Attached files

file filename
8-K - PENN TRAFFIC COv192143_8k.htm
UNITED STATES BANKRUPTCY COURT
DISTRICT OF DELAWARE
         
         
In re The Penn Traffic Company, et al
 
Case No.   09-14078 (PJW)
                                   Debtors
 
Reporting Period:  June 26, 2010
         
         
MONTHLY OPERATING REPORT
         
         
         
         
         
 
   
Document
Explanation
Affidavit/Supplement
REQUIRED DOCUMENTS
Form No.
Attached
Attached
Attached
Schedule of Cash Receipts and Disbursements
MOR-1
X
   
     Bank Reconciliation (or copies of debtor's bank reconciliations)
MOR-1a
   
X
     Schedule of Professional Fees Paid
MOR-1b
X
   
     Copies of bank statements
       
     Cash disbursements journals
       
Statement of Operations
MOR-2
X
   
Balance Sheet
MOR-3
X
   
Status of Postpetition Taxes
MOR-4
X
   
    Copies of IRS Form 6123 or payment receipt
       
    Copies of tax returns filed during reporting period
       
Summary of Unpaid Postpetition Debts
MOR-4b
X
   
    Listing of aged accounts payable
MOR-4c
X
   
Accounts Receivable Reconciliation and Aging
MOR-5
X
   
Debtor Questionnaire
MOR-5
X
   
 
 
I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents
     
are true and correct to the best of my knowledge and belief.
       
         
         
_______________________________________
______________________________
 
Signature of Debtor
Date
     
         
         
_______________________________________
______________________________
 
Signature of Joint Debtor
Date
     
         
         
/s/ Eric J. Sattler                                                               
7/28/10                                                          
 
Signature of Authorized Individual*
Date
     
         
         
Eric J. Sattler
VP of Finance, Interim CFO
   
Printed Name of Authorized Individual
Title of Authorized Individual
   
         
         
         
*Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor
is a partnership; a manager or member if debtor is a limited liability company.
 
 
 

 
 
UNITED STATES BANKRUPTCY COURT
DISTRICT OF DELAWARE
       
In re
The Penn Traffic Company, et al
Case No.   09-14078 (PJW)
 
 
              Debtors
Period: June 26, 2010
 
       
       
       
 
MONTHLY OPERATING REPORT
       
Summary of Cases
   
 
                                           Debtor
 Case Number
 
       
 
The Penn Traffic Company, Debtor
09-14078 (PJW)
 
(1)
Sunrise Properties, Debtor
09-14079 (PJW)
 
(1)
Pennway Express, Inc., Debtor
09-14080 (PJW)
 
(1)
Penny Curtis Baking Company, Inc., Debtor
09-14082 (PJW)
 
(1)
Big M Supermarkets, Inc., Debtor
09-14083 (PJW)
 
 
Commander Foods, Inc., Debtor
09-14084 (PJW)
 
(1)
P & C Food Markets, Inc. of Vermont, Debtor
09-14085 (PJW)
 
(1)
P.T. Development, LLC, Debtor
09-14086 (PJW)
 
(1)
P.T. Fayetteville/Utica, LLC, Debtor
09-14087 (PJW)
 
       
       
       
(1)
No financial data was maintained for these entities because such entities were not engaged
in active operations during the relevant time period of this report.
 
 
 

 
 
 
MOR-1
Case No. 09-14978 (PJW)
Reporting Period: June 26, 2010
 
 
In re: The Penn Traffic Company, et al
Debtors
 
5/30 - 6/26 Total Cash Flow
                                     
($ in thousands)
                           
5/30 - 6/26
   
Cumulative
 
       
6-5-10
     
6-12-10
     
6-19-10
     
6-26-10
   
Total
   
to Date
 
                                               
Cash Receipts:
                                             
                                               
Store Cash
    $ -     $ -     $ -     $ -     $ -     $ 351  
Sales Receipts
      -       -       -       -       -       94,177  
A/R Vendors
      16       143       28       360       547       20,650  
Sale Proceeds
      -       -       -       -       -       86,501  
Topco Dividend
      -       -       -       -       -       -  
Vendor Deposits
      -       -       -       -       -       (1,585 )
Utility Deposits
      446       485       -       100       1,030       (996 )
Other Receivables
      -       -       -       -       -       101  
Miscellaneous
      -       -       -       -       -       20,299  
Return of GE/Kimco Escrow Funds
      -       -       -       300       300       600  
Disputed Amounts/Litigation
      -       -       -       -       -       -  
LC Collateral and Fees
      -       -       -       -       -       -  
Prepaid Expenses
      -       -       -       -       -       -  
Other Assets
      -       -       -       -       -       -  
Pharmacy
      36       52       4       33       124       41,912  
Funds Transferred Cure Cost Escrow
      -       135       -       -       135       (1,087 )
Funds Transferred Closing Issues Escrow
      -       -       -       -       -       (12,500 )
Funds Transferred Prof Carve Out Escrow
      -       -       -       -       -       (2,279 )
Total Receipts
      498       815       31       793       2,137       246,144  
                                                   
