Attached files

file filename
10-Q - FORM 10-Q - HSBC USA INC /MD/c59136e10vq.htm
EX-32 - EX-32 - HSBC USA INC /MD/c59136exv32.htm
EX-31 - EX-31 - HSBC USA INC /MD/c59136exv31.htm
HSBC USA Inc.
 
EXHIBIT 12
 
HSBC USA INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND TO
COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS
 
                 
Six Months Ended June 30,   2010     2009  
   
    (dollars are
 
    in millions)  
 
Ratios excluding interest on deposits:
               
Net income (loss)
  $ 854     $ (338 )
Income tax expense (benefit)
    444       (12 )
Less: Undistributed equity earnings
    6       -  
Fixed charges:
               
Interest on:
               
Borrowed funds
    43       34  
Long-term debt
    288       447  
One third of rents, net of income from subleases
    14       11  
                 
Total fixed charges, excluding interest on deposits
    345       492  
                 
Earnings before taxes and fixed charges, net of undistributed equity earnings
  $ 1,637     $ 142  
                 
Ratio of earnings to fixed charges
    4.74       0.29  
                 
Total preferred stock dividend factor(1)
  $ 55     $ 38  
                 
Fixed charges, including the preferred stock dividend factor
  $ 400     $ 530  
                 
Ratio of earnings to combined fixed charges and preferred stock dividends
    4.09       0.27  
                 
Ratios including interest on deposits:
               
Total fixed charges, excluding interest on deposits
  $ 345     $ 492  
Add: Interest on deposits
    315       580  
                 
Total fixed charges, including interest on deposits
  $ 660     $ 1,072  
                 
Earnings before taxes and fixed charges, net of undistributed equity earnings
  $ 1,637     $ 142  
Add: Interest on deposits
    315       580  
                 
Total
  $ 1,952     $ 722  
                 
Ratio of earnings to fixed charges
    2.96       0.67  
                 
Fixed charges, including the preferred stock dividend factor
  $ 400     $ 530  
Add: Interest on deposits
    315       580  
                 
Fixed charges, including the preferred stock dividend factor and interest on deposits
  $ 715     $ 1,110  
                 
Ratio of earnings to combined fixed charges and preferred stock dividends
    2.73       0.65  
                 
 
 
(1) Preferred stock dividends grossed up to their pretax equivalents.