Attached files
file | filename |
---|---|
EX-31.2 - LIHUA INTERNATIONAL INC. | v190354_ex31-2.htm |
EX-31.1 - LIHUA INTERNATIONAL INC. | v190354_ex31-1.htm |
EX-32.2 - LIHUA INTERNATIONAL INC. | v190354_ex32-2.htm |
EX-32.1 - LIHUA INTERNATIONAL INC. | v190354_ex32-1.htm |
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-K/A
o ANNUAL REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the
fiscal year ended December 31,
2009
or
o TRANSITION REPORT
UNDER SECTION13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the
transition period from _____________ to ________________
Commission
file number 000-52650
LIHUA
INTERNATIONAL, INC.
(Exact
name of registrant as specified in its charter)
Delaware
|
14-1961536
|
|
(State
or other jurisdiction of
|
||
incorporation
or organization)
|
(I.R.S.
Employer Identification No.)
|
|
c/o
Lihua Holdings Limited
|
||
Houxiang
Five-Star Industry District, Danyang City, Jiangsu Province,
PRC
|
212312
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Registrant’s
telephone number, including area code: (86) 511
86317399
Securities
registered pursuant to Section 12(b) of the Act: Common Stock, par value
$0.0001 per share
Name of
each exchange on which registered: NASDAQ Capital Market
Securities
registered pursuant to Section 12(g) of the Act: none
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in
Rule 405 of the Securities Act. Yes ¨ No x
Indicate
by check mark if the registrant is not required to file reports pursuant to
Section 13 or Section 15(d) of the Exchange Act. Yes
¨
No x
Indicate
by check mark whether the registrant (1) has filed all reports required by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes x No ¨
Indicate
by check mark whether the registrant has submitted electronically and posted on
its corporate Web site, if any, every Interactive Data File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T (§229.405 of this
chapter) during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such files). Yes ¨ No ¨
Indicate
by check mark if disclosure of delinquent filers pursuant to Item 405 of
Regulation S-K (§229.405 of this chapter) is not contained herein, and will not
be contained, to the best of registrant’s knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. ¨
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer or a smaller reporting company. See
definitions of “ large accelerated filer,” “ accelerated filer” and “ smaller
reporting company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
|
Smaller
reporting company x
|
Indicate
by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes ¨ No
x
The
aggregate market value of the voting stock held by non-affiliates of the
Registrant as of June 30, 2009 was zero.
The
number of shares outstanding of the registrant’s common stock as of March 24,
2010 was 24,857,717.
DOCUMENTS
INCORPORATED BY REFERENCE
None.
LIHUA
INTERNATIONAL, INC.
Annual
Report on Form 10-K for the Year Ended December 31, 2009
2
EXPLANATORY
NOTE
This
annual report on Form 10-K is being filed as Amendment No. 1 to our Annual
Report on Form 10-K which was originally filed on March 31, 2010 with the
Securities and Exchange Commission. We are amending and restating our financial
statements to reclassify certain of the Company’s warrants as derivative
liabilities and report any changes in their fair value up to the earlier of the
date of exercise or the reporting date in earnings. The Company has performed a
thorough reassessment of the terms of all its Company’s warrants with reference
to the guidance provided in ASC 815-40, “Derivatives and Hedging – Contracts in Entity’s Own
Equity” (formerly EITF No. 07-5, “Determining Whether an Instrument
(or Embedded Feature) Is Indexed to an Entity’s Own Stock”), which has
been effective from January 1, 2009. In particular, the Company has considered
the guidance in ASC 815-40-15-7I (formerly paragraph 19 of EITF No. 07-5)
regarding the Company’s exposure to changes in currency exchange rates. This
reassessment has led to management’s conclusion that the Company’s warrants
should not be considered indexed to the Company’s own stock because the warrants
are denominated in U.S. Dollar, which is different from the Company’s functional
currency, Renminbi (the Chinese lawful currency). We have also revised the
disclosure under Item 8A(T) “Controls and Procedures.”
Except as
specifically referenced herein, this Amendment No. 1 to the Annual Report on
Form 10-K does not reflect any event occurring subsequent to March 31, 2010, the
filing date of the original report.
ITEM 5.
|
SELECTED FINANCIAL
DATA
|
The
following selected consolidated statement of income data, and other consolidated
financial data for the years ended December 31, 2009 and 2008 and the
selected consolidated balance sheet data (other than U.S. dollar data) as of
December 31, 2009 and 2008 are derived from our audited consolidated
financial statements included elsewhere in the prospectus. Our consolidated
financial statements are prepared in accordance with U.S. GAAP. Our historical
results for any period are not necessarily indicative of results to be expected
for any future period. You should read the following selected financial
information in conjunction with the consolidated financial statements and
related notes and the information under “Management’s Discussion and Analysis of
Financial Condition and Results of Operations” included elsewhere in this
prospectus.
Year Ended December 31,
|
|||||||||||||||
2009 (As restated)
|
2008
|
||||||||||||||
US$
|
% of Sales
|
US$
|
% of Sales
|
||||||||||||
(in thousands, except for percentages, pershare and operating data)
|
|||||||||||||||
Consolidated
Statement of Income Data:
|
|||||||||||||||
Sales
|
|||||||||||||||
CCA
and Copper wire
|
109,398
|
67.7
|
%
|
50,006
|
100.0
|
%
|
|||||||||
Refined
Copper rod
|
52,146
|
32.3
|
%
|
—
|
—
|
||||||||||
Total
Sales
|
161,544
|
100.0
|
%
|
50,006
|
100.0
|
%
|
|||||||||
Cost
of sales
|
|||||||||||||||
CCA
and Copper wire
|
(78,081
|
)
|
-48.3
|
%
|
(33,202
|
)
|
-66.4
|
%
|
|||||||
Refined
Copper rod
|
(47,230
|
)
|
-29.2
|
%
|
—
|
—
|
|||||||||
Total
cost of sales
|
(125,311
|
)
|
-77.6
|
%
|
(33,202
|
)
|
-66.4
|
%
|
|||||||
Gross
profit
|
36,233
|
22.4
|
%
|
16,804
|
33.6
|
%
|
|||||||||
Selling
expenses
|
(1,722
|
)
|
-1.1
|
%
|
(700
|
)
|
-1.4
|
%
|
|||||||
Admin
expenses
|
(3,992
|
)
|
-2.5
|
%
|
(1,907
|
)
|
-3.8
|
%
|
|||||||
Income
from operations
|
30,519
|
18.9
|
%
|
14,197
|
28.4
|
%
|
|||||||||
Interest
income
|
174
|
0.1
|
%
|
68
|
0.1
|
%
|
|||||||||
Interest
expenses
|
(335
|
)
|
-0.2
|
%
|
(515
|
)
|
-1.0
|
%
|
|||||||
Merger
cost
|
—
|
—
|
(259
|
)
|
-0.5
|
%
|
|||||||||
Change
in fair value of warrants
|
(11,877
|
)
|
-7.4
|
%
|
|||||||||||
Loss
on extinguishment of warrant liabilities
|
(0.4
|
)
|
-0.001
|
||||||||||||
Other
income (expenses)
|
501
|
0.3
|
%
|
4
|
0.01
|
%
|
|||||||||
Income
before tax
|
18,980
|
11.7
|
%
|
13,495
|
27.0
|
%
|
|||||||||
Income
tax
|
(5,248
|
)
|
-3.2
|
%
|
(1,793
|
)
|
-3.6
|
%
|
|||||||
Net
income
|
13,733
|
8.5
|
%
|
11,702
|
23.4
|
%
|
|||||||||
Earnings
per share
|
|||||||||||||||
—Basic
|
0.77
|
0.75
|
|||||||||||||
—Diluted
|
0.72
|
0.70
|
|||||||||||||
Other
Consolidated Financial Data:
|
|||||||||||||||
Gross
profit margin (1)
|
22.4
|
%
|
33.6
|
%
|
|||||||||||
Operating
profit margin (1)
|
18.9
|
%
|
28.4
|
%
|
|||||||||||
Net
profit margin (1)
|
8.5
|
%
|
23.4
|
%
|
|||||||||||
Consolidated
Operating Data:
|
|||||||||||||||
Shipment
volume (ton)
|
|||||||||||||||
CCA
and Copper wire
|
15,353
|
5,966
|
|||||||||||||
Refined
Copper rod
|
9,630
|
—
|
|||||||||||||
Average
selling price ($ per ton)
|
|||||||||||||||
CCA
and Copper wire
|
7,126
|
8,382
|
|||||||||||||
Refined
Copper rod
|
5,595
|
—
|
|||||||||||||
Consolidated
Balance Sheet Data:
|
|||||||||||||||
Cash
and cash equivalents
|
34,615
|
26,042
|
|||||||||||||
Accounts
receivable
|
10,996
|
5,043
|
|||||||||||||
Inventories
|
17,534
|
587
|
|||||||||||||
Property,
plant and equipment
|
18,424
|
7,441
|
|||||||||||||
Total
assets
|
91,167
|
56,813
|
|||||||||||||
Secured
short-term bank loans
|
2,197
|
6,145
|
|||||||||||||
Total
liabilities
|
23,661
|
9,021
|
|||||||||||||
Total
shareholders’ equity
|
67,506
|
34,675
|
|||||||||||||
Total
liabilities and shareholders’ equity
|
91,167
|
56,813
|
3
ITEM 6.
|
MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
The
following discussion of the financial condition and results of operation of the
Company for the fiscal years ended December 31, 2008 and 2009, should be read in
conjunction with the selected financial data, the financial statements and the
notes to those statements that are included elsewhere in this filing. Our
discussion includes forward-looking statements based upon current expectations
that involve risks and uncertainties, such as our plans, objectives,
expectations and intentions. Actual results and the timing of events could
differ materially from those anticipated in these forward-looking statements as
a result of a number of factors, including those set forth under the Risk
Factors, Cautionary Notice Regarding Forward-Looking Statements and Business
sections in this registration statement. We use terms such as “anticipate,”
“estimate,” “plan,” “project,” “continuing,” “ongoing,” “expect,” “believe,”
“intend,” “may,” “will,” “should,” “could,” and similar expressions to identify
forward-looking statements.
OVERVIEW
We are
principally engaged in the production of copper replacement cable and wire
products which include CCA wire and pure copper wire produced from refined scrap
copper.
We
manufacture and sell three major types of copper replacement wire and cable
products: CCA wire, pure copper wire and pure copper rod. The pure
copper wire and pure copper rod products are produced from refined scrap copper
utilizing our proprietary scrap copper recycling and cleaning technology and
process.
We are
currently one of the leading CCA superfine wire producers in China. Furthermore,
we believe we were among one of the first manufacturers which commercialized CCA
superfine wire production in China. Currently we have three different CCA
products: CCA fine wire, CCA magnet wire and CCA tin plated wire. CCA fine wire
is the raw material for CCA magnet wire and CCA tin plated wire. In
the case of CCA magnet wire, we coat the CCA fine wire with a special magnetic
coating, while in the case of CCA tin plated wire, we plate the CCA fine wire
with a very thin layer of tin. The value added-ness of our CCA
superfine wire products lies in our ability and technology to draw down from
much larger diameter CCA raw wire, and further process it to produce super fine
CCA magnet wire and CCA tin plated wire. As a result, CCA magnet wire and CCA
tin plated wire command higher market prices and higher gross margins than plain
CCA fine wire.
4
In the
first quarter of 2009, we introduced a new production process and product line
which enables us to produce pure copper products from scrap
copper. The new production process involves the fire refining of bulk
recycled copper into high purity, low oxygen content copper rods (also known as
fire-refined high-conductivity rods). We then either sell these large
diameter (8mm) copper rods into a range of markets, or we further process these
rods into much smaller diameter (e.g., 0.03 mm) copper wire (also known as
“superfine” copper wire). We believe this recycled superfine copper wire is
generally a more cost effective product for our customers, comparing with pure
copper wires manufactured from newly mined copper. We believe
that our pricing advantage can be maintained regardless of fluctuations in the
commodity price of copper.
We have
expanded our business from the CCA superfine wire segment into the recycled
copper rod and wire business because we believe that the recycled copper rod and
wire segment allows us to sell into the much bigger pure copper wire market and
offers us the ability to grow more rapidly while utilizing the proprietary
equipment and technology that we possess relating to superfine wire
drawing. We believe that both the CCA superfine wire and the copper
rod and wire segments are growing markets and offer us substantial opportunity
to increase our sales in the future. In absolute terms, the copper
rod and copper wire markets are much larger than the CCA superfine wire market,
which although fast growing as pure copper wire substitute, still has its own
limitations and cannot replace the entire pure copper wire
market. While the copper rod and copper wire markets generally carry
lower gross margins than our higher value-added CCA fine wire products, the
potential absolute dollar value of gross profit available to us from the copper
rod and wire markets are greater than those available from the CCA fine wire
market. We anticipate that we will continue to expand production
capacity in both segments, but that the majority of our investment and resulting
planned growth in sales volume will occur in the copper rod and fine wire
segment, which caters to a much bigger pure copper products market, comparing
with the CCA wire market.
We sell
our products primarily in China, either through distributors or directly to
users, including distributors in the wire and cable industries and manufacturers
in the consumer electronics, white goods, automotive, utility,
telecommunications and specialty cable industries.
Our markets for our three
main product categories (CCA wire, copper wire and copper rod) overlap to a
degree, and are characterized by their breadth and depth, with a very large
number of current and potential customers for each product category. Copper rod
is a raw material used in wire and cable production. Our copper rod,
which is manufactured from recycled scrap copper, competes directly with copper
rod made from “virgin” (e.g. newly mined) copper. To date, our raw
material costs for bulk scrap copper have been lower than prices for “virgin”
copper, which provides us with a pricing advantage in the
market. During 2009, we sold copper rod to approximately 100
customers, most of which are producers of smaller diameter copper wire used in
power cables ranging in size from high voltage power transmission cables to
white good applications such as internal wiring in household appliances and
consumer electronics. Our copper wire, which is sold in a variety of
diameters and may have undergone further in-line processing such as coating with
plastic, is sold to many of the same types of end-use customers who purchase
copper wire from our copper rod customers. These include
manufacturers of a wide range of power cables and products that incorporate
wiring, such as household appliances, automobiles, consumer electronics and
telecommunications equipment. Our CCA wire is sold to many of these
manufacturers also. CCA wire sells at a lower cost per unit of weight
than pure copper wire, due to the relatively lower density of the aluminum core
which makes up most of the volume of CCA wire. Our CCA wire offers
conductivity performance characteristics that are only marginally below those of
pure copper wire, which means they are attractive in a wide variety of product
applications where a slight reduction in conductivity standards is tolerable
(such as most of the household appliance, automotive, consumer electronics and
telecommunications applications). Examples of relatively high
tolerance product applications where our CCA wire would not provide an
acceptable replacement option for pure copper wire would be military/space
equipment and wiring in nuclear power plants. One low tolerance
product category that requires pure copper wire rather than our less costly CCA
wire is electric motors, which require pure copper wire windings. The
markets for each of our three product lines are growing rapidly, due both to
growing demand in China for all types of basic wire raw materials and the
relative cost advantages our product lines carry over “virgin” pure copper
competitor products.
We
believe that we are well positioned to continue to capture further market share
in the copper wire industry. CCA and copper wire produced from recycled copper
are increasingly being accepted as cheaper alternatives to pure copper wire. As
a result, Our sales and net income have increased substantially during the last
three years. We generated sales of $32.5 million, $50.0 million and $161.5
million for the years ended December 31, 2007, 2008 and 2009, respectively. We
achieved net income of $7.7 million, $11.7 million and $13.7 million for the
years ended December 31, 2007, 2008 and 2009, respectively. In 2009,
we had a non-cash charge of $11.9 million, which resulted from the change in the
fair value of the warrants issued to investors in conjunction with the Company’s
issuance of convertible Preferred Stock in October 2008. Excluding the impact of
this non-cash charge, net income for 2009 was $25.6 million, up 118.7% from the
same period last year.
Our
capacity to sell our copper rod, recycled copper wire products (drawn from
copper rod) and CCA wire products (drawn from larger diameter CCA wire) is
limited by the equipment we have installed to produce these
products. Our copper rod is made from bulk scrap copper, which is
cleaned, purified and smelted in large capacity smelter units. At the
present time we have a single horizontal copper rod extrusion production line,
fed by two smelters, which is capable of producing 25,000 tons of copper rod per
year in total. As noted above, for the fiscal year ended December 31,
2009, we sold 9,630 tons of copper rod, all of which was produced on this
smelter/extrusion line. As of December 31, 2009, we operated
approximately 80 high speed wire drawing machines, which draw larger diameter
copper rod or CCA rod into much finer diameter wires, with a total capacity of
approximately 7,500 tons per annum of CCA wire and approximately 18,000 tons per
annum of copper wire. Certain of these drawing machines incorporate
additional production steps such as coating, annealing or magnetizing the fine
wire produced. These drawing machines are manufactured to our design
and specifications by custom equipment manufacturers located in
China. We are not dependent on any single custom equipment
manufacturer for the fabrication of our drawing lines. We anticipate
that we will add six additional high-capacity drawing machines in the first two
quarters of 2010, all of which will be used to draw copper wire from our copper
rod, and which will increase our annual capacity to 25,000 tons of copper wire,
equivalent to the annual output of the existing smelters. We further
anticipate that we will continue to add drawing machines in the second half of
2010. We may also add to our smelter/extrusion capacity in the second
half of 2010 or the first half of 2011, so that we can increase our production
volumes of copper rod. Accordingly, we do not anticipate that our
sales will be capacity-constrained in the near future, even if we continue to
experience rapid sales growth.
5
Significant
Factors Affecting Our Results of Operations
The most
significant factors that affect our financial condition and results of
operations are:
|
o
|
economic conditions in
China;
|
|
o
|
the market price for
copper;
|
|
o
|
demand for, and market acceptance
of, copper replacement products;
|
|
o
|
production
capacity;
|
|
o
|
supply and costs of principal raw
materials; and
|
|
o
|
product mix and implications on
gross margins.
|
Economic
conditions in China
We
operate our manufacturing facilities in China and derive the majority of our
revenues from sales to customers in China. As such, economic conditions in China
will affect virtually all aspects of our operations, including the demand for
our products, the availability and prices of our raw materials and our other
expenses. China has experienced significant economic growth, achieving a CAGR of
11% in gross domestic product from 1996 through 2007. Domestic demand for and
consumption of copper and CCA products have increased substantially as a result
of this growth. We believe that economic conditions in China will continue to
affect our business and results of operations.
Copper
prices
Generally
the price of our products is set at a certain discount to local retail copper
prices, and we believe our products replace or supplement copper. For these
reasons, our products are affected by the market price, demand and supply of
copper.
We price
our recycled copper and CCA wire products based on the market price for
materials plus a fixed dollar mark-up, which is essentially our gross profit.
Despite the implications of copper price volatility on our gross and net profit
margins in percentage terms, during the past three years the markup, or our
gross and net profit in absolute dollar terms, has not been materially affected
by the change of copper prices. Shanghai Changjiang Commodity Market, one of the
major metal trading markets in China, publishes the copper trading prices twice
daily. These prices typically set the range for the prices of our materials as
well as finished products, and are generally followed by all industry
participants.
Production
capacity
In order
to capture the market opportunity for our products, we have expanded, and plan
to continue to expand, our production capacity. Increased capacity has had, and
could continue to have, a significant effect on our results of operations, by
allowing us to produce and sell more products to generate higher revenues and
net income.
Supply
and costs of principal raw materials
Our
ability to manage our operating costs depends significantly on our ability to
secure affordable and reliable supplies of raw materials. We have been able to
secure a sufficient supply of raw materials, which primarily consist of CCA raw
material wire and scrap copper.
The price
of our primary raw materials varies with reference to copper prices, and changes
in copper price affect our cost of sales. However, we are able to
price our copper and CCA products based on our material procurement costs plus a
fixed dollar mark-up, which is essentially our gross
profit. Therefore, despite the implications of copper price movement
on our gross and net profit margin figures, during the past three years the
mark-up, or our gross and net profit in absolute dollars, have not been
materially affected by the change in copper prices.
Product
mix and effect on gross margins
Our gross
margin is also affected by our product mix. We produce and sell products
according to customer orders. CCA magnet wire and CCA tin plated wire
are final products from which we will derive the highest production markup, or
gross profit. We also generate a significant portion of revenue from
selling semi-finished products such as CCA fine wire at a lower production cost
markup, or gross profit.
6
The March
2009 launch of our scrap copper refinery business has changed our product mix
and gross margins. Generally, copper rod contributes a lower gross
profit margin compared to finished wire products. We are still at an
early development stage of this new business segment, and our copper rod
production capacity exceeds our copper wire drawing
capacity. Therefore, we currently must sell a percentage of our
copper rod production into the open market on an unimproved basis, at lower
profit margins. However, we expect a gradual ramping up of our wire
production facilities and thus we will likely be able to utilize a substantial
proportion of our copper rod production capacity as raw material for our copper
wire production. As a result, we expect to sell more copper wire at higher
profit margins than copper rod over time.
PRINCIPAL
INCOME STATEMENT COMPONENTS
Sales
Our sales
are derived from sales of CCA wire, copper wire and copper rod produced from
refined scrap copper, net of value-added taxes.
The most
significant factors that affect our sales are shipment volume and average
selling prices.
Our
collection practices generally consist of cash payment on delivery. However, we
also extend credit for 30 days to 60 days to certain of our established
customers.
Cost
of sales
Our cost
of sales primarily consists of direct material costs, and, to a lesser extent,
direct labor costs and manufacturing overhead costs. Direct material costs
generally accounted for the majority of our cost of sales.
Gross
Profit
Our gross
profit is affected primarily by the cost of raw materials, which is defined with
reference to the cost of copper. We are also able to price our
products based on the market price for materials plus a fixed dollar mark-up,
which is essentially our gross profit.
Operating
expenses
Our
operating expenses consist of selling, general and administrative expenses, and
research and development expenses.
Selling,
general and administrative expenses
Our
selling, general and administrative expenses include salaries, shipping
expenses, and traveling expenses for our sales personnel, administrative staff
costs and other benefits, depreciation of office equipment, professional service
fees and other miscellaneous expenses related to our administrative corporate
activities.
Our sales
activities are conducted through direct selling by our internal sales
staff. Because of the strong demand for our products, we have not had
to start to aggressively market and distribute our products, and our selling
expenses have been relatively small as a percentage of our
revenues.
