Attached files

file filename
EX-31.2 - LIHUA INTERNATIONAL INC.v190354_ex31-2.htm
EX-31.1 - LIHUA INTERNATIONAL INC.v190354_ex31-1.htm
EX-32.2 - LIHUA INTERNATIONAL INC.v190354_ex32-2.htm
EX-32.1 - LIHUA INTERNATIONAL INC.v190354_ex32-1.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-K/A
 
o  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the fiscal year ended December 31, 2009
 
or
 
o      TRANSITION REPORT UNDER SECTION13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from _____________ to ________________
 
Commission file number 000-52650
 
LIHUA INTERNATIONAL, INC.

(Exact name of registrant as specified in its charter)

Delaware
 
14-1961536
(State or other jurisdiction of
   
incorporation or organization)
 
(I.R.S. Employer Identification No.)
     
c/o Lihua Holdings Limited
   
Houxiang Five-Star Industry District, Danyang City, Jiangsu Province, PRC
 
212312
(Address of principal executive offices)
 
(Zip Code)
 
Registrant’s telephone number, including area code:   (86) 511 86317399
 
Securities registered pursuant to Section 12(b) of the Act: Common Stock, par value $0.0001 per share
 
Name of each exchange on which registered: NASDAQ Capital Market
 
Securities registered pursuant to Section 12(g) of the Act:  none
 
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes  ¨  No  x
 
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes  ¨   No  x
 
Indicate by check mark whether the registrant (1) has filed all reports required by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   x  No  ¨
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.   ¨
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “ large accelerated filer,” “ accelerated filer” and “ smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer  ¨
Accelerated filer  ¨
   
Non-accelerated filer  ¨
Smaller reporting company  x
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  ¨   No  x
 
The aggregate market value of the voting stock held by non-affiliates of the Registrant as of June 30, 2009 was zero.
 
The number of shares outstanding of the registrant’s common stock as of March 24, 2010 was 24,857,717.
 
DOCUMENTS INCORPORATED BY REFERENCE
 
None.

 
 

 
 
LIHUA INTERNATIONAL, INC.
 
Annual Report on Form 10-K for the Year Ended December 31, 2009

 
2

 

EXPLANATORY NOTE
This annual report on Form 10-K is being filed as Amendment No. 1 to our Annual Report on Form 10-K which was originally filed on March 31, 2010 with the Securities and Exchange Commission. We are amending and restating our financial statements to reclassify certain of the Company’s warrants as derivative liabilities and report any changes in their fair value up to the earlier of the date of exercise or the reporting date in earnings. The Company has performed a thorough reassessment of the terms of all its Company’s warrants with reference to the guidance provided in ASC 815-40, “Derivatives and Hedging – Contracts in Entity’s Own Equity” (formerly EITF No. 07-5, “Determining Whether an Instrument (or Embedded Feature) Is Indexed to an Entity’s Own Stock”), which has been effective from January 1, 2009. In particular, the Company has considered the guidance in ASC 815-40-15-7I (formerly paragraph 19 of EITF No. 07-5) regarding the Company’s exposure to changes in currency exchange rates. This reassessment has led to management’s conclusion that the Company’s warrants should not be considered indexed to the Company’s own stock because the warrants are denominated in U.S. Dollar, which is different from the Company’s functional currency, Renminbi (the Chinese lawful currency). We have also revised the disclosure under Item 8A(T) “Controls and Procedures.”
 
Except as specifically referenced herein, this Amendment No. 1 to the Annual Report on Form 10-K does not reflect any event occurring subsequent to March 31, 2010, the filing date of the original report.
 
ITEM 5.
SELECTED FINANCIAL DATA
 
The following selected consolidated statement of income data, and other consolidated financial data for the years ended December 31, 2009 and 2008 and the selected consolidated balance sheet data (other than U.S. dollar data) as of December 31, 2009 and 2008 are derived from our audited consolidated financial statements included elsewhere in the prospectus. Our consolidated financial statements are prepared in accordance with U.S. GAAP. Our historical results for any period are not necessarily indicative of results to be expected for any future period. You should read the following selected financial information in conjunction with the consolidated financial statements and related notes and the information under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included elsewhere in this prospectus.

 
Year Ended December 31,
 
 
2009 (As restated)
   
2008
 
 
US$
   
% of Sales
   
US$
   
% of Sales
 
 
(in thousands, except for percentages, pershare and operating data)
 
Consolidated Statement of Income Data:
                     
                       
Sales
                     
CCA and Copper wire
 
109,398
     
67.7
%
   
50,006
     
100.0
%
Refined Copper rod
 
52,146
     
32.3
%
   
     
 
Total Sales
 
161,544
     
100.0
%
   
50,006
     
100.0
%
                               
Cost of sales
                             
CCA and Copper wire
 
(78,081
)
   
-48.3
%
   
(33,202
)
   
-66.4
%
Refined Copper rod
 
(47,230
)
   
-29.2
%
   
     
 
Total cost of sales
 
(125,311
)
   
-77.6
%
   
(33,202
)
   
-66.4
%
                               
Gross profit
 
36,233
     
22.4
%
   
16,804
     
33.6
%
                               
Selling expenses
 
(1,722
)
   
-1.1
%
   
(700
)
   
-1.4
%
Admin expenses
 
(3,992
)
   
-2.5
%
   
(1,907
)
   
-3.8
%
Income from operations
 
30,519
     
18.9
%
   
14,197
     
28.4
%
                               
Interest income
 
174
     
0.1
%
   
68
     
0.1
%
Interest expenses
 
(335
)
   
-0.2
%
   
(515
)
   
-1.0
%
Merger cost
 
     
     
(259
)
   
-0.5
%
Change in fair value of warrants
 
(11,877
)
   
-7.4
%
               
Loss on extinguishment of warrant liabilities
 
(0.4
)
   
-0.001
                 
Other income (expenses)
 
501
     
0.3
%
   
4
     
0.01
%
                               
Income before tax
 
18,980
     
11.7
%
   
13,495
     
27.0
%
Income tax
 
(5,248
)
   
-3.2
%
   
(1,793
)
   
-3.6
%
Net income
 
13,733
     
8.5
%
   
11,702
     
23.4
%
                               
Earnings per share
                             
—Basic
 
0.77
             
0.75
         
—Diluted
 
0.72
             
0.70
         
                               
Other Consolidated Financial Data:
                             
Gross profit margin (1)
 
22.4
%
           
33.6
%
       
Operating profit margin (1)
 
18.9
%
           
28.4
%
       
Net profit margin (1)
 
8.5
%
           
23.4
%
       
                               
Consolidated Operating Data:
                             
Shipment volume (ton)
                             
CCA and Copper wire
 
15,353
             
5,966
         
Refined Copper rod
 
9,630
             
         
Average selling price ($ per ton)
                             
CCA and Copper wire
 
7,126
             
8,382
         
Refined Copper rod
 
5,595
             
         
                               
Consolidated Balance Sheet Data:
                             
Cash and cash equivalents
 
34,615
             
26,042
         
Accounts receivable
 
10,996
             
5,043
         
Inventories
 
17,534
             
587
         
Property, plant and equipment
 
18,424
             
7,441
         
Total assets
 
91,167
             
56,813
         
Secured short-term bank loans
 
2,197
             
6,145
         
Total liabilities
 
23,661
             
9,021
         
Total shareholders’ equity
 
67,506
             
34,675
         
Total liabilities and shareholders’ equity
 
91,167
             
56,813
         

 
3

 

ITEM 6.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
The following discussion of the financial condition and results of operation of the Company for the fiscal years ended December 31, 2008 and 2009, should be read in conjunction with the selected financial data, the financial statements and the notes to those statements that are included elsewhere in this filing. Our discussion includes forward-looking statements based upon current expectations that involve risks and uncertainties, such as our plans, objectives, expectations and intentions. Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of a number of factors, including those set forth under the Risk Factors, Cautionary Notice Regarding Forward-Looking Statements and Business sections in this registration statement. We use terms such as “anticipate,” “estimate,” “plan,” “project,” “continuing,” “ongoing,” “expect,” “believe,” “intend,” “may,” “will,” “should,” “could,” and similar expressions to identify forward-looking statements.

 OVERVIEW
 
We are principally engaged in the production of copper replacement cable and wire products which include CCA wire and pure copper wire produced from refined scrap copper.
 
We manufacture and sell three major types of copper replacement wire and cable products: CCA wire, pure copper wire and pure copper rod.  The pure copper wire and pure copper rod products are produced from refined scrap copper utilizing our proprietary scrap copper recycling and cleaning technology and process.
 
We are currently one of the leading CCA superfine wire producers in China. Furthermore, we believe we were among one of the first manufacturers which commercialized CCA superfine wire production in China. Currently we have three different CCA products: CCA fine wire, CCA magnet wire and CCA tin plated wire. CCA fine wire is the raw material for CCA magnet wire and CCA tin plated wire.  In the case of CCA magnet wire, we coat the CCA fine wire with a special magnetic coating, while in the case of CCA tin plated wire, we plate the CCA fine wire with a very thin layer of tin.  The value added-ness of our CCA superfine wire products lies in our ability and technology to draw down from much larger diameter CCA raw wire, and further process it to produce super fine CCA magnet wire and CCA tin plated wire. As a result, CCA magnet wire and CCA tin plated wire command higher market prices and higher gross margins than plain CCA fine wire.

 
4

 

In the first quarter of 2009, we introduced a new production process and product line which enables us to produce pure copper products from scrap copper.  The new production process involves the fire refining of bulk recycled copper into high purity, low oxygen content copper rods (also known as fire-refined high-conductivity rods).  We then either sell these large diameter (8mm) copper rods into a range of markets, or we further process these rods into much smaller diameter (e.g., 0.03 mm) copper wire (also known as “superfine” copper wire). We believe this recycled superfine copper wire is generally a more cost effective product for our customers, comparing with pure copper wires manufactured from newly mined copper.   We believe that our pricing advantage can be maintained regardless of fluctuations in the commodity price of copper.
 
We have expanded our business from the CCA superfine wire segment into the recycled copper rod and wire business because we believe that the recycled copper rod and wire segment allows us to sell into the much bigger pure copper wire market and offers us the ability to grow more rapidly while utilizing the proprietary equipment and technology that we possess relating to superfine wire drawing.  We believe that both the CCA superfine wire and the copper rod and wire segments are growing markets and offer us substantial opportunity to increase our sales in the future.  In absolute terms, the copper rod and copper wire markets are much larger than the CCA superfine wire market, which although fast growing as pure copper wire substitute, still has its own limitations and cannot replace the entire pure copper wire market.  While the copper rod and copper wire markets generally carry lower gross margins than our higher value-added CCA fine wire products, the potential absolute dollar value of gross profit available to us from the copper rod and wire markets are greater than those available from the CCA fine wire market.  We anticipate that we will continue to expand production capacity in both segments, but that the majority of our investment and resulting planned growth in sales volume will occur in the copper rod and fine wire segment, which caters to a much bigger pure copper products market, comparing with the CCA wire market.
 
We sell our products primarily in China, either through distributors or directly to users, including distributors in the wire and cable industries and manufacturers in the consumer electronics, white goods, automotive, utility, telecommunications and specialty cable industries.

 Our markets for our three main product categories (CCA wire, copper wire and copper rod) overlap to a degree, and are characterized by their breadth and depth, with a very large number of current and potential customers for each product category. Copper rod is a raw material used in wire and cable production.  Our copper rod, which is manufactured from recycled scrap copper, competes directly with copper rod made from “virgin” (e.g. newly mined) copper.  To date, our raw material costs for bulk scrap copper have been lower than prices for “virgin” copper, which provides us with a pricing advantage in the market.  During 2009, we sold copper rod to approximately 100 customers, most of which are producers of smaller diameter copper wire used in power cables ranging in size from high voltage power transmission cables to white good applications such as internal wiring in household appliances and consumer electronics.  Our copper wire, which is sold in a variety of diameters and may have undergone further in-line processing such as coating with plastic, is sold to many of the same types of end-use customers who purchase copper wire from our copper rod customers.  These include manufacturers of a wide range of power cables and products that incorporate wiring, such as household appliances, automobiles, consumer electronics and telecommunications equipment.  Our CCA wire is sold to many of these manufacturers also.  CCA wire sells at a lower cost per unit of weight than pure copper wire, due to the relatively lower density of the aluminum core which makes up most of the volume of CCA wire.  Our CCA wire offers conductivity performance characteristics that are only marginally below those of pure copper wire, which means they are attractive in a wide variety of product applications where a slight reduction in conductivity standards is tolerable (such as most of the household appliance, automotive, consumer electronics and telecommunications applications).  Examples of relatively high tolerance product applications where our CCA wire would not provide an acceptable replacement option for pure copper wire would be military/space equipment and wiring in nuclear power plants.  One low tolerance product category that requires pure copper wire rather than our less costly CCA wire is electric motors, which require pure copper wire windings.  The markets for each of our three product lines are growing rapidly, due both to growing demand in China for all types of basic wire raw materials and the relative cost advantages our product lines carry over “virgin” pure copper competitor products.
 
We believe that we are well positioned to continue to capture further market share in the copper wire industry. CCA and copper wire produced from recycled copper are increasingly being accepted as cheaper alternatives to pure copper wire. As a result, Our sales and net income have increased substantially during the last three years. We generated sales of $32.5 million, $50.0 million and $161.5 million for the years ended December 31, 2007, 2008 and 2009, respectively. We achieved net income of $7.7 million, $11.7 million and $13.7 million for the years ended December 31, 2007, 2008 and 2009, respectively.  In 2009, we had a non-cash charge of $11.9 million, which resulted from the change in the fair value of the warrants issued to investors in conjunction with the Company’s issuance of convertible Preferred Stock in October 2008. Excluding the impact of this non-cash charge, net income for 2009 was $25.6 million, up 118.7% from the same period last year.
 
Our capacity to sell our copper rod, recycled copper wire products (drawn from copper rod) and CCA wire products (drawn from larger diameter CCA wire) is limited by the equipment we have installed to produce these products.  Our copper rod is made from bulk scrap copper, which is cleaned, purified and smelted in large capacity smelter units.  At the present time we have a single horizontal copper rod extrusion production line, fed by two smelters, which is capable of producing 25,000 tons of copper rod per year in total.  As noted above, for the fiscal year ended December 31, 2009, we sold 9,630 tons of copper rod, all of which was produced on this smelter/extrusion line.  As of December 31, 2009, we operated approximately 80 high speed wire drawing machines, which draw larger diameter copper rod or CCA rod into much finer diameter wires, with a total capacity of approximately 7,500 tons per annum of CCA wire and approximately 18,000 tons per annum of copper wire.  Certain of these drawing machines incorporate additional production steps such as coating, annealing or magnetizing the fine wire produced.  These drawing machines are manufactured to our design and specifications by custom equipment manufacturers located in China.  We are not dependent on any single custom equipment manufacturer for the fabrication of our drawing lines.  We anticipate that we will add six additional high-capacity drawing machines in the first two quarters of 2010, all of which will be used to draw copper wire from our copper rod, and which will increase our annual capacity to 25,000 tons of copper wire, equivalent to the annual output of the existing smelters.  We further anticipate that we will continue to add drawing machines in the second half of 2010.  We may also add to our smelter/extrusion capacity in the second half of 2010 or the first half of 2011, so that we can increase our production volumes of copper rod.  Accordingly, we do not anticipate that our sales will be capacity-constrained in the near future, even if we continue to experience rapid sales growth.

 
5

 

Significant Factors Affecting Our Results of Operations
 
The most significant factors that affect our financial condition and results of operations are:
 
o 
economic conditions in China;
     
 
o
the market price for copper;
     
 
o
demand for, and market acceptance of, copper replacement products;
     
 
o
production capacity;
     
 
o
supply and costs of principal raw materials; and
     
 
o
product mix and implications on gross margins.
 
Economic conditions in China
 
We operate our manufacturing facilities in China and derive the majority of our revenues from sales to customers in China. As such, economic conditions in China will affect virtually all aspects of our operations, including the demand for our products, the availability and prices of our raw materials and our other expenses. China has experienced significant economic growth, achieving a CAGR of 11% in gross domestic product from 1996 through 2007. Domestic demand for and consumption of copper and CCA products have increased substantially as a result of this growth. We believe that economic conditions in China will continue to affect our business and results of operations.
 
Copper prices
 
Generally the price of our products is set at a certain discount to local retail copper prices, and we believe our products replace or supplement copper. For these reasons, our products are affected by the market price, demand and supply of copper.
 
We price our recycled copper and CCA wire products based on the market price for materials plus a fixed dollar mark-up, which is essentially our gross profit. Despite the implications of copper price volatility on our gross and net profit margins in percentage terms, during the past three years the markup, or our gross and net profit in absolute dollar terms, has not been materially affected by the change of copper prices. Shanghai Changjiang Commodity Market, one of the major metal trading markets in China, publishes the copper trading prices twice daily. These prices typically set the range for the prices of our materials as well as finished products, and are generally followed by all industry participants.
 
Production capacity
 
In order to capture the market opportunity for our products, we have expanded, and plan to continue to expand, our production capacity. Increased capacity has had, and could continue to have, a significant effect on our results of operations, by allowing us to produce and sell more products to generate higher revenues and net income.
 
Supply and costs of principal raw materials
 
Our ability to manage our operating costs depends significantly on our ability to secure affordable and reliable supplies of raw materials. We have been able to secure a sufficient supply of raw materials, which primarily consist of CCA raw material wire and scrap copper.
 
The price of our primary raw materials varies with reference to copper prices, and changes in copper price affect our cost of sales.  However, we are able to price our copper and CCA products based on our material procurement costs plus a fixed dollar mark-up, which is essentially our gross profit.  Therefore, despite the implications of copper price movement on our gross and net profit margin figures, during the past three years the mark-up, or our gross and net profit in absolute dollars, have not been materially affected by the change in copper prices.
 
Product mix and effect on gross margins
 
Our gross margin is also affected by our product mix. We produce and sell products according to customer orders.  CCA magnet wire and CCA tin plated wire are final products from which we will derive the highest production markup, or gross profit.  We also generate a significant portion of revenue from selling semi-finished products such as CCA fine wire at a lower production cost markup, or gross profit.

 
6

 
 
The March 2009 launch of our scrap copper refinery business has changed our product mix and gross margins.  Generally, copper rod contributes a lower gross profit margin compared to finished wire products.  We are still at an early development stage of this new business segment, and our copper rod production capacity exceeds our copper wire drawing capacity.  Therefore, we currently must sell a percentage of our copper rod production into the open market on an unimproved basis, at lower profit margins.  However, we expect a gradual ramping up of our wire production facilities and thus we will likely be able to utilize a substantial proportion of our copper rod production capacity as raw material for our copper wire production. As a result, we expect to sell more copper wire at higher profit margins than copper rod over time.
 
PRINCIPAL INCOME STATEMENT COMPONENTS
 
Sales
 
Our sales are derived from sales of CCA wire, copper wire and copper rod produced from refined scrap copper, net of value-added taxes.
 
The most significant factors that affect our sales are shipment volume and average selling prices.
 
Our collection practices generally consist of cash payment on delivery. However, we also extend credit for 30 days to 60 days to certain of our established customers.
 
Cost of sales
 
Our cost of sales primarily consists of direct material costs, and, to a lesser extent, direct labor costs and manufacturing overhead costs. Direct material costs generally accounted for the majority of our cost of sales.
 
Gross Profit
 
Our gross profit is affected primarily by the cost of raw materials, which is defined with reference to the cost of copper.  We are also able to price our products based on the market price for materials plus a fixed dollar mark-up, which is essentially our gross profit.
 
Operating expenses
 
Our operating expenses consist of selling, general and administrative expenses, and research and development expenses.
 
Selling, general and administrative expenses
 
Our selling, general and administrative expenses include salaries, shipping expenses, and traveling expenses for our sales personnel, administrative staff costs and other benefits, depreciation of office equipment, professional service fees and other miscellaneous expenses related to our administrative corporate activities.
 
