrowings
                1,430  
Repayments of bank borrowings
    (13,215 )     (41 )     (9,662 )
Proceeds from revolver
    2,100       900        
Repayments of revolver note
                (17,902 )
Refinancing costs
                (389 )
 
                 
Cash flows from financing activities
    (11,115 )     859       (26,523 )
 
                 
Net increase (decrease) in cash
    (9,098 )     7,793       28,628  
Cash and cash equivalents beginning of period
    28,677       20,884       13,785  
 
                 
Cash and cash equivalents end of period
  $ 19,579     $ 28,677     $ 42,413