Attached files

file filename
8-K - FORM 8-K - CABOT OIL & GAS CORPd8k.htm

Exhibit 99.1

LOGO

 

FOR RELEASE    FOR MORE INFORMATION CONTACT
July 22, 2010    Scott Schroeder (281) 589-4993

Cabot Oil & Gas Announces Second Quarter Results

HOUSTON, July 22, 2010 - Cabot Oil & Gas Corporation (NYSE: COG) today reported second quarter net income of $21.7 million, or $0.21 per share, as compared to net income of $25.5 million, or $0.25 per share, in the second quarter of 2009. Removing the selected items in both periods, (which are detailed in the Selected Items Table and include the impact-related to the sale of assets, stock compensation and derivatives), the 2010 quarter’s net income was $19.9 million, or $0.19 per share, as compared to $39.1 million, or $0.38 per share, for the second quarter of 2009.

Cash flow from operations for the 2010 second quarter totaled $127.1 million, while discretionary cash flow was $109.5 million. Comparatively, 2009 second quarter cash flow from operations was $147.9 million, and discretionary cash flow was $133.6 million.

Driving these results were lower natural gas realized prices partially offset by higher realized oil prices and higher production levels. “Our second quarter production level of 30.5 Bcfe is the highest quarterly level ever reported and was approximately 20 percent higher than the volumes reported in last year’s second quarter,” said Dan O. Dinges, Chairman, President and Chief Executive Officer. “Directionally this is very positive for Cabot and reflects only two weeks of production from phase one of the new compressor station in Pennsylvania.” In terms of pricing, realized natural gas prices were $5.48 per Mcf in the 2010 second quarter versus $7.25 per Mcf in the 2009 second quarter that benefited from a significantly large hedge gain. Realized oil prices for the period increased 15 percent to $96.70 per barrel over last year’s second quarter.

In terms of cost comparisons, per unit levels improved in this second quarter for nearly all of the expense categories versus last year’s second quarter.

Year-to-Date

In the six months ended June 30, 2010, Cabot reported net income of $50.4 million, or $0.49 per share, compared to $73.1 million, or $0.71 per share, for the same period last year. The cash flow comparisons for the six months ended June 30, 2010 and June 30, 2009, respectively, are cash flow from operations of $243.2 million versus $300.4 million and discretionary cash flow of $241.0 million versus $271.7 million. The 2010 six-month net income figure, after removal of the selected items, was $50.4 million, or $0.49 per share, versus $81.3 million, or $0.78 per share, for the six-month period ended June 30, 2009.

 

- 1 -


“The same dynamic that drove the quarter results apply to the year-to-date periods – increased production and lower natural gas price realizations,” stated Dinges. “Production was up approximately 12 percent for the six-month comparable periods while natural gas prices fell 19 percent and oil prices increased 22 percent.” Per unit expenses, other than DD&A and exploration expense which was flat, were down between the year-to-date six-month comparable periods.

Conference Call

Listen in live to Cabot Oil & Gas Corporation’s second quarter financial and operating results discussion with financial analysts on Thursday, July 22, 2010 at 4:00 p.m. EDT (3:00 p.m. CDT) at www.cabotog.com. A teleconference replay will also be available at (800) 642-1687, (U.S./Canada) or (706) 645-9291 (International), pass code 84971115. The replay will be available through Saturday, July 24, 2010. The latest financial guidance, including the Company’s hedge positions, along with a replay of the web cast, which will be archived for one year, are available in the investor relations section of the Company’s website at www.cabotog.com.

Cabot Oil & Gas Corporation, headquartered in Houston, Texas is a leading independent natural gas producer with its entire resource base located in the continental United States. For additional information, visit the Company’s Internet homepage at www.cabotog.com.

The statements regarding future financial performance and results and the other statements which are not historical facts contained in this release are forward-looking statements that involve risks and uncertainties, including, but not limited to, market factors, the market price (including regional basis differentials) of natural gas and oil, results of future drilling and marketing activity, future production and costs, and other factors detailed in the Company’s Securities and Exchange Commission filings.

 

- 2 -


CABOT OIL & GAS RESULTS -- Page 3

OPERATING DATA

 

     Quarter Ended
June 30,
     Six Months Ended
June 30,
 
     2010     2009      2010     2009  

PRODUCED NATURAL GAS (Bcf) & OIL (MBbl)

         

Natural Gas

         

North

     17.1        11.9         31.5        22.6   

South

     11.8        12.0         22.8        25.3   

Canada

     -          0.4         -          1.0   
                                 

Total

     28.9        24.3         54.3        48.9   
                                 

Crude/Condensate/Ngl

         

North

     28.0        32.0         51.0        59.0   

South

     221.0        163.0         416.0        328.0   

Canada

     -          2.0         -          6.0   
                                 

Total

     249.0        197.0         467.0        393.0   
                                 

Equivalent Production (Bcfe)

     30.5        25.5         57.1        51.2   

PRICES

         

Average Produced Gas Sales Price ($/Mcf)