Our sales activities are conducted through direct selling by our internal sales staff.  Because of the strong demand for our products, we have not had to start to aggressively market and distribute our products, and our selling expenses have been relatively small as a percentage of our revenues.
 
We anticipate that our selling, general and administrative expenses will increase with the anticipated growth of our business and continued upgrades to our information technology infrastructure. We expect that our selling, general and administrative expenses will also increase as a result of compliance, investor-relations and other expenses associated with being a publicly listed company.
 
Other income and expense
 
Other income and expense include interest income, interest expense, merger costs, foreign currency translation adjustments, and other income.
 
Our interest expense consist of expenses related to our short term bank borrowings.  We expense all interest as it is incurred.
 
Change in fair value of warrants
 
The fair value of the Company’s issued and outstanding Series A Warrants to purchase 1,500,000 shares of Common Stock, and Series B Warrants to purchase 500,000 shares of Common Stock, and the Warrants issued to placement agents to purchase 138,000 shares of common stock in conjunction with the company's initial public offering in September 2009, increased to $14,275,483 as of December 31, 2009. As such, the Company recognized a $11,877,341 loss, which is a non-cash charge from the change in fair value of these warrants for the year ended December 31, 2009.

 
7

 
 
Other
 
The other income was generated as a gain on sales of scrap raw materials in 2009.
 
Income taxes
 
Under the current laws of the Cayman Islands and British Virgin Islands, we are not subject to any income or capital gains tax, and dividend payments we make are not subject to any withholding tax in the Cayman Islands or British Virgin Islands. Under the current laws of Hong Kong, we are not subject to any income or capital gains tax and dividend payments we make are not subject to any withholding tax in Hong Kong.
 
Our two operating subsidiaries are governed by the PRC income tax laws and are subject to the PRC enterprise income tax (“EIT”).  Each of the two entities files its own separate tax return.  According to the relevant laws and regulations in the PRC, foreign invested enterprises established prior to January 1, 2008 were entitled to full exemption from income tax for two years beginning from the first year when enterprises become profitable and have accumulative profits and a 50% income tax reduction for the subsequent three years.  Being converted into a sino-foreign joint equity enterprise in 2005, Lihua Electron was thus entitled to the EIT exemption in 2005 and 2006, and has been subject to the 50% income tax reduction for the period from 2007 to 2009.  Set out in the following table are the EIT rates for our two PRC Operating Companies from 2006 to 2011:

   
2006
   
2007
   
2008
   
2009
   
2010
   
2011
 
Lihua Electron
   
     
12
%
   
12.50
%
   
12.50
%
   
25
%
   
25
%
Lihua Copper
   
     
25
%
   
25
%
   
25
%
   
25
%
   
25
%
 
RESULTS OF OPERATIONS
 
YEAR ENDED DECEMBER 31, 2009 COMPARED TO YEAR ENDED DECEMBER 31, 2008
 
Sales
 
Our business for the year ended December 31, 2009 continued to demonstrate robust growth.  Net sales increased by 223.0% from $50.0 million in 2008 to $161.5 million in 2009. This growth was primarily driven by strong market demand in our CCA and copper wire products as well as the launch of our scrap copper refinery business. The growth was offset by a decline of the average selling price (measured on a per-ton sold basis).  Our average selling price declined with the addition of lower-price copper rod in the mix. In 2008 we did not sell any copper rod or wire – 100% of our sales volume was comprised of CCA wire. In 2009, the majority of our sales volume was comprised of copper rod and copper wire.  Please see the table below for more details regarding the product sales breakdown by specific category.

   
Year ended December 31,
 
   
2009
   
2008
 
   
Sales
   
Volume
(m.t.)
   
Average
price
   
Sales
   
Volume
(m.t.)
   
Average
price
 
CCA and copper wire
 
$
109,397,857
     
15,353
     
7,126
     
50,006,057
     
5,966
     
8,382
 
Copper rod
 
$
52,145,577
     
9,630
     
5,595
     
     
         
Total
 
$
161,543,434
     
24,983
   
$
6,547
     
50,006,057
     
5,966
   
$
8,382
 

 
8

 

Cost of Sales and Gross Margin
 
The following table sets forth our cost of sales and gross profit, both in amounts and as a percentage of total sales for the year ended December 31, 2009 and 2008:
 
   
Year ended December 31,
   
Growth in
year ended
December 31,
2009
compared to
year ended
December 31,
2008
 
   
2009
   
2008
       
In thousands, except for percentage
 
US$
   
% of Sales
   
US$
   
% of Sales
   
%
 
Total Sales
 
$
161,544
     
100.0
%
 
$
50,006
     
100.0
%
   
223.0
%
Total cost of sales
   
(125,311
)
   
(77.6
)%
   
(33,202
)
   
(66.4
)%
   
277.4
%
Gross Profit
 
$
36,233
     
22.4
%
 
$
16,804
     
33.6
%
   
115.6
%
 
Total cost of sales for the year ended December 31, 2009 was $125.3 Million, reflecting an increase of 277.4% from the same period last year. As a percentage of total sales, our cost of sales increased to 77.6% of total sales for the year ended December 31, 2009, compared to 66.4% of total sales in the same period last year. Consequently, gross margin as a percentage of total sales decreased to 22.4% in the year ended December 31, 2009 from 33.6% for the same period last year, principally due to the addition of refined copper products, which have a lower margin compared to our CCA products.
 
Gross profit for the year ended December 31, 2009 was $36.2 million, up 115.6% from gross profit of $16.8 million for the same period in 2008.
 
Selling, General and Administrative Expenses
 
The following table sets forth operating expenses and income from operations both in amounts and as a percentage of total sales for Selling, General and Administrative Expenses for the year ended December 31, 2009 and 2008:
 
   
Year ended December 31,
   
Growth in
year ended
December 31,
2009
compared to
year ended
December 31,
2008
 
   
2009
   
2008
       
In thousands, except for percentage
 
US$
   
% of Sales
   
US$
   
% of Sales
   
%
 
Gross profit
 
$
36,233
     
22.4
%
 
$
16,804
     
33.6
%
   
115.6
%
Operating Expenses:
                                       
Selling expenses
   
(1,722
)
   
(1.1
)%
   
(700
)
   
(1.4
)%
   
146.0
%
General & administrative expenses
   
(3,992
)
   
(2.5
)%
   
(1,907
)
   
(3.8
)%
   
109.3
%
Total operating expense
   
(5,714
)
   
(3.6
)%
   
(2,607
)
   
(5.2
)%
   
119.2
%
Income from operations
 
$
30,519
     
18.9
%
 
$
14,197
     
28.4
%
   
115.0
%
 
 Total selling, general and administrative expenses were $5,714,000 for the year ended December 31, 2009, compared to $2,607,000 for the same period last year, and increase of 119.2%.

 
9

 

Selling expenses were $1,722,000 for the year ended December 31, 2009, an increase of 146.0% compared to the same period last year. The increase was attributable to:
 
o
Increased costs related to product distribution and insurance as a result of expanded business volume; and
     
 
o
Increased staffing costs as we continued to expand the sales force during the period,
 
General & administrative expenses were $3,992,000 for the year ended December 31, 2009, an increase of 109.3% compared to the same period last year. Factors which caused this increase were higher administrative and professional fees associated with the Company being a public reporting company and our expanded scale of operations.
 
Interest Expense
 
Interest expense was $335,335 for the year ended December 31, 2009, compared to $514,950 for the same period last year. The decrease was mainly due to the repayment of short term bank loans which were used for working capital purposes.
 
Income tax
 
For the year ended December 31, 2009, income tax expense was $5,247,647, reflecting an effective tax rate of 27.6% from operation.  The effective tax rate for the same period in 2008 was 13.3%.
 
In 2008 and 2009, Lihua Electron was subject to an enterprise income tax (“EIT”) rate of 12.5%, and Lihua Copper was subject to an EIT rate of 25%.
 
Net Income
 
Net income for the year ended December 31, 2009 was $13.7 million, or 8.5% of net revenue, compared to $11.7 million, or 23.4% of net revenue, in the same period in 2008. The net income for the year ended December 31, 2009 was impacted by an $11.9 million non-cash charge as a result of the change of the fair value of the warrants issued to investors in conjunction with the Company’s issuance of convertible Preferred Stock in October 2008 and placement agents in conjunction with the company's Initial Public Offering in September 2009. Excluding the impact of this non-cash charge, net income for the year ended December 31, 2009 was $25.6 million, up 118.9% from the same period last year.
 
Foreign Currency Translation Gains
 
During the year ended December 31, 2009, the RMB rose slightly against the US dollar, and we recognized a foreign currency translation gain of $57,753.
 
LIQUIDITY AND CAPITAL RESOURCES
 
We have historically financed our operations and capital expenditures through cash flows from operations, bank loans and fund raising through issuing new shares from capital market.
 
As of December 31, 2009, we had approximately $34.6 million in cash, up $8.6 million from $26.0 million at December 31, 2008.The following table summarizes our cash flows for each of the periods indicated:
 
   
Year Ended December 31,
 
   
2009
   
2008
 
   
(US$)
 
Net cash provided by operating activities
 
$
8,427,074
   
$
15,837,702
 
Net cash used in investing activities
   
(5,094,444
)
   
(4,693,086
)
Net cash provided by financing activities
   
5,210,460
     
10,966,675
 
Effect of exchange rate on cash and cash equivalents
   
29,899
     
716,909
 
Cash and cash equivalents at beginning of period
   
26,041,849
     
3,213,649
 
Cash and cash equivalents at end of period
 
$
34,614,838
   
$
26,041,849
 

 
10

 

Operating activities
 
For the year ended December 31, 2009, cash provided by operating activities totaled $8.4 million compared to $15.8 million in the same period of 2008. This was primarily attributable to: i) a $13.7 million increase in net earnings; ii) a $5.9 million accounts receivable increase driven by revenue growth; iii) a $16.9 million inventory increase, principally in copper rods, to support planned expansion and sales growth in copper wire; iv) a $1.1 million increase in income tax payable; v) a $2.9 million accounts payable increase due to the growth of revenue; and vi) net income was offset by a $11.9 million non cash charge, which was caused by the increase of fair value of the warrants issued to investors in conjunction with the Company’s issuance of convertible Preferred Stock in October 2008 and placement agents in conjunction with the company's Initial Public Offering in September 2009.
 
Investing activities
 
For the year ended December 31, 2009 we had a net cash outflow of $5.1 million from investing activities for the purchase of property, plant and equipment, primarily as a result of capital investment in new equipment and machinery, and building up new workshops, all being part of our planned expansion.
 
Financing activities
 
For the year ended December 31, 2009 we had a net cash inflow of $5.2 million from financing activities which was primly driven by (i) $7.9 million proceeds from issuance of new shares in an Initial Public Offering in September; (ii) $1.2 million released from the escrowed cash related to our October 2008 issuance of convertible Preferred Stock, as the Company satisfied certain legal post-closing conditions; (iii) the borrowing of $2.2 million in short term bank loans for working capital related to recently added production lines; (iv) offset by a repayment of bank loans of $6.2 million.
 
Capital expenditure
 
Our capital expenditures are principally comprised of construction and purchases of property, plant and equipment for expansion of our production facilities. In 2007, 2008 and 2009, we funded our capital expenditures primarily through cash flows from operating activities and the proceeds of bank borrowings, and equity issuance.
 
In 2010, as we accelerate our expansion, we expect continued capital expenditure for maintaining existing machines and adding manufacturing equipment in our new facility, which is adjacent to our old facility. In the new production facilities we currently have two horizontal smelters, which can produce 25,000 tons of refined copper rods per year. With our current capacity of production lines, we can produce 7,500 tons of CCA wire and 18,000 tons of copper wire. Therefore, we plan to have six new high speed production lines in production by the end of the second quarter of 2010 while increasing our copper wire production capacity to 25,000 tons per year. Of that capacity, 15,000 tons per year will be copper magnet wire and 10,000 tons per year will be copper fine wire. We also plan to have another four production lines in production by the end of 2010, increasing our CCA wire production capacity to 10,000 tons per year. Of that capacity, 6,000 tons per year will be CCA magnet wire and 4,000 ton per year will be CCA fine wire. We believe that our existing cash, cash equivalents and cash flows from operations, proceeds from our initial public offering and our revolving credit facility will be sufficient to meet our presently anticipated future cash needs to bring all of our facilities into full production. We may, however, require additional cash resources due to changing business conditions or other future developments, including any investments or acquisitions we may decide to pursue.

 Accounts receivable
 
Our Days Sales Outstanding (DSO) has improved from 36 days to 26 days in 2009 because of the change in our product mix. In 2008, we produced 5,966 tons of CCA wire, which was the only product during that year. In the first quarter of 2009, we commenced operations of our smelter/extrusion production line that manufactures recycled copper rod. In 2009, we produced 15,353 tons of CCA and copper wire and 9,630 tons of copper rod, but during the same period of 2008 we only produced 5,966 tons of CCA wire. As CCA is an emerging product in China, Lihua extends credit terms to some of its larger customers. However, pure copper products, such as our copper rod and copper wire, are in such high demand that we don’t have to extend credit terms, which is the primary reason our overall DSO has improved as we have introduced recycled copper wire and copper rod as new product lines. Our customers often purchase more than one type of product from us (for example, one customer may purchase both CCA wire and copper wire).  CCA wire purchases are generally accorded 30 to 60 day payment terms, depending upon the creditworthiness of the customer, while the copper wire (and copper rod) purchases are payable upon delivery to the customer, which may occur two to seven days after we ship the product and recognize our revenue. This decision to extend terms or to collect payment upon receipt (essentially a “cash sale”, although due to the shipping time this effectively becomes a very short receivable), is based primarily upon the product type. We may extend terms for CCA purchases to a credit-worthy customer, but for that same customer require payment upon delivery for purchases of copper rod and/or copper wire.

 
11

 

The table below shows the breakdown of accounts receivable by products:

   
Year ended December 31,
 
   
2009
   
2008
 
   
Accounts
Receivable
   
Accounts
Receivable
 
CCA wire and Copper wire
 
$
8,714,670
   
$
5,042,739
 
Copper rod
   
2,281,760
     
 
Total
   
10,996,430
     
5,042,739
 
 
ITEM 8A(T).
CONTROLS AND PROCEDURES
 
 
(a)
Evaluation of Disclosure Controls and Procedures.
 
Disclosure Controls
 
In connection with the preparation of the annual report on Form 10-K/A for the year ended December 31, 2009, we carried out a re-evaluation of the effectiveness of our disclosure controls and procedures, which are defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act of 1934 (the “Act”), as amended, as controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Act (15 U.S.C. 78a et seq.) is recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Act is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

Based on this re-evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were not effective as of December 31, 2009 because of the material weakness described below under “Management’s Report on Internal Control over Financial Reporting.”
 
Management’s Report on Internal Control Over Financial Reporting
 
Internal control over financial reporting refers to the process designed by, or under the supervision of, our Chief Executive Officer and Chief Financial Officer, and effected by our board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles, and includes those policies and procedures that:
 
 
(1)
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets;
 
 
(2)
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorization of our management and directors; and
 
 
(3)
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisitions, use or disposition of our assets that could have a material effect on the financial statements.
 
Internal control over financial reporting cannot provide absolute assurance of achieving financial reporting objectives because of its inherent limitations. Internal control over financial reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures. Internal control over financial reporting also can be circumvented by collusion or improper management override. Because of such limitations, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk. Management is responsible for establishing and maintaining adequate internal control over financial reporting for the company.
 
Management has used the framework set forth in the report entitled Internal Control—Integrated Framework published by the Committee of Sponsoring Organizations of the Treadway Commission, known as COSO, to evaluate the effectiveness of the Company’s internal control over financial reporting. . A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis. As of December 31, 2009 the following material weakness in our internal control over financial reporting has been identified: the Company did not have appropriate policies and procedures in place to properly classify its warrants which should not have been considered indexed to the Company’s own stock because the warrants are denominated in U.S. Dollar, which is different from the Company’s functional currency, Renminbi (the Chinese lawful currency). Therefore, the Company was not able to effectively identify and evaluate the Company’s exposure to changes in currency exchange rates .

 
12

 

Due to the material weakness described above, management has concluded that we did not maintain effective internal control over financial reporting as of December 31, 2009.
 
Management’s Remediation Initiatives

We have planned to make the following necessary changes and improvements to address the material weaknesses in our internal control over financial reporting as described above:

 
·
recruiting accounting resources to fulfill U.S. GAAP reporting requirements;
 
·
providing training to our finance team and other relevant personnel of the Company in respect of identification of U.S. GAAP accounting guidance applicable to the Company’s financial statements; and;
 
·
deferring to external expertise, i.e., outside firm as accounting advisors, if necessary to ensure proper disclosure and reporting in a timely fashion.
 
This annual report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting. Our management’s report was not subject to attestation by our registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit us to provide only our management’s report in this annual report.
 
 
(b)
Changes in Internal Controls.
 
Except as otherwise discussed herein, there have been no changes in our internal control over financial reporting (as defined in Rules 13a-15 or 15d-15 under the 1934 Act) occurred during the fourth quarter of the year ended December 31, 2009, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
  
PART IV
 
ITEM 14.           EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
 
(a)
The following are filed with this report:
 
 
(1)
The financial statements listed on the Index to Consolidated Financial Statements
 
 
(2)
Not applicable
 
 
(3)
The exhibits listed on the Exhibit Index, which include managerial contracts or compensatory plans or arrangements.
 
(b)
The exhibits listed on the Exhibit Index are filed as part of this report.
 
(c)
Not applicable.

EXHIBIT INDEX
EXHIBIT
NUMBER
 
DESCRIPTION
23.1
+
Consent of AGCA, Inc.
31.1
+
Certification of Chief Executive Officer pursuant to Rule 13A-14(A)/15D-14(A) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
+
Certification of the Principal Financial Officer pursuant to Rule 13A-14(A)/15D-14(A) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
+
Certification of Chief Executive Officer Pursuant to 18 U.S.C. 1350 (Section 906 of the Sarbanes-Oxley Act of 2002).
32.2
+
Certification of the Principal Financial Officer Pursuant to 18 U.S.C. 1350 (Section 906 of the Sarbanes-Oxley Act of 2002).
   
+ Filed herewith.

 
13

 

LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008

LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
Page
   
Report of Independent Registered Public Accounting Firm
F – 1
   
Consolidated Balance Sheets
F – 2
   
Consolidated Statements of Income and Comprehensive Income
F – 3
   
Consolidated Statements of Stockholders’ Equity
F – 4
   
Consolidated Statements of Cash Flows
F – 5
   
Notes to Consolidated Financial Statements
F-6 – F-37

 
 

 
  
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of
Lihua International, Inc.
Danyang City, China

We have audited the accompanying balance sheets of Lihua International, Inc. and subsidiaries as of December 31, 2009 and 2008, and the related statements of income and comprehensive income, stockholders’ equity, and cash flows for the years then ended.  Lihua International, Inc.’s management is responsible for these financial statements.  Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  The company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company’s internal control over financial reporting.  Accordingly, we express no such opinion.  An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Lihua International, Inc. and subsidiaries as of December 31, 2009 and 2008, and the results of its operations and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.
 
/s/ AGCA, Inc.

Arcadia, California
March 30, 2010, except for Note 1(D) as to which the date is July 12, 2010.
 