We
anticipate that our selling, general and administrative expenses will increase
with the anticipated growth of our business and continued upgrades to our
information technology infrastructure. We expect that our selling, general and
administrative expenses will also increase as a result of compliance,
investor-relations and other expenses associated with being a publicly listed
company.
Other
income and expense
Other
income and expense include interest income, interest expense, merger costs,
foreign currency translation adjustments, and other income.
Our
interest expense consist of expenses related to our short term bank
borrowings. We expense all interest as it is incurred.
Change
in fair value of warrants
The fair
value of the Company’s issued and outstanding Series A Warrants to purchase
1,500,000 shares of Common Stock, and Series B Warrants to purchase 500,000
shares of Common Stock, and the Warrants issued to placement agents to purchase
138,000 shares of common stock in conjunction with the company's initial public
offering in September 2009, increased to $14,275,483 as of December 31, 2009. As
such, the Company recognized a $11,877,341 loss, which is a non-cash charge from
the change in fair value of these warrants for the year ended December 31,
2009.
7
Other
The other
income was generated as a gain on sales of scrap raw materials in
2009.
Income
taxes
Under the
current laws of the Cayman Islands and British Virgin Islands, we are not
subject to any income or capital gains tax, and dividend payments we make are
not subject to any withholding tax in the Cayman Islands or British Virgin
Islands. Under the current laws of Hong Kong, we are not subject to any income
or capital gains tax and dividend payments we make are not subject to any
withholding tax in Hong Kong.
Our two
operating subsidiaries are governed by the PRC income tax laws and are subject
to the PRC enterprise income tax (“EIT”). Each of the two entities
files its own separate tax return. According to the relevant laws and
regulations in the PRC, foreign invested enterprises established prior to
January 1, 2008 were entitled to full exemption from income tax for two years
beginning from the first year when enterprises become profitable and have
accumulative profits and a 50% income tax reduction for the subsequent three
years. Being converted into a sino-foreign joint equity enterprise in
2005, Lihua Electron was thus entitled to the EIT exemption in 2005 and 2006,
and has been subject to the 50% income tax reduction for the period from 2007 to
2009. Set out in the following table are the EIT rates for our two
PRC Operating Companies from 2006 to 2011:
2006
|
2007
|
2008
|
2009
|
2010
|
2011
|
|||||||||||||||||||
Lihua
Electron
|
–
|
12
|
%
|
12.50
|
%
|
12.50
|
%
|
25
|
%
|
25
|
%
|
|||||||||||||
Lihua
Copper
|
–
|
25
|
%
|
25
|
%
|
25
|
%
|
25
|
%
|
25
|
%
|
RESULTS
OF OPERATIONS
YEAR
ENDED DECEMBER 31, 2009 COMPARED TO YEAR ENDED DECEMBER 31, 2008
Sales
Our
business for the year ended December 31, 2009 continued to demonstrate robust
growth. Net sales increased by 223.0% from $50.0 million in 2008 to
$161.5 million in 2009. This growth was primarily driven by strong market demand
in our CCA and copper wire products as well as the launch of our scrap copper
refinery business. The growth was offset by a decline of the average selling
price (measured on a per-ton sold basis). Our average selling price
declined with the addition of lower-price copper rod in the mix. In 2008 we did
not sell any copper rod or wire – 100% of our sales volume was comprised of CCA
wire. In 2009, the majority of our sales volume was comprised of copper rod and
copper wire. Please see the table below for more details regarding
the product sales breakdown by specific category.
Year ended December 31,
|
||||||||||||||||||||||||
2009
|
2008
|
|||||||||||||||||||||||
Sales
|
Volume
(m.t.)
|
Average
price
|
Sales
|
Volume
(m.t.)
|
Average
price
|
|||||||||||||||||||
CCA
and copper wire
|
$
|
109,397,857
|
15,353
|
7,126
|
50,006,057
|
5,966
|
8,382
|
|||||||||||||||||
Copper
rod
|
$
|
52,145,577
|
9,630
|
5,595
|
—
|
—
|
||||||||||||||||||
Total
|
$
|
161,543,434
|
24,983
|
$
|
6,547
|
50,006,057
|
5,966
|
$
|
8,382
|
8
Cost
of Sales and Gross Margin
The
following table sets forth our cost of sales and gross profit, both in amounts
and as a percentage of total sales for the year ended December 31, 2009 and
2008:
Year ended December 31,
|
Growth in
year ended
December 31,
2009
compared to
year ended
December 31,
2008
|
|||||||||||||||||||
2009
|
2008
|
|||||||||||||||||||
In thousands, except for percentage
|
US$
|
% of Sales
|
US$
|
% of Sales
|
%
|
|||||||||||||||
Total
Sales
|
$
|
161,544
|
100.0
|
%
|
$
|
50,006
|
100.0
|
%
|
223.0
|
%
|
||||||||||
Total
cost of sales
|
(125,311
|
)
|
(77.6
|
)%
|
(33,202
|
)
|
(66.4
|
)%
|
277.4
|
%
|
||||||||||
Gross
Profit
|
$
|
36,233
|
22.4
|
%
|
$
|
16,804
|
33.6
|
%
|
115.6
|
%
|
Total
cost of sales for the year ended December 31, 2009 was $125.3 Million,
reflecting an increase of 277.4% from the same period last year. As a percentage
of total sales, our cost of sales increased to 77.6% of total sales for the year
ended December 31, 2009, compared to 66.4% of total sales in the same period
last year. Consequently, gross margin as a percentage of total sales decreased
to 22.4% in the year ended December 31, 2009 from 33.6% for the same period last
year, principally due to the addition of refined copper products, which have a
lower margin compared to our CCA products.
Gross
profit for the year ended December 31, 2009 was $36.2 million, up 115.6% from
gross profit of $16.8 million for the same period in 2008.
Selling,
General and Administrative Expenses
The
following table sets forth operating expenses and income from operations both in
amounts and as a percentage of total sales for Selling, General and
Administrative Expenses for the year ended December 31, 2009 and
2008:
Year ended December 31,
|
Growth in
year ended
December 31,
2009
compared to
year ended
December 31,
2008
|
|||||||||||||||||||
2009
|
2008
|
|||||||||||||||||||
In thousands, except for percentage
|
US$
|
% of Sales
|
US$
|
% of Sales
|
%
|
|||||||||||||||
Gross
profit
|
$
|
36,233
|
22.4
|
%
|
$
|
16,804
|
33.6
|
%
|
115.6
|
%
|
||||||||||
Operating
Expenses:
|
||||||||||||||||||||
Selling
expenses
|
(1,722
|
)
|
(1.1
|
)%
|
(700
|
)
|
(1.4
|
)%
|
146.0
|
%
|
||||||||||
General
& administrative expenses
|
(3,992
|
)
|
(2.5
|
)%
|
(1,907
|
)
|
(3.8
|
)%
|
109.3
|
%
|
||||||||||
Total
operating expense
|
(5,714
|
)
|
(3.6
|
)%
|
(2,607
|
)
|
(5.2
|
)%
|
119.2
|
%
|
||||||||||
Income
from operations
|
$
|
30,519
|
18.9
|
%
|
$
|
14,197
|
28.4
|
%
|
115.0
|
%
|
Total
selling, general and administrative expenses were $5,714,000 for the year ended
December 31, 2009, compared to $2,607,000 for the same period last year, and
increase of 119.2%.
9
Selling
expenses were $1,722,000 for the year ended December 31, 2009, an increase of
146.0% compared to the same period last year. The increase was attributable
to:
|
o
|
Increased costs related to
product distribution and insurance as a result of expanded business
volume; and
|
|
o
|
Increased staffing costs as we
continued to expand the sales force during the
period,
|
General
& administrative expenses were $3,992,000 for the year ended December 31,
2009, an increase of 109.3% compared to the same period last year. Factors
which caused this increase were higher administrative and professional fees
associated with the Company being a public reporting company and our expanded
scale of operations.
Interest
Expense
Interest
expense was $335,335 for the year ended December 31, 2009, compared to $514,950
for the same period last year. The decrease was mainly due to the repayment
of short term bank loans which were used for working capital
purposes.
Income
tax
For the
year ended December 31, 2009, income tax expense was $5,247,647, reflecting
an effective tax rate of 27.6% from operation. The effective tax rate for
the same period in 2008 was 13.3%.
In 2008
and 2009, Lihua Electron was subject to an enterprise income tax (“EIT”) rate of
12.5%, and Lihua Copper was subject to an EIT rate of 25%.
Net
Income
Net
income for the year ended December 31, 2009 was $13.7 million, or 8.5% of
net revenue, compared to $11.7 million, or 23.4% of net revenue, in the
same period in 2008. The net income for the year ended December 31, 2009 was
impacted by an $11.9 million non-cash charge as a result of the change of the
fair value of the warrants issued to investors in conjunction with the Company’s
issuance of convertible Preferred Stock in October 2008 and placement agents in
conjunction with the company's Initial Public Offering in September 2009.
Excluding the impact of this non-cash charge, net income for the year ended
December 31, 2009 was $25.6 million, up 118.9% from the same period last
year.
Foreign
Currency Translation Gains
During
the year ended December 31, 2009, the RMB rose slightly against the US dollar,
and we recognized a foreign currency translation gain of $57,753.
LIQUIDITY
AND CAPITAL RESOURCES
We have
historically financed our operations and capital expenditures through cash flows
from operations, bank loans and fund raising through issuing new shares from
capital market.
As of
December 31, 2009, we had approximately $34.6 million in cash, up $8.6 million
from $26.0 million at December 31, 2008.The following table summarizes our cash
flows for each of the periods indicated:
Year Ended December 31,
|
||||||||
2009
|
2008
|
|||||||
(US$)
|
||||||||
Net
cash provided by operating activities
|
$
|
8,427,074
|
$
|
15,837,702
|
||||
Net
cash used in investing activities
|
(5,094,444
|
)
|
(4,693,086
|
)
|
||||
Net
cash provided by financing activities
|
5,210,460
|
10,966,675
|
||||||
Effect
of exchange rate on cash and cash equivalents
|
29,899
|
716,909
|
||||||
Cash
and cash equivalents at beginning of period
|
26,041,849
|
3,213,649
|
||||||
Cash
and cash equivalents at end of period
|
$
|
34,614,838
|
$
|
26,041,849
|
10
Operating
activities
For the
year ended December 31, 2009, cash provided by operating activities totaled $8.4
million compared to $15.8 million in the same period of 2008. This was primarily
attributable to: i) a $13.7 million increase in net earnings; ii) a $5.9 million
accounts receivable increase driven by revenue growth; iii) a $16.9 million
inventory increase, principally in copper rods, to support planned expansion and
sales growth in copper wire; iv) a $1.1 million increase in income tax payable;
v) a $2.9 million accounts payable increase due to the growth of revenue; and
vi) net income was offset by a $11.9 million non cash charge, which was caused
by the increase of fair value of the warrants issued to investors in conjunction
with the Company’s issuance of convertible Preferred Stock in October 2008 and
placement agents in conjunction with the company's Initial Public Offering in
September 2009.
Investing
activities
For the
year ended December 31, 2009 we had a net cash outflow of $5.1 million from
investing activities for the purchase of property, plant and
equipment, primarily as a result of capital investment in new equipment and
machinery, and building up new workshops, all being part of our planned
expansion.
Financing
activities
For the
year ended December 31, 2009 we had a net cash inflow of $5.2 million from
financing activities which was primly driven by (i) $7.9 million proceeds from
issuance of new shares in an Initial Public Offering in September; (ii) $1.2
million released from the escrowed cash related to our October 2008 issuance of
convertible Preferred Stock, as the Company satisfied certain legal post-closing
conditions; (iii) the borrowing of $2.2 million in short term bank loans for
working capital related to recently added production lines; (iv) offset by a
repayment of bank loans of $6.2 million.
Capital
expenditure
Our
capital expenditures are principally comprised of construction and purchases of
property, plant and equipment for expansion of our production facilities. In
2007, 2008 and 2009, we funded our capital expenditures primarily through cash
flows from operating activities and the proceeds of bank borrowings, and equity
issuance.
In 2010,
as we accelerate our expansion, we expect continued capital expenditure for
maintaining existing machines and adding manufacturing equipment in our new
facility, which is adjacent to our old facility. In the new production
facilities we currently have two horizontal smelters, which can produce 25,000
tons of refined copper rods per year. With our current capacity of production
lines, we can produce 7,500 tons of CCA wire and 18,000 tons of copper wire.
Therefore, we plan to have six new high speed production lines in production by
the end of the second quarter of 2010 while increasing our copper wire
production capacity to 25,000 tons per year. Of that capacity, 15,000 tons per
year will be copper magnet wire and 10,000 tons per year will be copper fine
wire. We also plan to have another four production lines in production by the
end of 2010, increasing our CCA wire production capacity to 10,000 tons per
year. Of that capacity, 6,000 tons per year will be CCA magnet wire and 4,000
ton per year will be CCA fine wire. We believe that our existing cash, cash
equivalents and cash flows from operations, proceeds from our initial public
offering and our revolving credit facility will be sufficient to meet our
presently anticipated future cash needs to bring all of our facilities into full
production. We may, however, require additional cash resources due to changing
business conditions or other future developments, including any investments or
acquisitions we may decide to pursue.
Accounts
receivable
Our Days
Sales Outstanding (DSO) has improved from 36 days to 26 days in 2009 because of
the change in our product mix. In 2008, we produced 5,966 tons of CCA wire,
which was the only product during that year. In the first quarter of 2009, we
commenced operations of our smelter/extrusion production line that manufactures
recycled copper rod. In 2009, we produced 15,353 tons of CCA and copper wire and
9,630 tons of copper rod, but during the same period of 2008 we only produced
5,966 tons of CCA wire. As CCA is an emerging product in China, Lihua extends
credit terms to some of its larger customers. However, pure copper products,
such as our copper rod and copper wire, are in such high demand that we don’t
have to extend credit terms, which is the primary reason our overall DSO has
improved as we have introduced recycled copper wire and copper rod as new
product lines. Our customers often purchase more than one type of product from
us (for example, one customer may purchase both CCA wire and copper
wire). CCA wire purchases are generally accorded 30 to 60 day payment
terms, depending upon the creditworthiness of the customer, while the copper
wire (and copper rod) purchases are payable upon delivery to the customer, which
may occur two to seven days after we ship the product and recognize our revenue.
This decision to extend terms or to collect payment upon receipt (essentially a
“cash sale”, although due to the shipping time this effectively becomes a very
short receivable), is based primarily upon the product type. We may extend terms
for CCA purchases to a credit-worthy customer, but for that same customer
require payment upon delivery for purchases of copper rod and/or copper
wire.
11
The table
below shows the breakdown of accounts receivable by products:
Year ended December 31,
|
||||||||
2009
|
2008
|
|||||||
Accounts
Receivable
|
Accounts
Receivable
|
|||||||
CCA
wire and Copper wire
|
$
|
8,714,670
|
$
|
5,042,739
|
||||
Copper
rod
|
2,281,760
|
—
|
||||||
Total
|
10,996,430
|
5,042,739
|
ITEM
8A(T).
|
CONTROLS AND
PROCEDURES
|
|
(a)
|
Evaluation of Disclosure Controls
and Procedures.
|
Disclosure
Controls
In
connection with the preparation of the annual report on Form 10-K/A for the year
ended December 31, 2009, we carried out a re-evaluation of the effectiveness of
our disclosure controls and procedures, which are defined in Rules 13a-15(e) and
15d-15(e) of the Exchange Act of 1934 (the “Act”), as amended, as controls and
other procedures of an issuer that are designed to ensure that information
required to be disclosed by the issuer in the reports that it files or submits
under the Act (15 U.S.C. 78a et seq.) is recorded,
processed, summarized and reported within the time periods specified in the
Commission’s rules and forms. Disclosure controls and procedures include,
without limitation, controls and procedures designed to ensure that information
required to be disclosed by an issuer in the reports that it files or submits
under the Act is accumulated and communicated to the issuer’s management,
including its principal executive and principal financial officers, or persons
performing similar functions, as appropriate to allow timely decisions regarding
required disclosure.
Based on
this re-evaluation, our chief executive officer and chief financial officer
concluded that our disclosure controls and procedures were not effective as of
December 31, 2009 because of the material weakness described below under
“Management’s Report on Internal Control over Financial Reporting.”
Management’s
Report on Internal Control Over Financial Reporting
Internal
control over financial reporting refers to the process designed by, or under the
supervision of, our Chief Executive Officer and Chief Financial Officer, and
effected by our board of directors, management and other personnel, to provide
reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with
generally accepted accounting principles, and includes those policies and
procedures that:
(1)
|
Pertain to the maintenance of
records that in reasonable detail accurately and fairly reflect the
transactions and dispositions of our
assets;
|
(2)
|
Provide reasonable assurance that
transactions are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting principles,
and that our receipts and expenditures are being made only in accordance
with authorization of our management and directors;
and
|
(3)
|
Provide reasonable assurance
regarding prevention or timely detection of unauthorized acquisitions, use
or disposition of our assets that could have a material effect on the
financial statements.
|
Internal
control over financial reporting cannot provide absolute assurance of achieving
financial reporting objectives because of its inherent limitations. Internal
control over financial reporting is a process that involves human diligence and
compliance and is subject to lapses in judgment and breakdowns resulting from
human failures. Internal control over financial reporting also can be
circumvented by collusion or improper management override. Because of such
limitations, there is a risk that material misstatements may not be prevented or
detected on a timely basis by internal control over financial reporting.
However, these inherent limitations are known features of the financial
reporting process. Therefore, it is possible to design into the process
safeguards to reduce, though not eliminate, this risk. Management is responsible
for establishing and maintaining adequate internal control over financial
reporting for the company.
Management
has used the framework set forth in the report entitled Internal
Control—Integrated Framework published by the Committee of Sponsoring
Organizations of the Treadway Commission, known as COSO, to evaluate the
effectiveness of the Company’s internal control over financial reporting. . A
material weakness is a deficiency, or a combination of deficiencies, in internal
control over financial reporting, such that there is a reasonable possibility
that a material misstatement of the Company’s annual or interim financial
statements will not be prevented or detected on a timely basis. As of December
31, 2009 the following material weakness in our internal control over financial
reporting has been identified: the Company did not have appropriate policies and
procedures in place to properly classify its warrants which should not have been
considered indexed to the Company’s own stock because the warrants are
denominated in U.S. Dollar, which is different from the Company’s functional
currency, Renminbi (the Chinese lawful currency). Therefore, the Company was not
able to effectively identify and evaluate the Company’s exposure to changes in
currency exchange rates .
12
Due to
the material weakness described above, management has concluded that we did not
maintain effective internal control over financial reporting as of December 31,
2009.
Management’s
Remediation Initiatives
We have
planned to make the following necessary changes and improvements to address the
material weaknesses in our internal control over financial reporting as
described above:
|
·
|
recruiting
accounting resources to fulfill U.S. GAAP reporting
requirements;
|
|
·
|
providing
training to our finance team and other relevant personnel of the Company
in respect of identification of U.S. GAAP accounting guidance applicable
to the Company’s financial statements;
and;
|
|
·
|
deferring
to external expertise, i.e., outside firm as accounting advisors, if
necessary to ensure proper disclosure and reporting in a timely
fashion.
|
This
annual report does not include an attestation report of our registered public
accounting firm regarding internal control over financial reporting. Our
management’s report was not subject to attestation by our registered public
accounting firm pursuant to temporary rules of the Securities and Exchange
Commission that permit us to provide only our management’s report in this annual
report.
(b)
|
Changes in Internal
Controls.
|
Except as
otherwise discussed herein, there have been no changes in our internal control
over financial reporting (as defined in Rules 13a-15 or 15d-15 under the 1934
Act) occurred during the fourth quarter of the year ended December 31, 2009,
that has materially affected, or is reasonably likely to materially affect, our
internal control over financial reporting.
PART
IV
ITEM
14. EXHIBITS AND FINANCIAL STATEMENT
SCHEDULES
(a)
|
The
following are filed with this
report:
|
|
(1)
|
The financial statements listed
on the Index to Consolidated Financial
Statements
|
|
(2)
|
Not
applicable
|
|
(3)
|
The exhibits listed on the
Exhibit Index, which include managerial contracts or compensatory plans or
arrangements.
|
(b)
|
The
exhibits listed on the Exhibit Index are filed as part of this
report.
|
(c)
|
Not
applicable.
|
EXHIBIT
INDEX
EXHIBIT
NUMBER
|
DESCRIPTION
|
|
23.1
|
+
|
Consent
of AGCA, Inc.
|
31.1
|
+
|
Certification
of Chief Executive Officer pursuant to Rule 13A-14(A)/15D-14(A) of the
Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
31.2
|
+
|
Certification
of the Principal Financial Officer pursuant to Rule 13A-14(A)/15D-14(A) of
the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002.
|
32.1
|
+
|
Certification
of Chief Executive Officer Pursuant to 18 U.S.C. 1350 (Section 906 of the
Sarbanes-Oxley Act of 2002).
|
32.2
|
+
|
Certification
of the Principal Financial Officer Pursuant to 18 U.S.C. 1350 (Section 906
of the Sarbanes-Oxley Act of
2002).
|
+ Filed
herewith.
13
LIHUA
INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED
FINANCIAL STATEMENTS
FOR
THE YEARS ENDED DECEMBER 31, 2009 AND 2008
LIHUA
INTERNATIONAL, INC. AND SUBSIDIARIES
INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS
Page
|
|
Report
of Independent Registered Public Accounting Firm
|
F –
1
|
Consolidated
Balance Sheets
|
F –
2
|
Consolidated
Statements of Income and Comprehensive Income
|
F –
3
|
Consolidated
Statements of Stockholders’ Equity
|
F –
4
|
Consolidated
Statements of Cash Flows
|
F –
5
|
Notes
to Consolidated Financial Statements
|
F-6
– F-37
|
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the
Board of Directors and Stockholders of
Lihua
International, Inc.
Danyang
City, China
We have
audited the accompanying balance sheets of Lihua International, Inc. and
subsidiaries as of December 31, 2009 and 2008, and the related statements of
income and comprehensive income, stockholders’ equity, and cash flows for the
years then ended. Lihua International, Inc.’s management is
responsible for these financial statements. Our responsibility is to
express an opinion on these financial statements based on our
audits.
We
conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require
that we plan and perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. The
company is not required to have, nor were we engaged to perform, an audit of its
internal control over financial reporting. Our audit included
consideration of internal control over financial reporting as a basis for
designing audit procedures that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the effectiveness of the company’s
internal control over financial reporting. Accordingly, we express no
such opinion. An audit also includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis
for our opinion.