         

North

   $       4.47      $       6.29       $       4.98      $       6.72   

South

   $ 6.95      $ 8.30       $ 7.38      $ 8.12   

Canada

   $ -        $ 3.22       $ -        $ 3.40   

Total (1)

   $ 5.48      $ 7.25       $ 5.99      $ 7.38   

Average Crude/Condensate Price ($/Bbl)

         

North

   $ 67.27      $ 52.61       $ 67.63      $ 42.73   

South

   $ 100.65      $ 90.15       $ 100.75      $ 86.72   

Canada

   $ -        $ 45.14       $ -        $ 36.46   

Total (1)

   $ 96.70      $ 83.76       $ 97.04      $ 79.55   

WELLS DRILLED

         

Gross

     21        33         45        82   

Net

     21        28         41        65   

Gross Success Rate

     100     100      98     98

(1) These realized prices include the realized impact of derivative instrument settlements.

    

     Quarter Ended
June 30,
     Six Months Ended
June 30,
 
     2010     2009      2010     2009  

Realized Impacts to Gas Pricing

   $ 1.44      $ 4.15       $ 1.29      $ 3.74   

Realized Impacts to Oil Pricing

   $ 21.82      $ 30.78       $ 22.09      $ 34.87   

 


CABOT OIL & GAS RESULTS -- Page 4

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)

(In thousands, except per share amounts)

 

     Quarter Ended
June 30,
    Six Months Ended
June 30,
 
     2010    2009     2010    2009  

Operating Revenues

          

Natural Gas Production

   $ 159,761    $ 176,213      $ 325,842    $ 360,735   

Brokered Natural Gas

     13,348      11,704        38,221      45,085   

Crude Oil and Condensate

     21,211      16,210        41,193      30,452   

Other

     1,154      697        2,774      2,491   
                              
     195,474      204,824        408,030      438,763   

Operating Expenses

          

Brokered Natural Gas Cost

     11,793      10,684        33,061      40,433   

Direct Operations - Field and Pipeline

     24,347      23,073        47,330      48,552   

Exploration

     10,233      10,397        18,659      16,863   

Depreciation, Depletion and Amortization

     76,726      61,838        150,224      126,930   

General and Administrative (excluding Stock-Based Compensation)

     10,469      10,946        22,991      22,882   

Stock-Based Compensation (1)

     2,384      6,171        5,608      11,300   

Taxes Other Than Income

     11,841      10,914        22,646      23,812   
                              
     147,793      134,023        300,519      290,772   

Gain (Loss) on Sale of Assets (2)

     4,387      (16,562     5,146      (3,855
                              

Income from Operations

     52,068      54,239        112,657      144,136   

Interest Expense and Other

     15,769      15,046        30,681      29,272   
                              

Income Before Income Taxes

     36,299      39,193        81,976      114,864   

Income Tax Expense

     14,617      13,691        31,598      41,782   
                              

Net Income

   $ 21,682    $ 25,502      $ 50,378    $ 73,082   
                              

Net Earnings Per Share - Basic

   $ 0.21    $ 0.25      $ 0.49    $ 0.71   

Weighted Average Common Shares Outstanding

     103,915      103,640        103,855      103,581   

 

(1)

Includes the impact of the Company’s performance share awards and restricted stock amortization as well as expense related to stock options and stock appreciation rights. Also includes expense for the Supplemental Employee Incentive Plans which commenced in 2008.

(2)

The gain on sale of assets in 2010 primarily relates to the sale of the Woodford Shale Prospect offset by an impairment charge related to properties held for sale. The loss on sale in 2009 primarily relates to the sale of our Canadian properties in April 2009, partially offset by a gain on sale of assets from the first quarter 2009 sale of Thornwood properties in the North region.


CABOT OIL & GAS RESULTS -- Page 5

CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited)

(In thousands)

 

     June 30,
2010
   December 31,
2009

Assets

     

Current Assets

   $ 248,257    $ 281,502

Property, Equipment and Other Assets

     3,621,943      3,401,899
             

Total Assets

   $   3,870,200    $   3,683,401
             

Liabilities and Stockholders’ Equity

     

Current Liabilities

   $ 226,833    $ 308,741

Long-Term Debt

     1,015,000      805,000

Deferred Income Taxes

     675,824      644,801

Other Liabilities

     106,639      112,345

Stockholders’ Equity

     1,845,904      1,812,514
             

Total Liabilities and Stockholders’ Equity

   $ 3,870,200    $ 3,683,401
             

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)

(In thousands)

 

     Quarter Ended
June 30,
     Six Months Ended
June  30,
 
     2010     2009      2010     2009  

Cash Flows From Operating Activities

         

