Attached files
file | filename |
---|---|
EX-32.1 - EXHIBIT 32.1 - ALLIED HEALTHCARE INTERNATIONAL INC | c04215exv32w1.htm |
EX-31.1 - EXHIBIT 31.1 - ALLIED HEALTHCARE INTERNATIONAL INC | c04215exv31w1.htm |
EX-31.2 - EXHIBIT 31.2 - ALLIED HEALTHCARE INTERNATIONAL INC | c04215exv31w2.htm |
EX-32.2 - EXHIBIT 32.2 - ALLIED HEALTHCARE INTERNATIONAL INC | c04215exv32w2.htm |
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
þ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For The Quarterly Period Ended June 30, 2010
OR |
o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
From the transition period from to
Commission File Number 1-11570
ALLIED HEALTHCARE INTERNATIONAL INC.
(Exact name of registrant as specified in its charter)
New York (State or other jurisdiction of incorporation or organization) |
13-3098275 (I.R.S. Employer Identification No.) |
245 Park Avenue, New York, New York 10167
(Address of principal executive offices) (Zip Code)
(Address of principal executive offices) (Zip Code)
Registrants telephone number, including area code: (212) 750-0064
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. YES þ NO o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files). YES o NO o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act.
Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company þ | |||
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). YES o NO þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the latest practicable date.
Class | Outstanding at July 30, 2010 | |
Common Stock | 44,023,502 Shares |
ALLIED HEALTHCARE INTERNATIONAL INC.
THIRD QUARTER REPORT ON FORM 10-Q
TABLE OF CONTENTS
TABLE OF CONTENTS
2 | ||||||||
3 | ||||||||
4 | ||||||||
5 | ||||||||
6 | ||||||||
21 | ||||||||
36 | ||||||||
37 | ||||||||
38 | ||||||||
38 | ||||||||
Exhibit 31.1 | ||||||||
Exhibit 31.2 | ||||||||
Exhibit 32.1 | ||||||||
Exhibit 32.2 |
Forward-Looking Statements: The Private Securities Litigation Reform Act of 1995
provides a safe harbor for forward-looking statements. Certain statements contained in this
Quarterly Report may be forward-looking statements. These forward-looking statements are based on
current expectations and projections about future events. Actual results could differ materially
from those discussed in, or implied by, these forward-looking statements. Factors that could cause
actual results to differ from those implied by the forward-looking statements include: general
economic and market conditions; the effect of the change in the U.K. government and the impact of
proposed changes in recent policy making related to health and social care that may reduce revenue
and profitability; Allied Healthcare International Inc.s (the Company) ability to continue to
recruit and retain flexible healthcare staff; the Companys ability to enter into contracts with
local governmental social service departments, National Health Service Trusts, hospitals, other
healthcare facility clients and private clients on terms attractive to the Company; the general
level of demand and spending for healthcare and social care; dependence on the proper functioning
of the Companys information systems; the effect of existing or future government regulation of the
healthcare and social care industry, and the Companys ability to comply with these regulations;
the impact of medical malpractice and other claims asserted against the Company; the effect of
regulatory change that may apply to the Company and that may increase costs and reduce revenue and
profitability; the ability to use net operating loss carry forwards to offset net income; the
effect that fluctuations in foreign currency exchange rates may have on the Companys
dollar-denominated results of operations; and the impairment of goodwill, of which the Company has
a substantial amount on the balance sheet, may have the effect of decreasing earnings or increasing
losses. Other factors that could cause actual results to differ from those discussed in or implied
by the forward-looking statements in this Quarterly Report include those described in the Companys
most recently filed SEC documents, such as its most recent annual report on Form 10-K, all
quarterly reports on Form 10-Q and any current reports on Form 8-K filed since the date of the last
Form 10-K. The Company undertakes no obligation to publicly update or revise any forward-looking
statements, whether as a result of new information, future events or otherwise.
Page 1
Table of Contents
Part I
Item 1. | Financial Statements (Unaudited). |
The Condensed Consolidated Financial Statements of the Company begin on page 3.
Page 2
Table of Contents
ALLIED HEALTHCARE INTERNATIONAL INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)
June 30, | ||||||||
2010 | September 30, | |||||||
(Unaudited) | 2009 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 36,954 | $ | 35,273 | ||||
Accounts receivable, less allowance for doubtful
accounts of $694 and $839, respectively |
19,584 | 19,594 | ||||||
Unbilled accounts receivable |
10,970 | 11,572 | ||||||
Deferred income taxes |
403 | 389 | ||||||
Prepaid expenses and other assets |
1,501 | 1,188 | ||||||
Total current assets |
69,412 | 68,016 | ||||||
Property and equipment, net |
9,303 | 7,756 | ||||||
Goodwill |
98,114 | 95,649 | ||||||
Other intangible assets, net |
3,699 | 1,646 | ||||||
Total assets |
$ | 180,528 | $ | 173,067 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 1,099 | $ | 1,186 | ||||
Current maturities of debt and capital leases |
567 | | ||||||
Accrued expenses, inclusive of payroll and related expenses |
24,866 | 24,304 | ||||||
Taxes payable |
970 | 201 | ||||||
Total current liabilities |
27,502 | 25,691 | ||||||
Long-term debt and capital leases, net of current maturities |
394 | | ||||||
Deferred income taxes |
1,425 | 103 | ||||||
Other long-term liabilities |
294 | | ||||||
Total liabilities |
29,615 | 25,794 | ||||||
Commitments and contingencies (Note 11) |
||||||||
Noncontrolling interest (Note 5) |
4,028 | | ||||||
Shareholders equity: |
||||||||
Preferred stock, $.01 par value; authorized 10,000 shares,
issued and outstanding none |
| | ||||||
Common stock, $.01 par value; authorized 80,000 shares,
issued 45,721 and 45,571 shares, respectively |
457 | 456 | ||||||
Additional paid-in capital |
242,312 | 241,555 | ||||||
Accumulated other comprehensive loss |
(21,403 | ) | (14,418 | ) | ||||
Accumulated deficit |
(70,870 | ) | (78,026 | ) | ||||
150,496 | 149,567 | |||||||
Less cost of treasury stock (1,089 and 585 shares,
respectively) |
(3,611 | ) | (2,294 | ) | ||||
Total shareholders equity |
146,885 | 147,273 | ||||||
Total liabilities and shareholders equity |
$ | 180,528 | $ | 173,067 | ||||
See notes to condensed consolidated financial statements.
Page 3
Table of Contents
ALLIED HEALTHCARE INTERNATIONAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Revenues: |
||||||||||||||||
Net patient services |
$ | 65,748 | $ | 63,103 | $ | 200,662 | $ | 179,965 | ||||||||
Cost of revenues: |
||||||||||||||||
Patient services |
45,980 | 43,930 | 140,069 | 124,813 | ||||||||||||
Gross profit |
19,768 | 19,173 | 60,593 | 55,152 | ||||||||||||
Selling, general and administrative expenses |
17,176 | 16,276 | 50,602 | 46,224 | ||||||||||||
Operating income |
2,592 | 2,897 | 9,991 | 8,928 | ||||||||||||
Interest income |
84 | 76 | 275 | 453 | ||||||||||||
Interest expense |
(10 | ) | | (10 | ) | (12 | ) | |||||||||
Foreign exchange (loss) income |
(46 | ) | 307 | (259 | ) | (60 | ) | |||||||||
Income before income taxes and discontinued operations |
2,620 | 3,280 | 9,997 | 9,309 | ||||||||||||
Provision for income taxes |
903 | 892 | 2,784 | 2,310 | ||||||||||||
Income from continuing operations |
1,717 | 2,388 | 7,213 | 6,999 | ||||||||||||
Discontinued operations: |
||||||||||||||||
Income from discontinued operations, net of taxes |
| | | 367 | ||||||||||||
Net income |
1,717 | 2,388 | 7,213 | 7,366 | ||||||||||||
Less: Net income attributable to noncontrolling interest |
(57 | ) | | (57 | ) | | ||||||||||
Net income attributable to Allied Healthcare International Inc. |
$ | 1,660 | $ | 2,388 | $ | 7,156 | $ | 7,366 | ||||||||
Amounts attributable to Allied Healthcare International Inc.: |
||||||||||||||||
Income from continuing operations, net of tax |
$ | 1,660 | $ | 2,388 | $ | 7,156 | $ | 6,999 | ||||||||
Discontinued operations, net of tax |
| | | 367 | ||||||||||||
Net income |
$ | 1,660 | $ | 2,388 | $ | 7,156 | $ | 7,366 | ||||||||
Earnings per share basic and diluted attributable to Allied
Healthcare International Inc. common shareholders |
||||||||||||||||
Income from continuing operations |
$ | 0.04 | $ | 0.05 | $ | 0.16 | $ | 0.15 | ||||||||
Discontinued operations |
| | | 0.01 | ||||||||||||
Net income attributable to Allied Healthcare International
Inc. common shareholders |
$ | 0.04 | $ | 0.05 | $ | 0.16 | $ | 0.16 | ||||||||
Weighted average number of common shares outstanding: |
||||||||||||||||
Basic |
45,045 | 44,986 | 45,102 | 44,986 | ||||||||||||
Diluted |
45,269 | 44,998 | 45,363 | 44,990 | ||||||||||||
See notes to condensed consolidated financial statements.
Page 4
Table of Contents
ALLIED HEALTHCARE INTERNATIONAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
(Unaudited)
Nine Months Ended | ||||||||
June 30, | June 30, | |||||||
2010 | 2009 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 7,213 | $ | 7,366 | ||||
Adjustments to reconcile net income to net
cash provided by operating activities: |
||||||||
Income from discontinued operations |
| (367 | ) | |||||
Depreciation and amortization |
2,242 | 1,880 | ||||||
Amortization of intangible assets |
952 | 921 | ||||||
Foreign exchange gain |
(2 | ) | (221 | ) | ||||
(Decrease) increase in provision for allowance for doubtful accounts |
(24 | ) | 100 | |||||
(Gain) loss on sale of fixed assets |
(2 | ) | 11 | |||||
Stock based compensation |
471 | 366 | ||||||
Deferred income taxes |
102 | (246 | ) | |||||
Changes in operating assets and liabilities, excluding
the effect of businesses acquired and sold: |
||||||||
Increase in accounts receivable |
(335 | ) | (518 | ) | ||||
Decrease (increase) in prepaid expenses and other assets |
671 | (1,137 | ) | |||||
Increase in accounts payable and other liabilities |
1,693 | 2,875 | ||||||
Net cash provided by continuing operations |
12,981 | 11,030 | ||||||
Cash flows from investing activities: |
||||||||
Capital expenditures |
(2,428 | ) | (2,152 | ) | ||||
Proceeds from sale of business |
| 114 | ||||||
Proceeds from sale of property and equipment |
62 | 1 | ||||||
Acquisition of controlling interest, net of cash acquired |
(5,812 | ) | | |||||
Payments on acquisitions payable |
| (171 | ) | |||||
Net cash used in investing activities |
(8,178 | ) | (2,208 | ) | ||||
Cash flows from financing activities: |
||||||||
Stock options exercised |
288 | | ||||||
Borrowings under invoice discounting facility, net |
248 | | ||||||
Repayments of debt and capital lease obligations |
(121 | ) | | |||||
Treasury shares acquired |
(1,317 | ) | | |||||
Net cash used in financing activities |
(902 | ) | | |||||
Effect of exchange rate on cash |
(2,220 | ) | (1,361 | ) | ||||
Increase in cash |
1,681 | 7,461 | ||||||
Cash and cash equivalents, beginning of period |
35,273 | 26,199 | ||||||
Cash and cash equivalents, end of period |
$ | 36,954 | $ | 33,660 | ||||
Supplemental cash flow information: |
||||||||
Cash paid for interest |
$ | 10 | $ | 300 | ||||
Cash paid for income taxes, net |
$ | 1,025 | $ | 137 | ||||
Supplemental disclosure of non-cash investing and financing activities: |
||||||||
Capital expenditures included in accrued expenses and other long-term
liabilities |
$ | 609 | $ | | ||||
Details of business acquired in purchase transactions: |
||||||||
Fair value of assets acquired |
$ | 12,430 | ||||||
Liabilities assumed or incurred |
$ | 2,694 | ||||||
Noncontrolling interest |
$ | 3,888 | ||||||
Cash paid for acquisitions |
$ | 5,848 | ||||||
Cash acquired |
36 | |||||||
Net cash paid for acquisitions |
$ | 5,812 | ||||||
See notes to condensed consolidated financial statements.
Page 5
Table of Contents
ALLIED HEALTHCARE INTERNATIONAL INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. | Basis of Presentation: |
The Company is a provider of flexible, or temporary, healthcare staffing services to the United
Kingdom (U.K.) healthcare and social care (often referred to as domiciliary care) industry.