In our
opinion, the financial statements referred to above present fairly, in all
material respects, the financial position of Lihua International, Inc. and
subsidiaries as of December 31, 2009 and 2008, and the results of its operations
and its cash flows for the years then ended in conformity with accounting
principles generally accepted in the United States of America.
/s/ AGCA,
Inc.
Arcadia,
California
March 30,
2010, except for Note 1(D) as to which the date is July 12, 2010.
F-1
LIHUA
INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE
SHEETS
As
of December 31,
|
||||||||
2009
|
2008
|
|||||||
(As
restated)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents
|
$
|
34,614,838
|
$
|
26,041,849
|
||||
Restricted
cash
|
575,000
|
1,750,000
|
||||||
Notes
receivable, net
|
—
|
321,892
|
||||||
Accounts
receivable, net
|
10,996,430
|
5,042,739
|
||||||
Other
receivables and current assets
|
493,006
|
—
|
||||||
Prepaid
land use right – current portion
|
172,515
|
172,353
|
||||||
Deferred
income tax assets
|
98,068
|
23,395
|
||||||
Inventories
|
17,534,254
|
586,938
|
||||||
Total
current assets
|
64,484,111
|
33,939,166
|
||||||
OTHER
ASSETS
|
||||||||
Property,
plant and equipment, net
|
18,424,080
|
7,440,943
|
||||||
Construction
in progress
|
59,558
|
6,017,941
|
||||||
Deposits
for plant and equipment
|
28,163
|
1,077,892
|
||||||
Prepaid
land use right – long-term portion
|
8,168,039
|
8,332,732
|
||||||
Intangible
assets
|
2,812
|
4,214
|
||||||
Total
non-current assets
|
26,682,652
|
22,873,722
|
||||||
Total
assets
|
$
|
91,166,763
|
$
|
56,812,888
|
||||
LIABILITIES AND SHAREHOLDERS'
EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Short
term bank loans
|
$
|
2,196,772
|
$
|
6,145,202
|
||||
Accounts
payable
|
4,923,360
|
1,643,544
|
||||||
Other payables and accruals
|
681,097
|
830,744
|
||||||
Income taxes payable
|
1,584,292
|
401,436
|
||||||
Derivative warrant liabilities
|
14,275,483
|
−
|
||||||
Total
current liabilities
|
23,661,004
|
9,020,926
|
||||||
Total
liabilities
|
23,661,004
|
9,020,926
|
||||||
Commitment
and contingencies (Note 23)
|
||||||||
Series
A redeemable convertible preferred stock: $0.0001 par
value:
|
||||||||
10,000,000
shares authorized (liquidation preference of $2.20 per share), none and
6,818,182 shares issued and outstanding
|
—
|
13,116,628
|
||||||
SHAREHOLDERS'
EQUITY
|
||||||||
Series
A convertible preferred stock: $0.0001 par value (liquidation preference
of $2.20 per share), 10,000,000 shares authorized, none issued and
outstanding
|
—
|
—
|
||||||
Common
stock, $0.0001 par value: 75,000,000 shares authorized,
|
||||||||
24,154,083
and 15,000,000 shares issued and outstanding
|
2,416
|
1,500
|
||||||
Additional
paid-in capital
|
28,692,812
|
7,976,976
|
||||||
Statutory
reserves
|
5,400,994
|
2,603,444
|
||||||
Retained
earnings
|
30,780,307
|
21,521,937
|
||||||
Accumulated
other comprehensive income
|
2,629,230
|
2,571,477
|
||||||
Total
shareholders' equity
|
67,505,759
|
34,675,334
|
||||||
Total
liabilities and shareholders' equity
|
$
|
91,166,763
|
$
|
56,812,888
|
See
accompanying notes to consolidated financial statements
F-2
LIHUA
INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(AMOUNTS
EXPRESSED IN US DOLLAR)
Year Ended December 31,
|
||||||||
2009
|
2008
|
|||||||
(As
restated)
|
||||||||
NET
REVENUE
|
$
|
161,543,434
|
$
|
50,006,057
|
||||
Cost
of sales
|
(125,310,613
|
)
|
(33,202,344
|
)
|
||||
GROSS
PROFIT
|
36,232,821
|
16,803,713
|
||||||
Selling
expenses
|
(1,722,242
|
)
|
(700,029
|
)
|
||||
General
and administrative expenses
|
(3,991,801
|
)
|
(1,907,043
|
)
|
||||
Income
from operations
|
30,518,778
|
14,196,641
|
||||||
Other
income (expenses):
|
||||||||
Interest
income
|
173,807
|
68,353
|
||||||
Interest
expenses
|
(335,335
|
)
|
(514,950
|
)
|
||||
Merger
expenses
|
—
|
(259,225
|
)
|
|||||
Change
in fair value of warrants classified as derivatives
|
(11,877,341
|
)
|
—
|
|||||
Loss
on extinguishment of warrant liabilities
|
(398
|
)
|
—
|
|||||
Other
income
|
500,834
|
3,741
|
||||||
Total
other income (expenses)
|
(11,538,433
|
)
|
(702,081
|
)
|
||||
Income
before income taxes
|
18,980,345
|
13,494,560
|
||||||
Provision
for income taxes
|
(5,247,647
|
)
|
(1,792,681
|
)
|
||||
NET
INCOME
|
13,732,698
|
11,701,879
|
||||||
OTHER
COMPREHENSIVE INCOME:
|
||||||||
Foreign
currency translation adjustments
|
57,753
|
1,622,035
|
||||||
COMPREHENSIVE
INCOME
|
$
|
13,790,451
|
$
|
13,323,914
|
||||
Net
income per share
|
||||||||
Basic
|
$
|
0.77
|
$
|
0.75
|
||||
Diluted
|
$
|
0.72
|
$
|
0.70
|
||||
Weighted
average number of shares outstanding
|
||||||||
Basic
|
17,822,890
|
14,187,945
|
||||||
Diluted
|
19,128,231
|
15,327,422
|
See
accompanying notes to consolidated financial statements.
F-3
LIHUA
INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY
(AMOUNTS
EXPRESSED IN US DOLLAR)
Accumulated
|
||||||||||||||||||||||||||
Common Stock
|
Additional
|
Other
|
||||||||||||||||||||||||
Number of
|
Paid-in
|
Statutory
|
Retained
|
Comprehensive
|
||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Reserves
|
Earnings
|
Income
|
Total
|
||||||||||||||||||||
(As
restated)
|
(As
restated)
|
|||||||||||||||||||||||||
At
January 1, 2008
|
14,025,000
|
$
|
1,403
|
$
|
4,706,022
|
$
|
1,343,338
|
$
|
12,082,279
|
$
|
949,442
|
$
|
19,082,484
|
|||||||||||||
Effect
of reverse merger
|
975,000
|
97
|
1,387
|
—
|
—
|
—
|
1,484
|
|||||||||||||||||||
Net
income
|
—
|
—
|
—
|
—
|
11,701,879
|
—
|
11,701,879
|
|||||||||||||||||||
Foreign
currency translation adjustment
|
—
|
—
|
—
|
—
|
—
|
1,622,035
|
1,622,035
|
|||||||||||||||||||
Comprehensive
income
|
13,323,914
|
|||||||||||||||||||||||||
Effect
of Restructuring
|
—
|
—
|
1,270,292
|
—
|
—
|
—
|
1,270,292
|
|||||||||||||||||||
Beneficial
conversion feature of convertible preferred stock (Note
15)
|
—
|
—
|
1,002,115
|
—
|
—
|
—
|
1,002,115
|
|||||||||||||||||||
Amortization
of preferred stock discount resulting from accounting for a beneficial
conversion feature, deemed analogous to a dividend (Note
15)
|
—
|
—
|
—
|
—
|
(1,002,115
|
)
|
—
|
(1,002,115
|
)
|
|||||||||||||||||
Warrants
for convertible preferred stock (Note 15)
|
—
|
—
|
539,910
|
—
|
—
|
—
|
539,910
|
|||||||||||||||||||
Share-based
payments to employees
|
—
|
—
|
367,250
|
—
|
—
|
—
|
367,250
|
|||||||||||||||||||
Warrants
issued for services
|
—
|
—
|
90,000
|
—
|
—
|
—
|
90,000
|
|||||||||||||||||||
Appropriation
of statutory reserves
|
—
|
—
|
—
|
1,260,106
|
(1,260,106
|
)
|
—
|
—
|
||||||||||||||||||
At
December 31, 2008, as previously reported
|
15,000,000
|
1,500
|
7,976,976
|
2,603,444
|
21,521,937
|
2,571,477
|
34,675,334
|
|||||||||||||||||||
Cumulative
effect of reclassification of common stock purchase
warrants
|
—
|
—
|
(629,910
|
)
|
—
|
(1,676,778
|
)
|
—
|
(2,306,688
|
)
|
||||||||||||||||
At
January 1, 2009, as adjusted
|
15,000,000
|
1,500
|
7,347,066
|
2,603,444
|
19,845,159
|
2,571,477
|
32,368,646
|
|||||||||||||||||||
Net
income
|
—
|
—
|
—
|
—
|
13,732,698
|
—
|
13,732,698
|
|||||||||||||||||||
Foreign
currency translation adjustment
|
—
|
—
|
—
|
—
|
—
|
57,753
|
57,753
|
|||||||||||||||||||
Comprehensive
income
|
13,790,451
|
|||||||||||||||||||||||||
Issue
of common stock in public offering
|
2,300,000
|
230
|
7,572,392
|
—
|
—
|
—
|
7,572,622
|
|||||||||||||||||||
Conversion
of redeemable convertible preferred stock to common stock
|
6,818,183
|
682
|
13,115,946
|
—
|
—
|
—
|
13,116,628
|
|||||||||||||||||||
Exercise
of warrants
|
35,900
|
4
|
325,968
|
—
|
—
|
—
|
325,972
|
|||||||||||||||||||
Share-based
payments to employees and directors
|
—
|
—
|
331,440
|
—
|
—
|
—
|
331,440
|
|||||||||||||||||||
Appropriation
of statutory reserves
|
—
|
—
|
—
|
2,797,550
|
(2,797,550
|
)
|
—
|
—
|
||||||||||||||||||
At
December 31, 2009
|
24,154,083
|
$
|
2,416
|
$
|
28,692,812
|
$
|
5,400,994
|
$
|
30,780,307
|
$
|
2,629,230
|
$
|
67,505,759
|
See
accompanying notes to consolidated financial statements.
F-4
LIHUA
INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(AMOUNTS
EXPRESSED IN US DOLLAR)
Year Ended December 31,
|
||||||||
2009
|
2008
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
income
|
$
|
13,732,698
|
$
|
11,701,879
|
||||
Adjustments
to reconcile net income to cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
1,652,863
|
812,339
|
||||||
Merger
expenses
|
—
|
259,225
|
||||||
Share-based
compensation costs
|
331,440
|
367,250
|
||||||
Warrants
issued for services
|
—
|
90,000
|
||||||
Change
in fair value of warrants
|
11,877,341
|
—
|
||||||
Loss
on extinguishment of warrant liabilities
|
398
|
|||||||
Deferred
income tax benefits
|
(74,621
|
)
|
(23,022
|
)
|
||||
(Increase)
decrease in assets:
|
||||||||
Accounts
receivable
|
(5,946,526
|
)
|
701,310
|
|||||
Notes
receivable
|
322,061
|
470,299
|
||||||
Other
receivables and current assets
|
(492,804
|
)
|
10,259
|
|||||
Inventories
|
(16,939,820
|
)
|
2,154,764
|
|||||
Increase
(decrease) in liabilities:
|
||||||||
Accounts
payable
|
2,932,371
|
(994,285
|
)
|
|||||
Other
payables and accruals
|
(150,322
|
)
|
312,986
|
|||||
Income
taxes payable
|
1,181,995
|
(25,302
|
)
|
|||||
Net
cash provided by operating activities
|
8,427,074
|
15,837,702
|
||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Payment
of merger expenses for reverse acquisition
|
—
|
(259,225
|
)
|
|||||
Repayment
from a related party
|
—
|
4,168,699
|
||||||
Purchase
of property, plant and equipment
|
(5,094,444
|
)
|
(4,852,020
|
)
|
||||
Prepayment
for land use right
|
—
|
(3,750,540
|
)
|
|||||
Net
cash used in investing activities
|
(5,094,444
|
)
|
(4,693,086
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
New
short-term bank loans
|
2,196,772
|
11,950,700
|
||||||
Repayments
of short-term bank loans
|
(6,150,962
|
)
|
(10,222,888
|
)
|
||||
Repayment
to related parties
|
—
|
(2,667,675
|
)
|
|||||
Release
of restricted cash related to Private Placement
|
1,175,000
|
—
|
||||||
Proceeds
from exercise of warrants
|
125,650
|
—
|
||||||
Proceeds
from Private Placement, net of restricted cash held in
escrow
|
—
|
11,906,538
|
||||||
Proceeds
from public offering of common stock, net of expenses of
$1,336,000
|
7,864,000
|
—
|
||||||
Net
cash provided by financing activities
|
5,210,460
|
10,966,675
|
||||||
Foreign
currency translation adjustment
|
29,899
|
716,909
|
||||||
INCREASE
IN CASH AND CASH EQUIVALENTS
|
8,572,989
|
22,828,200
|
||||||
CASH
AND CASH EQUIVALENTS, at the beginning of the year
|
26,041,849
|
3,213,649
|
||||||
CASH
AND CASH EQUIVALENTS, at the end of the year
|
$
|
34,614,838
|
$
|
26,041,849
|
||||
NON-CASH
INVESTING AND FINANCING TRANSACTIONS:
|
||||||||
Shares-based
compensation to employees and directors
|
$
|
331,440
|
$
|
367,250
|
||||
Warrants
issued for services
|
$ |
—
|
$ |
90,000
|
||||
Issue
of common stock to settle warrant liabilities, net of cash
received
|
$
|
200,322
|
$
|
-
|
||||
SUPPLEMENTAL
DISCLOSURE INFORMATION
|
||||||||
Cash
paid for interest
|
$
|
335,335
|
$
|
514,950
|
||||
Cash
paid for income taxes
|
$
|
4,140,273
|
$
|
1,841,005
|
See
accompanying notes to consolidated financial statements.
F-5
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED DECEMBER 31, 2009 AND 2008
NOTE 1
|
DESCRIPTION OF BUSINESS AND
ORGANIZATION
|
(A)
|
BUSINESS
AND ORGANIZATION
|
Lihua
International, Inc. (“ Lihua ” or the “
Company ”) was
incorporated in the State of Delaware on January 24, 2006 under the name
Plastron Acquisition Corp. On September 22, 2008, the Company changed its
name from Plastron Acquisition Corp. to Lihua International, Inc. The
Company is primarily engaged in the value-added manufacturing of bimetallic
composite conductor wire, such as copper clad aluminum (“CCA”) fine wire, CCA
magnet wire and CCA tin plated wire. From the first quarter of 2009, the
Company began to utilize refined, or recycled, copper to manufacture and
sell low content oxygen copper cable and copper magnet wire to their existing
customer base. The Company conducts its business through two operating
subsidiaries, Danyang Lihua Electron Co., Ltd. and Jiangsu Lihua Copper Industry
Co., Ltd.
On
September 4, 2009, the Company’s common stock began trading on the NASDAQ
Capital Market under the symbol LIWA.
As of
December 31, 2009, details of the subsidiaries of the Company are as
follows:
Subsidiaries’ names
|
Domicile and date
of incorporation
|
Paid-up
capital
|
Effective
ownership
|
Principal activities
|
||||||
Ally
Profit Investments Limited (“ Ally Profit
”)
|
British
Virgin Islands March 12, 2008
|
$ | 100 | 100 | % |
Holding
company of other subsidiaries
|
||||
Lihua
Holdings Limited (“ Lihua Holdings
”)
|
Hong
Kong April 17, 2008
|
HK$ |
100
|
100 | % |
Holding
company of other subsidiaries
|
||||
Danyang
Lihua Electron Co., Ltd. (“ Lihua Electron
”)
|
People’s
Republic of China (“PRC”) December 30, 1999
|
$ | 8,200,000 | 100 | % |
Manufacturing
and sales of bimetallic composite conductor wire such as copper clad
aluminum (CCA) wire and enameled CCA wire.
|
||||
Jiangsu
Lihua Copper Industry Co., Ltd. (“ Lihua Copper
”)
|
PRC
August 31, 2007
|
$ | 15,000,000 | 100 | % |
Manufacturing
and sales of refined
copper.
|
(B)
|
REVERSE
ACQUISITION
|
On
October 31, 2008, the Company entered into a share exchange agreement (“ Share Exchange
Agreement ”) under which the Company issued 14,025,000 shares of its
Common Stock, par value $0.0001, to Magnify Wealth Enterprise Limited, the sole
shareholder of Ally Profit (the “ Ally Profit
Shareholder ” or “ Magnify Wealth ”) in
exchange for all the issued and outstanding shares of Ally Profit (the “ Share Exchange ”). As
a result of the Share Exchange, Ally Profit has become the Company’s
wholly-owned subsidiary and Ally Profit Shareholder acquired a majority of the
Company’s issued and outstanding stock. Concurrent with the Share Exchange, Mr.
Jianhua Zhu (the managing director of Ally Profit and all of its operating
subsidiaries, “ Mr.
Zhu ”) has been appointed the Chief Executive Officer of the
Company.
As a
result, the Share Exchange has been accounted for as a reverse acquisition using
the purchase method of accounting, whereby Ally Profit is deemed to be the
accounting acquirer (legal acquiree) and the Company to be the accounting
acquiree (legal acquirer). The financial statements before the date of Share
Exchange are those of Ally Profit with the results of the Company being
consolidated from the date of Share Exchange. The equity section and earnings
per share have been retroactively restated to reflect the reverse acquisition
and no goodwill has been recorded.
Ally
Profit was incorporated in the British Virgin Islands on March 12, 2008. In June
2008, pursuant to a restructuring plan set out below, Ally Profit has become the
holding company of a group of companies comprising Lihua Holdings, a company
incorporated in Hong Kong, which holds 100% equity interests in each of Danyang
Lihua and Lihua Copper, each a limited liability company organized under the
existing laws of PRC.
F-6
LIHUA
INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED DECEMBER 31, 2009 AND 2008
NOTE 1
|
DESCRIPTION OF BUSINESS AND
ORGANIZATION – CONTINUED
|
(C)
|
RESTRUCTURING
|
In June
2008, pursuant to a restructuring plan (“ Restructuring ”)
intended to ensure compliance with the PRC rules and regulations, Ally Profit
through its directly wholly-owned subsidiary Lihua Holdings, acquired 100%
equity interests in Lihua Electron and Lihua Copper from companies controlled by
Mr. Zhu and other minority shareholders.
The table
below sets forth the proportion of equity interests in all entities involved
before and after the Restructuring based on subscribed registered
capital:
Magnify
Wealth
|
Ally Profit
|
Lihua
Holdings
|
Lihua Electron
|
Lihua
Copper
|
||||||||||||||||||||||||||||||||||||
Before
|
After
|
Before
|
After
|
Before
|
After
|
Before
|
After
|
Before
|
After
|
|||||||||||||||||||||||||||||||
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
|||||||||||||||||||||||||||||||
Shareholder
|
||||||||||||||||||||||||||||||||||||||||
Mr.
Fo-Ho Chu (“ Mr.
Chu ”)
|
100
|
100
|
—
|
—
|
—
|
—
|
45.46
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||
Magnify
Wealth
|
—
|
—
|
100
|
100
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||||||||
Ally
Profit
|
—
|
—
|
—
|
—
|
100
|
100
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||
Lihua
Holdings
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
100
|
—
|
100
|
||||||||||||||||||||||||||||||
Danyang
Special Electronics Co., Ltd. (a)
|
—
|
—
|
—
|
—
|
—
|
—
|
52.27
|
—
|
25
|
—
|
||||||||||||||||||||||||||||||
Invest
Unicorn Holdings Limited (b)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
75
|
—
|
||||||||||||||||||||||||||||||
Imbis
Europe B.V. h/o Asia Trading (EDC) (“ Europe
EDC ”)
|
—
|
—
|
—
|
—
|
—
|
—
|
2.27
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
|
(a)
|
Equity interests in Danyang
Special Electronics Co., Ltd., a PRC domestic company, are held as to 60%
by Mr. Zhu and 40% by his wife. Mr. Zhu and his wife are acting in concert
and considered parties to the same control
group.
|
|
(b)
|
Invest Unicorn Holdings Limited,
incorporated in the British Virgin Islands, is 100% beneficially owned by
Mr. Zhu.
|
As part
of the Restructuring, Mr. Chu, the sole shareholder of Magnify Wealth, appointed
Mr. Zhu as the sole director of Magnify Wealth, Ally Profit as well as Lihua
Holdings. Additionally, Mr. Chu undertook to Mr. Zhu that no further directors
would be appointed to the board of either Magnify Wealth, Ally Profit or Lihua
Holdings without the prior written consent of Mr. Zhu. As the sole director of
Magnify Wealth, Ally Profit and Lihua Holdings, Mr. Zhu is able to control and
manage the operational, investment and business decisions of these companies,
including the ability to make the sole decisions regarding any change in these
companies’ capital structure or payment of dividends. Further, Mr. Zhu has the
ultimate authority to determine the composition of the board of directors for
these companies.
Furthermore,
as part of the Restructuring, Mr. Zhu and Mr. Chu entered into a Share Transfer
Agreement dated October 22, 2008, pursuant to which Mr. Chu granted to Mr. Zhu
the option to purchase all of the 3,000 ordinary shares of Magnify Wealth held
by Mr. Chu at the nominal price of $1.00 per share. The option shares vest and
become exercisable upon Lihua Electron and Lihua Copper attaining consolidated
net income performance targets for fiscal 2008, 2009, and 2010 of $8 million
(“2008 Target”), $11 million and $14 million respectively. If each performance
target is met, 25% of the Option Shares will vest and become exercisable
forty-five days after December 31, 2008, 25% of the Option shares will vest and
become exercisable forty-five days after December 31, 2009 and the remaining 50%
of the Option Shares will vest and become exercisable forty five days after
December 31, 2010.