 
F-1

 

LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
 
   
As of December 31,
 
   
2009
   
2008
 
   
(As restated)
       
ASSETS
           
CURRENT ASSETS
           
Cash and cash equivalents
 
$
34,614,838
   
$
26,041,849
 
Restricted cash
   
575,000
     
1,750,000
 
Notes receivable, net
   
     
321,892
 
Accounts receivable, net
   
10,996,430
     
5,042,739
 
Other receivables and current assets
   
493,006
     
 
Prepaid land use right – current portion
   
172,515
     
172,353
 
Deferred income tax assets
   
98,068
     
23,395
 
Inventories
   
17,534,254
     
586,938
 
Total current assets
   
64,484,111
     
33,939,166
 
OTHER ASSETS
               
Property, plant and equipment, net
   
18,424,080
     
7,440,943
 
Construction in progress
   
59,558
     
6,017,941
 
Deposits for plant and equipment
   
28,163
     
1,077,892
 
Prepaid land use right – long-term portion
   
8,168,039
     
8,332,732
 
Intangible assets
   
 2,812
     
4,214
 
Total non-current assets
   
26,682,652
     
22,873,722
 
Total assets
 
$
91,166,763
   
$
56,812,888
 
   
LIABILITIES AND SHAREHOLDERS' EQUITY
               
CURRENT LIABILITIES
               
Short term bank loans
 
$
2,196,772
   
$
6,145,202
 
Accounts payable
   
4,923,360
     
1,643,544
 
  Other payables and accruals
   
681,097
     
830,744
 
  Income taxes payable
   
1,584,292
     
401,436
 
  Derivative warrant liabilities
   
14,275,483
     
 
Total current liabilities
   
23,661,004
     
9,020,926
 
Total liabilities
   
23,661,004
     
9,020,926
 
                 
Commitment and contingencies (Note 23)
               
                 
Series A redeemable convertible preferred stock: $0.0001 par value:
               
10,000,000 shares authorized (liquidation preference of $2.20 per share), none and 6,818,182 shares issued and outstanding
   
     
13,116,628
 
                 
SHAREHOLDERS' EQUITY
               
Series A convertible preferred stock: $0.0001 par value (liquidation preference of $2.20 per share), 10,000,000 shares authorized, none issued and outstanding
   
     
 
Common stock, $0.0001 par value: 75,000,000 shares authorized,
               
24,154,083 and 15,000,000 shares issued and outstanding
   
2,416
     
1,500
 
Additional paid-in capital
   
28,692,812
     
7,976,976
 
Statutory reserves
   
5,400,994
     
2,603,444
 
Retained earnings
   
30,780,307
     
21,521,937
 
Accumulated other comprehensive income
   
2,629,230
     
2,571,477
 
Total shareholders' equity
   
67,505,759
     
34,675,334
 
Total liabilities and shareholders' equity
 
$
91,166,763
   
$
56,812,888
 
 
See accompanying notes to consolidated financial statements

 
F-2

 

LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(AMOUNTS EXPRESSED IN US DOLLAR)

   
Year Ended December 31,
 
   
2009
   
2008
 
   
(As restated)
       
             
NET REVENUE
 
$
161,543,434
   
$
50,006,057
 
                 
Cost of sales
   
(125,310,613
)
   
(33,202,344
)
                 
GROSS PROFIT
   
36,232,821
     
16,803,713
 
                 
Selling expenses
   
(1,722,242
)
   
(700,029
)
General and administrative expenses
   
(3,991,801
)
   
(1,907,043
)
                 
Income from operations
   
30,518,778
     
14,196,641
 
                 
Other income (expenses):
               
Interest income
   
173,807
     
68,353
 
Interest expenses
   
(335,335
)
   
(514,950
)
Merger expenses
   
     
(259,225
)
Change in fair value of warrants classified as derivatives
   
(11,877,341
)
   
 
Loss on extinguishment of warrant liabilities
   
(398
)
   
 
Other income
   
500,834
     
3,741
 
                 
Total other income (expenses)
   
(11,538,433
)
   
(702,081
)
                 
Income before income taxes
   
18,980,345
     
13,494,560
 
                 
Provision for income taxes
   
(5,247,647
)
   
(1,792,681
)
                 
NET INCOME
   
13,732,698
     
11,701,879
 
                 
OTHER COMPREHENSIVE INCOME:
               
Foreign currency translation adjustments
   
57,753
     
1,622,035
 
                 
COMPREHENSIVE INCOME
 
$
13,790,451
   
$
13,323,914
 
                 
Net income per share
               
Basic
 
$
0.77
   
$
0.75
 
Diluted
 
$
0.72
   
$
0.70
 
                 
Weighted average number of shares outstanding
               
Basic
   
17,822,890
     
14,187,945
 
Diluted
   
19,128,231
     
15,327,422
 
 
See accompanying notes to consolidated financial statements.

 
F-3

 

LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(AMOUNTS EXPRESSED IN US DOLLAR)

                           
Accumulated
       
   
Common Stock
   
Additional
               
Other
       
   
Number of
       
Paid-in
   
Statutory
   
Retained
   
Comprehensive
       
   
Shares
 
Amount
   
Capital
   
Reserves
   
Earnings
   
Income
   
Total
 
             
(As restated)
         
(As restated)
             
At January 1, 2008
 
14,025,000
 
$
1,403
   
$
4,706,022
   
$
1,343,338
   
$
12,082,279
   
$
949,442
   
$
19,082,484
 
                                                     
Effect of reverse merger
 
975,000
   
97
     
1,387
     
     
     
     
1,484
 
                                                     
Net income
 
   
     
     
     
11,701,879
     
     
11,701,879
 
Foreign currency translation adjustment
 
   
     
     
     
     
1,622,035
     
1,622,035
 
Comprehensive income
                                               
13,323,914
 
                                                     
Effect of Restructuring
 
   
     
1,270,292
     
     
     
     
1,270,292
 
                                                     
Beneficial conversion feature of convertible preferred stock (Note 15)
 
   
     
1,002,115
     
     
     
     
1,002,115
 
                                                     
Amortization of preferred stock discount resulting from accounting for a beneficial conversion feature, deemed analogous to a dividend (Note 15)
 
   
     
     
     
(1,002,115
)
   
     
(1,002,115
)
                                                     
Warrants for convertible preferred stock (Note 15)
 
   
     
539,910
     
     
     
     
539,910
 
                                                     
Share-based payments to employees
 
   
     
367,250
     
     
     
     
367,250
 
                                                     
Warrants issued for services
 
   
     
90,000
     
     
     
     
90,000
 
                                                     
Appropriation of statutory reserves
 
   
     
     
1,260,106
     
(1,260,106
)
   
     
 
                                                     
At December 31, 2008, as previously reported
 
15,000,000
   
1,500
     
7,976,976
     
2,603,444
     
21,521,937
     
2,571,477
     
34,675,334
 
                                                     
Cumulative effect of reclassification of common stock purchase warrants
 
   
     
(629,910
)
   
     
(1,676,778
)
   
     
(2,306,688
)
                                                     
At January 1, 2009, as adjusted
 
15,000,000
   
1,500
     
7,347,066
     
2,603,444
     
19,845,159
     
2,571,477
     
32,368,646
 
                                                     
Net income
 
   
     
     
     
13,732,698
     
     
13,732,698
 
Foreign currency translation adjustment
 
   
     
     
     
     
57,753
     
57,753
 
Comprehensive income
                                               
13,790,451
 
                                                     
Issue of common stock in public offering
 
2,300,000
   
230
     
7,572,392
     
     
     
     
7,572,622
 
                                                     
Conversion of redeemable convertible preferred stock to common stock
 
6,818,183
   
682
     
13,115,946
     
     
     
     
13,116,628
 
                                                     
Exercise of warrants
 
35,900
   
4
     
325,968
     
     
     
     
325,972
 
                                                     
Share-based payments to employees and directors
 
   
     
331,440
     
     
     
     
331,440
 
                                                     
Appropriation of statutory reserves
 
   
     
     
2,797,550
     
(2,797,550
)
   
     
 
                                                     
At December 31, 2009
 
24,154,083
 
$
2,416
   
$
28,692,812
   
$
5,400,994
   
$
30,780,307
   
$
2,629,230
   
$
67,505,759
 
 
See accompanying notes to consolidated financial statements.

 
F-4

 
 
LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(AMOUNTS EXPRESSED IN US DOLLAR)

   
Year Ended December 31,
 
   
2009
   
2008
 
CASH FLOWS FROM OPERATING ACTIVITIES
           
Net income
 
$
13,732,698
   
$
11,701,879
 
Adjustments to reconcile net income to cash provided by operating activities:
               
Depreciation and amortization
   
1,652,863
     
812,339
 
Merger expenses
   
     
259,225
 
Share-based compensation costs
   
331,440
     
367,250
 
Warrants issued for services
   
     
90,000
 
Change in fair value of warrants
   
11,877,341
     
 
Loss on extinguishment of warrant liabilities
   
398
         
Deferred income tax benefits
   
(74,621
)
   
(23,022
)
(Increase) decrease in assets:
               
Accounts receivable
   
(5,946,526
)
   
701,310
 
Notes receivable
   
322,061
     
470,299
 
Other receivables and current assets
   
(492,804
)
   
10,259
 
Inventories
   
(16,939,820
)
   
2,154,764
 
Increase (decrease) in liabilities:
               
Accounts payable
   
2,932,371
     
(994,285
)
Other payables and accruals
   
(150,322
)
   
312,986
 
Income taxes payable
   
1,181,995
     
(25,302
)
Net cash provided by operating activities
   
8,427,074
     
15,837,702
 
                 
CASH FLOWS FROM INVESTING ACTIVITIES
               
Payment of merger expenses for reverse acquisition
   
     
(259,225
)
Repayment from a related party
   
     
4,168,699
 
Purchase of property, plant and equipment
   
(5,094,444
)
   
(4,852,020
)
Prepayment for land use right
   
     
(3,750,540
)
Net cash used in investing activities
   
(5,094,444
)
   
(4,693,086
)
                 
CASH FLOWS FROM FINANCING ACTIVITIES
               
New short-term bank loans
   
2,196,772
     
11,950,700
 
Repayments of short-term bank loans
   
(6,150,962
)
   
(10,222,888
)
Repayment to related parties
   
     
(2,667,675
)
Release of restricted cash related to Private Placement
   
1,175,000
     
 
Proceeds from exercise of warrants
   
125,650
     
 
Proceeds from Private Placement, net of restricted cash held in escrow
   
     
11,906,538
 
Proceeds from public offering of common stock, net of expenses of $1,336,000
   
7,864,000
     
 
Net cash provided by financing activities
   
5,210,460
     
10,966,675
 
                 
Foreign currency translation adjustment
   
29,899
     
716,909
 
                 
INCREASE IN CASH AND CASH EQUIVALENTS
   
8,572,989
     
22,828,200
 
CASH AND CASH EQUIVALENTS, at the beginning of the year
   
26,041,849
     
3,213,649
 
                 
CASH AND CASH EQUIVALENTS, at the end of the year
 
$
34,614,838
   
$
26,041,849
 
                 
NON-CASH INVESTING AND FINANCING TRANSACTIONS:
               
Shares-based compensation to employees and directors
 
$
331,440
   
$
367,250
 
Warrants issued for services
 
   
90,000
 
Issue of common stock to settle warrant liabilities, net of cash received
 
$
200,322
   
$
-
 
                 
SUPPLEMENTAL DISCLOSURE INFORMATION
               
Cash paid for interest
 
$
335,335
   
$
514,950
 
Cash paid for income taxes
 
$
4,140,273
   
$
1,841,005
 

See accompanying notes to consolidated financial statements. 

 
F-5

 
 
LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008

NOTE 1
DESCRIPTION OF BUSINESS AND ORGANIZATION

(A)
BUSINESS AND ORGANIZATION

Lihua International, Inc. (“ Lihua ” or the “ Company ”) was incorporated in the State of Delaware on January 24, 2006 under the name Plastron Acquisition Corp.  On September 22, 2008, the Company changed its name from Plastron Acquisition Corp. to Lihua International, Inc.  The Company is primarily engaged in the value-added manufacturing of bimetallic composite conductor wire, such as copper clad aluminum (“CCA”) fine wire, CCA magnet wire and CCA tin plated wire.  From the first quarter of 2009, the Company began to utilize refined, or recycled, copper to manufacture and sell low content oxygen copper cable and copper magnet wire to their existing customer base.  The Company conducts its business through two operating subsidiaries, Danyang Lihua Electron Co., Ltd. and Jiangsu Lihua Copper Industry Co., Ltd.

On September 4, 2009, the Company’s common stock began trading on the NASDAQ Capital Market under the symbol LIWA.

As of December 31, 2009, details of the subsidiaries of the Company are as follows:

Subsidiaries’ names
 
Domicile and date
of incorporation
 
Paid-up
capital
   
Effective
ownership
 
Principal activities
                   
Ally Profit Investments Limited (“ Ally Profit ”)
 
British Virgin Islands March 12, 2008
  $ 100     100 %
Holding company of other subsidiaries
                     
Lihua Holdings Limited (“ Lihua Holdings ”)
 
Hong Kong April 17, 2008
  HK$
100
    100 %
Holding company of other subsidiaries
                     
Danyang Lihua Electron Co., Ltd. (“ Lihua Electron ”)
 
People’s Republic of China (“PRC”) December 30, 1999
  $ 8,200,000     100 %
Manufacturing and sales of bimetallic composite conductor wire such as copper clad aluminum (CCA) wire and enameled CCA wire.
                     
Jiangsu Lihua Copper Industry Co., Ltd. (“ Lihua Copper ”)
 
PRC August 31, 2007
  $ 15,000,000     100 %
Manufacturing and sales of refined copper.

(B)
REVERSE ACQUISITION

On October 31, 2008, the Company entered into a share exchange agreement (“ Share Exchange Agreement ”) under which the Company issued 14,025,000 shares of its Common Stock, par value $0.0001, to Magnify Wealth Enterprise Limited, the sole shareholder of Ally Profit (the “ Ally Profit Shareholder ” or “ Magnify Wealth ”) in exchange for all the issued and outstanding shares of Ally Profit (the “ Share Exchange ”). As a result of the Share Exchange, Ally Profit has become the Company’s wholly-owned subsidiary and Ally Profit Shareholder acquired a majority of the Company’s issued and outstanding stock. Concurrent with the Share Exchange, Mr. Jianhua Zhu (the managing director of Ally Profit and all of its operating subsidiaries, “ Mr. Zhu ”) has been appointed the Chief Executive Officer of the Company.

As a result, the Share Exchange has been accounted for as a reverse acquisition using the purchase method of accounting, whereby Ally Profit is deemed to be the accounting acquirer (legal acquiree) and the Company to be the accounting acquiree (legal acquirer). The financial statements before the date of Share Exchange are those of Ally Profit with the results of the Company being consolidated from the date of Share Exchange. The equity section and earnings per share have been retroactively restated to reflect the reverse acquisition and no goodwill has been recorded.

Ally Profit was incorporated in the British Virgin Islands on March 12, 2008. In June 2008, pursuant to a restructuring plan set out below, Ally Profit has become the holding company of a group of companies comprising Lihua Holdings, a company incorporated in Hong Kong, which holds 100% equity interests in each of Danyang Lihua and Lihua Copper, each a limited liability company organized under the existing laws of PRC.

 
F-6

 

LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008

NOTE 1
DESCRIPTION OF BUSINESS AND ORGANIZATION – CONTINUED

(C)
RESTRUCTURING

In June 2008, pursuant to a restructuring plan (“ Restructuring ”) intended to ensure compliance with the PRC rules and regulations, Ally Profit through its directly wholly-owned subsidiary Lihua Holdings, acquired 100% equity interests in Lihua Electron and Lihua Copper from companies controlled by Mr. Zhu and other minority shareholders.

The table below sets forth the proportion of equity interests in all entities involved before and after the Restructuring based on subscribed registered capital:
 
   
Magnify
Wealth
   
Ally Profit
   
Lihua
Holdings
   
Lihua Electron
   
Lihua
Copper
 
   
Before
   
After
   
Before
   
After
   
Before
   
After
   
Before
   
After
   
Before
   
After
 
   
%
   
%
   
%
   
%
   
%
   
%
   
%
   
%
   
%
   
%
 
Shareholder
                                                           
Mr. Fo-Ho Chu (“ Mr. Chu ”)
   
100
     
100
     
     
     
     
     
45.46
     
     
     
 
Magnify Wealth
   
     
     
100
     
100
             
     
     
     
     
 
Ally Profit
   
     
     
     
     
100
     
100
     
     
     
     
 
Lihua Holdings
   
     
     
     
     
     
     
     
100
     
     
100
 
Danyang Special Electronics Co., Ltd. (a)
   
     
     
     
     
     
     
52.27
     
     
25
     
 
Invest Unicorn Holdings Limited (b)
   
     
     
     
     
     
     
     
     
75
     
 
Imbis Europe B.V. h/o Asia Trading (EDC) (“ Europe EDC ”)
   
     
     
     
     
     
     
2.27
     
     
     
 
     
100
     
100
     
100
     
100
     
100
     
100
     
100
     
100
     
100
     
100
 

 
(a)
Equity interests in Danyang Special Electronics Co., Ltd., a PRC domestic company, are held as to 60% by Mr. Zhu and 40% by his wife. Mr. Zhu and his wife are acting in concert and considered parties to the same control group.

(b)
Invest Unicorn Holdings Limited, incorporated in the British Virgin Islands, is 100% beneficially owned by Mr. Zhu.

As part of the Restructuring, Mr. Chu, the sole shareholder of Magnify Wealth, appointed Mr. Zhu as the sole director of Magnify Wealth, Ally Profit as well as Lihua Holdings. Additionally, Mr. Chu undertook to Mr. Zhu that no further directors would be appointed to the board of either Magnify Wealth, Ally Profit or Lihua Holdings without the prior written consent of Mr. Zhu. As the sole director of Magnify Wealth, Ally Profit and Lihua Holdings, Mr. Zhu is able to control and manage the operational, investment and business decisions of these companies, including the ability to make the sole decisions regarding any change in these companies’ capital structure or payment of dividends. Further, Mr. Zhu has the ultimate authority to determine the composition of the board of directors for these companies.

Furthermore, as part of the Restructuring, Mr. Zhu and Mr. Chu entered into a Share Transfer Agreement dated October 22, 2008, pursuant to which Mr. Chu granted to Mr. Zhu the option to purchase all of the 3,000 ordinary shares of Magnify Wealth held by Mr. Chu at the nominal price of $1.00 per share. The option shares vest and become exercisable upon Lihua Electron and Lihua Copper attaining consolidated net income performance targets for fiscal 2008, 2009, and 2010 of $8 million (“2008 Target”), $11 million and $14 million respectively. If each performance target is met, 25% of the Option Shares will vest and become exercisable forty-five days after December 31, 2008, 25% of the Option shares will vest and become exercisable forty-five days after December 31, 2009 and the remaining 50% of the Option Shares will vest and become exercisable forty five days after December 31, 2010.


For the year ended December 31, 2008, the Company’s net income was $11,701,879, which achieved the Alternate Performance Target. Therefore, Mr. Zhu will be entitled to exercise all of the Option Shares subject only to the vesting period which expires forty five days after December 31, 2010.

 
F-7

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008

NOTE 1
DESCRIPTION OF BUSINESS AND ORGANIZATION – CONTINUED

The arrangement for Mr. Zhu to act as the sole director of the holding companies of Lihua Electron and Lihua Copper, the undertaking by Mr. Chu not to appoint additional director, as well as the Share Transfer Agreement are each inseparable and indispensable part of the Restructuring which enables Mr. Zhu to continue to have residual rewards of the combined entity.

Also on October 22, 2008, the minority shareholders, namely Mr. Chu and Europe EDC, respectively entered into a subscription agreement (“ Subscription Agreement ”) to purchase additional shares in Magnify Wealth at a nominal price of US$1.00 per share. Pursuant to these subscription agreements, Mr. Chu and Europe EDC will only be entitled to exercise their subscription rights at the same time when Mr. Zhu exercises his Option Shares under the Share Transfer Agreement. The number of subscription shares exercisable by Mr. Chu and Europe EDC was determined based on the proportion of capital contributed by each of Mr. Zhu, Mr. Chu and Europe EDC in Lihua Electron and Lihua Copper. The purpose of the subscription agreements, together with the Share Transfer Agreement, is to enable Mr. Zhu, Mr. Chu and Europe EDC to re-acquire their proportionate ultimate legal ownership of Lihua Electron and Lihua Copper in compliance with the PRC rules and regulations. As a result, there has been no ownership change of the minority interests of each of the two PRC Operating Companies.