The Company was incorporated in New York in 1981. The Companys flexible healthcare staffing
business provides personal or basic care and nursing services in the home, nursing and care
homes and hospitals. The Companys healthcare staff consists principally of homecare aides
(known as carers in the U.K.), nurses and nurses aides. |
On May 14, 2010 the Company acquired a 50.1% shareholding in a group of businesses commonly
known as Homecare Independent Living Group. The results of these acquired businesses are
reflected in our condensed consolidated results as of the acquisition date. See Note 5 for
details of acquisition transaction. |
Essentially, all services provided by the Company are provided by its integrated network of
approximately 115 branches, which are located throughout most of the U.K. The Companys
management evaluates operating results on a branch basis. For financial reporting purposes, all
its branches are aggregated into one reportable segment. |
The Condensed Consolidated Financial Statements presented herein are unaudited and include all
adjustments (consisting of normal recurring adjustments) which are, in the opinion of
management, necessary for a fair presentation of the financial position and results of
operations of the interim periods pursuant to the rules and regulations of the Securities and
Exchange Commission (the SEC). Certain information and footnote disclosures normally
included in annual financial statements prepared in accordance with generally accepted
accounting principles (GAAP) in the United States of America (U.S.) have been condensed or
omitted pursuant to the SEC rules and regulations, although the Company believes that the
disclosures made are adequate to make the information not misleading. The balance sheet at
September 30, 2009 has been derived from the audited consolidated balance sheet at that date,
but does not include all information and footnotes required by U.S. generally accepted
accounting principles for complete financial statements. These condensed consolidated financial
statements should be read in conjunction with the consolidated financial statements included in
the Companys Form 10-K for the year ended September 30, 2009. Although the Companys
operations are not highly seasonal, the results of operations for the three and nine months
ended June 30, 2010 are not necessarily indicative of operating results for the full year. |
Page 6
Table of Contents
ALLIED HEALTHCARE INTERNATIONAL INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
2. | Stock-Based Compensation: |
Stock Options |
For the three and nine months ended June 30, 2010, stock-based compensation cost recognized in
selling, general and administrative expenses decreased income before income taxes and
discontinued operations by $0.3 million and $0.5 million, respectively. For the three and nine
months ended June 30, 2009, stock-based compensation cost recognized in selling, general and
administrative expenses decreased income before income taxes and discontinued operations by
$0.1 million and $0.3 million, respectively. As of June 30, 2010, there was $1.4 million of
total unrecognized compensation cost related to share-based compensation awards, net of
estimated forfeitures, which the Company expects to recognize over a weighted average period of
approximately 2.4 years. The compensation cost as generated by the Black-Scholes
option-pricing model may not be indicative of the future benefit, if any, that may be received
by the option holder. Shares available for future grant under the 2002 Stock Option Plan were
2.1 million shares at June 30, 2010. |
Following is a summary of stock option activity during the three and nine months ended June 30,
2010 (in thousands, except per share data): |
Stock | Weighted-Average | |||||||
Stock Options | Options | Exercise Price ($) | ||||||
Outstanding at March 31, 2010 |
2,714 | 2.25 | ||||||
Granted |
1,018 | 2.59 | ||||||
Forfeited |
(63 | ) | 2.10 | |||||
Outstanding at June 30, 2010 |
3,669 | 2.34 | ||||||
Weighted- | ||||||||||||||||
Average | ||||||||||||||||
Remaining | ||||||||||||||||
Contractual | Aggregate | |||||||||||||||
Stock | Weighted-Average | Life | Intrinsic | |||||||||||||
Stock Options | Options | Exercise Price ($) | In Years | Value ($) | ||||||||||||
Outstanding at October 1, 2009 |
2,991 | 2.22 | ||||||||||||||
Granted |
1,018 | 2.59 | ||||||||||||||
Exercised |
(150 | ) | 1.92 | |||||||||||||
Forfeited |
(190 | ) | 2.08 | |||||||||||||
Outstanding at June 30, 2010 |
3,669 | 2.34 | 8.1 | 618 | ||||||||||||
Exercisable at June 30, 2010 |
1,496 | 2.40 | 7.2 | 338 | ||||||||||||
Vested and expected to vest
at June 30, 2010 |
2,902 | 2.38 | 8.1 | 484 | ||||||||||||
Page 7
Table of Contents
ALLIED HEALTHCARE INTERNATIONAL INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The weighted average grant-date fair value of stock options granted during the three and
nine months ended June 30, 2010 was $1.25. The weighted average grant-date fair value of stock
options granted during the three and nine months ended June 30, 2009 was $1.02. The fair value
of each option granted was estimated on the date of grant using the Black-Scholes
option-pricing model with the following weighted average assumptions: |
Three and Nine Months Ended | Three and Nine Months Ended | |||||||
June 30, 2010 | June 30, 2009 | |||||||
Expected life (years) |
6.0 | 6.0 | ||||||
Risk-free interest rate |
2.0 | % | 2.7 | % | ||||
Volatility |
49.1 | % | 52.7 | % | ||||
Expected dividend yield |
0 | % | 0 | % |
The average risk-free interest rate is based on the U.S. treasury security rate in effect
as of the grant date. The Company determined expected volatility using a weighted average of
its historical month-end close stock price. The expected life was determined using the
simplified method as the Company did not believe it had sufficient historical stock option
exercise experience on which to base the expected term. |
The total intrinsic value of options exercised during the nine months ended June 30, 2010 was
$0.2 million. For options exercised during the nine months ended June 30, 2010, $0.3 million
was received in cash to cover the exercise price of the options exercised. There were no
options exercised in the three and nine months ended June 30, 2009. |
Following is a summary of the status of the Companys nonvested stock options as of June 30,
2010 and the activity for the three and nine months ended June 30, 2010 (in thousands, except
per share data): |
Weighted-Average | ||||||||
Stock | Grant-Date | |||||||
Nonvested Stock Options | Options | Fair Value ($) | ||||||
Nonvested at March 31, 2010 |
1,639 | 1.01 | ||||||
Granted |
1,018 | 1.25 | ||||||
Vested |
(434 | ) | 1.08 | |||||
Forfeited |
(50 | ) | 1.10 | |||||
Nonvested at June 30, 2010 |
2,173 | 1.11 | ||||||
Weighted-Average | ||||||||
Stock | Grant-Date | |||||||
Nonvested Stock Options | Options | Fair Value ($) | ||||||
Nonvested at October 1, 2009 |
1,855 | 1.01 | ||||||
Granted |
1,018 | 1.25 | ||||||
Vested |
(525 | ) | 1.07 | |||||
Forfeited |
(175 | ) | 1.06 | |||||
Nonvested at June 30, 2010 |
2,173 | 1.11 | ||||||
Page 8
Table of Contents
ALLIED HEALTHCARE INTERNATIONAL INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The total grant date fair value of stock options vested during the three and nine months
ended June 30, 2010 was $0.5 million and $0.6 million, respectively. The total grant date fair
value of stock
options vested during the three and nine months ended June 30, 2009 was $0.3 million and $0.5
million, respectively. |
The Company has granted certain options that, in addition to the time vesting requirement,
have performance conditions based on one or more of the Companys growth in sales, earnings
per share, earnings before interest and taxes, earnings before interest, taxes and
amortization or earnings before interest, taxes, depreciation and amortization. Of the 3.7
million options outstanding at June 30, 2010, 1.3 million options have both time and
performance conditions. The following is a summary of the status of the Companys options
that have both the time vesting requirement and performance conditions (in thousands, except
per share data): |
Stock | Weighted-Average | |||||||
Time and Performance Based Stock Options | Options | Exercise Price ($) | ||||||
Outstanding at March 31, 2010 |
999 | 2.05 | ||||||
Granted |
362 | 2.59 | ||||||
Forfeited |
(43 | ) | 2.09 | |||||
Outstanding at June 30, 2010 |
1,318 | 2.20 | ||||||
Weighted- | ||||||||||||||||
Average | ||||||||||||||||
Remaining | ||||||||||||||||
Contractual | Aggregate | |||||||||||||||
Stock | Weighted-Average | Life | Intrinsic | |||||||||||||
Time and Performance Based Stock Options | Options | Exercise Price ($) | In Years | Value ($) | ||||||||||||
Outstanding at October 1, 2009 |
1,099 | 2.05 | ||||||||||||||
Granted |
362 | 2.59 | ||||||||||||||
Forfeited |
(143 | ) | 2.07 | |||||||||||||
Outstanding at June 30, 2010 |
1,318 | 2.20 | 8.0 | 259 | ||||||||||||
Exercisable at June 30, 2010 |
312 | 1.96 | 7.1 | 111 | ||||||||||||
Vested and expected to vest
at June 30, 2010 |
660 | 2.23 | 8.3 | 135 | ||||||||||||
Stock | Grant-Date | |||||||
Time and Performance Based Stock Options | Options | Fair Value ($) | ||||||
Nonvested at March 31, 2010 |
750 | 0.95 | ||||||
Granted |
362 | 1.26 | ||||||
Vested |
(76 | ) | 1.03 | |||||
Forfeited |
(30 | ) | 1.10 | |||||
Nonvested at June 30, 2010 |
1,006 | 1.05 | ||||||
Stock | Grant-Date | |||||||
Time and Performance Based Stock Options | Options | Fair Value ($) | ||||||
Nonvested at October 1, 2009 |
939 | 0.96 | ||||||
Granted |
362 | 1.26 | ||||||
Vested |
(168 | ) | 1.03 | |||||
Forfeited |
(127 | ) | 1.05 | |||||
Nonvested at June 30, 2010 |
1,006 | 1.05 | ||||||
Page 9
Table of Contents
ALLIED HEALTHCARE INTERNATIONAL INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The total grant date fair value of time and performance based stock options that vested
during the three and nine months ended June 30, 2010 was $0.1 million and $0.2 million,
respectively. There were no time and performance based stock options that vested during the
three months ended June 30, 2009. The total grant date fair value of time and performance
based stock options that vested during the nine months ended June 30, 2009 was $0.1 million. |
Stock Appreciation Rights: |
In fiscal 2009, the Companys Board of Directors, upon the recommendation of its Compensation
Committee, made a grant of 0.6 million stock appreciation rights (the SARs) to Alexander
(Sandy) Young, its Chief Executive Officer (the CEO). The SARs represent the right to
receive a payment, in shares of the Companys common stock, equal to the product of (a) the
number of SARs granted that vest and (b) the excess of (i) the closing sale price of a share
of the Companys common stock on the date that the SARs are settled over (ii) the base price
of $1.51 (the closing price of a share of the Companys common stock on Nasdaq on April 21,
2009, the date that the SARs were granted to Mr. Young). |
The SARs are subject to both time vesting and performance vesting. |
Time Vesting. The SARs generally will not vest if Mr. Youngs employment with the
Company is terminated prior to January 14, 2011, the third anniversary of the date he became
the Companys CEO. However, if Mr. Youngs employment terminates because of his death or
disability, he shall become vested in the SARs to the extent determined by the Compensation
Committee. The Compensation Committees determination shall be made by multiplying that
portion of the SARs that are deemed potentially to have vested by reason of satisfaction of
the applicable performance levels by a fraction, the numerator of which is the number of
completed months elapsed since October 1, 2007 through the date of termination of employment
and the denominator of which is 48. |
In addition, in the event of a change of control (as defined in the SARs agreement), the
SARs will become immediately vested to the same extent provided in the previous paragraph and
shall be exercisable for a period of 30 days after the change of control. If Mr. Youngs
employment with the Company is terminated for reasons that the Compensation Committee
determines constitutes cause (as defined in the SARs agreement), the SARs will be forfeited,
without regard to whether they have become vested. |
Performance Vesting. The determination of whether the SARs have vested will be made
as soon as practicable after the fiscal year ending September 30, 2011 and will be based on
the achievement of the performance measures set forth in the SARs agreement with Mr. Young.
The SARs agreement establishes a threshold, base and stretch level of improvement (in
percentage terms) in growth in each of sales, earnings per share and earnings before interest,
taxes and amortization (EBITA) during the period from October 1, 2009 through September 30,
2011 as compared to the base year ended September 30, 2007 and provides that the amount of
SARs that will vest will be dependent on whether the threshold, base and stretch levels have
been met in each performance measure. The determination of vesting attributable to each
performance measure shall be independent from the other performance measures. A performance
below threshold in one performance measure does not preclude vesting under any other
performance measure. |
Page 10
Table of Contents
ALLIED HEALTHCARE INTERNATIONAL INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
If the actual results for any performance measure fall between the threshold and the base, or
between the base and the stretch, vesting of the SARs will be prorated. |
The SARs agreement with Mr. Young provides that the potential maximum value of the SARs (when
aggregated with the value of the vested portion of the option to purchase 0.2 million shares
of the Companys common stock held by Mr. Young) is £3.0 million (approximately $4.5 million
at the closing exchange rate at June 30, 2010). If the total value of the SARs and the value
of the vested portion of Mr. Youngs options exceeds £3.0 million, then the base price of
$1.51 for the SARs will be increased so that the total value is equal to £3.0 million. |
At June 30, 2010, the Company estimated that none of the performance measures will be achieved
which resulted in zero stock-based compensation cost related to SARs to be recognized as of
June 30, 2010. At June 30, 2010, the Company had $0.3 million of total unrecognized
compensation cost related to SARs compensation awards. A change in the estimate of the SARs
performance measures vesting could result in the Company incurring such cost over a period
through September 30, 2011. The compensation cost as generated by the Monte-Carlo pricing
model may not be indicative of the future benefit, if any, that may be received by the SARs
holder. |
3. | Property and Equipment: |
Property and equipment is carried at cost, net of accumulated depreciation and amortization.