The
purpose of the Share Transfer Agreement is to enable Mr. Zhu to re-acquire the
ultimate legal ownership of Lihua Electron and Lihua Copper in compliance with
PRC rules and regulations. For this reason, on March 7,
2009, Mr. Zhu and Mr. Chu entered into an amendment to the Share Transfer
Agreement whereby alternate conditions for Mr. Zhu to exercise the Option Shares
have been included such that Mr. Zhu will be entitled to exercise all the Option
Shares as long as the audited consolidated net income of Lihua Electron and
Lihua Copper for fiscal 2008 is 10% or more higher than 2008 Target (“ Alternate
Performance Target ”) no matter whether the performance targets for 2009 and
2010 are met or not.
For the
year ended December 31, 2008, the Company’s net income was $11,701,879, which
achieved the Alternate Performance Target. Therefore, Mr. Zhu will be entitled
to exercise all of the Option Shares subject only to the vesting period which
expires forty five days after December 31, 2010.
F-7
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED DECEMBER 31, 2009 AND 2008
NOTE 1
|
DESCRIPTION OF BUSINESS AND
ORGANIZATION – CONTINUED
|
The
arrangement for Mr. Zhu to act as the sole director of the holding companies of
Lihua Electron and Lihua Copper, the undertaking by Mr. Chu not to appoint
additional director, as well as the Share Transfer Agreement are each
inseparable and indispensable part of the Restructuring which enables Mr. Zhu to
continue to have residual rewards of the combined entity.
Also on
October 22, 2008, the minority shareholders, namely Mr. Chu and Europe EDC,
respectively entered into a subscription agreement (“ Subscription
Agreement ”) to purchase additional shares in Magnify Wealth at a nominal
price of US$1.00 per share. Pursuant to these subscription agreements, Mr. Chu
and Europe EDC will only be entitled to exercise their subscription rights at
the same time when Mr. Zhu exercises his Option Shares under the Share Transfer
Agreement. The number of subscription shares exercisable by Mr. Chu and Europe
EDC was determined based on the proportion of capital contributed by each of Mr.
Zhu, Mr. Chu and Europe EDC in Lihua Electron and Lihua Copper. The purpose of
the subscription agreements, together with the Share Transfer Agreement, is to
enable Mr. Zhu, Mr. Chu and Europe EDC to re-acquire their proportionate
ultimate legal ownership of Lihua Electron and Lihua Copper in compliance with
the PRC rules and regulations. As a result, there has been no ownership change
of the minority interests of each of the two PRC Operating
Companies.
Also as
part of the Restructuring, Lihua Holdings’ capital was established by way of
contributions from Mr. Zhu and other minority shareholders, which aggregate
amount equaled the total transfer price they were entitled to receive for the
transfer of their equity interests in Lihua Electron and Lihua Copper to Lihua
Holdings. Therefore, Mr. Zhu and the other minority shareholders, as the former
stockholders of Lihua Electron and Lihua Copper who gave up legal ownership
thereof, have not received any net cash amount. Nor has there been any cash flow
out of the combined entity during the whole period from the date of transfer of
legal ownership of Lihua Electron and Lihua Copper through the expiry of the
Share Transfer Agreement and the Subscription Agreements, at which time it is
fully expected Mr. Zhu and other minority shareholders will have re-acquired
their proportionate ultimate legal ownership of Lihua Electron and Lihua Copper.
As a result, Mr. Zhu and other minority shareholders have continued to bear the
residual risks of the combined entity.
Mr. Zhu
has retained a financial controlling interest in the combined entity through the
above-discussed residual risks and rewards. Furthermore, during and after the
Restructuring, there has been no change to the composition of the board of
directors of either Lihua Electron or Lihua Copper and Mr. Zhu continues to act
as the managing director of these companies as well as the sole director of
Magnify Wealth, Ally Profit and Lihua Holdings. Lihua Electron and Lihua Copper
have remained under common operating, management and financial control. As a
result, the Restructuring has been accounted for as a combination of entities
under common control and recapitalization of Lihua Electron and Lihua Copper
using the “as if” pooling method of accounting, with no adjustment to the
historical basis of the assets and liabilities of Lihua Electron and Lihua
Copper, and the operations were consolidated as if the Restructuring occurred as
of the beginning of the first accounting period presented in these financial
statements.
(D)
|
RESTATEMENT
OF FINANCIAL STATEMENTS
|
The
Company has performed a thorough reassessment of the terms of all its Company’s
warrants with reference to the guidance provided in ASC 815-40, “Derivatives and Hedging – Contracts
in Entity’s Own Equity” (formerly EITF No. 07-5, “Determining Whether an Instrument
(or Embedded Feature) Is Indexed to an Entity’s Own Stock”), which has
been effective from January 1, 2009. In particular, the Company has considered
the guidance in ASC 815-40-15-7I (formerly paragraph 19 of EITF No. 07-5)
regarding the Company’s exposure to changes in currency exchange rates. This
reassessment has led to management’s conclusion that the Company’s warrants
should not be considered indexed to the Company’s own stock because the warrants
are denominated in U.S. Dollar, which is different from the Company’s functional
currency, Renminbi (the Chinese lawful currency). Therefore, the Company has
decided to properly reclassify the following warrants as derivative liabilities
and report any changes in their fair value up to the earlier of the date of
exercise or the reporting date in earnings.
|
▪
|
Series
A and Series B Warrants to purchase up to an aggregate of 1,964,100 shares
of common stock at an exercise price of $3.50, which had previously been
considered indexed to the Company’s own stock and classified as equity
from December 22, 2009, being the date of removal of the down-round
provisions of these warrants; and
|
|
▪
|
Warrants
issued to the underwriter to purchase up to 138,000 shares of common stock
at an exercise price of $4.80 in conjunction with the public offering
completed in September 2009.
|
The
following tables present the effects of the restatement to properly account for
the above warrants as derivative liabilities instead of equity on the Company’s
consolidated financial statements as of and for the year ended December 31,
2009:
As previously
reported
|
Increase
(decrease)
|
As restated
|
||||||||||
Consolidated Balance Sheet As Of December 31,
2009
|
||||||||||||
Derivative
warrant liabilities
|
$ | - | $ | 14,275,483 | $ | 14,275,483 | ||||||
Total
current liabilities
|
$ | 9,385,521 | $ | 14,275,483 | $ | 23,661,004 | ||||||
Additional
paid-in capital
|
$ | 39,921,717 | $ | (11,228,905 | ) | $ | 28,692,812 | |||||
Retained
earnings
|
$ | 33,826,885 | $ | (3,046,578 | ) | $ | 30,780,307 | |||||
Total
equity
|
$ | 81,781,242 | $ | (14,275,483 | ) | $ | 67,505,759 | |||||
Consolidated
Statement of Income and Comprehensive Income
|
||||||||||||
For
the Year Ended December 31, 2009
|
||||||||||||
Loss
on change in fair value of warrants classified as
derivatives
|
$ | 8,831,161 | $ | 3,046,180 | $ | 11,877,341 | ||||||
Loss
on extinguishment of warrant liabilities
|
$ | - | $ | 398 | $ | 398 | ||||||
Total
other expenses, net
|
$ | 8,491,855 | $ | 3,046,578 | $ | 11,538,433 | ||||||
Income
before income taxes
|
$ | 22,026,923 | $ | (3,046,578 | ) | $ | 18,980,345 | |||||
Net
income
|
$ | 16,779,276 | $ | (3,046,578 | ) | $ | 13,732,698 | |||||
Comprehensive
income
|
$ | 16,837,029 | $ | (3,046,578 | ) | $ | 13,790,451 | |||||
Net
income per share – basic
|
$ | 0.94 | $ | 0.77 | ||||||||
Net
income per share – diluted
|
$ | 0.88 | $ | 0.72 |
There has
been no effect on the Company’s total assets, income from operations or cash
flows.
NOTE
2
|
SUMMARIES
OF SIGNIFICANT ACCOUNTING POLICIES
|
Principle
of consolidation
These
consolidated financial statements include the financial statements of Lihua
International, Inc. and its subsidiaries. All significant inter-company
balances or transactions have been eliminated on consolidation.
Basis
of preparation
These
consolidated financial statements have been prepared in accordance with
accounting principles generally accepted in the United States of
America.
Use
of estimates
The
preparation of these consolidated financial statements in conformity with
generally accepted accounting principles requires the Company to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
the related disclosure of contingent assets and liabilities at the date of these
consolidated financial statements and the reported amounts of revenues and
expenses during the reporting period. The Company bases its estimates on
historical experience and on various other assumptions that are believed to be
reasonable under the circumstances. Accordingly, actual results may differ
from these estimates under different assumptions or conditions.
F-8
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED DECEMBER 31, 2009 AND 2008
NOTE 2
|
SUMMARIES OF SIGNIFICANT
ACCOUNTING POLICIES –
CONTINUED
|
Reclassification
Certain
prior year balances have been reclassified to conform to the current year’s
financial statement presentation. These reclassifications had no impact on
previously reported financial position, results of operations, or cash
flows.
Cash
and cash equivalents
Cash and
cash equivalents consist of all cash balances and highly liquid investments with
an original maturity of three months or less. Because of the short
maturity of these investments, the carrying amounts approximate their fair
value. Restricted cash is excluded from cash and cash
equivalents.
Accounts
receivable
Accounts
receivable is stated at cost, net of allowance for doubtful accounts. The
Company maintains allowances for doubtful accounts for estimated losses, if any,
resulting from the failure of customers to make required payments. The Company
reviews the accounts receivable on a periodic basis and makes allowances where
there is doubt as to the collectibility of individual balances. In evaluating
the collectibility of individual receivable balances, the Company considers many
factors, including the age of the balance, the customer’s payment history, its
current credit-worthiness and current economic trends.
Inventories
Inventories
are stated at the lower of cost, determined on a weighted average basis, or
market. Costs of inventories include purchase and related costs incurred in
bringing the products to their present location and condition. Market value is
determined by reference to selling prices after the balance sheet date or to
management’s estimates based on prevailing market conditions. The management
will write down the inventories to market value if it is below cost. The
management also regularly evaluates the composition of its inventories to
identify slow-moving and obsolete inventories to determine if valuation
allowance is required.
Property,
plant and equipment
Property,
plant and equipment are stated at cost less accumulated depreciation and
accumulated impairment losses, if any. Gains or losses on disposals are
reflected as gain or loss in the year of disposal. The cost of improvements that
extend the life of buildings, machinery and equipment are capitalized. These
capitalized costs may include structural improvements, equipment and fixtures.
All ordinary repair and maintenance costs are expensed as incurred.
Depreciation
for financial reporting purposes is provided using the straight-line method over
the estimated useful lives of the assets as follows:
Useful Life
|
|||
(In years)
|
|||
Buildings
|
20
|
||
Machinery
|
10
|
||
Office
equipment & motor vehicles
|
5
|
The
carrying value of property, plant and equipment is assessed annually and when
factors indicating impairment is present, the carrying value of the fixed assets
is reduced by the amount of the impairment. The Company determines the existence
of such impairment by measuring the expected future cash flows (undiscounted and
without interest charges) and comparing such amount to the net asset carrying
value. An impairment loss, if exists, is measured as the amount by which the
carrying amount of the asset exceeds the fair value of the asset.
F-9
LIHUA
INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED DECEMBER 31, 2009 AND 2008
NOTE 2
|
SUMMARIES OF SIGNIFICANT
ACCOUNTING POLICIES –
CONTINUED
|
Construction
in progress
Construction
in progress includes direct costs of construction of buildings, equipments and
others. Interest incurred during the period of construction, if material,
is capitalized. Construction in progress is not depreciated until such time as
the assets are completed and put into service.
Prepaid
land use right
Lease
prepayments represent lump sum payment for land use rights in the PRC. The
amount is expensed over the period of land use rights of 50 years.
Intangible
assets
The
Company’s intangible assets include computer software. The Company’s
amortization policy on intangible assets is as follows:
Useful Life
|
|||
(In years)
|
|||
Computer
software
|
5
|
The
Company accounts for its intangible assets pursuant to FASB ASC Subtopic 350-30,
“General Intangibles Other Than Goodwill”. Under ASC 350-30-35, intangibles with
definite lives continue to be amortized on a straight-line basis over the lesser
of their estimated useful lives or contractual terms. Intangibles with
indefinite lives are evaluated at least annually for impairment by comparing the
asset's estimated fair value with its carrying value, based on cash flow
methodology.
Impairment
of goodwill is tested at least annually at the reporting unit. The test consists
of two steps. Firstly, the Company identifies potential impairment by comparing
the fair value of the reporting unit to its carrying amount, including goodwill.
If the fair value of the reporting unit is greater than its carrying amount,
goodwill is not considered impaired. Secondly, if there is impairment identified
in the first step, an impairment loss is recognized for any excess of the
carrying amount of the reporting unit’s goodwill over the implied fair value of
goodwill. The implied fair value of goodwill is determined by allocating the
fair value of the reporting unit in a manner similar to a purchase price
allocation, in accordance with FASB ASC 805-10, “Business Combinations”.
If the carrying value of a reporting unit exceeds its estimated fair value, the
Company compares the implied fair value of the reporting unit’s goodwill to its
carrying amount, and any excess of the carrying value over the fair value is
charged to earnings. The Company’s fair value estimates are based on numerous
assumptions and it is possible that actual fair value will be significantly
different than the estimates.
Impairment
of long-lived assets
The
Company reviews and evaluates its long-lived assets for impairment when events
or changes in circumstances indicate that the related carrying amounts may not
be recoverable. An impairment is considered to exist if the total estimated
future cash flows on an undiscounted basis are less than the carrying amount of
the assets, including goodwill, if any. An impairment loss is measured and
recorded based on discounted estimated future cash flows. In estimating future
cash flows, assets are grouped at the lowest level for which there is
identifiable cash flows that are largely independent of future cash flows from
other asset groups.
Revenue
recognition
Revenue
is recognized when the following four revenue criteria are met: persuasive
evidence of an arrangement exists, delivery has occurred, the selling price is
fixed or determinable, and collectibility is reasonably assured.
Sales
revenue is recognized net of value added tax, sales discounts and returns at the
time when the merchandise is sold to the customer. Based on historical
experience, management estimates that sales returns are immaterial and has not
made allowance for estimated sales returns.
F-10
LIHUA
INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED DECEMBER 31, 2009 AND 2008
NOTE 2
|
SUMMARIES OF SIGNIFICANT
ACCOUNTING POLICIES –
CONTINUED
|
Research
and development costs
Research
and development costs are expensed as incurred. For the years ended December 31,
2009 and 2008, research and development costs were $141,258 and $60,041,
respectively.
Advertising
costs
The
Company expenses all advertising costs as incurred. The total amount of
advertising costs charged to selling, general and administrative expense were
$21,797 and $13,640 for the years ended December 31, 2009 and 2008,
respectively.
Shipping
and handling costs
Substantially
all costs of shipping and handling of products to customers are included in
selling, general and administrative expense. Shipping and handling costs
for the years ended December 31, 2009 and 2008 were $1,303,436 and $393,321,
respectively.
Income
taxes
The
Company is subject to income taxes in the United States and other foreign
jurisdictions where it operates. The Company accounts for income taxes in
accordance with FASB ASC Topic 740, “Income Taxes”). FASB ASC Topic 740
requires an asset and liability approach for financial accounting and reporting
for income taxes and allows recognition and measurement of deferred tax assets
based upon the likelihood of realization of tax benefits in future years.
Under the asset and liability approach, deferred taxes are provided for the net
tax effects of temporary differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts used for income tax
purposes. A valuation allowance is provided for deferred tax assets if it
is more likely than not these items will either expire before the Company is
able to realize their benefits, or that future deductibility is
uncertain.
The
Company’s income tax returns are subject to examination by the Internal Revenue
Service (“IRS”) and other tax authorities in the locations where it operates.
The Company assesses potentially unfavorable outcomes of such examinations based
on the criteria of FASB ASC 740-10-25-5 through 740-10-25-7 and 740-10-25-13
(formerly FASB Interpretation No. 48 (“FIN 48”) “Accounting for Uncertainty in
Income Taxes”) which the Company adopted on January 1, 2007. The
interpretation prescribes a more-likely-than-not threshold for financial
statement recognition and measurement of a tax position taken (or expected to be
taken) in a tax return. This Interpretation also provides guidance on
derecognition of income tax assets and liabilities, classification of current
and deferred income tax assets and liabilities, accounting for interest and
penalties associated with tax positions, accounting for income taxes in interim
periods and income tax disclosures.
Comprehensive
income
FASB ASC
Topic 220, “ Comprehensive Income”, establishes standards for reporting and
displaying comprehensive income and its components in the consolidated financial
statements. Accumulated other comprehensive income includes foreign currency
translation adjustments.
Stock
based compensation
The
Company accounts for share-based compensation awards to employees in accordance
with FASB ASC Topic 718, “Compensation – Stock Compensation”, which requires
that share-based payment transactions with employees be measured based on the
grant-date fair value of the equity instrument issued and recognized as
compensation expense over the requisite service period.
The
Company accounts for share-based compensation awards to non-employees in
accordance with FASB ASC Topic 718 and FASB ASC Subtopic 505-50, “Equity-Based
Payments to Non-employees”. Under FASB ASC Topic 718 and FASB ASC Subtopic
505-50, stock compensation granted to non-employees has been determined as the
fair value of the consideration received or the fair value of equity instrument
issued, whichever is more reliably measured and is recognized as expenses as the
goods or services are received.
F-11
LIHUA
INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED DECEMBER 31, 2009 AND 2008
NOTE 2
|
SUMMARIES OF SIGNIFICANT
ACCOUNTING POLICIES –
CONTINUED
|
Foreign
currency
The
Company uses the United States dollars (“U.S. Dollar” or “US$” or “$”) for
financial reporting purposes. The PRC subsidiaries within the
Company maintain their books and records in their functional currency, Chinese
Renminbi (“RMB”), being the lawful currency in the PRC. Assets and
liabilities of the PRC subsidiaries are translated from RMB into US Dollars
using the applicable exchange rates prevailing at the balance sheet date.
Items on the statement of operations are translated at average exchange rates
during the reporting period. Equity accounts are translated at historical
rates. Adjustments resulting from the translation of the Company’s
financial statements are recorded as accumulated other comprehensive
income.
The
exchange rates used to translate amounts in RMB into U.S. Dollars for the
purposes of preparing the consolidated financial statements are based on the
rates as published on the website of People’s Bank of China and are as
follows:-
December 31, 2009
|
December 31, 2008
|
||
Balance
sheet items, except for equity accounts
|
US$1=RMB6.8282
|
US$1=RMB6.8346
|
|
Items
in the statements of income and cash flows
|
US$1=RMB6.8310
|
US$1=RMB6.9452
|
No
representation is made that the RMB amounts could have been, or could be,
converted into U.S. dollars at the above rates.
The value
of RMB against U.S. dollars and other currencies may fluctuate and is affected
by, among other things, changes in China’s political and economic conditions.
Any significant revaluation of RMB may materially affect the Company’s financial
condition in terms of U.S. dollar reporting.
Segment
reporting
The
Company follows FASB ASC Topic 280, “Segment Reporting”, which requires that
companies disclose segment data based on how management makes decision about
allocating resources to segments and evaluating their performance.
The
Company believes that during the years ended December 31, 2009 and 2008, it
operated mainly in one business segment – Manufacturing and sales
of copper clad aluminum (CCA) superfine wire produced from refined copper
materials. Throughout the years ended December 31, 2009 and 2008, all of
the Company’s operations were carried out mainly in one geographical segment -
China.
The
Company’s major product categories are (1) CCA, which is an electrical conductor
consisting of an outer sleeve of copper that is metallurgically bonded to a
solid aluminum core, and (2) refined copper produced from scrap copper and used
to manufacture copper rod, raw wire, cable and magnet wire. The manufacturing of
refined copper was launched in the first quarter of 2009.
Earnings
per common share
The
Company reports earnings per share in accordance with the provisions of FASB ASC
Topic 260, “Earnings per Share”." FASB ASC Topic 260 requires presentation of
basic and diluted earnings per share in conjunction with the disclosure of the
methodology used in computing such earnings per share. Basic earnings per share
excludes dilution and is computed by dividing income available to common
stockholders by the weighted average common shares outstanding during the
period. Diluted earnings per share takes into account the potential dilution
(using the treasury stock method) that could occur if securities or other
contracts to issue common stock were exercised and converted into common
stock.
All per
share data including earnings per share has been retroactively restated to
reflect the reverse acquisition on October 31, 2008 whereby the 14,025,000
shares of common stock issued by the Company (nominal acquirer) to the
shareholder of Ally Profit (nominal acquiree) are deemed to be the number of
shares outstanding for the period prior to the reverse acquisition. For the
period after the reverse acquisition, the number of shares considered to be
outstanding is the actual number of shares outstanding during that
period.
F-12
LIHUA
INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED DECEMBER 31, 2009 AND 2008
NOTE 2
|
SUMMARIES OF SIGNIFICANT
ACCOUNTING POLICIES –
CONTINUED
|
Commitments
and contingencies
The
Company follows FASB ASC Subtopic 450-20, “Loss Contingencies” in
determining its accruals and disclosures with respect to loss contingencies.
Accordingly, estimated losses from loss contingencies are accrued by a charge to
income when information available prior to issuance of the financial statements
indicates that it is probable that a liability could have been incurred and
the amount of the loss can be reasonably estimated. Legal expenses associated
with the contingency are expensed as incurred. If a loss contingency is not
probable or reasonably estimable, disclosure of the loss contingency is made in
the financial statements when it is at least reasonably possible that a material
loss could be incurred.
Recent
accounting pronouncements
In June
2009, the FASB established the FASB Accounting Standards Codification TM (ASC)
as the single source of authoritative U.S. generally accepted accounting
principles (GAAP) recognized by the FASB to be applied to nongovernmental
entities. Rules and interpretive releases of the Securities and Exchange
Commission (“SEC”) under authority of federal securities laws are also sources
of authoritative GAAP for SEC registrants. The ASC superseded all previously
existing non-SEC accounting and reporting standards, and any prior sources of
U.S. GAAP not included in the ASC or grandfathered are not authoritative. New
accounting standards issued subsequent to June 30, 2009 are communicated by the
FASB through Accounting Standards Updates (ASUs). The ASC did not change current
U.S. GAAP but changes the approach by referencing authoritative literature by
topic (each a “Topic”) rather than by type of standard. The ASC has been
effective for the Company effective July 1, 2009. Adoption of the ASC did not
have a material impact on the Company’s Condensed Consolidated Financial
Statements, but references in the Company’s Notes to Consolidated Financial
Statements to former FASB positions, statements, interpretations, opinions,
bulletins or other pronouncements are now presented as references to the
corresponding Topic in the ASC.