Also as part of the Restructuring, Lihua Holdings’ capital was established by way of contributions from Mr. Zhu and other minority shareholders, which aggregate amount equaled the total transfer price they were entitled to receive for the transfer of their equity interests in Lihua Electron and Lihua Copper to Lihua Holdings. Therefore, Mr. Zhu and the other minority shareholders, as the former stockholders of Lihua Electron and Lihua Copper who gave up legal ownership thereof, have not received any net cash amount. Nor has there been any cash flow out of the combined entity during the whole period from the date of transfer of legal ownership of Lihua Electron and Lihua Copper through the expiry of the Share Transfer Agreement and the Subscription Agreements, at which time it is fully expected Mr. Zhu and other minority shareholders will have re-acquired their proportionate ultimate legal ownership of Lihua Electron and Lihua Copper. As a result, Mr. Zhu and other minority shareholders have continued to bear the residual risks of the combined entity.

Mr. Zhu has retained a financial controlling interest in the combined entity through the above-discussed residual risks and rewards. Furthermore, during and after the Restructuring, there has been no change to the composition of the board of directors of either Lihua Electron or Lihua Copper and Mr. Zhu continues to act as the managing director of these companies as well as the sole director of Magnify Wealth, Ally Profit and Lihua Holdings. Lihua Electron and Lihua Copper have remained under common operating, management and financial control. As a result, the Restructuring has been accounted for as a combination of entities under common control and recapitalization of Lihua Electron and Lihua Copper using the “as if” pooling method of accounting, with no adjustment to the historical basis of the assets and liabilities of Lihua Electron and Lihua Copper, and the operations were consolidated as if the Restructuring occurred as of the beginning of the first accounting period presented in these financial statements.

(D)
RESTATEMENT OF FINANCIAL STATEMENTS

The Company has performed a thorough reassessment of the terms of all its Company’s warrants with reference to the guidance provided in ASC 815-40, “Derivatives and Hedging – Contracts in Entity’s Own Equity” (formerly EITF No. 07-5, “Determining Whether an Instrument (or Embedded Feature) Is Indexed to an Entity’s Own Stock”), which has been effective from January 1, 2009. In particular, the Company has considered the guidance in ASC 815-40-15-7I (formerly paragraph 19 of EITF No. 07-5) regarding the Company’s exposure to changes in currency exchange rates. This reassessment has led to management’s conclusion that the Company’s warrants should not be considered indexed to the Company’s own stock because the warrants are denominated in U.S. Dollar, which is different from the Company’s functional currency, Renminbi (the Chinese lawful currency). Therefore, the Company has decided to properly reclassify the following warrants as derivative liabilities and report any changes in their fair value up to the earlier of the date of exercise or the reporting date in earnings.

 
Series A and Series B Warrants to purchase up to an aggregate of 1,964,100 shares of common stock at an exercise price of $3.50, which had previously been considered indexed to the Company’s own stock and classified as equity from December 22, 2009, being the date of removal of the down-round provisions of these warrants; and
 
Warrants issued to the underwriter to purchase up to 138,000 shares of common stock at an exercise price of $4.80 in conjunction with the public offering completed in September 2009.

The following tables present the effects of the restatement to properly account for the above warrants as derivative liabilities instead of equity on the Company’s consolidated financial statements as of and for the year ended December 31, 2009:

   
As previously
reported
   
Increase
(decrease)
   
As restated
 
Consolidated Balance Sheet As Of December 31, 2009
                 
Derivative warrant liabilities
  $ -     $ 14,275,483     $ 14,275,483  
Total current liabilities
  $ 9,385,521     $ 14,275,483     $ 23,661,004  
Additional paid-in capital
  $ 39,921,717     $ (11,228,905 )   $ 28,692,812  
Retained earnings
  $ 33,826,885     $ (3,046,578 )   $ 30,780,307  
Total equity
  $ 81,781,242     $ (14,275,483 )   $ 67,505,759  
                         
Consolidated Statement of Income and Comprehensive Income
                       
For the Year Ended December 31, 2009
                       
Loss on change in fair value of warrants classified as derivatives
  $ 8,831,161     $ 3,046,180     $ 11,877,341  
Loss on extinguishment of warrant liabilities
  $ -     $ 398     $ 398  
Total other expenses, net
  $ 8,491,855     $ 3,046,578     $ 11,538,433  
Income before income taxes
  $ 22,026,923     $ (3,046,578 )   $ 18,980,345  
Net income
  $ 16,779,276     $ (3,046,578 )   $ 13,732,698  
Comprehensive income
  $ 16,837,029     $ (3,046,578 )   $ 13,790,451  
Net income per share – basic
  $ 0.94             $ 0.77  
Net income per share – diluted
  $ 0.88             $ 0.72  

There has been no effect on the Company’s total assets, income from operations or cash flows.

NOTE 2
SUMMARIES OF SIGNIFICANT ACCOUNTING POLICIES

Principle of consolidation
These consolidated financial statements include the financial statements of Lihua International, Inc. and its subsidiaries.  All significant inter-company balances or transactions have been eliminated on consolidation.

Basis of preparation
These consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America.

Use of estimates
The preparation of these consolidated financial statements in conformity with generally accepted accounting principles requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and the related disclosure of contingent assets and liabilities at the date of these consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.  The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances.  Accordingly, actual results may differ from these estimates under different assumptions or conditions.

 
F-8

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008

NOTE 2
SUMMARIES OF SIGNIFICANT ACCOUNTING POLICIES – CONTINUED

Reclassification
Certain prior year balances have been reclassified to conform to the current year’s financial statement presentation. These reclassifications had no impact on previously reported financial position, results of operations, or cash flows.

Cash and cash equivalents
Cash and cash equivalents consist of all cash balances and highly liquid investments with an original maturity of three months or less.  Because of the short maturity of these investments, the carrying amounts approximate their fair value.  Restricted cash is excluded from cash and cash equivalents.

Accounts receivable
Accounts receivable is stated at cost, net of allowance for doubtful accounts.   The Company maintains allowances for doubtful accounts for estimated losses, if any, resulting from the failure of customers to make required payments. The Company reviews the accounts receivable on a periodic basis and makes allowances where there is doubt as to the collectibility of individual balances. In evaluating the collectibility of individual receivable balances, the Company considers many factors, including the age of the balance, the customer’s payment history, its current credit-worthiness and current economic trends.

Inventories
Inventories are stated at the lower of cost, determined on a weighted average basis, or market. Costs of inventories include purchase and related costs incurred in bringing the products to their present location and condition. Market value is determined by reference to selling prices after the balance sheet date or to management’s estimates based on prevailing market conditions. The management will write down the inventories to market value if it is below cost. The management also regularly evaluates the composition of its inventories to identify slow-moving and obsolete inventories to determine if valuation allowance is required.

Property, plant and equipment
Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Gains or losses on disposals are reflected as gain or loss in the year of disposal. The cost of improvements that extend the life of buildings, machinery and equipment are capitalized. These capitalized costs may include structural improvements, equipment and fixtures. All ordinary repair and maintenance costs are expensed as incurred.

Depreciation for financial reporting purposes is provided using the straight-line method over the estimated useful lives of the assets as follows:

   
Useful Life
 
   
(In years)
 
Buildings
 
20
 
Machinery
 
10
 
Office equipment & motor vehicles
 
5
 

The carrying value of property, plant and equipment is assessed annually and when factors indicating impairment is present, the carrying value of the fixed assets is reduced by the amount of the impairment. The Company determines the existence of such impairment by measuring the expected future cash flows (undiscounted and without interest charges) and comparing such amount to the net asset carrying value. An impairment loss, if exists, is measured as the amount by which the carrying amount of the asset exceeds the fair value of the asset.

 
F-9

 

LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008

NOTE 2
SUMMARIES OF SIGNIFICANT ACCOUNTING POLICIES – CONTINUED

Construction in progress
Construction in progress includes direct costs of construction of buildings, equipments and others.  Interest incurred during the period of construction, if material, is capitalized. Construction in progress is not depreciated until such time as the assets are completed and put into service.

Prepaid land use right
Lease prepayments represent lump sum payment for land use rights in the PRC.  The amount is expensed over the period of land use rights of 50 years.

Intangible assets
The Company’s intangible assets include computer software.  The Company’s amortization policy on intangible assets is as follows:

   
Useful Life
 
   
(In years)
 
Computer software
 
5
 

The Company accounts for its intangible assets pursuant to FASB ASC Subtopic 350-30, “General Intangibles Other Than Goodwill”. Under ASC 350-30-35, intangibles with definite lives continue to be amortized on a straight-line basis over the lesser of their estimated useful lives or contractual terms.  Intangibles with indefinite lives are evaluated at least annually for impairment by comparing the asset's estimated fair value with its carrying value, based on cash flow methodology.

Impairment of goodwill is tested at least annually at the reporting unit. The test consists of two steps. Firstly, the Company identifies potential impairment by comparing the fair value of the reporting unit to its carrying amount, including goodwill. If the fair value of the reporting unit is greater than its carrying amount, goodwill is not considered impaired. Secondly, if there is impairment identified in the first step, an impairment loss is recognized for any excess of the carrying amount of the reporting unit’s goodwill over the implied fair value of goodwill. The implied fair value of goodwill is determined by allocating the fair value of the reporting unit in a manner similar to a purchase price allocation, in accordance with FASB ASC 805-10, “Business Combinations”.  If the carrying value of a reporting unit exceeds its estimated fair value, the Company compares the implied fair value of the reporting unit’s goodwill to its carrying amount, and any excess of the carrying value over the fair value is charged to earnings. The Company’s fair value estimates are based on numerous assumptions and it is possible that actual fair value will be significantly different than the estimates.

Impairment of long-lived assets
The Company reviews and evaluates its long-lived assets for impairment when events or changes in circumstances indicate that the related carrying amounts may not be recoverable. An impairment is considered to exist if the total estimated future cash flows on an undiscounted basis are less than the carrying amount of the assets, including goodwill, if any. An impairment loss is measured and recorded based on discounted estimated future cash flows. In estimating future cash flows, assets are grouped at the lowest level for which there is identifiable cash flows that are largely independent of future cash flows from other asset groups.

Revenue recognition
Revenue is recognized when the following four revenue criteria are met: persuasive evidence of an arrangement exists, delivery has occurred, the selling price is fixed or determinable, and collectibility is reasonably assured.
Sales revenue is recognized net of value added tax, sales discounts and returns at the time when the merchandise is sold to the customer. Based on historical experience, management estimates that sales returns are immaterial and has not made allowance for estimated sales returns.

 
F-10

 

LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008

NOTE 2
SUMMARIES OF SIGNIFICANT ACCOUNTING POLICIES – CONTINUED

Research and development costs
Research and development costs are expensed as incurred. For the years ended December 31, 2009 and 2008, research and development costs were $141,258 and $60,041, respectively.

Advertising costs
The Company expenses all advertising costs as incurred.  The total amount of advertising costs charged to selling, general and administrative expense were $21,797 and $13,640 for the years ended December 31, 2009 and 2008, respectively.

Shipping and handling costs
Substantially all costs of shipping and handling of products to customers are included in selling, general and administrative expense.  Shipping and handling costs for the years ended December 31, 2009 and 2008 were $1,303,436 and $393,321, respectively.

Income taxes
The Company is subject to income taxes in the United States and other foreign jurisdictions where it operates. The Company accounts for income taxes in accordance with FASB ASC Topic 740, “Income Taxes”).  FASB ASC Topic 740 requires an asset and liability approach for financial accounting and reporting for income taxes and allows recognition and measurement of deferred tax assets based upon the likelihood of realization of tax benefits in future years.  Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.  A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize their benefits, or that future deductibility is uncertain.

The Company’s income tax returns are subject to examination by the Internal Revenue Service (“IRS”) and other tax authorities in the locations where it operates. The Company assesses potentially unfavorable outcomes of such examinations based on the criteria of FASB ASC 740-10-25-5 through 740-10-25-7 and 740-10-25-13 (formerly FASB Interpretation No. 48 (“FIN 48”) “Accounting for Uncertainty in Income Taxes”) which the Company adopted on January 1, 2007.  The interpretation prescribes a more-likely-than-not threshold for financial statement recognition and measurement of a tax position taken (or expected to be taken) in a tax return. This Interpretation also provides guidance on derecognition of income tax assets and liabilities, classification of current and deferred income tax assets and liabilities, accounting for interest and penalties associated with tax positions, accounting for income taxes in interim periods and income tax disclosures.

Comprehensive income
FASB ASC Topic 220, “ Comprehensive Income”, establishes standards for reporting and displaying comprehensive income and its components in the consolidated financial statements. Accumulated other comprehensive income includes foreign currency translation adjustments.

Stock based compensation
The Company accounts for share-based compensation awards to employees in accordance with FASB ASC Topic 718, “Compensation – Stock Compensation”, which requires that share-based payment transactions with employees be measured based on the grant-date fair value of the equity instrument issued and recognized as compensation expense over the requisite service period.

The Company accounts for share-based compensation awards to non-employees in accordance with FASB ASC Topic 718 and FASB ASC Subtopic 505-50, “Equity-Based Payments to Non-employees”. Under FASB ASC Topic 718 and FASB ASC Subtopic 505-50, stock compensation granted to non-employees has been determined as the fair value of the consideration received or the fair value of equity instrument issued, whichever is more reliably measured and is recognized as expenses as the goods or services are received.

 
F-11

 

LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008

NOTE 2
SUMMARIES OF SIGNIFICANT ACCOUNTING POLICIES  – CONTINUED

Foreign currency
The Company uses the United States dollars (“U.S. Dollar” or “US$” or “$”) for financial reporting purposes.   The PRC subsidiaries within the Company maintain their books and records in their functional currency, Chinese Renminbi (“RMB”), being the lawful currency in the PRC.  Assets and liabilities of the PRC subsidiaries are translated from RMB into US Dollars using the applicable exchange rates prevailing at the balance sheet date.  Items on the statement of operations are translated at average exchange rates during the reporting period.  Equity accounts are translated at historical rates.  Adjustments resulting from the translation of the Company’s financial statements are recorded as accumulated other comprehensive income.

The exchange rates used to translate amounts in RMB into U.S. Dollars for the purposes of preparing the consolidated financial statements are based on the rates as published on the website of People’s Bank of China and are as follows:-

 
December 31, 2009
 
December 31, 2008
Balance sheet items, except for equity accounts
US$1=RMB6.8282
 
US$1=RMB6.8346
Items in the statements of income and cash flows
US$1=RMB6.8310
 
US$1=RMB6.9452

No representation is made that the RMB amounts could have been, or could be, converted into U.S. dollars at the above rates.

The value of RMB against U.S. dollars and other currencies may fluctuate and is affected by, among other things, changes in China’s political and economic conditions. Any significant revaluation of RMB may materially affect the Company’s financial condition in terms of U.S. dollar reporting.

Segment reporting
The Company follows FASB ASC Topic 280, “Segment Reporting”, which requires that companies disclose segment data based on how management makes decision about allocating resources to segments and evaluating their performance.

The Company believes that during the years ended December 31, 2009 and 2008, it operated mainly in one business segment – Manufacturing and sales of copper clad aluminum (CCA) superfine wire produced from refined copper materials.  Throughout the years ended December 31, 2009 and 2008, all of the Company’s operations were carried out mainly in one geographical segment - China.

The Company’s major product categories are (1) CCA, which is an electrical conductor consisting of an outer sleeve of copper that is metallurgically bonded to a solid aluminum core, and (2) refined copper produced from scrap copper and used to manufacture copper rod, raw wire, cable and magnet wire. The manufacturing of refined copper was launched in the first quarter of 2009.

Earnings per common share
The Company reports earnings per share in accordance with the provisions of FASB ASC Topic 260, “Earnings per Share”." FASB ASC Topic 260 requires presentation of basic and diluted earnings per share in conjunction with the disclosure of the methodology used in computing such earnings per share. Basic earnings per share excludes dilution and is computed by dividing income available to common stockholders by the weighted average common shares outstanding during the period. Diluted earnings per share takes into account the potential dilution (using the treasury stock method) that could occur if securities or other contracts to issue common stock were exercised and converted into common stock.

All per share data including earnings per share has been retroactively restated to reflect the reverse acquisition on October 31, 2008 whereby the 14,025,000 shares of common stock issued by the Company (nominal acquirer) to the shareholder of Ally Profit (nominal acquiree) are deemed to be the number of shares outstanding for the period prior to the reverse acquisition. For the period after the reverse acquisition, the number of shares considered to be outstanding is the actual number of shares outstanding during that period.

 
F-12

 


LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008

NOTE 2
SUMMARIES OF SIGNIFICANT ACCOUNTING POLICIES  – CONTINUED

Commitments and contingencies
The Company follows FASB ASC Subtopic 450-20, “Loss Contingencies” in determining its accruals and disclosures with respect to loss contingencies. Accordingly, estimated losses from loss contingencies are accrued by a charge to income when information available prior to issuance of the financial statements indicates that it is probable that a liability could have been incurred and the amount of the loss can be reasonably estimated. Legal expenses associated with the contingency are expensed as incurred. If a loss contingency is not probable or reasonably estimable, disclosure of the loss contingency is made in the financial statements when it is at least reasonably possible that a material loss could be incurred.

Recent accounting pronouncements
In June 2009, the FASB established the FASB Accounting Standards Codification TM (ASC) as the single source of authoritative U.S. generally accepted accounting principles (GAAP) recognized by the FASB to be applied to nongovernmental entities. Rules and interpretive releases of the Securities and Exchange Commission (“SEC”) under authority of federal securities laws are also sources of authoritative GAAP for SEC registrants. The ASC superseded all previously existing non-SEC accounting and reporting standards, and any prior sources of U.S. GAAP not included in the ASC or grandfathered are not authoritative. New accounting standards issued subsequent to June 30, 2009 are communicated by the FASB through Accounting Standards Updates (ASUs). The ASC did not change current U.S. GAAP but changes the approach by referencing authoritative literature by topic (each a “Topic”) rather than by type of standard. The ASC has been effective for the Company effective July 1, 2009. Adoption of the ASC did not have a material impact on the Company’s Condensed Consolidated Financial Statements, but references in the Company’s Notes to Consolidated Financial Statements to former FASB positions, statements, interpretations, opinions, bulletins or other pronouncements are now presented as references to the corresponding Topic in the ASC.

In January 2010, the FASB issued ASU No. 2010-05— Compensation—Stock Compensation (Topic 718): Escrowed Share Arrangements and the Presumption of Compensation . This Update simply codifies EITF Topic No. D-110, “Escrowed Share Arrangements and the Presumption of Compensation” dated June 18, 2009. EITF Topic No. D-110 includes the SEC staff announcement that clarified SEC staff views on overcoming the presumption that for certain shareholders escrowed share arrangements represent compensation. Historically, the SEC staff has expressed the view that an escrowed share arrangement involving the release of shares to certain shareholders based on performance-related criteria is presumed to be compensatory. The SEC staff now clarifies that entities should consider the substance of the transaction in evaluating whether the presumption of compensation may be overcome, including whether the transaction was entered into for a reason unrelated to employment, such as to facilitate a financing transaction. In that situation, the staff generally believes that the escrowed shares should be reflected as a discount in the allocation of proceeds. According to the EITF Operating Procedures dated October 2005, SEC staff announcements are not subject to the approval of the FASB Board and will be effective for SEC registrants prospectively beginning from the date of the announcement unless otherwise noted. Neither ASU No. 2010-05 nor EITF D-110 provides for any transition guidance, accordingly, the Company has adopted the SEC staff announcement in EITF Topic No. D-110 prospectively effective from October 1, 2009.