Leasehold improvements are amortized over the related lease terms or estimated useful lives,
whichever is shorter. Furniture, fixtures and equipment are amortized on a straight-line
method over the estimated useful lives ranging from three to eight years. Computer software is
amortized on a straight-line method over the estimated useful lives ranging from three to seven
years. |
Major classes of property and equipment, net, consist of the following at June 30, 2010 and
September 30, 2009 (in thousands): |
June 30, | September 30, | |||||||
2010 | 2009 | |||||||
Furniture, fixtures and equipment (including software) |
$ | 19,108 | $ | 16,448 | ||||
Leasehold improvements |
1,410 | 1,036 | ||||||
20,518 | 17,484 | |||||||
Less, accumulated depreciation and amortization |
11,215 | 9,728 | ||||||
$ | 9,303 | $ | 7,756 | |||||
Included in property and equipment, net, is $1.2 million of fixed assets acquired in the
HILG acquisition. Depreciation and amortization of property and equipment for the three and
nine months ended June 30, 2010 were $0.8 million and $2.2 million, respectively. Depreciation
and amortization of property and equipment for the three and nine months ended June 30, 2009
were $0.7 million and $1.9 million, respectively. |
Page 11
Table of Contents
ALLIED HEALTHCARE INTERNATIONAL INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
4. | Goodwill and Other Intangible Assets: |
The following table presents the changes in the carrying amount of goodwill for the nine months
ended June 30, 2010 (in thousands): |
Goodwill | Accumulated | |||||||||||
Pre Impairment | Impairment | |||||||||||
Losses | Losses | Goodwill | ||||||||||
Balance at October 1, 2009 |
$ | 192,900 | $ | (97,251 | ) | $ | 95,649 | |||||
Goodwill acquired during the year |
7,294 | | 7,294 | |||||||||
Foreign exchange effect |
(10,027 | ) | 5,198 | (4,829 | ) | |||||||
Balance at June 30, 2010 |
$ | 190,167 | $ | (92,053 | ) | $ | 98,114 | |||||
Of the $98.1 million goodwill amount, approximately $5.2 million is deductible for U.K.
income tax purposes. |
Intangible assets subject to amortization are being amortized on the straight-line method and
consist of the following (in thousands): |
June 30, 2010 | ||||||||||||||||
Range Of | Gross | Net | ||||||||||||||
Live | Carrying | Accumulated | Carrying | |||||||||||||
(In Years) | Amount | Amortization | Amount | |||||||||||||
Customer relationships |
4 12 | $ | 9,901 | $ | 7,398 | $ | 2,503 | |||||||||
Trade names |
3 20 | 1,361 | 165 | 1,196 | ||||||||||||
Non-compete agreements |
2 3 | 182 | 182 | | ||||||||||||
Favorable leasehold
interests |
2 5 | 7 | 7 | | ||||||||||||
Total |
$ | 11,451 | $ | 7,752 | $ | 3,699 | ||||||||||
September 30, 2009 | ||||||||||||||||
Range Of | Gross | Net | ||||||||||||||
Live | Carrying | Accumulated | Carrying | |||||||||||||
(In Years) | Amount | Amortization | Amount | |||||||||||||
Customer relationships |
5 12 | $ | 8,502 | $ | 6,856 | $ | 1,646 | |||||||||
Trade names |
3 | 164 | 164 | | ||||||||||||
Non-compete agreements |
2 3 | 192 | 192 | | ||||||||||||
Favorable leasehold interests |
2 5 | 8 | 8 | | ||||||||||||
Total |
$ | 8,866 | $ | 7,220 | $ | 1,646 | ||||||||||
Page 12
Table of Contents
ALLIED HEALTHCARE INTERNATIONAL INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Amortization expense for other intangible assets subject to amortization was $0.3 million
and $1.0 million for the three and nine months ended June 30, 2010. Amortization expense for
other intangible assets subject to amortization was $0.3 million and $0.9 million for the three
and nine months ended June 30, 2009. At June 30, 2010, estimated future amortization expense
of other intangible assets still subject to amortization for the three months ending September
30, 2010 and the succeeding fiscal years is as follows: |
Remainder of 2010 |
$ | 362 | ||
2011 |
876 | |||
2012 |
583 | |||
2013 |
581 | |||
2014 |
353 | |||
Thereafter |
944 | |||
$ | 3,699 | |||
The change in the net carrying amount at June 30, 2010 is due to other intangible assets
acquired during the year, amortization expense and the foreign exchange effect. |
5. | Business Combinations: |
On May 14, 2010 the Company acquired a shareholding in a group of businesses commonly known as
Homecare Independent Living Group (the HILG). The company acquired a 50.1% shareholding in
L&B (No. 182) Limited, the holding company of the five entities that make up the HILG business,
for a consideration of £3.9 million ($5.8 million, at the acquisition date exchange rate).
Such consideration may be adjusted based on the final value of the net assets. This was funded
through the Companys cash on hand. In addition, the Company has also entered into call option
agreements giving the Company the right to buy the remaining shares between March 2013 and
March 2020. The sellers have also entered into put option agreements giving them the right to
require the Company to buy the remaining shares between March 2011 and March 2020. The minimum
amount payable by the Company for 100% of the HILG business will be £7.7 million ($11.5 million
at the closing exchange rate at June 30, 2010). The maximum amount payable by the Company for
100% of the HILG business will be £11.2 million ($16.9 million at the closing exchange rate at
June 30, 2010) and is subject to HILG achieving certain annual earnings before interest, taxes,
depreciation and amortization targets. |
HILG is a leading provider of homecare to the elderly, physically disabled and mentally
disabled with four operating divisions in Northern Ireland and an increasing presence in the
Republic of Ireland (Eire). This acquisition gives the Company a market-leading position in
Northern Ireland as well as a strategic footprint in the Republic of Ireland market. Both are
new territories for the Company with what management believes to be strong growth potential.
Further, the two sellers of HILG will remain in their existing roles as directors of HILG and
will be joined by additional directors appointed by the Company to this business. |
The goodwill of $7.3 million arising from the acquisition consists largely of the benefits
expected from this transaction. None of the goodwill recognized is expected to be deductible
for income tax purposes. |
Page 13
Table of Contents
ALLIED HEALTHCARE INTERNATIONAL INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The following tables summarizes the consideration paid for HILG and the estimates of the fair
value
of the assets acquired and liabilities assumed, the resulting goodwill recognized at the
acquisition date, as well as the fair value at the acquisition date of the noncontrolling
interest in HILG. The preliminary estimates of the fair value of identifiable assets acquired
and liabilities assumed are subject to revisions, which may result in adjustments to the
preliminary values presented below. The Company expects to finalize these amounts in its next
fiscal period ended September 30, 2010. |
(in thousands) | Consideration | |||
Cash |
$ | 5,848 | ||
Fair value of total consideration transferred |
$ | 5,848 | ||
Preliminary | ||||
Estimates of | ||||
Acquisition | ||||
Date | ||||
(in thousands) | Fair Value | |||
Property and equipment |
$ | 1,226 | ||
Current assets(a) |
1,753 | |||
Current liabilities(b) |
(1,759 | ) | ||
Debt and capital lease obligations |
(823 | ) | ||
Deferred tax liability |
(949 | ) | ||
Total identifiable net liabilities |
$ | (552 | ) | |
Goodwill |
7,294 | |||
Other intangible assets(c) |
2,994 | |||
Noncontrolling interest in HILG |
(3,888 | ) | ||
Total purchase price |
$ | 5,848 | ||
(a) | Includes cash, accounts receivable, unbilled accounts receivable, prepaid
expenses and other current assets. |
|
(b) | Includes accounts payable and other current liabilities. |
|
(c) | Includes customer relationships of $1.8 million with an estimated useful life of
4 years and trade names of $1.2 million with an estimated useful life of 20 years. |
For the three and nine months ended June 30, 2010, acquisition-related costs of $0.5 million
related to the acquisition of HILG are included in selling, general, and administrative
expenses in the Companys statement of operations. |
The fair value of the noncontrolling interest in HILG, a private company, was estimated by
using the observed transaction relating to a controlling interest which occurred as of the
measurement date. The fair value measurement is based on significant inputs that are not
observable in the market and thus represents a Level 3 measurement. Key assumptions include
(i) an estimated discount to account for the lack of control feature of the noncontrolling
interest derived using implied discounts as observed through control premiums of private
transactions in the companys sector, and (ii) an estimated discount to account for the lack of
marketability of the noncontrolling interest derived using an option-based model which
estimates the cost of holding a security for period time needed before achieving a
transaction. Significant inputs into the option-based model include (i) a estimated holding
period of 3 years until a transaction is consumed, (ii) an equity volatility estimate of 42%
based on comparable companies, and (iii) a risk free rate of 1.34% based on the holding period
selected. |
Page 14
Table of Contents
ALLIED HEALTHCARE INTERNATIONAL INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Due to the put option agreements, the Company has classified the noncontrolling interest as
mezzanine equity on its condensed consolidated balance sheet. The following table presents a
reconciliation of the carrying amount of the noncontrolling interest at June 30, 2010 (in
thousands): |
Fair value of noncontrolling interest at acquisition |
$ | 3,888 | ||
Net income attributable to noncontrolling interest |
57 | |||
Change in cumulative translation adjustment |
83 | |||
Noncontrolling interest at June 30, 2010 |
$ | 4,028 | ||
The pro forma results of operations and related per share information for this acquisition
have not been presented as the amounts are considered immaterial. |
6. | Accrued Expenses: |
Accrued expenses consist of the following at June 30, 2010 and September 30, 2009 (in
thousands): |
June 30, | September 30, | |||||||
2010 | 2009 | |||||||
Payroll and
related expenses |
$ | 19,264 | $ | 19,750 | ||||
Professional fees |
1,266 | 1,087 | ||||||
Refunds payable |
1,012 | 1,024 | ||||||
Other |
3,324 | 2,443 | ||||||
$ | 24,866 | $ | 24,304 | |||||
7. | Income Taxes: |
The Company recorded a provision for income taxes amounting to $0.9 million or 34.5% of income
before income taxes and discontinued operations for the three months ended June 30, 2010,
compared to a provision of $0.9 million or 27.2% of income before income taxes and discontinued
operations for the three months ended June 30, 2009. The Company recorded a provision for
income taxes amounting to $2.8 million or 27.8% of income before income taxes and discontinued
operations for the nine months ended June 30, 2010, compared to a provision of $2.3 million or
24.8% of income before income taxes and discontinued operations for the nine months ended June
30, 2009. The difference in the effective tax rate between the three and nine months ended
June 30, 2010 and the three and nine months ended June 30, 2009 is mainly due to the
utilization of loss carry forwards in the U.S. for which no benefit had been previously
recorded and permanent differences, mainly related to acquisition costs that are not deductible
for income tax purposes. |
As of June 30, 2010, the Company has not recorded any unrecognized tax benefits, which remains
unchanged from September 30, 2009. |
Page 15
Table of Contents
ALLIED HEALTHCARE INTERNATIONAL INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
8. | Earnings Per Share: |
Basic earnings per share (EPS) is computed using the weighted average number of common
shares outstanding. Diluted EPS adjusts basic EPS for the effects of stock options and
warrants only when such effect is dilutive. The Company uses the treasury stock method to
calculate the effect of potential common shares, which require it to compute total assumed
proceeds as the sum of (a) the amount the employee must pay upon exercise of the award, (b)
the amount of
unrecognized share-based compensation costs attributed to future services and (c) the amount
of tax benefits, if any, that would be credited to additional paid-in capital assuming
exercise of the award. Share-based compensation awards for which total assumed proceeds
exceed the average market price over the applicable period have an antidilutive effect on EPS
and are excluded from the calculation of diluted EPS. At June 30, 2010 and 2009, the Company
had outstanding stock options (including performance-based stock options) to purchase 2.3
million and 3.0 million shares, respectively, of common stock ranging in price from $2.11 to
$6.20 and $1.92 to $6.20 per share, respectively, that were not included in the computation of
diluted EPS either because the exercise price was greater than the average market price of the
common shares or the conditions of the performance-based stock options have yet to be
satisfied or such effect would have been anti-dilutive. Further, 0.6 million of contingently
issuable shares related to the SARs issued to the CEO, as further described in Note 2, have
not been included in the computation of diluted EPS at June 30, 2010. |
The weighted average number of shares used in the basic and diluted earnings per share
attributable to the Company computations for the three and nine months ended June 30, 2010 and
2009 are as follows (in thousands): |
Three Months Ended | Nine Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Weighted average number of common shares outstanding
as used in computation of basic EPS of common stock |
45,045 | 44,986 | 45,102 | 44,986 | ||||||||||||
Effect of
dilutive securities stock options and warrants |
224 | 12 | 261 | 4 | ||||||||||||
Shares used in computation of diluted EPS of common stock |
45,269 | 44,998 | 45,363 | 44,990 | ||||||||||||
9. | Comprehensive Income (Loss): |
Components of comprehensive income (loss) include net income and all other non-owner changes in
equity, such as the change in the cumulative translation adjustment, which is the only item of
other comprehensive income (loss) impacting the Company. The translation of the financial
statement of the Companys U.K. operations is impacted by fluctuations in foreign currency
exchange rates. The following table displays comprehensive income (loss) for the three and nine
months ended June 30, 2010 and 2009 (in thousands): |
Three Months Ended | Nine Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Net income |
1,717 | 2,388 | $ | 7,213 | $ | 7,366 | ||||||||||
Change in cumulative translation adjustment |
121 | 17,716 | (6,902 | ) | (11,531 | ) | ||||||||||
Comprehensive income (loss), net of income
taxes |
1,838 | 20,104 | 311 | (4,165 | ) | |||||||||||
Comprehensive income attributable to the
noncontrolling interest |
(140 | ) | | (140 | ) | | ||||||||||
Comprehensive income (loss) attributable
to the Company |
$ | 1,698 | $ | 20,104 | $ | 171 | $ | (4,165 | ) | |||||||
Page 16
Table of Contents
ALLIED HEALTHCARE INTERNATIONAL INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
10. | Shareholders Equity: |