Cash Disbursements:
                                                 
                                                   
Employee Expenses:
                                                 
Store Payroll, Taxes & Benefits
      -       -       -       -       -       27,664  
Corporate Payroll
      34       34       32       33       132       4,190  
Corporate Taxes and Benefits
      12       12       11       11       46       2,073  
Retention
      -       -       -       -       -       -  
Total Payroll, Taxes & Benefits
      46       45       43       44       178       33,928  
                                                   
Operating Expenses:
                                                 
Rent/Mortgage
      -       -       -       -       -       3,443  
Utilities
      -       -       -       -       -       3,656  
Supplies
      -       1       -       -       1       265  
Accounts Payable
      27       31       40       35       134       97,331  
401K
      -       -       -       -       -       -  
Insurance Premiums
      -       13       7       -       20       407  
Medical Tail
      14       63       53       3       133       441  
Workmans Comp Claims
      -       -       -       -       -       2,432  
Information Technology
      -       -       -       -       -       -  
Taxes
      -       -       -       -       -       44  
Sales Tax
      -       -       -       -       -       2,681  
Travel
      -       -       6       -       6       6  
Other
      -       -       19       -       19       76,336  
Miscellaneous
      -       151       -       50       201       7,681  
Contingency
      -       -       -       -       -       -  
Total Operating Expenses
      42       258       125       88       513       194,724  
                                                     
Union:
                                                 
Medical
      -       -       -       -       -       5,449  
Pension
      -       -       -       -       -       1,161  
Union Claims
      -       -       -       -       -       48  
Total Union Expenses
      -       -       -       -       -       6,658  
                                                     
Bankruptcy Expenses:
                                                 
Professional Fees
      7       166       459       83       716       6,678  
UST Fees
      -       -       -       -       -       88  
Claims Agent
      2       -       158       14       174       1,157  
Cure Costs
      99       38       84       -       221       3,066  
Administrative Claims/Other
      -       -       -       -       -       -  
Total Bankruptcy Expenses
      109       204       701       97       1,111       10,989  
                                                     
Total Disbursements
      196       508       869       229       1,802       246,298  
                                                     
Net Cash Flows
      302       307       (838 )     564       334       (155 )
 
 
 

 
 
 
In re  The Penn Traffic Company, et al
     
Case No. 09-14078 (PJW)
 
                                   Debtor
 
MOR 1B
 
Reporting Period: June 26, 2010
                       
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES PAID
 
                         
 
Period
Amount
 
Check 
Amount Paid 
Year-To-Date 
Retainer Information 
Payee
Covered
 Approved 
Payor
Number
Date
Fees
Expenses
Adjustment
Fees
Expenses
Notes
                       
Donlin Recano
 
               40,000.00
Penn Traffic
   
           40,000.00
   
                 40,000.00
                                -
 Partially Paid with Retainer
Donlin Recano
11/1/09 -11/30/09
             122,573.75
Penn Traffic
28195676
1/21/2010
            91,343.67
              31,230.08
 
                131,343.67
                 31,230.08
 
Donlin Recano
12/22/2009
                 4,500.00
Penn Traffic
28274814
12/24/09
                           -
               4,500.00
 
                131,343.67
                35,730.08
 
Donlin Recano
12/1/09 -12/31/09
             123,854.43
Penn Traffic
28602926
1/21/2010
         105,964.83
              17,889.60
 
              237,308.50
                 53,619.68
 
Donlin Recano
1/6/10 - 1/8/2010
               20,500.00
Penn Traffic
28481927
1/12/10
                           -
             20,500.00
 
              237,308.50
                  74,119.68
 
Donlin Recano
1/24/2010
                  4,150.00
Penn Traffic
0000467A
1/25/2010
                           -
                4,150.00
 
              237,308.50
                78,269.68
 
Donlin Recano
1/1/10 - 1/31/10
             276,170.57
Penn Traffic
265117
2/24/2010
         243,243.15
             32,927.42
 
               480,551.65
                  111,197.10
 
Donlin Recano
2/17/2010
                 3,900.00
Penn Traffic
28943367
1/17/2010
                           -
               3,900.00
 
               480,551.65
                115,097.10
 
Donlin Recano
3/9/10 - 3/10/10
                14,625.00
Penn Traffic
29190692
3/8/2010
                           -
              14,625.00
 
               480,551.65
               129,722.10
 
Donlin Recano
2/1//10-2/28/10
                97,135.82
Penn Traffic
29349310
3/19/2010
           75,778.62
              21,357.20
 
              556,330.27
               151,079.30
 
Donlin Recano
3/1/10-3/31/10
             183,424.00
Penn Traffic
WIRE30154484
5/21/2010
         169,244.03
               14,179.97
 
              725,574.30
              165,259.27
 
Donlin Recano
4/1/10-4/31/10
              131,894.83
Penn Traffic
WIRE30154484
5/21/2010
           119,310.64
               12,584.19
 
