Attached files
| file | filename |
|---|---|
| S-1 - CCI CCH II FORM S-1 - CHARTER COMMUNICATIONS, INC. /MO/ | body.htm |
| EX-5.1 - EXHIBIT 5.1 - CHARTER COMMUNICATIONS, INC. /MO/ | exhibit5_1.htm |
| EX-23.1 - EXHIBIT 23.1 - CHARTER COMMUNICATIONS, INC. /MO/ | exhibi23_1.htm |
| EX-10.9 - EXHIBIT 10.9 - CHARTER COMMUNICATIONS, INC. /MO/ | exhibit10_9.htm |
| EX-10.6 - EXHIBIT 10.6 - CHARTER COMMUNICATIONS, INC. /MO/ | exhibit10_6.htm |
| EX-10.10 - EXHIBIT 10.10 - CHARTER COMMUNICATIONS, INC. /MO/ | exhibit10_10.htm |
Exhibit 12.1
|
CHARTER COMMUNICATIONS, INC AND SUBSIDIARIES
|
|||||||||||||||||||||||||||||||||
|
RATIO OF EARNINGS TO FIXED CHARGES CALCULATION
|
|||||||||||||||||||||||||||||||||
|
(In millions)
|
|||||||||||||||||||||||||||||||||
|
Year Ended December 31, 2009
|
|||||||||||||||||||||||||||||||||
|
Predecessor
|
Predecessor
Period from
|
Successor
Period from
|
Combined
|
Predecessor
|
Successor
|
||||||||||||||||||||||||||||
|
Year Ended December 31,
|
January 1
through
November 30,
|
December 1
through
December 31,
|
January 1
through
December 31,
|
Three Months
Ended
March 31,
|
Three Months
Ended
March 31,
|
||||||||||||||||||||||||||||
|
2005
|
2006 (1)
|
2007 (1)
|
2008 (1)
|
2009
|
2009
|
2009
|
2009
|
2010
|
|||||||||||||||||||||||||
|
Earnings
|
|||||||||||||||||||||||||||||||||
|
Income (Loss) from Continuing Operations before Noncontrolling Interest and Income Taxes
|
$ | (853 | ) | $ | (1,241 | ) | $ | (1,318 | ) | $ | (2,550 | ) | $ | 9,748 | $ | 10 | $ | 9,758 | $ | (273 | ) | $ | 43 | ||||||||||
|
Fixed Charges
|
1,825 | 1,908 | 1,868 | 1,912 | 1,104 | 69 | 1,173 | 469 | 206 | ||||||||||||||||||||||||
|
Total Earnings
|
$ | 972 | $ | 667 | $ | 550 | $ | (638 | ) | $ | 10,852 | $ | 79 | $ | 10,931 | $ | 196 | $ | 249 | ||||||||||||||
|
Fixed Charges
|
|||||||||||||||||||||||||||||||||
|
Interest Expense
|
$ | 1,764 | $ | 1,860 | $ | 1,831 | $ | 1,872 | $ | 999 | $ | 68 | $ | 1,067 | $ | 455 | $ | 204 | |||||||||||||||
|
Interest Expense Included Within Reorganization Items, Net
|
- | - | - | - | 78 | - | 78 | 4 | - | ||||||||||||||||||||||||
|
Amortization of Debt Costs
|
54 | 41 | 30 | 33 | 21 | - | 21 | 8 | - | ||||||||||||||||||||||||
|
Interest Element of Rentals
|
7 | 7 | 7 | 7 | 6 | 1 | 7 | 2 | 2 | ||||||||||||||||||||||||
|
Total Fixed Charges
|
$ | 1,825 | $ | 1,908 | $ | 1,868 | $ | 1,912 | $ | 1,104 | $ | 69 | $ | 1,173 | $ | 469 | $ | 206 | |||||||||||||||
|
Ratio of Earnings to Fixed Charges (2)
|
- | - | - | - | 9.83 | 1.14 | 9.32 | - | 1.21 | ||||||||||||||||||||||||
|
(1) Years ended December 31, 2008, 2007, and 2006 have been restated to reflect the retrospective application of FSP APB 14-1. Earlier periods have not been restated and therefore are not comparable.
|
|||||||||||||||||||||||||||||||||
|
(2) Earnings for the years ended December 31, 2005, 2006, 2007 and 2008 and the three months ended March 31, 2009 were insufficient to cover fixed charges by $853 million, $1.2 billion, $1.3 billion, $2.6 billion, and $273 million, respectively. As a result of such deficiencies, the ratios are not presented above.
|
|||||||||||||||||||||||||||||||||