Net Income

   $ 21,682      $ 25,502       $ 50,378      $ 73,082   

Unrealized (Gain) Loss on Derivatives

     (942     126         (355     (815

Income Charges Not Requiring Cash

     79,802        69,151         158,579        140,443   

(Gain) Loss on Sale of Assets

     (4,387     16,562         (5,146     3,855   

Deferred Income Tax Expense

     13,375        11,903         29,091        38,252   

Changes in Assets and Liabilities

     17,551        14,210         2,205        28,705   

Exploration Expense

     -             10,397         8,426        16,863   
                                 

Net Cash Provided by Operations

     127,081        147,851         243,178        300,385   
                                 

Cash Flows From Investing Activities

         

Capital Expenditures

     (218,741     (132,338      (454,143     (309,833

Proceeds from Sale of Assets

     15,940        64,604         16,742        79,667   
                                 

Net Cash Used in Investing

     (202,801     (67,734      (437,401     (230,166
                                 

Cash Flows From Financing Activities

         

Net Increase (Decrease) in Debt

     100,000        (62,000      210,000        (52,000

Capitalized Debt Issuance Costs

     (1,986     (10,409      (1,986     (10,409

Dividends Paid

     (3,117     (3,110      (6,228     (6,213

Other

     3        1         (36     150   
                                 

Net Cash Provided by (Used in) Financing

     94,900        (75,518      201,750        (68,472
                                 
         

Net Increase in Cash and Cash Equivalents

   $ 19,180      $ 4,599       $ 7,527      $ 1,747   
                                 


CABOT OIL & GAS RESULTS -- Page 6

Selected Item Review and Reconciliation of Net Income and Earnings Per Share

(In thousands, except per share amounts)

 

     Quarter Ended
June 30,
   Six Months Ended
June 30,
 
     2010     2009    2010     2009  

As Reported - Net Income

   $ 21,682      $ 25,502    $ 50,378      $ 73,082   

Reversal of Selected Items, Net of Tax:

         

(Gain) Loss on Sale of Assets (1)

     (2,720     9,596      (3,191     1,629   

Stock-Based Compensation Expense

     1,478        3,875      3,477        7,091   

Unrealized Loss (Gain) on Derivatives (2)

     (584     79      (220     (511
                               

Net Income Excluding Selected Items

   $ 19,856      $ 39,052    $ 50,444      $ 81,291   
                               

As Reported - Net Earnings Per Share

   $ 0.21      $ 0.25    $ 0.49      $ 0.71   

Per Share Impact of Reversing Selected Items

     (0.02     0.13      -        0.07   
                               

Net Earnings Per Share Including Reversal

of Selected Items

   $ 0.19      $ 0.38    $ 0.49      $ 0.78   
                               

Weighted Average Common Shares Outstanding

     103,915        103,640      103,855        103,581   

 

  (1)

The gain on sale of assets in 2010 primarily relates to the sale of the Woodford Shale Prospect offset by an impairment charge related to properties held for sale. The loss on sale in 2009 primarily relates to the sale of our Canadian properties in April 2009, partially offset by a gain on sale of assets from the first quarter 2009 sale of Thornwood properties in the North region.

  (2)

This unrealized loss (gain) is included in Natural Gas Production Revenues in the Condensed Consolidated Statement of Operations and represents the mark to market change related to the Company’s natural gas basis swaps.

Discretionary Cash Flow Calculation and Reconciliation

(In thousands)

 

     Quarter Ended
June 30,
    Six Months Ended
June 30,
 
     2010     2009     2010     2009  

Discretionary Cash Flow

        

As Reported - Net Income

   $ 21,682      $ 25,502      $ 50,378      $ 73,082   

Plus / (Less):

        

Unrealized Loss (Gain) on Derivatives

     (942     126        (355     (815

Income Charges Not Requiring Cash

     79,802        69,151        158,579        140,443   

(Gain) Loss on Sale of Assets

     (4,387     16,562        (5,146     3,855   

Deferred Income Tax Expense

     13,375        11,903        29,091        38,252   

Exploration Expense

     -             10,397        8,426        16,863   
                                

Discretionary Cash Flow

     109,530        133,641        240,973        271,680   

Changes in Assets and Liabilities

     17,551        14,210        2,205        28,705   
                                

Net Cash Provided by Operations

   $ 127,081      $ 147,851      $ 243,178      $ 300,385   
                                
Net Debt Reconciliation   
(In thousands)   
     June 30,
2010
    December 31,
2009
             

Long-Term Debt

   $   1,015,000      $ 805,000       

Stockholders’ Equity

     1,845,904        1,812,514       
                    

Total Capitalization

   $ 2,860,904      $   2,617,514       

Total Debt

   $ 1,015,000      $ 805,000       

Less: Cash and Cash Equivalents

     (47,685     (40,158    
                    

Net Debt

   $ 967,315      $ 764,842       

Net Debt

   $ 967,315      $ 764,842       

Stockholders’ Equity

     1,845,904        1,812,514       
                    

Total Adjusted Capitalization

   $ 2,813,219      $ 2,577,356       

Total Debt to Total Capitalization Ratio

     35.5     30.8    

Less: Impact of Cash and Cash Equivalents

     1.1     1.1    
                    

Net Debt to Adjusted Capitalization Ratio

     34.4     29.7