              844,884.94
              177,843.46
 
Donlin Recano
5/1/10 - 5/31/10
              154,128.55
Penn Traffic
WIRE30459102
6/16/2010
          141,705.54
               12,423.01
 
              986,590.48
              190,266.47
 
Donlin Recano
5/27/2010
                 2,200.00
Penn Traffic
WIRE30476011
6/17/2010
                           -
               2,200.00
 
              986,590.48
              192,466.47
 
Donlin Recano
6/14/2010
                  1,500.00
Penn Traffic
WIRE30476011
6/17/2010
                           -
                1,500.00
 
              986,590.48
              193,966.47
 
Donlin Recano
6/16/10 - 6/28/10
                14,000.00
Penn Traffic
WIRE30560637
6/23/2010
                           -
              14,000.00
 
              986,590.48
             207,966.47
 
                       
                       
Conway, Del Genio, Greis
11/18/09 - 11/30/09
               66,590.09
Penn Traffic
   
           60,000.00
               6,590.09
 
                 60,000.00
                  6,590.09
 Paid with Retainer
Conway, Del Genio, Greis
12/1/09 - 12/31/09
             162,686.75
Penn Traffic
28865298
2/10/2010
         150,000.00
              12,686.75
 
               210,000.00
                 19,276.84
 Partially Paid with Retainer
Conway, Del Genio, Greis
1/1/10 - 1/31/10
             155,760.20
Penn Traffic
262967
1/7/2010
         150,000.00
               5,760.20
 
              360,000.00
                25,037.04
 
Conway, Del Genio, Greis
2/1/10 - 2/28/10
             163,245.66
Penn Traffic
28865298
2/2/2010
         150,000.00
              13,245.66
 
               510,000.00
                38,282.70
 
Conway, Del Genio, Greis
3/1/10 - 3/31/10
              164,893.51
Penn Traffic
29274664
3/8/2010
         150,000.00
               14,893.51
 
              660,000.00
                  53,176.21
 
Conway, Del Genio, Greis
4/1/10 - 4/30/10
             165,450.35
Penn Traffic
29709119
4/16/2010
         150,000.00
              15,450.35
 
               810,000.00
                68,626.56
 
Conway, Del Genio, Greis
5/1/10 - 5/31/10
             162,556.36
Penn Traffic
30133205
5/20/2010
         150,000.00
              12,556.36
 
              960,000.00
                  81,182.92
 
Conway, Del Genio, Greis
6/1/10 - 6/30/10
              152,313.62
Penn Traffic
WIRE30359562
6/8/2010
         140,000.00
               12,313.62
 
             1,100,000.00
                93,496.54
 
                       
                       
Fulbright & Jaworski
11/18/09 - 11/30/09
               62,378.72
Penn Traffic
27761495
11/17/2009
           49,203.20
                   874.72
 
                 49,203.20
                      874.72
 Partially Paid with Retainer
Fulbright & Jaworski
12/1/09 -12/31/09
               97,457.23
Penn Traffic
28944754
2/17/2010
           76,684.60
                 1,601.48
 
               125,887.80
                  2,476.20
 
Fulbright & Jaworski
1/1/10 - 1/31/10
                 77,812.61
Penn Traffic
29363535
3/22/2010
           59,992.20
               2,822.36
 
               185,880.00
                  5,298.56
 
Fulbright & Jaworski
2/1/10 - 2/28/10
               38,335.78
Penn Traffic
29616130
4/9/2010
           28,893.20
                2,219.28
 
               214,773.20
                   7,517.84
 
Fulbright & Jaworski
11/18/09 - 2/28/10
 NA
Penn Traffic
30154540
5/21/2010
           53,693.30
                             -
             (3,000.00)
              265,466.50
                   7,517.84
 
Fulbright & Jaworski
3/1/10 - 3/31/10
                57,770.15
Penn Traffic
30015725
5/11/2010
           45,734.60
                    601.90
 
                  311,201.10
                    8,119.74
 
Fulbright & Jaworski
4/1/10 - 4/30/10
               37,489.93
Penn Traffic
WIRE30459125
6/16/2010
           28,967.20
                1,280.93
 
               340,168.30
                  9,400.67
 
                       
                       
Otterbourg, Steindler, Houston
12/2/09 - 12/31/09
            348,408.72
Penn Traffic
29055915
2/25/2010
        276,294.00
                3,041.22
 
              276,294.00
                   3,041.22
 
Otterbourg, Steindler, Houston
1/1/10 - 1/31/10
            306,265.83
Penn Traffic
29363581
3/22/2010
        237,465.60
               9,433.83
 
               513,759.60
                 12,475.05
 
Otterbourg, Steindler, Houston
2/1/10 - 2/28/10
                88,178.00
Penn Traffic
29779154
4/22/2010
           68,374.00
                2,710.50
 