Effective January 1, 2009, the Company adopted the guidance provided in FASB ASC 815-40-15-5 through 815-40-15-8 (formerly EITF 07-5, "Determining Whether an Instrument (or Embedded Feature) is Indexed to an Entity’s Own Stock”). ASC 815-40-15-5 through 815-40-15-8  applies to any freestanding financial instruments or embedded features that have the characteristics of a derivative, as defined in ASC paragraph 815-10-15-83 (formerly SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities,”) and to any freestanding financial instruments that are potentially settled in an entity’s own common stock. As a result of adopting ASC 815-40-15, the Company’s issued and outstanding Series A Warrants to purchase 1,500,000 shares of Common Stock and Series B Warrants to purchase 500,000 shares of Common Stock previously treated as equity pursuant to the scope exception in ASC 815-10-15-74 (formerly paragraph 11(a) of SFAS No. 133) were no longer afforded equity treatment. These warrants expire in 5 years from October 31, 2008 and have an exercise price of $3.50, which was subject to a downward adjustment if the Company was to issue additional shares of Common Stock or securities exercisable, convertible or exchangeable for Common Stock at a price less than the exercise price for a period of two years from October 31, 2008. As such, effective January 1, 2009, the Company reclassified the fair value of the Series A and Series B Warrants from equity to liability as if these warrants were treated as a derivative liability since their date of issue on October 31, 2008. On January 1, 2009, the Company recognized a cumulative-effect adjustment of $2,306,688, and $1,676,778 was reclassified from beginning retained earnings and $629,910 from additional paid-in capital to a warrant liability to recognize the fair value of such warrants on such date.

 
F-13

 

LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008

NOTE 2
SUMMARIES OF SIGNIFICANT ACCOUNTING POLICIES  – CONTINUED

Following the allowed one-year deferral, effective January 1, 2009, the Company implemented ASC Topic 820, “Fair Value Measurements and Disclosures” for nonfinancial assets and nonfinancial liabilities measured at fair value on a nonrecurring basis. The implementation covers assets and liabilities measured at fair value in a business combination; impaired properties, plants and equipment, intangible assets and goodwill; initial recognition of asset retirement obligations; and restructuring costs for which we use fair value. In 2009, the Company did not have a business combination, impairment of goodwill or intangible asset, or restructuring accrual requiring the use of fair value. Because there usually is a lack of quoted market prices for long-lived assets, the fair value of properties, plants and equipment is determined based on the present values of expected future cash flows using inputs reflecting the Company’s estimate of a number of variables used by industry participants when valuing similar assets, or based on a multiple of operating cash flow validated with historical market transactions of similar assets where possible. Fair value used in the initial recognition of asset retirement obligations is determined based on the present value of expected future dismantlement costs incorporating our estimate of inputs used by industry participants when valuing similar liabilities. There was no impact to the Company’s Consolidated Financial Statements from the implementation of this ASC Topic for nonfinancial assets and liabilities, and it is expected there would not be any significant impact to the Company’s future consolidated financial statements, other than additional disclosures.

Effective January 1, 2009, the first day of fiscal 2009, the Company adopted FASB ASC 350-30 and ASC 275-10-50 (formerly FSP FAS 142-3, “Determination of the Useful Life of Intangible Assets”), which amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under SFAS No. 142, “Goodwill and Other Intangible Assets.” The Company will apply ASC 350-30 and ASC 275-10-50 prospectively to intangible assets acquired subsequent to the adoption date.  The adoption of ASC 350-30 and ASC 275-10-50 had no impact on the Company’s Consolidated Financial Statements.

Effective January 1, 2009, the Company adopted FASB ASC 815-10-65 (formerly SFAS 161, “Disclosures about Derivative Instruments and Hedging Activities”), which amends and expands Statement of Financial Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging Activities." ASC 815-10-65 requires tabular disclosure of the fair value of derivative instruments and their gains and losses.  This Statement also requires disclosure regarding the credit-risk related contingent features in derivative agreements, counterparty credit risk, and strategies and objectives for using derivative instruments. The adoption of ASC 815-10-65 did not have a material impact on the Company’s Consolidated Financial Statements.

During 2008, the Company adopted FASB ASC 820-10 (formerly FSP FAS 157-2, “Effective Date of FASB Statement 157”), which deferred the provisions of previously issued fair value guidance for nonfinancial assets and liabilities to the first fiscal period beginning after November 15, 2008. Deferred nonfinancial assets and liabilities include items such as goodwill and other nonamortizable intangibles. Effective January 1, 2009, the Company adopted the fair value guidance for nonfinancial assets and liabilities. The adoption of FASB ASC 820-10 did not have a material impact on the Company’s Consolidated Financial Statements.

Effective January 1, 2009, the Company adopted FASB ASC 810-10-65 (formerly SFAS 160, "Noncontrolling Interests in Consolidated Financial Statements — an amendment of ARB No. 51"), which amends previously issued guidance to establish accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. It clarifies that a noncontrolling interest in a subsidiary, which is sometimes referred to as minority interest, is an ownership interest in the consolidated entity that should be reported as equity in the Company’s Consolidated Financial Statements. Among other requirements, this Statement requires that the consolidated net income attributable to the parent and the noncontrolling interest be clearly identified and presented on the face of the consolidated income statement. The adoption of ASC 810-10-65 did not have a material impact on the Company’s Consolidated Financial Statements.

 
F-14

 

LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008

NOTE 2
SUMMARIES OF SIGNIFICANT ACCOUNTING POLICIES  – CONTINUED

Effective January 1, 2009, the Company adopted FASB ASC 805-10, (formerly SFAS 141R, Business Combinations ), which establishes principles and requirements for how an acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, any noncontrolling interest in an acquiree and the goodwill acquired.  In addition, the provisions in this ASC require that any additional reversal of deferred tax asset valuation allowance established in connection with fresh start reporting on January 7, 1998 be recorded as a component of income tax expense rather than as a reduction to the goodwill established in connection with the fresh start reporting. The Company will apply ASC 805-10 to any business combinations subsequent to adoption.

Effective January 1, 2009, the Company adopted FASB ASC 805-20 (formerly FSP FAS 141R-1, Accounting for Assets Acquired and Liabilities Assumed in a Business Combination That Arise from Contingencies ), which amends ASC 805-10 to require that an acquirer recognize at fair value, at the acquisition date, an asset acquired or a liability assumed in a business combination that arises from a contingency if the acquisition-date fair value of that asset or liability can be determined during the measurement period. If the acquisition-date fair value of such an asset acquired or liability assumed cannot be determined, the acquirer should apply the provisions of ASC Topic 450, Contingences , to determine whether the contingency should be recognized at the acquisition date or after such date. The adoption of ASC 805-20 did not have a material impact on the Company’s Consolidated Financial Statements.

Effective July 1, 2009, the Company adopted FASB ASC 825-10-65 (formerly FASB Staff Position (“FSP”) No. FAS 107-1 and Accounting Principles Board 28-1, Interim Disclosures about Fair Value of Financial Instruments ), which amends previous guidance to require disclosures about fair value of financial instruments for interim reporting periods of publicly traded companies as well as in annual financial statements. The adoption of FASB ASC 825-10-65 did not have a material impact on the Company’s Consolidated Financial Statements.

Effective July 1, 2009, the Company adopted FASB ASC 320-10-65 (formerly FSP FAS 115-2 and FAS 124-2, “Recognition and Presentation of Other-Than-Temporary Impairments”). Under ASC 320-10-65, an other-than-temporary impairment must be recognized if the Company has the intent to sell the debt security or the Company is more likely than not will be required to sell the debt security before its anticipated recovery. In addition, ASC 320-10-65 requires impairments related to credit loss, which is the difference between the present value of the cash flows expected to be collected and the amortized cost basis for each security, to be recognized in earnings while impairments related to all other factors to be recognized in other comprehensive income. The adoption of ASC 320-10-65 did not have a material impact on the Company’s Consolidated Financial Statements.

Effective July 1, 2009, the Company adopted FASB ASC 820-10-65 (formerly FSP FAS 157-4, “Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly”), which provides guidance on how to determine the fair value of assets and liabilities when the volume and level of activity for the asset or liability has significantly decreased when compared with normal market activity for the asset or liability as well as guidance on identifying circumstances that indicate a transaction is not orderly. The adoption of ASC 820-10-65 did not have a material impact on the Company’s Consolidated Financial Statements.

In the fourth quarter of fiscal 2009, the Company adopted ASC 715, Compensation – Retirement Benefits (formerly FASB FSP FAS 132(R)-1, Employers’ Disclosures about Postretirement Benefit Plan Assets), which expands the disclosure requirements about plan assets for defined benefit pension plans and postretirement plans. The adoption of these disclosure requirements has had no material effect on the Company’s Consolidated Financial Statements.

In the quarter ended December 31, 2009, the Company adopted ASC Update No. 2009-05, which provides guidance on measuring the fair value of liabilities under FASB ASC 820 (formerly SFAS 157, Fair Value Measurements).  . The adoption of this Update has had no material effect on the Company’s Consolidated Financial Statements.

 
F-15

 

LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008

NOTE 2
SUMMARIES OF SIGNIFICANT ACCOUNTING POLICIES  – CONTINUED

New accounting pronouncement to be adopted
In June 2009, the FASB issued SFAS No. 166, “Accounting for Transfers of Financial Assets – an amendment of FASB Statement No. 140”, (codified by ASU No. 2009-16 issued in December 2009). SFAS No. 166 limits the circumstances in which a financial asset should be derecognized when the transferor has not transferred the entire financial asset by taking into consideration the transferor’s continuing involvement. The standard requires that a transferor recognize and initially measure at fair value all assets obtained (including a transferor’s beneficial interest) and liabilities incurred as a result of a transfer of financial assets accounted for as a sale. The concept of a qualifying special-purpose entity is removed from SFAS No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities,” along with the exception from applying FIN 46(R), Consolidation of Variable Interest Entities . The standard is effective for the first annual reporting period that begins after November 15, 2009 (i.e. the Company’s fiscal 2010). Earlier application is prohibited. It is expected the adoption of this Statement will have no material effect on the Company’s Consolidated Financial Statements.

In June 2009, the FASB issued SFAS No. 167, “Amendments to FASB Interpretation No. 46(R)”, (codified by ASU No. 2009-17 issued in December 2009). The standard amends FIN No. 46(R) to require a company to analyze whether its interest in a variable interest entity (“VIE”) gives it a controlling financial interest. A company must assess whether it has an implicit financial responsibility to ensure that the VIE operates as designed when determining whether it has the power to direct the activities of the VIE that significantly impact its economic performance. Ongoing reassessments of whether a company is the primary beneficiary are also required by the standard. SFAS No. 167 amends the criteria to qualify as a primary beneficiary as well as how to determine the existence of a VIE. The standard also eliminates certain exceptions that were available under FIN No. 46(R). This Statement will be effective as of the beginning of each reporting entity’s first annual reporting period that begins after November 15, 2009 (i.e. the Company’s fiscal 2010). Earlier application is prohibited. Comparative disclosures will be required for periods after the effective date. It is expected the adoption of this Statement will have no material effect on the Company’s Consolidated Financial Statements.

In August, 2009, the FASB issued Accounting Standard Update No. 2009-05 (“ASU 2009-05”) to provide guidance on measuring the fair value of liabilities under FASB ASC 820 (formerly SFAS 157, "Fair Value  Measurements").  The Company is required to adopt ASU 2009-05 in the fourth quarter of 2009.  It is expected the adoption of this Update will have no material effect on the Company’s Consolidated Financial Statements.

In October 2009, the FASB concurrently issued the following ASC Updates (ASU):

o            ASU No. 2009-13— Revenue Recognition (ASC Topic 605): Multiple-Deliverable Revenue Arrangements (formerly EITF Issue No. 08-1).  ASU No. 2009-13 modifies the revenue recognition guidance for arrangements that involve the delivery of multiple elements, such as product, software, services or support, to a customer at different times as part of a single revenue generating transaction.  This standard provides principles and application guidance to determine whether multiple deliverables exist, how the individual deliverables should be separated and how to allocate the revenue in the arrangement among those separate deliverables. The standard also expands the disclosure requirements for multiple deliverable revenue arrangements.

o            ASU No. 2009-14— Software (ASC Topic 985): Certain Revenue Arrangements That Include Software Elements (formerly EITF Issue No. 09-3) . ASU No. 2009-14 removes tangible products from the scope of software revenue recognition guidance and also provides guidance on determining whether software deliverables in an arrangement that includes a tangible product, such as embedded software, are within the scope of the software revenue guidance.

ASU No. 2009-13 and ASU No. 2009-14 should be applied on a prospective basis for revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010, with earlier application permitted. Alternatively, an entity can elect to adopt these standards on a retrospective basis, but both these standards must be adopted in the same period using the same transition method. The Company expects to apply these ASU Updates on a prospective basis for revenue arrangements entered into or materially modified beginning April 1, 2011.  The Company is currently evaluating the potential impact these ASC Updates may have on its financial position and results of operations.

 
F-16

 

LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008

NOTE 2                 SUMMARIES OF SIGNIFICANT ACCOUNTING POLICIES  – CONTINUED

New accounting pronouncement to be adopted (continued)
In October 2009, the FASB also issued ASU No. 2009-15— Accounting for Own-Share Lending Arrangements in Contemplation of Convertible Debt Issuance or Other Financing.   ASU 2009-15 amends ASC 470-20, Debt with Conversion and Other Options , to provide accounting and reporting guidance for own-share lending arrangements issued in contemplation of convertible debt issuance. ASU 2009-15 is effective for fiscal years beginning on or after December 15, 2009 (i.e. the Company’s fiscal 2010) with retrospective application required.

In January 2010, the FASB issued the following ASC Updates:

o            ASU No. 2010-01— Equity (Topic 505): Accounting for Distributions to Shareholders with Components of Stock and Cash . This Update clarifies that the stock portion of a distribution to shareholders that allows them to elect to receive cash or stock with a potential limitation on the total amount of cash that all shareholders can elect to receive in the aggregate is considered a share issuance that is reflected in EPS prospectively and is not a stock dividend for purposes of applying Topics 505 and 260 (Equity and Earnings Per Share). The amendments in this Update are effective for interim and annual periods ending on or after December 15, 2009 with retrospective application.

o            ASU No. 2010-02— Consolidation (Topic 810): Accounting and Reporting for Decreases in Ownership of a Subsidiary . This Update amends Subtopic 810-10 and related guidance to clarify that the scope of the decrease in ownership provisions of the Subtopic and related guidance applies to (i) a subsidiary or group of assets that is a business or nonprofit activity; (ii) a subsidiary that is a business or nonprofit activity that is transferred to an equity method investee or joint venture; and (iii) an exchange of a group of assets that constitutes a business or nonprofit activity for a noncontrolling interest in an entity, but does not apply to: (i) sales of in substance real estate; and (ii) conveyances of oil and gas mineral rights. The amendments in this Update are effective beginning in the period that an entity adopts FAS 160 (now included in Subtopic 810-10).

o            ASU No. 2010-06— Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements .  This Update amends Subtopic 820-10 that require new disclosures about transfers in and out of Levels 1 and 2 and activity in Level 3 fair value measurements. This Update also amends Subtopic 820-10 to clarify certain existing disclosures. The new disclosures and clarifications of existing disclosures are effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances, and settlements in the roll forward of activity in Level 3 fair value measurements, which are effective for fiscal years beginning after December 15, 2010.

The Company expects that the adoption of the above Updates issued in January 2010 will not have any significant impact on its financial position and results of operations.


 
F-17

 

LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008

NOTE 3                 FAIR VALUE MEASUREMENTS AND FINANCIAL INSTRUMENTS

ASC Topic 820, Fair Value Measurement and Disclosures , defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. This topic also establishes a fair value hierarchy which requires classification based on observable and unobservable inputs when measuring fair value. The fair value hierarchy distinguishes between assumptions based on market data (observable inputs) and an entity’s own assumptions (unobservable inputs). The hierarchy consists of three levels:

 
o
Level one — Quoted market prices in active markets for identical assets or liabilities;
 
o
Level two — Inputs other than level one inputs that are either directly or indirectly observable; and
 
o
Level three — Unobservable inputs developed using estimates and assumptions, which are developed by the reporting entity and reflect those assumptions that a market participant would use.

Determining which category an asset or liability falls within the hierarchy requires significant judgment. The Company evaluates its hierarchy disclosures each quarter.

Assets and liabilities measured at fair value on a recurring basis are summarized as follows:

   
Fair value measurement using inputs
   
Carrying amount at December 31,
 
Financial instruments
 
Level 1
   
Level 2
   
Level 3
   
2009
   
2008
 
                               
Liabilities:
                             
Derivative instruments − Warrants
  $     $ 14,275,483     $     $ 14,275,483     $ -  
Total
  $     $ 14,275,483     $     $ 14,275,483     $ -  

   
Fair Value
Measurement
using
Significant
Unobservable
Inputs (Level 3)
 
   
(As restated)
 
Derivative warrant liabilities:
     
Balance at December 31, 2008
 
$
 
Reclassification due to adoption of ASC 815-40-15-5 through 815-40-15-8 (formerly EITF 07-5) as of January 1, 2009
   
2,306,688
 
Issue of warrants to public offering underwriter
   
291,378
 
Total losses, realized and unrealized, included in earnings
   
11,877,341
 
Extinguishment of warrant liabilities upon exercise
   
(199,924
)
Transfer out of Level 3 to Level 2 due to changes in the observability of significant inputs upon public trading of the Company’s stock on the NASDAQ Capital Market from September 4, 2009
   
(14,275,483
Balance at December 31, 2009
 
$
 
Total gains or losses for the year included in earnings attributable to the change in unrealized losses relating to assets or liabilities still held at December 31, 2009.
 
$
 

Losses, realized and unrealized, included in earnings for year 2009 are reported in other expenses.


 
F-18

 

LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008

NOTE 3                 FAIR VALUE MEASUREMENTS AND FINANCIAL INSTRUMENTS – CONTINUED

Derivative Instruments – Warrants

The Company issued 1,500,000 Series A and 250,000 Series B Warrants in connection with the October 2008 Private Placement of 6,818,182 shares of Series A preferred stock, which are further disclosed in Note 15. 250,000 Series B Warrants were issued for business and investor relations consulting services. These warrants were not issued with the intent of effectively hedging any future cash flow, fair value of any asset, liability or any net investment in a foreign operation.

Originally, the Series A and Series B Warrants were issued with a down-round provision whereby the exercise price would be adjusted downward in the event that, during a period of two years following the issue date of these warrants, additional shares of the Company’s common stock or securities exercisable, convertible or exchangeable for the Company’s common stock were issued at a price less than the exercise price. Therefore, according to the guidance provided in FASB ASC 815-40-15-5 through 815-40-15-8, which was adopted by the Company on January 1, 2009, the Company accounted for these warrants as derivative liabilities.

On December 22, 2009, the Company and the holders of the Series A and Series B Warrants entered into agreements to amend certain provisions of the Warrants. The amendment to the Series A Warrant removes the anti-dilution protection rights that were applicable if the Company were to issue new shares of common stock or common stock equivalents at a price per share less than the exercise price of the Series A Warrant.  In addition, the amendment to the Series A Warrant added a provision to grant the holders of a majority of the Series A Warrants an approval right until October 31, 2010, over any new issuance of shares of common stock or common stock equivalents at a price per share less than the exercise price of the Series A Warrant. The amendment to the Series B Warrant removed the anti-dilution protection rights that were applicable if the Company were to issue new shares of common stock or common stock equivalents at a price per share less than the exercise price of the Series B Warrant.

In conjunction with the public offering completed on September 9, 2009, the Company issued warrants to the underwriters to purchase up to 138,000 shares of the Company’s Common Stock at a strike price of $4.80 per share (“Underwriter Warrants”).