In January 2001, the Company initiated a stock repurchase program, whereby it was authorized to
purchase up to approximately $1.0 million of its outstanding shares of common stock in
open-market transactions or in privately-negotiated transactions. In May 2003, the Company
initiated a second stock repurchase program, pursuant to which it was authorized to purchase up
to an additional $3.0 million of its outstanding shares of common stock in open-market
transactions or in privately-negotiated transactions. In May 2010, these two stock repurchase
programs were terminated and the Company initiated a new stock repurchase program, whereby it
may purchase up to approximately $10 million of its outstanding shares of common stock in
open-market transactions or in privately-negotiated transactions. For the three and nine
months ended June 30, 2010, the Company purchased 0.5 million shares for an aggregate purchase
price of $1.3 million under its May 2010 stock repurchase program. As of June 30, 2010, the
Company had acquired 0.9 million shares of its common stock for an aggregate purchase price of
$2.6 million pursuant to its stock repurchase programs, which are reflected as treasury stock
in the Companys Condensed Consolidated Balance Sheet at June 30, 2010. In addition, as of
June 30, 2010, the Company had acquired 0.2 million shares of its common stock for an aggregate
value of $1.0 million from certain of its former executive officers. Such shares were acquired
in fiscal 2004 and delivered to the Company as payment on promissory notes issued by the
Company to them. |
11. | Commitments and Contingencies: |
Employment Agreements |
The Company has employment agreements with its two executive officers that provide for minimum
aggregate annual compensation of approximately $0.6 million (at the closing exchange rate at
June 30, 2010) in fiscal 2010. |
Contractual Cash Obligations |
The Company has entered into various operating lease agreements for office space and equipment.
Certain of these operating leases provide for renewal options. Of the $5.6 million operating lease obligations at June 30, 2010, $0.4 million relates to properties that are owned by the noncontrolling interest holders. In connection with the
Companys acquisition of HILG, the Company assumed various capital lease agreements mainly
related to leased vehicles. The present value of the net minimum capital lease payments
estimated using a discounted cash flow analysis was $0.6 million at June 30, 2010. Both
operating and capital lease obligations reflect future minimum rental commitments required
under such lease agreements as of June 30, 2010. |
In connection with the Companys acquisition of HILG, the Company assumed debt related to two
invoice discounting facilities and bank loan for the funding of capital expenditures. The
invoice discounting facilities provide for available funds of up to $1.4 million (at the
closing exchange rate at June 30, 2010) that mature in April and June of 2011. The loans bear
interest at rates equal to LIBOR plus 2.0% with a minimum of 4.0% per annum. As of June 30,
2010, the Company had outstanding borrowings of $0.3 million under the invoice discounting
facilities and bank loan that bore interest at rates ranging from 4.0% to 4.7%. |
Other obligations represent our contractual commitment for a new branch operating system,
investment bank fees associated with our capital resources review and purchase commitment for
new office equipment and software. |
Page 17
Table of Contents
ALLIED HEALTHCARE INTERNATIONAL INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The following table summarizes the Companys contractual cash obligations as of June 30, 2010
(in thousands): |
Total | Total | |||||||||||||||||||
Operating | Capital | Total | Total Other | Total | ||||||||||||||||
Fiscal | Leases | Leases | Debt | Obligations | Obligations | |||||||||||||||
2010 |
$ | 951 | $ | 81 | $ | 152 | $ | 164 | $ | 1,348 | ||||||||||
2011 |
2,215 | 300 | 65 | 1,200 | 3,780 | |||||||||||||||
2012 |
1,452 | 222 | 38 | 974 | 2,686 | |||||||||||||||
2013 |
621 | 100 | 195 | 916 | ||||||||||||||||
2014 |
213 | 3 | 216 | |||||||||||||||||
Thereafter |
119 | 119 | ||||||||||||||||||
$ | 5,571 | $ | 706 | $ | 255 | $ | 2,533 | $ | 9,065 | |||||||||||
Contingencies: |
The Company believes that it has been in compliance, in all material respects, with the
applicable provisions of the federal statutes, regulations and laws and applicable state laws,
together with the applicable laws and regulations of other countries in which the Company
operates. There can be no assurance that an enforcement action will not be brought against the
Company for violations of applicable law or that the Company will not be found to be in
violation of one or more of these provisions. If the Company is found to have violated laws or
regulations that are applicable to it, the Company could incur civil and/or criminal penalties
as well as adverse publicity. In addition, in such circumstances, the parties to certain of
the Companys existing contracts could exercise their right to terminate their contracts with
the Company and/or the Company might find itself disadvantaged when bidding on new contracts.
At present, the Company cannot anticipate what impact, if any, administrative or judicial
interpretation of the applicable federal and state laws and those of other countries may have
on the Companys consolidated financial position, cash flows or results of operations. |
The Company is involved in various legal proceedings and claims incidental to its normal
business activities. The Company is vigorously defending its position in all such proceedings.
Management believes these matters should not have a material adverse impact on the
consolidated financial position, cash flows or results of operations of the Company. |
Liabilities for loss contingencies, arising from claims, assessments, litigation and other
sources are recorded when it is probable that a liability has been incurred and the amount of
liability can be reasonably estimated. Based on managements best estimate of probable
liability, the Company has accrued $0.3 million and $0.2 million for such costs at June 30,
2010 and at September 30, 2009, respectively. |
In some of the Companys supply of healthcare staffing services it has historically benefited
from a concession under U.K. law (the Staff Hire Concession) which allowed it to charge
value-added tax (VAT) only on the amount of commission charged to the purchaser of flexible
staff. The Staff Hire Concession expired on March 31, 2009. The Company undertook a review
of its post-concession VAT treatment and concluded that, other than permanent placement, its
supplies are exempt from VAT on the basis that it provides nursing and welfare services and
not the supply of staff (which are not exempt from VAT). However, if the Company is deemed to
supply staff, there is, by concession, a further exemption from VAT under U.K. law for the
supply of nursing staff and
nursing auxiliaries where certain conditions are met (the Nursing Agencies Concession). The
foregoing reflects the Companys advisors view of the law as it currently stands, but there
was a risk that this interpretation could be challenged by Her Majestys Revenue and Customs
(HMRC). The Company sent correspondences to HMRC to seek its concurrence with its VAT
position. In the third quarter of fiscal 2010, the Company received communication from HMRC
that it has examined the information provided by the Company and that it does not propose to
take any further action regarding the Companys VAT treatment. |
Page 18
Table of Contents
ALLIED HEALTHCARE INTERNATIONAL INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
12. | Profit Sharing and Private Pension Plans: |
The Company has a defined contribution plan, pursuant to Section 401(k) of the Internal Revenue
Code, covering all U.S. employees who meet certain requirements. In addition to the U.S. plan,
the Companys U.K. subsidiaries also sponsor personal pension plans that operate as salary
reduction plans. Further, as part of certain employees compensation, the company has agreed
to make payments towards their U.K. based private pension fund. The Company expects to
contribute $0.2 million to such plans in fiscal 2010. |
13. | Recent Accounting Standards: |
Noncontrolling Interests. In December 2007, the Financial Accounting Standards Board (the
FASB) issued a standard which establishes accounting and reporting standards for the
noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. It
clarifies that a noncontrolling interest in a subsidiary is an ownership interest in the
consolidated entity that should be reported as equity in the consolidated financial
statements. Effective October 1, 2009, the Company adopted this standard, at which date it did
not have any impact on the Companys consolidated financial position and results of
operations. However, as a result of the acquisition completed in the third quarter of fiscal
2010, the consolidated financial position and results of operations were impacted to reflect
the new presentation for noncontrolling interest. |
Business Combinations. In December 2007, the FASB issued a standard which establishes
principles and requirements for how the acquirer of a business recognizes and measures in its
financial statements the identifiable assets acquired, the liabilities assumed, and any
noncontrolling interest in the acquiree. This standard also provides guidance for recognizing
and measuring the goodwill acquired in the business combination, requires that acquisition
costs be expensed and determines what information to disclose to enable users of the financial
statements to evaluate the nature and financial effects of the business combination. Effective
October 1, 2009, the Company adopted this standard, at which date it did not have any impact
on the Companys consolidated financial position and results of operations. However, as a
result of the acquisition completed in the third quarter of fiscal 2010, the consolidated
financial position and results of operations were impacted to reflect the requirements of this
standard. |
Disclosures about Derivative Instruments and Hedging Activities. In March 2008, the FASB
issued a standard which enhances required disclosures regarding derivative instruments and
hedging activities, including enhanced disclosure regarding how and why an entity uses
derivative instruments, how derivative instruments and related hedged items are accounted for,
and how derivative instruments and related hedged items affect an entitys financial position,
financial performance and cash flows. Effective October 1, 2009, the Company adopted this
standard, which did not have any impact on the Companys consolidated financial position and
results of operations. |
Page 19
Table of Contents
ALLIED HEALTHCARE INTERNATIONAL INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Transfers of Financial Assets. In June 2009, the FASB issued a standard which provides
guidance to improve transparency about transfers of financial assets and a transferors
continuing involvement, if any, with transferred financial assets. This standard amends
various provisions of the previously issued standard relating to transfers and servicing of
financial assets and extinguishments of liabilities to improve the relevance, representational
faithfulness, and comparability of the information that a reporting entity provides in its
financial reports about a transfer of financial assets; the effects of a transfer on its
financial position, financial performance, and cash flows; and a transferors continuing
involvement in transferred financial assets. This standard is effective for the Company in
fiscal year beginning October 1, 2010 and is not expected to have an impact on the Companys
consolidated financial position and results of operations. |
Consolidation of Variable Interest Entities. In June 2009, the FASB issued a standard, which
changes the criteria to determine whether to consolidate a variable interest entity, to
provide more relevant and reliable information to users of financial statements. This standard
is effective for the Company in fiscal year beginning October 1, 2010 and is not expected to
have an impact on the Companys consolidated financial position and results of operations as
the Company does not have variable interest entities. |
Fair Value Measurements and Disclosures. In August 2009, the FASB issued a standard to further
update the fair value measurement guidance to clarify how an entity should measure liabilities
at fair value. This standard update provides clarification that in circumstances in which a
quoted price in an active market for the identical liability is not available, a reporting
entity is required to measure fair value using certain techniques. When quoted prices are not
available, the quoted price of the identical liability traded as an asset, quoted prices for
similar liabilities or similar liabilities traded as an asset, or another valuation approach
should be used. This standard update also clarifies that restrictions preventing the transfer
of a liability should not be considered as a separate input or adjustment in the measurement
of fair value. This standard is effective for the Company in fiscal year beginning October 1,
2010 and is not expected to have a material impact on the Companys consolidated financial
position and results of operations. |
Stock Compensation. In April 2010, the FASB issued an update to clarify that an employee
share-based payment award with an exercise price denominated in the currency of a market in
which a substantial portion of the entitys equity securities trades should not be considered
to contain a condition that is not a market, performance, or service condition. Therefore,
the entity would not classify such an award as a liability if it otherwise qualifies as
equity. This update is effective for the Company in fiscal year beginning October 1, 2011 and
is not expected to have an impact on the Companys consolidated financial position and results
of operations as the Companys current practice is consistent with the update. |
14. | Fair Value Measurements: |
The Companys short term financial instruments include cash, accounts receivable, unbilled
accounts receivable, accounts payable, current maturities of debt and capital leases, accrued
expenses and taxes payable. The carrying value of the short term financial instruments
approximates the fair value due to their short term nature. These financial instruments have
no stated maturities or the financial instruments have short term maturities that approximate
market value. |
The fair value of the Companys long-term debt and capital lease obligations was approximately
$0.4 million at June 30, 2010. The fair values were estimated using a discounted cash flow
analysis. |
Page 20
Table of Contents
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of
Operations |
General |
The following discussion and analysis should be read in conjunction with the information
contained in the Condensed Consolidated Financial Statements and notes thereto appearing
elsewhere in this Quarterly Report on Form 10-Q. This discussion contains, in addition to
historical information, forward-looking statements that involve risks and uncertainty. Our
actual results could differ materially from the results discussed in these forward-looking