               582,133.60
                  15,185.55
 
Otterbourg, Steindler, Houston
12/2/09 - 2/28/09
 NA
Penn Traffic
30154627
5/21/2010
         145,533.40
                             -
             (5,992.00)
               721,675.00
                  15,185.55
Fee Examiner and Unbilled
Otterbourg, Steindler, Houston
3/1/10 - 3/31/10
                85,369.41
Penn Traffic
31033296
5/20/2010
           67,205.60
                 1,362.41
 
              788,880.60
                 16,547.96
 
Otterbourg, Steindler, Houston
4/1/10 - 4/30/10
             147,248.75
Penn Traffic
WIRE30459164
6/16/2010
           116,210.80
                1,985.25
 
               905,091.40
                  18,533.21
 
                       
                       
Haynes and Boone
11/18/09 - 11/30/10
            286,068.80
Penn Traffic
   
        224,657.20
               5,247.30
 
              224,657.20
                  5,247.30
 Paid with Retainer
Haynes and Boone
12/1/09 - 12/31/10
             623,695.12
Penn Traffic
29517366
4/1/2010
        492,994.40
                7,452.12
 
                717,651.60
                 12,699.42
 Partially Paid with Retainer
Haynes and Boone
1/1/10 - 1/31/10
            858,782.53
Penn Traffic
29965870
5/6/2010
        677,477.60
               11,935.53
 
             1,395,129.20
                24,634.95
 
Haynes and Boone
2/1/10 - 2/28/10
             428,310.48
Penn Traffic
29982484
5/7/2010
         331,599.40
                13,811.23
 
            1,726,728.60
                 38,446.18
 
Haynes and Boone
11/18/09 - 2/28/10
 NA
Penn Traffic
30154572
5/21/2010
          431,682.15
                             -
             (31,691.25)
             2,126,719.50
                 38,446.18
 
Haynes and Boone
3/1/10 - 3/31/10
            387,058.30
Penn Traffic
WIRE30459145
6/16/2010
         304,031.00
                7,019.55
 
           2,430,750.50
                45,465.73
 
                       
                       
Morris, Nichols, Arsht & Tunnell
11/18/09 - 11/30/09
                58,869.13
Penn Traffic
   
            37,213.60
               12,352.13
 
                  37,213.60
                  12,352.13
 Paid with Retainer
Morris, Nichols, Arsht & Tunnell
12/1/09 - 12/31/10
                119,798.11
Penn Traffic
29396065
3/24/2010
           92,043.60
                4,743.61
 
               129,257.20
                 17,095.74
 Partially Paid with Retainer
Morris, Nichols, Arsht & Tunnell
1/1/10 - 1/31/10
              119,628.87
Penn Traffic
29689519
4/16/2010
           89,082.40
               8,275.87
 
               218,339.60
                  25,371.61
 
Morris, Nichols, Arsht & Tunnell
2/1/10 - 2/28/10
               64,693.86
Penn Traffic
29779098
4/22/2010
           50,589.60
                1,456.86
 
              268,929.20
                26,828.47
 
Morris, Nichols, Arsht & Tunnell
11/18/09 - 2/28/10
 NA
Penn Traffic
30154600
5/21/2010
           67,232.30
                             -
             (2,250.00)
                336,161.50
                26,828.47
 
                       
                       
Stevens & Lee
12/2/09 - 12/31/09
                99,314.75
Penn Traffic
29396150
3/24/2010
           78,304.40
                1,434.25
 
                 78,304.40
                   1,434.25
 
Stevens & Lee
1/1/10 - 1/31/10
                76,199.69
Penn Traffic
29396150
3/24/2010
           59,384.00
                1,969.69
 
               137,688.40
                  3,403.94
 
Stevens & Lee
2/1/10 - 2/28/10
                 29,112.30
Penn Traffic
29779179
4/22/2010
             22,411.20
                1,098.30
 
               160,099.60
                  4,502.24
 
Stevens & Lee
12/2/09 - 2/28/10
 NA
Penn Traffic
30154653
5/21/2010
           40,024.90
                             -
             (2,500.00)
               200,124.50
                  4,502.24
 
Stevens & Lee
3/1/10 - 3/31/10
                18,628.45
Penn Traffic
30133608
5/20/2010
            13,923.20
                1,224.45
 
               214,047.70
                  5,726.69
 
Stevens & Lee
4/1/10 - 4/30/10
                 13,613.65
Penn Traffic
WIRE30544194
6/22/2010
             10,166.40
                   905.65
 
                224,214.10
                  6,632.34
 
                       
                       
FTI Consulting
12/2/09 - 12/31/09
               183,921.14
Penn Traffic
29517307
4/1/2010
          146,471.20
                    832.14
 
                146,471.20
                       832.14
 
FTI Consulting
1/1/10 - 1/31/10
               73,330.49
Penn Traffic
WIRE30544285
6/22/2010
           57,936.40
                   909.99
 