Because the Series A, Series B and Underwriter Warrants were denominated in U.S. dollar, which is different from the Company’s functional currency being Renminbi, these warrants are accounted for as derivative liabilities in accordance with the guidance provided in FASB ASC 815-40-15-7I. These warrants did not qualify for hedge accounting, and as such, all changes in the fair value of these warrants were recognized in statement of income until they are exercised or expire or otherwise extinguished.

The Company estimates the fair value of the warrants using the Black-Scholes option pricing model using the following assumptions:
 
   
Series A and B Warrants
   
Underwriter Warrants
 
   
December 31,
2009
   
January 1,
2009
   
December 31,
2009
   
September 4,
2009
 
Market price and estimated fair value of common stock:
  $ 10.450     $ 3.850     $ 10.450     $ 5.410  
Exercise price:
  $ 3.50     $ 3.50       4.80     $ 4.80  
Expected term (years):
    3.83       4.83       4.68       5.0  
Dividend yield:
                       
Expected volatility:
    41.53 %     30.58 %     38.06 %     35.48 %
Risk-free interest rate:
    2.07 %     1.49 %     2.48 %     2.32 %
  
On December 22, 2009, 35,900 warrants were exercised at $3.5 each in cash. The Company accounted for the exercise of these warrants as extinguishment of debts in accordance with ASC 815-10-40-1, “Derivatives and Hedges – Derecognition”. In accordance with ASC 470-50-40, “Debt – Modification and Extinguishments – Derecognition”, a loss of $398 in aggregate was recognized as the difference between the reacquisition price (determined based on the closing price of the common stock of $9.08 each issued to settle the warrant liabilities less the exercise price of $3.5 each received) and the fair value of the warrants of $5.5689 each at the date of exercise. The fair value of the warrants on December 22, 2009 was determined using the Black-Scholes option pricing model based on the following assumptions: dividend yield: 0%, expected volatility:41.40%, risk-free interest rate: 1.88%, and expected term: 3.86 years.

Before September 4, 2009, the Company’s common stock had not been publicly traded. The Company has determined the fair value of its common stock as of January 1, 2009 based on retrospective valuations prepared consistent with the methods outlined in the American Institute of Certified Public Accountants Practice Aids, “ Valuation of Privately-Held Company Equity Securities Issued as Compensation ” and based on a discounted future cash flow approach that used the Company’s estimates of revenue, driven by assumed market growth rates, and estimated costs as well as appropriate discount rates. Whilst the Company’s common stock began public trading on the NASDAQ Capital Market on September 4, 2009, the fair value of the Company’s common stock as of December 22, 2009 has been determined based on market price.

As the Company’s stock only begun public trading on September 4, 2009, historical volatility information is limited and considered not representative of the expected volatility. In accordance with ASC 718-10-30-2 (formerly SFAS No. 123R, “ Accounting for Stock-Based Compensation ”), the Company identified five similar public entities for which share and option price information was available, and considered the historical volatilities of those public entities’ share prices in calculating the expected volatility appropriate to the Company (i.e. the calculated value).

The risk-free rate of return reflects the interest rate for United States Treasury Note with similar time-to-maturity to that of the warrants.

 
F-19

 
  
LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008

NOTE 4                 RESTRICTED CASH

As of December 31, 2009 and 2008, $575,000 and $1,750,000 in total was held in escrow arising from agreements in conjunction with the Private Placement, which are further disclosed in Notes 15 and 23.

Restricted cash consisted of the following:
 
   
As of December 31,
 
   
2009
   
2008
 
             
Guarantee fund for financing agreement
 
$
   
$
800,000
 
Special fund for listing
   
375,000
     
750,000
 
Special fund for employee pensions
   
200,000
     
200,000
 
Total
 
$
575,000
   
$
1,750,000
 
All of the restricted cash was fully released from escrow to the Company subsequently in January 2010.

NOTE 5                 NOTES RECEIVABLE, NET

Notes receivable arose from sale of goods and represented commercial drafts issued by customers to the Company that were guaranteed by bankers of the customers. Notes receivable are interest-free with maturity dates of 3 or 6 months from date of issuance.

Notes receivable consisted of the following:
 
   
As of December 31,
 
   
2009
   
2008
 
             
Notes receivable
 
$
   
$
321,892
 
Less: Allowance for doubtful debts
   
     
 
                 
Notes receivable, net
 
$
   
$
321,892
 

NOTE 6                 ACCOUNTS RECEIVABLE, NET

Accounts receivable consisted of the following:
 
   
As of December 31,
 
   
2009
   
2008
 
             
Accounts receivable
 
$
10,996,430
   
$
5,042,739
 
Less: Allowance for doubtful debts
   
     
 
                 
Accounts receivable, net
 
$
10,996,430
   
$
5,042,739
 

 
F-20

 
 
LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008
  
NOTE 7                 OTHER RECEIVABLES AND CURRENT ASSETS

Other receivables and current assets consisted of the following:
 
   
As of December 31,
 
   
2009
   
2008
 
             
Other receivables
 
$
17,298
   
$
 
Recoverable value added tax
   
475,708
     
 
Less: Allowance for valuation and doubtful debts
   
     
 
                 
   
$
493,006
   
$
 

NOTE 8                 INVENTORIES

Inventories by major categories are summarized as follows:
   
As of December 31,
 
   
2009
   
2008
 
Raw materials
 
$
8,832,262
   
$
160,234
 
Work in progress
   
1,316,422
     
29,013
 
CCA and copper wire
   
3,052,604
     
397,691
 
Refined copper rod
   
4,332,966
     
 
                 
   
$
17,534,254
   
$
586,938
 

NOTE 9                 INTANGIBLE ASSETS

   
As of December 31,
 
   
2009
   
2008
 
Computer software, cost
 
$
7,030
   
$
7,023
 
Less: Accumulated amortization
   
(4,218
)
   
(2,809
)
                 
   
$
2,812
   
$
4,214
 

Amortization expenses for the years ended December 31, 2009 and 2008 were $1,405 and $1,382.

NOTE 10               PREPAID LAND USE RIGHTS

The Company has recorded as prepaid land use rights the lump sum payments paid to acquire long-term interest to utilize the land underlying the building and production facility.  This type of arrangement is common for the use of land in the PRC.  The prepaid land use rights are expensed on the straight-line basis over the term of the land use rights of 50 years.  As of December 31, 2009, the Company has obtained the relevant PRC property ownership and land use rights certificates.

The amount expensed on prepaid land use right for the years ended December 31, 2009 and 2008 were $172,433 and $101,361, respectively.  The estimated expense of the prepaid land use rights over each of the next five years and thereafter will be $172,515 per annum.

 
F-21

 
 
LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008
  
NOTE 11               PROPERTY, PLANT AND EQUIPMENT, NET

Property, plant and equipment, net consisted of the following:
   
As of December 31,
 
   
2009
   
2008
 
Cost:
           
Buildings
 
$
9,736,531
   
$
1,367,189
 
Office equipment
   
321,741
     
61,767
 
Motor vehicles
   
315,727
     
137,423
 
Machinery
   
11,491,642
     
7,834,657
 
                 
Total cost
   
21,865,641
     
9,401,036
 
Less: Accumulated depreciation
   
(3,441,561
)
   
(1,960,093
)
                 
Net book value
 
$
18,424,080
   
$
7,440,943
 

Depreciation expenses for the years ended December 31, 2009 and 2008 were $1,479,025 and $709,596, respectively.

 
F-22

 
  
LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008

NOTE 12               CONSTRUCTION IN PROGRESS

Construction in progress consisted of the following:
 
   
As of December 31,
 
   
2009
   
2008
 
Construction of plant and equipment
 
$
59,558
   
$
1,295,315
 
Construction of buildings
   
     
4,722,626
 
                 
   
$
59,558
   
$
6,017,941
 

NOTE 13               SHORT TERM BANK LOANS

Short-term bank loans consisted of the following:

   
As of December 31,
 
   
2009
   
2008
 
Bank loan granted by Agriculture Bank of China, with interest rate of 5.31% p.a., guaranteed by Mr. Jianhua Zhu as of December 31, 2009 and a related company, Danyang Tianyi Telecommunication Co., Ltd. (“Tianyi Telecom”) as of December 31, 2008 and maturing on August 20, 2010 (extended from August 21, 2009)
 
$
732,257
   
$
731,572
 
                 
Bank loan granted by Agriculture Bank of China, Danyang Branch with an interest rate of 5.31% p.a., guaranteed by Mr. Jianhua Zhu and maturing on April 15, 2010
   
761,548
     
 
                 
Bank loan granted by Agriculture Bank of China, Danyang Branch with an interest rate of 5.31% p.a., guaranteed by Mr. Jianhua Zhu and maturing on May 21, 2010
   
702,967
     
 
                 
Bank loan granted by Bank of Jiangsu, with an interest rate of 6.66% p.a., guaranteed by Tianyi Telecom, matured and fully repaid on November 18, 2009
           
2,194,715
 
                 
Bank loan granted by China Construction Bank with interest rates ranging from 6.372% p.a. to 8.964% p.a., guaranteed by Tianyi Telecom, matured and fully repaid on March 6, 2009.
   
     
1,170,514
 
                 
Bank loan granted by Agriculture Bank of China, with interest rates ranging from 6.903% p.a. to 9.711% p.a., guaranteed by Tianyi Telecom, matured and fully repaid on April 15, 2009
   
     
760,835
 
                 
Bank loan granted by Agriculture Bank of China, with interest rates ranging from 6.903% p.a. to 9.711% p.a., guaranteed by Tianyi Telecom and matured and fully repaid on May 20, 2009
   
     
702,309
 
                 
Bank loan granted by China Construction Bank, with interest rates ranging from 5.841% p.a. to 8.217% p.a., guaranteed by Tianyi Telecom, and matured and fully repaid on April 29, 2009
   
     
585,257
 
                 
Total
 
$
2,196,772
   
$
6,145,202
 
 
 
F-23

 
 
LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008
  
NOTE 14               OTHER PAYABLES AND ACCRUALS

Other payables and accruals consisted of the following:
   
As of December 31,
 
   
2009
   
2008
 
Accrued staff costs
 
$
476,978
   
$
380,472
 
Other taxes payable
   
181,286
     
335,152
 
Other payables
   
22,833
     
115,120
 
                 
   
$
681,097
   
$
830,744
 

NOTE 15               SHAREHOLDERS’ EQUITY

The Company’s Article of Incorporation grants the Board of Directors the authority, without any further vote or action by stockholders, to issue preferred stock in one or more series, fix the number of shares constituting the series and establish the preferences, limitations and relative rights, including dividend rights, dividend rate, voting rights, terms of redemption, redemption price or prices, redemption rights and liquidation preferences of the shares of the series.

Series A Redeemable Convertible Preferred Stock

On October 31, 2008, the Company entered into and completed a securities purchase agreement (“ Private Placement ”) with certain accredited investors (the “ Investors ”) for the issuance and sale by the Company in a private placement of 6,818,182 shares of Series A Convertible Preferred Stock (“ Preferred Shares ”) and Series A warrants to purchase 1,500,000 shares of Common Stock. The Company received $13,656,538 in proceeds from this Private Placement after paying fees and expenses.

The principal terms of the Preferred Shares are as follows:

Conversion: At any time on or after our issuance of Preferred Shares, each share of Preferred Shares will be convertible, at the option of the holder thereof (subject to certain ownership percentage limitations set forth in the Certificate of Designations), into one share of Common Stock, subject to adjustment from time to time, upon the occurrence of certain events described below. The rate of conversion (the “ Conversion Rate ”) is determined by dividing $2.20 per share (the “ Liquidation Preference Amount ”) by the conversion price of $2.20 (the “ Conversion Price ”), subject to adjustment as discussed below.

In the event the Company does not timely convert and deliver Preferred Shares into shares of Common Stock after request of a holder to so convert, and the holder must purchase shares of Common Stock, in excess of the price for which the holder sold such shares, the Company must make a payment in cash to the holder in the amount of the excess paid and the Company will not honor the conversion request and will reinstate the number of Preferred Shares for which such conversion was not honored.

If at any time, the Company consummate a bona fide offering of shares of Common Stock of at least $5,000,000, all outstanding Preferred Shares shall automatically convert to shares of Common Stock (subject to certain ownership percentage limitations set forth in the Certificate of Designations of the Series A Preferred Shares).

Liquidation Rights: The Preferred Shares will, in the event of any distributions or payments in the event of the voluntary or involuntary liquidation, dissolution or winding up of Lihua rank senior to Common Stock and to any other class or series of stock which may be issued not designated as ranking senior to or pari passu with the Preferred Shares in respect of the right to participate in distributions or payments upon any liquidation, dissolution or winding up of Lihua. In the event of any voluntary or involuntary liquidation, dissolution or winding up, the holders of shares of Preferred Shares will be entitled to receive, out of assets available for distribution to stockholders, an amount equal to the Liquidation Preference Amount before any payment shall be made or any assets distributed to the holders of Common Stock or any stock which ranks junior to the Preferred Shares. In the event of a liquidation, dissolution or winding up of Lihua, the rights of holders of Preferred Shares to convert such shares into shares of Common Stock shall terminate prior to the date fixed for the payment to the holders of Preferred Shares of any amounts distributable to them in the event of any such liquidation, dissolution or winding up.

Redemption Rights: None of Preferred Shares may be redeemed without the express written consent of each holder of such shares. If the Company cannot issue shares of Common Stock upon a conversion because the Company does not have a sufficient number of shares of Common Stock authorized and available, then with respect to the unconverted Preferred Shares, the holder of such Preferred Shares, solely at such holder's option, may require the Company to redeem from such holder those Preferred Shares with respect to which the Company is unable to issue Common Stock in accordance with such holder's conversion notice at a price per share payable in cash equal to one hundred thirty percent of the Liquidation Preference Amount.

 
F-24

 
 
LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008
 
Simultaneously with the occurrence of any merger, consolidation or similar capital reorganization of Common Stock, each holder of Preferred Shares shall have the right, at such holder's option, to require the Company to redeem all or a portion of such holder's Preferred Shares at a price per share equal to one hundred ten percent of the Liquidation Preference Amount.    
 
NOTE 15               SHAREHOLDERS’ EQUITY – CONTINUED

Series A Redeemable Convertible Preferred Stock – continued

Dividend Rights: Preferred Shares will not be entitled to receive dividends unless the Company pays dividends to holders of our Common Stock. If the Company pays dividends to holders of Common Stock, holders of Preferred Shares will be entitled to receive, on each share of Preferred Shares held by them, dividends of equal amount or value as dividends that would have been payable on the number of underlying shares of Common Stock into which such Preferred Shares would be convertible, if such shares of Preferred Shares had been converted on the date for determination of holders of Common Stock entitled to receive such dividends.

Adjustments to Conversion Price; Conversion Rate and Other Similar Adjustments: The number of shares of Common Stock into which the Series A Preferred shall be converted, or the Conversion Price, as the case may be, shall be subject to upward or downward adjustment from time to time, as applicable, in the event of a (i) combination, stock split, recapitalization or reclassification of the Common Stock, (ii) merger, consolidation or similar capital reorganization of the Common Stock, (iii) distribution of stock dividends or (iv) issuance of additional shares of Common Stock or securities convertible into Common Stock at a price less than $2.20.

Voting Rights: Holders of Preferred Shares shall vote together as a separate class on all matters which impact the rights, value, or ranking of the Preferred Shares. Holders of Preferred Shares shall vote on an "as converted" basis, together with holders of Common Stock, as a single class, in connection with any proposal submitted to stockholders to: (i) increase the number of authorized shares of capital stock, (ii) to approve the sale of any of capital stock, (iii) adopt an employee stock option plan, or (iv) effect any merger, consolidation, sale of all or substantially all of assets, or related consolidation or combination transaction.

Conversion Restriction: Holders of Preferred Shares are restricted from converting to Common Stock if the number of shares of Common Stock to be issued pursuant to such Conversion would cause the number of shares of Common Stock owned by such holder and its affiliates at such time to equal or exceed 9.9% of the then issued and outstanding shares of Common Stock; provided, however, that upon a holder of the Series A Preferred providing the Company with sixty-one (61) days notice that such holder wishes to waive this restriction such holder may be entitled to waive this restriction.

Accounting for Preferred Shares

Pursuant to the Securities Escrow Agreement entered into by the Company as discussed below, if the Company fails to achieve certain net income thresholds for fiscal years 2008 and/or 2009, additional shares of the Company’s common stock would be released to the holders of the Preferred Shares. As a result, the holders of the Preferred Shares could acquire a majority of the voting power of the Company’s outstanding common stock.  In such a situation, the Company would not be able to control the approval of “any merger, consolidation or similar capital reorganization of its common stock”, i.e. events which could trigger the right of Preferred Shares holder to request for redemption. FASB ASC 480-10-S99 (formerly EITF D-98, “ Classification and Measurement of Redeemable Securities ”), provides that preferred securities that are redeemable for cash are to be classified outside of permanent equity if they are redeemable upon the occurrence of an event that is not solely within the control of the issuer. Therefore, as of December 31, 2008, the Preferred Shares were classified out of permanent equity in accordance with FASB ASC 480-10-S99 (formerly EITF D-98).

Conversion during the Year
 
On September 9, 2009, pursuant to the completion of the Public Offering, as discussed below, and in accordance with the terms of the Preferred Shares, all outstanding shares of the Preferred Stock were automatically converted into 6,818,183 shares of Common Stock.

 
F-25

 

LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008
 
NOTE 15               SHAREHOLDERS’ EQUITY – CONTINUED

Series A Warrants
In conjunction with the issuance of the Preferred Shares, the Company issued Series A Warrants to purchase up to 1,500,000 shares of Common Stock at an exercise price of $3.50 per share issued and outstanding. The Series A Warrants have a term of exercise expiring 5 years from October 31, 2008. The Series A Warrants at the option of the holder, may be exercised by cash payment of the exercise price or, commencing 18 months following the closing of the Private Placement, if the per share market value of one share of Common Stock is greater than the exercise price and a registration statement under the Securities Act of 1933, as amended, covering the shares of Common Stock underlying the Series A Warrants is not then declared ineffective by the SEC, in lieu of exercising the Series A Warrants by payment of cash, a holder may exercise the Series A Warrant by a cashless exercise by surrender of the Series A Warrant, in which event the Company will issue to the holder a number of shares of our Common Stock computed using the following formula:

 
X = Y - (A)(Y)
             B
 
     
Where
X =
the number of shares of Common Stock to be issued to the holder.
     
 
Y =
the number of shares of Common Stock issuable upon exercise of the Series A Warrant in accordance with the terms of the Series A Warrant by means of a cash exercise rather than a cashless exercise.
     
 
A =
the Exercise Price.
     
 
B =
the per share market value of one share of Common Stock on the trading day immediately preceding the date of such election.
 
The Company will not receive any additional proceeds to the extent that the Series A Warrants are exercised by cashless exercise.
 
The exercise price and number of shares of the Company’s Common Stock issuable upon exercise of the Series A Warrants may be adjusted in certain circumstance, including in the event of a stock dividend, or our recapitalization, reorganization, merger or consolidation and the issuance of rights to purchase additional shares of our Common Stock or to receive other securities convertible into additional shares of Common Stock.
 
The Series A Warrants were originally issued with anti-dilution protection provision whereby for a period of two years following the original issue date of the Series A Warrants (the “Full Ratchet Period”), in the event the Company issued any additional shares of Common Stock or securities exercisable, convertible or exchangeable for Common Stock at a price per share less than the exercise price then in effect or without consideration, then the exercise price upon each such issuance would be adjusted to a price equal to the consideration per share paid for such additional shares of Common Stock.
 
On December 22, 2009, the Company and the holders of the Series A Warrants entered into agreements to amend certain provisions of the Warrants. The amendment to the Series A Warrant removes the anti-dilution protection rights that were applicable if the Company were to issue new shares of common stock or common stock equivalents at a price per share less than the exercise price of the Series A Warrant.  In addition, the amendment to the Series A Warrant added a provision to grant the holders of a majority of the Series A Warrants an approval right until October 31, 2010, over any new issuance of shares of common stock or common stock equivalents at a price per share less than the exercise price of the Series A Warrant.
 