In
January 2010, the FASB issued ASU No. 2010-05— Compensation—Stock Compensation
(Topic 718): Escrowed Share Arrangements and the Presumption of
Compensation . This Update simply codifies EITF Topic No. D-110,
“Escrowed Share Arrangements and the Presumption of Compensation” dated June 18,
2009. EITF Topic No. D-110 includes the SEC staff announcement that clarified
SEC staff views on overcoming the presumption that for certain shareholders
escrowed share arrangements represent compensation. Historically, the SEC staff
has expressed the view that an escrowed share arrangement involving the release
of shares to certain shareholders based on performance-related criteria is
presumed to be compensatory. The SEC staff now clarifies that entities should
consider the substance of the transaction in evaluating whether the presumption
of compensation may be overcome, including whether the transaction was entered
into for a reason unrelated to employment, such as to facilitate a financing
transaction. In that situation, the staff generally believes that the escrowed
shares should be reflected as a discount in the allocation of proceeds.
According to the EITF Operating Procedures dated October 2005, SEC staff
announcements are not subject to the approval of the FASB Board and will be
effective for SEC registrants prospectively beginning from the date of the
announcement unless otherwise noted. Neither ASU No. 2010-05 nor EITF D-110
provides for any transition guidance, accordingly, the Company has adopted the
SEC staff announcement in EITF Topic No. D-110 prospectively effective from
October 1, 2009.
Effective
January 1, 2009, the Company adopted the guidance provided in FASB ASC
815-40-15-5 through 815-40-15-8 (formerly EITF 07-5, "Determining Whether an
Instrument (or Embedded Feature) is Indexed to an Entity’s Own Stock”). ASC
815-40-15-5 through 815-40-15-8 applies to any freestanding financial
instruments or embedded features that have the characteristics of a derivative,
as defined in ASC paragraph 815-10-15-83 (formerly SFAS No. 133,
“Accounting for Derivative Instruments and Hedging Activities,”) and to any
freestanding financial instruments that are potentially settled in an entity’s
own common stock. As a result of adopting ASC 815-40-15, the Company’s issued
and outstanding Series A Warrants to purchase 1,500,000 shares of Common Stock
and Series B Warrants to purchase 500,000 shares of Common Stock previously
treated as equity pursuant to the scope exception in ASC 815-10-15-74 (formerly
paragraph 11(a) of SFAS No. 133) were no longer afforded equity treatment. These
warrants expire in 5 years from October 31, 2008 and have an exercise price of
$3.50, which was subject to a downward adjustment if the Company was to issue
additional shares of Common Stock or securities exercisable, convertible or
exchangeable for Common Stock at a price less than the exercise price for a
period of two years from October 31, 2008. As such, effective January 1, 2009,
the Company reclassified the fair value of the Series A and Series B Warrants
from equity to liability as if these warrants were treated as a derivative
liability since their date of issue on October 31, 2008. On January 1, 2009, the
Company recognized a cumulative-effect adjustment of $2,306,688, and $1,676,778
was reclassified from beginning retained earnings and $629,910 from additional
paid-in capital to a warrant liability to recognize the fair value of such
warrants on such date.
F-13
LIHUA
INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED DECEMBER 31, 2009 AND 2008
NOTE 2
|
SUMMARIES OF SIGNIFICANT
ACCOUNTING POLICIES –
CONTINUED
|
Following
the allowed one-year deferral, effective January 1, 2009, the Company
implemented ASC Topic 820, “Fair Value Measurements and Disclosures” for
nonfinancial assets and nonfinancial liabilities measured at fair value on a
nonrecurring basis. The implementation covers assets and liabilities measured at
fair value in a business combination; impaired properties, plants and equipment,
intangible assets and goodwill; initial recognition of asset retirement
obligations; and restructuring costs for which we use fair value. In 2009, the
Company did not have a business combination, impairment of goodwill or
intangible asset, or restructuring accrual requiring the use of fair value.
Because there usually is a lack of quoted market prices for long-lived assets,
the fair value of properties, plants and equipment is determined based on the
present values of expected future cash flows using inputs reflecting the
Company’s estimate of a number of variables used by industry participants when
valuing similar assets, or based on a multiple of operating cash flow validated
with historical market transactions of similar assets where possible. Fair value
used in the initial recognition of asset retirement obligations is determined
based on the present value of expected future dismantlement costs incorporating
our estimate of inputs used by industry participants when valuing similar
liabilities. There was no impact to the Company’s Consolidated Financial
Statements from the implementation of this ASC Topic for nonfinancial assets and
liabilities, and it is expected there would not be any significant impact to the
Company’s future consolidated financial statements, other than additional
disclosures.
Effective
January 1, 2009, the first day of fiscal 2009, the Company adopted FASB ASC
350-30 and ASC 275-10-50 (formerly FSP FAS 142-3, “Determination of the Useful
Life of Intangible Assets”), which amends the factors that should be considered
in developing renewal or extension assumptions used to determine the useful life
of a recognized intangible asset under SFAS No. 142, “Goodwill and Other
Intangible Assets.” The Company will apply ASC 350-30 and ASC 275-10-50
prospectively to intangible assets acquired subsequent to the adoption
date. The adoption of ASC 350-30 and ASC 275-10-50 had no impact on the
Company’s Consolidated Financial Statements.
Effective
January 1, 2009, the Company adopted FASB ASC 815-10-65 (formerly SFAS 161,
“Disclosures about Derivative Instruments and Hedging Activities”), which amends
and expands Statement of Financial Accounting Standards No. 133, "Accounting for
Derivative Instruments and Hedging Activities." ASC 815-10-65 requires tabular
disclosure of the fair value of derivative instruments and their gains and
losses. This Statement also requires disclosure regarding the credit-risk
related contingent features in derivative agreements, counterparty credit risk,
and strategies and objectives for using derivative instruments. The adoption of
ASC 815-10-65 did not have a material impact on the Company’s Consolidated
Financial Statements.
During
2008, the Company adopted FASB ASC 820-10 (formerly FSP FAS 157-2,
“Effective Date of FASB Statement 157”), which deferred the provisions of
previously issued fair value guidance for nonfinancial assets and
liabilities to the first fiscal period beginning after November 15, 2008.
Deferred nonfinancial assets and liabilities include items such as goodwill and
other nonamortizable intangibles. Effective January 1, 2009, the Company adopted
the fair value guidance for nonfinancial assets and liabilities. The adoption of
FASB ASC 820-10 did not have a material impact on the Company’s Consolidated
Financial Statements.
Effective
January 1, 2009, the Company adopted FASB ASC 810-10-65 (formerly SFAS 160,
"Noncontrolling Interests in Consolidated Financial Statements — an amendment of
ARB No. 51"), which amends previously issued guidance to establish accounting
and reporting standards for the noncontrolling interest in a subsidiary and for
the deconsolidation of a subsidiary. It clarifies that a noncontrolling interest
in a subsidiary, which is sometimes referred to as minority interest, is an
ownership interest in the consolidated entity that should be reported as equity
in the Company’s Consolidated Financial Statements. Among other requirements,
this Statement requires that the consolidated net income attributable to the
parent and the noncontrolling interest be clearly identified and presented on
the face of the consolidated income statement. The adoption of ASC 810-10-65 did
not have a material impact on the Company’s Consolidated Financial
Statements.
F-14
LIHUA
INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED DECEMBER 31, 2009 AND 2008
NOTE 2
|
SUMMARIES OF SIGNIFICANT
ACCOUNTING POLICIES –
CONTINUED
|
Effective
January 1, 2009, the Company adopted FASB ASC 805-10, (formerly SFAS 141R, Business Combinations ),
which establishes principles and requirements for how an acquirer recognizes and
measures in its financial statements the identifiable assets acquired, the
liabilities assumed, any noncontrolling interest in an acquiree and the goodwill
acquired. In addition, the provisions in this ASC require that any
additional reversal of deferred tax asset valuation allowance established in
connection with fresh start reporting on January 7, 1998 be recorded as a
component of income tax expense rather than as a reduction to the goodwill
established in connection with the fresh start reporting. The Company will
apply ASC 805-10 to any business combinations subsequent to
adoption.
Effective
January 1, 2009, the Company adopted FASB ASC 805-20 (formerly FSP FAS 141R-1,
Accounting for Assets Acquired
and Liabilities Assumed in a Business Combination That Arise from
Contingencies ), which amends ASC 805-10 to require that an acquirer
recognize at fair value, at the acquisition date, an asset acquired or a
liability assumed in a business combination that arises from a contingency if
the acquisition-date fair value of that asset or liability can be determined
during the measurement period. If the acquisition-date fair value of such an
asset acquired or liability assumed cannot be determined, the acquirer should
apply the provisions of ASC Topic 450, Contingences , to determine
whether the contingency should be recognized at the acquisition date or after
such date. The adoption of ASC
805-20 did not have a material impact on the Company’s Consolidated
Financial Statements.
Effective
July 1, 2009, the Company adopted FASB ASC 825-10-65 (formerly FASB Staff
Position (“FSP”) No. FAS 107-1 and Accounting Principles Board 28-1, Interim Disclosures about Fair Value
of Financial Instruments ), which amends previous guidance to require
disclosures about fair value of financial instruments for interim reporting
periods of publicly traded companies as well as in annual financial statements.
The adoption of FASB ASC 825-10-65 did not have a material impact on the
Company’s Consolidated Financial Statements.
Effective
July 1, 2009, the Company adopted FASB ASC 320-10-65 (formerly FSP FAS 115-2 and
FAS 124-2, “Recognition and Presentation of Other-Than-Temporary Impairments”).
Under ASC 320-10-65, an other-than-temporary impairment must be recognized if
the Company has the intent to sell the debt security or the Company is more
likely than not will be required to sell the debt security before its
anticipated recovery. In addition, ASC 320-10-65 requires impairments related to
credit loss, which is the difference between the present value of the cash flows
expected to be collected and the amortized cost basis for each security, to be
recognized in earnings while impairments related to all other factors to be
recognized in other comprehensive income. The adoption of ASC 320-10-65 did not
have a material impact on the Company’s Consolidated Financial
Statements.
Effective
July 1, 2009, the Company adopted FASB ASC 820-10-65 (formerly FSP FAS 157-4,
“Determining Fair Value When the Volume and Level of Activity for the Asset or
Liability Have Significantly Decreased and Identifying Transactions That Are Not
Orderly”), which provides guidance on how to determine the fair value of assets
and liabilities when the volume and level of activity for the asset or liability
has significantly decreased when compared with normal market activity for the
asset or liability as well as guidance on identifying circumstances that
indicate a transaction is not orderly. The adoption of ASC 820-10-65 did not
have a material impact on the Company’s Consolidated Financial
Statements.
In the
fourth quarter of fiscal 2009, the Company adopted ASC 715, Compensation –
Retirement Benefits (formerly FASB FSP FAS 132(R)-1, Employers’ Disclosures
about Postretirement Benefit Plan Assets), which expands the disclosure
requirements about plan assets for defined benefit pension plans and
postretirement plans. The adoption of these disclosure requirements has had no
material effect on the Company’s Consolidated Financial Statements.
In the
quarter ended December 31, 2009, the Company adopted ASC Update No. 2009-05,
which provides guidance on measuring the fair value of liabilities under FASB
ASC 820 (formerly SFAS 157, Fair Value Measurements). . The adoption of
this Update has had no material effect on the Company’s Consolidated Financial
Statements.
F-15
LIHUA
INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED DECEMBER 31, 2009 AND 2008
NOTE 2
|
SUMMARIES OF SIGNIFICANT
ACCOUNTING POLICIES –
CONTINUED
|
New
accounting pronouncement to be adopted
In June
2009, the FASB issued SFAS No. 166, “Accounting for Transfers of Financial
Assets – an amendment of FASB Statement No. 140”, (codified by ASU No.
2009-16 issued in December 2009). SFAS No. 166 limits the circumstances in
which a financial asset should be derecognized when the transferor has not transferred the
entire financial asset by taking into consideration the transferor’s continuing
involvement. The standard requires that a transferor recognize and initially
measure at fair value all assets obtained (including a transferor’s beneficial
interest) and liabilities incurred as a result of a transfer of financial assets
accounted for as a sale. The concept of a qualifying special-purpose entity is
removed from SFAS No. 140, “Accounting for Transfers and Servicing of
Financial Assets and Extinguishments of Liabilities,” along with the exception
from applying FIN 46(R), Consolidation of Variable Interest
Entities . The standard is effective for the first annual reporting
period that begins after November 15, 2009 (i.e. the Company’s fiscal
2010). Earlier application is prohibited. It is expected the adoption of this
Statement will have no material effect on the Company’s Consolidated Financial
Statements.
In June
2009, the FASB issued SFAS No. 167, “Amendments to FASB Interpretation
No. 46(R)”, (codified by ASU No. 2009-17 issued in December 2009). The
standard amends FIN No. 46(R) to require a company to analyze whether its
interest in a variable interest entity (“VIE”) gives it a controlling financial
interest. A company must assess whether it has an implicit financial
responsibility to ensure that the VIE operates as designed when determining
whether it has the power to direct the activities of the VIE that significantly
impact its economic performance. Ongoing reassessments of whether a company is
the primary beneficiary are also required by the standard. SFAS No. 167
amends the criteria to qualify as a primary beneficiary as well as how to
determine the existence of a VIE. The standard also eliminates certain
exceptions that were available under FIN No. 46(R). This Statement will be
effective as of the beginning of each reporting entity’s first annual reporting
period that begins after November 15, 2009 (i.e. the Company’s fiscal
2010). Earlier application is prohibited. Comparative disclosures will be
required for periods after the effective date. It is expected the adoption of
this Statement will have no material effect on the Company’s Consolidated
Financial Statements.
In
August, 2009, the FASB issued Accounting Standard Update No. 2009-05 (“ASU
2009-05”) to provide guidance on measuring the fair value of liabilities under
FASB ASC 820 (formerly SFAS 157, "Fair Value Measurements"). The
Company is required to adopt ASU 2009-05 in the fourth quarter of 2009. It
is expected the adoption of this Update will have no material effect on the
Company’s Consolidated Financial Statements.
In
October 2009, the FASB concurrently issued the following ASC Updates
(ASU):
o ASU
No. 2009-13— Revenue
Recognition (ASC Topic 605): Multiple-Deliverable Revenue Arrangements
(formerly EITF Issue No. 08-1). ASU No. 2009-13 modifies the revenue
recognition guidance for arrangements that involve the delivery of multiple
elements, such as product, software, services or support, to a customer at
different times as part of a single revenue generating transaction. This
standard provides principles and application guidance to determine whether
multiple deliverables exist, how the individual deliverables should be separated
and how to allocate the revenue in the arrangement among those separate
deliverables. The standard also expands the disclosure requirements for multiple
deliverable revenue arrangements.
o ASU
No. 2009-14— Software (ASC
Topic 985): Certain Revenue Arrangements That Include Software Elements
(formerly EITF Issue No. 09-3) . ASU No. 2009-14 removes
tangible products from the scope of software revenue recognition guidance and
also provides guidance on determining whether software deliverables in an
arrangement that includes a tangible product, such as embedded software, are
within the scope of the software revenue guidance.
ASU No.
2009-13 and ASU No. 2009-14 should be applied on a prospective basis for revenue
arrangements entered into or materially modified in fiscal years beginning on or
after June 15, 2010, with earlier application permitted. Alternatively, an
entity can elect to adopt these standards on a retrospective basis, but both
these standards must be adopted in the same period using the same transition
method. The Company expects to apply these ASU Updates on a prospective basis
for revenue arrangements entered into or materially modified beginning April 1,
2011. The Company is currently evaluating the potential impact these ASC
Updates may have on its financial position and results of operations.
F-16
LIHUA
INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED DECEMBER 31, 2009 AND 2008
NOTE
2
SUMMARIES OF SIGNIFICANT ACCOUNTING POLICIES – CONTINUED
New
accounting pronouncement to be adopted (continued)
In
October 2009, the FASB also issued ASU No. 2009-15— Accounting for Own-Share Lending
Arrangements in Contemplation of Convertible Debt Issuance or Other
Financing. ASU 2009-15 amends ASC 470-20, Debt with Conversion and Other
Options , to provide accounting and reporting guidance for own-share
lending arrangements issued in contemplation of convertible debt issuance. ASU
2009-15 is effective for fiscal years beginning on or after December 15, 2009
(i.e. the Company’s fiscal 2010) with retrospective application
required.
In
January 2010, the FASB issued the following ASC Updates:
o ASU
No. 2010-01— Equity (Topic
505): Accounting for Distributions to Shareholders with Components of Stock and
Cash . This Update clarifies that the stock portion of a distribution to
shareholders that allows them to elect to receive cash or stock with a potential
limitation on the total amount of cash that all shareholders can elect to
receive in the aggregate is considered a share issuance that is reflected in EPS
prospectively and is not a stock dividend for purposes of applying Topics 505
and 260 (Equity and Earnings Per Share). The amendments in this Update are
effective for interim and annual periods ending on or after December 15, 2009
with retrospective application.
o ASU
No. 2010-02— Consolidation
(Topic 810): Accounting and Reporting for Decreases in Ownership of a
Subsidiary . This Update amends Subtopic 810-10 and related guidance to
clarify that the scope of the decrease in ownership provisions of the Subtopic
and related guidance applies to (i) a subsidiary or group of assets that is a
business or nonprofit activity; (ii) a subsidiary that is a business or
nonprofit activity that is transferred to an equity method investee or joint
venture; and (iii) an exchange of a group of assets that constitutes a business
or nonprofit activity for a noncontrolling interest in an entity, but does not
apply to: (i) sales of in substance real estate; and (ii) conveyances of oil and
gas mineral rights. The amendments in this Update are effective beginning in the
period that an entity adopts FAS 160 (now included in Subtopic
810-10).
o ASU
No. 2010-06— Fair Value
Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value
Measurements . This Update amends Subtopic 820-10 that require
new disclosures about transfers in and out of Levels 1 and 2 and activity in
Level 3 fair value measurements. This Update also amends Subtopic 820-10 to
clarify certain existing disclosures. The new disclosures and clarifications of
existing disclosures are effective for interim and annual reporting periods
beginning after December 15, 2009, except for the disclosures about purchases,
sales, issuances, and settlements in the roll forward of activity in Level 3
fair value measurements, which are effective for fiscal years beginning after
December 15, 2010.
The
Company expects that the adoption of the above Updates issued in January 2010
will not have any significant impact on its financial position and results of
operations.
Other
accounting standards that have been issued or proposed by the FASB or other
standards-setting bodies that do not require adoption until a future date are
not expected to have a material impact on the Company’s Consolidated Financial
Statements upon adoption.
F-17
LIHUA
INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED DECEMBER 31, 2009 AND 2008
NOTE
3
FAIR VALUE MEASUREMENTS AND FINANCIAL INSTRUMENTS
ASC Topic
820, Fair Value Measurement
and Disclosures , defines fair value as the exchange price that would be
received for an asset or paid to transfer a liability (an exit price) in the
principal or most advantageous market for the asset or liability in an orderly
transaction between market participants on the measurement date. This topic also
establishes a fair value hierarchy which requires classification based on
observable and unobservable inputs when measuring fair value. The fair value
hierarchy distinguishes between assumptions based on market data (observable
inputs) and an entity’s own assumptions (unobservable inputs). The hierarchy
consists of three levels:
|
o
|
Level one — Quoted market prices
in active markets for identical assets or
liabilities;
|
|
o
|
Level two — Inputs other than
level one inputs that are either directly or indirectly observable;
and
|
|
o
|
Level three — Unobservable inputs
developed using estimates and assumptions, which are developed by the
reporting entity and reflect those assumptions that a market participant
would use.
|
Determining
which category an asset or liability falls within the hierarchy requires
significant judgment. The Company evaluates its hierarchy disclosures each
quarter.
Assets
and liabilities measured at fair value on a recurring basis are summarized as
follows:
Fair value measurement using inputs
|
Carrying amount at December 31,
|
|||||||||||||||||||
Financial instruments
|
Level 1
|
Level 2
|
Level 3
|
2009
|
2008
|
|||||||||||||||
Liabilities:
|
||||||||||||||||||||
Derivative
instruments − Warrants
|
$ | — | $ | 14,275,483 | $ | — | $ | 14,275,483 | $ | - | ||||||||||
Total
|
$ | — | $ | 14,275,483 | $ | — | $ | 14,275,483 | $ | - |
The
following table summarizes the changes in fair value of the Company’s Level 3
financial instruments measured at fair value on a recurring basis:
Fair Value
Measurement
using
Significant
Unobservable
Inputs (Level 3)
|
||||
(As
restated)
|
||||
Derivative
warrant liabilities:
|
||||
Balance
at December 31, 2008
|
$
|
—
|
||
Reclassification
due to adoption of ASC 815-40-15-5 through 815-40-15-8 (formerly EITF
07-5) as of January 1, 2009
|
2,306,688
|
|||
Issue
of warrants to public offering underwriter
|
291,378
|
|||
Total
losses, realized and unrealized, included in earnings
|
11,877,341
|
|||
Extinguishment
of warrant liabilities upon exercise
|
(199,924
|
)
|
||
Transfer
out of Level 3 to Level 2 due to changes in the observability of
significant inputs upon public trading of the Company’s stock on the
NASDAQ Capital Market from September 4, 2009
|
(14,275,483
|
)
|
||
Balance
at December 31, 2009
|
$
|
—
|
||
Total
gains or losses for the year included in earnings attributable to the
change in unrealized losses relating to assets or liabilities still held
at December 31, 2009.
|
$
|
—
|
Losses,
realized and unrealized, included in earnings for year 2009 are reported in
other expenses.
The
carrying values of cash and cash equivalents, trade receivables and payables,
and short-term bank loans and debts approximate their fair values due to the
short maturities of these instruments.
F-18
LIHUA
INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED DECEMBER 31, 2009 AND 2008
NOTE
3
FAIR VALUE MEASUREMENTS AND FINANCIAL INSTRUMENTS – CONTINUED
Derivative
Instruments – Warrants
The
Company issued 1,500,000 Series A and 250,000 Series B Warrants in connection
with the October 2008 Private Placement of 6,818,182 shares of Series A
preferred stock, which are further disclosed in Note 15. 250,000 Series B
Warrants were issued for business and investor relations consulting services.