              204,407.60
                    1,742.13
 
FTI Consulting
2/1/10 - 2/28/10
                  16,014.18
Penn Traffic
WIRE30544285
6/22/2010
            12,777.60
                      42.18
 
                217,185.20
                    1,784.31
 
                       
                       
Total
 
           7,191,808.47
     
     6,580,844.73
            410,107.74
           (45,433.25)
     
 
 
 

 
 
In re The Penn Traffic Company, et al
Case No.   09-14078 (PJW)
Debtors
Reporting Period:        June 26, 2010
 
MOR 2
Consolidated Statement of Operations
(In thousands)
Unaudited
 
                                           
                                           
   
Penn
   
Commander
   
Pennway
   
Penny
   
Sunrise
   
Penn Traffic
   
Consolidated
 
   
Traffic
   
Foods
   
Express
   
Curtiss
   
Properties
   
Eliminations
   
Penn Traffic
 
                                           
Revenues
  $ 25     $ -     $ -           $ -           $ 25  
                                                     
Cost and Operating Expenses
                                                   
Cost of sales
    (2 )     -                                   (2 )
Selling and administrative expenses
    4,645       156                             -       4,801  
Asset impairment charge
    -       -       -       -       -       -       -  
Goodwill impairment charge
    -       -       -       -       -       -       -  
                                                         
                                                         
Operating Income
    (4,618 )     (156 )     -       -       -       -       (4,774 )
                                                         
Interest expense
    124       -       -       -       -       -       124  
Reorganization expense
    1,039       -       -       -       -       -       1,039  
                                                         
(Loss) Income from continuing operations before taxes
    (5,781 )     (156 )     -       -       -       -       (5,937 )
Provision for income taxes
    -       -       -       -       -       -       -  
                                                         
(Loss) Income before loss from discontinued operations, net of tax
    (5,781 )     (156 )     -       -       -       -       (5,937 )
                                                         
(Loss) income from discontinued operations, net of tax
    -       -       -       -               -       -  
                                                         
(Loss) Income before extraordinary item
    (5,781 )     (156 )     -       -       -       -       (5,937 )
                                                         
Extraordinary item
    -       -       -       -       -       -       -  
                                                         
Net (Loss) Income
  $ (5,781 )   $ (156 )   $ -     $ -     $ -     $ -     $ (5,937 )
                                                         
 
 
(1)   The following legal entities: Big M Supermarkets, Inc., PT Fayetteville/Utica, LLC, P&C Food Markets, Inc of Vermont, and  PT-Development, LLC, are not reported on the above schedule due to the fact that there was no or nominal activity for the reporting period of May 30, 2010 through June 26, 2010 for these entities.
 
(2)   SGA Expenses include some gains on sale of assets
 
 
 

 
 
In re The Penn Traffic Company, et al
Case No.   09-14078 (PJW)
Debtors
Reporting Period:        June 26, 2010
 
MOR 3
Consolidated Balance Sheet
As of June 26, 2010
Unaudited
(In Thousands)
   
 
                                                  
   
Penn
   
Commander
         
Pennway
   
Penny
   
Sunrise
   
Penn Traffic
   
Consolidated
 
   
Traffic
   
Foods
   
Big M
   
Express
   
Curtiss
   
Properties
   
Eliminations
   
Penn Traffic
 
ASSETS
                                               
                                                 
Current Assets:
                                               
Cash and short-term investments
    27,699       -       -       -       -       -       -       27,699  
Accounts and notes receivables
    11,116       -       -       132       -       -       -       11,248  
Inventories
    -       -       -       -       -       -       -       -  
Prepaid expenses and other current assets
    692       -       -       -       -       -       -       692  
Assets Held for Sale
    -       -       -       -       -       -       -       -  
      39,507       -       -       132       -       -       -       39,639  
                                                                 
Noncurrent Assets:
                                                               
Capital leases
    -       -       -       -       -       -       -       -  
Property, plant and equipment
    -       -       -       -       -       -       -       -  
Goodwill
    -       -       -       -       -       -       -       -  
Intangible assets
    -       -       -       -       -       -       -       -  
Other assets
    45,572       -       -       -       -       -       -       45,572  
      85,079       -       -       132       -       -       -       85,211  
                                                                 
LIABILITIES AND STOCKHOLDERS' EQUITY
                                                               
                                                                 
Current Liabilities:
                                                               
Current portion of obligations under capital leases
    -       -       -       -       -       -       -       -  
Current maturities under long-term debt
    -       -       -       -       -       -       -       -  
Trade account and drafts payables
    558       -       -       -       -       -       -       558  
Other current liabilities
    7,237       -       -       -       -       -       -       7,237  
Accrued interest expense
    -       -       -       -       -       -       -       -  
Deferred income taxes
    -       -       -       -       -       -       -       -  
      7,795       -       -       -       -       -       -       7,795  
                                                                 
Intercompany payables
    (1,670 )     -       -       -       -       -       -       (1,670 )
                                                                 
Noncurrent Liabilities:
                                                               