No fractional shares will be issued upon exercise of the Series A Warrants. If, upon exercise of a Series A Warrant, a holder would be entitled to receive a fractional interest in a share, the Company will pay to the holder cash equal to such fraction multiplied by the then fair market value of one full share.
 
Pursuant to the terms of the Series A Warrants, the Company will not effect the exercise of any Series A Warrant, and no person who is a holder of any Series A Warrant has the right to exercise the Series A Warrant, to the extent that after giving effect to such exercise, such person would beneficially own in excess of 9.9% of the then outstanding shares of our Common Stock. However, the holder is entitled to waive this cap upon 61 days notice to the Company.

 
F-26

 
 
LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008
 
The Company has the right to redeem up to 9.9% of the Series A Warrants at a price equal to $0.01 per share of Common Stock underlying such warrants if (i) our Common Stock is traded on a national securities exchange, (ii) the daily volume weighted average price of our Common Stock is above $8.87 for 30 consecutive trading days ending on the date of the notice of redemption, and (iii) the average daily trading volume for the trading period is greater than 300,000 shares per day ; provided, that all shares underlying such Series A Warrants are registered pursuant to an effective registration statement and the Company simultaneously calls all of the Series A Warrants on the same terms. The Company will have the right, but not the obligation, to redeem the Series A Warrants at any time, and from time to time, provided that at such time, the foregoing conditions have been met, but in no event can the Company redeem the Series A Warrants more than once in any thirty (30) trading day period.

 NOTE 15              SHAREHOLDERS’ EQUITY – CONTINUED

Series B Warrants
In connection with the Private Placement, Broadband Capital Management, LLC (“ Broadband ”) acted as the Company’s financial advisor and placement agent. Broadband received Series B warrants to purchase 250,000 shares of the Company’s Common Stock at an exercise price per share of $3.50.
 
On October 31, 2008, the Company issued Series B Warrants to purchase 250,000 shares of the Registrant’s Common Stock at an exercise price of $3.50 to Penumbra Worldwide Ltd. (“ Penumbra ”). Penumbra is not a broker dealer and the Series B Warrants were not issued as compensation for underwriting activities, but as compensation for business and investor relations consulting services performed by Penumbra.
 
The Series B Warrants have a term of exercise expiring 5 years from October 31, 2008. The Series B Warrants, at the option of the holder, may be exercised by cash payment of the exercise price or by “cashless exercise”. The Company will not receive any additional proceeds to the extent that warrants are exercised by cashless exercise.
 
If the per share market value of one share of Common Stock is greater than the exercise price and at the time of election, the average trading volume of Common Stock exceeds 100,000 shares for the immediately preceding 30 trading days, in lieu of exercising the Series B Warrant by payment of cash, the holder may exercise the Series B Warrant by cashless exercise by surrendering the Series B Warrant, in which event the Company will issue to the holder a number of shares of our Common Stock computed using the following formula:

 
X = Y - (A)(Y)
            B
 
     
Where:
X =
the number of shares of Common Stock to be issued to the Holder.
     
 
Y =
the number of shares of Common Stock issuable upon exercise of the Series B Warrant in accordance with the terms of the Series B Warrant by means of a cash exercise rather than a cashless exercise.
     
 
A =
the exercise price.
     
 
B =
the volume weighted average price of the Common Stock for the 30 trading day period immediately preceding the date of such election.
 
The exercise price and number of shares of Common Stock issuable upon exercise of the warrants may be adjusted in certain circumstances, including in the event of a stock dividend, or our recapitalization, reorganization, merger or consolidation and the issuance of rights to purchase additional shares of Common Stock or to receive other securities convertible into additional shares of Common Stock.
 
The Series B Warrants were originally issued with anti-dilution protection provision whereby for a period of two years following the original issue date of the Series B Warrant (the “Weighted Average Period”), in the event the Company issued any additional shares of Common Stock or securities exercisable, convertible or exchangeable for Common Stock at a price per share less than the exercise price then in effect or without consideration, then the exercise price then in effect would be multiplied by a fraction (i) the numerator of which shall be equal to the sum of (x) the number of shares of outstanding Common Stock immediately prior to the issuance of such additional shares of Common Stock plus (y) the number of shares of Common Stock (rounded to the nearest whole share) which the aggregate consideration price per share paid for the total number of such additional shares of Common Stock so issued would purchase at a price per share equal to the exercise price then in effect and (ii) the denominator of which shall be equal to the number of shares of outstanding Common Stock immediately after the issuance of such additional shares of Common Stock.  
 
On December 22, 2009, the Company and the holders of the Series B Warrants entered into agreements to amend certain provisions of the Warrants. The amendment to the Series B Warrant removed the anti-dilution protection rights that were applicable if the Company were to issue new shares of common stock or common stock equivalents at a price per share less than the exercise price of the Series B Warrant.
 
No fractional shares will be issued upon exercise of the warrants. If, upon exercise of a warrant, a holder would be entitled to receive a fractional interest in a share, the Company will pay to the holder cash equal to such fraction multiplied by the then fair market value of one full share.

 
F-27

 

LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008
 
NOTE 15               SHAREHOLDERS’ EQUITY – CONTINUED

Allocation of Proceeds from Private Placement
In accordance with ASC Topic 470-20, Debt with Conversion and Other Options , (formerly EITF 00-27, “Application of Issue No. 98-5 to Certain Convertible Instruments”), the proceeds from the Private Placement were first allocated between the Preferred Shares and the warrants issued in connection with the Private Placement based upon their estimated fair values as of the closing date, resulting in an aggregate amount of $539,910 being allocated to the Series A Warrants and the 250,000 Series B Warrants issued to Broadband.

Then, the fair value of the embedded conversion feature of the Preferred Shares of $1,002,115 was calculated using the intrinsic value model in accordance with the guidance provided in ASC Topic 470-20-30-6 (formerly EITF 00-27, “Application of Issue No. 98-5 to Certain Convertible Instruments”), limited to the amount of the proceeds allocated to the convertible instrument. The intrinsic value of the beneficial conversion feature was calculated by comparing the effective conversion price, which was determined based on the proceeds from the Private Placement allocated to the convertible Preferred Shares, and the fair value of the Company’s common stock of $2.26 at the commitment date, which was determined based on retrospective valuations prepared consistent with the methods outlined in the American Institute of Certified Public Accountants Practice Aids, “ Valuation of Privately-Held Company Equity Securities Issued as Compensation ” and based on a discounted future cash flow approach that used the Company’s estimates of revenue, driven by assumed market growth rates, and estimated costs as well as appropriate discount rates. The fair value of $1,002,115 of the beneficial conversion feature has been recognized as a reduction to the carrying amount of the convertible Preferred Shares and an addition to paid-in capital.

The following table sets out the accounting for the Preferred Shares and the movements during the period:

Proceeds of the Private Placement (net of fees and expenses)
 
$
13,656,538
 
Allocation of proceeds to Series A Warrants and 250,000 Series B Warrants
   
(539,910
)
Allocation of proceeds to beneficial conversion feature
   
(1,002,115
)
Amortization of discount resulting from the accounting for a beneficial conversion feature, deemed analogous to a dividend to the Preferred Shares holders
   
1,002,115
 
Series A Convertible Preferred Stock at December 31, 2008
   
13,116,628
 
Automatic conversion to Common Stock pursuant to Public Offering, as discussed below
   
(13,116,628
)
Balance, December 31, 2009
 
$
 
 
NOTE 15               SHAREHOLDERS’ EQUITY – CONTINUED

Public Offering of Common Stock and Issuance of Warrants
On September 9, 2009, the Company completed a public offering (“ Public Offering ”) of 2,000,000 shares of Common Stock and an additional 300,000 shares exercised by the underwriters as part of the over-allotment option, at an offering price of $4.00 per share and raised a proceeds of $7,864,000, net of legal fees, commission and other expenses directly related to this public offering.
 
In conjunction with the Public Offering, the Company issued warrants to the underwriters to purchase up to 138,000 shares of the Company’s Common Stock at a strike price of $4.80 per share. These warrants are exercisable at any time during a 5-year term commencing on the date that is six months from September 4, 2009. The shares underlying these warrants will have registration rights incidental upon the Company proposing to register any of its securities (other than in connection with a registration on Form S-4 or S-8 or any successor forms). These warrants contain standard anti-dilution provisions for stock dividends, stock splits, stock combination, recapitalization and a change of control transaction.  

 
F-28

 
 
LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008
  
Warrants issued and outstanding at December 31, 2009 are as follows:

   
Warrants Outstanding
   
Warrants Exercisable
 
   
Number of
underlying
shares
   
Weighted
Average
Exercise
Price
   
Average
Remaining
Contractual
Life (years)
   
Number of
underlying
shares
   
Weighted
Average
Exercise
Price
   
Average
Remaining
Contractual
Life (years)
 
Balance, January 1, 2008
   
                                 
Granted / Vested
   
2,000,000
   
$
3.50
     
5.00
                         
Forfeited
   
                                         
Exercised
   
                                         
Balance, December 31, 2008
   
2,000,000
   
$
3.50
     
4.17
     
2,000,000
   
$
3.50
     
4.17
 
Granted / Vested
   
138,000
   
$
4.80
     
5.00
                         
Forfeited
   
                                         
Exercised
   
(35,900
)
 
$
3.50
                                 
Balance, December 31, 2009
   
2,102,100
   
$
3.59
     
3.93
     
1,964,100
   
$
3.50
     
3.86
 
  
NOTE 15               SHAREHOLDERS’ EQUITY – CONTINUED

Make Good Escrow Agreement
In conjunction with the Private Placement, the Company also entered into a make good escrow agreement with the Investors (the “ Securities Escrow Agreement ”), pursuant to which Magnify Wealth initially placed 6,818,182 of Common Stock (equal to 100% of the number of shares of Common Stock underlying the Investor Shares) (the “ Escrow Shares ”) into an escrow account. The Escrow Shares are being held as security for the achievement of $12 million in audited net income and $0.50 earnings per share for the fiscal year 2008 (the “ 2008 Performance Threshold ”) and $18 million in audited net income and $0.76 earnings per share for the fiscal year 2009 (the “ 2009 Performance Threshold ”). The calculation of earnings per share of $0.76 for the fiscal year 2009 shall exclude up to $5,000,000 in shares of Common Stock issued in a bona fide initial public offering, however, any shares issued in excess of $5,000,000 shall be included in the calculation of earnings per share for the fiscal year 2009. If the Company achieves the 2008 Performance Threshold and the 2009 Performance Threshold, the Escrow Shares will be released back to Magnify Wealth. If either the 2008 Performance Threshold or 2009 Performance Threshold is not achieved, an aggregate number of Escrow Shares (such number to be determined by the formula set forth in the Securities Escrow Agreement) will be distributed to the Investors, based upon the number of Investor Shares (on an as converted basis) purchased in the Private Placement and still beneficially owned by such Investor, or such successor, assign or transferee, at such time. If less than 50% of the 2008 or 2009 Performance threshold is achieved, based on the formula set forth in the Securities Escrow Agreement, a certain amount of Escrow Shares may be released. If the Company achieves at least 50% but less than 95% of the 2008 or 2009 performance thresholds, based on the formula set forth in the Securities Escrow Agreement, a certain number of Escrow shares may be released. If the Company achieves at least 95% of either the 2008 or 2009 performance thresholds, the Escrow shares will continue to be held in escrow. If any Investor transfers Investor Shares purchased pursuant to the Purchase Agreement, the rights to the Escrow Shares shall similarly transfer to such transferee, with no further action required by the Investor, the transferee or the Company. Pursuant to the Securities Escrow Agreement, if any Escrow Shares are delivered to Investors as a result of the Company’s failure to fully achieve the 2008 Performance Thresholds, Magnify Wealth shall deliver that number of additional shares of Common Stock as is necessary to maintain 100% of the number of original Escrow Shares in the escrow account at all times. With respect to the 2008 and 2009 performance thresholds, net income shall be defined in accordance with US GAAP and reported by us in the Company’s audited financial statements for each of 2008 and 2009, plus any amounts that may have been recorded as charges or liabilities on the 2008 and 2009 audited financial statements, respectively, as a result of (i) the Private Placement, including without limitation, as a result of the issuance and/or conversion of the Investor Shares, (ii) the release of the Escrow Shares to Magnify Wealth pursuant to the terms of the Escrow Agreement, (iii) the issuance of ordinary shares held by the sole shareholder of Magnify Wealth to Mr. Zhu upon the exercise of options granted to Mr. Zhu by shareholder of Magnify Wealth, as of the date thereof.

Because both 2008 and 2009 performance thresholds have been met, the Escrow Shares will be released to Magnify Wealth.

Historically, SEC staff expressed the view that an escrow share arrangement involving the release of shares to certain shareholders based on performance-related criteria is presumed to be compensatory, equivalent to a reverse stock split followed by the grant of a restricted stock award under a performance-based plan.

However, at the EITF meeting held on June 18, 2009 (EITF Topic No. D-110, codified by FASB ASU No. 2010-05), the SEC staff announced that when evaluating whether the presumption of compensation has been overcome, the substance of the arrangement, including whether the arrangement was entered into for purposes unrelated to, and not contingent upon, continued employment, should be considered.

 
F-29

 
 
LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008
 
The Company has evaluated the terms of the Securities Escrow Agreement based on the guidance provided by the SEC staff announcement in EITF No. D-110.  The Company adopted EITF Topic No. D-110 on October 1, 2009.  After a thorough review, the Company has concluded that because the escrowed shares would be released or distributed to the investor without regard to the continued employment of Mr. Zhu or any other officer of the Company, the make good escrow arrangement is in substance an inducement to facilitate the Private Placement, rather than compensatory.  The Company has accounted for the escrowed share arrangement under the Securities Escrow Agreement according to its nature, and therefore will not recognize a non-cash compensation charge as a result of the Company satisfying both the 2008 and 2009 performance thresholds

NOTE 16               SHARE-BASED COMPENSATION

Common Stock awarded to Employees by a Majority Shareholder
Pursuant to a contractual arrangement between Magnify Wealth and Mr. Yang “Roy” Yu, the Chief Financial Officer (CFO), Mr. Yu is entitled to receive up to 450,000 shares of the Company’s common stock issued to Magnify Wealth in the Share Exchange. 112,500 of such shares were transferred to Mr. Yu immediately upon consummation of the Share Exchange. 112,500 of such shares were released to Mr. Yu on the first anniversary of the consummation of the Share Exchange. As of December 31, 2009, the remaining 225,000 shares have remained in an escrow account and shall be released to Mr. Yu in two equal installments of 112,500 shares issuable on the second and third anniversary of the consummation of the Share Exchange.  In connection with these share-based payments to Mr. Yu, the Company recognized a compensation expense of $254,250 based on the grant-date fair value of the Company’s common stock of $2.26 per share, for the years ended December 31, 2009 and 2008, respectively.

Options granted to Independent Directors
On April 14, 2009, the Company granted options to each of its three independent directors, Mr. Liu Su (who resigned as a director of the Company effective as of October 11, 2009), Mr. Jonathan P. Serbin and Mr. Robert Bruce, to purchase 20,000 shares of the Company’s common stock at a strike price of $2.20 per share, in consideration of their services to the Company. These options vest quarterly at the end of each 3-month period, in equal installments over the 12-month period from the date of grant and will expire 10 years from the date of grant.  However, upon a change of control of the Company, the options shall automatically become fully vested and exercisable as of the date of such change of control.
 
On October 20, 2009, the Company granted options to its independent director, Mr. Kelvin Siu Ki Lau, to purchase 20,000 shares of the Company’s common stock at a strike price of $8.24 per share, in consideration of his services to the Company. These options vest quarterly at the end of each 3-month period, in equal installments over the 12-month period from the date of grant and will expire 10 years from the date of grant.  

In accordance with the guidance provided in ASC Topic 718, Stock Compensation , (formerly SFAS 123R), the compensation costs associated with these options are recognized, based on the grant-date fair values of these options, over the requisite service period, or vesting period. Accordingly the Company recognized a compensation expense of $77,190 for the year ended December 31, 2009.
 
The Company estimates the fair value of these options using the Black-Scholes option pricing model based on the following weighted-average assumptions:
 
Date of grant:
 
April 14, 2009
   
October 20, 2009
 
Fair value of common stock on date of grant:
 
$
3.813
   
$
8.240
 
Exercise price of the options:
 
$
2.20
   
$
8.240
 
Expected life of the options (years):
   
5.92
     
5.315
 
Dividend yield:
   
     
 
Expected volatility:
   
30.16
%
   
34.69
%
Risk-free interest rate:
   
1.97
%
   
2.36
%
Weighted average fair value of the options (per unit)
 
$
2.0405
   
$
2.9227
 
 
Before September 4, 2009, the Company’s common stock had not been publicly traded. The Company has determined the fair value of its common stock as of April 14, 2009 based on retrospective valuations prepared consistent with the methods outlined in the American Institute of Certified Public Accountants Practice Aids, “ Valuation of Privately-Held Company Equity Securities Issued as Compensation ” and based on a discounted future cash flow approach that used the Company’s estimates of revenue, driven by assumed market growth rates, and estimated costs as well as appropriate discount rates.
 
As the Company’s stock only begun public trading on September 4, 2009, historical volatility information is limited and considered not representative of the expected volatility. In accordance with ASC 718-10-30-2 (formerly SFAS No. 123R, “ Accounting for Stock-Based Compensation ”, the Company identified five similar public entities for which share and option price information was available, and considered the historical volatilities of those public entities’ share prices in calculating the expected volatility appropriate to the Company (i.e. the calculated value).

 
F-30

 
 
LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008
  
The risk-free rate of return reflects the interest rate for United States Treasury Note with similar time-to-maturity to that of the options.  
 
NOTE 16               SHARE-BASED COMPENSATION – CONTINUED

Options issued and outstanding at December 31, 2009 and their movements during the year are as follows:

   
Number of
underlying
shares
   
Weighted-
Average
Exercise
Price
Per Share
   
Aggregate
Intrinsic
Value (1)
   
Weighted-
Average
Contractual Life
Remaining in
Years
 
                         
Outstanding at December 31, 2008
   
                   
Granted
   
80,000
   
$
3.71
             
Exercised
   
                     
Expired
   
                     
Forfeited
   
(15,000
)
   
2.20
             
Outstanding at December 31, 2009
   
65,000
   
$
4.06
   
$
415,450
     
9.45
 
                                 
Exercisable at December 31, 2009
   
25,000
   
$
2.20
   
$
206,500
     
9.29
 

(1)
The intrinsic value of the stock option at December 31, 2009 is the amount by which the market value of the Company’s common stock of $10.45 as of December 31, 2009 exceeds the exercise price of the option.
 
NOTE 17               STATUTORY RESERVES
 
In accordance with the PRC Companies Law, the Company’s PRC subsidiaries were required to transfer 10% of their profits after tax, as determined in accordance with accounting standards and regulations of the PRC, to the statutory surplus reserve and a percentage of not less than 5%, as determined by management, of the profits after tax to the public welfare fund. With the amendment of the PRC Companies Law which was effective from January 1, 2006, enterprises in the PRC were no longer required to transfer any profit to the public welfare fund.  Any balance of public welfare fund brought forward from December 31, 2005 should be transferred to the statutory surplus reserve.  The statutory surplus reserve is non-distributable.

NOTE 18               OTHER INCOME

   
Year ended December 31,
 
   
2009
   
2008
 
             
Gain on sales of scraps
 
$
500,834
   
$
3,741
 
                 
   
$
500,834
   
$
3,741
 

NOTE 19               INCOME TAXES

The Company is subject to income tax on an entity basis on income arising from the tax jurisdiction in which they operate.

Lihua is subject to taxes in the U.S.

Ally Profit being incorporated in the British Virgin Islands (“BVI”) is not subject to any income tax in the BVI.

