Attached files
| file | filename |
|---|---|
| 10-Q - FORM 10-Q - Coca-Cola Consolidated, Inc. | g23362e10vq.htm |
| EX-32 - EX-32 - Coca-Cola Consolidated, Inc. | g23362exv32.htm |
| EX-31.1 - EX-31.1 - Coca-Cola Consolidated, Inc. | g23362exv31w1.htm |
| EX-31.2 - EX-31.2 - Coca-Cola Consolidated, Inc. | g23362exv31w2.htm |
Exhibit 12
Coca-Cola Bottling Co. Consolidated
Ratio of Earnings to Fixed Charges
(In Thousands, Except Ratios)
Ratio of Earnings to Fixed Charges
(In Thousands, Except Ratios)
| First Quarter | ||||||||
| 2010 | 2009 | |||||||
Computation
of Earnings: |
||||||||
Income before income taxes |
$ | 8,849 | $ | 11,883 | ||||
Add: |
||||||||
Interest expense |
8,238 | 8,693 | ||||||
Amortization of debt premium/discount and expenses |
582 | 603 | ||||||
Interest portion of rent expense |
376 | 346 | ||||||
Earnings as adjusted |
$ | 18,045 | $ | 21,525 | ||||
Computation of Fixed Charges: |
||||||||
Interest expense |
$ | 8,238 | $ | 8,693 | ||||
Capitalized interest |
65 | 79 | ||||||
Amortization of debt premium/discount and expenses |
582 | 603 | ||||||
Interest portion of rent expense |
376 | 346 | ||||||
Fixed charges |
$ | 9,261 | $ | 9,721 | ||||
Ratio of Earnings to Fixed Charges |
1.95 | 2.21 | ||||||