Obligations under capital leases
    -       -       -       -       -       -       -       -  
Long-term debt
    -       -       -       -       -       -       -       -  
Deferred income taxes
    -       -       -       -       -       -       -       -  
Other noncurrent liabilities
    11,774       -       -       -       -       -       -       11,774  
                                                                 
Total Liabilities Subject to Compromise
    77,763       -       -       -       2,609       -       -       80,372  
                                                                 
Stockholders' Equity:
                                                               
Preferred stock
    (20 )     -       -       -       20       -       -       -  
Common Stock
    36       -       20       1       30       1       -       88  
Capital in excess of par
    128,246       -       -       -       -       -       -       128,246  
Stock warrants
    -       -       -       -       -       -       -       -  
Retained Earnings
    (138,576 )     -       (20 )     131       (2,659 )     (1 )     -       (141,125 )
Accumulated other comprehensive loss
    (270 )     -       -       -       -       -       -       (270 )
Treasury stock, 53,000 shares at cost
    -       -       -       -       -       -       -       -  
Total Stockholders Equity
    (10,584 )     -       -       132       (2,609 )     -       -       (13,061 )
      85,078       -       -       132       -       -       -       85,210  
 
(1) Balance does not include any contingent claims such as multi-employer pension plans that is expected to increase the liabilities above the value of any assets of the company.
 
 
 

 
 
In re The Penn Traffic Company, et al
Case No.   09-14078 (PJW)
Debtors
Reporting Period:        June 26, 2010
 
MOR 4
Status of Post Petition Taxes
 
       
05/29/10
                       
06/26/10
 
       
Beginning
   
Amount Withheld
   
Amount
 
Date
 
Check No.
   
Ending
 
       
Tax Liability
   
or Accrued
   
Paid
 
Paid
 
or EFT
   
Tax Liability
 
                                     
   
Federal
                               
242300  
Withholding
    (29,565 )     6,944       32,027  
06/03/10
    274055400416198       9,406  
                             
06/15/10
    274056600350864          
                                               
242001  
FICA -Employee
    (8,560 )     716       8,659  
06/03/10
    274055400416198       816  
                             
06/03/10
    274056600350864          
                                               
242000  
FICA -Employer
    (8,770 )     717       8,659  
06/03/10
    274055400416198       606  
                             
06/03/10
    274056600350864          
                                               
   
Totals
    (46,895 )     8,377       49,345                 10,828  
                                               
242100  
Unemployment
    (5,409 )                               (5,409 )
                                               
   
Income
                                         
   
Other
                                         
   
Total Federal Taxes
    (52,304 )     8,377       49,345                 5,419  
                                               
   
State
                                         
242452  
Withholding- PA
    (411 )     -       4  
06/03/10
    1300028382037       (407 )
                                               
242456  
Withholding- VT
    664       -       -                 664  
                                               
242450  
Withholding- NY
    (2,382 )     2,040       415  
6/3/2010
 
NY10WT002043546
    73  
                                               
   
Total State Withholding
    (2,129 )     2,040       419                 330  
                                               
   
Local Taxes
                                         
242552  
Local -EIT
    (4,695 )     (1 )     -                 (4,696 )
242900  
Local -LST
    (690 )     -       -                 (690 )
   
Total Local Taxes
    (5,385 )     (1 )     -                 (5,386 )
                                               
   
Sales
                                         
  242650+ 242750  
Sales - NY
    (76 )     (47 )     -                 (123 )
242652 + 242752  
Sales - PA
    -       -       -                 -  
242651  
Sales - OH
    -       -       -                 -  
  242656 + 242756  
Sales - VT
    -       -       -                 -  
   
Total Sales Tax
    (76 )     (47 )     -                 (123 )
                                               
   
Excise
                                         
242250  
Unemployment - NY
    (7,090 )     5       -                 (7,085 )
                                               
242252  
Unemployment - PA
    (21,995 )     -       -                 (21,995 )
                                               
242256  
Unemployment - VT
    (1,152 )     -       -                 (1,152 )
242257  
Unemployment - NH
    851       -       -                 851  
243100  
Real property
    -       -       -                 -  
243500  
Tobacco
    -       -       -                 -  
   
Total Excise
    (29,386 )     5       -                 (29,381 )
                                               
   
Other
                                         
242856  
Meals and Room - VT
    -       -       -                 -  
                                               
242857  
Meals and Room - NH
    -       -       -                 -  
243200  
Mercantile Tax
    -       -       -                 -  
   
Total Other
    -       -       -                 -  
                                               
   
Total Taxes
    (89,280 )     10,374       49,764                 (29,141 )
 
 
 

 
 
In re The Penn Traffic Company, et al
Case No.   09-14078 (PJW)
Debtors
Reporting Period:        June 26, 2010
 
 
MOR 4b
 
SUMMARY OF UNPAID POSTPETITION DEBTS
 
 
 