These warrants were not issued with the intent of effectively hedging any future
cash flow, fair value of any asset, liability or any net investment in a foreign
operation.
Originally,
the Series A and Series B Warrants were issued with a down-round provision
whereby the exercise price would be adjusted downward in the event that, during
a period of two years following the issue date of these warrants, additional
shares of the Company’s common stock or securities exercisable, convertible or
exchangeable for the Company’s common stock were issued at a price less than the
exercise price. Therefore, according to the guidance provided in FASB ASC
815-40-15-5 through 815-40-15-8, which was adopted by the Company on January 1,
2009, the Company accounted for these warrants as derivative
liabilities.
On
December 22, 2009, the Company and the holders of the Series A and Series B
Warrants entered into agreements to amend certain provisions of the Warrants.
The amendment to the Series A Warrant removes the anti-dilution protection
rights that were applicable if the Company were to issue new shares of common
stock or common stock equivalents at a price per share less than the exercise
price of the Series A Warrant. In addition, the amendment to the
Series A Warrant added a provision to grant the holders of a majority of the
Series A Warrants an approval right until October 31, 2010, over any new
issuance of shares of common stock or common stock equivalents at a price per
share less than the exercise price of the Series A Warrant. The amendment to the
Series B Warrant removed the anti-dilution protection rights that were
applicable if the Company were to issue new shares of common stock or common
stock equivalents at a price per share less than the exercise price of the
Series B Warrant.
In
conjunction with the public offering completed on September 9, 2009, the Company
issued warrants to the underwriters to purchase up to 138,000 shares of the
Company’s Common Stock at a strike price of $4.80 per share (“Underwriter
Warrants”).
Because
the Series A, Series B and Underwriter Warrants were denominated in U.S. dollar,
which is different from the Company’s functional currency being Renminbi, these
warrants are accounted for as derivative liabilities in accordance with the
guidance provided in FASB ASC 815-40-15-7I. These warrants did not qualify for
hedge accounting, and as such, all changes in the fair value of these warrants
were recognized in statement of income until they are exercised or expire or
otherwise extinguished.
The
Company estimates the fair value of the warrants using the Black-Scholes option
pricing model using the following assumptions:
Series A and B Warrants
|
Underwriter Warrants
|
|||||||||||||||
December 31,
2009
|
January 1,
2009
|
December 31,
2009
|
September 4,
2009
|
|||||||||||||
Market
price and estimated fair value of common stock:
|
$ | 10.450 | $ | 3.850 | $ | 10.450 | $ | 5.410 | ||||||||
Exercise
price:
|
$ | 3.50 | $ | 3.50 | 4.80 | $ | 4.80 | |||||||||
Expected
term (years):
|
3.83 | 4.83 | 4.68 | 5.0 | ||||||||||||
Dividend
yield:
|
– | – | − | − | ||||||||||||
Expected
volatility:
|
41.53 | % | 30.58 | % | 38.06 | % | 35.48 | % | ||||||||
Risk-free
interest rate:
|
2.07 | % | 1.49 | % | 2.48 | % | 2.32 | % |
On
December 22, 2009, 35,900 warrants were exercised at $3.5 each in cash. The
Company accounted for the exercise of these warrants as extinguishment of debts
in accordance with ASC 815-10-40-1, “Derivatives and Hedges –
Derecognition”. In accordance with ASC 470-50-40, “Debt – Modification and
Extinguishments – Derecognition”, a loss of $398 in aggregate was
recognized as the difference between the reacquisition price (determined based
on the closing price of the common stock of $9.08 each issued to settle the
warrant liabilities less the exercise price of $3.5 each received) and the fair
value of the warrants of $5.5689 each at the date of exercise. The fair value of
the warrants on December 22, 2009 was determined using the Black-Scholes option
pricing model based on the following assumptions: dividend yield: 0%, expected
volatility:41.40%, risk-free interest rate: 1.88%, and expected term: 3.86
years.
Before
September 4, 2009, the Company’s common stock had not been publicly traded. The
Company has determined the fair value of its common stock as of January 1, 2009
based on retrospective valuations prepared consistent with the methods outlined
in the American Institute of Certified Public Accountants Practice Aids, “ Valuation of Privately-Held Company
Equity Securities Issued as Compensation ” and based on a discounted
future cash flow approach that used the Company’s estimates of revenue, driven
by assumed market growth rates, and estimated costs as well as appropriate
discount rates. Whilst the Company’s common stock began public trading on the
NASDAQ Capital Market on September 4, 2009, the fair value of the Company’s
common stock as of December 22, 2009 has been determined based on market
price.
As the
Company’s stock only begun public trading on September 4, 2009, historical
volatility information is limited and considered not representative of the
expected volatility. In accordance with ASC 718-10-30-2 (formerly SFAS No. 123R,
“ Accounting for Stock-Based
Compensation ”), the Company identified five similar public entities for
which share and option price information was available, and considered the
historical volatilities of those public entities’ share prices in calculating
the expected volatility appropriate to the Company (i.e. the calculated
value).
The
risk-free rate of return reflects the interest rate for United States Treasury
Note with similar time-to-maturity to that of the warrants.
LIHUA
INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED DECEMBER 31, 2009 AND 2008
NOTE
4
RESTRICTED CASH
As of
December 31, 2009 and 2008, $575,000 and $1,750,000 in total was held in escrow
arising from agreements in conjunction with the Private Placement, which are
further disclosed in Notes 15 and 23.
Restricted
cash consisted of the following:
As of December 31,
|
||||||||
2009
|
2008
|
|||||||
Guarantee
fund for financing agreement
|
$
|
—
|
$
|
800,000
|
||||
Special
fund for listing
|
375,000
|
750,000
|
||||||
Special
fund for employee pensions
|
200,000
|
200,000
|
||||||
Total
|
$
|
575,000
|
$
|
1,750,000
|
All of
the restricted cash was fully released from escrow to the Company subsequently
in January 2010.
NOTE
5
NOTES RECEIVABLE, NET
Notes
receivable arose from sale of goods and represented commercial drafts issued by
customers to the Company that were guaranteed by bankers of the customers. Notes
receivable are interest-free with maturity dates of 3 or 6 months from date of
issuance.
Notes
receivable consisted of the following:
As of December 31,
|
||||||||
2009
|
2008
|
|||||||
Notes
receivable
|
$
|
—
|
$
|
321,892
|
||||
Less:
Allowance for doubtful debts
|
—
|
—
|
||||||
Notes
receivable, net
|
$
|
—
|
$
|
321,892
|
NOTE
6
ACCOUNTS RECEIVABLE, NET
Accounts
receivable consisted of the following:
As of December 31,
|
||||||||
2009
|
2008
|
|||||||
Accounts
receivable
|
$
|
10,996,430
|
$
|
5,042,739
|
||||
Less:
Allowance for doubtful debts
|
—
|
—
|
||||||
Accounts
receivable, net
|
$
|
10,996,430
|
$
|
5,042,739
|
LIHUA
INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED DECEMBER 31, 2009 AND 2008
NOTE
7
OTHER RECEIVABLES AND CURRENT ASSETS
Other
receivables and current assets consisted of the following:
As of December 31,
|
||||||||
2009
|
2008
|
|||||||
Other
receivables
|
$
|
17,298
|
$
|
—
|
||||
Recoverable
value added tax
|
475,708
|
—
|
||||||
Less:
Allowance for valuation and doubtful debts
|
—
|
—
|
||||||
$
|
493,006
|
$
|
—
|
NOTE
8
INVENTORIES
Inventories
by major categories are summarized as follows:
As of December 31,
|
||||||||
2009
|
2008
|
|||||||
Raw
materials
|
$
|
8,832,262
|
$
|
160,234
|
||||
Work
in progress
|
1,316,422
|
29,013
|
||||||
CCA
and copper wire
|
3,052,604
|
397,691
|
||||||
Refined
copper rod
|
4,332,966
|
—
|
||||||
$
|
17,534,254
|
$
|
586,938
|
NOTE
9
INTANGIBLE ASSETS
As of December 31,
|
||||||||
2009
|
2008
|
|||||||
Computer
software, cost
|
$
|
7,030
|
$
|
7,023
|
||||
Less:
Accumulated amortization
|
(4,218
|
)
|
(2,809
|
)
|
||||
$
|
2,812
|
$
|
4,214
|
Amortization
expenses for the years ended December 31, 2009 and 2008 were $1,405 and
$1,382.
NOTE
10 PREPAID
LAND USE RIGHTS
The
Company has recorded as prepaid land use rights the lump sum payments paid to
acquire long-term interest to utilize the land underlying the building and
production facility. This type of arrangement is common for the use
of land in the PRC. The prepaid land use rights are expensed on the
straight-line basis over the term of the land use rights of 50
years. As of December 31, 2009, the Company has obtained the relevant
PRC property ownership and land use rights certificates.
The
amount expensed on prepaid land use right for the years ended December 31, 2009
and 2008 were $172,433 and $101,361, respectively. The estimated
expense of the prepaid land use rights over each of the next five years and
thereafter will be $172,515 per annum.
F-21
LIHUA
INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED DECEMBER 31, 2009 AND 2008
NOTE
11 PROPERTY,
PLANT AND EQUIPMENT, NET
Property,
plant and equipment, net consisted of the following:
As of December 31,
|
||||||||
2009
|
2008
|
|||||||
Cost:
|
||||||||
Buildings
|
$
|
9,736,531
|
$
|
1,367,189
|
||||
Office
equipment
|
321,741
|
61,767
|
||||||
Motor
vehicles
|
315,727
|
137,423
|
||||||
Machinery
|
11,491,642
|
7,834,657
|
||||||
Total
cost
|
21,865,641
|
9,401,036
|
||||||
Less:
Accumulated depreciation
|
(3,441,561
|
)
|
(1,960,093
|
)
|
||||
Net
book value
|
$
|
18,424,080
|
$
|
7,440,943
|
Depreciation
expenses for the years ended December 31, 2009 and 2008 were $1,479,025 and
$709,596, respectively.
LIHUA
INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED DECEMBER 31, 2009 AND 2008
NOTE
12 CONSTRUCTION
IN PROGRESS
Construction
in progress consisted of the following:
As of December 31,
|
||||||||
2009
|
2008
|
|||||||
Construction
of plant and equipment
|
$
|
59,558
|
$
|
1,295,315
|
||||
Construction
of buildings
|
—
|
4,722,626
|
||||||
$
|
59,558
|
$
|
6,017,941
|
NOTE
13 SHORT
TERM BANK LOANS
Short-term
bank loans consisted of the following:
As of December 31,
|
||||||||
2009
|
2008
|
|||||||
Bank
loan granted by Agriculture Bank of China, with interest rate of
5.31% p.a., guaranteed by Mr. Jianhua Zhu as of December 31, 2009 and
a related company, Danyang Tianyi Telecommunication
Co., Ltd. (“Tianyi Telecom”) as of December 31, 2008 and
maturing on August 20, 2010 (extended from August 21,
2009)
|
$
|
732,257
|
$
|
731,572
|
||||
Bank
loan granted by Agriculture Bank of China, Danyang Branch with an interest
rate of 5.31% p.a., guaranteed by Mr. Jianhua Zhu and maturing
on April 15, 2010
|
761,548
|
—
|
||||||
Bank
loan granted by Agriculture Bank of China, Danyang Branch with an interest
rate of 5.31% p.a., guaranteed by Mr. Jianhua Zhu and maturing
on May 21, 2010
|
702,967
|
—
|
||||||
Bank
loan granted by Bank of Jiangsu, with an interest rate of 6.66% p.a.,
guaranteed by Tianyi Telecom, matured and fully repaid on November 18,
2009
|
2,194,715
|
|||||||
Bank
loan granted by China Construction Bank with interest rates ranging from
6.372% p.a. to 8.964% p.a., guaranteed by Tianyi Telecom, matured and
fully repaid on March 6, 2009.
|
—
|
1,170,514
|
||||||
Bank
loan granted by Agriculture Bank of China, with interest rates ranging
from 6.903% p.a. to 9.711% p.a., guaranteed by Tianyi Telecom,
matured and fully repaid on April 15, 2009
|
—
|
760,835
|
||||||
Bank
loan granted by Agriculture Bank of China, with interest rates ranging
from 6.903% p.a. to 9.711% p.a., guaranteed by Tianyi Telecom and
matured and fully repaid on May 20, 2009
|
—
|
702,309
|
||||||
Bank
loan granted by China Construction Bank, with interest rates ranging from
5.841% p.a. to 8.217% p.a., guaranteed by Tianyi Telecom, and
matured and fully repaid on April 29, 2009
|
—
|
585,257
|
||||||
Total
|
$
|
2,196,772
|
$
|
6,145,202
|
F-23
LIHUA
INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED DECEMBER 31, 2009 AND 2008
NOTE
14 OTHER
PAYABLES AND ACCRUALS
Other
payables and accruals consisted of the following:
As of December 31,
|
||||||||
2009
|
2008
|
|||||||
Accrued
staff costs
|
$
|
476,978
|
$
|
380,472
|
||||
Other
taxes payable
|
181,286
|
335,152
|
||||||
Other
payables
|
22,833
|
115,120
|
||||||
$
|
681,097
|
$
|
830,744
|
NOTE
15 SHAREHOLDERS’
EQUITY
The
Company’s Article of Incorporation grants the Board of Directors the
authority, without any further vote or action by stockholders, to issue
preferred stock in one or more series, fix the number of shares constituting the
series and establish the preferences, limitations and relative rights, including
dividend rights, dividend rate, voting rights, terms of redemption, redemption
price or prices, redemption rights and liquidation preferences of the shares of
the series.
Series
A Redeemable Convertible Preferred Stock
On
October 31, 2008, the Company entered into and completed a securities purchase
agreement (“ Private
Placement ”) with certain accredited investors (the “ Investors ”) for the
issuance and sale by the Company in a private placement of 6,818,182 shares of
Series A Convertible Preferred Stock (“ Preferred Shares ”)
and Series A warrants to purchase 1,500,000 shares of Common Stock. The Company
received $13,656,538 in proceeds from this Private Placement after paying fees
and expenses.
The
principal terms of the Preferred Shares are as follows:
Conversion: At any time on or
after our issuance of Preferred Shares, each share of Preferred Shares will be
convertible, at the option of the holder thereof (subject to certain ownership
percentage limitations set forth in the Certificate of Designations), into one
share of Common Stock, subject to adjustment from time to time, upon the
occurrence of certain events described below. The rate of conversion (the “
Conversion Rate
”) is determined by dividing $2.20 per share (the “ Liquidation Preference
Amount ”) by the conversion price of $2.20 (the “ Conversion Price ”),
subject to adjustment as discussed below.
In the
event the Company does not timely convert and deliver Preferred Shares into
shares of Common Stock after request of a holder to so convert, and the holder
must purchase shares of Common Stock, in excess of the price for which the
holder sold such shares, the Company must make a payment in cash to the holder
in the amount of the excess paid and the Company will not honor the conversion
request and will reinstate the number of Preferred Shares for which such
conversion was not honored.
If at any
time, the Company consummate a bona fide offering of shares of Common Stock of
at least $5,000,000, all outstanding Preferred Shares shall automatically
convert to shares of Common Stock (subject to certain ownership percentage
limitations set forth in the Certificate of Designations of the Series A
Preferred Shares).
Liquidation Rights: The
Preferred Shares will, in the event of any distributions or payments in the
event of the voluntary or involuntary liquidation, dissolution or winding up of
Lihua rank senior to Common Stock and to any other class or series of stock
which may be issued not designated as ranking senior to or pari passu with the Preferred
Shares in respect of the right to participate in distributions or payments upon
any liquidation, dissolution or winding up of Lihua. In the event of any
voluntary or involuntary liquidation, dissolution or winding up, the holders of
shares of Preferred Shares will be entitled to receive, out of assets available
for distribution to stockholders, an amount equal to the Liquidation Preference
Amount before any payment shall be made or any assets distributed to the holders
of Common Stock or any stock which ranks junior to the Preferred Shares. In the
event of a liquidation, dissolution or winding up of Lihua, the rights of
holders of Preferred Shares to convert such shares into shares of Common Stock
shall terminate prior to the date fixed for the payment to the holders of
Preferred Shares of any amounts distributable to them in the event of any such
liquidation, dissolution or winding up.
Redemption Rights: None of
Preferred Shares may be redeemed without the express written consent of each
holder of such shares. If the Company cannot issue shares of Common Stock upon a
conversion because the Company does not have a sufficient number of shares of
Common Stock authorized and available, then with respect to the unconverted
Preferred Shares, the holder of such Preferred Shares, solely at such holder's
option, may require the Company to redeem from such holder those Preferred
Shares with respect to which the Company is unable to issue Common
Stock in accordance with such holder's conversion notice at a price per share
payable in cash equal to one hundred thirty percent of the Liquidation
Preference Amount.
F-24
LIHUA
INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED DECEMBER 31, 2009 AND 2008
Simultaneously
with the occurrence of any merger, consolidation or similar capital
reorganization of Common Stock, each holder of Preferred Shares shall have the
right, at such holder's option, to require the Company to redeem all or a
portion of such holder's Preferred Shares at a price per share equal to one
hundred ten percent of the Liquidation Preference Amount.
NOTE
15 SHAREHOLDERS’
EQUITY – CONTINUED
Series
A Redeemable Convertible Preferred Stock – continued
Dividend Rights: Preferred
Shares will not be entitled to receive dividends unless the Company pays
dividends to holders of our Common Stock. If the Company pays dividends to
holders of Common Stock, holders of Preferred Shares will be entitled to
receive, on each share of Preferred Shares held by them, dividends of equal
amount or value as dividends that would have been payable on the number of
underlying shares of Common Stock into which such Preferred Shares would be
convertible, if such shares of Preferred Shares had been converted on the date
for determination of holders of Common Stock entitled to receive such
dividends.
Adjustments to Conversion Price;
Conversion Rate and Other Similar Adjustments: The number of shares of
Common Stock into which the Series A Preferred shall be converted, or the
Conversion Price, as the case may be, shall be subject to upward or downward
adjustment from time to time, as applicable, in the event of a (i) combination,
stock split, recapitalization or reclassification of the Common Stock, (ii)
merger, consolidation or similar capital reorganization of the Common Stock,
(iii) distribution of stock dividends or (iv) issuance of additional shares of
Common Stock or securities convertible into Common Stock at a price less than
$2.20.
Voting Rights: Holders of
Preferred Shares shall vote together as a separate class on all matters which
impact the rights, value, or ranking of the Preferred Shares. Holders of
Preferred Shares shall vote on an "as converted" basis, together with holders of
Common Stock, as a single class, in connection with any proposal submitted to
stockholders to: (i) increase the number of authorized shares of capital stock,
(ii) to approve the sale of any of capital stock, (iii) adopt an employee stock
option plan, or (iv) effect any merger, consolidation, sale of all or
substantially all of assets, or related consolidation or combination
transaction.
Conversion Restriction:
Holders of Preferred Shares are restricted from converting to Common Stock if
the number of shares of Common Stock to be issued pursuant to such Conversion
would cause the number of shares of Common Stock owned by such holder and its
affiliates at such time to equal or exceed 9.9% of the then issued and
outstanding shares of Common Stock; provided, however, that upon a holder of the
Series A Preferred providing the Company with sixty-one (61) days notice that
such holder wishes to waive this restriction such holder may be entitled to
waive this restriction.
Accounting
for Preferred Shares
Pursuant
to the Securities Escrow Agreement entered into by the Company as discussed
below, if the Company fails to achieve certain net income thresholds for fiscal
years 2008 and/or 2009, additional shares of the Company’s common stock would be
released to the holders of the Preferred Shares. As a result, the holders of the
Preferred Shares could acquire a majority of the voting power of the Company’s
outstanding common stock. In such a situation, the Company would not
be able to control the approval of “any merger, consolidation or similar capital
reorganization of its common stock”, i.e. events which could trigger the right
of Preferred Shares holder to request for redemption. FASB ASC 480-10-S99
(formerly EITF D-98, “ Classification and Measurement of Redeemable Securities
”), provides that preferred securities that are redeemable for cash are to be
classified outside of permanent equity if they are redeemable upon the
occurrence of an event that is not solely within the control of the issuer.
Therefore, as of December 31, 2008, the Preferred Shares were classified out of
permanent equity in accordance with FASB ASC 480-10-S99 (formerly EITF
D-98).
Conversion
during the Year
On
September 9, 2009, pursuant to the completion of the Public Offering, as
discussed below, and in accordance with the terms of the Preferred Shares, all
outstanding shares of the Preferred Stock were automatically converted into
6,818,183 shares of Common Stock.
F-25
LIHUA
INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED DECEMBER 31, 2009 AND 2008
NOTE
15 SHAREHOLDERS’
EQUITY – CONTINUED
Series
A Warrants
In
conjunction with the issuance of the Preferred Shares, the Company issued Series
A Warrants to purchase up to 1,500,000 shares of Common Stock at an exercise
price of $3.50 per share issued and outstanding. The Series A Warrants have a
term of exercise expiring 5 years from October 31, 2008. The Series A Warrants
at the option of the holder, may be exercised by cash payment of the exercise
price or, commencing 18 months following the closing of the Private Placement,
if the per share market value of one share of Common Stock is greater than the
exercise price and a registration statement under the Securities Act of 1933, as
amended, covering the shares of Common Stock underlying the Series A Warrants is
not then declared ineffective by the SEC, in lieu of exercising the Series A
Warrants by payment of cash, a holder may exercise the Series A Warrant by a
cashless exercise by surrender of the Series A Warrant, in which event the
Company will issue to the holder a number of shares of our Common Stock computed
using the following formula:
X =
Y - (A)(Y)
B
|
||
Where
|
X
=
|
the
number of shares of Common Stock to be issued to the
holder.
|
Y
=
|
the
number of shares of Common Stock issuable upon exercise of the Series A
Warrant in accordance with the terms of the Series A Warrant by means of a
cash exercise rather than a cashless exercise.
|
|
A
=
|
the
Exercise Price.
|
|
B
=
|
the
per share market value of one share of Common Stock on the trading day
immediately preceding the date of such
election.
|
The
Company will not receive any additional proceeds to the extent that the Series A
Warrants are exercised by cashless exercise.
The
exercise price and number of shares of the Company’s Common Stock issuable upon
exercise of the Series A Warrants may be adjusted in certain circumstance,
including in the event of a stock dividend, or our recapitalization,
reorganization, merger or consolidation and the issuance of rights to purchase
additional shares of our Common Stock or to receive other securities convertible
into additional shares of Common Stock.