statements. Factors that could cause or contribute to such differences include those discussed
on page 1 in this Quarterly Report on Form 10-Q under Forward-Looking Statements. |
We are a leading provider of flexible, or temporary, healthcare staffing services to the
healthcare and social care industry in the United Kingdom, as measured by revenues, market
share and number of staff. Our flexible healthcare staffing service provides personal or basic
care and nursing services in the customers own homes, public or private hospitals and nursing
and care homes. Homecare staffing, which accounts for over 85% of our healthcare staffing
services, is provided for individuals (normally elderly individuals) who require domiciliary
care, individuals with learning disabilities and individuals of all ages who require
health-related services for complex care needs. The main purchaser of our services for
customers own homes is local governmental social services departments, private individuals and
National Health Services (the NHS) Primary Care Trusts. We also supply nursing staff
services to nursing homes and hospitals that account for our remaining healthcare staffing
services. |
On May 14, 2010 we acquired a shareholding in a group of business commonly known as Homecare
Independent Living Group (the HILG). We acquired a 50.1% shareholding in L&B (No. 182)
Limited, the holding company of the five entities that make up the HILG business, for a
consideration of £3.9 million ($5.8 million, at the acquisition date exchange rate). Such
consideration may be adjusted based on the final value of the net assets. This was funded
through the companys cash on hand. In addition, we also entered into call option agreements
giving us the right to buy the remaining shares between March 2013 and March 2020. The sellers
have also entered into put option agreements giving them the right to require us to buy the
remaining shares between March 2011 and March 2020. The minimum amount payable by us for 100%
of the HILG business will be £7.7 million ($11.5 million at the closing exchange rate at June
30, 2010). The maximum amount payable by us for 100% of the HILG business will be £11.2
million ($16.9 million at the closing exchange rate at June 30, 2010) and is subject to HILG
achieving certain annual earnings before interest, taxes, depreciation and amortization
targets. |
HILG is a leading provider of homecare to the elderly, physically disabled and mentally
disabled with four operating divisions in Northern Ireland and an increasing presence in the
Republic of Ireland (Eire). This acquisition gives us a market-leading position in Northern
Ireland as well as a strategic footprint in the Republic of Ireland market. Both are new
territories for us with what management believes to be a strong growth potential. Further, the
two sellers of HILG will remain in their existing roles as directors of HILG and will be joined
by additional directors appointed by the company to this business. |
Our services are provided by our integrated network of approximately 115 branches, which are
located throughout most of the U.K. Our healthcare staff consists principally of homecare
aides (known as carers in the U.K.), nurses and nurses aides. Our management evaluates
operating results on a branch
basis. All our branches are aggregated into one reportable segment for financial reporting
purposes. |
Page 21
Table of Contents
In some of our supply of healthcare staffing services we have historically benefited from a
concession under U.K. law (the Staff Hire Concession) which allowed us to charge value-added
tax (VAT) only on the amount of commission charged to the purchaser of flexible staff. The
Staff Hire Concession expired on March 31, 2009. We undertook a review of our post-concession
VAT treatment and concluded that, other than permanent placement, our supplies are exempt from
VAT on the basis that we provide nursing and welfare services and not the supply of staff
(which are not exempt from VAT). However, if we are deemed to supply staff, there is, by
concession, a further exemption from VAT under U.K. law for the supply of nursing staff and
nursing auxiliaries if certain conditions are met (the Nursing Agencies Concession). The
foregoing reflects our advisors view of the law as it currently stands, but there was a risk
that this interpretation could be challenged by Her Majestys Revenue and Customs (HMRC). We
sent correspondences to HMRC to seek its concurrence with our VAT position. In the third
quarter of fiscal 2010, we received communication from HMRC that it has examined the
information provided by us and that it does not propose to take any further action regarding
our VAT treatment. Since the majority of our services are now exempt from VAT, our overall
costs have increased as we are not able to recover any VAT that we incur on purchases from our
suppliers (such as, for example, utilities) in respect of the goods and services that they
supply to us. |
Effective January 1, 2010, the standard rate of U.K. VAT reverted to 17.5% (from the previous
rate of 15%) and will further increase to 20% effective January 4, 2011, which has and will
continue to increase the amount of any irrecoverable VAT. |
We are aware of legislative changes which will go into effect in fiscal 2011 that would
disallow the U.K. tax deduction on intra-group interest expense. We are currently evaluating
our intra-group position and the likely impact of this change on our consolidated financial
statements and results of operations. |
A further legislative change that will go into effect in April 2011 is the U.K. governments
introduction of a 1% increase to the National Insurance employer contribution amounts. The
extent to which we can recover this additional cost from our customers is uncertain and could
impact our profit margins. |
In July 2010, the U.K. Finance Bill 2010 was published. As of June 30, 2010 it had not yet
passed through the House of Commons. As published, the U.K. Finance Bill 2010, announced that
the rate of corporation tax will be reducing to 27% from April 2011 and will be reducing to 24%
by April 2014. We are currently evaluating the likely impact of this proposed change on our
consolidated financial statements and results of operations. |
The provisions of the Pensions Act 2008 relating to personal accounts were enacted to address
the U.K. governments concerns that many U.K. workers are not saving enough for retirement.
The Pensions Act 2008 will require employers to automatically enroll all eligible jobholders,
who are not already in a qualifying workplace or personal pension plan, into either a
qualifying workplace or personal pension plan or a new type of savings arrangement, known as
the personal accounts plan. Automatic enrollment means that if jobholders do not wish to be a
member of the plan offered to them they must actively opt out of that arrangement. Upon the
phase in of the legislation, employers will be required to contribute a minimum of 3% of the
jobholders qualifying earnings, which will be supplemented by contributions from the jobholder
so that, in total, the pension contribution for each jobholder should equal a minimum of 8% of
the jobholders qualifying earnings. There will be limits set on the amount that employers and
jobholders can contribute in any one year. The personal accounts
plan will be a new trust-based occupational plan, which is independent of the U.K. government
and run by a Trustee Corporation. The current U.K. government plan is to introduce these new
requirements starting in October 2012 and they will be phased in over a number of years. The
extent to which we can recover this additional cost from our customers is uncertain and could
impact our profit margins. |
Page 22
Table of Contents
Critical Accounting Policies |
The preparation of our financial statements in accordance with accounting principles generally
accepted in the United States of America requires us to make estimates and judgments that
affect the reported amounts of assets, liabilities, revenues, expenses and related disclosures
in a given reporting period. We believe the following accounting policies are critical areas
affecting our financial condition and results of operations where estimates are required. |
Accounts Receivable |
We estimate the collectability of our accounts receivable, which requires a considerable amount
of judgment in assessing the ultimate realization of these receivables, including the current
credit-worthiness of each customer. Significant changes in required reserves may occur in the
future as we continue to expand our business and as conditions in the marketplace change. |
Our company maintains credit controls to ensure cash collection on a timely basis. The credit
terms agreed with our customers range from 7 days to a maximum of 30 days from invoice date.
We maintain a credit department which consists of approximately 20 personnel who are targeted
to collect outstanding receivables. We have established the following guidelines for the
credit department to use as well as for us to assess the credit departments performance: |
| to maintain accounts receivable levels (including unbilled accounts receivable) to
below 45 days; |
||
| to limit our overdues (greater than 90 days) within agreed targets; and |
||
| to limit bad debt write off in the year within agreed targets. |
We also apply a policy of withdrawing supply from customers who are significantly overdue.
Many private customers are contracted on a direct debit basis where we can collect payment
direct from customers bank accounts. |
We have devised a provisioning methodology based on the customer profile and historical credit
risk across our U.K. business. Accounts receivable are written off when the credit control
department determines the amount is no longer collectible. In addition, we do not have a
threshold for account balance write-offs as our policy focuses on all balances, whatever the
size. |
Goodwill and Other Intangible Assets |
We have significant amounts of goodwill and other intangible assets. The determination of
whether or not goodwill has become impaired involves a significant amount of judgment. Changes
in strategy and/or market conditions could significantly impact these judgments and require
adjustments to recorded amounts of goodwill. We have recorded goodwill and separately
identifiable intangible assets resulting from our acquisitions through June 30, 2010. Goodwill
is tested for impairment annually in the fourth quarter of each fiscal year. A more frequent
evaluation will be performed if indicators of impairment are present. In the interim period
quarters of fiscal
2010, we determined that there were no such indicators. We completed the annual impairment
test of goodwill during the fourth quarter of fiscal 2009 and determined that there was no
impairment to our goodwill balance. If we are required to record an impairment charge in the
future, it could have an adverse impact on our consolidated financial position or results of
operations. |
Page 23
Table of Contents
Income Taxes |
We account for income taxes using the liability method of accounting for income taxes. Under
this method, deferred income tax assets and liabilities reflect tax carryforwards and the net
effects of temporary differences between the carrying amounts of assets and liabilities for
financial reporting and income tax purposes, as determined under currently enacted tax rates.
Deferred tax assets are recorded if future realization is more likely than not. Deferred taxes
are recorded primarily for bad debts, foreign, federal and state net operating loss
carryforwards, depreciation and amortization of intangibles, which are reported in different
periods for income tax purposes than for financial reporting purposes. Valuation allowances
are established, when necessary, to reduce deferred tax assets to the amounts expected to be
realized. The determination of whether or not valuation allowances are required to be recorded
involves significant estimates regarding the future profitability of our company, as well as
potential tax strategies for the utilization of net operating loss carryforwards. |
We recognize the tax benefit from an uncertain tax position only if it is more likely than not
that the tax position will be sustained on examination by the taxing authorities, based on the
technical merits of the position. The tax benefits recognized in the financial statements from
such a position should be measured based on the largest benefit that has a greater than fifty
percent likelihood of being realized upon ultimate settlement. As of June 30, 2010, our
company has not recorded any unrecognized tax benefits, which remains unchanged from September
30, 2009. |
Contingencies |
We are involved in various legal proceedings and claims incidental to our normal business
activities. We are required to assess the likelihood of any adverse judgments or outcomes to
these matters as well as potential ranges of probable losses. A determination of the amount of
reserves required, if any, for these contingencies are made after careful analysis of each
individual issue. The required reserves may change in the future due to new developments in
each matter or changes in approach such as a change in settlement strategy in dealing with
these matters. |
Revenue Recognition |
Patient services are recognized when services are performed and substantiated by proper
documentation. For patient services, which are billed at fixed rates, revenue is mainly
recognized upon completion of timesheets that also require the signature of the recipient of
services and through electronic call monitoring. |
We receive a majority of our revenue from local governmental social services departments and
the NHS. |
Business Combinations |
Amounts paid for acquisitions are allocated to the tangible assets acquired, liabilities
assumed and noncontrolling interests based on their estimated fair value at the date of
acquisition. We then allocate the purchase price in excess of net tangible assets acquired to
identifiable intangible assets. Any excess purchase price over the fair value of the net tangible and intangible assets
acquired is allocated to goodwill. We obtain a third-party valuation in order to complete our
purchase price allocations. |
Page 24
Table of Contents
Results of Operations |
||
Overview |
We are one of the larger suppliers of homecare services in the U.K. Current trends in homecare
services that have continued to contribute to the growth of this business include the
increasing shift from care in residential homes to care in the home, which in most cases is a
lower cost option, an increase in the aging population and additional opportunities as a result
of the increase in demand for higher sophisticated homecare service lines, such as continuing
care and care for individuals with learning disabilities. Over the last year we have seen a
switch away from the traditional larger block/spot contract tenders to smaller framework
preferred supplier contracts, often in specialist services. |
The recent change in the U.K. government will and has already started impacting local authority
and Primary Care Trusts decision making while they await further details of proposed changes in
recent policy making related to health and social care. Recent pronouncements by the U.K.