Number of Days Past Due
 
 
Current
0-30
31-60
61-90
Over 90
Total
Accounts Payable
557,798
       
557,798
Wages Payable
30,641
       
30,641
Taxes Payable
29,141
       
29,141
Rent/Leases-Building
       
66,980
66,980
Rent/Leases-Equipment
         
0
Secured Debt/Adequate Protection Payments
         
0
Professional Fees
3,395,362
       
3,395,362
Amounts Due to Insiders
         
0
Other Accrued Liabilities
511,511
       
511,511
Other:__________________________
         
0
Total Postpetition Debts
4,524,453
0
0
0
66,980
4,591,433
 
 
 

 
 
In re The Penn Traffic Company
Case N09-14078 (PJW)
Debtors
Reporting Per June 26, 2010
 
ACCOUNTS RECEIVABLE RECONCILIATION AND AGING
MOR 5a
 
Accounts Receivable Reconciliation
 
Amount
 
Total Accounts Receivable at the beginning of the reporting period
  $ 16,195,394  
+ Amounts billed during the period (Aged)
  $ 87,079  
- Amounts collected during the period (Aged)
  $ 1,123,381  
- Amounts collected during the period (Not Aged)
       
+ Amounts billed during the period (Not Aged)
  $ (4,042,756 )
Total Accounts Receivable at the end of the reporting period
  $ 11,116,336  
 
Accounts Receivable Aging
 
Amount
 
0 - 30 days old
  $ 25,070  
31 - 90 days old
  $ 1,061,333  
91 - 180 days old
  $ 1,851,364  
181 - 365 days old
  $ 1,511,283  
365 + days old
  $ (46,170 )
Subtotal Aged Accounts Receivable
  $ 4,402,879  
Accounts Receivable Not Aged
  $ 12,168,450  
Total Accounts Receivable
  $ 16,571,330  
-Amount considered uncollectible (Bad Debt)
  $ 5,454,994  
Accounts Receivable (Net)
  $ 11,116,336  
 
 
DEBTOR QUESTIONNAIRE
 
Must be completed each month
         
Yes
No
1
Have any assets been sold or transferred outside the normal course of business
     
 
this reporting period?  If yes, provide an explanation below.
 
X
2
Have any funds been disbursed from any account other than a debtor in possession
 
 
 
account this reporting period?
 
X
3
Have all postpetition tax returns been timely filed?  If no, provide an explanation
   
 
below.
X
 
4
Are workers compensation, general liability and other necessary insurance
   
 
coverages in effect?  If no, provide an explanation below.
X
 
5
Has any bank account been opened during the reporting period?  If yes, provide
   
 
documentation identifying the opened account(s).  If an investment account has been opened
   
 
provide the required documentation pursuant to the Delaware Local Rule 4001-3.
 
X
 
 
 

 
 
 
In re Pennway Express, Inc.
Case N09-14080 (PJW)
Debtors
Reporting Per June 26, 2010
 
ACCOUNTS RECEIVABLE RECONCILIATION AND AGING
MOR 5b
 
Accounts Receivable Reconciliation
 
Amount
 
Total Accounts Receivable at the beginning of the reporting period
  $ 175,564  
+ Amounts billed during the period
  $ (49,206 )
- Amounts collected during the period
  $ (5,817 )
Total Accounts Receivable at the end of the reporting period
  $ 132,175  
 
Accounts Receivable Aging
 
Amount
 
0 - 30 days old
  $ -  
31 - 90 days old
  $ -  
91 - 180 days old
  $ 39,672  
181 - 365 days old
  $ 73,900  
365 + days old
  $ 18,603  
Subtotal Aged Accounts Receivable
  $ 132,175  
Accounts Receivable Not Aged
  $ -  
Total Accounts Receivable
  $ 132,175  
-Amount considered uncollectible (Bad Debt)
       
Accounts Receivable (Net)
  $ 132,175  
 
 
DEBTOR QUESTIONNAIRE
 
Must be completed each month
         
Yes
No
1
Have any assets been sold or transferred outside the normal course of business
   
 
this reporting period?  If yes, provide an explanation below.
 
X
2
Have any funds been disbursed from any account other than a debtor in possession
   
 
account this reporting period?
   
X
3
Have all postpetition tax returns been timely filed?  If no, provide an explanation
   
 
below.
X
 
4
Are workers compensation, general liability and other necessary insurance
   
 
coverages in effect?  If no, provide an explanation below.
X
 
5
Has any bank account been opened during the reporting period?  If yes, provide
   
 
documentation identifying the opened account(s).  If an investment account has been opened
   
 
provide the required documentation pursuant to the Delaware Local Rule 4001-3.
 
X
 
 
 

 
 
UNITED STATES BANKRUPTCY COURT
DISTRICT OF DELAWARE
                 
                 
In re  The Penn Traffic Company et al
 
 Case No.
09-14078  (PJW)
 
 
Debtors
   
     Reporting Period:  
June 26, 2010
 
                 
                 
                 
                 
Status of Bank Reconciliations and Unpaid Postpetition Taxes
     
                 
I, Eric J. Sattler, certify that:
           
                 
I am the Vice President of Finance and Interim Chief Financial Officer of The Penn Traffic
Company and Vice President of each of its affiliated Debtors.
                 