The
Series A Warrants were originally issued with anti-dilution protection provision
whereby for a period of two years following the original issue date of the
Series A Warrants (the “Full Ratchet Period”), in the event the Company issued
any additional shares of Common Stock or securities exercisable, convertible or
exchangeable for Common Stock at a price per share less than the exercise price
then in effect or without consideration, then the exercise price upon each such
issuance would be adjusted to a price equal to the consideration per share paid
for such additional shares of Common Stock.
On
December 22, 2009, the Company and the holders of the Series A Warrants entered
into agreements to amend certain provisions of the Warrants. The amendment to
the Series A Warrant removes the anti-dilution protection rights that were
applicable if the Company were to issue new shares of common stock or common
stock equivalents at a price per share less than the exercise price of the
Series A Warrant. In addition, the amendment to the Series A Warrant
added a provision to grant the holders of a majority of the Series A Warrants an
approval right until October 31, 2010, over any new issuance of shares of common
stock or common stock equivalents at a price per share less than the exercise
price of the Series A Warrant.
No
fractional shares will be issued upon exercise of the Series A Warrants. If,
upon exercise of a Series A Warrant, a holder would be entitled to receive a
fractional interest in a share, the Company will pay to the holder cash equal to
such fraction multiplied by the then fair market value of one full
share.
Pursuant
to the terms of the Series A Warrants, the Company will not effect the exercise
of any Series A Warrant, and no person who is a holder of any Series A Warrant
has the right to exercise the Series A Warrant, to the extent that after giving
effect to such exercise, such person would beneficially own in excess of 9.9% of
the then outstanding shares of our Common Stock. However, the holder is entitled
to waive this cap upon 61 days notice to the Company.
F-26
LIHUA
INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED DECEMBER 31, 2009 AND 2008
The
Company has the right to redeem up to 9.9% of the Series A Warrants at a price
equal to $0.01 per share of Common Stock underlying such warrants if (i) our
Common Stock is traded on a national securities exchange, (ii) the daily
volume weighted average price of our Common Stock is above $8.87 for 30
consecutive trading days ending on the date of the notice of redemption, and
(iii) the average daily trading volume for the trading period is greater than
300,000 shares per day ; provided, that all shares underlying such Series A
Warrants are registered pursuant to an effective registration statement and the
Company simultaneously calls all of the Series A Warrants on the same terms. The
Company will have the right, but not the obligation, to redeem the Series A
Warrants at any time, and from time to time, provided that at such time, the
foregoing conditions have been met, but in no event can the Company redeem
the Series A Warrants more than once in any thirty (30) trading day
period.
NOTE
15 SHAREHOLDERS’
EQUITY – CONTINUED
Series
B Warrants
In
connection with the Private Placement, Broadband Capital Management, LLC (“
Broadband ”)
acted as the Company’s financial advisor and placement agent. Broadband received
Series B warrants to purchase 250,000 shares of the Company’s Common Stock at an
exercise price per share of $3.50.
On
October 31, 2008, the Company issued Series B Warrants to purchase 250,000
shares of the Registrant’s Common Stock at an exercise price of $3.50 to
Penumbra Worldwide Ltd. (“ Penumbra ”). Penumbra
is not a broker dealer and the Series B Warrants were not issued as compensation
for underwriting activities, but as compensation for business and investor
relations consulting services performed by Penumbra.
The
Series B Warrants have a term of exercise expiring 5 years from October 31,
2008. The Series B Warrants, at the option of the holder, may be exercised by
cash payment of the exercise price or by “cashless exercise”. The Company will
not receive any additional proceeds to the extent that warrants are exercised by
cashless exercise.
If the
per share market value of one share of Common Stock is greater than the exercise
price and at the time of election, the average trading volume of Common Stock
exceeds 100,000 shares for the immediately preceding 30 trading days, in lieu of
exercising the Series B Warrant by payment of cash, the holder may exercise the
Series B Warrant by cashless exercise by surrendering the Series B Warrant, in
which event the Company will issue to the holder a number of shares of our
Common Stock computed using the following formula:
X =
Y - (A)(Y)
B
|
||
Where:
|
X
=
|
the
number of shares of Common Stock to be issued to the
Holder.
|
Y
=
|
the
number of shares of Common Stock issuable upon exercise of the Series B
Warrant in accordance with the terms of the Series B Warrant by means of a
cash exercise rather than a cashless exercise.
|
|
A
=
|
the
exercise price.
|
|
B
=
|
the
volume weighted average price of the Common Stock for the 30 trading day
period immediately preceding the date of such
election.
|
The
exercise price and number of shares of Common Stock issuable upon exercise of
the warrants may be adjusted in certain circumstances, including in the event of
a stock dividend, or our recapitalization, reorganization, merger or
consolidation and the issuance of rights to purchase additional shares of Common
Stock or to receive other securities convertible into additional shares of
Common Stock.
The
Series B Warrants were originally issued with anti-dilution protection provision
whereby for a period of two years following the original issue date of the
Series B Warrant (the “Weighted Average Period”), in the event the Company
issued any additional shares of Common Stock or securities exercisable,
convertible or exchangeable for Common Stock at a price per share less than the
exercise price then in effect or without consideration, then the exercise price
then in effect would be multiplied by a fraction (i) the numerator of which
shall be equal to the sum of (x) the number of shares of outstanding Common
Stock immediately prior to the issuance of such additional shares of Common
Stock plus (y) the number of shares of Common Stock (rounded to the nearest
whole share) which the aggregate consideration price per share paid for the
total number of such additional shares of Common Stock so issued would purchase
at a price per share equal to the exercise price then in effect and (ii) the
denominator of which shall be equal to the number of shares of outstanding
Common Stock immediately after the issuance of such additional shares of Common
Stock.
On
December 22, 2009, the Company and the holders of the Series B Warrants entered
into agreements to amend certain provisions of the Warrants. The amendment to
the Series B Warrant removed the anti-dilution protection rights that were
applicable if the Company were to issue new shares of common stock or common
stock equivalents at a price per share less than the exercise price of the
Series B Warrant.
No
fractional shares will be issued upon exercise of the warrants. If, upon
exercise of a warrant, a holder would be entitled to receive a fractional
interest in a share, the Company will pay to the holder cash equal to such
fraction multiplied by the then fair market value of one full
share.
F-27
LIHUA
INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED DECEMBER 31, 2009 AND 2008
NOTE
15 SHAREHOLDERS’
EQUITY – CONTINUED
Allocation
of Proceeds from Private Placement
In
accordance with ASC Topic 470-20, Debt with Conversion and Other
Options , (formerly EITF 00-27, “Application of Issue No. 98-5 to Certain
Convertible Instruments”), the proceeds from the Private Placement were first
allocated between the Preferred Shares and the warrants issued in connection
with the Private Placement based upon their estimated fair values as of the
closing date, resulting in an aggregate amount of $539,910 being allocated to
the Series A Warrants and the 250,000 Series B Warrants issued to
Broadband.
Then, the
fair value of the embedded conversion feature of the Preferred Shares of
$1,002,115 was calculated using the intrinsic value model in accordance with the
guidance provided in ASC Topic 470-20-30-6 (formerly EITF 00-27, “Application of
Issue No. 98-5 to Certain Convertible Instruments”), limited to the amount of
the proceeds allocated to the convertible instrument. The intrinsic value of the
beneficial conversion feature was calculated by comparing the effective
conversion price, which was determined based on the proceeds from the Private
Placement allocated to the convertible Preferred Shares, and the fair value of
the Company’s common stock of $2.26 at the commitment date, which was determined
based on retrospective valuations prepared consistent with the methods outlined
in the American Institute of Certified Public Accountants Practice Aids, “ Valuation of Privately-Held Company
Equity Securities Issued as Compensation ” and based on a discounted
future cash flow approach that used the Company’s estimates of revenue, driven
by assumed market growth rates, and estimated costs as well as appropriate
discount rates. The fair value of $1,002,115 of the beneficial conversion
feature has been recognized as a reduction to the carrying amount of the
convertible Preferred Shares and an addition to paid-in capital.
The
following table sets out the accounting for the Preferred Shares and the
movements during the period:
Proceeds
of the Private Placement (net of fees and expenses)
|
$
|
13,656,538
|
||
Allocation
of proceeds to Series A Warrants and 250,000 Series B
Warrants
|
(539,910
|
)
|
||
Allocation
of proceeds to beneficial conversion feature
|
(1,002,115
|
)
|
||
Amortization
of discount resulting from the accounting for a beneficial conversion
feature, deemed analogous to a dividend to the Preferred Shares
holders
|
1,002,115
|
|||
Series
A Convertible Preferred Stock at December 31, 2008
|
13,116,628
|
|||
Automatic
conversion to Common Stock pursuant to Public Offering, as discussed
below
|
(13,116,628
|
)
|
||
Balance,
December 31, 2009
|
$
|
—
|
NOTE
15 SHAREHOLDERS’
EQUITY – CONTINUED
Public
Offering of Common Stock and Issuance of Warrants
On
September 9, 2009, the Company completed a public offering (“ Public Offering ”) of
2,000,000 shares of Common Stock and an additional 300,000 shares exercised by
the underwriters as part of the over-allotment option, at an offering price of
$4.00 per share and raised a proceeds of $7,864,000, net of legal fees,
commission and other expenses directly related to this public
offering.
In
conjunction with the Public Offering, the Company issued warrants to the
underwriters to purchase up to 138,000 shares of the Company’s Common Stock at a
strike price of $4.80 per share. These warrants are exercisable at any time
during a 5-year term commencing on the date that is six months from September 4,
2009. The shares underlying these warrants will have registration rights
incidental upon the Company proposing to register any of its securities (other
than in connection with a registration on Form S-4 or S-8 or any successor
forms). These warrants contain standard anti-dilution provisions for stock
dividends, stock splits, stock combination, recapitalization and a change of
control transaction.
F-28
LIHUA
INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED DECEMBER 31, 2009 AND 2008
Warrants
issued and outstanding at December 31, 2009 are as follows:
Warrants Outstanding
|
Warrants Exercisable
|
|||||||||||||||||||||||
Number of
underlying
shares
|
Weighted
Average
Exercise
Price
|
Average
Remaining
Contractual
Life (years)
|
Number of
underlying
shares
|
Weighted
Average
Exercise
Price
|
Average
Remaining
Contractual
Life (years)
|
|||||||||||||||||||
Balance,
January 1, 2008
|
—
|
|||||||||||||||||||||||
Granted
/ Vested
|
2,000,000
|
$
|
3.50
|
5.00
|
||||||||||||||||||||
Forfeited
|
—
|
|||||||||||||||||||||||
Exercised
|
—
|
|||||||||||||||||||||||
Balance,
December 31, 2008
|
2,000,000
|
$
|
3.50
|
4.17
|
2,000,000
|
$
|
3.50
|
4.17
|
||||||||||||||||
Granted
/ Vested
|
138,000
|
$
|
4.80
|
5.00
|
||||||||||||||||||||
Forfeited
|
—
|
|||||||||||||||||||||||
Exercised
|
(35,900
|
)
|
$
|
3.50
|
||||||||||||||||||||
Balance,
December 31, 2009
|
2,102,100
|
$
|
3.59
|
3.93
|
1,964,100
|
$
|
3.50
|
3.86
|
NOTE
15 SHAREHOLDERS’
EQUITY – CONTINUED
Make
Good Escrow Agreement
In
conjunction with the Private Placement, the Company also entered into a make
good escrow agreement with the Investors (the “ Securities Escrow
Agreement ”), pursuant to which Magnify Wealth initially placed 6,818,182
of Common Stock (equal to 100% of the number of shares of Common Stock
underlying the Investor Shares) (the “ Escrow Shares ”) into
an escrow account. The Escrow Shares are being held as security for the
achievement of $12 million in audited net income and $0.50 earnings per share
for the fiscal year 2008 (the “ 2008 Performance
Threshold ”) and $18 million in audited net income and $0.76 earnings per
share for the fiscal year 2009 (the “ 2009 Performance
Threshold ”). The calculation of earnings per share of $0.76 for the
fiscal year 2009 shall exclude up to $5,000,000 in shares of Common Stock issued
in a bona fide initial public offering, however, any shares issued in excess of
$5,000,000 shall be included in the calculation of earnings per share for the
fiscal year 2009. If the Company achieves the 2008 Performance Threshold and the
2009 Performance Threshold, the Escrow Shares will be released back to Magnify
Wealth. If either the 2008 Performance Threshold or 2009 Performance Threshold
is not achieved, an aggregate number of Escrow Shares (such number to be
determined by the formula set forth in the Securities Escrow Agreement) will be
distributed to the Investors, based upon the number of Investor Shares (on an as
converted basis) purchased in the Private Placement and still beneficially owned
by such Investor, or such successor, assign or transferee, at such time. If less
than 50% of the 2008 or 2009 Performance threshold is achieved, based on the
formula set forth in the Securities Escrow Agreement, a certain amount of Escrow
Shares may be released. If the Company achieves at least 50% but less than 95%
of the 2008 or 2009 performance thresholds, based on the formula set forth in
the Securities Escrow Agreement, a certain number of Escrow shares may be
released. If the Company achieves at least 95% of either the 2008 or 2009
performance thresholds, the Escrow shares will continue to be held in escrow. If
any Investor transfers Investor Shares purchased pursuant to the Purchase
Agreement, the rights to the Escrow Shares shall similarly transfer to such
transferee, with no further action required by the Investor, the transferee or
the Company. Pursuant to the Securities Escrow Agreement, if any Escrow Shares
are delivered to Investors as a result of the Company’s failure to fully achieve
the 2008 Performance Thresholds, Magnify Wealth shall deliver that number of
additional shares of Common Stock as is necessary to maintain 100% of the number
of original Escrow Shares in the escrow account at all times. With respect to
the 2008 and 2009 performance thresholds, net income shall be defined in
accordance with US GAAP and reported by us in the Company’s audited financial
statements for each of 2008 and 2009, plus any amounts that may have been
recorded as charges or liabilities on the 2008 and 2009 audited financial
statements, respectively, as a result of (i) the Private Placement, including
without limitation, as a result of the issuance and/or conversion of the
Investor Shares, (ii) the release of the Escrow Shares to Magnify Wealth
pursuant to the terms of the Escrow Agreement, (iii) the issuance of ordinary
shares held by the sole shareholder of Magnify Wealth to Mr. Zhu upon the
exercise of options granted to Mr. Zhu by shareholder of Magnify Wealth, as of
the date thereof.
Because
both 2008 and 2009 performance thresholds have been met, the Escrow Shares will
be released to Magnify Wealth.
Historically,
SEC staff expressed the view that an escrow share arrangement involving the
release of shares to certain shareholders based on performance-related criteria
is presumed to be compensatory, equivalent to a reverse stock split followed by
the grant of a restricted stock award under a performance-based
plan.
However,
at the EITF meeting held on June 18, 2009 (EITF Topic No. D-110, codified by
FASB ASU No. 2010-05), the SEC staff announced that when evaluating whether the
presumption of compensation has been overcome, the substance of the arrangement,
including whether the arrangement was entered into for purposes unrelated to,
and not contingent upon, continued employment, should be
considered.
F-29
LIHUA
INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED DECEMBER 31, 2009 AND 2008
The
Company has evaluated the terms of the Securities Escrow Agreement based on the
guidance provided by the SEC staff announcement in EITF No. D-110. The
Company adopted EITF Topic No. D-110 on October 1, 2009. After a thorough
review, the Company has concluded that because the escrowed shares would be
released or distributed to the investor without regard to the continued
employment of Mr. Zhu or any other officer of the Company, the make good escrow
arrangement is in substance an inducement to facilitate the Private Placement,
rather than compensatory. The Company has accounted for the escrowed share
arrangement under the Securities Escrow Agreement according to its nature, and
therefore will not recognize a non-cash compensation charge as a result of the
Company satisfying both the 2008 and 2009 performance thresholds
NOTE
16 SHARE-BASED
COMPENSATION
Common
Stock awarded to Employees by a Majority Shareholder
Pursuant
to a contractual arrangement between Magnify Wealth and Mr. Yang “Roy” Yu, the
Chief Financial Officer (CFO), Mr. Yu is entitled to receive up to 450,000
shares of the Company’s common stock issued to Magnify Wealth in the Share
Exchange. 112,500 of such shares were transferred to Mr. Yu immediately upon
consummation of the Share Exchange. 112,500 of such shares were released to Mr.
Yu on the first anniversary of the consummation of the Share Exchange. As of
December 31, 2009, the remaining 225,000 shares have remained in an escrow
account and shall be released to Mr. Yu in two equal installments of 112,500
shares issuable on the second and third anniversary of the consummation of the
Share Exchange. In connection with these share-based payments to Mr.
Yu, the Company recognized a compensation expense of $254,250 based on the
grant-date fair value of the Company’s common stock of $2.26 per share, for the
years ended December 31, 2009 and 2008, respectively.
Options
granted to Independent Directors
On April
14, 2009, the Company granted options to each of its three independent
directors, Mr. Liu Su (who resigned as a director of the Company effective as of
October 11, 2009), Mr. Jonathan P. Serbin and Mr. Robert Bruce, to purchase
20,000 shares of the Company’s common stock at a strike price of $2.20 per
share, in consideration of their services to the Company. These options vest
quarterly at the end of each 3-month period, in equal installments over the
12-month period from the date of grant and will expire 10 years from the date of
grant. However, upon a change of control of the Company, the options
shall automatically become fully vested and exercisable as of the date of such
change of control.
On
October 20, 2009, the Company granted options to its independent director, Mr.
Kelvin Siu Ki Lau, to purchase 20,000 shares of the Company’s common stock at a
strike price of $8.24 per share, in consideration of his services to the
Company. These options vest quarterly at the end of each 3-month period, in
equal installments over the 12-month period from the date of grant and will
expire 10 years from the date of grant.
In
accordance with the guidance provided in ASC Topic 718, Stock Compensation ,
(formerly SFAS 123R), the compensation costs associated with these options are
recognized, based on the grant-date fair values of these options, over the
requisite service period, or vesting period. Accordingly the Company recognized
a compensation expense of $77,190 for the year ended December 31,
2009.
The
Company estimates the fair value of these options using the Black-Scholes option
pricing model based on the following weighted-average assumptions:
Date
of grant:
|
April 14, 2009
|
October 20, 2009
|
||||||
Fair
value of common stock on date of grant:
|
$
|
3.813
|
$
|
8.240
|
||||
Exercise
price of the options:
|
$
|
2.20
|
$
|
8.240
|
||||
Expected
life of the options (years):
|
5.92
|
5.315
|
||||||
Dividend
yield:
|
—
|
—
|
||||||
Expected
volatility:
|
30.16
|
%
|
34.69
|
%
|
||||
Risk-free
interest rate:
|
1.97
|
%
|
2.36
|
%
|
||||
Weighted
average fair value of the options (per unit)
|
$
|
2.0405
|
$
|
2.9227
|
Before
September 4, 2009, the Company’s common stock had not been publicly traded. The
Company has determined the fair value of its common stock as of April 14, 2009
based on retrospective valuations prepared consistent with the methods outlined
in the American Institute of Certified Public Accountants Practice Aids, “ Valuation of Privately-Held Company
Equity Securities Issued as Compensation ” and based on a discounted
future cash flow approach that used the Company’s estimates of revenue, driven
by assumed market growth rates, and estimated costs as well as appropriate
discount rates.
As the
Company’s stock only begun public trading on September 4, 2009, historical
volatility information is limited and considered not representative of the
expected volatility. In accordance with ASC 718-10-30-2 (formerly SFAS No. 123R,
“ Accounting for Stock-Based
Compensation ”, the Company identified five similar public entities for
which share and option price information was available, and considered the
historical volatilities of those public entities’ share prices in calculating
the expected volatility appropriate to the Company (i.e. the calculated
value).
F-30
LIHUA
INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED DECEMBER 31, 2009 AND 2008
The
risk-free rate of return reflects the interest rate for United States Treasury
Note with similar time-to-maturity to that of the options.
NOTE
16 SHARE-BASED COMPENSATION –
CONTINUED
Options
issued and outstanding at December 31, 2009 and their movements during the year
are as follows:
Number of
underlying
shares
|
Weighted-
Average
Exercise
Price
Per Share
|
Aggregate
Intrinsic
Value (1)
|
Weighted-
Average
Contractual Life
Remaining in
Years
|
|||||||||||||
Outstanding
at December 31, 2008
|
—
|
|||||||||||||||
Granted
|
80,000
|
$
|
3.71
|
|||||||||||||
Exercised
|
—
|
|||||||||||||||
Expired
|
—
|
|||||||||||||||
Forfeited
|
(15,000
|
)
|
2.20
|
|||||||||||||
Outstanding
at December 31, 2009
|
65,000
|
$
|
4.06
|
$
|
415,450
|
9.45
|
||||||||||
Exercisable
at December 31, 2009
|
25,000
|
$
|
2.20
|
$
|
206,500
|
9.29
|
(1)
|
The
intrinsic value of the stock option at December 31, 2009 is the amount by
which the market value of the Company’s common stock of $10.45 as of
December 31, 2009 exceeds the exercise price of the
option.
|
NOTE
17 STATUTORY RESERVES
In
accordance with the PRC Companies Law, the Company’s PRC subsidiaries were
required to transfer 10% of their profits after tax, as determined in accordance
with accounting standards and regulations of the PRC, to the statutory surplus
reserve and a percentage of not less than 5%, as determined by management, of
the profits after tax to the public welfare fund. With the amendment of the PRC
Companies Law which was effective from January 1, 2006, enterprises in the PRC
were no longer required to transfer any profit to the public welfare
fund. Any balance of public welfare fund brought forward from
December 31, 2005 should be transferred to the statutory surplus
reserve. The statutory surplus reserve is
non-distributable.
NOTE
18 OTHER INCOME
Year ended December 31,
|
||||||||
2009
|
2008
|
|||||||
Gain
on sales of scraps
|
$
|
500,834
|
$
|
3,741
|
||||
$
|
500,834
|
$
|
3,741
|
NOTE
19 INCOME TAXES
The
Company is subject to income tax on an entity basis on income arising from the
tax jurisdiction in which they operate.
Lihua is
subject to taxes in the U.S.
Ally
Profit being incorporated in the British Virgin Islands (“BVI”) is not subject
to any income tax in the BVI.