government will put pressure on the homecare business as it is inevitable that social care
budget cuts are imminent and we have already not seen typical increases in either service
prices or the number of service hours in the quarter ended June 30, 2010. In addition,
according to the U.K. governments newly announced plan to reform the NHS, groups of general
practitioners will be given freedom and responsibility for commissioning healthcare for their
local communities. Services will be more responsive to patients and designed around their
needs, and local authorities will play a new role of supporting integration across health and
social care. In the meantime, strategic Health Authorities and Primary Care Trusts will be
phased out, and management costs will be reduced to commit more resources to support frontline
services. While we believe there is large support for more care at home, away from more
expensive residential care, these changes and the method of procurement and the extent of some
of the current initiatives like personalization and independent budgets and there effects on
our business should become clearer over the next twelve months. We will continue to monitor
this closely. |
While we expect some negative impacts on our business as a result of the upcoming changes, we
believe that the high quality of our services, dedicated and caring personnel and our strong
market reputation will continue to drive demand for our homecare services. |
Nursing homes results have been impacted by the general economic market. We have experienced a
lesser demand for our services from nursing homes, which we believe is a result of the economic
recession, as nursing homes are trying to reduce their costs as well as their own permanent
staff working additional hours. In addition, nursing homes have been impacted by the general
move of care from establishments to homecare as well as the fact that smaller suppliers, who
previously serviced local government authority work and social services, are focusing more on
agency business. |
The NHS requires any healthcare staffing company that provides temporary staff to NHS
Hospitals in a region to enter into a Framework Agreement setting forth, among other things,
applicable quality standards and maximum payment rates. In fiscal 2009, the old Framework
Agreements between the NHS and healthcare staffing companies entered the formal re-tender
stage and we were successfully awarded a new Framework Agreement. The new Framework Agreement
came into
operation in October 2009. While, the new Framework Agreement seems to be working better than
the old framework agreement, the London region opted out of the new Framework Agreement and
chose to re-tender separately under the London regional framework agreement. We were
successful in being awarded into this separate framework agreement. In addition, we have
tendered for the Scottish and Wales framework agreements and are awaiting the outcome of
these. In the third quarter of this fiscal year, we opened a new Midland hospital business
hub from which we hope to see benefits arising from this in our next financial year. If
successful, we will consider extending this hub approach into other key cities. |
Page 25
Table of Contents
Three Months Ended June 30, 2010 vs. Three Months Ended June 30, 2009 |
To provide an increased understanding of our companys business we are providing a breakdown
of our revenues, gross profits, selling, general and administrative (SG&A) costs and
operating income at constant exchange rates using the comparable prior period weighted average
exchange rate (in thousands, except earnings per share data). |
Three Months Ended June 30, | Three Months Ended June 30, | |||||||||||||||||||||||||||||||
% | % | |||||||||||||||||||||||||||||||
2010 | 2009 | Change | 2010 | % | 2009 | % | Change | |||||||||||||||||||||||||
Revenue | Gross Profit | |||||||||||||||||||||||||||||||
Homecare |
$ | 59,270 | $ | 52,801 | 12.3 | % | $ | 18,023 | 30.4 | % | $ | 16,272 | 30.8 | % | 10.8 | % | ||||||||||||||||
Nursing Homes |
4,237 | 5,774 | -26.6 | % | 1,368 | 32.3 | % | 1,843 | 31.9 | % | -25.8 | % | ||||||||||||||||||||
Hospitals |
4,551 | 4,528 | 0.5 | % | 1,078 | 23.7 | % | 1,058 | 23.4 | % | 2.0 | % | ||||||||||||||||||||
Total, at constant exchange rates |
68,058 | 63,103 | 7.9 | % | 20,469 | 30.1 | % | 19,173 | 30.4 | % | 6.8 | % | ||||||||||||||||||||
Effect of foreign exchange |
(2,310 | ) | | -3.7 | % | (701 | ) | | -3.7 | % | ||||||||||||||||||||||
Total, as reported |
$ | 65,748 | $ | 63,103 | 4.2 | % | $ | 19,768 | $ | 19,173 | 3.1 | % | ||||||||||||||||||||
SG&A |
||||||||||||||||||||||||||||||||
SG&A, at constant exchange rates
& excluding acquisition costs |
$ | 17,114 | $ | 16,276 | 5.1 | % | ||||||||||||||||||||||||||
Acquisition costs, at constant
exchange rates |
595 | | 3.7 | % | ||||||||||||||||||||||||||||
SG&A, at constant exchange rates |
17,709 | 16,276 | 8.8 | % | ||||||||||||||||||||||||||||
Effect of foreign exchange |
(533 | ) | | -3.3 | % | |||||||||||||||||||||||||||
Total SG&A, as reported |
$ | 17,176 | $ | 16,276 | 5.5 | % | ||||||||||||||||||||||||||
Operating Income |
||||||||||||||||||||||||||||||||
Operating Income, at constant
exchange rates & excluding
acquisition costs |
$ | 3,355 | $ | 2,897 | 15.8 | % | ||||||||||||||||||||||||||
Acquisition costs, at constant
exchange rates |
(595 | ) | | -20.5 | % | |||||||||||||||||||||||||||
Operating Income, at constant
exchange rates |
2,760 | 2,897 | -4.7 | % | ||||||||||||||||||||||||||||
Effect of foreign exchange |
(168 | ) | | -5.8 | % | |||||||||||||||||||||||||||
Operating Income, as reported |
$ | 2,592 | $ | 2,897 | -10.5 | % | ||||||||||||||||||||||||||
Net income attributable to Allied | ||||||||||||||||
Basic and | Basic and | |||||||||||||||
Diluted | Diluted | |||||||||||||||
EPS | EPS | |||||||||||||||
Net income attributable to
Allied, excluding acquisition
costs |
$ | 2,270 | $ | 0.05 | $ | 2,388 | $ | 0.05 | ||||||||
Acquisition costs |
(610 | ) | -$ | 0.01 | | | ||||||||||
Net income attributable to
Allied |
$ | 1,660 | $ | 0.04 | $ | 2,388 | $ | 0.05 | ||||||||
In addition to disclosing results of operations that are determined in accordance with
generally accepted accounting principles (GAAP), the chart above shows non-GAAP financial
measures that exclude the impact of foreign exchange and acquisition costs on our current
period results. Management believes that the presentation of these non-GAAP measures provides useful
information to investors regarding our companys results of operations, as these non-GAAP
measures allow investors to better evaluate ongoing business performance. Investors should
consider non-GAAP measures in addition to, and not as a substitute for, financial measures
prepared in accordance with GAAP. The chart also provides a reconciliation of the non-GAAP
measures with the most directly comparable GAAP measures. |
Page 26
Table of Contents
Revenues |
Total revenues for the three months ended June 30, 2010, before the unfavorable impact of
foreign exchange rates, increased by $5.0 million, or 7.9%, to $68.0 million, compared with
$63.1 million for the three months ended June 30, 2009. Contributing to the increase in
revenues was homecare revenues which grew by 12.3% to $59.3 million. The acquisition of HILG
completed in this quarter ended June 30, 2010 contributed $2.1 million, or 4.0%, to the
increase in homecare revenues. Nursing home revenues declined by 26.6% to $4.2 million.
Hospitals revenues increased by 0.5% to $4.5 million. After the unfavorable impact of currency
exchange of $2.3 million, revenues increased to $65.7 million. |
Gross Profit |
Gross profit, before the unfavorable impact of foreign exchange, increased 6.8% to $20.5
million for the three months ended June 30, 2010 from $19.2 million for the three months ended
June 30, 2009. The acquisition of HILG completed in this quarter ended June 30, 2010
contributed $0.6 million, or 3.2%, to the increase in gross profit. Changes in foreign
exchange decreased gross profit by $0.7 million to $19.8 million for the three months ended
June 30, 2010 compared to $19.2 million for the three months ended June 30, 2009, an increase
of 3.1%. As a percentage of total revenue, gross profit for the three months ended June 30,
2010 was 30.1%, as compared to 30.4% for the comparable prior period mainly due to our sales
mix and tightening economic condition. |
Selling, General and Administrative Expenses |
Total SG&A expenses for the three months ended June 30, 2010, before the favorable impact of
foreign exchange and excluding acquisition costs of $0.6 million related to our acquisition of
HILG in this quarter as well as costs related to aborted acquisitions, increased by $0.8
million, or 5.1% to $17.1 million (25.1% of revenues) compared to $16.3 million (25.8% of
revenues) for the three months ended June 30, 2009. The acquisition of HILG completed in this
quarter ended June 30, 2010 contributed $0.5 million, or 2.8%, to this increase in SG&A. The
remaining increase is mainly a result of us incurring, in the current period, additional costs
in certain areas of our business mainly related to the opening of new branches, investment in
specialized service lines which include continuing care and learning disabilities, and costs
associated with process improvements including the roll out of our new IT system, all to ensure
that we support future growth in revenues. At the same time, we maintain tight controls over
other areas of SG&A costs so as to maintain our objective of reducing SG&A costs as a percent
of revenues. Changes in foreign exchange decreased the reported result by $0.5 million to
$17.2 million compared to $16.3 million for the three months ended June 30, 2009. |
Interest Income |
Total interest income for the three months ended June 30, 2010 was $0.1 million compared to
$0.1 million for the three months ended June 30, 2009. |
Page 27
Table of Contents
Interest Expense |
Total interest expense for the three months ended June 30, 2010 was $10,000 and related to
interest payments on debt and capital lease obligations we assumed upon our acquisition of
HILG. |
Foreign exchange (loss) income |
Total foreign exchange (loss) income for the three months ended June 30, 2010 was a loss of
$46,000 compared to income of $0.3 million for the three months ended June 30, 2009. Foreign
exchange is impacted by gains or losses resulting from foreign currency exchange fluctuations
on our intercompany obligations for which settlement is intended. |
Provision for Income Taxes |
We recorded a provision for income taxes amounting to $0.9 million or 34.5% of income before
income taxes and discontinued operations for the three months ended June 30, 2010, compared to
a provision of $0.9 million or 27.2% of income before income taxes and discontinued operations
for the three months ended June 30, 2009. The difference in the effective tax rate between the
three months ended June 30, 2010 and the three months ended June 30, 2009 is mainly due to the
utilization of loss carry forwards in the U.S. for which no benefit had been previously
recorded and permanent differences, mainly related to acquisition costs are not deductible for
income tax purposes. |
Net Income |
As a result of the foregoing, we recorded net income of $1.7 million for the three months ended
June 30, 2010 compared to net income of $2.4 million for the three months ended June 30, 2009. |
Page 28
Table of Contents
Nine Months Ended June 30, 2010 vs. Nine Months Ended June 30, 2009 |
To provide an increased understanding of our companys business we are providing a breakdown
of our revenues, gross profits, selling, general and administrative (SG&A) costs and
operating income at constant exchange rates using the comparable prior period weighted average
exchange rate (in thousands, except earnings per share data). |
Nine Months Ended June 30, | Nine Months Ended June 30, | |||||||||||||||||||||||||||||||
% | % | |||||||||||||||||||||||||||||||
2010 | 2009 | Change | 2010 | % | 2009 | % | Change | |||||||||||||||||||||||||
Revenue | Gross Profit | |||||||||||||||||||||||||||||||
Homecare |
$ | 167,474 | $ | 145,497 | 15.1 | % | $ | 51,380 | 30.7 | % | $ | 45,283 | 31.1 | % | 13.5 | % | ||||||||||||||||
Nursing Homes |
13,471 | 19,295 | -30.2 | % | 4,330 | 32.1 | % | 6,027 | 31.2 | % | -28.2 | % | ||||||||||||||||||||
Hospitals |
14,451 | 15,173 | -4.8 | % | 3,292 | 22.8 | % | 3,842 | 25.3 | % | -14.3 | % | ||||||||||||||||||||