 
F-31

 
 
LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008
 
Lihua Holdings is generally subject to Hong Kong income tax on its taxable income derived from trade or businesses carried out in Hong Kong at 16.5% for the two years ended December 31, 2009. However, as Lihua Holdings has not generated any revenue or income, no provision for Hong Kong income tax has been made.

The Company’s two operating subsidiaries, Lihua Electron and Lihua Copper, are generally subject to PRC enterprise income tax (“EIT”). Before January 1, 2008, Lihua Electron was subject to an EIT rate of 24% on its taxable income because it is located in an economic development zone.  Furthermore, Lihua Electron is a production-based foreign investment enterprise and was granted an EIT holiday for the two years ended December 31, 2006 and 2005 and a 50% reduction on the EIT rate for the three years ended December 31, 2007, 2008 and 2009.

On March 16, 2007, the PRC government promulgated a new tax law, China’s Unified Enterprise Income Tax Law (“New EIT Law”), which took effect from January 1, 2008. Under the New EIT Law, foreign-owned enterprises as well as domestic companies are subject to a uniform tax rate of 25%. The New EIT Law provides for a grandfathering and five-year transition period from its effective date for those enterprises which were established before the promulgation date of the New EIT Law and which were entitled to a preferential EIT treatment. Accordingly, Lihua Electron has continued to be entitled to the 50% reduction on its EIT rate for the two years ended December 31, 2008 and 2009.

Lihua Copper has been subject to an EIT rate of 25% for the years ended December 31, 2009 and 2008 under the New EIT Law.

The Company’s provision for income taxes consisted of:
   
Year ended December 31,
 
   
2009
   
2008
 
PRC income tax:
           
Current
 
$
5,322,268
   
$
1,815,703
 
Deferred
   
(74,621
)
   
(23,022
)
                 
   
$
5,247,647
   
$
1,792,681
 
 
NOTE 19               INCOME TAXES – CONTINUED
 
A reconciliation of the provision for income taxes determined at the local income tax to the Company’s effective income tax rate is as follows:
   
Year ended December 31,
 
   
2009
   
2008
 
   
(As restated)
       
             
Pre-tax income
 
$
18,980,345
   
$
13,494,560
 
                 
United States federal corporate income tax rate
   
34
%
   
34
%
Income tax computed at United States statutory corporate income tax rate
   
6,453,317
     
4,588,150
 
Reconciling items:
               
Impact of tax holiday of Lihua Electron
   
(3,011,804
)
   
(1,802,095
)
Non-deductible expenses
   
4,776,028
     
289,032
 
Rate differential for PRC earnings
   
(2,948,838
)
   
(1,282,406
)
Other
   
(21,056
)
   
 
                 
Effective tax expense
 
$
5,247,647
   
$
1,792,681
 

The effect of the tax holiday of Lihua Electron amounted to $3,011,804 and $1,802,095 for the years ended December 31, 2009 and 2008, equivalent to basic earnings per share of $0.17 and $0.13, respectively, and diluted earnings per share amount of $0.16 and $0.12, respectively.

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of deferred income tax assets are as follows:
   
As of December 31,
 
   
2009
   
2008
 
Deferred income tax assets:
           
Net operating loss carryforward – PRC
 
$
   
$
23,395
 
Unrealized intercompany profit in inventory
   
98,068
     
 
Less: Valuation allowance
   
     
 
                 
   
$
98,068
   
$
23,395
 
 
F-32

 
LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008
 
The Company has analyzed the tax positions taken or expected to be taken in its tax filings and has concluded it has no material liability related to uncertain tax positions or unrecognized tax benefits as of December 31, 2009 and 2008.

The New EIT Law imposes a withholding tax of 10% unless reduced by a tax treaty, for dividends distributed by a PRC-resident enterprise to its immediate holding company outside the PRC for earnings accumulated beginning on January 1, 2008 and undistributed earnings generated prior to January 1, 2008 are exempt from such withholding tax. The Company has not provided for income taxes on accumulated earnings of its PRC subsidiaries as of December 31, 2009 and 2008, since these earnings are intended to be reinvested indefinitely in the overseas jurisdictions. It is not practicable to estimate the amount of additional taxes that might be payable on such undistributed earnings.

According to the PRC Tax Administration and Collection Law, the statute of limitations is three years if the underpayment of taxes is due to computational or other errors made by the taxpayer or the withholding agent.  The statute of limitations extends to five years under special circumstances. In the case of transfer pricing issues, the statute of limitation is ten years. There is no statute of limitation in the case of tax evasion. Accordingly, the income tax returns of the Company’s operating subsidiaries, Lihua Electron and Lihua Copper, for the years ended December 31, 2007 through 2009 are open to examination by the PRC state and local tax authorities.
 
NOTE 20               EARNINGS PER SHARE
Basic earnings per common share is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted income per common share is computed similarly to basic income per common share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potentially dilutive common shares had been issued.

All per share data including earnings per share (EPS) has been retroactively restated to reflect the reverse acquisition on October 31, 2008 whereby the 14,025,000 shares of common stock issued by the Company (nominal acquirer) to the shareholder of Ally Profit (nominal acquiree) are deemed to be the number of shares outstanding for the period prior to the reverse acquisition. For the period after the reverse acquisition, the number of shares considered to be outstanding is the actual number of shares outstanding during that period.

The following table is a reconciliation of the net income and the weighted average shares used in the computation of basic and diluted earnings per share for the periods presented:

   
Year ended December 31,
 
   
2009
   
2008
 
   
(As restated)
       
Income available to common stockholders:
           
- Net income
 
$
13,732,698
   
$
11,701,879
 
- Amortization of Preferred Shares discount resulting from beneficial conversion feature (see Note 15)
   
     
(1,002,115
)
- Basic and Diluted
 
$
13,732,698
   
$
10,699,764
 
                 
Weighted average number of shares:
               
- Basic
   
17,822,890
     
14,187,945
 
- Effect of dilutive securities – options, warrants and convertible preferred stock
   
1,305,341
     
1,139,477
 
- Diluted
   
19,128,231
     
15,327,422
 
                 
Net income per share
               
- Basic
 
$
0.77
   
$
0.75
 
                 
- Diluted
 
$
0.72
   
$
0.70
 

 
F-33

 
 
LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008
 
NOTE 21
RELATED PARTY TRANSACTIONS

(1) 
Sales
For the years ended December 31, 2009 and 2008, the sales included $471,554 and $367,585, respectively that were made from Tianyi Telecom.  The shareholders of Tianyi Telecom have close relationship with the Company’s key management.  
 
(2) 
Guarantees
As of December 31, 2009 and 2008, Mr. Jianhua Zhu and Tianyi Telecom provided guarantees for the Company’s short-term bank loans of $2,196,772 and $6,145,202 respectively. (See Note 13 above) Mr. Jianhua Zhu is the Company ’ s CEO, president and director.

NOTE 22
CERTAIN RISKS AND CONCENTRATION

Credit risk and major customers

As of December 31, 2009 and 2008, 100% of the Company’s cash included cash on hand and deposits in accounts maintained within the PRC where there is currently no rule or regulation in place for obligatory insurance to cover bank deposits in the event of bank failure. However, the Company has not experienced any losses in such accounts and believes it is not exposed to any significant risks on its cash in bank accounts.

For the years ended December 31, 2009 and 2008, all of the Company’s sales arose in the PRC.  In addition, all accounts receivable as of December 31, 2009 and 2008 were due from customers located in the PRC.

There was no single customer who accounted for more than 10% of the accounts receivable of the Company as of December 31, 2009.  As of December 31, 2008, one customer accounted for 14.4% of the accounts receivable of the Company. Except for the afore-mentioned, there was no other single customer who accounted for more than 10% of the Company’s accounts receivable as of December 31, 2009 or 2008.

There was no single customer who constituted 10% or more of the Company’s net revenue for the years ended December 31, 2009 and 2008.
 
Risk arising from operations in foreign countries

Substantially all of the Company’s operations are conducted in China. The Company’s operations are subject to various political, economic, and other risks and uncertainties inherent in China. Among other risks, the Company’s operations are subject to the risks of restrictions on transfer of funds; export duties, quotas, and embargoes; domestic and international customs and tariffs; changing taxation policies; foreign exchange restrictions; and political conditions and governmental regulations.

NOTE 23
COMMITMENTS AND CONTINGENCIES

Agreements in Conjunction with the Private Placement
In conjunction with the Private Placement as discussed in Note 15, the Company entered into an escrow agreement with the Investors (the “ Closing Escrow Agreement ”), pursuant to which the Investors deposited the funds in the aggregate amount of $15,000,000 for the purchase and sale of the Investor Shares (the “ Escrowed Funds ”) into an escrow account which was disbursed at the closing of the Private Placement. Pursuant to the Closing Escrow Agreement, $1,000,000 of the Escrowed Funds were not released from the escrow account (the “ Held Back Escrow Funds ”) until the escrow agent received written notice that the Company had caused Lihua Copper to fulfill one hundred percent of its registered capital obligation of $15,000,000 no later than 90 days from the closing date, as well as comply with other covenants. Before December 31, 2008, the registered capital of $15,000,000 of Lihua Copper was fully paid up, as certified and approved by the relevant PRC business authority.

Additionally, the Company entered into a public relations escrow agreement with the Investors (the “ Public Relations Escrow Agreement ”), pursuant to which the Company agreed to deposit $750,000 in an escrow account (the “ Public Relations Escrowed Funds ”). $125,000 from the Public Relations Escrowed Funds shall be released when the Company appoints a Vice President of Investor Relations, an additional $250,000 shall be released once the Company has complied with all Nasdaq Corporate Governance standards, and the remaining $375,000 shall be released as invoices become due for the purpose of any investor and public relations activities. As negotiated with Vision Opportunity China L.P. (“ Vision ”), the lead investor in the Private Placement who wishes to ensure that quality firms handle certain affairs of the Company, if the Company fails to timely comply with the foregoing obligations, or fail to fulfill a request to change the Company’s auditor upon such request by any holder of five percent of our Common Stock in the aggregate on a fully diluted basis, or fail to hire an internal control consultant acceptable to Vision within three months of the Closing Date,  the Company will pay liquidated damages of 0.5% of the aggregate purchase price paid by for the Investor Shares on the expiration date to comply with such covenant and for each 30 day period thereafter, up to 10% of the aggregate purchase price, which the Investors may require that the Company pay from the Public Relations Escrowed Funds. In the event such liquidated payments are made, the Company shall return an amount equal to the amount of liquidated damages paid, back into the Public Relations Escrow Funds.

 
F-34

 

LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008
 
On February 11, 2009, the parties to the Escrow Agreement entered into a First Supplement to the Escrow Agreement pursuant to which it was agreed (i) to release $800,000 of the Held Back Escrow Funds to the Company for having complied with all of the Held Back Release Conditions within 90 days of the Closing Date, and (ii) to hold $200,000 of the Held Back Escrow Funds to cover any contingent liabilities relating to unpaid employee social insurance and housing payments from periods prior to 2009. The $200,000 is to be held in escrow until June 30, 2010 to cover any claims from employees relating to the unpaid costs. $800,000 was released from escrow to the Company on March 4, 2009.

All of the above escrowed funds were fully released to the Company subsequently in January 2010.
 
Pursuant to the Private Placement, the Company also has an obligation to have its shares of Common Stock listed on a national securities exchange no later than October 31, 2009 (the “ Listing Date ”). In the event that the Company does not list on a national securities exchange in the proscribed time period and manner provided for in the Purchase Agreement, then the Ally Profit Shareholder shall transfer 750,000 shares (the “Listing Penalty Shares”) of Common Stock to the Investors, with no additional consideration due from the Investors. However, if the Company is requested by certain Investors to have its shares of Common stock quoted on the Over-the-Counter Bulletin Board (“ OTCBB Demand ”) prior to the Listing Date, the Company shall do so and then the Company will have an additional 18 months to list on a national securities exchange. If the Company fails to comply with the OTCBB Demand in a timely manner or, to then list on a national securities exchange within the 18-month period, the Listing Penalty Shares shall be transferred to the Investors.

The Company’s contingent obligations to pay liquidated damages under the Closing Escrow Agreement, Public Relations Escrow Agreement and the Securities Purchase Agreement, and to deliver Listing Penalty Shares will be recognized and measured separately in accordance with guidance provided in ASC Topic 450, Contingencies , (formerly SFAS 5, “Accounting for Contingencies”), and ASC 450-20 (formerly FASB Interpretation No. 14, “Reasonable Estimation of the Amount of a Loss”).  Any loss recognized on a probable delivery of Listing Penalty Shares will be measured based on the grant-date fair value of the shares as of October 31, 2008, or the date of the Securities Purchase Agreement between the Company and certain investors.  On September 4, 2009, the Company’s common stock began trading on the NASDAQ Capital Market under the symbol LIWA.  Hence, the Company believes that it has fulfilled its obligations under the agreements in conjunction with the Private Placement up to December 31, 2009 and no liquidated damages have been accrued.

NOTE 24
SEGMENT DATA AND RELATED INFORMATION
  
The Company operates in one business segment, manufacturing and sale of copper clad aluminum (CCA) superfine wire produced from refined copper materials. The Company also operates only in one geographical segment – China, as all of the Company’s products are sold to customers located in China and the Company’s manufacturing operations are located in China.
 
The Company’s major product categories are (1) CCA, which is an electrical conductor consisting of an outer sleeve of copper that is metallurgically bonded to a solid aluminum core, and (2) refined copper produced from scrap copper and used to manufacture copper rod, raw wire, cable and magnet wire. The manufacturing of refined copper was launched in the first quarter of 2009.
 
Management evaluates performance based on several factors, of which net revenue and gross profit by product are the primary financial measures:
 
   
Year ended December 31,
 
   
2009
   
2008
 
Net revenue from unaffiliated customers:
           
CCA and Copper wire
 
$
109,397,857
   
$
50,006,057
 
Refined copper rod
   
52,145,577
     
 
   
$
161,543,434
   
$
50,006,057
 
                 
Gross profit:
               
CCA and Copper wire
 
$
31,316,371
   
$
16,803,713
 
Refined copper  rod
   
4,916,450
     
 
   
$
36,232,821
   
$
16,803,713
 
 
NOTE 25
SUBSEQUENT EVENTS
 
On January 14, 2010, 700,000 common shares were issued upon exercise of warrants by a warrant holder.

 
F-35

 
 
LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008
 
NOTE 26
RESTICTED NET ASSETS
The Company’s operations are substantially conducted through Lihua Electron and Lihua Copper. Lihua Electron and Lihua Copper may only pay dividend out of its retained earnings determined in accordance with the accounting standards and regulations in the PRC and after it has met the PRC requirements for appropriation to statutory reserves (see Note 17).

In addition, Lihua Electron and Lihua Copper’s business transactions and assets are primarily denominated in RMB, which is not freely convertible into foreign currencies. All foreign exchange transactions take place either through the People’s Bank of China or other banks authorized to buy and sell foreign currencies at the exchange rates quoted by the People’s Bank of China. Approval of foreign currency payments by the People’s Bank of China or other regulatory institutions requires submitting a payment application form together with suppliers’ invoices, shipping documents and signed contracts. These currency exchange control measures imposed by the PRC government may restrict the ability of Lihua Electron and Lihua Copper to transfer their net assets to the Company through loans, advances or cash dividends, which consisted of paid-up capital, retained earnings and statutory reserves and which aggregate amount of approximately RMB424 million (or $62 million) exceeded 25% of the Company’s consolidated net assets. According, condensed parent company financial statements have been prepared in accordance with Rule 5.04 and Rule 12-04 of SEC Regulation S-X.

The Company records its investment in subsidiaries under the equity method of accounting as prescribed in FASB ASC 323-10 “Investments- Equity Method and Join Ventures” Such investment and long-term loans to subsidiaries are presented on the balance sheet as “Investments in subsidiaries” and the income of the subsidiaries is presented as “Equity in income of subsidiaries” on the statement of income.
 
These supplemental condensed parent company financial statements should be read in conjunction with the notes to the Company’s Consolidated Financial Statements. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted.

As of December 31, 2008 and 2009, there were no material contingencies, significant provisions for long-term obligations, or guarantees of the Company, except as separately disclosed in the Consolidated Financial Statements, if any.

NOTE 25
RESTICTED NET ASSETS – CONTINUED

Schedule I – Parent Company Financial Information – Lihua International, Inc.
Condensed Balance Sheets
   
As of December 31,
 
   
2009
   
2008
 
   
(As restated)
       
ASSETS
           
Current assets:
           
Restricted cash
 
$
575,000
   
$
1,750,000
 
Total current assets
   
575,000
     
1,750,000
 
Investments in subsidiaries
   
81,206,242
     
46,121,962
 
Total assets
 
$
81,781,242
   
$
47,871,962
 
                 
LIABILITIES
               
 Current liabilities:
               
Accrued expenses
 
$
   
$
80,000
 
Warrant liabilities
   
14,275,483
     
 
Total liabilities
   
14,275,483
     
80,000
 
                 
Series A redeemable convertible preferred stock
   
     
13,116,628
 
                 
Shareholders’ equity
               
Common stock, $0.0001 par value: 75,000,000 shares authorized,
               
24,154,083 and 15,000,000 shares issued and outstanding
   
2,416
     
1,500
 
Additional paid-in capital
   
28,692,812
     
7,976,976
 
Retained earnings
   
36,181,301
     
24,125,381
 
Accumulated other comprehensive income
   
2,629,230
     
2,571,477
 
Total shareholders' equity
   
67,505,759
     
34,675,334
 
Total liabilities and shareholders' equity
 
$
81,781,242
   
$
47,871,962
 

 
F-36

 
 
LIHUA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008
  
Condensed Statement of Income
   
Year ended December 31,
 
   
2009
   
2008
 
   
(As restated)
       
NET REVENUE
 
$
   
$
 
Administrative expenses
   
(2,024,833
)
   
(537,250
)
Other expense:
               
Changes in fair value of warrants
   
(11,877,341
)
   
 
Loss on extinguishment of warrant liabilities
   
(398
)
       
Merger expenses
   
     
(259,225
)
Income tax
   
     
 
Equity in income of subsidiaries
   
27,635,270
     
12,498,354
 
Net income
 
$
13,732,698
   
$
11,701,879
 
 
Condensed Statement of Cash Flows
   
Year ended December 31,
 
   
2009
   
2008
 
             
Net cash used in operating activities
 
$
(1,773,393
)
 
$
 
Net cash used in investing activities
   
(7,391,257
)
   
(11,906,538
)
Net cash provided by financing activities
   
9,164,650
     
11,906,538
 
Cash, beginning of year
   
     
 
Cash, end of year
 
$
   
$
 

 
F-37

 
 
SIGNATURES
 
Pursuant to the requirements of Section 13 or 15(d) of the Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
LIHUA INTERNATIONAL, INC.
     
Dated: July 12, 2010
By:
/s/ Jianhua Zhu
 
Name: 
Jianhua Zhu
 
Title:
Chairman and Chief Executive Officer
 
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Dated: July 12, 2010
By:
/s/ Jianhua Zhu
 
Name: 
Jianhua Zhu
 
Title:
Chairman and Chief Executive Officer (Principal Executive
Officer)
     
Dated: July 12, 2010
By:
/s/ Yang “Roy” Yu
 
Name:
Yang “Roy” Yu
 
Title:
Chief Financial Officer (Principal Accounting Officer)
     
Dated: July 12, 2010
By:
/s/ Yaying Wang
 
Name:
Yaying Wang
 
Title:
Director
     
Dated: July 12, 2010
By:
/s/ Jonathan Serbin
 
Name:
Jonathan Serbin
 
Title:
Director
     
Dated: July 12, 2010
By:
/s/ Robert Bruce
 
Name:
Robert Bruce
 
Title:
Director
     
Dated: July 12, 2010
By:
/s/ Kelvin Lau
 
Name:
Kelvin Lau
 
Title:
Director

 
14