F-31
LIHUA
INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED DECEMBER 31, 2009 AND 2008
Lihua
Holdings is generally subject to Hong Kong income tax on its taxable income
derived from trade or businesses carried out in Hong Kong at 16.5% for the two
years ended December 31, 2009. However, as Lihua Holdings has not generated any
revenue or income, no provision for Hong Kong income tax has been
made.
The
Company’s two operating subsidiaries, Lihua Electron and Lihua Copper, are
generally subject to PRC enterprise income tax (“EIT”). Before January 1,
2008, Lihua Electron was subject to an EIT rate of 24% on its taxable income
because it is located in an economic development zone. Furthermore,
Lihua Electron is a production-based foreign investment enterprise and was
granted an EIT holiday for the two years ended December 31, 2006 and 2005 and a
50% reduction on the EIT rate for the three years ended December 31, 2007, 2008
and 2009.
On March
16, 2007, the PRC government promulgated a new tax law, China’s Unified
Enterprise Income Tax Law (“New EIT Law”), which took effect from January 1,
2008. Under the New EIT Law, foreign-owned enterprises as well as domestic
companies are subject to a uniform tax rate of 25%. The New EIT Law provides for
a grandfathering and five-year transition period from its effective date for
those enterprises which were established before the promulgation date of the New
EIT Law and which were entitled to a preferential EIT treatment. Accordingly,
Lihua Electron has continued to be entitled to the 50% reduction on its EIT rate
for the two years ended December 31, 2008 and 2009.
Lihua
Copper has been subject to an EIT rate of 25% for the years ended December 31,
2009 and 2008 under the New EIT Law.
The
Company’s provision for income taxes consisted of:
Year ended December 31,
|
||||||||
2009
|
2008
|
|||||||
PRC
income tax:
|
||||||||
Current
|
$
|
5,322,268
|
$
|
1,815,703
|
||||
Deferred
|
(74,621
|
)
|
(23,022
|
)
|
||||
$
|
5,247,647
|
$
|
1,792,681
|
NOTE 19 INCOME TAXES –
CONTINUED
A
reconciliation of the provision for income taxes determined at the local income
tax to the Company’s effective income tax rate is as follows:
Year ended December 31,
|
||||||||
2009
|
2008
|
|||||||
(As
restated)
|
||||||||
Pre-tax
income
|
$
|
18,980,345
|
$
|
13,494,560
|
||||
United
States federal corporate income tax rate
|
34
|
%
|
34
|
%
|
||||
Income
tax computed at United States statutory corporate income tax
rate
|
6,453,317
|
4,588,150
|
||||||
Reconciling
items:
|
||||||||
Impact
of tax holiday of Lihua Electron
|
(3,011,804
|
)
|
(1,802,095
|
)
|
||||
Non-deductible
expenses
|
4,776,028
|
289,032
|
||||||
Rate
differential for PRC earnings
|
(2,948,838
|
)
|
(1,282,406
|
)
|
||||
Other
|
(21,056
|
)
|
−
|
|||||
Effective
tax expense
|
$
|
5,247,647
|
$
|
1,792,681
|
The
effect of the tax holiday of Lihua Electron amounted to $3,011,804 and
$1,802,095 for the years ended December 31, 2009 and 2008, equivalent to basic
earnings per share of $0.17 and $0.13, respectively, and diluted earnings per
share amount of $0.16 and $0.12, respectively.
Deferred
income taxes reflect the net tax effects of temporary differences between the
carrying amounts of assets and liabilities for financial reporting purposes and
the amounts used for income tax purposes. Significant components of deferred
income tax assets are as follows:
As
of December 31,
|
||||||||
2009
|
2008
|
|||||||
Deferred income tax assets:
|
||||||||
Net
operating loss carryforward – PRC
|
$
|
−
|
$
|
23,395
|
||||
Unrealized
intercompany profit in inventory
|
98,068
|
−
|
||||||
Less:
Valuation allowance
|
−
|
−
|
||||||
$
|
98,068
|
$
|
23,395
|
F-32
LIHUA
INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED DECEMBER 31, 2009 AND 2008
The
Company has analyzed the tax positions taken or expected to be taken in its tax
filings and has concluded it has no material liability related to uncertain tax
positions or unrecognized tax benefits as of December 31, 2009 and
2008.
The New
EIT Law imposes a withholding tax of 10% unless reduced by a tax treaty, for
dividends distributed by a PRC-resident enterprise to its immediate holding
company outside the PRC for earnings accumulated beginning on January 1, 2008
and undistributed earnings generated prior to January 1, 2008 are exempt from
such withholding tax. The Company has not provided for income taxes on
accumulated earnings of its PRC subsidiaries as of December 31, 2009 and 2008,
since these earnings are intended to be reinvested indefinitely in the overseas
jurisdictions. It is not practicable to estimate the amount of additional taxes
that might be payable on such undistributed earnings.
According
to the PRC Tax Administration and Collection Law, the statute of limitations is
three years if the underpayment of taxes is due to computational or other errors
made by the taxpayer or the withholding agent. The statute of
limitations extends to five years under special circumstances. In the case of
transfer pricing issues, the statute of limitation is ten years. There is no
statute of limitation in the case of tax evasion. Accordingly, the income tax
returns of the Company’s operating subsidiaries, Lihua Electron and Lihua
Copper, for the years ended December 31, 2007 through 2009 are open to
examination by the PRC state and local tax authorities.
NOTE
20
EARNINGS PER SHARE
Basic
earnings per common share is computed by dividing income available to common
shareholders by the weighted average number of common shares outstanding for the
period. Diluted income per common share is computed similarly to basic income
per common share except that the denominator is increased to include the number
of additional common shares that would have been outstanding if the potentially
dilutive common shares had been issued.
All per
share data including earnings per share (EPS) has been retroactively restated to
reflect the reverse acquisition on October 31, 2008 whereby the 14,025,000
shares of common stock issued by the Company (nominal acquirer) to the
shareholder of Ally Profit (nominal acquiree) are deemed to be the number of
shares outstanding for the period prior to the reverse acquisition. For the
period after the reverse acquisition, the number of shares considered to be
outstanding is the actual number of shares outstanding during that
period.
The
following table is a reconciliation of the net income and the weighted average
shares used in the computation of basic and diluted earnings per share for the
periods presented:
Year ended December 31,
|
||||||||
2009
|
2008
|
|||||||
(As
restated)
|
||||||||
Income
available to common stockholders:
|
||||||||
-
Net income
|
$
|
13,732,698
|
$
|
11,701,879
|
||||
-
Amortization of Preferred Shares discount resulting from beneficial
conversion feature (see Note 15)
|
—
|
(1,002,115
|
)
|
|||||
-
Basic and Diluted
|
$
|
13,732,698
|
$
|
10,699,764
|
||||
Weighted
average number of shares:
|
||||||||
-
Basic
|
17,822,890
|
14,187,945
|
||||||
-
Effect of dilutive securities – options, warrants and convertible
preferred stock
|
1,305,341
|
1,139,477
|
||||||
-
Diluted
|
19,128,231
|
15,327,422
|
||||||
Net
income per share
|
||||||||
-
Basic
|
$
|
0.77
|
$
|
0.75
|
||||
-
Diluted
|
$
|
0.72
|
$
|
0.70
|
F-33
LIHUA
INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED DECEMBER 31, 2009 AND 2008
NOTE 21
|
RELATED PARTY
TRANSACTIONS
|
(1)
|
Sales
|
For the
years ended December 31, 2009 and 2008, the sales included $471,554 and
$367,585, respectively that were made from Tianyi Telecom. The
shareholders of Tianyi Telecom have close relationship with the Company’s key
management.
(2)
|
Guarantees
|
As
of December 31, 2009 and 2008, Mr. Jianhua Zhu and Tianyi Telecom provided
guarantees for the Company’s short-term bank loans of $2,196,772 and $6,145,202
respectively. (See Note 13 above) Mr. Jianhua Zhu is the Company ’ s CEO,
president and director.
NOTE 22
|
CERTAIN RISKS AND
CONCENTRATION
|
Credit
risk and major customers
As of
December 31, 2009 and 2008, 100% of the Company’s cash included cash on hand and
deposits in accounts maintained within the PRC where there is currently no rule
or regulation in place for obligatory insurance to cover bank deposits in the
event of bank failure. However, the Company has not experienced any losses in
such accounts and believes it is not exposed to any significant risks on its
cash in bank accounts.
For the
years ended December 31, 2009 and 2008, all of the Company’s sales arose in the
PRC. In addition, all accounts receivable as of December 31, 2009 and
2008 were due from customers located in the PRC.
There was
no single customer who accounted for more than 10% of the accounts receivable of
the Company as of December 31, 2009. As of December 31, 2008, one customer
accounted for 14.4% of the accounts receivable of the Company. Except for the
afore-mentioned, there was no other single customer who accounted for more than
10% of the Company’s accounts receivable as of December 31, 2009 or
2008.
There was
no single customer who constituted 10% or more of the Company’s net revenue for
the years ended December 31, 2009 and 2008.
Risk
arising from operations in foreign countries
Substantially
all of the Company’s operations are conducted in China. The Company’s operations
are subject to various political, economic, and other risks and uncertainties
inherent in China. Among other risks, the Company’s operations are subject to
the risks of restrictions on transfer of funds; export duties, quotas, and
embargoes; domestic and international customs and tariffs; changing taxation
policies; foreign exchange restrictions; and political conditions and
governmental regulations.
NOTE 23
|
COMMITMENTS AND
CONTINGENCIES
|
Agreements
in Conjunction with the Private Placement
In
conjunction with the Private Placement as discussed in Note 15, the Company
entered into an escrow agreement with the Investors (the “ Closing Escrow
Agreement ”), pursuant to which the Investors deposited the funds in the
aggregate amount of $15,000,000 for the purchase and sale of the Investor Shares
(the “ Escrowed
Funds ”) into an escrow account which was disbursed at the closing of the
Private Placement. Pursuant to the Closing Escrow Agreement, $1,000,000 of the
Escrowed Funds were not released from the escrow account (the “ Held Back Escrow
Funds ”) until the escrow agent received written notice that the Company
had caused Lihua Copper to fulfill one hundred percent of its registered capital
obligation of $15,000,000 no later than 90 days from the closing date, as well
as comply with other covenants. Before December 31, 2008, the registered capital
of $15,000,000 of Lihua Copper was fully paid up, as certified and approved by
the relevant PRC business authority.
Additionally,
the Company entered into a public relations escrow agreement with the Investors
(the “ Public
Relations Escrow Agreement ”), pursuant to which the Company agreed to
deposit $750,000 in an escrow account (the “ Public Relations Escrowed
Funds ”). $125,000 from the Public Relations Escrowed Funds shall be
released when the Company appoints a Vice President of Investor Relations, an
additional $250,000 shall be released once the Company has complied with all
Nasdaq Corporate Governance standards, and the remaining $375,000 shall be
released as invoices become due for the purpose of any investor and public
relations activities. As negotiated with Vision Opportunity China L.P. (“ Vision ”), the lead
investor in the Private Placement who wishes to ensure that quality firms handle
certain affairs of the Company, if the Company fails to timely comply with the
foregoing obligations, or fail to fulfill a request to change the Company’s
auditor upon such request by any holder of five percent of our Common Stock in
the aggregate on a fully diluted basis, or fail to hire an internal control
consultant acceptable to Vision within three months of the Closing
Date, the Company will pay liquidated damages of 0.5% of the
aggregate purchase price paid by for the Investor Shares on the expiration date
to comply with such covenant and for each 30 day period thereafter, up to 10% of
the aggregate purchase price, which the Investors may require that the Company
pay from the Public Relations Escrowed Funds. In the event such liquidated
payments are made, the Company shall return an amount equal to the amount of
liquidated damages paid, back into the Public Relations Escrow
Funds.
F-34
LIHUA
INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED DECEMBER 31, 2009 AND 2008
On
February 11, 2009, the parties to the Escrow Agreement entered into a First
Supplement to the Escrow Agreement pursuant to which it was agreed (i) to
release $800,000 of the Held Back Escrow Funds to the Company for having
complied with all of the Held Back Release Conditions within 90 days of the
Closing Date, and (ii) to hold $200,000 of the Held Back Escrow Funds to cover
any contingent liabilities relating to unpaid employee social insurance and
housing payments from periods prior to 2009. The $200,000 is to be held in
escrow until June 30, 2010 to cover any claims from employees relating to the
unpaid costs. $800,000 was released from escrow to the Company on March 4,
2009.
All of
the above escrowed funds were fully released to the Company subsequently in
January 2010.
Pursuant
to the Private Placement, the Company also has an obligation to have its shares
of Common Stock listed on a national securities exchange no later than October
31, 2009 (the “ Listing Date ”). In
the event that the Company does not list on a national securities exchange in
the proscribed time period and manner provided for in the Purchase Agreement,
then the Ally Profit Shareholder shall transfer 750,000 shares (the “Listing
Penalty Shares”) of Common Stock to the Investors, with no additional
consideration due from the Investors. However, if the Company is requested by
certain Investors to have its shares of Common stock quoted on the
Over-the-Counter Bulletin Board (“ OTCBB Demand ”) prior
to the Listing Date, the Company shall do so and then the Company will have an
additional 18 months to list on a national securities exchange. If the Company
fails to comply with the OTCBB Demand in a timely manner or, to then list on a
national securities exchange within the 18-month period, the Listing Penalty
Shares shall be transferred to the Investors.
The
Company’s contingent obligations to pay liquidated damages under the Closing
Escrow Agreement, Public Relations Escrow Agreement and the Securities Purchase
Agreement, and to deliver Listing Penalty Shares will be recognized and measured
separately in accordance with guidance provided in ASC Topic 450, Contingencies , (formerly
SFAS 5, “Accounting for Contingencies”), and ASC 450-20 (formerly FASB
Interpretation No. 14, “Reasonable Estimation of the Amount of a
Loss”). Any loss recognized on a probable delivery of Listing Penalty
Shares will be measured based on the grant-date fair value of the shares as of
October 31, 2008, or the date of the Securities Purchase Agreement between the
Company and certain investors. On September 4, 2009, the Company’s
common stock began trading on the NASDAQ Capital Market under the symbol
LIWA. Hence, the Company believes that it has fulfilled its
obligations under the agreements in conjunction with the Private Placement up to
December 31, 2009 and no liquidated damages have been accrued.
NOTE 24
|
SEGMENT DATA
AND RELATED
INFORMATION
|
The
Company operates in one business segment, manufacturing and sale of copper clad
aluminum (CCA) superfine wire produced from refined copper materials. The
Company also operates only in one geographical segment – China, as all of the
Company’s products are sold to customers located in China and the Company’s
manufacturing operations are located in China.
The
Company’s major product categories are (1) CCA, which is an electrical conductor
consisting of an outer sleeve of copper that is metallurgically bonded to a
solid aluminum core, and (2) refined copper produced from scrap copper and used
to manufacture copper rod, raw wire, cable and magnet wire. The manufacturing of
refined copper was launched in the first quarter of 2009.
Management
evaluates performance based on several factors, of which net revenue and gross
profit by product are the primary financial measures:
Year ended December
31,
|
||||||||
2009
|
2008
|
|||||||
Net
revenue from unaffiliated customers:
|
||||||||
CCA
and Copper wire
|
$
|
109,397,857
|
$
|
50,006,057
|
||||
Refined
copper rod
|
52,145,577
|
—
|
||||||
$
|
161,543,434
|
$
|
50,006,057
|
|||||
Gross
profit:
|
||||||||
CCA
and Copper wire
|
$
|
31,316,371
|
$
|
16,803,713
|
||||
Refined
copper rod
|
4,916,450
|
—
|
||||||
$
|
36,232,821
|
$
|
16,803,713
|
NOTE 25
|
SUBSEQUENT
EVENTS
|
On
January 14, 2010, 700,000 common shares were issued upon exercise of warrants by
a warrant holder.
F-35
LIHUA
INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED DECEMBER 31, 2009 AND 2008
NOTE 26
|
RESTICTED NET
ASSETS
|
The
Company’s operations are substantially conducted through Lihua Electron and
Lihua Copper. Lihua Electron and Lihua Copper may only pay dividend out of its
retained earnings determined in accordance with the accounting standards and
regulations in the PRC and after it has met the PRC requirements for
appropriation to statutory reserves (see Note 17).
In
addition, Lihua Electron and Lihua Copper’s business transactions and assets are
primarily denominated in RMB, which is not freely convertible into foreign
currencies. All foreign exchange transactions take place either through the
People’s Bank of China or other banks authorized to buy and sell foreign
currencies at the exchange rates quoted by the People’s Bank of China. Approval
of foreign currency payments by the People’s Bank of China or other regulatory
institutions requires submitting a payment application form together with
suppliers’ invoices, shipping documents and signed contracts. These currency
exchange control measures imposed by the PRC government may restrict the ability
of Lihua Electron and Lihua Copper to transfer their net assets to the Company
through loans, advances or cash dividends, which consisted of paid-up capital,
retained earnings and statutory reserves and which aggregate amount of
approximately RMB424 million (or $62 million) exceeded 25% of the Company’s
consolidated net assets. According, condensed parent company financial
statements have been prepared in accordance with Rule 5.04 and Rule 12-04 of SEC
Regulation S-X.
The
Company records its investment in subsidiaries under the equity method of
accounting as prescribed in FASB ASC 323-10 “Investments- Equity Method and Join
Ventures” Such investment and long-term loans to subsidiaries are presented on
the balance sheet as “Investments in subsidiaries” and the income of the
subsidiaries is presented as “Equity in income of subsidiaries” on the statement
of income.
These
supplemental condensed parent company financial statements should be read in
conjunction with the notes to the Company’s Consolidated Financial Statements.
Certain information and footnote disclosures normally included in financial
statements prepared in accordance with U.S. GAAP have been condensed or
omitted.
As of
December 31, 2008 and 2009, there were no material contingencies, significant
provisions for long-term obligations, or guarantees of the Company, except as
separately disclosed in the Consolidated Financial Statements, if
any.
NOTE 25
|
RESTICTED NET
ASSETS – CONTINUED
|
Schedule
I – Parent Company Financial Information – Lihua International,
Inc.
Condensed
Balance Sheets
As
of December 31,
|
||||||||
2009
|
2008
|
|||||||
(As
restated)
|
||||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Restricted
cash
|
$
|
575,000
|
$
|
1,750,000
|
||||
Total
current assets
|
575,000
|
1,750,000
|
||||||
Investments
in subsidiaries
|
81,206,242
|
46,121,962
|
||||||
Total
assets
|
$
|
81,781,242
|
$
|
47,871,962
|
||||
LIABILITIES
|
||||||||
Current
liabilities:
|
||||||||
Accrued
expenses
|
$
|
−
|
$
|
80,000
|
||||
Warrant
liabilities
|
14,275,483
|
−
|
||||||
Total
liabilities
|
14,275,483
|
80,000
|
||||||
Series
A redeemable convertible preferred stock
|
−
|
13,116,628
|
||||||
Shareholders’
equity
|
||||||||
Common
stock, $0.0001 par value: 75,000,000 shares authorized,
|
||||||||
24,154,083
and 15,000,000 shares issued and outstanding
|
2,416
|
1,500
|
||||||
Additional
paid-in capital
|
28,692,812
|
7,976,976
|
||||||
Retained
earnings
|
36,181,301
|
24,125,381
|
||||||
Accumulated
other comprehensive income
|
2,629,230
|
2,571,477
|
||||||
Total
shareholders' equity
|
67,505,759
|
34,675,334
|
||||||
Total
liabilities and shareholders' equity
|
$
|
81,781,242
|
$
|
47,871,962
|
F-36
LIHUA
INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED DECEMBER 31, 2009 AND 2008
Condensed
Statement of Income
Year
ended December 31,
|
||||||||
2009
|
2008
|
|||||||
(As
restated)
|
||||||||
NET
REVENUE
|
$
|
−
|
$
|
−
|
||||
Administrative
expenses
|
(2,024,833
|
)
|
(537,250
|
)
|
||||
Other
expense:
|
||||||||
Changes
in fair value of warrants
|
(11,877,341
|
)
|
−
|
|||||
Loss
on extinguishment of warrant liabilities
|
(398
|
)
|
||||||
Merger
expenses
|
−
|
(259,225
|
)
|
|||||
Income
tax
|
−
|
−
|
||||||
Equity
in income of subsidiaries
|
27,635,270
|
12,498,354
|
||||||
Net
income
|
$
|
13,732,698
|
$
|
11,701,879
|
Condensed
Statement of Cash Flows
Year
ended December 31,
|
||||||||
2009
|
2008
|
|||||||
Net
cash used in operating activities
|
$
|
(1,773,393
|
)
|
$
|
−
|
|||
Net
cash used in investing activities
|
(7,391,257
|
)
|
(11,906,538
|
)
|
||||
Net
cash provided by financing activities
|
9,164,650
|
11,906,538
|
||||||
Cash,
beginning of year
|
−
|
−
|
||||||
Cash,
end of year
|
$
|
−
|
$
|
−
|
F-37
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Exchange Act of 1934, the
registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
LIHUA
INTERNATIONAL, INC.
|
||
Dated:
July 12, 2010
|
By:
|
/s/ Jianhua Zhu
|
Name:
|
Jianhua
Zhu
|
|
Title:
|
Chairman
and Chief Executive Officer
|
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been
signed below by the following persons on behalf of the registrant and in the
capacities and on the dates indicated.
Dated:
July 12, 2010
|
By:
|
/s/ Jianhua Zhu
|
Name:
|
Jianhua
Zhu
|
|
Title:
|
Chairman
and Chief Executive Officer (Principal Executive
Officer)
|
|
Dated:
July 12, 2010
|
By:
|
/s/ Yang “Roy” Yu
|
Name:
|
Yang
“Roy” Yu
|
|
Title:
|
Chief
Financial Officer (Principal Accounting Officer)
|
|
Dated:
July 12, 2010
|
By:
|
/s/ Yaying Wang
|
Name:
|
Yaying
Wang
|
|
Title:
|
Director
|
|
Dated:
July 12, 2010
|
By:
|
/s/ Jonathan Serbin
|
Name:
|
Jonathan
Serbin
|
|
Title:
|
Director
|
|
Dated:
July 12, 2010
|
By:
|
/s/ Robert Bruce
|
Name:
|
Robert
Bruce
|
|
Title:
|
Director
|
|
Dated:
July 12, 2010
|
By:
|
/s/ Kelvin Lau
|
Name:
|
Kelvin
Lau
|
|
Title:
|
Director
|
14