Total, at constant exchange rates |
195,396 | 179,965 | 8.6 | % | 59,002 | 30.2 | % | 55,152 | 30.6 | % | 7.0 | % | ||||||||||||||||||||
Effect of foreign exchange |
5,266 | | 2.9 | % | 1,591 | | 2.9 | % | ||||||||||||||||||||||||
Total, as reported |
$ | 200,662 | $ | 179,965 | 11.5 | % | $ | 60,593 | $ | 55,152 | 9.9 | % | ||||||||||||||||||||
SG&A |
||||||||||||||||||||||||||||||||
SG&A, at constant exchange rates
& excluding acquisition costs |
$ | 48,743 | $ | 46,224 | 5.4 | % | ||||||||||||||||||||||||||
Acquisition costs, at constant
exchange rates |
595 | | 1.3 | % | ||||||||||||||||||||||||||||
SG&A, at constant exchange rates |
49,338 | 46,224 | 6.7 | % | ||||||||||||||||||||||||||||
Effect of foreign exchange |
1,264 | | 2.8 | % | ||||||||||||||||||||||||||||
Total SG&A, as reported |
$ | 50,602 | $ | 46,224 | 9.5 | % | ||||||||||||||||||||||||||
Operating Income | ||||||||||||||||||||||||||||||||
Operating Income, at constant
exchange rates & excluding
acquisition costs |
$ | 10,259 | $ | 8,928 | 14.9 | % | ||||||||||||||||||||||||||
Acquisition costs, at constant
exchange rates |
(595 | ) | | -6.7 | % | |||||||||||||||||||||||||||
Operating Income, at constant
exchange rates |
9,664 | 8,928 | 8.2 | % | ||||||||||||||||||||||||||||
Effect of foreign exchange |
327 | | 3.6 | % | ||||||||||||||||||||||||||||
Operating Income, as reported |
$ | 9,991 | $ | 8,928 | 11.9 | % | ||||||||||||||||||||||||||
Net income attributable to Allied | ||||||||||||||||
Basic and | Basic and | |||||||||||||||
Diluted | Diluted | |||||||||||||||
EPS | EPS | |||||||||||||||
Income from continuing
operations attributable to
Allied, excluding acquisition
costs |
$ | 7,766 | $ | 0.17 | $ | 6,999 | $ | 0.15 | ||||||||
Acquisition costs |
(610 | ) | -$ | 0.01 | | | ||||||||||
Net income attributable to Allied |
$ | 7,156 | $ | 0.16 | $ | 6,999 | $ | 0.15 | ||||||||
In addition to disclosing results of operations that are determined in accordance with
GAAP, the chart above shows non-GAAP financial measures that exclude the impact of foreign
exchange and acquisitions costs on our current period results. Management believes that the
presentation of these non-GAAP measures provides useful information to investors regarding our
companys results of operations, as these non-GAAP measures allow investors to better evaluate
ongoing business performance. Investors should consider non-GAAP measures in addition to, and
not as a substitute for, financial measures prepared in accordance with GAAP. The chart also
provides a reconciliation of the non-GAAP measures with the most directly comparable GAAP
measures. |
Page 29
Table of Contents
Revenues |
Total revenues for the nine months ended June 30, 2010, before the favorable impact of foreign
exchange rates, increased by $15.4 million, or 8.6%, to $195.4 million, compared with $180.0
million for the nine months ended June 30, 2009. Contributing to the increase in revenues was
Homecare revenues which grew by 15.1% to $167.5 million. The acquisition of HILG completed in
the third quarter of fiscal 2010 contributed 1.4%, or $2.1 million, to the increase in Homecare
revenues. Nursing home revenues declined by 30.2% to $13.5 million. Hospitals revenues
decreased by 4.8% to $14.4 million. After the favorable impact of currency exchange of $5.3
million, revenues increased to $200.7 million. |
Gross Profit |
Gross profit, before the favorable impact of foreign exchange, increased 7.0% to $59.0 million
for the nine months ended June 30, 2010 from $55.2 million for the nine months ended June 30,
2009. The acquisition of HILG completed in this quarter ended June 30, 2010 contributed $0.6
million, or 1.1%, to the increase in gross profit. Changes in foreign exchange increased gross
profit by $1.6 million to $60.6 million for the nine months ended June 30, 2010 compared to
$55.2 million for the nine months ended June 30, 2009, an increase of 9.9%. As a percentage of
total revenue, gross profit for the nine months ended June 30, 2010 was 30.2%, as compared to
30.6% for the comparable prior period mainly due to our sales mix and tightening economic
condition. |
Selling, General and Administrative Expenses |
Total SG&A expenses for the nine months ended June 30, 2010, before the unfavorable impact of
foreign exchange and excluding acquisition costs of $0.6 million related to our acquisition of
HILG in this quarter as well as costs related to aborted acquisitions, increased by $2.5
million, or 5.4% to $48.7 million (24.9% of revenues) compared to $46.2 million (25.7% of
revenues) for the nine months ended June 30, 2009. The acquisition of HILG completed in this
quarter ended June 30, 2010 contributed $0.5 million, or 1.0%, to this increase in SG&A. The
remaining increase is mainly a result of us incurring additional costs, in the current nine
month period, in certain areas of our business mainly related to the opening of new branches,
investment in specialized service lines which include continuing care and learning
disabilities, and costs associated with process improvements including the roll out of our new
IT system, all to ensure that we support future growth in revenues. At the same time, we
maintain tight controls over other areas of SG&A costs so as to maintain our objective of
reducing SG&A costs as a percent of revenues. Changes in foreign exchange increased the
reported result by $1.3 million to $50.6 million compared to $46.2 million for the nine months
ended June 30, 2009. |
Interest Income |
Total interest income for the nine months ended June 30, 2010 was $0.3 million compared to $0.5
million for the nine months ended June 30, 2009. The decrease in interest income was mainly
attributable to decrease in interest rates. |
Foreign exchange loss |
Total foreign exchange loss for the nine months ended June 30, 2010 was a loss of $0.3 million
compared to a loss of $0.1 million for the nine months ended June 30, 2009. Foreign exchange
is impacted by gains or losses resulting from foreign currency exchange fluctuations on our
intercompany obligations for which settlement is intended. |
Page 30
Table of Contents
Provision for Income Taxes |
We recorded a provision for income taxes amounting to $2.8 million or 27.8% of income before
income taxes and discontinued operations for the nine months ended June 30, 2010, compared to a
provision of $2.3 million or 24.8% of income before income taxes and discontinued operations
for the nine months ended June 30, 2009. The difference in the effective tax rate between the
nine months ended June 30, 2010 and the nine months ended June 30, 2009 is mainly due to the
utilization of loss carry forwards in the U.S. for which no benefit had been previously
recorded and permanent differences, mainly related to acquisition costs are not deductible for
income tax purposes. |
Income From Continuing Operations |
As a result of the foregoing, we recorded income from continuing operations of $7.2 million for
the nine months ended June 30, 2010 compared to income from continuing operations of $7.0
million for the nine months ended June 30, 2009. |
Discontinued Operations |
In fiscal 2007, we disposed of two of our U.K. subsidiaries when we sold the shares of Allied
Respiratory Limited and Medigas Limited. These two subsidiaries constituted our respiratory
therapy division, which supplied medical-grade oxygen for use in respiratory therapy to
pharmacies in the U.K., oxygen concentrators to customers in Northern Ireland and oxygen
services to customers in the South East of England. We have accounted for our respiratory
therapy segment as a discontinued operation. |
In the nine months ended June 30, 2009, discontinued operations resulted in income, net of tax,
of $0.4 million due to the reversal of accrued refunds payable and accrued patient electric
usage reimbursement as the warranty period under the sales agreement covering these costs had
expired. |
Net Income |
As a result of the foregoing, we recorded net income of $7.2 million for the nine months ended
June 30, 2010 compared to net income of $7.4 million for the nine months ended June 30, 2009. |
Liquidity and Capital Resources |
General |
For the nine months ended June 30, 2010, we generated $13.0 million of cash from operating
activities. Cash requirements for the nine months ended June 30, 2010 for acquisition of
controlling interest ($5.8 million), capital expenditures ($2.4 million) and treasury shares
acquired ($1.3 million) were met through cash on hand. |
We believe existing capital resources and those to be generated from operating activities will
be adequate to conduct our operations for the next twelve months. |
Accounts Receivable |
We maintain a cash management program that focuses on the reimbursement function, as growth in
accounts receivable has been the main operating use of cash historically. At June 30, 2010 and
September 30, 2009, $19.6 million (10.8%) and $19.6 million (11.3%), respectively, of our total
assets consisted of accounts receivable. |
Page 31
Table of Contents
Our goal is to maintain accounts receivable levels equal to or less than 45 days (including
unbilled accounts receivable), which would tend to mitigate the risk of negative cash flows
from operations by reducing the required investment in accounts receivable and thereby
increasing cash flows from operations. We maintain credit controls to ensure cash collection
on a timely basis. Days sales outstanding (DSOs), excluding unbilled accounts receivable, is
a measure of the average number of days taken by our company to collect its accounts
receivable, calculated from the date services are invoiced. The timing of our invoicing and
cash collections as well as the pattern of our weekly invoicing cycles causes fluctuations in
our monthly DSOs. At June 30, 2010 and September 30, 2009, our average DSOs (excluding
unbilled accounts receivable) were 27 and 25, respectively. At June 30, 2010 and September 30,
2009, our average DSOs (including unbilled accounts receivable) were 42 and 40, respectively. |
At June 30, 2010 gross receivables, excluding unapplied cash and surcharges, were $21.6
million, of which $17.3 million or 80.2% were represented by amounts due from U.K. governmental
bodies, either the local governmental social service departments (the SSD) or the NHS. At
September 30, 2009 gross receivables, excluding unapplied cash and surcharges, were $21.8
million, of which $16.6 million or 76.3% were represented by amounts due from U.K. governmental
bodies. The remaining accounts receivable balance is due from commercial payors (nursing homes
and private hospitals) and private payors. |
The following table summarizes the accounts receivable aging by payor mix at June 30, 2010 and
September 30, 2009 (dollars in thousands): |
0-30 | 31-60 | 61-90 | 91-120 | 121 Days | AR At | |||||||||||||||||||
At June 30, 2010 | Days | Days | Days | Days | And Over | 6/30/2010 | ||||||||||||||||||
SSD |
$ | 9,835 | $ | 643 | $ | 240 | $ | 84 | $ | 224 | $ | 11,026 | ||||||||||||
NHS |
5,392 | 541 | 153 | 83 | 92 | 6,261 | ||||||||||||||||||
Commercial Payors |
1,630 | 184 | 76 | 31 | 60 | 1,981 | ||||||||||||||||||
Private Payors |
1,854 | 86 | 58 | 42 | 251 | 2,291 | ||||||||||||||||||
Gross AR at 6/30/10 |
$ | 18,711 | $ | 1,454 | $ | 527 | $ | 240 | $ | 627 | $ | 21,559 | ||||||||||||
Less: Unapplied Cash |
(1,004 | ) | ||||||||||||||||||||||
Less: Surcharges(A) |
(277 | ) | ||||||||||||||||||||||
Less: Allowance For Doubtful
Accounts |
(694 | ) | ||||||||||||||||||||||
Accounts Receivable, net |
$ | 19,584 | ||||||||||||||||||||||
Page 32
Table of Contents
0-30 | 31-60 | 61-90 | 91-120 | 121 Days | AR At | |||||||||||||||||||
At September 30, 2009 | Days | Days | Days | Days | And Over | 9/30/2009 | ||||||||||||||||||
SSD |
$ | 9,138 | $ | 769 | $ | 484 | $ | 181 | $ | 359 | $ | 10,931 | ||||||||||||
NHS |
4,670 | 554 | 241 | 90 | 161 | 5,716 | ||||||||||||||||||
Commercial Payors |
2,200 | 262 | 64 | 33 | 32 | 2,591 | ||||||||||||||||||
Private Payors |
1,994 | 157 | 104 | 60 | 275 | 2,590 | ||||||||||||||||||
Gross AR at 9/30/09 |
$ | 18,002 | $ | 1,742 | $ | 893 | $ | 364 | $ | 827 | $ | 21,828 | ||||||||||||
Less: Unapplied Cash |
(1,124 | ) | ||||||||||||||||||||||
Less: Surcharges(A) |
(271 | ) | ||||||||||||||||||||||
Less: Allowance For Doubtful
Accounts |
(839 | ) | ||||||||||||||||||||||
Accounts Receivable, net |
$ | 19,594 | ||||||||||||||||||||||
(A) | Surcharges represent interest charges to customers on overdue accounts.