All of the Company's bank reconciliations have been balanced for the period ending
June 26, 2010.  A list of those bank accounts with period ending balances is attached.
                 
All post-petition witholding taxes, property taxes, real estate taxes, sales and use taxes
and sales taxes that are due and payable were paid. A list of those taxes paid is attached.
                 
                 
                 
                 
  /s/ Eric J. Sattler     7/28/10  
Eric J. Sattler
     
Date
     
VP of Finance and Interim CFO
           
                 
 
 
 

 
 
   
The Penn Traffic Company
   
Bank Account Balances
 
       
Actual
 
   
Bank Name
 A/C#
6-26-10
 
1
 
First Commonwealth Bank
4983
                                          -
*
2
 
Bank of America Business Capital
2194
                           1,990,845
 
3
 
Bank of America Business Capital
3549
                                          -
*
4
 
Bank of America Business Capital
2204
                                54,338
 
5
 
Bank of America Business Capital
5976
                                          -
 
6
 
Banc of America Securities LLC
4712
                                          -
*
7
 
Bank of America Business Capital
6956
                                 (6,318)
 
8
 
HSBC Bank USA, National Association
3033
                                          -
 
9
 
Bank of America Business Capital
2069
                                 24,541
 
10
 
Bank of America Business Capital
3549
                                          -
*
11
 
HSBC Bank USA, National Association
9521
                                 18,853
 
12
 
Bank of America Business Capital
2069
                               (18,254)
 
13
 
HSBC Bank USA, National Association
7256
                                69,460
 
14
 
HSBC Bank USA, National Association
4225
                               (21,563)
 
15
 
HSBC Bank USA, National Association
4439
                                   5,451
 
16
 
Bank of America Business Capital
2084
                                      403
 
17
 
Fifth Third Bank
4602
                                     (421)
*
18
 
Fifth Third Bank
4651
                                          -
*
19
 
Lake Region Bank
5136
                                  4,545
 
20
 
Lake Region Bank
5224
                                          -
*
21
 
Lake Region Bank
5312
                                          -
*
22
 
Lake Region Bank
5558
                                          -
*
23
 
HSBC Bank USA, National Association
0463
                              (78,696)
 
24
 
HSBC Bank USA, National Association
0974
                                          -
*
25
 
HSBC Bank USA, National Association
7312
                                          -
*
26
 
First Citizens Bank
1002
                                          -
*
27
 
NBT Bank
2424
                                          -
*
28
 
Peoples State Bank
3200
                                          -
*
29
 
Ameriserv Financial Bank
5230
                                          -
*
30
 
RBS Citizens, National Association
5043
                                          -
*
31
 
First Commonwealth Bank
2264
                                          -
*
32
 
Hamlin Bank
0306
                                          -
*
33
 
HSBC Bank USA, National Association
6050
                                          -
*
34
 
M&T Bank
6855
                                          -
*
35
 
Merchants Bank
1875
                                          -
*
36
 
National City Bank/PNC Bank
8153
                                          -
*
37
 
Northwest Savings Bank
3249
                                          -
*
38
 
Northwest Savings Bank
3245
                                          -
*
39
 
PNC Bank
8142
                                          -
*
40
 
S&T Bank
6912
                                          -
*
41
 
Bank of America Business Capital
8023
                                          -
*
42
 
Bank of America Business Capital
2852
                                          -
*
43
 
Bank of America Business Capital
2865
                                          -
*
44
 
Bank of America Business Capital
2878
                                          -
*
45
 
Bank of America Business Capital
7938
                                          -
*
46
 
Bank of America Business Capital
1347
                        25,655,321
 
   
Total
 
 $        27,698,505
 
 
* Bank Account has been closed
 
 
 

 
 
The Penn Traffic Co.
Taxes Paid Through 06/26/2010
 
   
Tax
 
Amount
 
Date
Legal Entity
 
Paid
 
Paid
 
Paid
Taxes Paid through November 28
    1,681,547.75    
Taxes Paid through December 28
    3,022,437.39    
Taxes Paid through January 30
    5,047,570.34    
Taxes Paid through February 27
    3,017,188.94    
Taxes Paid through March 27
        1,462,243.69    
Taxes Paid through May 1
        1,764,707.42    
Taxes Paid through May 29
        484,384.27    
               
Penn Traffic Co.
 
Fed-SS-MED
    3,405.38  
06/02/10
Penn Traffic Co.
 
PA W/H
    3.85  
06/02/10
Penn Traffic Co.
 
NY Withholding
    415.15  
06/02/10
Commander Foods Inc
 
Fed-SS-MED
    45,939.70  
06/15/10
               
Taxes Paid through June 26
        49,764.08    
               
Total Taxes Paid
        16,529,843.88