The surcharges are recognized in income only upon receipt of payment. |
Each fiscal year we undertake a review of our methodology and procedure for reserving for
our doubtful accounts. This process also takes into account our actual experience of write
offs in the period. The policy is then applied at each quarter end to arrive at a closing
reserve for doubtful accounts. See Critical Accounting PoliciesAccounts Receivable, for a
description of our methodology procedure. |
Given the high percentage of U.K. governmental debt, the large number of customer accounts with
low-value debt within the remainder of the accounts receivable ledger and the methodology for
making provisions for doubtful accounts, we believe our provisioning method is prudent and
appropriate to our business. |
We provide homecare aides and nurses on the basis of terms (payment due within 7 to 30 days of
invoice) and prices (rate per hour or fraction of an hour) agreed to in advance with our
customers. The work is either logged by electronic call monitoring or time sheets are signed
by clients for the work performed and then invoices are generated based on agreed billing
rates. Consequently, there is no process for approval of invoices. Our credit control
policies currently achieve an average collection of approximately 27 days from submission of
invoices. |
As our current operations are in the U.K. and the majority of accounts receivable are from U.K.
governmental bodies for which payment terms and prices are agreed in advance, we have not
recorded any contractual allowances. |
Debt and Capital Leases |
See Leases and Debt below under Commitments.. |
Commitments |
Employment Agreements |
We have employment agreements with our two executive officers that provide for minimum
aggregate annual compensation of approximately $0.6 million (at the closing exchange rate at
June 30, 2010), in fiscal 2010. |
Page 33
Table of Contents
In January 2008, we entered into an employment agreement with Sandy Young, our chief executive
officer. The employment agreement is terminable by either Mr. Young or the company by giving
not less than twelve months prior written notice to the other party or automatically on Mr.
Youngs 65th birthday. The salary of Mr. Young is currently £218,463 (approximately
$329,000 at the closing exchange rate at June 30, 2010). In addition, pursuant to his
employment agreement: |
| we awarded Mr. Young 0.2 million stock options in February 2008; |
| we granted Mr. Young 0.6 million stock appreciation rights in April 2009, the terms
of which are described in Note 2 of the Notes to Condensed Consolidated Financial
Statements for our quarter ended June 30, 2010; |
| we provide Mr. Young with a car allowance; and |
| we have agreed to make a payment equal to 15% of Mr. Youngs annual salary towards
his U.K.-based private pension fund. |
In May 2008 we entered into an employment agreement with Paul Weston, our chief financial
officer. Our employment agreement with Mr. Weston provides that either party may terminate the
agreement upon six months written notice. In addition, under our employment agreement with
Mr. Weston, we are required to pay him 12 months salary in the event he is terminated due to
an acquisition. Our employment agreement with Mr. Weston further provides that Mr. Weston will
not compete against us for a period of six months following the termination of his employment
with us. Pursuant to his employment agreement, Mr. Weston currently receives a salary of
£161,247 (approximately $243,000 at the closing exchange rate at June 30, 2010). In addition,
pursuant to his employment agreement with us, Mr. Weston receives a car allowance and we have
agreed to make a payment equal to 15% of his annual salary towards his U.K.-based private
pension fund. |
Leases |
We have entered into various operating lease agreements for office space and equipment.
Certain of these operating leases provide for renewal options. Of the $5.6 million operating lease obligations at June 30, 2010, $0.4 million relates to properties that are owned by the noncontrolling interest holders. In connection with our
acquisition of HILG, we assumed various capital lease agreements mainly related to leased
vehicles. The present value of the net minimum capital lease payments estimated using a
discounted cash flow analysis was $0.6 million at June 30, 2010. |
Debt |
In connection with our acquisition of HILG, we assumed debt related to two invoice discounting
facilities and bank loan for the funding of capital expenditures. The invoice discounting
facilities provide for available funds of up to $1.4 million (at the closing exchange rate at
June 30, 2010) that mature in April and June of 2011. The loans bear interest at rates equal
to LIBOR plus 2.0% with a minimum of 4.0% per annum. As of June 30, 2010, we had outstanding
borrowings of $0.2 million under the invoice discounting facilities and bank loan that bore
interest at rates ranging from 4.0% to 4.7%. |
Page 34
Table of Contents
Contractual Cash Obligations |
The following table summarizes our contractual cash obligations as of June 30, 2010 (dollars in
thousands): |
Total | Total | |||||||||||||||||||
Operating | Capital | Total | Total Other | Total | ||||||||||||||||
Fiscal | Leases | Leases | Debt | Obligations | Obligations | |||||||||||||||
2010 |
$ | 951 | $ | 81 | $ | 152 | $ | 164 | $ | 1,348 | ||||||||||
2011 |
2,215 | 300 | 65 | 1,200 | 3,780 | |||||||||||||||
2012 |
1,452 | 222 | 38 | 974 | 2,686 | |||||||||||||||
2013 |
621 | 99 | 196 | 916 | ||||||||||||||||
2014 |
213 | 3 | 216 | |||||||||||||||||
Thereafter |
119 | 119 | ||||||||||||||||||
$ | 5,571 | $ | 705 | $ | 255 | $ | 2,534 | $ | 9,065 | |||||||||||
Both operating and capital lease obligations reflect future minimum rental commitments
required under such lease agreements as of June 30, 2010. Other obligations represent our
contractual commitment for a new branch operating system, investment bank fees associated with
our capital resources review and purchase commitment for new office equipment and software. We
anticipate incurring total expenditures for our new branch operating system, both contractual
and non-contractual, including software, hardware, hosting services and training costs, of
approximately $6.6 million (at the closing exchange rate at June 30, 2010), of which $3.9
million has been incurred in fiscals 2008 and 2009 and in the nine months ended June 30, 2010
and $2.7 million is expected to be incurred in the three months ended September 30, 2010
through fiscal 2011. We anticipate that funding will come from our existing cash and cash
provided by operating activities. |
Contingencies |
See Note 11 of the Notes to Condensed Consolidated Financial Statements for our quarter ended
June 30, 2010 for a discussion of contingencies. |
Impact of Recent Accounting Standards |
See Note 13 of the Notes to Condensed Consolidated Financial Statements for our quarter ended
June 30, 2010 for a discussion of the impact of recent accounting standards. |
Miscellaneous |
Treasury Shares |
In January 2001, we initiated a stock repurchase program, whereby we were authorized to
purchase up to approximately $1.0 million of our outstanding shares of common stock in
open-market transactions or in privately-negotiated transactions. In May 2003, we initiated a
second stock repurchase program, pursuant to which we were authorized to purchase up to an
additional $3.0 million of our outstanding shares of common stock in open-market transactions
or in privately-negotiated transactions. In May 2010, these two stock purchase programs were
terminated and we initiated a new stock repurchase program, whereby we may purchase up to
approximately $10 million of our outstanding shares of common stock in open-market transactions
or in privately-negotiated transactions. For the three and
nine months ended June 30, 2010, we purchased 0.5 million shares for an aggregate purchase
price of $1.3 million under our May 2010 stock repurchase program. As of June 30, 2010, we had
acquired 0.9 million shares of our common stock for an aggregate purchase price of $2.6 million
pursuant to our stock repurchase programs, which are reflected as treasury stock in our
condensed consolidated balance sheet at June 30, 2010. In addition, as of June 30, 2010, we
had acquired 0.2 million shares of our common stock for an aggregate value of $1.0 million from
certain of our former executive officers. Such shares were acquired in fiscal 2004 and
delivered to us as payment on promissory notes issued by us to them. |
Page 35
Table of Contents
Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
Foreign Currency Exchange |
We face exposure to adverse movements in foreign currency exchange rates. These exposures
may change over time and could have a material adverse impact on our consolidated financial
results. Currently, we do not hedge foreign currency exchange rate exposures. |
The translation of the operating results of our U.K. operations is impacted by fluctuations in
foreign currency exchange rates. For the year to date fiscal 2010 period as compared to the
year to date fiscal 2009 average rate, the translation of our U.K. financial statements into
U.S. dollars resulted in increased revenues of $5.3 million, increased operating income of $0.3
million and increased income from continuing operations of $0.2 million. We estimate that a
10% change in the exchange rate between the British pound and the U.S. dollar would have a
$20.1 million, $1.2 million and $0.7 million impact on reported year to date revenues,
operating income and net income, respectively. |
Interest Rate Risk |
Our exposure to market risk for changes in interest rates relates primarily to our cash
equivalents and invoice discount facilities. Our cash equivalents include highly liquid
short-term investments purchased with initial maturities of 90 days or less. Our invoice
discounting facilities provide for available funds of up to $1.4 million (at the closing
exchange rate at June 30, 2010) and mature in April and June of 2011. We had outstanding
borrowings of $0.1 million under the invoice discounting facilities at June 30, 2010. Our
remaining debt and capital lease obligations are at fixed interest rates. As such, we believe
our exposure to interest rate risk to be minimal. |
Page 36
Table of Contents
Item 4. | Controls and Procedures |
Evaluation of Disclosure Controls and Procedures. Our companys management, with the
participation of our chief executive officer and our chief financial officer, has evaluated the
effectiveness of our disclosure controls and procedures as of June 30, 2010. |
Under the rules of the Securities and Exchange Commission, disclosure controls and procedures
are defined as controls and other procedures that are designed to ensure that information
required to be disclosed in the reports that we file or submit under the Securities Exchange
Act of 1934, such as this Quarterly Report on Form 10-Q, is recorded, processed, summarized and
reported within the time periods specified in the rules and forms of the Securities and
Exchange Commission. Disclosure controls and procedures include, without limitation, controls
and procedures designed to ensure that information required to be disclosed by us in our
reports that we file or submit under the Securities Exchange Act of 1934 is accumulated and
communicated to our management, including our chief executive officer and chief financial
officer, as appropriate to allow timely decisions regarding required disclosure. |
Based on such evaluation, our chief executive officer and chief financial officer have
concluded that, as of June 30, 2010, our disclosure controls and procedures were effective to
ensure that the information we are required to disclose in reports that we file or submit to
the Securities and Exchange Commission is recorded, processed, summarized and reported within
the time periods specified under the rules and forms of the Securities and Exchange Commission. |
Changes in Internal Control Over Financial Reporting. Under the rules of the
Securities and Exchange Commission, internal control over financial reporting is defined as a
process designed by, or under the supervision of, an issuers principal executive and principal
financial officers, and effected by the issuers board of directors, management and other
personnel, to provide reasonable assurances regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance with generally
accepted accounting principles. |
There have not been any changes in our internal control over financial reporting during the
quarter ended June 30, 2010 that have materially affected, or are reasonably likely to
materially affect, our internal control over financial reporting. |
Page 37
Table of Contents
Part II
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
The following table presents information about our repurchases of our common stock during the
quarter ended June 30, 2010: |
Approximate | ||||||||||||||||
Total Number of | Dollar Value of | |||||||||||||||
Shares Purchased | Shares that May | |||||||||||||||
as Part of Publicly | Yet Be Purchased | |||||||||||||||
Total Number of | Average | Announced Plans | Under the Plans | |||||||||||||
Shares Purchased | Price Paid | or Programs(1)(2) | or Programs | |||||||||||||
Period | (Thousands) | Per Share | (Thousands) | (Millions) | ||||||||||||
April 1, 2010 through April 30, 2010 |
| $ | | | | (3) | ||||||||||
May 1, 2010 through May 31, 2010 |
51 | $ | 2.59 | 51 | 9.9 | |||||||||||
June 1, 2010 through June 30, 2010 |
453 | $ | 2.59 | 453 | 8.7 | |||||||||||
Total |
504 | $ | 2.59 | 504 | 8.7 | |||||||||||
(1) | In January 2001, we initiated a stock repurchase program, pursuant to which we were
authorized to purchase up to approximately $1.0 million of our outstanding shares of common
stock in open-market transactions or in privately-negotiated transactions. In May 2003, we
initiated a second stock repurchase program, pursuant to which we were authorized to purchase
up to an additional $3.0 million of our outstanding shares of common stock in open-market
transactions or in privately-negotiated transactions. In May 2010, we terminated these two
stock repurchase programs. |
|
(2) | On May 18, 2010, we announced that our board of directors had approved a stock repurchase
program under which we are authorized to repurchase, from time to time in the open market or
negotiated transactions, shares of our outstanding common stock in an aggregate amount up to
$10 million. The 2010 program does do not have a stated expiration date. |
|
(3) | As of April 30, 2010, we had an aggregate of $2.7 million available for the repurchase of
shares under our January 2001 and May 2003 stock repurchase programs. In May 2010, we
terminated these two stock repurchase programs. |
Item 6. | Exhibits |
4.1 | Amendment No. 2 to Rights Agreement, dated as of May 10, 2010, entered into by Allied
Healthcare International Inc. and Computershare Trust Company, N.A., as rights agent
(incorporated by reference to Exhibit 4.1 of our Current Report on Form 8-K filed with the
Securities and Exchange Commission on May 11, 2010; File No. 001-11570). |
|||
31.1 | Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer. |
|||
31.2 | Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer. |
|||
32.1 | Section 1350 Certification of Chief Executive Officer. |
|||
32.2 | Section 1350 Certification of Chief Financial Officer. |
Page 38
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated: August 4, 2010
ALLIED HEALTHCARE INTERNATIONAL INC. |
||||
By: | /s/ Paul Weston | |||
Paul Weston | ||||
Chief Financial Officer (Principal Financial Officer and Duly Authorized to Sign on Behalf of Registrant) |
Page 39